TAKE DOWN THAT EXAMPLE-- it contains real financial data of real organizations, a "no no" on this site.
Then, if you can, post a file containing fictitious names, a real spreadsheet file, posting it on OneDrive or GoogleDrive and pasting a link here that grants edit access. That makes it a lot easier to help you.