Replicate SharePoint list

Hi All,

Currently I have a list that need to be duplicated every month. In my list, some of the columns are calculated columns (calculation based on other columns).

I have tried by creating subsequent month list from existing list but it failed. Suspect because some of the columns are calculated columns. Any other solutions to this?