{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["QTY's for PO's"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"QTY's for PO's","index":0,"n_rows":419,"n_cols":12,"rows_kept":419,"cut":false,"hidden":false,"merged":[]}
[null,"Description","Quantity","Unit ","Unit Price",{"$f":"SUM(C:C*E:E)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"SUM(C2*E2)","v":0},null,null,null,"Stone",{"$f":"sumcellsbycolor(C:C,J2)","v":937}]
[null,null,null,null,null,0,null,null,null,"Rebar",{"$f":"sumcellsbycolor(C:C,J3)","v":68.099999999999994}]
[null,null,null,null,null,0,null,null,null,"Expansion Joint",{"$f":"sumcellsbycolor(C:C,J4)","v":3309},"LF"]
[null,null,null,null,null,0,null,null,null,"Waterstop"]
[null,null,null,null,null,0]
[null,"Parking",900,"days",10,9000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[51,"Footer 2' x 1' x 223'",17,"cy",275,4675]
[28,"3' x 1'6\" x 82'",14,"cy",275,3850]
[328,"4' x 1'6\" x 738'",164,"cy",275,45100]
[72,"5' x 1'6\" x 129'",36,"cy",275,9900]
[34,"6' x 1'6\" x 51'",17,"cy",275,4675]
[12,"Column Footer 10' x 10' x 3'   1 EA",12,"cy",275,3300]
[31,"5' x 5' x 1'6\"   11 EA",16,"cy",275,4400]
[32,"6' x 6' x 1'6\"   8 EA",16,"cy",275,4400]
[24,"6' x 6' x 2'   6 EA",16,"cy",275,4400]
[115,"7' x 7' x 2'   21 EA",77,"cy",275,21175]
[100,"8' x 8' x 2'6\"   14 EA",83,"cy",275,22825]
[31,"Elevator Pit Fdn 2'6\" Thick x 279 SF",26,"cy",275,7150]
[59,"Tower Crane Fdn 5'8\" Thick x 531 SF",112,"cy",275,30800]
[{"$f":"SUM(A10:A22)","v":917},"Concrete Sump Pit",2,"Each",500,1000]
[null,"Extra Concrete 10% ",{"$f":"ROUNDUP(SUM(C10:C22)*0.1,0)","v":61},"cy",185,11285]
[null,"Additional Excavation",240,"cy",35,8400]
[null,"Footer Steps 2' x 2'",5,"Each",200,1000]
[null,"2'8\" x 2'",5,"Each",225,1125]
[null,"8\" x 3'",1,"Each",225,225]
[null,"2' x 3'",2,"Each",300,600]
[null,"8\" x 4'",1,"Each",300,300]
[null,"1'4\" x 4'",14,"Each",400,5600]
[null,"2' x 4'",6,"Each",400,2400]
[null,"2'8\" x 4'",3,"Each",425,1275]
[null,"1'4\" x 5'",5,"Each",500,2500]
[null,"Waterstop at Sump Pit",16,"lf",17,272]
[null,"Pumping Footers Under Ramp",1,"days",2500,2500]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Anchor Bolts & Leveling Plates (Install Only)",49,"Each",110,5390]
[null,null,null,null,null,{"$f":"SUM(C40*E40)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C41*E41)","v":0}]
[null,"CIP Elev. Pit Walls 1' x 5' x 69'",13,"cy",170,{"$f":"SUM(C42*E42)","v":2210}]
[null,"Forming",828,"sft",8,{"$f":"SUM(C43*E43)","v":6624}]
[null,null,null,null,null,{"$f":"SUM(C44*E44)","v":0}]
[null,null,null,null,null,0]
[null,"Conc. Col. Encasement 26\" Diam x 3'8\"    (5000 PSI)",9,"Each",350,3150]
[null,"26\" Diam x 4'4\"",5,"Each",450,2250]
[null,"26\" Diam x 4'6\"",19,"Each",450,8550]
[null,"26\" Diam x 5'6\"",2,"Each",550,1100]
[null,"26\" Diam x 8'4\"",1,"Each",850,850]
[null,"36\" Diam x 14'4\"",1,"Each",1500,1500]
[null,"36\" Diam x 3'4\"",1,"Each",450,450]
[null,"36\" Diam x 3'5\"",2,"Each",450,900]
[null,"36\" Diam x 4'4\"",1,"Each",550,550]
[null,"36\" Diam x 5'4\"",4,"Each",650,2600]
[null,"2' x 2' x 2'4\"",3,"Each",250,750]
[null,"2' x 2' x 2'6\"",1,"Each",250,250]
[null,"2' x 2' x 4'2\"",3,"Each",425,1275]
[null,"2' x 2' x 7'6\"",2,"Each",750,1500]
[null,"2' x 2' x 8'10\"",1,"Each",875,{"$f":"SUM(C60*E60)","v":875}]
[null,"3'6\" x 3'6\" x 7'6\"",1,"Each",1000,1000]
[null,"3'6\" x 3'6\" x 9'10\"",2,"Each",1200,2400]
[null,"SOD Column Encasements",24,"Each",600,14400]
[null,"Drill & Epoxy to Footer",54,"Each",9,486]
[null,"Finishing top of Piers",48,"Each",50,2400]
[null,"Pumping",3,"Days",2000,6000]
[null,null,null,null,null,{"$f":"SUM(C67*E67)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C68*E68)","v":0}]
[null,"Rebar - Quote",68,"tons",2300,{"$f":"SUM(C69*E69)","v":156400}]
[null,null,null,null,null,{"$f":"SUM(C70*E70)","v":0}]
[null,null,null,null,null,0]
[null,"5\" Parking Level 2 Slab on Grade (5000 PSI)",5230,"sft",3.2,16736]
[null,"4\" Stone Base ",102,"tons",50,5100]
[null,"6 GA Mesh Galvanized",{"$f":"ROUNDUP(C72*1.17,0)","v":6120},"sft",0.7,4284]
[null,"Cure & Seal ",{"$f":"+C72","v":5230},"sft",0.15,784.5]
[null,"Expansion Joint ",420,"lf",1,420]
[null,"Saw Cuts ",{"$f":"ROUNDUP(C72/7.5,0)","v":698},"lf",1.1000000000000001,767.80000000000007]
[null,"Forming Construction Joints",87,"lf",8,{"$f":"SUM(C78*E78)","v":696}]
[null,"Stainless Steel Dowels #6 @ 18\" OC",60,"Each",9,{"$f":"SUM(C79*E79)","v":540}]
[null,"Cont. Dowel Bars 2 - #4s",0.1,"tons",2300,{"$f":"SUM(C80*E80)","v":230}]
[null,"Thickened Slab 2' x 3\" x 87'",2,"cy",175,{"$f":"SUM(C81*E81)","v":350}]
[null,"Pumping ",2,"days",2500,5000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"5\" Parking Level 1 Slab on Grade  (5000 PSI)",24075,"sft",3.2,77040]
[null,"4\" Stone Base ",469,"tons",40,18760]
[null,"6 GA Mesh Galvanized",{"$f":"ROUNDUP(C85*1.17,0)","v":28168},"sft",0.7,19717.599999999999]
[null,"Cure & Seal ",{"$f":"+C85","v":24075},"sft",0.15,3611.25]
[null,"Expansion Joint ",700,"lf",1,700]
[null,"Saw Cuts ",{"$f":"ROUNDUP(C85/7.5,0)","v":3210},"lf",1.1000000000000001,3531.0000000000005]
[null,"Forming Construction Joint",504,"lf",8,4032]
[null,"Haunch Slab Edge 2' x 3\" x 504''",10,"cy",175,1750]
[null,"Stainless Steel Dowels #6 @ 18\" OC",340,"Each",9,3060]
[null,"Cont. Dowel Bars 2 - #4s",0.5,"tons",2300,1150]
[null,"Thickened Slab at Stairs 2' x 5\" x 10'",1,"cy",175,175]
[null,"Tellabelt ",1,"days",2000,{"$f":"SUM(C96*E96)","v":2000}]
[null,"Pumping",2,"days",2250,4500]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"5.5\" TT LW Parking Level 1 Slab on Deck (5000 PSI)",19524,"sft",4.25,82977]
[null,"Chairs",4881,"lf",0.75,3660.75]
[null,"Cure & Seal ",{"$f":"+C100","v":19524},"sft",0.15,2928.6]
[null,"Forming Construction Joint",482,"lf",8,3856]
[null,"CJ Dowels #4's @18\" OC",325,"Each",6,1950]
[null,"Pumping",2,"Days",3500,7000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"5\" 1st Fl Slab on Grade (4000 PSI)",5419,"sft",3.05,16527.95]
[null,"4\" Stone Base ",106,"tons",40,4240]
[null,"6 GA Mesh ",{"$f":"ROUNDUP(C108*1.17,0)","v":6341},"sft",0.5,3170.5]
[null,"Cure & Seal ",{"$f":"+C108","v":5419},"sft",0.15,812.85]
[null,"15 Mil Stego Wrap",{"$f":"ROUNDUP(C108*1.1,0)","v":5961},"sft",0.31,1847.91]
[null,"Perimeter Insulation 4' x 356'",1424,"sft",2.1,2990.4]
[null,"Expansion Joint ",250,"lf",1,250]
[null,"Saw Cuts ",{"$f":"ROUNDUP(C108/7.5,0)","v":723},"lf",1.1000000000000001,795.30000000000007]
[null,"Forming Slab Edge",81,"lf",6,486]
[null,"Haunch Slab Edge 2' x 2\" x 356'",5,"cy",175,875]
[null,"Extra Concrete at Doorways",3,"cy",175,525]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"5.5\" TT LW 1st Fl Slab on Deck (5000 PSI)",13042,"sft",4.0999999999999996,53472.2]
[null,"Chairs",3300,"lf",0.75,2475]
[null,"Cure & Seal ",{"$f":"+C121","v":13042},"sft",0.15,1956.3]
[null,"Forming Construction Joint",57,"lf",8,456]
[null,"Dowels",40,"Each",6,240]
[null,"Ramps",339,"sft",3.37,1142.43]
[null,"CIP Steps",14,"lf",65,910]
[null,"5.5\" Landing",35,"sft",4.0999999999999996,143.5]
[null,"Insulation Under Landing 4.5\" x 35 SF",35,"sft",3.5,122.5]
[null,"Pumping",1,"Days",3000,{"$f":"SUM(C130*E130)","v":3000}]
[null,"Pumping Ramps & Stairs",1,"Days",900,{"$f":"SUM(C131*E131)","v":900}]
[null,null,null,null,null,{"$f":"SUM(C132*E132)","v":0}]
[null,null,null,null,null,0]
[null,"4\" 1st Fl Slab on Insulation",4618,"sft",2.64,12191.52]
[null,"Insulation at Generator Room 325 SF x 2'9\"",325,"sft",19.850000000000001,6451.2500000000009]
[null,"Insulation at Entrance Ramp 543 SF x 1'6\"",543,"sft",15.86,8611.98]
[null,"6\" Insulation on SOD (Around Fitness & at Maint. Rooms)",1482,"sft",4.5,6669]
[null,"8\" Insulation on SOD (Around Fitness & at Maint. Rooms)",2268,"sft",5.6,12700.8]
[null,"Chairs at Ramp",300,"lf",0.7,210]
[null,"W4.2xW4.2 GA Mesh at Ramp",2750,"sft",0.6,1650]
[null,"10 GA Mesh",4768,"sft",0.36,1716.48]
[null,"Cure & Seal ",{"$f":"+C134","v":4618},"sft",0.15,692.69999999999993]
[null,"Drill & Epoxy to CMU #4's 18\" OC",30,"Each",9,270]
[222,"Turndown to SOD 8\" x 2'9\" x 37'",3,"cy",165,495]
[148,"8\" x 1'6\" Avg x 37'",2,"cy",165,330]
[{"$f":"SUM(A144:A145)","v":370},"Forming",370,"sft",8,2960]
[null,"Haunch Slab Edge 8\" x 6\" x 90'",2,"cy",175,350]
[null,"6\" x 2\" x 136'",1,"cy",175,175]
[null,"Pumping with Shored Slab",1,"Days",3000,{"$f":"SUM(C149*E149)","v":3000}]
[null,null,null,null,null,{"$f":"SUM(C150*E150)","v":0}]
[null,null,null,null,null,0]
[null,"10\" 1st Fl. Shored Slab (Transformer)",313,"sft",5.0999999999999996,1596.3]
[null,"Chairs (Plastic Tipped)",200,"lf",0.85,170]
[null,"Cure & Seal",{"$f":"+C152","v":313},"sft",0.15,46.949999999999996]
[null,"Shoring or backfill with dirt",313,"sft",15,4695]
[null,"Forming Slab Edge",35,"lf",10,350]
[null,"Safety Cables",35,"lf",8,280]
[null,"Drill & Eqoxy Dowels ",25,"Each",9,225]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"6.5\" TT LW 2nd Fl. Slab on Deck (4000 PSI)",31316,"sft",4.3600000000000003,136537.76]
[null,"6 GA Mesh ",{"$f":"ROUNDUP(C161*1.17,0)","v":36640},"sft",0.5,18320]
[null,"Cure & Seal ",{"$f":"+C161","v":31316},"sft",0.15,4697.3999999999996]
[null,"Construction Joint",70,"lf",8,560]
[null,"Dowels ",50,"each",7,350]
[null,"Pumping",2,"Days",3000,6000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"6.5\" TT LW 3rd Fl. Slab on Deck (4000 PSI)",1010,"sft",4.51,4555.0999999999995]
[null,"6 GA Mesh ",{"$f":"ROUNDUP(C169*1.17,0)","v":1182},"sft",0.5,591]
[null,"Cure & Seal ",{"$f":"+C169","v":1010},"sft",0.15,151.5]
[null,"Pumping",1,"Days",1500,1500]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Bollards (IO)",10,"Each",225,2250]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"4\" Sidewalks",4392,"sft",4.7,20642.400000000001]
[null,"4\" Stone Base",86,"tons",40,3440]
[null,"Add'l 4\" Stone at FFS (480 SF)",10,"tons",40,400]
[null,"10 GA Mesh",{"$f":"ROUNDUP(C178*1.17,0)","v":5139},"sft",0.36,1850.04]
[null,"Expansion Joint",220,"lf",1.1000000000000001,242.00000000000003]
[null,"Cure & Seal",{"$f":"+C178","v":4392},"sft",0.15,658.8]
[null,"Haunch at Building 491 x 1' x 4\"",7,"cy",175,1225]
[null,"Turndown at Building 491' x 8\" x 2'10\"",35,"cy",270,9450]
[null,"Add'l Expansion Joint",1719,"sft",3,5157]
[null,"ADA Ramps",3,"Each",450,1350]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"5\" Frost Free Stoops",480,"sft",5.13,2462.4]
[null,"2' Stone Backfill",46,"tons",40,1840]
[null,"Footer 2' x 1' x 209'",16,"cy",275,4400]
[null,"Waste 10%",{"$f":"ROUNDUP(SUM(C192)*0.1,0)","v":2},"cy",185,370]
[null,"CIP Wall 8\" x 2'3\" x 209'",12,"cy",165,1980]
[null,"Forming",1254,"sft",8.25,10345.5]
[null,"Rebar",1.5,"tons",2300,3450]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Pittsburgh Curb",270,"lf",28,7560]
[null,"Rebar",0.1,"tons",2300,230]
[null,null,null,null,null,{"$f":"SUM(C201*E201)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C202*E202)","v":0}]
[null,"Steve Add per conversations ",1,"LS",8250,{"$f":"SUM(C203*E203)","v":8250}]
[null,null,null,null,null,{"$f":"SUM(C204*E204)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C205*E205)","v":0}]
[]
[null,null,null,"Sub ",null,{"$f":"(C207*E207)+SUM(F2:F206)","v":1139291.22}]
[null,null,null,"mu",0.27,{"$f":"F207*E208","v":307608.62940000003}]
[null,null,null,"Total",null,{"$f":"F207+F208","v":1446899.8493999999}]
[null,null,null,null,null,{"$f":"(C210*E210)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C211*E211)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C212*E212)","v":0}]
[null,"15 Mil Stego Wrap Under Garage SOG",32236,"sft",0.31,{"$f":"SUM(C213*E213)","v":9993.16}]
[null,null,null,null,null,{"$f":"SUM(C214*E214)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C215*E215)","v":0}]
[]
[null,null,null,"Sub ",null,{"$f":"(C217*E217)+SUM(F211:F216)","v":9993.16}]
[null,null,null,"mu",0.27,{"$f":"F217*E218","v":2698.1532000000002}]
[null,null,null,"Total",null,{"$f":"F217+F218","v":12691.313200000001}]
[null,null,null,null,null,{"$f":"(C220*E220)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C221*E221)","v":0}]
[null,null,null,null,null,0]
[null,"Subsitute Wire Mesh with Fiber",null,null,null,0]
[null,null,null,null,null,0]
[null,"P2 Level SOG 6 GA Mesh Galvanized",-6120,"sft",0.7,-4284]
[null,"Add Fiber Mesh 3#/cy",81,"cy",21,1701]
[null,null,null,null,null,0]
[null,"P1 Level SOG 6 GA Mesh Galvanized",-28168,"sft",0.7,-19717.599999999999]
[null,"Add Fiber Mesh 3#/cy",372,"cy",21,7812]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Level 1 SOG 6 GA Mesh Galvanized",-6341,"sft",0.7,-4438.7]
[null,"Add Fiber Mesh 3#/cy",84,"cy",21,1764]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Level 1 Slab on Insulation 10 GA Mesh",-4768,"sft",0.36,-1716.48]
[null,"Add Fiber Mesh 3#/cy",58,"cy",21,1218]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Level 2 Slab on Deck 6 GA Mesh",-36640,"sft",0.5,-18320]
[null,"Level 2 Fiber Mesh 4#/cy",630,"cy",27,17010]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Level 3 Slab on Deck 6 GA Mesh",-1182,"sft",0.5,-591]
[null,"Level 3 Fiber Mesh 4#/cy",21,"cy",27,567]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C249*E249)+SUM(F221:F248)","v":-18995.78}]
[null,null,null,"mu",0.14000000000000001,{"$f":"F249*E250","v":-2659.4092000000001}]
[null,null,null,"Total",null,{"$f":"F249+F250","v":-21655.189200000001}]
[null,null,null,null,null,{"$f":"(C252*E252)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C253*E253)","v":0}]
[null,null,null,null,null,0]
[null,"2\" NW Concrete 3rd Fl Balcony Topping",1550,"sft",3.84,5952,null,"Balcony Toppings"]
[null,"#8 Aggregate",10,"cy",8.5,85]
[null,"Safety Harnesses",1,"ls",1000,1000]
[null,"Pumping",1,"Day",2000,2000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"2\" NW Concrete 4th Fl Balcony Topping",1016,"sft",3.84,3901.44]
[null,"#8 Aggregate",7,"cy",8.5,59.5]
[null,"Pumping",1,"Day",2000,2000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"2\" NW Concrete 5th Fl Balcony Topping",1100,"sft",3.84,4224]
[null,"#8 Aggregate",7,"cy",8.5,59.5]
[null,"Pumping",1,"Day",2000,2000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"2\" NW Concrete 6th Fl Balcony Topping",1100,"sft",3.84,4224]
[null,"#8 Aggregate",7,"cy",8.5,59.5]
[null,"Pumping",1,"Day",2000,2000]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C277*E277)+SUM(F253:F276)","v":27564.940000000002}]
[null,null,null,"mu",0.27,{"$f":"F277*E278","v":7442.5338000000011}]
[null,null,null,"Total",null,{"$f":"F277+F278","v":35007.473800000007}]
[null,null,null,null,null,{"$f":"(C280*E280)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C281*E281)","v":0}]
[null,null,null,null,null,0]
[null,"Deduct Excavation & Backfill",-607,"cy",30,-18210]
[null,"Deduct Add'l Excavation & Backfill",-240,"cy",30,-7200]
[null,"Frost Free Stoop Excavation & Backfill",-18,"cy",30,-540]
[null,"Increase Concrete Waste to 20%",63,"cy",185,11655]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C290*E290)+SUM(F281:F289)","v":-14295}]
[null,null,null,"mu",0.27,{"$f":"F290*E291","v":-3859.65}]
[null,null,null,"Total",null,{"$f":"F290+F291","v":-18154.650000000001}]
[null,null,null,null,null,{"$f":"(C293*E293)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C294*E294)","v":0}]
[null,null,null,null,null,0]
[null,"Deduct Tower Crane Foundation",-112,"cy",275,-30800]
[null,"Rebar",-8.75,"tons",2300,-20125]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"Add Footer for Stairwell Walls 4' x 1'6\" x 43'",10,"cy",275,2750]
[null,"5' x 1'6\" x 10'",3,"cy",275,825]
[null,"Extend Elevator Pit Footer 2'6\" x 55 SF",6,"cy",275,1650]
[null,"Waste 10%",{"$f":"ROUNDUP(SUM(C300:C302)*0.1,0)","v":2},"cy",185,370]
[null,"Rebar",1.3,"tons",2300,2990]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C308*E308)+SUM(F294:F307)","v":-42340}]
[null,null,null,"mu",0.27,{"$f":"F308*E309","v":-11431.800000000001}]
[null,null,null,"Total",null,{"$f":"F308+F309","v":-53771.8}]
[null,null,null,null,null,{"$f":"(C311*E311)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C312*E312)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C313*E313)","v":0}]
[null,"Add Waterstop at Elevator Pit Walls",69,"lf",17,{"$f":"SUM(C314*E314)","v":1173}]
[null,null,null,null,null,{"$f":"SUM(C315*E315)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C316*E316)","v":0}]
[]
[null,null,null,"Sub ",null,{"$f":"(C318*E318)+SUM(F312:F317)","v":1173}]
[null,null,null,"mu",0.27,{"$f":"F318*E319","v":316.71000000000004}]
[null,null,null,"Total",null,{"$f":"F318+F319","v":1489.71}]
[null,null,null,null,null,{"$f":"(C321*E321)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C322*E322)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C323*E323)","v":0}]
[null,"Non Set Accelerating Corrosion Inhibitor in Garage SOG 2 Gal/CY",453,"cy",53.5,{"$f":"SUM(C324*E324)","v":24235.5}]
[null,null,null,null,null,{"$f":"SUM(C325*E325)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C326*E326)","v":0}]
[]
[null,null,null,"Sub ",null,{"$f":"(C328*E328)+SUM(F322:F327)","v":24235.5}]
[null,null,null,"mu",0.27,{"$f":"F328*E329","v":6543.585}]
[null,null,null,"Total",null,{"$f":"F328+F329","v":30779.084999999999}]
[null,null,null,null,null,{"$f":"(C331*E331)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C332*E332)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C333*E333)","v":0}]
[null,"HycreteX1000 at Parking SOD (19,524 SF)",332,"cy",47.1,{"$f":"SUM(C334*E334)","v":15637.2}]
[null,null,null,null,null,{"$f":"SUM(C335*E335)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C336*E336)","v":0}]
[]
[null,null,null,"Sub ",null,{"$f":"(C338*E338)+SUM(F332:F337)","v":15637.2}]
[null,null,null,"mu",0.27,{"$f":"F338*E339","v":4222.0440000000008}]
[null,null,null,"Total",null,{"$f":"F338+F339","v":19859.244000000002}]
[null,null,null,null,null,{"$f":"(C341*E341)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C342*E342)","v":0}]
[null,null,null,null,null,0]
[null,"8\" Pittsburgh Road Concrete Pavement",3000,"sft",4.8600000000000003,14580.000000000002,null,"Commerce Way"]
[null,"8\" Stone Base ",118,"tons",40,4720]
[null,"#5 Epoxy Coated Tie Bars Drill & Epoxy to Existing",100,"Each",20,{"$f":"SUM(C346*E346)","v":2000}]
[null,"#8 Dowel & Epoxy to Existing 12\" OC",26,"Each",20,{"$f":"SUM(C347*E347)","v":520}]
[null,"4\" Chairs",750,"lf",1,{"$f":"SUM(C348*E348)","v":750}]
[null,"D9/D4 Wire Mesh 24\" Lap",{"$f":"ROUNDUP(C344*1.68,0)","v":5040},"sft",1.1499999999999999,5796]
[null,"Transverse Contraction Joint 20' OC (D)",156,"lf",1.25,195]
[null,"Load Transfer Baskets",20,"Each",120,2400]
[null,"Cure & Seal ",{"$f":"C344","v":3000},"sft",0.18,540]
[null,null,null,null,null,0]
[null,"Exlclude curb in rear ally"]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C357*E357)+SUM(F342:F356)","v":31501}]
[null,null,null,"mu",0.27,{"$f":"F357*E358","v":8505.27}]
[null,null,null,"Total",null,{"$f":"F357+F358","v":40006.270000000004}]
[null,null,null,null,null,{"$f":"(C360*E360)","v":0}]
[null,null,null,null,null,{"$f":"SUM(C361*E361)","v":0}]
[null,null,null,null,null,0]
[null,"Add Pan Stairs",2880,"sft",7.5,21600]
[null,"Pumping",2,"Days",900,1800]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[null,null,null,"Sub ",null,{"$f":"(C368*E368)+SUM(F361:F367)","v":23400}]
[null,null,null,"mu",0.27,{"$f":"F368*E369","v":6318}]
[null,null,null,"Total",null,{"$f":"F368+F369","v":29718}]
[null,null,null,null,null,{"$f":"(C371*E371)","v":0}]
[null,"Exclusions"]
[]
[null,"1. Testing Concrete & Soils"]
[null,"2. Winter Conditions"]
[null,"3. Caulking"]
[null,"4. Underpinning Foundations"]
[null,"5. Overexcavation & Backfill"]
[null,"6. Temporary Shoring"]
[null,"7. Foundation Drains"]
[null,"8. Grade Beam Details 12 & 13/S2.02"]
[null,"9. Stone Backfill"]
[null,"10. Waterproofing"]
[null,"11. Mechanical Rebar Couplers"]
[null,"12. Garage Ramp Backfill"]
[null,"13. Perimeter Insulation at Garage SOG"]
[null,"14. Exterior Perimeter Insulation"]
[null,"15. Vapor Barrier Under Garage Slab"]
[null,"16. Trench Drains"]
[null,"17. Step SOD at 2nd Floor Detail 8/S4.21"]
[null,"18. Crane Cost"]
[null,"19. Hoisting Equipment & Materials to SOD"]
[null,"20. Safety Cables at Slab on Deck"]
[null,"21. Tie Down Rod Embeds"]
[null,"22. Polished Concrete"]
[null,"23. Colored Concrete"]
[null,"24. Penetrating Liquid Floor Treatments"]
[null,"25. Hardeners/Densifiers"]
[null,"26. Transformer/Generator Pads"]
[null,"27. Housekeeping Pads"]
[null,"28. CIP Curbs on Deck"]
[null,"29. Pan Stairs"]
[null,"30. Balcony Toppings"]
[null,"31. Curbs & Raised Walks in Garage"]
[null,"32. Curb & Sidewalk Excavation & Backfill"]
[null,"33. Traffic Control"]
[null,"34. Permits"]
[null,"35. Stone Under Curbs"]
[null,"36. Curb Underdrain"]
[null,"37. Concrete Road Base Repair"]
[null,"38. Sidewalk & Curb Along Commerce Way"]
[null,"39. Fence Post Bases"]
[null,"40. Stormwater Detention System"]
[null,"41. Hauling Spoils Off Site"]
[null,"42. Hycrete X1000 Additive"]
[null,"43. Galvanized Wire Mesh at Interior Slabs"]
[null,"44. Rebar at Wire Mesh Lap"]
[null,"45. Corrosion Inhibitor Admixtures"]
[null,"46. Curb in Alley"]