{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Leadz","FLYER V1","LEADS 3.16","Ferndale","Clawson","Royal Oak","Berkely","Troy","Auburn Hills","Rochester","Oak Park","Hazel Park","Flyer","Assumptions","Multi Fam"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Leadz","index":0,"n_rows":281,"n_cols":186,"rows_kept":281,"cut":false,"hidden":false,"merged":[]}
["Property Address","MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[{"$f":"CONCATENATE(H2,\" \",I2,\" \",K2,\" \",L2)","v":"2330 MCDOWELL Street Ferndale"},{"$f":"Ferndale!A2","v":218033559},{"$f":"Ferndale!B2","v":"Active"},{"$f":"Ferndale!C2","v":"Residential"},{"$f":"Ferndale!D2","v":"02258 - Ferndale"},{"$f":"Ferndale!E2","v":0},{"$f":"Ferndale!F2","v":0},{"$f":"Ferndale!G2","v":2330},{"$f":"Ferndale!H2","v":"MCDOWELL"},{"$f":"Ferndale!I2","v":0},{"$f":"Ferndale!J2","v":"Street"},{"$f":"Ferndale!K2","v":"Ferndale"},{"$f":"Ferndale!L2","v":"Oakland"},{"$f":"Ferndale!M2","v":48220},{"$f":"Ferndale!N2","v":1546},{"$f":"Ferndale!O2","v":79900},{"$f":"Ferndale!P2","v":2},{"$f":"Ferndale!Q2","v":1},{"$f":"Ferndale!R2","v":549},{"$f":"Ferndale!S2","v":0.09},{"$f":"Ferndale!T2","v":"Appointment/LockBox"},{"$f":"Ferndale!U2","v":"Dryer, Microwave, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V2","v":"1 Story"},{"$f":"Ferndale!W2","v":"Ranch"},{"$f":"Ferndale!X2","v":166},{"$f":"Ferndale!Y2","v":0},{"$f":"Ferndale!Z2","v":0},{"$f":"Ferndale!AA2","v":0},{"$f":"Ferndale!AB2","v":"Unfinished"},{"$f":"Ferndale!AC2","v":0},{"$f":"Ferndale!AD2","v":0},{"$f":"Ferndale!AE2","v":0},{"$f":"Ferndale!AF2","v":0},{"$f":"Ferndale!AG2","v":0},{"$f":"Ferndale!AH2","v":0},{"$f":"Ferndale!AI2","v":0},{"$f":"Ferndale!AJ2","v":0},{"$f":"Ferndale!AK2","v":0},{"$f":"Ferndale!AL2","v":0},{"$f":"Ferndale!AM2","v":0},{"$f":"Ferndale!AN2","v":0},{"$f":"Ferndale!AO2","v":0},{"$f":"Ferndale!AP2","v":0},{"$f":"Ferndale!AQ2","v":0},{"$f":"Ferndale!AR2","v":0},{"$f":"Ferndale!AS2","v":0},{"$f":"Ferndale!AT2","v":"Vinyl"},{"$f":"Ferndale!AU2","v":"showing Desk / Dylan Farrington"},{"$f":"Ferndale!AV2","v":"800-746-9464"},{"$f":"Ferndale!AW2","v":"Ceiling Fan, Central Air"},{"$f":"Ferndale!AX2","v":0},{"$f":"Ferndale!AY2","v":"N OF 9 MILE, E OF HILTON"},{"$f":"Ferndale!AZ2","v":"E"},{"$f":"Ferndale!BA2","v":"HILTON"},{"$f":"Ferndale!BB2","v":"N"},{"$f":"Ferndale!BC2","v":"9 MILE"},{"$f":"Ferndale!BD2","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE2","v":0},{"$f":"Ferndale!BF2","v":0},{"$f":"Ferndale!BG2","v":"Basement"},{"$f":"Ferndale!BH2","v":37},{"$f":"Ferndale!BI2","v":0},{"$f":"Ferndale!BJ2","v":0},{"$f":"Ferndale!BK2","v":"No Garage"},{"$f":"Ferndale!BL2","v":"Forced Air"},{"$f":"Ferndale!BM2","v":"Natural Gas"},{"$f":"Ferndale!BN2","v":true},{"$f":"Ferndale!BO2","v":true},{"$f":"Ferndale!BP2","v":"Cable Available, High Spd Internet Avail, Pets Allowed"},{"$f":"Ferndale!BQ2","v":false},{"$f":"Ferndale!BR2","v":0},{"$f":"Ferndale!BS2","v":0},{"$f":"Ferndale!BT2","v":0},{"$f":"Ferndale!BU2","v":43213.529687499999},{"$f":"Ferndale!BV2","v":"New"},{"$f":"Ferndale!BW2","v":0},{"$f":"Ferndale!BX2","v":0},{"$f":"Ferndale!BY2","v":"T1N, R11E, SEC 26 FIRST ADD TO EAST URBANREST N 1/2 OF LOT 28 & ALL OF LOT 29, ALSO 1/2 OF VAC ALLEY ADJ TO SAME BLK 15"},{"$f":"Ferndale!BZ2","v":"Full Service"},{"$f":"Ferndale!CA2","v":"(734) 259-1100"},{"$f":"Ferndale!CB2","v":"offers@jeffgloverassociates.com"},{"$f":"Ferndale!CC2","v":"Jeff Glover"},{"$f":"Ferndale!CD2","v":317808},{"$f":"Ferndale!CE2","v":43213},{"$f":"Ferndale!CF2","v":324866},{"$f":"Ferndale!CG2","v":"Keller Williams  Professionals"},{"$f":"Ferndale!CH2","v":"(734) 459-4700"},{"$f":"Ferndale!CI2","v":79900},{"$f":"Ferndale!CJ2","v":43213},{"$f":"Ferndale!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL2","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM2","v":0},{"$f":"Ferndale!CN2","v":"37.5X100"},{"$f":"Ferndale!CO2","v":0},{"$f":"Ferndale!CP2","v":0},{"$f":"Ferndale!CQ2","v":0},{"$f":"Ferndale!CR2","v":79900},{"$f":"Ferndale!CS2","v":0},{"$f":"Ferndale!CT2","v":"Private - Owned"},{"$f":"Ferndale!CU2","v":2526308011},{"$f":"Ferndale!CV2","v":0},{"$f":"Ferndale!CW2","v":0},{"$f":"Ferndale!CX2","v":0},{"$f":"Ferndale!CY2","v":0},{"$f":"Ferndale!CZ2","v":true},{"$f":"Ferndale!DA2","v":true},{"$f":"Ferndale!DB2","v":true},{"$f":"Ferndale!DC2","v":true},{"$f":"Ferndale!DD2","v":24},{"$f":"Ferndale!DE2","v":false},{"$f":"Ferndale!DF2","v":"TBD"},{"$f":"Ferndale!DG2","v":"Please only contact the co-list agent, Dylan Farrington at 248-550-8191 with all inquiries regarding this listing. All showings will be coordinated through Showing Desk at 800-746-9464. A licensed agent is required to be present for all showings. We recommend the buyer & buyer agent to verify all information posted with this listing. For offers, Please use the attached offer submission form & send to the co-list agent at Dfarrin@kwglover.com. We look forward to working with you!"},{"$f":"Ferndale!DH2","v":"Welcome to Ferndale. 2 bedroom, 1 bathroom, 550 Sq. Ft. Full dry Basement! This unique opportunity to live convenient to downtown Ferndale, and Royal Oak doesn't happen very often for this price! Major freeway easy access, and walking distance to Martin park. Why rent when you can own?! Make your apt today before it's too late."},{"$f":"Ferndale!DI2","v":0},{"$f":"Ferndale!DJ2","v":"Paved, Pub. Sidewalk"},{"$f":"Ferndale!DK2","v":"Hazel Park"},{"$f":"Ferndale!DL2","v":0},{"$f":"Ferndale!DM2","v":0},{"$f":"Ferndale!DN2","v":0},{"$f":"Ferndale!DO2","v":0},{"$f":"Ferndale!DP2","v":0},{"$f":"Ferndale!DQ2","v":0},{"$f":"Ferndale!DR2","v":0},{"$f":"Ferndale!DS2","v":"City"},{"$f":"Ferndale!DT2","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU2","v":"No"},{"$f":"Ferndale!DV2","v":0},{"$f":"Ferndale!DW2","v":0},{"$f":"Ferndale!DX2","v":549},{"$f":"Ferndale!DY2","v":0},{"$f":"Ferndale!DZ2","v":"PRD"},{"$f":"Ferndale!EA2","v":549},{"$f":"Ferndale!EB2","v":500},{"$f":"Ferndale!EC2","v":"FIRST ADD TO EAST URBANREST"},{"$f":"Ferndale!ED2","v":1161},{"$f":"Ferndale!EE2","v":27},{"$f":"Ferndale!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG2","v":0},{"$f":"Ferndale!EH2","v":0},{"$f":"Ferndale!EI2","v":"Sale"},{"$f":"Ferndale!EJ2","v":0},{"$f":"Ferndale!EK2","v":0},{"$f":"Ferndale!EL2","v":0},{"$f":"Ferndale!EM2","v":"Municipal Water"},{"$f":"Ferndale!EN2","v":0},{"$f":"Ferndale!EO2","v":0},{"$f":"Ferndale!EP2","v":0},{"$f":"Ferndale!EQ2","v":1926},{"$f":"Ferndale!ER2","v":0},{"$f":"Ferndale!ES2","v":"Michigan"},{"$f":"Ferndale!ET2","v":2258},{"$f":"Ferndale!EU2","v":0},{"$f":"Ferndale!EV2","v":0},{"$f":"Ferndale!EW2","v":0},{"$f":"Ferndale!EX2","v":0},{"$f":"Ferndale!EY2","v":0},{"$f":"Ferndale!EZ2","v":0},{"$f":"Ferndale!FA2","v":0},{"$f":"Ferndale!FB2","v":0},{"$f":"Ferndale!FC2","v":0},{"$f":"Ferndale!FD2","v":0},{"$f":"Ferndale!FE2","v":145.53734061930783},{"$f":"Ferndale!FF2","v":138.26047358834245},{"$f":"Ferndale!FG2","v":130.98360655737704},{"$f":"Ferndale!FH2","v":100},{"$f":"Ferndale!FI2","v":1125},{"$f":"Ferndale!FJ2","v":13500},{"$f":"Ferndale!FK2","v":2956.2999999999997},{"$f":"Ferndale!FL2","v":1200},{"$f":"Ferndale!FM2","v":311.61},{"$f":"Ferndale!FN2","v":0.16896120150187735},{"$f":"Ferndale!FO2","v":2700},{"$f":"Ferndale!FP2","v":8.315018773466834E-2},{"$f":"Ferndale!FQ2","v":0.18175093867334172},{"$f":"Ferndale!FR2","v":9.2389097482964824E-2},{"$f":"Ferndale!FS2","v":0.20194548741482413}]
[{"$f":"CONCATENATE(H3,\" \",I3,\" \",K3,\" \",L3)","v":"2535 Gainsboro Street Ferndale"},{"$f":"Ferndale!A3","v":218022254},{"$f":"Ferndale!B3","v":"Active"},{"$f":"Ferndale!C3","v":"Residential"},{"$f":"Ferndale!D3","v":"02258 - Ferndale"},{"$f":"Ferndale!E3","v":0},{"$f":"Ferndale!F3","v":0},{"$f":"Ferndale!G3","v":2535},{"$f":"Ferndale!H3","v":"Gainsboro"},{"$f":"Ferndale!I3","v":0},{"$f":"Ferndale!J3","v":"Street"},{"$f":"Ferndale!K3","v":"Ferndale"},{"$f":"Ferndale!L3","v":"Oakland"},{"$f":"Ferndale!M3","v":48220},{"$f":"Ferndale!N3","v":1331},{"$f":"Ferndale!O3","v":80000},{"$f":"Ferndale!P3","v":2},{"$f":"Ferndale!Q3","v":1},{"$f":"Ferndale!R3","v":538},{"$f":"Ferndale!S3","v":0.06},{"$f":"Ferndale!T3","v":"Appointment/LockBox"},{"$f":"Ferndale!U3","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V3","v":"1 Story"},{"$f":"Ferndale!W3","v":"Ranch"},{"$f":"Ferndale!X3","v":"$166.00 for waste"},{"$f":"Ferndale!Y3","v":0},{"$f":"Ferndale!Z3","v":0},{"$f":"Ferndale!AA3","v":0},{"$f":"Ferndale!AB3","v":"Unfinished"},{"$f":"Ferndale!AC3","v":0},{"$f":"Ferndale!AD3","v":0},{"$f":"Ferndale!AE3","v":0},{"$f":"Ferndale!AF3","v":0},{"$f":"Ferndale!AG3","v":0},{"$f":"Ferndale!AH3","v":0},{"$f":"Ferndale!AI3","v":0},{"$f":"Ferndale!AJ3","v":0},{"$f":"Ferndale!AK3","v":0},{"$f":"Ferndale!AL3","v":0},{"$f":"Ferndale!AM3","v":0},{"$f":"Ferndale!AN3","v":0},{"$f":"Ferndale!AO3","v":0},{"$f":"Ferndale!AP3","v":0},{"$f":"Ferndale!AQ3","v":0},{"$f":"Ferndale!AR3","v":0},{"$f":"Ferndale!AS3","v":"Platted Sub."},{"$f":"Ferndale!AT3","v":"Aluminum"},{"$f":"Ferndale!AU3","v":"Daniel Ribble"},{"$f":"Ferndale!AV3","v":"616-821-2881"},{"$f":"Ferndale!AW3","v":"Ceiling Fan"},{"$f":"Ferndale!AX3","v":0},{"$f":"Ferndale!AY3","v":"East of Woodward Ave and North of E 9 Mile."},{"$f":"Ferndale!AZ3","v":"E"},{"$f":"Ferndale!BA3","v":"Woodward Ave"},{"$f":"Ferndale!BB3","v":"S"},{"$f":"Ferndale!BC3","v":"Woodward Heights"},{"$f":"Ferndale!BD3","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE3","v":0},{"$f":"Ferndale!BF3","v":0},{"$f":"Ferndale!BG3","v":"Basement"},{"$f":"Ferndale!BH3","v":49},{"$f":"Ferndale!BI3","v":0},{"$f":"Ferndale!BJ3","v":0},{"$f":"Ferndale!BK3","v":"No Garage"},{"$f":"Ferndale!BL3","v":"Forced Air"},{"$f":"Ferndale!BM3","v":"Natural Gas"},{"$f":"Ferndale!BN3","v":true},{"$f":"Ferndale!BO3","v":true},{"$f":"Ferndale!BP3","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ3","v":false},{"$f":"Ferndale!BR3","v":0},{"$f":"Ferndale!BS3","v":0},{"$f":"Ferndale!BT3","v":0},{"$f":"Ferndale!BU3","v":43207.660254629627},{"$f":"Ferndale!BV3","v":"Price Decrease"},{"$f":"Ferndale!BW3","v":89995},{"$f":"Ferndale!BX3","v":0},{"$f":"Ferndale!BY3","v":"T1N, R11E, SEC 27 WOODWARD HTS SUB NO 2 LOT 182"},{"$f":"Ferndale!BZ3","v":"Full Service"},{"$f":"Ferndale!CA3","v":"(313) 373-6608"},{"$f":"Ferndale!CB3","v":"dannyribble@inhouserealty.com"},{"$f":"Ferndale!CC3","v":"Daniel W Ribble"},{"$f":"Ferndale!CD3","v":392306},{"$f":"Ferndale!CE3","v":43200},{"$f":"Ferndale!CF3","v":346028},{"$f":"Ferndale!CG3","v":"In House Realty LLC"},{"$f":"Ferndale!CH3","v":"(800) 980-5022"},{"$f":"Ferndale!CI3","v":80000},{"$f":"Ferndale!CJ3","v":43200},{"$f":"Ferndale!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL3","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM3","v":0},{"$f":"Ferndale!CN3","v":"49.5X50"},{"$f":"Ferndale!CO3","v":0},{"$f":"Ferndale!CP3","v":0},{"$f":"Ferndale!CQ3","v":0},{"$f":"Ferndale!CR3","v":89995},{"$f":"Ferndale!CS3","v":0},{"$f":"Ferndale!CT3","v":"Private - Owned"},{"$f":"Ferndale!CU3","v":2527401017},{"$f":"Ferndale!CV3","v":0},{"$f":"Ferndale!CW3","v":0},{"$f":"Ferndale!CX3","v":0},{"$f":"Ferndale!CY3","v":0},{"$f":"Ferndale!CZ3","v":true},{"$f":"Ferndale!DA3","v":false},{"$f":"Ferndale!DB3","v":true},{"$f":"Ferndale!DC3","v":false},{"$f":"Ferndale!DD3","v":21},{"$f":"Ferndale!DE3","v":false},{"$f":"Ferndale!DF3","v":"Negotiable"},{"$f":"Ferndale!DG3","v":"Property sold as is. Please call 800-746-9464 to schedule showings, inspections and appraisals. *Pre-approved buyers only* Email offers to: DannyRibble@inhouserealty.com. Call Danny at 313-373-6608 with any questions. Buyers must be physically accompanied by licensed showing agent at all times. Remove shoes, do not adjust thermostat, shades or blinds. Turn off lights, lock all doors and return key to lock box and scramble code when leaving. EMD to be held by buyer agent/broker. *BATVAI*"},{"$f":"Ferndale!DH3","v":"Property sold as is. Welcome to this 2 bedroom, 1 bathroom home in Ferndale. Head inside to the spacious family room. Youâ€™ll find 2 nice-sized bedrooms infused with natural light. Home has a living room and the home is 500sf total. Your living space extends to the yard, with a verdant lawn. A perfect blend of location, efficiency and charm, this home wonâ€™t last long."},{"$f":"Ferndale!DI3","v":0},{"$f":"Ferndale!DJ3","v":"Paved"},{"$f":"Ferndale!DK3","v":"Ferndale"},{"$f":"Ferndale!DL3","v":0},{"$f":"Ferndale!DM3","v":0},{"$f":"Ferndale!DN3","v":0},{"$f":"Ferndale!DO3","v":0},{"$f":"Ferndale!DP3","v":0},{"$f":"Ferndale!DQ3","v":0},{"$f":"Ferndale!DR3","v":0},{"$f":"Ferndale!DS3","v":"City"},{"$f":"Ferndale!DT3","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU3","v":"No"},{"$f":"Ferndale!DV3","v":"W"},{"$f":"Ferndale!DW3","v":0},{"$f":"Ferndale!DX3","v":538},{"$f":"Ferndale!DY3","v":0},{"$f":"Ferndale!DZ3","v":"PRD"},{"$f":"Ferndale!EA3","v":538},{"$f":"Ferndale!EB3","v":538},{"$f":"Ferndale!EC3","v":"WOODWARD HEIGHTS SUB NO 2 - FERNDALE"},{"$f":"Ferndale!ED3","v":1050},{"$f":"Ferndale!EE3","v":50},{"$f":"Ferndale!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG3","v":0},{"$f":"Ferndale!EH3","v":0},{"$f":"Ferndale!EI3","v":"Sale"},{"$f":"Ferndale!EJ3","v":0},{"$f":"Ferndale!EK3","v":0},{"$f":"Ferndale!EL3","v":"Electric"},{"$f":"Ferndale!EM3","v":"Municipal Water"},{"$f":"Ferndale!EN3","v":0},{"$f":"Ferndale!EO3","v":0},{"$f":"Ferndale!EP3","v":0},{"$f":"Ferndale!EQ3","v":1919},{"$f":"Ferndale!ER3","v":0},{"$f":"Ferndale!ES3","v":"Michigan"},{"$f":"Ferndale!ET3","v":2258},{"$f":"Ferndale!EU3","v":"Porch"},{"$f":"Ferndale!EV3","v":0},{"$f":"Ferndale!EW3","v":0},{"$f":"Ferndale!EX3","v":5},{"$f":"Ferndale!EY3","v":0},{"$f":"Ferndale!EZ3","v":0},{"$f":"Ferndale!FA3","v":0},{"$f":"Ferndale!FB3","v":0},{"$f":"Ferndale!FC3","v":0},{"$f":"Ferndale!FD3","v":0},{"$f":"Ferndale!FE3","v":148.6988847583643},{"$f":"Ferndale!FF3","v":141.26394052044608},{"$f":"Ferndale!FG3","v":133.82899628252787},{"$f":"Ferndale!FH3","v":100},{"$f":"Ferndale!FI3","v":1125},{"$f":"Ferndale!FJ3","v":13500},{"$f":"Ferndale!FK3","v":2960},{"$f":"Ferndale!FL3","v":1200},{"$f":"Ferndale!FM3","v":312},{"$f":"Ferndale!FN3","v":0.16875000000000001},{"$f":"Ferndale!FO3","v":2700},{"$f":"Ferndale!FP3","v":8.3000000000000004E-2},{"$f":"Ferndale!FQ3","v":0.18099999999999999},{"$f":"Ferndale!FR3","v":9.2222222222222219E-2},{"$f":"Ferndale!FS3","v":0.2011111111111111}]
["1607 Channing Street Ferndale",{"$f":"Ferndale!A4","v":218023914},{"$f":"Ferndale!B4","v":"Active"},{"$f":"Ferndale!C4","v":"Residential"},{"$f":"Ferndale!D4","v":"02258 - Ferndale"},{"$f":"Ferndale!E4","v":0},{"$f":"Ferndale!F4","v":0},{"$f":"Ferndale!G4","v":1607},{"$f":"Ferndale!H4","v":"Channing"},{"$f":"Ferndale!I4","v":0},{"$f":"Ferndale!J4","v":"Street"},{"$f":"Ferndale!K4","v":"Ferndale"},{"$f":"Ferndale!L4","v":"Oakland"},{"$f":"Ferndale!M4","v":48220},{"$f":"Ferndale!N4","v":2673},{"$f":"Ferndale!O4","v":87500},{"$f":"Ferndale!P4","v":2},{"$f":"Ferndale!Q4","v":1},{"$f":"Ferndale!R4","v":663},{"$f":"Ferndale!S4","v":0.11},{"$f":"Ferndale!T4","v":"Appointment/LockBox"},{"$f":"Ferndale!U4","v":0},{"$f":"Ferndale!V4","v":"1 Story"},{"$f":"Ferndale!W4","v":"Ranch"},{"$f":"Ferndale!X4","v":56.9},{"$f":"Ferndale!Y4","v":0},{"$f":"Ferndale!Z4","v":0},{"$f":"Ferndale!AA4","v":0},{"$f":"Ferndale!AB4","v":0},{"$f":"Ferndale!AC4","v":0},{"$f":"Ferndale!AD4","v":0},{"$f":"Ferndale!AE4","v":0},{"$f":"Ferndale!AF4","v":0},{"$f":"Ferndale!AG4","v":0},{"$f":"Ferndale!AH4","v":0},{"$f":"Ferndale!AI4","v":0},{"$f":"Ferndale!AJ4","v":0},{"$f":"Ferndale!AK4","v":0},{"$f":"Ferndale!AL4","v":0},{"$f":"Ferndale!AM4","v":0},{"$f":"Ferndale!AN4","v":0},{"$f":"Ferndale!AO4","v":0},{"$f":"Ferndale!AP4","v":0},{"$f":"Ferndale!AQ4","v":0},{"$f":"Ferndale!AR4","v":0},{"$f":"Ferndale!AS4","v":0},{"$f":"Ferndale!AT4","v":"Aluminum"},{"$f":"Ferndale!AU4","v":"Appointment Center"},{"$f":"Ferndale!AV4","v":"800-746-9464"},{"$f":"Ferndale!AW4","v":"Ceiling Fans 2+"},{"$f":"Ferndale!AX4","v":0},{"$f":"Ferndale!AY4","v":"N OF 8 MILE AND E OF HILTON"},{"$f":"Ferndale!AZ4","v":"E"},{"$f":"Ferndale!BA4","v":"HILTON"},{"$f":"Ferndale!BB4","v":"N"},{"$f":"Ferndale!BC4","v":"8 MILE"},{"$f":"Ferndale!BD4","v":"Outside Lighting"},{"$f":"Ferndale!BE4","v":0},{"$f":"Ferndale!BF4","v":0},{"$f":"Ferndale!BG4","v":"Crawl"},{"$f":"Ferndale!BH4","v":45},{"$f":"Ferndale!BI4","v":0},{"$f":"Ferndale!BJ4","v":0},{"$f":"Ferndale!BK4","v":"No Garage"},{"$f":"Ferndale!BL4","v":"Forced Air"},{"$f":"Ferndale!BM4","v":"Natural Gas"},{"$f":"Ferndale!BN4","v":false},{"$f":"Ferndale!BO4","v":true},{"$f":"Ferndale!BP4","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ4","v":false},{"$f":"Ferndale!BR4","v":0},{"$f":"Ferndale!BS4","v":0},{"$f":"Ferndale!BT4","v":0},{"$f":"Ferndale!BU4","v":43182.635416666664},{"$f":"Ferndale!BV4","v":"New"},{"$f":"Ferndale!BW4","v":0},{"$f":"Ferndale!BX4","v":0},{"$f":"Ferndale!BY4","v":"T1N, R11E, SEC 35 FORD HEIGHTS SUB W 1/2 OF LOT 239 & ALL OF LOT 240, ALSO 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"Ferndale!BZ4","v":"Full Service"},{"$f":"Ferndale!CA4","v":"(248) 937-1337"},{"$f":"Ferndale!CB4","v":"support@soldbymarkz.com"},{"$f":"Ferndale!CC4","v":"Mark Zawaideh"},{"$f":"Ferndale!CD4","v":313368},{"$f":"Ferndale!CE4","v":43182},{"$f":"Ferndale!CF4","v":400282},{"$f":"Ferndale!CG4","v":"EXP Realty LLC-Troy"},{"$f":"Ferndale!CH4","v":"(888) 501-7085"},{"$f":"Ferndale!CI4","v":87500},{"$f":"Ferndale!CJ4","v":43145},{"$f":"Ferndale!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL4","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM4","v":0},{"$f":"Ferndale!CN4","v":"45X107.5"},{"$f":"Ferndale!CO4","v":0},{"$f":"Ferndale!CP4","v":0},{"$f":"Ferndale!CQ4","v":0},{"$f":"Ferndale!CR4","v":87500},{"$f":"Ferndale!CS4","v":0},{"$f":"Ferndale!CT4","v":"Private - Owned"},{"$f":"Ferndale!CU4","v":2535403017},{"$f":"Ferndale!CV4","v":0},{"$f":"Ferndale!CW4","v":0},{"$f":"Ferndale!CX4","v":0},{"$f":"Ferndale!CY4","v":0},{"$f":"Ferndale!CZ4","v":true},{"$f":"Ferndale!DA4","v":true},{"$f":"Ferndale!DB4","v":true},{"$f":"Ferndale!DC4","v":true},{"$f":"Ferndale!DD4","v":8},{"$f":"Ferndale!DE4","v":false},{"$f":"Ferndale!DF4","v":"NEGOT"},{"$f":"Ferndale!DG4","v":"GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*"},{"$f":"Ferndale!DH4","v":"GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*"},{"$f":"Ferndale!DI4","v":0},{"$f":"Ferndale!DJ4","v":"Paved"},{"$f":"Ferndale!DK4","v":"Hazel Park"},{"$f":"Ferndale!DL4","v":0},{"$f":"Ferndale!DM4","v":0},{"$f":"Ferndale!DN4","v":0},{"$f":"Ferndale!DO4","v":0},{"$f":"Ferndale!DP4","v":0},{"$f":"Ferndale!DQ4","v":0},{"$f":"Ferndale!DR4","v":0},{"$f":"Ferndale!DS4","v":"City"},{"$f":"Ferndale!DT4","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU4","v":"No"},{"$f":"Ferndale!DV4","v":0},{"$f":"Ferndale!DW4","v":0},{"$f":"Ferndale!DX4","v":663},{"$f":"Ferndale!DY4","v":0},{"$f":"Ferndale!DZ4","v":"PRD"},{"$f":"Ferndale!EA4","v":663},{"$f":"Ferndale!EB4","v":0},{"$f":"Ferndale!EC4","v":"FORD HEIGHTS SUB - FERNDALE"},{"$f":"Ferndale!ED4","v":1786},{"$f":"Ferndale!EE4","v":80},{"$f":"Ferndale!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG4","v":false},{"$f":"Ferndale!EH4","v":43216.396238425928},{"$f":"Ferndale!EI4","v":"Sale"},{"$f":"Ferndale!EJ4","v":0},{"$f":"Ferndale!EK4","v":0},{"$f":"Ferndale!EL4","v":"Natural Gas"},{"$f":"Ferndale!EM4","v":"Municipal Water"},{"$f":"Ferndale!EN4","v":0},{"$f":"Ferndale!EO4","v":0},{"$f":"Ferndale!EP4","v":0},{"$f":"Ferndale!EQ4","v":1936},{"$f":"Ferndale!ER4","v":1971},{"$f":"Ferndale!ES4","v":"Michigan"},{"$f":"Ferndale!ET4","v":2258},{"$f":"Ferndale!EU4","v":"Porch"},{"$f":"Ferndale!EV4","v":"Asphalt"},{"$f":"Ferndale!EW4","v":0},{"$f":"Ferndale!EX4","v":7},{"$f":"Ferndale!EY4","v":0},{"$f":"Ferndale!EZ4","v":0},{"$f":"Ferndale!FA4","v":0},{"$f":"Ferndale!FB4","v":0},{"$f":"Ferndale!FC4","v":0},{"$f":"Ferndale!FD4","v":0},{"$f":"Ferndale!FE4","v":131.97586726998492},{"$f":"Ferndale!FF4","v":125.37707390648568},{"$f":"Ferndale!FG4","v":118.77828054298642},{"$f":"Ferndale!FH4","v":100},{"$f":"Ferndale!FI4","v":1125},{"$f":"Ferndale!FJ4","v":13500},{"$f":"Ferndale!FK4","v":3237.5},{"$f":"Ferndale!FL4","v":1200},{"$f":"Ferndale!FM4","v":341.25},{"$f":"Ferndale!FN4","v":0.15428571428571428},{"$f":"Ferndale!FO4","v":2700},{"$f":"Ferndale!FP4","v":7.2714285714285717E-2},{"$f":"Ferndale!FQ4","v":0.12957142857142856},{"$f":"Ferndale!FR4","v":8.0793650793650792E-2},{"$f":"Ferndale!FS4","v":0.14396825396825397}]
["3307 HARRIS Street Ferndale",{"$f":"Ferndale!A5","v":218033538},{"$f":"Ferndale!B5","v":"Active"},{"$f":"Ferndale!C5","v":"Residential"},{"$f":"Ferndale!D5","v":"02258 - Ferndale"},{"$f":"Ferndale!E5","v":0},{"$f":"Ferndale!F5","v":0},{"$f":"Ferndale!G5","v":3307},{"$f":"Ferndale!H5","v":"HARRIS"},{"$f":"Ferndale!I5","v":0},{"$f":"Ferndale!J5","v":"Street"},{"$f":"Ferndale!K5","v":"Ferndale"},{"$f":"Ferndale!L5","v":"Oakland"},{"$f":"Ferndale!M5","v":48220},{"$f":"Ferndale!N5","v":3423},{"$f":"Ferndale!O5","v":99900},{"$f":"Ferndale!P5","v":3},{"$f":"Ferndale!Q5","v":1},{"$f":"Ferndale!R5","v":1165},{"$f":"Ferndale!S5","v":0.12},{"$f":"Ferndale!T5","v":"Appointment/LockBox"},{"$f":"Ferndale!U5","v":"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V5","v":"1 Story"},{"$f":"Ferndale!W5","v":"Ranch"},{"$f":"Ferndale!X5","v":166},{"$f":"Ferndale!Y5","v":0},{"$f":"Ferndale!Z5","v":0},{"$f":"Ferndale!AA5","v":0},{"$f":"Ferndale!AB5","v":"Unfinished"},{"$f":"Ferndale!AC5","v":0},{"$f":"Ferndale!AD5","v":0},{"$f":"Ferndale!AE5","v":0},{"$f":"Ferndale!AF5","v":0},{"$f":"Ferndale!AG5","v":0},{"$f":"Ferndale!AH5","v":0},{"$f":"Ferndale!AI5","v":0},{"$f":"Ferndale!AJ5","v":0},{"$f":"Ferndale!AK5","v":0},{"$f":"Ferndale!AL5","v":0},{"$f":"Ferndale!AM5","v":0},{"$f":"Ferndale!AN5","v":0},{"$f":"Ferndale!AO5","v":0},{"$f":"Ferndale!AP5","v":0},{"$f":"Ferndale!AQ5","v":0},{"$f":"Ferndale!AR5","v":0},{"$f":"Ferndale!AS5","v":0},{"$f":"Ferndale!AT5","v":"Vinyl"},{"$f":"Ferndale!AU5","v":"Mark Schmansky"},{"$f":"Ferndale!AV5","v":"248-701-0207"},{"$f":"Ferndale!AW5","v":"Ceiling Fan, Central Air"},{"$f":"Ferndale!AX5","v":0},{"$f":"Ferndale!AY5","v":"South of 10 Mile Rd and East of Hilton Rd"},{"$f":"Ferndale!AZ5","v":"E"},{"$f":"Ferndale!BA5","v":"Hilton Rd"},{"$f":"Ferndale!BB5","v":"S"},{"$f":"Ferndale!BC5","v":"10 Mile Rd"},{"$f":"Ferndale!BD5","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE5","v":0},{"$f":"Ferndale!BF5","v":0},{"$f":"Ferndale!BG5","v":"Michigan Basement"},{"$f":"Ferndale!BH5","v":40},{"$f":"Ferndale!BI5","v":0},{"$f":"Ferndale!BJ5","v":0},{"$f":"Ferndale!BK5","v":"No Garage"},{"$f":"Ferndale!BL5","v":"Forced Air"},{"$f":"Ferndale!BM5","v":"Natural Gas"},{"$f":"Ferndale!BN5","v":true},{"$f":"Ferndale!BO5","v":true},{"$f":"Ferndale!BP5","v":0},{"$f":"Ferndale!BQ5","v":false},{"$f":"Ferndale!BR5","v":0},{"$f":"Ferndale!BS5","v":0},{"$f":"Ferndale!BT5","v":0},{"$f":"Ferndale!BU5","v":43215.378854166665},{"$f":"Ferndale!BV5","v":"New"},{"$f":"Ferndale!BW5","v":0},{"$f":"Ferndale!BX5","v":0},{"$f":"Ferndale!BY5","v":"T1N, R11E, SEC 26 BERMORE SUB LOT 57"},{"$f":"Ferndale!BZ5","v":"Full Service"},{"$f":"Ferndale!CA5","v":"(248) 288-3500"},{"$f":"Ferndale!CB5","v":"jimshaffersellshouses@yahoo.com"},{"$f":"Ferndale!CC5","v":"James R Shaffer"},{"$f":"Ferndale!CD5","v":301702},{"$f":"Ferndale!CE5","v":43215},{"$f":"Ferndale!CF5","v":338536},{"$f":"Ferndale!CG5","v":"KW Metro"},{"$f":"Ferndale!CH5","v":"(248) 288-3500"},{"$f":"Ferndale!CI5","v":99900},{"$f":"Ferndale!CJ5","v":43215},{"$f":"Ferndale!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL5","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM5","v":0},{"$f":"Ferndale!CN5","v":"40X125"},{"$f":"Ferndale!CO5","v":0},{"$f":"Ferndale!CP5","v":0},{"$f":"Ferndale!CQ5","v":0},{"$f":"Ferndale!CR5","v":99900},{"$f":"Ferndale!CS5","v":0},{"$f":"Ferndale!CT5","v":"Private - Owned"},{"$f":"Ferndale!CU5","v":2526102022},{"$f":"Ferndale!CV5","v":0},{"$f":"Ferndale!CW5","v":0},{"$f":"Ferndale!CX5","v":0},{"$f":"Ferndale!CY5","v":0},{"$f":"Ferndale!CZ5","v":true},{"$f":"Ferndale!DA5","v":true},{"$f":"Ferndale!DB5","v":true},{"$f":"Ferndale!DC5","v":true},{"$f":"Ferndale!DD5","v":13},{"$f":"Ferndale!DE5","v":false},{"$f":"Ferndale!DF5","v":"Neg"},{"$f":"Ferndale!DG5","v":"** Foundation needs attention ** For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co-list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com"},{"$f":"Ferndale!DH5","v":"Great investment opportunity in Ferndale. Spacious open concept living and dining room provide tons of natural light and cove ceilings. Well maintained kitchen flows into the back family room with direct access to large back deck. Three nice sized entry level bedrooms share an updated full bath with custom tile shower and flooring. Lower level provides storage and laundry space. Quiet neighborhood, easy access to freeways, and a short drive to downtown Ferndale. Welcome home!"},{"$f":"Ferndale!DI5","v":0},{"$f":"Ferndale!DJ5","v":"Paved, Pub. Sidewalk"},{"$f":"Ferndale!DK5","v":"Hazel Park"},{"$f":"Ferndale!DL5","v":0},{"$f":"Ferndale!DM5","v":0},{"$f":"Ferndale!DN5","v":0},{"$f":"Ferndale!DO5","v":0},{"$f":"Ferndale!DP5","v":0},{"$f":"Ferndale!DQ5","v":0},{"$f":"Ferndale!DR5","v":0},{"$f":"Ferndale!DS5","v":"City"},{"$f":"Ferndale!DT5","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU5","v":"No"},{"$f":"Ferndale!DV5","v":0},{"$f":"Ferndale!DW5","v":0},{"$f":"Ferndale!DX5","v":1165},{"$f":"Ferndale!DY5","v":0},{"$f":"Ferndale!DZ5","v":"PRD"},{"$f":"Ferndale!EA5","v":1165},{"$f":"Ferndale!EB5","v":735},{"$f":"Ferndale!EC5","v":"BERMORE SUB"},{"$f":"Ferndale!ED5","v":1827},{"$f":"Ferndale!EE5","v":46},{"$f":"Ferndale!EF5","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG5","v":false},{"$f":"Ferndale!EH5","v":43199.521840277775},{"$f":"Ferndale!EI5","v":"Sale"},{"$f":"Ferndale!EJ5","v":0},{"$f":"Ferndale!EK5","v":0},{"$f":"Ferndale!EL5","v":"Natural Gas"},{"$f":"Ferndale!EM5","v":"Municipal Water"},{"$f":"Ferndale!EN5","v":0},{"$f":"Ferndale!EO5","v":0},{"$f":"Ferndale!EP5","v":0},{"$f":"Ferndale!EQ5","v":1941},{"$f":"Ferndale!ER5","v":0},{"$f":"Ferndale!ES5","v":"Michigan"},{"$f":"Ferndale!ET5","v":2258},{"$f":"Ferndale!EU5","v":"Porch"},{"$f":"Ferndale!EV5","v":"Asphalt"},{"$f":"Ferndale!EW5","v":0},{"$f":"Ferndale!EX5","v":8},{"$f":"Ferndale!EY5","v":0},{"$f":"Ferndale!EZ5","v":0},{"$f":"Ferndale!FA5","v":0},{"$f":"Ferndale!FB5","v":0},{"$f":"Ferndale!FC5","v":0},{"$f":"Ferndale!FD5","v":0},{"$f":"Ferndale!FE5","v":85.751072961373396},{"$f":"Ferndale!FF5","v":81.463519313304715},{"$f":"Ferndale!FG5","v":77.175965665236049},{"$f":"Ferndale!FH5","v":125},{"$f":"Ferndale!FI5","v":1500},{"$f":"Ferndale!FJ5","v":18000},{"$f":"Ferndale!FK5","v":3696.2999999999997},{"$f":"Ferndale!FL5","v":1200},{"$f":"Ferndale!FM5","v":389.60999999999996},{"$f":"Ferndale!FN5","v":0.18018018018018017},{"$f":"Ferndale!FO5","v":3600},{"$f":"Ferndale!FP5","v":9.5132132132132133E-2},{"$f":"Ferndale!FQ5","v":0.24166066066066072},{"$f":"Ferndale!FR5","v":0.10570236903570238},{"$f":"Ferndale!FS5","v":0.2685118451785119}]
["918 Alberta Street Ferndale",{"$f":"Ferndale!A6","v":218034868},{"$f":"Ferndale!B6","v":"Active"},{"$f":"Ferndale!C6","v":"Residential"},{"$f":"Ferndale!D6","v":"02258 - Ferndale"},{"$f":"Ferndale!E6","v":0},{"$f":"Ferndale!F6","v":0},{"$f":"Ferndale!G6","v":918},{"$f":"Ferndale!H6","v":"Alberta"},{"$f":"Ferndale!I6","v":0},{"$f":"Ferndale!J6","v":"Street"},{"$f":"Ferndale!K6","v":"Ferndale"},{"$f":"Ferndale!L6","v":"Oakland"},{"$f":"Ferndale!M6","v":48220},{"$f":"Ferndale!N6","v":1627},{"$f":"Ferndale!O6","v":109000},{"$f":"Ferndale!P6","v":3},{"$f":"Ferndale!Q6","v":1},{"$f":"Ferndale!R6","v":1008},{"$f":"Ferndale!S6","v":0.12},{"$f":"Ferndale!T6","v":"Appointment/LockBox"},{"$f":"Ferndale!U6","v":"Dryer, Refrigerator, Washing Machine"},{"$f":"Ferndale!V6","v":"1 Story"},{"$f":"Ferndale!W6","v":"Ranch"},{"$f":"Ferndale!X6","v":307.18},{"$f":"Ferndale!Y6","v":0},{"$f":"Ferndale!Z6","v":0},{"$f":"Ferndale!AA6","v":0},{"$f":"Ferndale!AB6","v":0},{"$f":"Ferndale!AC6","v":0},{"$f":"Ferndale!AD6","v":0},{"$f":"Ferndale!AE6","v":0},{"$f":"Ferndale!AF6","v":0},{"$f":"Ferndale!AG6","v":0},{"$f":"Ferndale!AH6","v":0},{"$f":"Ferndale!AI6","v":0},{"$f":"Ferndale!AJ6","v":0},{"$f":"Ferndale!AK6","v":0},{"$f":"Ferndale!AL6","v":0},{"$f":"Ferndale!AM6","v":0},{"$f":"Ferndale!AN6","v":0},{"$f":"Ferndale!AO6","v":0},{"$f":"Ferndale!AP6","v":0},{"$f":"Ferndale!AQ6","v":0},{"$f":"Ferndale!AR6","v":0},{"$f":"Ferndale!AS6","v":0},{"$f":"Ferndale!AT6","v":"Aluminum"},{"$f":"Ferndale!AU6","v":"APPOINTMENT CENTER"},{"$f":"Ferndale!AV6","v":"800-746-9464"},{"$f":"Ferndale!AW6","v":"Ceiling Fan"},{"$f":"Ferndale!AX6","v":0},{"$f":"Ferndale!AY6","v":"S of 9 Mile and W of Livernois"},{"$f":"Ferndale!AZ6","v":"W"},{"$f":"Ferndale!BA6","v":"of Livernois"},{"$f":"Ferndale!BB6","v":"S"},{"$f":"Ferndale!BC6","v":"of 9 Mile"},{"$f":"Ferndale!BD6","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE6","v":0},{"$f":"Ferndale!BF6","v":0},{"$f":"Ferndale!BG6","v":"Crawl"},{"$f":"Ferndale!BH6","v":35},{"$f":"Ferndale!BI6","v":0},{"$f":"Ferndale!BJ6","v":0},{"$f":"Ferndale!BK6","v":"No Garage"},{"$f":"Ferndale!BL6","v":"Forced Air"},{"$f":"Ferndale!BM6","v":"Natural Gas"},{"$f":"Ferndale!BN6","v":false},{"$f":"Ferndale!BO6","v":true},{"$f":"Ferndale!BP6","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ6","v":false},{"$f":"Ferndale!BR6","v":0},{"$f":"Ferndale!BS6","v":0},{"$f":"Ferndale!BT6","v":0},{"$f":"Ferndale!BU6","v":43216.396238425928},{"$f":"Ferndale!BV6","v":"New"},{"$f":"Ferndale!BW6","v":0},{"$f":"Ferndale!BX6","v":0},{"$f":"Ferndale!BY6","v":"T1N, R11E, SEC 33 MAPLE RIDGE SUB W 1/2 OF LOT 57"},{"$f":"Ferndale!BZ6","v":"Full Service"},{"$f":"Ferndale!CA6","v":"(248) 937-1337"},{"$f":"Ferndale!CB6","v":"support@soldbymarkz.com"},{"$f":"Ferndale!CC6","v":"Mark Zawaideh"},{"$f":"Ferndale!CD6","v":313368},{"$f":"Ferndale!CE6","v":43216},{"$f":"Ferndale!CF6","v":411894},{"$f":"Ferndale!CG6","v":"EXP Realty LLC-Novi"},{"$f":"Ferndale!CH6","v":"(248) 937-1337"},{"$f":"Ferndale!CI6","v":109000},{"$f":"Ferndale!CJ6","v":43216},{"$f":"Ferndale!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL6","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM6","v":0},{"$f":"Ferndale!CN6","v":"35X145"},{"$f":"Ferndale!CO6","v":0},{"$f":"Ferndale!CP6","v":0},{"$f":"Ferndale!CQ6","v":0},{"$f":"Ferndale!CR6","v":109000},{"$f":"Ferndale!CS6","v":0},{"$f":"Ferndale!CT6","v":"Private - Owned"},{"$f":"Ferndale!CU6","v":2533427009},{"$f":"Ferndale!CV6","v":0},{"$f":"Ferndale!CW6","v":0},{"$f":"Ferndale!CX6","v":0},{"$f":"Ferndale!CY6","v":0},{"$f":"Ferndale!CZ6","v":true},{"$f":"Ferndale!DA6","v":true},{"$f":"Ferndale!DB6","v":true},{"$f":"Ferndale!DC6","v":true},{"$f":"Ferndale!DD6","v":5},{"$f":"Ferndale!DE6","v":false},{"$f":"Ferndale!DF6","v":"NEGOT"},{"$f":"Ferndale!DG6","v":"WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**"},{"$f":"Ferndale!DH6","v":"WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**"},{"$f":"Ferndale!DI6","v":0},{"$f":"Ferndale!DJ6","v":"Paved"},{"$f":"Ferndale!DK6","v":"Ferndale"},{"$f":"Ferndale!DL6","v":0},{"$f":"Ferndale!DM6","v":0},{"$f":"Ferndale!DN6","v":0},{"$f":"Ferndale!DO6","v":0},{"$f":"Ferndale!DP6","v":0},{"$f":"Ferndale!DQ6","v":0},{"$f":"Ferndale!DR6","v":0},{"$f":"Ferndale!DS6","v":"City"},{"$f":"Ferndale!DT6","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU6","v":"No"},{"$f":"Ferndale!DV6","v":0},{"$f":"Ferndale!DW6","v":0},{"$f":"Ferndale!DX6","v":1008},{"$f":"Ferndale!DY6","v":0},{"$f":"Ferndale!DZ6","v":"PRD"},{"$f":"Ferndale!EA6","v":1008},{"$f":"Ferndale!EB6","v":0},{"$f":"Ferndale!EC6","v":"MAPLE RIDGE SUB"},{"$f":"Ferndale!ED6","v":2281},{"$f":"Ferndale!EE6","v":358},{"$f":"Ferndale!EF6","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG6","v":false},{"$f":"Ferndale!EH6","v":43216.550150462965},{"$f":"Ferndale!EI6","v":"Sale"},{"$f":"Ferndale!EJ6","v":0},{"$f":"Ferndale!EK6","v":0},{"$f":"Ferndale!EL6","v":"Natural Gas"},{"$f":"Ferndale!EM6","v":"Municipal Water"},{"$f":"Ferndale!EN6","v":0},{"$f":"Ferndale!EO6","v":0},{"$f":"Ferndale!EP6","v":0},{"$f":"Ferndale!EQ6","v":1946},{"$f":"Ferndale!ER6","v":0},{"$f":"Ferndale!ES6","v":"Michigan"},{"$f":"Ferndale!ET6","v":2258},{"$f":"Ferndale!EU6","v":"Patio, Porch - Covered"},{"$f":"Ferndale!EV6","v":"Asphalt"},{"$f":"Ferndale!EW6","v":0},{"$f":"Ferndale!EX6","v":9},{"$f":"Ferndale!EY6","v":0},{"$f":"Ferndale!EZ6","v":0},{"$f":"Ferndale!FA6","v":0},{"$f":"Ferndale!FB6","v":0},{"$f":"Ferndale!FC6","v":0},{"$f":"Ferndale!FD6","v":0},{"$f":"Ferndale!FE6","v":108.13492063492063},{"$f":"Ferndale!FF6","v":102.72817460317461},{"$f":"Ferndale!FG6","v":97.321428571428569},{"$f":"Ferndale!FH6","v":125},{"$f":"Ferndale!FI6","v":1500},{"$f":"Ferndale!FJ6","v":18000},{"$f":"Ferndale!FK6","v":4033},{"$f":"Ferndale!FL6","v":1200},{"$f":"Ferndale!FM6","v":425.09999999999997},{"$f":"Ferndale!FN6","v":0.16513761467889909},{"$f":"Ferndale!FO6","v":3600},{"$f":"Ferndale!FP6","v":8.4100917431192662E-2},{"$f":"Ferndale!FQ6","v":0.1865045871559633},{"$f":"Ferndale!FR6","v":9.3445463812436291E-2},{"$f":"Ferndale!FS6","v":0.20722731906218145}]
["35 HIGH Street Clawson",{"$f":"Clawson!A2","v":217077434},{"$f":"Clawson!B2","v":"Active"},{"$f":"Clawson!C2","v":"Residential"},{"$f":"Clawson!D2","v":"02201 - Clawson"},{"$f":"Clawson!E2","v":0},{"$f":"Clawson!F2","v":0},{"$f":"Clawson!G2","v":35},{"$f":"Clawson!H2","v":"HIGH"},{"$f":"Clawson!I2","v":0},{"$f":"Clawson!J2","v":"Street"},{"$f":"Clawson!K2","v":"Clawson"},{"$f":"Clawson!L2","v":"Oakland"},{"$f":"Clawson!M2","v":48017},{"$f":"Clawson!N2","v":2138},{"$f":"Clawson!O2","v":129000},{"$f":"Clawson!P2","v":3},{"$f":"Clawson!Q2","v":1},{"$f":"Clawson!R2","v":895},{"$f":"Clawson!S2","v":0.11},{"$f":"Clawson!T2","v":"Lock Box"},{"$f":"Clawson!U2","v":0},{"$f":"Clawson!V2","v":"1 Story"},{"$f":"Clawson!W2","v":"Ranch"},{"$f":"Clawson!X2","v":0},{"$f":"Clawson!Y2","v":0},{"$f":"Clawson!Z2","v":0},{"$f":"Clawson!AA2","v":0},{"$f":"Clawson!AB2","v":"Unfinished"},{"$f":"Clawson!AC2","v":0},{"$f":"Clawson!AD2","v":0},{"$f":"Clawson!AE2","v":0},{"$f":"Clawson!AF2","v":0},{"$f":"Clawson!AG2","v":0},{"$f":"Clawson!AH2","v":0},{"$f":"Clawson!AI2","v":0},{"$f":"Clawson!AJ2","v":0},{"$f":"Clawson!AK2","v":0},{"$f":"Clawson!AL2","v":0},{"$f":"Clawson!AM2","v":0},{"$f":"Clawson!AN2","v":0},{"$f":"Clawson!AO2","v":0},{"$f":"Clawson!AP2","v":0},{"$f":"Clawson!AQ2","v":0},{"$f":"Clawson!AR2","v":0},{"$f":"Clawson!AS2","v":0},{"$f":"Clawson!AT2","v":"Aluminum"},{"$f":"Clawson!AU2","v":"Peter B. Mirk"},{"$f":"Clawson!AV2","v":"248-709-1120"},{"$f":"Clawson!AW2","v":0},{"$f":"Clawson!AX2","v":0},{"$f":"Clawson!AY2","v":"N off 14 Mile E of Main"},{"$f":"Clawson!AZ2","v":"E"},{"$f":"Clawson!BA2","v":"Main"},{"$f":"Clawson!BB2","v":"N"},{"$f":"Clawson!BC2","v":"14 Mile"},{"$f":"Clawson!BD2","v":0},{"$f":"Clawson!BE2","v":0},{"$f":"Clawson!BF2","v":0},{"$f":"Clawson!BG2","v":"Basement"},{"$f":"Clawson!BH2","v":40},{"$f":"Clawson!BI2","v":0},{"$f":"Clawson!BJ2","v":"Detached"},{"$f":"Clawson!BK2","v":"2 Car"},{"$f":"Clawson!BL2","v":"Forced Air"},{"$f":"Clawson!BM2","v":"Natural Gas"},{"$f":"Clawson!BN2","v":true},{"$f":"Clawson!BO2","v":true},{"$f":"Clawson!BP2","v":0},{"$f":"Clawson!BQ2","v":false},{"$f":"Clawson!BR2","v":0},{"$f":"Clawson!BS2","v":0},{"$f":"Clawson!BT2","v":0},{"$f":"Clawson!BU2","v":42975.453726851854},{"$f":"Clawson!BV2","v":"New"},{"$f":"Clawson!BW2","v":0},{"$f":"Clawson!BX2","v":0},{"$f":"Clawson!BY2","v":"T2N, R11E, SEC 34 MAPLELEAF SUB LOT 20"},{"$f":"Clawson!BZ2","v":"Full Service"},{"$f":"Clawson!CA2","v":"(248) 646-5000"},{"$f":"Clawson!CB2","v":"offers@petemirk.com"},{"$f":"Clawson!CC2","v":"Peter B Mirk"},{"$f":"Clawson!CD2","v":105816},{"$f":"Clawson!CE2","v":42975},{"$f":"Clawson!CF2","v":257117},{"$f":"Clawson!CG2","v":"RE/MAX Classic"},{"$f":"Clawson!CH2","v":"(248) 646-5000"},{"$f":"Clawson!CI2","v":129000},{"$f":"Clawson!CJ2","v":42975},{"$f":"Clawson!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Clawson!CL2","v":"Exclusive Right to Sell"},{"$f":"Clawson!CM2","v":0},{"$f":"Clawson!CN2","v":"40X121"},{"$f":"Clawson!CO2","v":0},{"$f":"Clawson!CP2","v":0},{"$f":"Clawson!CQ2","v":0},{"$f":"Clawson!CR2","v":129000},{"$f":"Clawson!CS2","v":0},{"$f":"Clawson!CT2","v":"Private - Owned"},{"$f":"Clawson!CU2","v":2034356023},{"$f":"Clawson!CV2","v":0},{"$f":"Clawson!CW2","v":0},{"$f":"Clawson!CX2","v":0},{"$f":"Clawson!CY2","v":0},{"$f":"Clawson!CZ2","v":true},{"$f":"Clawson!DA2","v":true},{"$f":"Clawson!DB2","v":true},{"$f":"Clawson!DC2","v":true},{"$f":"Clawson!DD2","v":35},{"$f":"Clawson!DE2","v":false},{"$f":"Clawson!DF2","v":0},{"$f":"Clawson!DG2","v":"All offers must be sent to www.petemirk.com go to offers tab find property upload docs then submit docs.  You will receive confirmation  DO NOT SEND VIA EMAIL Thanks The Pete Mirk Team"},{"$f":"Clawson!DH2","v":"Listing is one part of four separate listings In Clawson's DDA.  Can be purchased separately or in one package.  Consists of homes to be demolished at 30 Florence &  29 High that are back to back for 110k each (which should also include 1/2 of vacated alley adjacent next to commercial building on 14 mile)  plus home at 35 High in need of repair & updates that could also be demolished for development at 129k in addition lot to North of 35 high can be purchased for 100k.  Total package 449k. Potential 5th parcel could be part of package that could possibly built on as condos,single family residential or mixed use commercial right in Downtown Clawson's DDA"},{"$f":"Clawson!DI2","v":0},{"$f":"Clawson!DJ2","v":"Paved"},{"$f":"Clawson!DK2","v":"Clawson"},{"$f":"Clawson!DL2","v":0},{"$f":"Clawson!DM2","v":0},{"$f":"Clawson!DN2","v":0},{"$f":"Clawson!DO2","v":0},{"$f":"Clawson!DP2","v":0},{"$f":"Clawson!DQ2","v":0},{"$f":"Clawson!DR2","v":0},{"$f":"Clawson!DS2","v":"City"},{"$f":"Clawson!DT2","v":"Sewer-Sanitary"},{"$f":"Clawson!DU2","v":"No"},{"$f":"Clawson!DV2","v":0},{"$f":"Clawson!DW2","v":0},{"$f":"Clawson!DX2","v":895},{"$f":"Clawson!DY2","v":0},{"$f":"Clawson!DZ2","v":"PRD"},{"$f":"Clawson!EA2","v":895},{"$f":"Clawson!EB2","v":763},{"$f":"Clawson!EC2","v":"MAPLELEAF SUB"},{"$f":"Clawson!ED2","v":1763},{"$f":"Clawson!EE2","v":58},{"$f":"Clawson!EF2","v":"Cash, Conventional, FHA"},{"$f":"Clawson!EG2","v":false},{"$f":"Clawson!EH2","v":43216.369837962964},{"$f":"Clawson!EI2","v":"Sale"},{"$f":"Clawson!EJ2","v":0},{"$f":"Clawson!EK2","v":0},{"$f":"Clawson!EL2","v":"Natural Gas"},{"$f":"Clawson!EM2","v":"Municipal Water"},{"$f":"Clawson!EN2","v":0},{"$f":"Clawson!EO2","v":0},{"$f":"Clawson!EP2","v":0},{"$f":"Clawson!EQ2","v":1965},{"$f":"Clawson!ER2","v":0},{"$f":"Clawson!ES2","v":"Michigan"},{"$f":"Clawson!ET2","v":2201},{"$f":"Clawson!EU2","v":"Porch"},{"$f":"Clawson!EV2","v":"Asphalt"},{"$f":"Clawson!EW2","v":0},{"$f":"Clawson!EX2","v":6},{"$f":"Clawson!EY2","v":0},{"$f":"Clawson!EZ2","v":0},{"$f":"Clawson!FA2","v":0},{"$f":"Clawson!FB2","v":0},{"$f":"Clawson!FC2","v":0},{"$f":"Clawson!FD2","v":0},{"$f":"Clawson!FE2","v":144.13407821229049},{"$f":"Clawson!FF2","v":136.92737430167597},{"$f":"Clawson!FG2","v":129.72067039106145},{"$f":"Clawson!FH2","v":125},{"$f":"Clawson!FI2","v":1500},{"$f":"Clawson!FJ2","v":18000},{"$f":"Clawson!FK2","v":4579.5},{"$f":"Clawson!FL2","v":1200},{"$f":"Clawson!FM2","v":503.09999999999997},{"$f":"Clawson!FN2","v":0.13953488372093023},{"$f":"Clawson!FO2","v":3600},{"$f":"Clawson!FP2","v":6.6825581395348832E-2},{"$f":"Clawson!FQ2","v":0.10012790697674419},{"$f":"Clawson!FR2","v":7.425064599483204E-2},{"$f":"Clawson!FS2","v":0.11125322997416022}]
["321 RENSHAW Avenue Clawson",{"$f":"Clawson!A3","v":218034469},{"$f":"Clawson!B3","v":"Active"},{"$f":"Clawson!C3","v":"Residential"},{"$f":"Clawson!D3","v":"02201 - Clawson"},{"$f":"Clawson!E3","v":0},{"$f":"Clawson!F3","v":0},{"$f":"Clawson!G3","v":321},{"$f":"Clawson!H3","v":"RENSHAW"},{"$f":"Clawson!I3","v":0},{"$f":"Clawson!J3","v":"Avenue"},{"$f":"Clawson!K3","v":"Clawson"},{"$f":"Clawson!L3","v":"Oakland"},{"$f":"Clawson!M3","v":48017},{"$f":"Clawson!N3","v":2022},{"$f":"Clawson!O3","v":164900},{"$f":"Clawson!P3","v":4},{"$f":"Clawson!Q3","v":1.1000000000000001},{"$f":"Clawson!R3","v":1728},{"$f":"Clawson!S3","v":0.1},{"$f":"Clawson!T3","v":"Appointment/LockBox"},{"$f":"Clawson!U3","v":"Dishwasher, Dryer, Refrigerator, Washing Machine"},{"$f":"Clawson!V3","v":"2 Story"},{"$f":"Clawson!W3","v":"Colonial"},{"$f":"Clawson!X3","v":0},{"$f":"Clawson!Y3","v":0},{"$f":"Clawson!Z3","v":0},{"$f":"Clawson!AA3","v":0},{"$f":"Clawson!AB3","v":"Unfinished"},{"$f":"Clawson!AC3","v":0},{"$f":"Clawson!AD3","v":0},{"$f":"Clawson!AE3","v":"(248) 288-3500"},{"$f":"Clawson!AF3","v":"paul@teamvisionsells.com"},{"$f":"Clawson!AG3","v":"Paul Corona"},{"$f":"Clawson!AH3","v":282335},{"$f":"Clawson!AI3","v":338536},{"$f":"Clawson!AJ3","v":"KW Metro"},{"$f":"Clawson!AK3","v":"(248) 288-3500"},{"$f":"Clawson!AL3","v":0},{"$f":"Clawson!AM3","v":0},{"$f":"Clawson!AN3","v":0},{"$f":"Clawson!AO3","v":0},{"$f":"Clawson!AP3","v":0},{"$f":"Clawson!AQ3","v":0},{"$f":"Clawson!AR3","v":0},{"$f":"Clawson!AS3","v":0},{"$f":"Clawson!AT3","v":"Aluminum, Vinyl"},{"$f":"Clawson!AU3","v":"Appointment Center"},{"$f":"Clawson!AV3","v":"800-746-9464"},{"$f":"Clawson!AW3","v":"Ceiling Fans 2+"},{"$f":"Clawson!AX3","v":0},{"$f":"Clawson!AY3","v":"SOUTH OF 14 MILE / EAST OF MAIN STREET"},{"$f":"Clawson!AZ3","v":"E"},{"$f":"Clawson!BA3","v":"MAIN STREET"},{"$f":"Clawson!BB3","v":"S"},{"$f":"Clawson!BC3","v":"14 MILE"},{"$f":"Clawson!BD3","v":"Fenced"},{"$f":"Clawson!BE3","v":0},{"$f":"Clawson!BF3","v":"Living Room"},{"$f":"Clawson!BG3","v":"Basement"},{"$f":"Clawson!BH3","v":45},{"$f":"Clawson!BI3","v":0},{"$f":"Clawson!BJ3","v":0},{"$f":"Clawson!BK3","v":"No Garage"},{"$f":"Clawson!BL3","v":"Baseboard"},{"$f":"Clawson!BM3","v":"Natural Gas"},{"$f":"Clawson!BN3","v":true},{"$f":"Clawson!BO3","v":true},{"$f":"Clawson!BP3","v":0},{"$f":"Clawson!BQ3","v":false},{"$f":"Clawson!BR3","v":0},{"$f":"Clawson!BS3","v":0},{"$f":"Clawson!BT3","v":0},{"$f":"Clawson!BU3","v":43215.410057870373},{"$f":"Clawson!BV3","v":"New"},{"$f":"Clawson!BW3","v":0},{"$f":"Clawson!BX3","v":0},{"$f":"Clawson!BY3","v":"T1N, R11E, SEC 3 MAPLELAWN SUB LOT 22"},{"$f":"Clawson!BZ3","v":"Full Service"},{"$f":"Clawson!CA3","v":"(248) 288-3500"},{"$f":"Clawson!CB3","v":"jen@teamvisionsells.com"},{"$f":"Clawson!CC3","v":"Jennifer Seiler"},{"$f":"Clawson!CD3","v":291096},{"$f":"Clawson!CE3","v":43215},{"$f":"Clawson!CF3","v":338536},{"$f":"Clawson!CG3","v":"KW Metro"},{"$f":"Clawson!CH3","v":"(248) 288-3500"},{"$f":"Clawson!CI3","v":164900},{"$f":"Clawson!CJ3","v":43215},{"$f":"Clawson!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Clawson!CL3","v":"Exclusive Right to Sell"},{"$f":"Clawson!CM3","v":0},{"$f":"Clawson!CN3","v":"45X100"},{"$f":"Clawson!CO3","v":0},{"$f":"Clawson!CP3","v":0},{"$f":"Clawson!CQ3","v":0},{"$f":"Clawson!CR3","v":164900},{"$f":"Clawson!CS3","v":0},{"$f":"Clawson!CT3","v":"Private - Owned"},{"$f":"Clawson!CU3","v":2503107010},{"$f":"Clawson!CV3","v":0},{"$f":"Clawson!CW3","v":0},{"$f":"Clawson!CX3","v":0},{"$f":"Clawson!CY3","v":0},{"$f":"Clawson!CZ3","v":true},{"$f":"Clawson!DA3","v":true},{"$f":"Clawson!DB3","v":true},{"$f":"Clawson!DC3","v":true},{"$f":"Clawson!DD3","v":17},{"$f":"Clawson!DE3","v":false},{"$f":"Clawson!DF3","v":0},{"$f":"Clawson!DG3","v":"Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring. *ADDITIONAL LOT FOR SALE FOR $2,500 ON SEPARATE TRANSACTION MUST BE PURCHASED IN SALE- CALL LISTING AGENT FOR MORE DETAILS* BUYERS AGENT TO VERIFY ALL INFORMATION. BUYERS AGENT MUST BE PHYSICALLY PRESENT FOR ALL SHOWINGS. PLEASE SUBMIT ALL OFFERS TO SUSAN@TEAMVISIONSELLS.COM"},{"$f":"Clawson!DH3","v":"Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring."},{"$f":"Clawson!DI3","v":0},{"$f":"Clawson!DJ3","v":"Paved"},{"$f":"Clawson!DK3","v":"Clawson"},{"$f":"Clawson!DL3","v":0},{"$f":"Clawson!DM3","v":0},{"$f":"Clawson!DN3","v":0},{"$f":"Clawson!DO3","v":0},{"$f":"Clawson!DP3","v":0},{"$f":"Clawson!DQ3","v":0},{"$f":"Clawson!DR3","v":0},{"$f":"Clawson!DS3","v":"City"},{"$f":"Clawson!DT3","v":"Sewer at Street"},{"$f":"Clawson!DU3","v":"No"},{"$f":"Clawson!DV3","v":0},{"$f":"Clawson!DW3","v":0},{"$f":"Clawson!DX3","v":1728},{"$f":"Clawson!DY3","v":0},{"$f":"Clawson!DZ3","v":"PRD"},{"$f":"Clawson!EA3","v":1728},{"$f":"Clawson!EB3","v":782},{"$f":"Clawson!EC3","v":"MAPLELAWN SUB"},{"$f":"Clawson!ED3","v":2274},{"$f":"Clawson!EE3","v":78},{"$f":"Clawson!EF3","v":"Cash, Conventional"},{"$f":"Clawson!EG3","v":false},{"$f":"Clawson!EH3","v":43190.366319444445},{"$f":"Clawson!EI3","v":"Sale"},{"$f":"Clawson!EJ3","v":0},{"$f":"Clawson!EK3","v":0},{"$f":"Clawson!EL3","v":"Natural Gas"},{"$f":"Clawson!EM3","v":"Municipal Water"},{"$f":"Clawson!EN3","v":0},{"$f":"Clawson!EO3","v":0},{"$f":"Clawson!EP3","v":0},{"$f":"Clawson!EQ3","v":1963},{"$f":"Clawson!ER3","v":2017},{"$f":"Clawson!ES3","v":"Michigan"},{"$f":"Clawson!ET3","v":2201},{"$f":"Clawson!EU3","v":"Patio, Porch - Covered"},{"$f":"Clawson!EV3","v":"Asphalt"},{"$f":"Clawson!EW3","v":0},{"$f":"Clawson!EX3","v":8},{"$f":"Clawson!EY3","v":0},{"$f":"Clawson!EZ3","v":0},{"$f":"Clawson!FA3","v":0},{"$f":"Clawson!FB3","v":0},{"$f":"Clawson!FC3","v":0},{"$f":"Clawson!FD3","v":0},{"$f":"Clawson!FE3","v":95.428240740740748},{"$f":"Clawson!FF3","v":90.656828703703709},{"$f":"Clawson!FG3","v":85.885416666666671},{"$f":"Clawson!FH3","v":130},{"$f":"Clawson!FI3","v":1800},{"$f":"Clawson!FJ3","v":21600},{"$f":"Clawson!FK3","v":5853.95},{"$f":"Clawson!FL3","v":1200},{"$f":"Clawson!FM3","v":643.11},{"$f":"Clawson!FN3","v":0.13098847786537296},{"$f":"Clawson!FO3","v":4320},{"$f":"Clawson!FP3","v":6.2013644633110973E-2},{"$f":"Clawson!FQ3","v":7.6068223165554866E-2},{"$f":"Clawson!FR3","v":6.8904049592345529E-2},{"$f":"Clawson!FS3","v":8.4520247961727635E-2}]
["2616 MAIN Street Royal Oak",{"$f":"'Royal Oak'!A2","v":218021963},{"$f":"'Royal Oak'!B2","v":"Active"},{"$f":"'Royal Oak'!C2","v":"Residential"},{"$f":"'Royal Oak'!D2","v":"02251 - Royal Oak"},{"$f":"'Royal Oak'!E2","v":"N"},{"$f":"'Royal Oak'!F2","v":0},{"$f":"'Royal Oak'!G2","v":2616},{"$f":"'Royal Oak'!H2","v":"MAIN"},{"$f":"'Royal Oak'!I2","v":"N"},{"$f":"'Royal Oak'!J2","v":"Street"},{"$f":"'Royal Oak'!K2","v":"Royal Oak"},{"$f":"'Royal Oak'!L2","v":"Oakland"},{"$f":"'Royal Oak'!M2","v":48073},{"$f":"'Royal Oak'!N2","v":3413},{"$f":"'Royal Oak'!O2","v":149900},{"$f":"'Royal Oak'!P2","v":3},{"$f":"'Royal Oak'!Q2","v":2},{"$f":"'Royal Oak'!R2","v":934},{"$f":"'Royal Oak'!S2","v":0},{"$f":"'Royal Oak'!T2","v":"Lock Box"},{"$f":"'Royal Oak'!U2","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Royal Oak'!V2","v":"1 1/2 Story"},{"$f":"'Royal Oak'!W2","v":"Bungalow"},{"$f":"'Royal Oak'!X2","v":0},{"$f":"'Royal Oak'!Y2","v":0},{"$f":"'Royal Oak'!Z2","v":0},{"$f":"'Royal Oak'!AA2","v":0},{"$f":"'Royal Oak'!AB2","v":"Unfinished"},{"$f":"'Royal Oak'!AC2","v":0},{"$f":"'Royal Oak'!AD2","v":0},{"$f":"'Royal Oak'!AE2","v":0},{"$f":"'Royal Oak'!AF2","v":0},{"$f":"'Royal Oak'!AG2","v":0},{"$f":"'Royal Oak'!AH2","v":0},{"$f":"'Royal Oak'!AI2","v":0},{"$f":"'Royal Oak'!AJ2","v":0},{"$f":"'Royal Oak'!AK2","v":0},{"$f":"'Royal Oak'!AL2","v":0},{"$f":"'Royal Oak'!AM2","v":0},{"$f":"'Royal Oak'!AN2","v":0},{"$f":"'Royal Oak'!AO2","v":0},{"$f":"'Royal Oak'!AP2","v":0},{"$f":"'Royal Oak'!AQ2","v":0},{"$f":"'Royal Oak'!AR2","v":0},{"$f":"'Royal Oak'!AS2","v":0},{"$f":"'Royal Oak'!AT2","v":"Aluminum, Brick"},{"$f":"'Royal Oak'!AU2","v":"Mary Kay Buckley"},{"$f":"'Royal Oak'!AV2","v":7342317642},{"$f":"'Royal Oak'!AW2","v":0},{"$f":"'Royal Oak'!AX2","v":0},{"$f":"'Royal Oak'!AY2","v":"S OF 13 MILE E OFF MAIN"},{"$f":"'Royal Oak'!AZ2","v":"E"},{"$f":"'Royal Oak'!BA2","v":"OFF MAIN"},{"$f":"'Royal Oak'!BB2","v":"S"},{"$f":"'Royal Oak'!BC2","v":"13 MILE"},{"$f":"'Royal Oak'!BD2","v":0},{"$f":"'Royal Oak'!BE2","v":0},{"$f":"'Royal Oak'!BF2","v":0},{"$f":"'Royal Oak'!BG2","v":"Basement"},{"$f":"'Royal Oak'!BH2","v":40},{"$f":"'Royal Oak'!BI2","v":0},{"$f":"'Royal Oak'!BJ2","v":"Detached, Electricity"},{"$f":"'Royal Oak'!BK2","v":"1 Car"},{"$f":"'Royal Oak'!BL2","v":"Forced Air"},{"$f":"'Royal Oak'!BM2","v":"Natural Gas"},{"$f":"'Royal Oak'!BN2","v":false},{"$f":"'Royal Oak'!BO2","v":true},{"$f":"'Royal Oak'!BP2","v":"Pets Allowed"},{"$f":"'Royal Oak'!BQ2","v":false},{"$f":"'Royal Oak'!BR2","v":0},{"$f":"'Royal Oak'!BS2","v":0},{"$f":"'Royal Oak'!BT2","v":0},{"$f":"'Royal Oak'!BU2","v":43208.630428240744},{"$f":"'Royal Oak'!BV2","v":"Price Decrease"},{"$f":"'Royal Oak'!BW2","v":159900},{"$f":"'Royal Oak'!BX2","v":"Pending"},{"$f":"'Royal Oak'!BY2","v":"T1N, R11E, SEC 10 BASSETT & SMITH'S NORTH MAIN SUB LOTS 8 & 9, ALSO 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Royal Oak'!BZ2","v":"Full Service"},{"$f":"'Royal Oak'!CA2","v":"(248) 647-3200"},{"$f":"'Royal Oak'!CB2","v":"mk@marykaybuckley.com"},{"$f":"'Royal Oak'!CC2","v":"Mary Kay Buckley"},{"$f":"'Royal Oak'!CD2","v":310016},{"$f":"'Royal Oak'!CE2","v":43177},{"$f":"'Royal Oak'!CF2","v":282534},{"$f":"'Royal Oak'!CG2","v":"RE/MAX Showcase Homes"},{"$f":"'Royal Oak'!CH2","v":"(248) 647-3200"},{"$f":"'Royal Oak'!CI2","v":149900},{"$f":"'Royal Oak'!CJ2","v":43177},{"$f":"'Royal Oak'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Royal Oak'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Royal Oak'!CM2","v":0},{"$f":"'Royal Oak'!CN2","v":"40X110"},{"$f":"'Royal Oak'!CO2","v":0},{"$f":"'Royal Oak'!CP2","v":0},{"$f":"'Royal Oak'!CQ2","v":0},{"$f":"'Royal Oak'!CR2","v":159900},{"$f":"'Royal Oak'!CS2","v":0},{"$f":"'Royal Oak'!CT2","v":"Private - Owned"},{"$f":"'Royal Oak'!CU2","v":2510153002},{"$f":"'Royal Oak'!CV2","v":0},{"$f":"'Royal Oak'!CW2","v":0},{"$f":"'Royal Oak'!CX2","v":0},{"$f":"'Royal Oak'!CY2","v":0},{"$f":"'Royal Oak'!CZ2","v":true},{"$f":"'Royal Oak'!DA2","v":true},{"$f":"'Royal Oak'!DB2","v":true},{"$f":"'Royal Oak'!DC2","v":true},{"$f":"'Royal Oak'!DD2","v":27},{"$f":"'Royal Oak'!DE2","v":false},{"$f":"'Royal Oak'!DF2","v":"CLOSE"},{"$f":"'Royal Oak'!DG2","v":0},{"$f":"'Royal Oak'!DH2","v":"Outstanding value in this great 3 bedroom 1.1 bath Royal Oak bungalow close to downtown and major freeways.  Full basement, hard wood floors. Nice size yard with 1 car garage. Walking distance to park. Priced to sell! Bring your decorating ideas and make it your own. Bring your decorating ideas and make it your own. You will not find a house like this in Royal Oak for this price!"},{"$f":"'Royal Oak'!DI2","v":false},{"$f":"'Royal Oak'!DJ2","v":"Paved"},{"$f":"'Royal Oak'!DK2","v":"Royal Oak"},{"$f":"'Royal Oak'!DL2","v":0},{"$f":"'Royal Oak'!DM2","v":0},{"$f":"'Royal Oak'!DN2","v":0},{"$f":"'Royal Oak'!DO2","v":0},{"$f":"'Royal Oak'!DP2","v":0},{"$f":"'Royal Oak'!DQ2","v":0},{"$f":"'Royal Oak'!DR2","v":0},{"$f":"'Royal Oak'!DS2","v":"City"},{"$f":"'Royal Oak'!DT2","v":"Sewer-Sanitary"},{"$f":"'Royal Oak'!DU2","v":"No"},{"$f":"'Royal Oak'!DV2","v":0},{"$f":"'Royal Oak'!DW2","v":0},{"$f":"'Royal Oak'!DX2","v":934},{"$f":"'Royal Oak'!DY2","v":0},{"$f":"'Royal Oak'!DZ2","v":"PRD"},{"$f":"'Royal Oak'!EA2","v":934},{"$f":"'Royal Oak'!EB2","v":600},{"$f":"'Royal Oak'!EC2","v":"BASSETT & SMITH'S NORTH MAIN SUB"},{"$f":"'Royal Oak'!ED2","v":2103},{"$f":"'Royal Oak'!EE2","v":48},{"$f":"'Royal Oak'!EF2","v":"Cash, Conventional"},{"$f":"'Royal Oak'!EG2","v":0},{"$f":"'Royal Oak'!EH2","v":0},{"$f":"'Royal Oak'!EI2","v":"Sale"},{"$f":"'Royal Oak'!EJ2","v":0},{"$f":"'Royal Oak'!EK2","v":0},{"$f":"'Royal Oak'!EL2","v":0},{"$f":"'Royal Oak'!EM2","v":"Water at Street"},{"$f":"'Royal Oak'!EN2","v":0},{"$f":"'Royal Oak'!EO2","v":0},{"$f":"'Royal Oak'!EP2","v":0},{"$f":"'Royal Oak'!EQ2","v":1954},{"$f":"'Royal Oak'!ER2","v":0},{"$f":"'Royal Oak'!ES2","v":"Michigan"},{"$f":"'Royal Oak'!ET2","v":2251},{"$f":"'Royal Oak'!EU2","v":0},{"$f":"'Royal Oak'!EV2","v":0},{"$f":"'Royal Oak'!EW2","v":0},{"$f":"'Royal Oak'!EX2","v":6},{"$f":"'Royal Oak'!EY2","v":0},{"$f":"'Royal Oak'!EZ2","v":0},{"$f":"'Royal Oak'!FA2","v":0},{"$f":"'Royal Oak'!FB2","v":0},{"$f":"'Royal Oak'!FC2","v":0},{"$f":"'Royal Oak'!FD2","v":0},{"$f":"'Royal Oak'!FE2","v":160.49250535331905},{"$f":"'Royal Oak'!FF2","v":152.46788008565309},{"$f":"'Royal Oak'!FG2","v":144.44325481798714},{"$f":"'Royal Oak'!FH2","v":125},{"$f":"'Royal Oak'!FI2","v":1800},{"$f":"'Royal Oak'!FJ2","v":21600},{"$f":"'Royal Oak'!FK2","v":4347.1000000000004},{"$f":"'Royal Oak'!FL2","v":1200},{"$f":"'Royal Oak'!FM2","v":584.61},{"$f":"'Royal Oak'!FN2","v":0.14409606404269512},{"$f":"'Royal Oak'!FO2","v":4320},{"$f":"'Royal Oak'!FP2","v":7.8271514342895254E-2},{"$f":"'Royal Oak'!FQ2","v":0.15735757171447631},{"$f":"'Royal Oak'!FR2","v":8.696834926988363E-2},{"$f":"'Royal Oak'!FS2","v":0.17484174634941813}]
["813 CENTER Street Royal Oak",{"$f":"'Royal Oak'!A6","v":218004159},{"$f":"'Royal Oak'!B6","v":"Active"},{"$f":"'Royal Oak'!C6","v":"Residential"},{"$f":"'Royal Oak'!D6","v":"02251 - Royal Oak"},{"$f":"'Royal Oak'!E6","v":"S"},{"$f":"'Royal Oak'!F6","v":0},{"$f":"'Royal Oak'!G6","v":813},{"$f":"'Royal Oak'!H6","v":"CENTER"},{"$f":"'Royal Oak'!I6","v":0},{"$f":"'Royal Oak'!J6","v":"Street"},{"$f":"'Royal Oak'!K6","v":"Royal Oak"},{"$f":"'Royal Oak'!L6","v":"Oakland"},{"$f":"'Royal Oak'!M6","v":48067},{"$f":"'Royal Oak'!N6","v":3229},{"$f":"'Royal Oak'!O6","v":185000},{"$f":"'Royal Oak'!P6","v":4},{"$f":"'Royal Oak'!Q6","v":2.1},{"$f":"'Royal Oak'!R6","v":1151},{"$f":"'Royal Oak'!S6","v":0.14000000000000001},{"$f":"'Royal Oak'!T6","v":"Lock Box"},{"$f":"'Royal Oak'!U6","v":0},{"$f":"'Royal Oak'!V6","v":"2 Story"},{"$f":"'Royal Oak'!W6","v":"Colonial"},{"$f":"'Royal Oak'!X6","v":0},{"$f":"'Royal Oak'!Y6","v":0},{"$f":"'Royal Oak'!Z6","v":0},{"$f":"'Royal Oak'!AA6","v":0},{"$f":"'Royal Oak'!AB6","v":"Unfinished"},{"$f":"'Royal Oak'!AC6","v":0},{"$f":"'Royal Oak'!AD6","v":0},{"$f":"'Royal Oak'!AE6","v":"(248) 790-6356"},{"$f":"'Royal Oak'!AF6","v":"joydimaggio@kw.com"},{"$f":"'Royal Oak'!AG6","v":"Joy E DiMaggio"},{"$f":"'Royal Oak'!AH6","v":206795},{"$f":"'Royal Oak'!AI6","v":391898},{"$f":"'Royal Oak'!AJ6","v":"KW Domain"},{"$f":"'Royal Oak'!AK6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!AL6","v":0},{"$f":"'Royal Oak'!AM6","v":0},{"$f":"'Royal Oak'!AN6","v":0},{"$f":"'Royal Oak'!AO6","v":0},{"$f":"'Royal Oak'!AP6","v":0},{"$f":"'Royal Oak'!AQ6","v":0},{"$f":"'Royal Oak'!AR6","v":0},{"$f":"'Royal Oak'!AS6","v":0},{"$f":"'Royal Oak'!AT6","v":"Vinyl"},{"$f":"'Royal Oak'!AU6","v":"Dade Dimaggio"},{"$f":"'Royal Oak'!AV6","v":"248-525-1552"},{"$f":"'Royal Oak'!AW6","v":0},{"$f":"'Royal Oak'!AX6","v":45000},{"$f":"'Royal Oak'!AY6","v":"South of Lincoln off Center, Next to bank"},{"$f":"'Royal Oak'!AZ6","v":"W"},{"$f":"'Royal Oak'!BA6","v":"Main"},{"$f":"'Royal Oak'!BB6","v":"S"},{"$f":"'Royal Oak'!BC6","v":"Lincoln"},{"$f":"'Royal Oak'!BD6","v":0},{"$f":"'Royal Oak'!BE6","v":0},{"$f":"'Royal Oak'!BF6","v":0},{"$f":"'Royal Oak'!BG6","v":"Basement"},{"$f":"'Royal Oak'!BH6","v":50},{"$f":"'Royal Oak'!BI6","v":0},{"$f":"'Royal Oak'!BJ6","v":0},{"$f":"'Royal Oak'!BK6","v":"No Garage"},{"$f":"'Royal Oak'!BL6","v":"Baseboard"},{"$f":"'Royal Oak'!BM6","v":"Natural Gas"},{"$f":"'Royal Oak'!BN6","v":false},{"$f":"'Royal Oak'!BO6","v":true},{"$f":"'Royal Oak'!BP6","v":0},{"$f":"'Royal Oak'!BQ6","v":true},{"$f":"'Royal Oak'!BR6","v":7},{"$f":"'Royal Oak'!BS6","v":3000},{"$f":"'Royal Oak'!BT6","v":60},{"$f":"'Royal Oak'!BU6","v":43188.451458333337},{"$f":"'Royal Oak'!BV6","v":"Price Decrease"},{"$f":"'Royal Oak'!BW6","v":200000},{"$f":"'Royal Oak'!BX6","v":0},{"$f":"'Royal Oak'!BY6","v":"T1N, R11E, SEC 21 HUDSON AND HANNAN SUB LOT 60"},{"$f":"'Royal Oak'!BZ6","v":"Full Service"},{"$f":"'Royal Oak'!CA6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!CB6","v":"dadedimaggio@icloud.com"},{"$f":"'Royal Oak'!CC6","v":"Dade DiMaggio"},{"$f":"'Royal Oak'!CD6","v":381220},{"$f":"'Royal Oak'!CE6","v":43117},{"$f":"'Royal Oak'!CF6","v":391898},{"$f":"'Royal Oak'!CG6","v":"KW Domain"},{"$f":"'Royal Oak'!CH6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!CI6","v":185000},{"$f":"'Royal Oak'!CJ6","v":43117},{"$f":"'Royal Oak'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Royal Oak'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Royal Oak'!CM6","v":"Corner Lot, Easement"},{"$f":"'Royal Oak'!CN6","v":"50X120"},{"$f":"'Royal Oak'!CO6","v":0},{"$f":"'Royal Oak'!CP6","v":0},{"$f":"'Royal Oak'!CQ6","v":0},{"$f":"'Royal Oak'!CR6","v":200000},{"$f":"'Royal Oak'!CS6","v":0},{"$f":"'Royal Oak'!CT6","v":"Private - Owned"},{"$f":"'Royal Oak'!CU6","v":2521429004},{"$f":"'Royal Oak'!CV6","v":0},{"$f":"'Royal Oak'!CW6","v":0},{"$f":"'Royal Oak'!CX6","v":0},{"$f":"'Royal Oak'!CY6","v":0},{"$f":"'Royal Oak'!CZ6","v":true},{"$f":"'Royal Oak'!DA6","v":true},{"$f":"'Royal Oak'!DB6","v":true},{"$f":"'Royal Oak'!DC6","v":true},{"$f":"'Royal Oak'!DD6","v":5},{"$f":"'Royal Oak'!DE6","v":false},{"$f":"'Royal Oak'!DF6","v":"IMD"},{"$f":"'Royal Oak'!DG6","v":0},{"$f":"'Royal Oak'!DH6","v":"NEW PRICE, MOTIVATED SELLER. Investment opportunity in Downtown Royal Oak. Sale is subject to an easement being placed on part of the driveway(estimated half of paved area) to be shared with commercial building behind home. Only cash or and land contract terms available. Home does need interior work, has passed inspection with no major issues. Great rental/air bnb opportunity for professionals and college students in the area."},{"$f":"'Royal Oak'!DI6","v":0},{"$f":"'Royal Oak'!DJ6","v":"Paved"},{"$f":"'Royal Oak'!DK6","v":"Royal Oak"},{"$f":"'Royal Oak'!DL6","v":0},{"$f":"'Royal Oak'!DM6","v":0},{"$f":"'Royal Oak'!DN6","v":0},{"$f":"'Royal Oak'!DO6","v":0},{"$f":"'Royal Oak'!DP6","v":0},{"$f":"'Royal Oak'!DQ6","v":0},{"$f":"'Royal Oak'!DR6","v":0},{"$f":"'Royal Oak'!DS6","v":"City"},{"$f":"'Royal Oak'!DT6","v":"Sewer at Street"},{"$f":"'Royal Oak'!DU6","v":"No"},{"$f":"'Royal Oak'!DV6","v":0},{"$f":"'Royal Oak'!DW6","v":0},{"$f":"'Royal Oak'!DX6","v":1151},{"$f":"'Royal Oak'!DY6","v":0},{"$f":"'Royal Oak'!DZ6","v":"PRD"},{"$f":"'Royal Oak'!EA6","v":1151},{"$f":"'Royal Oak'!EB6","v":500},{"$f":"'Royal Oak'!EC6","v":"HUDSON & HANNAN SUB"},{"$f":"'Royal Oak'!ED6","v":2406},{"$f":"'Royal Oak'!EE6","v":407},{"$f":"'Royal Oak'!EF6","v":"Cash, Conventional"},{"$f":"'Royal Oak'!EG6","v":0},{"$f":"'Royal Oak'!EH6","v":0},{"$f":"'Royal Oak'!EI6","v":"Sale"},{"$f":"'Royal Oak'!EJ6","v":0},{"$f":"'Royal Oak'!EK6","v":"http://tours.realvisionstudio.com/idx/315786"},{"$f":"'Royal Oak'!EL6","v":"Natural Gas"},{"$f":"'Royal Oak'!EM6","v":"Municipal Water"},{"$f":"'Royal Oak'!EN6","v":0},{"$f":"'Royal Oak'!EO6","v":0},{"$f":"'Royal Oak'!EP6","v":0},{"$f":"'Royal Oak'!EQ6","v":1922},{"$f":"'Royal Oak'!ER6","v":0},{"$f":"'Royal Oak'!ES6","v":"Michigan"},{"$f":"'Royal Oak'!ET6","v":2251},{"$f":"'Royal Oak'!EU6","v":"Porch"},{"$f":"'Royal Oak'!EV6","v":0},{"$f":"'Royal Oak'!EW6","v":0},{"$f":"'Royal Oak'!EX6","v":0},{"$f":"'Royal Oak'!EY6","v":0},{"$f":"'Royal Oak'!EZ6","v":0},{"$f":"'Royal Oak'!FA6","v":0},{"$f":"'Royal Oak'!FB6","v":0},{"$f":"'Royal Oak'!FC6","v":0},{"$f":"'Royal Oak'!FD6","v":0},{"$f":"'Royal Oak'!FE6","v":160.72980017376196},{"$f":"'Royal Oak'!FF6","v":152.69331016507385},{"$f":"'Royal Oak'!FG6","v":144.65682015638575},{"$f":"'Royal Oak'!FH6","v":130},{"$f":"'Royal Oak'!FI6","v":2100},{"$f":"'Royal Oak'!FJ6","v":25200},{"$f":"'Royal Oak'!FK6","v":5365},{"$f":"'Royal Oak'!FL6","v":1200},{"$f":"'Royal Oak'!FM6","v":721.5},{"$f":"'Royal Oak'!FN6","v":0.13621621621621621},{"$f":"'Royal Oak'!FO6","v":5040},{"$f":"'Royal Oak'!FP6","v":7.348648648648648E-2},{"$f":"'Royal Oak'!FQ6","v":0.13343243243243244},{"$f":"'Royal Oak'!FR6","v":8.1651651651651655E-2},{"$f":"'Royal Oak'!FS6","v":0.14825825825825825}]
["2251 SUNNYKNOLL Avenue Berkley",{"$f":"Berkely!A2","v":218020899},{"$f":"Berkely!B2","v":"Active"},{"$f":"Berkely!C2","v":"Residential"},{"$f":"Berkely!D2","v":"02253 - Berkley"},{"$f":"Berkely!E2","v":0},{"$f":"Berkely!F2","v":0},{"$f":"Berkely!G2","v":2251},{"$f":"Berkely!H2","v":"SUNNYKNOLL"},{"$f":"Berkely!I2","v":0},{"$f":"Berkely!J2","v":"Avenue"},{"$f":"Berkely!K2","v":"Berkley"},{"$f":"Berkely!L2","v":"Oakland"},{"$f":"Berkely!M2","v":48072},{"$f":"Berkely!N2","v":1791},{"$f":"Berkely!O2","v":155000},{"$f":"Berkely!P2","v":3},{"$f":"Berkely!Q2","v":1},{"$f":"Berkely!R2","v":1070},{"$f":"Berkely!S2","v":0.12},{"$f":"Berkely!T2","v":"Appointment/LockBox"},{"$f":"Berkely!U2","v":"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V2","v":"2 Story"},{"$f":"Berkely!W2","v":"Bungalow"},{"$f":"Berkely!X2","v":890.28},{"$f":"Berkely!Y2","v":0},{"$f":"Berkely!Z2","v":0},{"$f":"Berkely!AA2","v":0},{"$f":"Berkely!AB2","v":0},{"$f":"Berkely!AC2","v":0},{"$f":"Berkely!AD2","v":0},{"$f":"Berkely!AE2","v":"406-590-3374"},{"$f":"Berkely!AF2","v":"sadietynes@gmail.com"},{"$f":"Berkely!AG2","v":"Sadie Tynes"},{"$f":"Berkely!AH2","v":394284},{"$f":"Berkely!AI2","v":294086},{"$f":"Berkely!AJ2","v":"Keller Williams Advantage"},{"$f":"Berkely!AK2","v":"(248) 380-8800"},{"$f":"Berkely!AL2","v":0},{"$f":"Berkely!AM2","v":0},{"$f":"Berkely!AN2","v":0},{"$f":"Berkely!AO2","v":0},{"$f":"Berkely!AP2","v":0},{"$f":"Berkely!AQ2","v":0},{"$f":"Berkely!AR2","v":0},{"$f":"Berkely!AS2","v":0},{"$f":"Berkely!AT2","v":"Vinyl"},{"$f":"Berkely!AU2","v":"Sadie Tynes"},{"$f":"Berkely!AV2","v":"406-590-3374"},{"$f":"Berkely!AW2","v":"Central Air"},{"$f":"Berkely!AX2","v":0},{"$f":"Berkely!AY2","v":"Enter Sunnyknoll off of Coolige Hwy"},{"$f":"Berkely!AZ2","v":"E"},{"$f":"Berkely!BA2","v":"Coolidge Hwy"},{"$f":"Berkely!BB2","v":"S"},{"$f":"Berkely!BC2","v":"Catalpa"},{"$f":"Berkely!BD2","v":"Fenced, Outside Lighting"},{"$f":"Berkely!BE2","v":0},{"$f":"Berkely!BF2","v":0},{"$f":"Berkely!BG2","v":"Crawl"},{"$f":"Berkely!BH2","v":44},{"$f":"Berkely!BI2","v":0},{"$f":"Berkely!BJ2","v":"Detached, Door Opener, Electricity, Side Entrance"},{"$f":"Berkely!BK2","v":"1 Car"},{"$f":"Berkely!BL2","v":"Forced Air"},{"$f":"Berkely!BM2","v":"Natural Gas"},{"$f":"Berkely!BN2","v":true},{"$f":"Berkely!BO2","v":true},{"$f":"Berkely!BP2","v":"Cable Available, High Spd Internet Avail"},{"$f":"Berkely!BQ2","v":false},{"$f":"Berkely!BR2","v":0},{"$f":"Berkely!BS2","v":0},{"$f":"Berkely!BT2","v":0},{"$f":"Berkely!BU2","v":43210.529722222222},{"$f":"Berkely!BV2","v":"Price Decrease"},{"$f":"Berkely!BW2","v":165000},{"$f":"Berkely!BX2","v":0},{"$f":"Berkely!BY2","v":"T1N, R11E, SEC 17 PERRY-MORTENSON CO'S SUNNYKNOLL FARMS E 44 FT OF W 50 FT OF N 120 FT OF LOT 36"},{"$f":"Berkely!BZ2","v":"Full Service"},{"$f":"Berkely!CA2","v":"(248) 380-8800"},{"$f":"Berkely!CB2","v":"listings@thepernateam.com"},{"$f":"Berkely!CC2","v":"Michael Perna"},{"$f":"Berkely!CD2","v":309650},{"$f":"Berkely!CE2","v":43182},{"$f":"Berkely!CF2","v":294086},{"$f":"Berkely!CG2","v":"Keller Williams Advantage"},{"$f":"Berkely!CH2","v":"(248) 380-8800"},{"$f":"Berkely!CI2","v":155000},{"$f":"Berkely!CJ2","v":43182},{"$f":"Berkely!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL2","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM2","v":0},{"$f":"Berkely!CN2","v":"44X120"},{"$f":"Berkely!CO2","v":0},{"$f":"Berkely!CP2","v":0},{"$f":"Berkely!CQ2","v":0},{"$f":"Berkely!CR2","v":175000},{"$f":"Berkely!CS2","v":0},{"$f":"Berkely!CT2","v":"Private - Owned"},{"$f":"Berkely!CU2","v":2517303004},{"$f":"Berkely!CV2","v":0},{"$f":"Berkely!CW2","v":0},{"$f":"Berkely!CX2","v":0},{"$f":"Berkely!CY2","v":0},{"$f":"Berkely!CZ2","v":true},{"$f":"Berkely!DA2","v":true},{"$f":"Berkely!DB2","v":true},{"$f":"Berkely!DC2","v":true},{"$f":"Berkely!DD2","v":31},{"$f":"Berkely!DE2","v":false},{"$f":"Berkely!DF2","v":"Negiotiable"},{"$f":"Berkely!DG2","v":"**Sellers have quote from licensed contractor to repair front porch with new decking, lumber and stability posts as well as replacing the second floor master subfloor and new moldings for $5000. They are willing to offer a credit for those repairs with any offer. **  Buyers agent is required to be physically present for all showings unless prior written consent is given by the seller, which specifically allows showings to occur without a licensed agent present. Please contact agent Sadie Tynes @ 406-590-3374 for any additional questions or submit offer at sadietynes@gmail.com."},{"$f":"Berkely!DH2","v":"Come check out this great Berkley Bungalow! This home features 3 bedrooms, 1 bath and an oversized lot with a detached garage. Eat in kitchen was updated in 2012 with plenty of cabinetry, ceramic tile flooring, all appliances included and separate main level laundry. Formal dining room leads to the spacious living room area with big picture window that allows for lots of natural light to shine through and features the original hard-wood floors under main level carpet. Large master bedroom is on the upper level of the home with oversize walk-in closet that could be used as a 3rd bedroom or nursery. Plumbing for second full bath also in place on upper level. Updated main bathroom features custom tile. 1 car detached garage with nice size back yard. A few of many updates include: tear off roof in 2006 on house and garage, new furnace 2011, and sewer line to city redone completely 2005. Fantastic neighborhood with Berkley Schools! Close to shopping, freeways and restaurants! Call today!"},{"$f":"Berkely!DI2","v":0},{"$f":"Berkely!DJ2","v":"Paved"},{"$f":"Berkely!DK2","v":"Berkley"},{"$f":"Berkely!DL2","v":0},{"$f":"Berkely!DM2","v":0},{"$f":"Berkely!DN2","v":0},{"$f":"Berkely!DO2","v":0},{"$f":"Berkely!DP2","v":0},{"$f":"Berkely!DQ2","v":0},{"$f":"Berkely!DR2","v":0},{"$f":"Berkely!DS2","v":"City"},{"$f":"Berkely!DT2","v":"Sewer-Sanitary"},{"$f":"Berkely!DU2","v":"No"},{"$f":"Berkely!DV2","v":0},{"$f":"Berkely!DW2","v":0},{"$f":"Berkely!DX2","v":1070},{"$f":"Berkely!DY2","v":0},{"$f":"Berkely!DZ2","v":"PRD"},{"$f":"Berkely!EA2","v":1070},{"$f":"Berkely!EB2","v":0},{"$f":"Berkely!EC2","v":"PERRY-MORTENSON CO'S SUNNYKNOLL FARMS"},{"$f":"Berkely!ED2","v":2905},{"$f":"Berkely!EE2","v":92},{"$f":"Berkely!EF2","v":"Cash, Conventional, FHA 203K"},{"$f":"Berkely!EG2","v":0},{"$f":"Berkely!EH2","v":0},{"$f":"Berkely!EI2","v":"Sale"},{"$f":"Berkely!EJ2","v":0},{"$f":"Berkely!EK2","v":0},{"$f":"Berkely!EL2","v":"Natural Gas"},{"$f":"Berkely!EM2","v":"Municipal Water"},{"$f":"Berkely!EN2","v":0},{"$f":"Berkely!EO2","v":0},{"$f":"Berkely!EP2","v":0},{"$f":"Berkely!EQ2","v":1951},{"$f":"Berkely!ER2","v":0},{"$f":"Berkely!ES2","v":"Michigan"},{"$f":"Berkely!ET2","v":2253},{"$f":"Berkely!EU2","v":0},{"$f":"Berkely!EV2","v":0},{"$f":"Berkely!EW2","v":0},{"$f":"Berkely!EX2","v":0},{"$f":"Berkely!EY2","v":0},{"$f":"Berkely!EZ2","v":0},{"$f":"Berkely!FA2","v":0},{"$f":"Berkely!FB2","v":0},{"$f":"Berkely!FC2","v":0},{"$f":"Berkely!FD2","v":0},{"$f":"Berkely!FE2","v":144.85981308411215},{"$f":"Berkely!FF2","v":137.61682242990653},{"$f":"Berkely!FG2","v":130.37383177570092},{"$f":"Berkely!FH2","v":125},{"$f":"Berkely!FI2","v":1800},{"$f":"Berkely!FJ2","v":21600},{"$f":"Berkely!FK2","v":4495},{"$f":"Berkely!FL2","v":1200},{"$f":"Berkely!FM2","v":604.5},{"$f":"Berkely!FN2","v":0.13935483870967741},{"$f":"Berkely!FO2","v":4320},{"$f":"Berkely!FP2","v":7.4741935483870967E-2},{"$f":"Berkely!FQ2","v":0.13970967741935483},{"$f":"Berkely!FR2","v":8.304659498207885E-2},{"$f":"Berkely!FS2","v":0.15523297491039426}]
["3931 GARDNER Avenue Berkley",{"$f":"Berkely!A5","v":218025698},{"$f":"Berkely!B5","v":"Active"},{"$f":"Berkely!C5","v":"Residential"},{"$f":"Berkely!D5","v":"02253 - Berkley"},{"$f":"Berkely!E5","v":0},{"$f":"Berkely!F5","v":0},{"$f":"Berkely!G5","v":3931},{"$f":"Berkely!H5","v":"GARDNER"},{"$f":"Berkely!I5","v":0},{"$f":"Berkely!J5","v":"Avenue"},{"$f":"Berkely!K5","v":"Berkley"},{"$f":"Berkely!L5","v":"Oakland"},{"$f":"Berkely!M5","v":48072},{"$f":"Berkely!N5","v":1481},{"$f":"Berkely!O5","v":160000},{"$f":"Berkely!P5","v":4},{"$f":"Berkely!Q5","v":1},{"$f":"Berkely!R5","v":1077},{"$f":"Berkely!S5","v":0.1},{"$f":"Berkely!T5","v":"Appointment"},{"$f":"Berkely!U5","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V5","v":"1 1/2 Story"},{"$f":"Berkely!W5","v":"Bungalow"},{"$f":"Berkely!X5","v":0},{"$f":"Berkely!Y5","v":0},{"$f":"Berkely!Z5","v":0},{"$f":"Berkely!AA5","v":0},{"$f":"Berkely!AB5","v":0},{"$f":"Berkely!AC5","v":0},{"$f":"Berkely!AD5","v":0},{"$f":"Berkely!AE5","v":0},{"$f":"Berkely!AF5","v":0},{"$f":"Berkely!AG5","v":0},{"$f":"Berkely!AH5","v":0},{"$f":"Berkely!AI5","v":0},{"$f":"Berkely!AJ5","v":0},{"$f":"Berkely!AK5","v":0},{"$f":"Berkely!AL5","v":0},{"$f":"Berkely!AM5","v":0},{"$f":"Berkely!AN5","v":0},{"$f":"Berkely!AO5","v":0},{"$f":"Berkely!AP5","v":0},{"$f":"Berkely!AQ5","v":0},{"$f":"Berkely!AR5","v":0},{"$f":"Berkely!AS5","v":0},{"$f":"Berkely!AT5","v":"Aluminum"},{"$f":"Berkely!AU5","v":"Appointment Center"},{"$f":"Berkely!AV5","v":"800-746-9464"},{"$f":"Berkely!AW5","v":"Ceiling Fans 2+, Central Air"},{"$f":"Berkely!AX5","v":0},{"$f":"Berkely!AY5","v":"Between Coolidge and Greenfield North of 12 Mile"},{"$f":"Berkely!AZ5","v":"W"},{"$f":"Berkely!BA5","v":"Coolidge"},{"$f":"Berkely!BB5","v":"N"},{"$f":"Berkely!BC5","v":"12 Mile"},{"$f":"Berkely!BD5","v":"Fenced"},{"$f":"Berkely!BE5","v":0},{"$f":"Berkely!BF5","v":0},{"$f":"Berkely!BG5","v":"Crawl"},{"$f":"Berkely!BH5","v":40},{"$f":"Berkely!BI5","v":0},{"$f":"Berkely!BJ5","v":0},{"$f":"Berkely!BK5","v":"No Garage"},{"$f":"Berkely!BL5","v":"Forced Air"},{"$f":"Berkely!BM5","v":"Natural Gas"},{"$f":"Berkely!BN5","v":true},{"$f":"Berkely!BO5","v":true},{"$f":"Berkely!BP5","v":0},{"$f":"Berkely!BQ5","v":false},{"$f":"Berkely!BR5","v":0},{"$f":"Berkely!BS5","v":0},{"$f":"Berkely!BT5","v":0},{"$f":"Berkely!BU5","v":43188.468993055554},{"$f":"Berkely!BV5","v":"New"},{"$f":"Berkely!BW5","v":0},{"$f":"Berkely!BX5","v":0},{"$f":"Berkely!BY5","v":"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 40 FT OF LOT 48"},{"$f":"Berkely!BZ5","v":"Full Service"},{"$f":"Berkely!CA5","v":"(313) 884-7000"},{"$f":"Berkely!CB5","v":"monaghan@gogmac.com"},{"$f":"Berkely!CC5","v":"Mark Monaghan"},{"$f":"Berkely!CD5","v":168047},{"$f":"Berkely!CE5","v":43188},{"$f":"Berkely!CF5","v":365458},{"$f":"Berkely!CG5","v":"Sine & Monaghan Realtors Real Living LLC GPF"},{"$f":"Berkely!CH5","v":"(313) 884-7000"},{"$f":"Berkely!CI5","v":160000},{"$f":"Berkely!CJ5","v":43188},{"$f":"Berkely!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL5","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM5","v":0},{"$f":"Berkely!CN5","v":"40X110"},{"$f":"Berkely!CO5","v":0},{"$f":"Berkely!CP5","v":0},{"$f":"Berkely!CQ5","v":0},{"$f":"Berkely!CR5","v":160000},{"$f":"Berkely!CS5","v":0},{"$f":"Berkely!CT5","v":"Private - Owned"},{"$f":"Berkely!CU5","v":2507407021},{"$f":"Berkely!CV5","v":0},{"$f":"Berkely!CW5","v":0},{"$f":"Berkely!CX5","v":0},{"$f":"Berkely!CY5","v":0},{"$f":"Berkely!CZ5","v":true},{"$f":"Berkely!DA5","v":true},{"$f":"Berkely!DB5","v":true},{"$f":"Berkely!DC5","v":true},{"$f":"Berkely!DD5","v":28},{"$f":"Berkely!DE5","v":false},{"$f":"Berkely!DF5","v":30},{"$f":"Berkely!DG5","v":"For showings call 800-746-9464 or schedule online.  A LICENSED AGENT MUST PHYSICALLY ACCOMPANY BUYERS FOR ALL SHOWINGS AND INSPECTIONS.  NO EXCEPTIONS.  NO PHOTOS CAN BE TAKEN WITHOUT THE CONSENT OF THE LISTING AGENT."},{"$f":"Berkely!DH5","v":"Property is priced below market value and is sold as is and is FIRM in price.  Great family home in desirable area of Berkley.  Numerous updates.  Newer vinyl windows throughout.  Remodeled kitchen including all appliances.  New roof 2016, new central air 2001.  New duct work 2001.  Backyard patio  10X12 shed in rear.  Two bedrooms upstairs with a third on the main level.  4th bedroom downstairs with no closet, could be used as an office.  Immediate occupancy."},{"$f":"Berkely!DI5","v":0},{"$f":"Berkely!DJ5","v":"Paved"},{"$f":"Berkely!DK5","v":"Berkley"},{"$f":"Berkely!DL5","v":0},{"$f":"Berkely!DM5","v":0},{"$f":"Berkely!DN5","v":0},{"$f":"Berkely!DO5","v":0},{"$f":"Berkely!DP5","v":0},{"$f":"Berkely!DQ5","v":0},{"$f":"Berkely!DR5","v":0},{"$f":"Berkely!DS5","v":"City"},{"$f":"Berkely!DT5","v":"Sewer-Sanitary"},{"$f":"Berkely!DU5","v":"No"},{"$f":"Berkely!DV5","v":0},{"$f":"Berkely!DW5","v":0},{"$f":"Berkely!DX5","v":1077},{"$f":"Berkely!DY5","v":0},{"$f":"Berkely!DZ5","v":"PRD"},{"$f":"Berkely!EA5","v":1077},{"$f":"Berkely!EB5","v":0},{"$f":"Berkely!EC5","v":"COTTAGE HOMES SUB"},{"$f":"Berkely!ED5","v":1634},{"$f":"Berkely!EE5","v":74},{"$f":"Berkely!EF5","v":"Cash, Conventional, FHA"},{"$f":"Berkely!EG5","v":false},{"$f":"Berkely!EH5","v":43187.473599537036},{"$f":"Berkely!EI5","v":"Sale"},{"$f":"Berkely!EJ5","v":0},{"$f":"Berkely!EK5","v":0},{"$f":"Berkely!EL5","v":"Natural Gas"},{"$f":"Berkely!EM5","v":"Municipal Water"},{"$f":"Berkely!EN5","v":0},{"$f":"Berkely!EO5","v":0},{"$f":"Berkely!EP5","v":0},{"$f":"Berkely!EQ5","v":1924},{"$f":"Berkely!ER5","v":1991},{"$f":"Berkely!ES5","v":"Michigan"},{"$f":"Berkely!ET5","v":2253},{"$f":"Berkely!EU5","v":0},{"$f":"Berkely!EV5","v":0},{"$f":"Berkely!EW5","v":0},{"$f":"Berkely!EX5","v":9},{"$f":"Berkely!EY5","v":0},{"$f":"Berkely!EZ5","v":0},{"$f":"Berkely!FA5","v":0},{"$f":"Berkely!FB5","v":0},{"$f":"Berkely!FC5","v":0},{"$f":"Berkely!FD5","v":0},{"$f":"Berkely!FE5","v":148.56081708449398},{"$f":"Berkely!FF5","v":141.13277623026926},{"$f":"Berkely!FG5","v":133.70473537604457},{"$f":"Berkely!FH5","v":130},{"$f":"Berkely!FI5","v":2100},{"$f":"Berkely!FJ5","v":25200},{"$f":"Berkely!FK5","v":4640},{"$f":"Berkely!FL5","v":1200},{"$f":"Berkely!FM5","v":624},{"$f":"Berkely!FN5","v":0.1575},{"$f":"Berkely!FO5","v":5040},{"$f":"Berkely!FP5","v":8.9499999999999996E-2},{"$f":"Berkely!FQ5","v":0.2135},{"$f":"Berkely!FR5","v":9.9444444444444446E-2},{"$f":"Berkely!FS5","v":0.23722222222222222}]
["4014 Phillips Avenue Berkley",{"$f":"Berkely!A7","v":218033449},{"$f":"Berkely!B7","v":"Active"},{"$f":"Berkely!C7","v":"Residential"},{"$f":"Berkely!D7","v":"02253 - Berkley"},{"$f":"Berkely!E7","v":0},{"$f":"Berkely!F7","v":0},{"$f":"Berkely!G7","v":4014},{"$f":"Berkely!H7","v":"Phillips"},{"$f":"Berkely!I7","v":0},{"$f":"Berkely!J7","v":"Avenue"},{"$f":"Berkely!K7","v":"Berkley"},{"$f":"Berkely!L7","v":"Oakland"},{"$f":"Berkely!M7","v":48072},{"$f":"Berkely!N7","v":1425},{"$f":"Berkely!O7","v":165000},{"$f":"Berkely!P7","v":3},{"$f":"Berkely!Q7","v":1},{"$f":"Berkely!R7","v":1000},{"$f":"Berkely!S7","v":0.1},{"$f":"Berkely!T7","v":"Appointment/LockBox"},{"$f":"Berkely!U7","v":"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V7","v":"1 1/2 Story"},{"$f":"Berkely!W7","v":"Bungalow"},{"$f":"Berkely!X7","v":0},{"$f":"Berkely!Y7","v":0},{"$f":"Berkely!Z7","v":0},{"$f":"Berkely!AA7","v":0},{"$f":"Berkely!AB7","v":0},{"$f":"Berkely!AC7","v":0},{"$f":"Berkely!AD7","v":0},{"$f":"Berkely!AE7","v":"(586) 484-4469"},{"$f":"Berkely!AF7","v":"Stephanie.mkrealty@gmail.com"},{"$f":"Berkely!AG7","v":"Stephanie Walker"},{"$f":"Berkely!AH7","v":392132},{"$f":"Berkely!AI7","v":338536},{"$f":"Berkely!AJ7","v":"KW Metro"},{"$f":"Berkely!AK7","v":"(248) 288-3500"},{"$f":"Berkely!AL7","v":0},{"$f":"Berkely!AM7","v":0},{"$f":"Berkely!AN7","v":0},{"$f":"Berkely!AO7","v":0},{"$f":"Berkely!AP7","v":0},{"$f":"Berkely!AQ7","v":0},{"$f":"Berkely!AR7","v":0},{"$f":"Berkely!AS7","v":0},{"$f":"Berkely!AT7","v":"Vinyl, Wood"},{"$f":"Berkely!AU7","v":"Matt Kraft"},{"$f":"Berkely!AV7","v":"(248) 288-3500"},{"$f":"Berkely!AW7","v":"Ceiling Fans 2+, Central Air, Wall Unit"},{"$f":"Berkely!AX7","v":0},{"$f":"Berkely!AY7","v":"From 12 Mile, N on Phillips. Corner of Philips and Morrison"},{"$f":"Berkely!AZ7","v":"E"},{"$f":"Berkely!BA7","v":"Greenfield"},{"$f":"Berkely!BB7","v":"N"},{"$f":"Berkely!BC7","v":"12 Mile"},{"$f":"Berkely!BD7","v":"Fenced"},{"$f":"Berkely!BE7","v":0},{"$f":"Berkely!BF7","v":0},{"$f":"Berkely!BG7","v":"Crawl"},{"$f":"Berkely!BH7","v":40},{"$f":"Berkely!BI7","v":"20x20"},{"$f":"Berkely!BJ7","v":"Detached, Door Opener, Electricity"},{"$f":"Berkely!BK7","v":"2 Car"},{"$f":"Berkely!BL7","v":"Forced Air"},{"$f":"Berkely!BM7","v":"Natural Gas"},{"$f":"Berkely!BN7","v":true},{"$f":"Berkely!BO7","v":true},{"$f":"Berkely!BP7","v":"Cable Available"},{"$f":"Berkely!BQ7","v":false},{"$f":"Berkely!BR7","v":0},{"$f":"Berkely!BS7","v":0},{"$f":"Berkely!BT7","v":0},{"$f":"Berkely!BU7","v":43212.916134259256},{"$f":"Berkely!BV7","v":"New"},{"$f":"Berkely!BW7","v":0},{"$f":"Berkely!BX7","v":0},{"$f":"Berkely!BY7","v":"T1N, R11E, SEC 7 COTTAGE HOMES SUB S 1/2 OF LOT 381"},{"$f":"Berkely!BZ7","v":"Full Service"},{"$f":"Berkely!CA7","v":"(248) 288-3500"},{"$f":"Berkely!CB7","v":"mattkraftrealestate@gmail.com"},{"$f":"Berkely!CC7","v":"Matthew Kraft"},{"$f":"Berkely!CD7","v":373320},{"$f":"Berkely!CE7","v":43212},{"$f":"Berkely!CF7","v":338536},{"$f":"Berkely!CG7","v":"KW Metro"},{"$f":"Berkely!CH7","v":"(248) 288-3500"},{"$f":"Berkely!CI7","v":165000},{"$f":"Berkely!CJ7","v":43212},{"$f":"Berkely!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL7","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM7","v":"Corner Lot"},{"$f":"Berkely!CN7","v":"40X110"},{"$f":"Berkely!CO7","v":0},{"$f":"Berkely!CP7","v":0},{"$f":"Berkely!CQ7","v":0},{"$f":"Berkely!CR7","v":165000},{"$f":"Berkely!CS7","v":0},{"$f":"Berkely!CT7","v":"Private - Owned"},{"$f":"Berkely!CU7","v":2507328017},{"$f":"Berkely!CV7","v":0},{"$f":"Berkely!CW7","v":0},{"$f":"Berkely!CX7","v":0},{"$f":"Berkely!CY7","v":0},{"$f":"Berkely!CZ7","v":true},{"$f":"Berkely!DA7","v":true},{"$f":"Berkely!DB7","v":true},{"$f":"Berkely!DC7","v":true},{"$f":"Berkely!DD7","v":26},{"$f":"Berkely!DE7","v":false},{"$f":"Berkely!DF7","v":"IMM"},{"$f":"Berkely!DG7","v":"Buyers agent much be present for all showings, no virtual showings.  Feedback is appreciated. BATVAI.  Thanks for your showing! Please contact co-listing agent with any questions."},{"$f":"Berkely!DH7","v":"Welcome home to this lovely Berkley bungalow!  You will love the location in this terrific neighborhood just steps away from beautiful Jaycee Park.  This house is located on a corner lot on a tree lined block within a short walk to downtown.  Through the covered front stoop, you step into an open family room and dining nook.  The main floor boasts hardwood floors with two bedrooms and an updated full bathroom.  Upstairs you will find the third bedroom and a bonus room that can be used for an office, library or a second living area.  The entire upstairs has been freshly painted in a neutral tone.  Enjoy relaxing in the privately fenced in backyard with patio.  Additionally, you will find a large 2 car garage at the back of the lot.  Schedule your showing today!  Make this lovely bungalow in this great location and neighborhood where you call home!"},{"$f":"Berkely!DI7","v":0},{"$f":"Berkely!DJ7","v":"Paved, Pub. Sidewalk"},{"$f":"Berkely!DK7","v":"Berkley"},{"$f":"Berkely!DL7","v":0},{"$f":"Berkely!DM7","v":0},{"$f":"Berkely!DN7","v":0},{"$f":"Berkely!DO7","v":0},{"$f":"Berkely!DP7","v":0},{"$f":"Berkely!DQ7","v":0},{"$f":"Berkely!DR7","v":0},{"$f":"Berkely!DS7","v":"City"},{"$f":"Berkely!DT7","v":"Sewer-Sanitary"},{"$f":"Berkely!DU7","v":"No"},{"$f":"Berkely!DV7","v":0},{"$f":"Berkely!DW7","v":0},{"$f":"Berkely!DX7","v":1000},{"$f":"Berkely!DY7","v":0},{"$f":"Berkely!DZ7","v":"Estimate"},{"$f":"Berkely!EA7","v":1000},{"$f":"Berkely!EB7","v":0},{"$f":"Berkely!EC7","v":"COTTAGE HOMES SUB"},{"$f":"Berkely!ED7","v":2551},{"$f":"Berkely!EE7","v":78},{"$f":"Berkely!EF7","v":"Cash, Conventional"},{"$f":"Berkely!EG7","v":false},{"$f":"Berkely!EH7","v":43211.612743055557},{"$f":"Berkely!EI7","v":"Sale"},{"$f":"Berkely!EJ7","v":0},{"$f":"Berkely!EK7","v":0},{"$f":"Berkely!EL7","v":"LP Gas, Natural Gas"},{"$f":"Berkely!EM7","v":"Municipal Water"},{"$f":"Berkely!EN7","v":0},{"$f":"Berkely!EO7","v":0},{"$f":"Berkely!EP7","v":0},{"$f":"Berkely!EQ7","v":1940},{"$f":"Berkely!ER7","v":0},{"$f":"Berkely!ES7","v":"Michigan"},{"$f":"Berkely!ET7","v":2253},{"$f":"Berkely!EU7","v":"Deck, Porch - Covered"},{"$f":"Berkely!EV7","v":"Asphalt"},{"$f":"Berkely!EW7","v":0},{"$f":"Berkely!EX7","v":9},{"$f":"Berkely!EY7","v":0},{"$f":"Berkely!EZ7","v":0},{"$f":"Berkely!FA7","v":0},{"$f":"Berkely!FB7","v":0},{"$f":"Berkely!FC7","v":0},{"$f":"Berkely!FD7","v":0},{"$f":"Berkely!FE7","v":165},{"$f":"Berkely!FF7","v":156.75},{"$f":"Berkely!FG7","v":148.5},{"$f":"Berkely!FH7","v":125},{"$f":"Berkely!FI7","v":1800},{"$f":"Berkely!FJ7","v":21600},{"$f":"Berkely!FK7","v":4785},{"$f":"Berkely!FL7","v":1200},{"$f":"Berkely!FM7","v":643.5},{"$f":"Berkely!FN7","v":0.13090909090909092},{"$f":"Berkely!FO7","v":4320},{"$f":"Berkely!FP7","v":6.8454545454545448E-2},{"$f":"Berkely!FQ7","v":0.10827272727272727},{"$f":"Berkely!FR7","v":7.6060606060606065E-2},{"$f":"Berkely!FS7","v":0.1203030303030303}]
["5383 ROCHESTER Road Troy",{"$f":"Troy!A2","v":218028003},{"$f":"Troy!B2","v":"Active"},{"$f":"Troy!C2","v":"Residential"},{"$f":"Troy!D2","v":"02203 - Troy"},{"$f":"Troy!E2","v":0},{"$f":"Troy!F2","v":0},{"$f":"Troy!G2","v":5383},{"$f":"Troy!H2","v":"ROCHESTER"},{"$f":"Troy!I2","v":0},{"$f":"Troy!J2","v":"Road"},{"$f":"Troy!K2","v":"Troy"},{"$f":"Troy!L2","v":"Oakland"},{"$f":"Troy!M2","v":48085},{"$f":"Troy!N2","v":3427},{"$f":"Troy!O2","v":64900},{"$f":"Troy!P2","v":2},{"$f":"Troy!Q2","v":1},{"$f":"Troy!R2","v":824},{"$f":"Troy!S2","v":0.27},{"$f":"Troy!T2","v":"Appointment/LockBox"},{"$f":"Troy!U2","v":0},{"$f":"Troy!V2","v":"1 Story"},{"$f":"Troy!W2","v":"Bungalow"},{"$f":"Troy!X2","v":237.63},{"$f":"Troy!Y2","v":0},{"$f":"Troy!Z2","v":0},{"$f":"Troy!AA2","v":0},{"$f":"Troy!AB2","v":0},{"$f":"Troy!AC2","v":0},{"$f":"Troy!AD2","v":0},{"$f":"Troy!AE2","v":0},{"$f":"Troy!AF2","v":0},{"$f":"Troy!AG2","v":0},{"$f":"Troy!AH2","v":0},{"$f":"Troy!AI2","v":0},{"$f":"Troy!AJ2","v":0},{"$f":"Troy!AK2","v":0},{"$f":"Troy!AL2","v":0},{"$f":"Troy!AM2","v":0},{"$f":"Troy!AN2","v":0},{"$f":"Troy!AO2","v":0},{"$f":"Troy!AP2","v":0},{"$f":"Troy!AQ2","v":0},{"$f":"Troy!AR2","v":0},{"$f":"Troy!AS2","v":0},{"$f":"Troy!AT2","v":"Wood"},{"$f":"Troy!AU2","v":"RAYMOND MEGIE"},{"$f":"Troy!AV2","v":"810-667-1700"},{"$f":"Troy!AW2","v":0},{"$f":"Troy!AX2","v":0},{"$f":"Troy!AY2","v":"E. LONG LAKE, W OF JOHN R, N ON ROCHESTER RD"},{"$f":"Troy!AZ2","v":"W"},{"$f":"Troy!BA2","v":"JOHN R"},{"$f":"Troy!BB2","v":"N"},{"$f":"Troy!BC2","v":"LONG LAKE"},{"$f":"Troy!BD2","v":0},{"$f":"Troy!BE2","v":0},{"$f":"Troy!BF2","v":0},{"$f":"Troy!BG2","v":"Crawl"},{"$f":"Troy!BH2","v":85},{"$f":"Troy!BI2","v":0},{"$f":"Troy!BJ2","v":0},{"$f":"Troy!BK2","v":"No Garage"},{"$f":"Troy!BL2","v":"Forced Air"},{"$f":"Troy!BM2","v":"Natural Gas"},{"$f":"Troy!BN2","v":false},{"$f":"Troy!BO2","v":true},{"$f":"Troy!BP2","v":0},{"$f":"Troy!BQ2","v":false},{"$f":"Troy!BR2","v":0},{"$f":"Troy!BS2","v":0},{"$f":"Troy!BT2","v":0},{"$f":"Troy!BU2","v":43195.597361111111},{"$f":"Troy!BV2","v":"New"},{"$f":"Troy!BW2","v":0},{"$f":"Troy!BX2","v":0},{"$f":"Troy!BY2","v":"T2N, R11E, SEC 10 SYLVANWOOD GARDENS SUB. LOT 39 & N 1/2 OF LOT 40"},{"$f":"Troy!BZ2","v":"Full Service"},{"$f":"Troy!CA2","v":"(586) 634-1822"},{"$f":"Troy!CB2","v":"ray@megieteam.com"},{"$f":"Troy!CC2","v":"Ray Megie"},{"$f":"Troy!CD2","v":280167},{"$f":"Troy!CE2","v":43195},{"$f":"Troy!CF2","v":321605},{"$f":"Troy!CG2","v":"Realty Executives Main St LLC"},{"$f":"Troy!CH2","v":"(810) 667-1700"},{"$f":"Troy!CI2","v":64900},{"$f":"Troy!CJ2","v":43195},{"$f":"Troy!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL2","v":"Exclusive Right to Sell"},{"$f":"Troy!CM2","v":0},{"$f":"Troy!CN2","v":"85.5X138.33"},{"$f":"Troy!CO2","v":0},{"$f":"Troy!CP2","v":0},{"$f":"Troy!CQ2","v":0},{"$f":"Troy!CR2","v":64900},{"$f":"Troy!CS2","v":0},{"$f":"Troy!CT2","v":"Bank - Owned"},{"$f":"Troy!CU2","v":2010427042},{"$f":"Troy!CV2","v":0},{"$f":"Troy!CW2","v":0},{"$f":"Troy!CX2","v":0},{"$f":"Troy!CY2","v":0},{"$f":"Troy!CZ2","v":true},{"$f":"Troy!DA2","v":true},{"$f":"Troy!DB2","v":true},{"$f":"Troy!DC2","v":true},{"$f":"Troy!DD2","v":12},{"$f":"Troy!DE2","v":false},{"$f":"Troy!DF2","v":"IMMED"},{"$f":"Troy!DG2","v":"Buyer/Buyer Agent to verify all info. All offers must be submitted on PropOffers.com, BUYER/BUYER AGENT TO VERIFY ALL LOT LINES. \"The Commission paid to the Selling Agent is 2.50 % less $170.00\".  Note: Seller will not respond to any offers prior to 20 days from the list date."},{"$f":"Troy!DH2","v":"Great opportunity on this 2 bedroom,1 bath home in Troy.  Nice bungalow home conveniently located with easy access to shopping, schools & commuter roads.  Home features a large kitchen, spacious living space and convenient 1st floor laundry. Exteriors offers a large back yard deck, sits on  .27 acre lot. Note: Seller will not respond to any offers prior to 20 days from the list date."},{"$f":"Troy!DI2","v":0},{"$f":"Troy!DJ2","v":"Paved"},{"$f":"Troy!DK2","v":"Troy"},{"$f":"Troy!DL2","v":0},{"$f":"Troy!DM2","v":0},{"$f":"Troy!DN2","v":0},{"$f":"Troy!DO2","v":0},{"$f":"Troy!DP2","v":0},{"$f":"Troy!DQ2","v":0},{"$f":"Troy!DR2","v":0},{"$f":"Troy!DS2","v":"City"},{"$f":"Troy!DT2","v":"Sewer-Sanitary"},{"$f":"Troy!DU2","v":"No"},{"$f":"Troy!DV2","v":0},{"$f":"Troy!DW2","v":0},{"$f":"Troy!DX2","v":824},{"$f":"Troy!DY2","v":0},{"$f":"Troy!DZ2","v":"EST"},{"$f":"Troy!EA2","v":824},{"$f":"Troy!EB2","v":0},{"$f":"Troy!EC2","v":"SYLVANWOOD GARDENS SUB"},{"$f":"Troy!ED2","v":1501},{"$f":"Troy!EE2","v":449},{"$f":"Troy!EF2","v":"Cash, Conventional"},{"$f":"Troy!EG2","v":0},{"$f":"Troy!EH2","v":0},{"$f":"Troy!EI2","v":"Sale"},{"$f":"Troy!EJ2","v":0},{"$f":"Troy!EK2","v":0},{"$f":"Troy!EL2","v":0},{"$f":"Troy!EM2","v":"Municipal Water"},{"$f":"Troy!EN2","v":0},{"$f":"Troy!EO2","v":0},{"$f":"Troy!EP2","v":0},{"$f":"Troy!EQ2","v":1955},{"$f":"Troy!ER2","v":0},{"$f":"Troy!ES2","v":"Michigan"},{"$f":"Troy!ET2","v":2203},{"$f":"Troy!EU2","v":"Deck"},{"$f":"Troy!EV2","v":0},{"$f":"Troy!EW2","v":0},{"$f":"Troy!EX2","v":0},{"$f":"Troy!EY2","v":0},{"$f":"Troy!EZ2","v":0},{"$f":"Troy!FA2","v":0},{"$f":"Troy!FB2","v":0},{"$f":"Troy!FC2","v":0},{"$f":"Troy!FD2","v":0},{"$f":"Troy!FE2","v":78.762135922330103},{"$f":"Troy!FF2","v":74.824029126213588},{"$f":"Troy!FG2","v":70.885922330097088},{"$f":"Troy!FH2","v":100},{"$f":"Troy!FI2","v":1500},{"$f":"Troy!FJ2","v":18000},{"$f":"Troy!FK2","v":1947},{"$f":"Troy!FL2","v":1200},{"$f":"Troy!FM2","v":253.10999999999999},{"$f":"Troy!FN2","v":0.27734976887519258},{"$f":"Troy!FO2","v":3600},{"$f":"Troy!FP2","v":0.17338983050847456},{"$f":"Troy!FQ2","v":0.63294915254237294},{"$f":"Troy!FR2","v":0.19265536723163842},{"$f":"Troy!FS2","v":0.70327683615819214}]
["2118 MILVERTON 0 Troy",{"$f":"Troy!A3","v":218029713},{"$f":"Troy!B3","v":"Active"},{"$f":"Troy!C3","v":"Residential"},{"$f":"Troy!D3","v":"02203 - Troy"},{"$f":"Troy!E3","v":0},{"$f":"Troy!F3","v":0},{"$f":"Troy!G3","v":2118},{"$f":"Troy!H3","v":"MILVERTON"},{"$f":"Troy!I3","v":0},{"$f":"Troy!J3","v":0},{"$f":"Troy!K3","v":"Troy"},{"$f":"Troy!L3","v":"Oakland"},{"$f":"Troy!M3","v":48083},{"$f":"Troy!N3","v":0},{"$f":"Troy!O3","v":142000},{"$f":"Troy!P3","v":3},{"$f":"Troy!Q3","v":1},{"$f":"Troy!R3","v":992},{"$f":"Troy!S3","v":0.51},{"$f":"Troy!T3","v":"Appointment/LockBox"},{"$f":"Troy!U3","v":0},{"$f":"Troy!V3","v":"1 Story"},{"$f":"Troy!W3","v":"Ranch"},{"$f":"Troy!X3","v":0},{"$f":"Troy!Y3","v":0},{"$f":"Troy!Z3","v":0},{"$f":"Troy!AA3","v":0},{"$f":"Troy!AB3","v":0},{"$f":"Troy!AC3","v":0},{"$f":"Troy!AD3","v":0},{"$f":"Troy!AE3","v":0},{"$f":"Troy!AF3","v":0},{"$f":"Troy!AG3","v":0},{"$f":"Troy!AH3","v":0},{"$f":"Troy!AI3","v":0},{"$f":"Troy!AJ3","v":0},{"$f":"Troy!AK3","v":0},{"$f":"Troy!AL3","v":0},{"$f":"Troy!AM3","v":0},{"$f":"Troy!AN3","v":0},{"$f":"Troy!AO3","v":0},{"$f":"Troy!AP3","v":0},{"$f":"Troy!AQ3","v":0},{"$f":"Troy!AR3","v":0},{"$f":"Troy!AS3","v":0},{"$f":"Troy!AT3","v":"Aluminum"},{"$f":"Troy!AU3","v":"Jeff Whitbey"},{"$f":"Troy!AV3","v":"248-327-4555"},{"$f":"Troy!AW3","v":"Ceiling Fans 2+, Central Air"},{"$f":"Troy!AX3","v":0},{"$f":"Troy!AY3","v":"South of Big Beaver Road, east of John R"},{"$f":"Troy!AZ3","v":"E"},{"$f":"Troy!BA3","v":"John R"},{"$f":"Troy!BB3","v":"S"},{"$f":"Troy!BC3","v":"Big Beaver"},{"$f":"Troy!BD3","v":0},{"$f":"Troy!BE3","v":0},{"$f":"Troy!BF3","v":0},{"$f":"Troy!BG3","v":"Slab"},{"$f":"Troy!BH3","v":75},{"$f":"Troy!BI3","v":0},{"$f":"Troy!BJ3","v":0},{"$f":"Troy!BK3","v":"No Garage"},{"$f":"Troy!BL3","v":"Forced Air"},{"$f":"Troy!BM3","v":"Natural Gas"},{"$f":"Troy!BN3","v":false},{"$f":"Troy!BO3","v":true},{"$f":"Troy!BP3","v":0},{"$f":"Troy!BQ3","v":false},{"$f":"Troy!BR3","v":0},{"$f":"Troy!BS3","v":0},{"$f":"Troy!BT3","v":0},{"$f":"Troy!BU3","v":43201.365439814814},{"$f":"Troy!BV3","v":"New"},{"$f":"Troy!BW3","v":0},{"$f":"Troy!BX3","v":0},{"$f":"Troy!BY3","v":"T2N, R11E, SEC 25 SUPERVISOR'S PLAT OF MAPLE ACRES LOT 135"},{"$f":"Troy!BZ3","v":"Full Service"},{"$f":"Troy!CA3","v":"(248) 327-4555"},{"$f":"Troy!CB3","v":"jeff@whitbey.com"},{"$f":"Troy!CC3","v":"Jeffrey R Whitbey"},{"$f":"Troy!CD3","v":280222},{"$f":"Troy!CE3","v":43201},{"$f":"Troy!CF3","v":364617},{"$f":"Troy!CG3","v":"Real Living Kee Realty"},{"$f":"Troy!CH3","v":"(248) 651-1200"},{"$f":"Troy!CI3","v":142000},{"$f":"Troy!CJ3","v":43201},{"$f":"Troy!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL3","v":"Exclusive Right to Sell"},{"$f":"Troy!CM3","v":0},{"$f":"Troy!CN3","v":"75x225"},{"$f":"Troy!CO3","v":0},{"$f":"Troy!CP3","v":0},{"$f":"Troy!CQ3","v":0},{"$f":"Troy!CR3","v":142000},{"$f":"Troy!CS3","v":0},{"$f":"Troy!CT3","v":"Private - Owned"},{"$f":"Troy!CU3","v":2025376009},{"$f":"Troy!CV3","v":0},{"$f":"Troy!CW3","v":0},{"$f":"Troy!CX3","v":0},{"$f":"Troy!CY3","v":0},{"$f":"Troy!CZ3","v":true},{"$f":"Troy!DA3","v":true},{"$f":"Troy!DB3","v":true},{"$f":"Troy!DC3","v":true},{"$f":"Troy!DD3","v":15},{"$f":"Troy!DE3","v":false},{"$f":"Troy!DF3","v":"at close"},{"$f":"Troy!DG3","v":"Freshly painted!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds."},{"$f":"Troy!DH3","v":"Freshly painted in neutral tones! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds."},{"$f":"Troy!DI3","v":0},{"$f":"Troy!DJ3","v":"Paved"},{"$f":"Troy!DK3","v":"Warren Con"},{"$f":"Troy!DL3","v":0},{"$f":"Troy!DM3","v":0},{"$f":"Troy!DN3","v":0},{"$f":"Troy!DO3","v":0},{"$f":"Troy!DP3","v":0},{"$f":"Troy!DQ3","v":0},{"$f":"Troy!DR3","v":0},{"$f":"Troy!DS3","v":"City"},{"$f":"Troy!DT3","v":"Sewer-Sanitary"},{"$f":"Troy!DU3","v":"No"},{"$f":"Troy!DV3","v":0},{"$f":"Troy!DW3","v":0},{"$f":"Troy!DX3","v":992},{"$f":"Troy!DY3","v":0},{"$f":"Troy!DZ3","v":"PRD"},{"$f":"Troy!EA3","v":992},{"$f":"Troy!EB3","v":0},{"$f":"Troy!EC3","v":"SUPRVR'S PLAT OF MAPLE ACRES"},{"$f":"Troy!ED3","v":2424},{"$f":"Troy!EE3","v":88},{"$f":"Troy!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG3","v":0},{"$f":"Troy!EH3","v":0},{"$f":"Troy!EI3","v":"Sale"},{"$f":"Troy!EJ3","v":0},{"$f":"Troy!EK3","v":"http://tour.circlepix.com/home2/MFQ7VD/2870-Saratoga-Troy-MI-31344309"},{"$f":"Troy!EL3","v":"Natural Gas"},{"$f":"Troy!EM3","v":"Municipal Water"},{"$f":"Troy!EN3","v":0},{"$f":"Troy!EO3","v":0},{"$f":"Troy!EP3","v":0},{"$f":"Troy!EQ3","v":1966},{"$f":"Troy!ER3","v":0},{"$f":"Troy!ES3","v":"Michigan"},{"$f":"Troy!ET3","v":2203},{"$f":"Troy!EU3","v":0},{"$f":"Troy!EV3","v":0},{"$f":"Troy!EW3","v":0},{"$f":"Troy!EX3","v":0},{"$f":"Troy!EY3","v":0},{"$f":"Troy!EZ3","v":0},{"$f":"Troy!FA3","v":0},{"$f":"Troy!FB3","v":0},{"$f":"Troy!FC3","v":0},{"$f":"Troy!FD3","v":0},{"$f":"Troy!FE3","v":143.14516129032259},{"$f":"Troy!FF3","v":135.98790322580646},{"$f":"Troy!FG3","v":128.83064516129033},{"$f":"Troy!FH3","v":125},{"$f":"Troy!FI3","v":1800},{"$f":"Troy!FJ3","v":21600},{"$f":"Troy!FK3","v":4260},{"$f":"Troy!FL3","v":1200},{"$f":"Troy!FM3","v":553.79999999999995},{"$f":"Troy!FN3","v":0.15211267605633802},{"$f":"Troy!FO3","v":4320},{"$f":"Troy!FP3","v":8.3239436619718304E-2},{"$f":"Troy!FQ3","v":0.18219718309859156},{"$f":"Troy!FR3","v":9.2488262910798119E-2},{"$f":"Troy!FS3","v":0.20244131455399064}]
["918 ROBINWOOD 0 Troy",{"$f":"Troy!A4","v":218034338},{"$f":"Troy!B4","v":"Active"},{"$f":"Troy!C4","v":"Residential"},{"$f":"Troy!D4","v":"02203 - Troy"},{"$f":"Troy!E4","v":0},{"$f":"Troy!F4","v":0},{"$f":"Troy!G4","v":918},{"$f":"Troy!H4","v":"ROBINWOOD"},{"$f":"Troy!I4","v":0},{"$f":"Troy!J4","v":0},{"$f":"Troy!K4","v":"Troy"},{"$f":"Troy!L4","v":"Oakland"},{"$f":"Troy!M4","v":48083},{"$f":"Troy!N4","v":1845},{"$f":"Troy!O4","v":162500},{"$f":"Troy!P4","v":3},{"$f":"Troy!Q4","v":1},{"$f":"Troy!R4","v":928},{"$f":"Troy!S4","v":0.21},{"$f":"Troy!T4","v":"Lock Box"},{"$f":"Troy!U4","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Troy!V4","v":"1 Story"},{"$f":"Troy!W4","v":"Ranch"},{"$f":"Troy!X4","v":0},{"$f":"Troy!Y4","v":0},{"$f":"Troy!Z4","v":0},{"$f":"Troy!AA4","v":0},{"$f":"Troy!AB4","v":0},{"$f":"Troy!AC4","v":0},{"$f":"Troy!AD4","v":0},{"$f":"Troy!AE4","v":0},{"$f":"Troy!AF4","v":0},{"$f":"Troy!AG4","v":0},{"$f":"Troy!AH4","v":0},{"$f":"Troy!AI4","v":0},{"$f":"Troy!AJ4","v":0},{"$f":"Troy!AK4","v":0},{"$f":"Troy!AL4","v":0},{"$f":"Troy!AM4","v":0},{"$f":"Troy!AN4","v":0},{"$f":"Troy!AO4","v":0},{"$f":"Troy!AP4","v":0},{"$f":"Troy!AQ4","v":0},{"$f":"Troy!AR4","v":0},{"$f":"Troy!AS4","v":0},{"$f":"Troy!AT4","v":"Other"},{"$f":"Troy!AU4","v":"Nena"},{"$f":"Troy!AV4","v":"248-343-1267"},{"$f":"Troy!AW4","v":"Central Air"},{"$f":"Troy!AX4","v":0},{"$f":"Troy!AY4","v":"S on E Maple, W On Rochester"},{"$f":"Troy!AZ4","v":"w"},{"$f":"Troy!BA4","v":"Rochester"},{"$f":"Troy!BB4","v":"s"},{"$f":"Troy!BC4","v":"E Maple"},{"$f":"Troy!BD4","v":"Outside Lighting"},{"$f":"Troy!BE4","v":0},{"$f":"Troy!BF4","v":0},{"$f":"Troy!BG4","v":"Crawl"},{"$f":"Troy!BH4","v":55},{"$f":"Troy!BI4","v":0},{"$f":"Troy!BJ4","v":"Detached, Door Opener, Electricity, Side Entrance, Workshop"},{"$f":"Troy!BK4","v":"2 Car"},{"$f":"Troy!BL4","v":"Forced Air"},{"$f":"Troy!BM4","v":"Natural Gas"},{"$f":"Troy!BN4","v":true},{"$f":"Troy!BO4","v":true},{"$f":"Troy!BP4","v":"Cable Available, Pets Allowed"},{"$f":"Troy!BQ4","v":false},{"$f":"Troy!BR4","v":0},{"$f":"Troy!BS4","v":0},{"$f":"Troy!BT4","v":0},{"$f":"Troy!BU4","v":43214.697604166664},{"$f":"Troy!BV4","v":"New"},{"$f":"Troy!BW4","v":0},{"$f":"Troy!BX4","v":0},{"$f":"Troy!BY4","v":"T2N, R11E, SEC 27 SUPERVISOR'S PLAT NO. 28 LOT 46"},{"$f":"Troy!BZ4","v":"Full Service"},{"$f":"Troy!CA4","v":"(248) 366-8484"},{"$f":"Troy!CB4","v":"nenalowry@northbloomfield.com"},{"$f":"Troy!CC4","v":"Nena Lowry                        "},{"$f":"Troy!CD4","v":316232},{"$f":"Troy!CE4","v":43214},{"$f":"Troy!CF4","v":278502},{"$f":"Troy!CG4","v":"North Bloomfield Properties"},{"$f":"Troy!CH4","v":"(248) 366-8484"},{"$f":"Troy!CI4","v":162500},{"$f":"Troy!CJ4","v":43214},{"$f":"Troy!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL4","v":"Exclusive Right to Sell"},{"$f":"Troy!CM4","v":0},{"$f":"Troy!CN4","v":"55X164.31"},{"$f":"Troy!CO4","v":0},{"$f":"Troy!CP4","v":0},{"$f":"Troy!CQ4","v":0},{"$f":"Troy!CR4","v":162500},{"$f":"Troy!CS4","v":0},{"$f":"Troy!CT4","v":"Private - Owned"},{"$f":"Troy!CU4","v":2027451014},{"$f":"Troy!CV4","v":0},{"$f":"Troy!CW4","v":0},{"$f":"Troy!CX4","v":0},{"$f":"Troy!CY4","v":0},{"$f":"Troy!CZ4","v":true},{"$f":"Troy!DA4","v":true},{"$f":"Troy!DB4","v":true},{"$f":"Troy!DC4","v":true},{"$f":"Troy!DD4","v":12},{"$f":"Troy!DE4","v":false},{"$f":"Troy!DF4","v":"IMMED"},{"$f":"Troy!DG4","v":"Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot."},{"$f":"Troy!DH4","v":"Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot."},{"$f":"Troy!DI4","v":0},{"$f":"Troy!DJ4","v":"Paved"},{"$f":"Troy!DK4","v":"Troy"},{"$f":"Troy!DL4","v":0},{"$f":"Troy!DM4","v":0},{"$f":"Troy!DN4","v":0},{"$f":"Troy!DO4","v":0},{"$f":"Troy!DP4","v":0},{"$f":"Troy!DQ4","v":0},{"$f":"Troy!DR4","v":0},{"$f":"Troy!DS4","v":"City"},{"$f":"Troy!DT4","v":"Sewer-Sanitary"},{"$f":"Troy!DU4","v":"No"},{"$f":"Troy!DV4","v":0},{"$f":"Troy!DW4","v":0},{"$f":"Troy!DX4","v":928},{"$f":"Troy!DY4","v":0},{"$f":"Troy!DZ4","v":"PRD"},{"$f":"Troy!EA4","v":928},{"$f":"Troy!EB4","v":0},{"$f":"Troy!EC4","v":"SUPRVR'S PLAT NO 28 - TROY"},{"$f":"Troy!ED4","v":1480},{"$f":"Troy!EE4","v":333},{"$f":"Troy!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG4","v":0},{"$f":"Troy!EH4","v":0},{"$f":"Troy!EI4","v":"Sale"},{"$f":"Troy!EJ4","v":0},{"$f":"Troy!EK4","v":0},{"$f":"Troy!EL4","v":"Natural Gas"},{"$f":"Troy!EM4","v":"Municipal Water"},{"$f":"Troy!EN4","v":0},{"$f":"Troy!EO4","v":0},{"$f":"Troy!EP4","v":0},{"$f":"Troy!EQ4","v":1962},{"$f":"Troy!ER4","v":0},{"$f":"Troy!ES4","v":"Michigan"},{"$f":"Troy!ET4","v":2203},{"$f":"Troy!EU4","v":"Deck, Patio, Porch"},{"$f":"Troy!EV4","v":0},{"$f":"Troy!EW4","v":0},{"$f":"Troy!EX4","v":0},{"$f":"Troy!EY4","v":0},{"$f":"Troy!EZ4","v":0},{"$f":"Troy!FA4","v":0},{"$f":"Troy!FB4","v":0},{"$f":"Troy!FC4","v":0},{"$f":"Troy!FD4","v":0},{"$f":"Troy!FE4","v":175.10775862068965},{"$f":"Troy!FF4","v":166.35237068965517},{"$f":"Troy!FG4","v":157.5969827586207},{"$f":"Troy!FH4","v":125},{"$f":"Troy!FI4","v":1800},{"$f":"Troy!FJ4","v":21600},{"$f":"Troy!FK4","v":4875},{"$f":"Troy!FL4","v":1200},{"$f":"Troy!FM4","v":633.75},{"$f":"Troy!FN4","v":0.13292307692307692},{"$f":"Troy!FO4","v":4320},{"$f":"Troy!FP4","v":6.8953846153846157E-2},{"$f":"Troy!FQ4","v":0.11076923076923077},{"$f":"Troy!FR4","v":7.6615384615384613E-2},{"$f":"Troy!FS4","v":0.12307692307692308}]
["137 SHEFFIELD Drive Troy",{"$f":"Troy!A5","v":218033958},{"$f":"Troy!B5","v":"Active"},{"$f":"Troy!C5","v":"Residential"},{"$f":"Troy!D5","v":"02203 - Troy"},{"$f":"Troy!E5","v":0},{"$f":"Troy!F5","v":0},{"$f":"Troy!G5","v":137},{"$f":"Troy!H5","v":"SHEFFIELD"},{"$f":"Troy!I5","v":0},{"$f":"Troy!J5","v":"Drive"},{"$f":"Troy!K5","v":"Troy"},{"$f":"Troy!L5","v":"Oakland"},{"$f":"Troy!M5","v":48083},{"$f":"Troy!N5","v":1073},{"$f":"Troy!O5","v":167500},{"$f":"Troy!P5","v":3},{"$f":"Troy!Q5","v":1},{"$f":"Troy!R5","v":1010},{"$f":"Troy!S5","v":0.14000000000000001},{"$f":"Troy!T5","v":"Lock Box"},{"$f":"Troy!U5","v":"Dishwasher, Refrigerator, Stove"},{"$f":"Troy!V5","v":"1 Story"},{"$f":"Troy!W5","v":"Ranch"},{"$f":"Troy!X5","v":0},{"$f":"Troy!Y5","v":0},{"$f":"Troy!Z5","v":0},{"$f":"Troy!AA5","v":0},{"$f":"Troy!AB5","v":0},{"$f":"Troy!AC5","v":0},{"$f":"Troy!AD5","v":0},{"$f":"Troy!AE5","v":0},{"$f":"Troy!AF5","v":0},{"$f":"Troy!AG5","v":0},{"$f":"Troy!AH5","v":0},{"$f":"Troy!AI5","v":0},{"$f":"Troy!AJ5","v":0},{"$f":"Troy!AK5","v":0},{"$f":"Troy!AL5","v":0},{"$f":"Troy!AM5","v":0},{"$f":"Troy!AN5","v":0},{"$f":"Troy!AO5","v":0},{"$f":"Troy!AP5","v":0},{"$f":"Troy!AQ5","v":0},{"$f":"Troy!AR5","v":0},{"$f":"Troy!AS5","v":0},{"$f":"Troy!AT5","v":"Aluminum, Brick"},{"$f":"Troy!AU5","v":"SHOWING TIME"},{"$f":"Troy!AV5","v":"800-746-9464"},{"$f":"Troy!AW5","v":"Ceiling Fan, Central Air"},{"$f":"Troy!AX5","v":0},{"$f":"Troy!AY5","v":"N OFF 14 MILE AT THE TRAFFIC LIGHT, EAST OF ROCHESTER ROAD, WEST OF 1-75 FREEWAY"},{"$f":"Troy!AZ5","v":"W"},{"$f":"Troy!BA5","v":"STEPHENSON"},{"$f":"Troy!BB5","v":"N"},{"$f":"Troy!BC5","v":"14 MILE"},{"$f":"Troy!BD5","v":"Fenced"},{"$f":"Troy!BE5","v":0},{"$f":"Troy!BF5","v":0},{"$f":"Troy!BG5","v":"Slab"},{"$f":"Troy!BH5","v":60},{"$f":"Troy!BI5","v":"20X22"},{"$f":"Troy!BJ5","v":"Detached"},{"$f":"Troy!BK5","v":"2 Car"},{"$f":"Troy!BL5","v":"Forced Air"},{"$f":"Troy!BM5","v":"Natural Gas"},{"$f":"Troy!BN5","v":false},{"$f":"Troy!BO5","v":true},{"$f":"Troy!BP5","v":0},{"$f":"Troy!BQ5","v":false},{"$f":"Troy!BR5","v":0},{"$f":"Troy!BS5","v":0},{"$f":"Troy!BT5","v":0},{"$f":"Troy!BU5","v":43214.935648148145},{"$f":"Troy!BV5","v":"New"},{"$f":"Troy!BW5","v":0},{"$f":"Troy!BX5","v":0},{"$f":"Troy!BY5","v":"T2N, R11E, SEC 35 BUCKINGHAM ACRES NO. 3 LOT 92"},{"$f":"Troy!BZ5","v":"Full Service"},{"$f":"Troy!CA5","v":"(248) 435-2020"},{"$f":"Troy!CB5","v":"2020appraisal@comcast.net"},{"$f":"Troy!CC5","v":"Tedd G Davis"},{"$f":"Troy!CD5","v":229360},{"$f":"Troy!CE5","v":43214},{"$f":"Troy!CF5","v":3269},{"$f":"Troy!CG5","v":"RE/MAX Partners, Inc"},{"$f":"Troy!CH5","v":"(248) 435-1100"},{"$f":"Troy!CI5","v":167500},{"$f":"Troy!CJ5","v":43213},{"$f":"Troy!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL5","v":"Exclusive Right to Sell"},{"$f":"Troy!CM5","v":0},{"$f":"Troy!CN5","v":"60X100.03"},{"$f":"Troy!CO5","v":0},{"$f":"Troy!CP5","v":0},{"$f":"Troy!CQ5","v":0},{"$f":"Troy!CR5","v":167500},{"$f":"Troy!CS5","v":0},{"$f":"Troy!CT5","v":"Private - Owned"},{"$f":"Troy!CU5","v":2035351009},{"$f":"Troy!CV5","v":0},{"$f":"Troy!CW5","v":0},{"$f":"Troy!CX5","v":0},{"$f":"Troy!CY5","v":0},{"$f":"Troy!CZ5","v":true},{"$f":"Troy!DA5","v":true},{"$f":"Troy!DB5","v":true},{"$f":"Troy!DC5","v":true},{"$f":"Troy!DD5","v":16},{"$f":"Troy!DE5","v":false},{"$f":"Troy!DF5","v":0},{"$f":"Troy!DG5","v":"Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show HIGHEST AND BEST DUE BY 4PM APRIL 27TH"},{"$f":"Troy!DH5","v":"Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show  HIGHEST AND BEST DUE BY 4PM APRIL 27TH"},{"$f":"Troy!DI5","v":0},{"$f":"Troy!DJ5","v":"Paved"},{"$f":"Troy!DK5","v":"Royal Oak"},{"$f":"Troy!DL5","v":0},{"$f":"Troy!DM5","v":0},{"$f":"Troy!DN5","v":0},{"$f":"Troy!DO5","v":0},{"$f":"Troy!DP5","v":0},{"$f":"Troy!DQ5","v":0},{"$f":"Troy!DR5","v":0},{"$f":"Troy!DS5","v":"City"},{"$f":"Troy!DT5","v":"Sewer-Sanitary"},{"$f":"Troy!DU5","v":"No"},{"$f":"Troy!DV5","v":0},{"$f":"Troy!DW5","v":0},{"$f":"Troy!DX5","v":1010},{"$f":"Troy!DY5","v":0},{"$f":"Troy!DZ5","v":"Appraisal"},{"$f":"Troy!EA5","v":1010},{"$f":"Troy!EB5","v":0},{"$f":"Troy!EC5","v":"BUCKINGHAM ACRES NO 3 - TROY"},{"$f":"Troy!ED5","v":2874},{"$f":"Troy!EE5","v":100},{"$f":"Troy!EF5","v":"Cash, Conventional, FHA"},{"$f":"Troy!EG5","v":0},{"$f":"Troy!EH5","v":0},{"$f":"Troy!EI5","v":"Sale"},{"$f":"Troy!EJ5","v":0},{"$f":"Troy!EK5","v":0},{"$f":"Troy!EL5","v":"Natural Gas"},{"$f":"Troy!EM5","v":"Community"},{"$f":"Troy!EN5","v":0},{"$f":"Troy!EO5","v":0},{"$f":"Troy!EP5","v":0},{"$f":"Troy!EQ5","v":1971},{"$f":"Troy!ER5","v":0},{"$f":"Troy!ES5","v":"Michigan"},{"$f":"Troy!ET5","v":2203},{"$f":"Troy!EU5","v":"Deck, Porch"},{"$f":"Troy!EV5","v":0},{"$f":"Troy!EW5","v":0},{"$f":"Troy!EX5","v":0},{"$f":"Troy!EY5","v":0},{"$f":"Troy!EZ5","v":0},{"$f":"Troy!FA5","v":0},{"$f":"Troy!FB5","v":0},{"$f":"Troy!FC5","v":0},{"$f":"Troy!FD5","v":0},{"$f":"Troy!FE5","v":165.84158415841586},{"$f":"Troy!FF5","v":157.54950495049505},{"$f":"Troy!FG5","v":149.25742574257427},{"$f":"Troy!FH5","v":125},{"$f":"Troy!FI5","v":1800},{"$f":"Troy!FJ5","v":21600},{"$f":"Troy!FK5","v":5025},{"$f":"Troy!FL5","v":1200},{"$f":"Troy!FM5","v":653.25},{"$f":"Troy!FN5","v":0.12895522388059702},{"$f":"Troy!FO5","v":4320},{"$f":"Troy!FP5","v":6.6000000000000003E-2},{"$f":"Troy!FQ5","v":9.6000000000000002E-2},{"$f":"Troy!FR5","v":7.3333333333333334E-2},{"$f":"Troy!FS5","v":0.10666666666666667}]
["1425 MINNESOTA Drive Troy",{"$f":"Troy!A6","v":218018292},{"$f":"Troy!B6","v":"Active"},{"$f":"Troy!C6","v":"Residential"},{"$f":"Troy!D6","v":"02203 - Troy"},{"$f":"Troy!E6","v":0},{"$f":"Troy!F6","v":0},{"$f":"Troy!G6","v":1425},{"$f":"Troy!H6","v":"MINNESOTA"},{"$f":"Troy!I6","v":0},{"$f":"Troy!J6","v":"Drive"},{"$f":"Troy!K6","v":"Troy"},{"$f":"Troy!L6","v":"Oakland"},{"$f":"Troy!M6","v":48083},{"$f":"Troy!N6","v":4445},{"$f":"Troy!O6","v":170000},{"$f":"Troy!P6","v":3},{"$f":"Troy!Q6","v":2},{"$f":"Troy!R6","v":1848},{"$f":"Troy!S6","v":0.56999999999999995},{"$f":"Troy!T6","v":"See Remarks"},{"$f":"Troy!U6","v":0},{"$f":"Troy!V6","v":"1 Story"},{"$f":"Troy!W6","v":"Manufactured with Land, Ranch"},{"$f":"Troy!X6","v":707.88},{"$f":"Troy!Y6","v":0},{"$f":"Troy!Z6","v":0},{"$f":"Troy!AA6","v":0},{"$f":"Troy!AB6","v":0},{"$f":"Troy!AC6","v":0},{"$f":"Troy!AD6","v":0},{"$f":"Troy!AE6","v":0},{"$f":"Troy!AF6","v":0},{"$f":"Troy!AG6","v":0},{"$f":"Troy!AH6","v":0},{"$f":"Troy!AI6","v":0},{"$f":"Troy!AJ6","v":0},{"$f":"Troy!AK6","v":0},{"$f":"Troy!AL6","v":0},{"$f":"Troy!AM6","v":0},{"$f":"Troy!AN6","v":0},{"$f":"Troy!AO6","v":0},{"$f":"Troy!AP6","v":0},{"$f":"Troy!AQ6","v":0},{"$f":"Troy!AR6","v":0},{"$f":"Troy!AS6","v":0},{"$f":"Troy!AT6","v":"Vinyl"},{"$f":"Troy!AU6","v":"JASON MEGIE"},{"$f":"Troy!AV6","v":2486410142},{"$f":"Troy!AW6","v":"Central Air"},{"$f":"Troy!AX6","v":0},{"$f":"Troy!AY6","v":"South of E Maple, West of Dequindre"},{"$f":"Troy!AZ6","v":"W"},{"$f":"Troy!BA6","v":"Dequindre"},{"$f":"Troy!BB6","v":"S"},{"$f":"Troy!BC6","v":"E Maple"},{"$f":"Troy!BD6","v":0},{"$f":"Troy!BE6","v":0},{"$f":"Troy!BF6","v":0},{"$f":"Troy!BG6","v":"Crawl"},{"$f":"Troy!BH6","v":75},{"$f":"Troy!BI6","v":0},{"$f":"Troy!BJ6","v":0},{"$f":"Troy!BK6","v":"No Garage"},{"$f":"Troy!BL6","v":"Forced Air"},{"$f":"Troy!BM6","v":"Natural Gas"},{"$f":"Troy!BN6","v":false},{"$f":"Troy!BO6","v":true},{"$f":"Troy!BP6","v":"Cable Available, High Spd Internet Avail"},{"$f":"Troy!BQ6","v":false},{"$f":"Troy!BR6","v":0},{"$f":"Troy!BS6","v":0},{"$f":"Troy!BT6","v":0},{"$f":"Troy!BU6","v":43166.415949074071},{"$f":"Troy!BV6","v":"New"},{"$f":"Troy!BW6","v":0},{"$f":"Troy!BX6","v":0},{"$f":"Troy!BY6","v":"T2N, R11E, SEC 36 SUPERVISOR'S PLAT OF PLAINVIEW FARMS LOT 69"},{"$f":"Troy!BZ6","v":"MLS Entry Only"},{"$f":"Troy!CA6","v":"(248) 641-0142"},{"$f":"Troy!CB6","v":"jason@preferredreo.com"},{"$f":"Troy!CC6","v":"Jason Megie"},{"$f":"Troy!CD6","v":315913},{"$f":"Troy!CE6","v":43166},{"$f":"Troy!CF6","v":364415},{"$f":"Troy!CG6","v":"Preferred Realty Pros"},{"$f":"Troy!CH6","v":"(248) 641-0142"},{"$f":"Troy!CI6","v":170000},{"$f":"Troy!CJ6","v":43165},{"$f":"Troy!CK6","v":0},{"$f":"Troy!CL6","v":"Exclusive Right to Sell"},{"$f":"Troy!CM6","v":0},{"$f":"Troy!CN6","v":"75X225"},{"$f":"Troy!CO6","v":0},{"$f":"Troy!CP6","v":0},{"$f":"Troy!CQ6","v":0},{"$f":"Troy!CR6","v":170000},{"$f":"Troy!CS6","v":0},{"$f":"Troy!CT6","v":"Bank - Owned"},{"$f":"Troy!CU6","v":2036201007},{"$f":"Troy!CV6","v":0},{"$f":"Troy!CW6","v":0},{"$f":"Troy!CX6","v":0},{"$f":"Troy!CY6","v":0},{"$f":"Troy!CZ6","v":true},{"$f":"Troy!DA6","v":true},{"$f":"Troy!DB6","v":true},{"$f":"Troy!DC6","v":true},{"$f":"Troy!DD6","v":2},{"$f":"Troy!DE6","v":false},{"$f":"Troy!DF6","v":"TBD"},{"$f":"Troy!DG6","v":"Auction Property is being SOLD AS IS. Place all bids on www.xome.com. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed."},{"$f":"Troy!DH6","v":"Auction Property is being SOLD AS IS. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed."},{"$f":"Troy!DI6","v":0},{"$f":"Troy!DJ6","v":"Paved"},{"$f":"Troy!DK6","v":"Warren Con"},{"$f":"Troy!DL6","v":0},{"$f":"Troy!DM6","v":0},{"$f":"Troy!DN6","v":0},{"$f":"Troy!DO6","v":0},{"$f":"Troy!DP6","v":0},{"$f":"Troy!DQ6","v":0},{"$f":"Troy!DR6","v":0},{"$f":"Troy!DS6","v":"City"},{"$f":"Troy!DT6","v":"Sewer-Sanitary"},{"$f":"Troy!DU6","v":"No"},{"$f":"Troy!DV6","v":0},{"$f":"Troy!DW6","v":0},{"$f":"Troy!DX6","v":1848},{"$f":"Troy!DY6","v":0},{"$f":"Troy!DZ6","v":"PRD"},{"$f":"Troy!EA6","v":1848},{"$f":"Troy!EB6","v":0},{"$f":"Troy!EC6","v":"SUPRVR'S PLAT OF PLAINVIEW FARMS"},{"$f":"Troy!ED6","v":2675},{"$f":"Troy!EE6","v":94},{"$f":"Troy!EF6","v":"Cash, Conventional"},{"$f":"Troy!EG6","v":0},{"$f":"Troy!EH6","v":0},{"$f":"Troy!EI6","v":"Sale"},{"$f":"Troy!EJ6","v":0},{"$f":"Troy!EK6","v":"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441"},{"$f":"Troy!EL6","v":"Natural Gas"},{"$f":"Troy!EM6","v":"Municipal Water"},{"$f":"Troy!EN6","v":0},{"$f":"Troy!EO6","v":0},{"$f":"Troy!EP6","v":0},{"$f":"Troy!EQ6","v":1929},{"$f":"Troy!ER6","v":0},{"$f":"Troy!ES6","v":"Michigan"},{"$f":"Troy!ET6","v":2203},{"$f":"Troy!EU6","v":"Porch"},{"$f":"Troy!EV6","v":0},{"$f":"Troy!EW6","v":0},{"$f":"Troy!EX6","v":10},{"$f":"Troy!EY6","v":0},{"$f":"Troy!EZ6","v":0},{"$f":"Troy!FA6","v":0},{"$f":"Troy!FB6","v":0},{"$f":"Troy!FC6","v":0},{"$f":"Troy!FD6","v":0},{"$f":"Troy!FE6","v":91.991341991341997},{"$f":"Troy!FF6","v":87.391774891774887},{"$f":"Troy!FG6","v":82.79220779220779},{"$f":"Troy!FH6","v":125},{"$f":"Troy!FI6","v":1800},{"$f":"Troy!FJ6","v":21600},{"$f":"Troy!FK6","v":5100},{"$f":"Troy!FL6","v":1200},{"$f":"Troy!FM6","v":663},{"$f":"Troy!FN6","v":0.12705882352941175},{"$f":"Troy!FO6","v":4320},{"$f":"Troy!FP6","v":6.4588235294117641E-2},{"$f":"Troy!FQ6","v":8.8941176470588232E-2},{"$f":"Troy!FR6","v":7.1764705882352939E-2},{"$f":"Troy!FS6","v":9.8823529411764699E-2}]
["11 WENDELTON Road Troy",{"$f":"Troy!A7","v":218033114},{"$f":"Troy!B7","v":"Active"},{"$f":"Troy!C7","v":"Residential"},{"$f":"Troy!D7","v":"02203 - Troy"},{"$f":"Troy!E7","v":0},{"$f":"Troy!F7","v":0},{"$f":"Troy!G7","v":11},{"$f":"Troy!H7","v":"WENDELTON"},{"$f":"Troy!I7","v":0},{"$f":"Troy!J7","v":"Road"},{"$f":"Troy!K7","v":"Troy"},{"$f":"Troy!L7","v":"Oakland"},{"$f":"Troy!M7","v":48084},{"$f":"Troy!N7","v":1724},{"$f":"Troy!O7","v":174900},{"$f":"Troy!P7","v":3},{"$f":"Troy!Q7","v":1.1000000000000001},{"$f":"Troy!R7","v":1501},{"$f":"Troy!S7","v":0.42},{"$f":"Troy!T7","v":"Appointment/LockBox"},{"$f":"Troy!U7","v":0},{"$f":"Troy!V7","v":"1 Story"},{"$f":"Troy!W7","v":"Ranch"},{"$f":"Troy!X7","v":0},{"$f":"Troy!Y7","v":0},{"$f":"Troy!Z7","v":0},{"$f":"Troy!AA7","v":0},{"$f":"Troy!AB7","v":0},{"$f":"Troy!AC7","v":0},{"$f":"Troy!AD7","v":0},{"$f":"Troy!AE7","v":0},{"$f":"Troy!AF7","v":0},{"$f":"Troy!AG7","v":0},{"$f":"Troy!AH7","v":0},{"$f":"Troy!AI7","v":0},{"$f":"Troy!AJ7","v":0},{"$f":"Troy!AK7","v":0},{"$f":"Troy!AL7","v":0},{"$f":"Troy!AM7","v":0},{"$f":"Troy!AN7","v":0},{"$f":"Troy!AO7","v":0},{"$f":"Troy!AP7","v":0},{"$f":"Troy!AQ7","v":0},{"$f":"Troy!AR7","v":0},{"$f":"Troy!AS7","v":0},{"$f":"Troy!AT7","v":"Brick"},{"$f":"Troy!AU7","v":"Suzanne"},{"$f":"Troy!AV7","v":"248-217-1100"},{"$f":"Troy!AW7","v":"Ceiling Fans 2+"},{"$f":"Troy!AX7","v":0},{"$f":"Troy!AY7","v":"Off Livernois"},{"$f":"Troy!AZ7","v":"W"},{"$f":"Troy!BA7","v":"Livernois"},{"$f":"Troy!BB7","v":"S"},{"$f":"Troy!BC7","v":"Wattles"},{"$f":"Troy!BD7","v":"Outside Lighting"},{"$f":"Troy!BE7","v":0},{"$f":"Troy!BF7","v":"Family Room"},{"$f":"Troy!BG7","v":"Slab"},{"$f":"Troy!BH7","v":100},{"$f":"Troy!BI7","v":0},{"$f":"Troy!BJ7","v":"2+ Assigned Space(s), Attached, Door Opener, Workshop"},{"$f":"Troy!BK7","v":"2 Car"},{"$f":"Troy!BL7","v":"Baseboard"},{"$f":"Troy!BM7","v":"Natural Gas"},{"$f":"Troy!BN7","v":false},{"$f":"Troy!BO7","v":true},{"$f":"Troy!BP7","v":"Cable Available"},{"$f":"Troy!BQ7","v":false},{"$f":"Troy!BR7","v":0},{"$f":"Troy!BS7","v":0},{"$f":"Troy!BT7","v":0},{"$f":"Troy!BU7","v":43210.677928240744},{"$f":"Troy!BV7","v":"New"},{"$f":"Troy!BW7","v":0},{"$f":"Troy!BX7","v":0},{"$f":"Troy!BY7","v":"T2N, R11E, SEC 21 TROY MEADOWS SUB LOT 71"},{"$f":"Troy!BZ7","v":"Full Service"},{"$f":"Troy!CA7","v":"(248) 649-7200"},{"$f":"Troy!CB7","v":"soldbyskitles@gmail.com"},{"$f":"Troy!CC7","v":"Suzanne K Walsh"},{"$f":"Troy!CD7","v":383663},{"$f":"Troy!CE7","v":43210},{"$f":"Troy!CF7","v":388841},{"$f":"Troy!CG7","v":"Keller Williams Troy"},{"$f":"Troy!CH7","v":"(248) 649-7200"},{"$f":"Troy!CI7","v":174900},{"$f":"Troy!CJ7","v":43210},{"$f":"Troy!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL7","v":"Exclusive Right to Sell"},{"$f":"Troy!CM7","v":0},{"$f":"Troy!CN7","v":"100X183"},{"$f":"Troy!CO7","v":0},{"$f":"Troy!CP7","v":0},{"$f":"Troy!CQ7","v":0},{"$f":"Troy!CR7","v":174900},{"$f":"Troy!CS7","v":0},{"$f":"Troy!CT7","v":"Private - Owned"},{"$f":"Troy!CU7","v":2021276010},{"$f":"Troy!CV7","v":0},{"$f":"Troy!CW7","v":0},{"$f":"Troy!CX7","v":0},{"$f":"Troy!CY7","v":0},{"$f":"Troy!CZ7","v":true},{"$f":"Troy!DA7","v":true},{"$f":"Troy!DB7","v":true},{"$f":"Troy!DC7","v":true},{"$f":"Troy!DD7","v":6},{"$f":"Troy!DE7","v":false},{"$f":"Troy!DF7","v":0},{"$f":"Troy!DG7","v":"Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!"},{"$f":"Troy!DH7","v":"Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!"},{"$f":"Troy!DI7","v":0},{"$f":"Troy!DJ7","v":"Paved"},{"$f":"Troy!DK7","v":"Troy"},{"$f":"Troy!DL7","v":0},{"$f":"Troy!DM7","v":0},{"$f":"Troy!DN7","v":0},{"$f":"Troy!DO7","v":0},{"$f":"Troy!DP7","v":0},{"$f":"Troy!DQ7","v":0},{"$f":"Troy!DR7","v":0},{"$f":"Troy!DS7","v":"City"},{"$f":"Troy!DT7","v":"Sewer-Sanitary"},{"$f":"Troy!DU7","v":"No"},{"$f":"Troy!DV7","v":0},{"$f":"Troy!DW7","v":0},{"$f":"Troy!DX7","v":1501},{"$f":"Troy!DY7","v":0},{"$f":"Troy!DZ7","v":"PRD"},{"$f":"Troy!EA7","v":1501},{"$f":"Troy!EB7","v":0},{"$f":"Troy!EC7","v":"TROY MEADOWS SUB"},{"$f":"Troy!ED7","v":1687},{"$f":"Troy!EE7","v":383},{"$f":"Troy!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG7","v":0},{"$f":"Troy!EH7","v":0},{"$f":"Troy!EI7","v":"Sale"},{"$f":"Troy!EJ7","v":0},{"$f":"Troy!EK7","v":"http://tour.circlepix.com/home2/CL67L2/1666-Woodgate-Dr-Troy-MI-31343433"},{"$f":"Troy!EL7","v":"Natural Gas"},{"$f":"Troy!EM7","v":"Municipal Water"},{"$f":"Troy!EN7","v":0},{"$f":"Troy!EO7","v":0},{"$f":"Troy!EP7","v":0},{"$f":"Troy!EQ7","v":1975},{"$f":"Troy!ER7","v":0},{"$f":"Troy!ES7","v":"Michigan"},{"$f":"Troy!ET7","v":2203},{"$f":"Troy!EU7","v":"Patio"},{"$f":"Troy!EV7","v":0},{"$f":"Troy!EW7","v":0},{"$f":"Troy!EX7","v":0},{"$f":"Troy!EY7","v":0},{"$f":"Troy!EZ7","v":0},{"$f":"Troy!FA7","v":0},{"$f":"Troy!FB7","v":0},{"$f":"Troy!FC7","v":0},{"$f":"Troy!FD7","v":0},{"$f":"Troy!FE7","v":116.52231845436376},{"$f":"Troy!FF7","v":110.69620253164557},{"$f":"Troy!FG7","v":104.87008660892738},{"$f":"Troy!FH7","v":125},{"$f":"Troy!FI7","v":1800},{"$f":"Troy!FJ7","v":21600},{"$f":"Troy!FK7","v":5247},{"$f":"Troy!FL7","v":1200},{"$f":"Troy!FM7","v":682.11},{"$f":"Troy!FN7","v":0.1234991423670669},{"$f":"Troy!FO7","v":4320},{"$f":"Troy!FP7","v":6.1938250428816469E-2},{"$f":"Troy!FQ7","v":7.5691252144082344E-2},{"$f":"Troy!FR7","v":6.8820278254240516E-2},{"$f":"Troy!FS7","v":8.41013912712026E-2}]
["2660 JAMES Road Auburn Hills",{"$f":"'Auburn Hills'!A2","v":218000844},{"$f":"'Auburn Hills'!B2","v":"Active"},{"$f":"'Auburn Hills'!C2","v":"Residential"},{"$f":"'Auburn Hills'!D2","v":"02141 - Auburn Hills"},{"$f":"'Auburn Hills'!E2","v":0},{"$f":"'Auburn Hills'!F2","v":0},{"$f":"'Auburn Hills'!G2","v":2660},{"$f":"'Auburn Hills'!H2","v":"JAMES"},{"$f":"'Auburn Hills'!I2","v":0},{"$f":"'Auburn Hills'!J2","v":"Road"},{"$f":"'Auburn Hills'!K2","v":"Auburn Hills"},{"$f":"'Auburn Hills'!L2","v":"Oakland"},{"$f":"'Auburn Hills'!M2","v":48326},{"$f":"'Auburn Hills'!N2","v":1917},{"$f":"'Auburn Hills'!O2","v":89900},{"$f":"'Auburn Hills'!P2","v":3},{"$f":"'Auburn Hills'!Q2","v":1},{"$f":"'Auburn Hills'!R2","v":1065},{"$f":"'Auburn Hills'!S2","v":0.28999999999999998},{"$f":"'Auburn Hills'!T2","v":"Lock Box"},{"$f":"'Auburn Hills'!U2","v":0},{"$f":"'Auburn Hills'!V2","v":"1 Story"},{"$f":"'Auburn Hills'!W2","v":"Ranch"},{"$f":"'Auburn Hills'!X2","v":281.95999999999998},{"$f":"'Auburn Hills'!Y2","v":0},{"$f":"'Auburn Hills'!Z2","v":0},{"$f":"'Auburn Hills'!AA2","v":0},{"$f":"'Auburn Hills'!AB2","v":0},{"$f":"'Auburn Hills'!AC2","v":0},{"$f":"'Auburn Hills'!AD2","v":0},{"$f":"'Auburn Hills'!AE2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!AF2","v":"lucy@earlyrealty.net"},{"$f":"'Auburn Hills'!AG2","v":"Lucy A Early"},{"$f":"'Auburn Hills'!AH2","v":252863},{"$f":"'Auburn Hills'!AI2","v":356626},{"$f":"'Auburn Hills'!AJ2","v":"Early Realty"},{"$f":"'Auburn Hills'!AK2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!AL2","v":0},{"$f":"'Auburn Hills'!AM2","v":0},{"$f":"'Auburn Hills'!AN2","v":0},{"$f":"'Auburn Hills'!AO2","v":0},{"$f":"'Auburn Hills'!AP2","v":0},{"$f":"'Auburn Hills'!AQ2","v":0},{"$f":"'Auburn Hills'!AR2","v":0},{"$f":"'Auburn Hills'!AS2","v":0},{"$f":"'Auburn Hills'!AT2","v":"Aluminum"},{"$f":"'Auburn Hills'!AU2","v":"SCH A SHOW"},{"$f":"'Auburn Hills'!AV2","v":2482510022},{"$f":"'Auburn Hills'!AW2","v":"Ceiling Fans 2+, Central Air"},{"$f":"'Auburn Hills'!AX2","v":0},{"$f":"'Auburn Hills'!AY2","v":"EAST ON WALTON NORTH ON DEXTER WEST ON JAMES"},{"$f":"'Auburn Hills'!AZ2","v":"W"},{"$f":"'Auburn Hills'!BA2","v":"DEXTER"},{"$f":"'Auburn Hills'!BB2","v":"N"},{"$f":"'Auburn Hills'!BC2","v":"WALTON"},{"$f":"'Auburn Hills'!BD2","v":"Fenced"},{"$f":"'Auburn Hills'!BE2","v":0},{"$f":"'Auburn Hills'!BF2","v":0},{"$f":"'Auburn Hills'!BG2","v":"Slab"},{"$f":"'Auburn Hills'!BH2","v":60},{"$f":"'Auburn Hills'!BI2","v":0},{"$f":"'Auburn Hills'!BJ2","v":"Attached"},{"$f":"'Auburn Hills'!BK2","v":"1 Car"},{"$f":"'Auburn Hills'!BL2","v":"Forced Air"},{"$f":"'Auburn Hills'!BM2","v":"Natural Gas"},{"$f":"'Auburn Hills'!BN2","v":true},{"$f":"'Auburn Hills'!BO2","v":true},{"$f":"'Auburn Hills'!BP2","v":0},{"$f":"'Auburn Hills'!BQ2","v":false},{"$f":"'Auburn Hills'!BR2","v":0},{"$f":"'Auburn Hills'!BS2","v":0},{"$f":"'Auburn Hills'!BT2","v":0},{"$f":"'Auburn Hills'!BU2","v":43214.951701388891},{"$f":"'Auburn Hills'!BV2","v":"Back On Market"},{"$f":"'Auburn Hills'!BW2","v":94900},{"$f":"'Auburn Hills'!BX2","v":"Pending"},{"$f":"'Auburn Hills'!BY2","v":"T3N, R10E, SEC 11 EAST WALTON HEIGHTS SUB NO 1 W 60 FT OF E 61 FT OF LOT 59"},{"$f":"'Auburn Hills'!BZ2","v":"Full Service"},{"$f":"'Auburn Hills'!CA2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!CB2","v":"tom@earlyrealty.net"},{"$f":"'Auburn Hills'!CC2","v":"Thomas M Early"},{"$f":"'Auburn Hills'!CD2","v":327169},{"$f":"'Auburn Hills'!CE2","v":43104},{"$f":"'Auburn Hills'!CF2","v":356626},{"$f":"'Auburn Hills'!CG2","v":"Early Realty"},{"$f":"'Auburn Hills'!CH2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!CI2","v":89900},{"$f":"'Auburn Hills'!CJ2","v":43104},{"$f":"'Auburn Hills'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Auburn Hills'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Auburn Hills'!CM2","v":0},{"$f":"'Auburn Hills'!CN2","v":"60X210"},{"$f":"'Auburn Hills'!CO2","v":0},{"$f":"'Auburn Hills'!CP2","v":0},{"$f":"'Auburn Hills'!CQ2","v":0},{"$f":"'Auburn Hills'!CR2","v":99900},{"$f":"'Auburn Hills'!CS2","v":0},{"$f":"'Auburn Hills'!CT2","v":"Fannie MAE/Freddie MAC"},{"$f":"'Auburn Hills'!CU2","v":1411452012},{"$f":"'Auburn Hills'!CV2","v":0},{"$f":"'Auburn Hills'!CW2","v":0},{"$f":"'Auburn Hills'!CX2","v":0},{"$f":"'Auburn Hills'!CY2","v":0},{"$f":"'Auburn Hills'!CZ2","v":true},{"$f":"'Auburn Hills'!DA2","v":true},{"$f":"'Auburn Hills'!DB2","v":true},{"$f":"'Auburn Hills'!DC2","v":true},{"$f":"'Auburn Hills'!DD2","v":10},{"$f":"'Auburn Hills'!DE2","v":false},{"$f":"'Auburn Hills'!DF2","v":"IMMED"},{"$f":"'Auburn Hills'!DG2","v":"Questions or Offers please email carla@earlyrealty.net. Please click on schedule a showing to obtain lockbox code.  Please do not remove lockbox or keys. Property is sold AS IS. Return all additional documents with offer. Must submit owner affidavit with offer. 20 day hold for investors. This home is eligible under the Freddie Mac First Look Incentive through 1/24/18"},{"$f":"'Auburn Hills'!DH2","v":"Price Reduced!  This 3 bedroom ranch home is ready for you to make it your own!  Open lay out, beautiful large fenced in yard.  New garage doors.  This home is a must see!  Schedule your appointment today!!  This home is eligible under the Freddie Mac First Look Incentive through 1/24/18"},{"$f":"'Auburn Hills'!DI2","v":0},{"$f":"'Auburn Hills'!DJ2","v":"Paved"},{"$f":"'Auburn Hills'!DK2","v":"Pontiac"},{"$f":"'Auburn Hills'!DL2","v":0},{"$f":"'Auburn Hills'!DM2","v":0},{"$f":"'Auburn Hills'!DN2","v":0},{"$f":"'Auburn Hills'!DO2","v":0},{"$f":"'Auburn Hills'!DP2","v":0},{"$f":"'Auburn Hills'!DQ2","v":0},{"$f":"'Auburn Hills'!DR2","v":0},{"$f":"'Auburn Hills'!DS2","v":"City"},{"$f":"'Auburn Hills'!DT2","v":"Sewer-Sanitary"},{"$f":"'Auburn Hills'!DU2","v":"No"},{"$f":"'Auburn Hills'!DV2","v":0},{"$f":"'Auburn Hills'!DW2","v":0},{"$f":"'Auburn Hills'!DX2","v":1065},{"$f":"'Auburn Hills'!DY2","v":0},{"$f":"'Auburn Hills'!DZ2","v":"PRD"},{"$f":"'Auburn Hills'!EA2","v":1065},{"$f":"'Auburn Hills'!EB2","v":0},{"$f":"'Auburn Hills'!EC2","v":"EAST WALTON HEIGHTS SUB NO 1"},{"$f":"'Auburn Hills'!ED2","v":675},{"$f":"'Auburn Hills'!EE2","v":765},{"$f":"'Auburn Hills'!EF2","v":"Cash, Conventional"},{"$f":"'Auburn Hills'!EG2","v":0},{"$f":"'Auburn Hills'!EH2","v":0},{"$f":"'Auburn Hills'!EI2","v":"Sale"},{"$f":"'Auburn Hills'!EJ2","v":0},{"$f":"'Auburn Hills'!EK2","v":"http://tour.circlepix.com/home2/EDTM2D/3221-Zaher-Dr-Auburn-Hills-MI-31341217"},{"$f":"'Auburn Hills'!EL2","v":0},{"$f":"'Auburn Hills'!EM2","v":"Municipal Water"},{"$f":"'Auburn Hills'!EN2","v":0},{"$f":"'Auburn Hills'!EO2","v":0},{"$f":"'Auburn Hills'!EP2","v":0},{"$f":"'Auburn Hills'!EQ2","v":2018},{"$f":"'Auburn Hills'!ER2","v":0},{"$f":"'Auburn Hills'!ES2","v":"Michigan"},{"$f":"'Auburn Hills'!ET2","v":2141},{"$f":"'Auburn Hills'!EU2","v":0},{"$f":"'Auburn Hills'!EV2","v":0},{"$f":"'Auburn Hills'!EW2","v":0},{"$f":"'Auburn Hills'!EX2","v":7},{"$f":"'Auburn Hills'!EY2","v":0},{"$f":"'Auburn Hills'!EZ2","v":0},{"$f":"'Auburn Hills'!FA2","v":0},{"$f":"'Auburn Hills'!FB2","v":0},{"$f":"'Auburn Hills'!FC2","v":0},{"$f":"'Auburn Hills'!FD2","v":0},{"$f":"'Auburn Hills'!FE2","v":84.413145539906097},{"$f":"'Auburn Hills'!FF2","v":80.1924882629108},{"$f":"'Auburn Hills'!FG2","v":75.971830985915489},{"$f":"'Auburn Hills'!FH2","v":125},{"$f":"'Auburn Hills'!FI2","v":1150},{"$f":"'Auburn Hills'!FJ2","v":13800},{"$f":"'Auburn Hills'!FK2","v":2697},{"$f":"'Auburn Hills'!FL2","v":1200},{"$f":"'Auburn Hills'!FM2","v":350.60999999999996},{"$f":"'Auburn Hills'!FN2","v":0.15350389321468297},{"$f":"'Auburn Hills'!FO2","v":2760},{"$f":"'Auburn Hills'!FP2","v":7.9454949944382652E-2},{"$f":"'Auburn Hills'!FQ2","v":0.16327474972191325},{"$f":"'Auburn Hills'!FR2","v":8.8283277715980712E-2},{"$f":"'Auburn Hills'!FS2","v":0.18141638857990361}]
["22730 MANISTEE Street Oak Park",{"$f":"'Oak Park'!A2","v":217094355},{"$f":"'Oak Park'!B2","v":"Active"},{"$f":"'Oak Park'!C2","v":"Residential"},{"$f":"'Oak Park'!D2","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E2","v":0},{"$f":"'Oak Park'!F2","v":0},{"$f":"'Oak Park'!G2","v":22730},{"$f":"'Oak Park'!H2","v":"MANISTEE"},{"$f":"'Oak Park'!I2","v":0},{"$f":"'Oak Park'!J2","v":"Street"},{"$f":"'Oak Park'!K2","v":"Oak Park"},{"$f":"'Oak Park'!L2","v":"Oakland"},{"$f":"'Oak Park'!M2","v":48237},{"$f":"'Oak Park'!N2","v":2951},{"$f":"'Oak Park'!O2","v":64500},{"$f":"'Oak Park'!P2","v":3},{"$f":"'Oak Park'!Q2","v":1},{"$f":"'Oak Park'!R2","v":1001},{"$f":"'Oak Park'!S2","v":0.12},{"$f":"'Oak Park'!T2","v":"Appointment"},{"$f":"'Oak Park'!U2","v":0},{"$f":"'Oak Park'!V2","v":"1 Story"},{"$f":"'Oak Park'!W2","v":"Ranch"},{"$f":"'Oak Park'!X2","v":0},{"$f":"'Oak Park'!Y2","v":0},{"$f":"'Oak Park'!Z2","v":0},{"$f":"'Oak Park'!AA2","v":0},{"$f":"'Oak Park'!AB2","v":0},{"$f":"'Oak Park'!AC2","v":0},{"$f":"'Oak Park'!AD2","v":0},{"$f":"'Oak Park'!AE2","v":0},{"$f":"'Oak Park'!AF2","v":0},{"$f":"'Oak Park'!AG2","v":0},{"$f":"'Oak Park'!AH2","v":0},{"$f":"'Oak Park'!AI2","v":0},{"$f":"'Oak Park'!AJ2","v":0},{"$f":"'Oak Park'!AK2","v":0},{"$f":"'Oak Park'!AL2","v":0},{"$f":"'Oak Park'!AM2","v":0},{"$f":"'Oak Park'!AN2","v":0},{"$f":"'Oak Park'!AO2","v":0},{"$f":"'Oak Park'!AP2","v":0},{"$f":"'Oak Park'!AQ2","v":0},{"$f":"'Oak Park'!AR2","v":0},{"$f":"'Oak Park'!AS2","v":0},{"$f":"'Oak Park'!AT2","v":"Brick, Other"},{"$f":"'Oak Park'!AU2","v":"Teressa LaFace"},{"$f":"'Oak Park'!AV2","v":"734-287-6619"},{"$f":"'Oak Park'!AW2","v":0},{"$f":"'Oak Park'!AX2","v":0},{"$f":"'Oak Park'!AY2","v":"S. of 9 Mile, W. of Wyoming"},{"$f":"'Oak Park'!AZ2","v":"W"},{"$f":"'Oak Park'!BA2","v":"Wyoming"},{"$f":"'Oak Park'!BB2","v":"S"},{"$f":"'Oak Park'!BC2","v":"9 Mile"},{"$f":"'Oak Park'!BD2","v":0},{"$f":"'Oak Park'!BE2","v":0},{"$f":"'Oak Park'!BF2","v":0},{"$f":"'Oak Park'!BG2","v":"Slab"},{"$f":"'Oak Park'!BH2","v":60},{"$f":"'Oak Park'!BI2","v":0},{"$f":"'Oak Park'!BJ2","v":0},{"$f":"'Oak Park'!BK2","v":"No Garage"},{"$f":"'Oak Park'!BL2","v":"Forced Air"},{"$f":"'Oak Park'!BM2","v":"Wood"},{"$f":"'Oak Park'!BN2","v":false},{"$f":"'Oak Park'!BO2","v":true},{"$f":"'Oak Park'!BP2","v":0},{"$f":"'Oak Park'!BQ2","v":false},{"$f":"'Oak Park'!BR2","v":0},{"$f":"'Oak Park'!BS2","v":0},{"$f":"'Oak Park'!BT2","v":0},{"$f":"'Oak Park'!BU2","v":43144.403935185182},{"$f":"'Oak Park'!BV2","v":"Price Decrease"},{"$f":"'Oak Park'!BW2","v":65000},{"$f":"'Oak Park'!BX2","v":0},{"$f":"'Oak Park'!BY2","v":"T1N, R11E, SEC 32 RIDGEWOOD ESTATES LOT 274"},{"$f":"'Oak Park'!BZ2","v":"Full Service"},{"$f":"'Oak Park'!CA2","v":"(734) 287-6619"},{"$f":"'Oak Park'!CB2","v":"Teressa@garnerproperties.com"},{"$f":"'Oak Park'!CC2","v":"Teressa R Laface"},{"$f":"'Oak Park'!CD2","v":369737},{"$f":"'Oak Park'!CE2","v":43026},{"$f":"'Oak Park'!CF2","v":364881},{"$f":"'Oak Park'!CG2","v":"Garner Prop & Management LLC"},{"$f":"'Oak Park'!CH2","v":"(734) 287-6619"},{"$f":"'Oak Park'!CI2","v":64500},{"$f":"'Oak Park'!CJ2","v":43026},{"$f":"'Oak Park'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM2","v":0},{"$f":"'Oak Park'!CN2","v":"60X89"},{"$f":"'Oak Park'!CO2","v":0},{"$f":"'Oak Park'!CP2","v":0},{"$f":"'Oak Park'!CQ2","v":0},{"$f":"'Oak Park'!CR2","v":65000},{"$f":"'Oak Park'!CS2","v":0},{"$f":"'Oak Park'!CT2","v":"Private - Owned"},{"$f":"'Oak Park'!CU2","v":2532229002},{"$f":"'Oak Park'!CV2","v":0},{"$f":"'Oak Park'!CW2","v":0},{"$f":"'Oak Park'!CX2","v":0},{"$f":"'Oak Park'!CY2","v":0},{"$f":"'Oak Park'!CZ2","v":true},{"$f":"'Oak Park'!DA2","v":true},{"$f":"'Oak Park'!DB2","v":true},{"$f":"'Oak Park'!DC2","v":true},{"$f":"'Oak Park'!DD2","v":10},{"$f":"'Oak Park'!DE2","v":false},{"$f":"'Oak Park'!DF2","v":"neg"},{"$f":"'Oak Park'!DG2","v":"TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in. BATVI"},{"$f":"'Oak Park'!DH2","v":"TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in."},{"$f":"'Oak Park'!DI2","v":0},{"$f":"'Oak Park'!DJ2","v":"Private"},{"$f":"'Oak Park'!DK2","v":"Oak Park"},{"$f":"'Oak Park'!DL2","v":0},{"$f":"'Oak Park'!DM2","v":0},{"$f":"'Oak Park'!DN2","v":0},{"$f":"'Oak Park'!DO2","v":0},{"$f":"'Oak Park'!DP2","v":0},{"$f":"'Oak Park'!DQ2","v":0},{"$f":"'Oak Park'!DR2","v":0},{"$f":"'Oak Park'!DS2","v":"City"},{"$f":"'Oak Park'!DT2","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU2","v":"No"},{"$f":"'Oak Park'!DV2","v":0},{"$f":"'Oak Park'!DW2","v":0},{"$f":"'Oak Park'!DX2","v":1001},{"$f":"'Oak Park'!DY2","v":0},{"$f":"'Oak Park'!DZ2","v":"PRD"},{"$f":"'Oak Park'!EA2","v":1001},{"$f":"'Oak Park'!EB2","v":0},{"$f":"'Oak Park'!EC2","v":"RIDGEWOOD ESTATES"},{"$f":"'Oak Park'!ED2","v":1138},{"$f":"'Oak Park'!EE2","v":25},{"$f":"'Oak Park'!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG2","v":0},{"$f":"'Oak Park'!EH2","v":0},{"$f":"'Oak Park'!EI2","v":"Sale"},{"$f":"'Oak Park'!EJ2","v":0},{"$f":"'Oak Park'!EK2","v":0},{"$f":"'Oak Park'!EL2","v":"Natural Gas"},{"$f":"'Oak Park'!EM2","v":"Water at Street"},{"$f":"'Oak Park'!EN2","v":0},{"$f":"'Oak Park'!EO2","v":0},{"$f":"'Oak Park'!EP2","v":0},{"$f":"'Oak Park'!EQ2","v":1954},{"$f":"'Oak Park'!ER2","v":0},{"$f":"'Oak Park'!ES2","v":"Michigan"},{"$f":"'Oak Park'!ET2","v":2255},{"$f":"'Oak Park'!EU2","v":"Porch"},{"$f":"'Oak Park'!EV2","v":0},{"$f":"'Oak Park'!EW2","v":0},{"$f":"'Oak Park'!EX2","v":6},{"$f":"'Oak Park'!EY2","v":0},{"$f":"'Oak Park'!EZ2","v":0},{"$f":"'Oak Park'!FA2","v":0},{"$f":"'Oak Park'!FB2","v":0},{"$f":"'Oak Park'!FC2","v":0},{"$f":"'Oak Park'!FD2","v":0},{"$f":"'Oak Park'!FE2","v":64.43556443556443},{"$f":"'Oak Park'!FF2","v":61.213786213786214},{"$f":"'Oak Park'!FG2","v":57.992007992007991},{"$f":"'Oak Park'!FH2","v":125},{"$f":"'Oak Park'!FI2","v":1400},{"$f":"'Oak Park'!FJ2","v":16800},{"$f":"'Oak Park'!FK2","v":1935},{"$f":"'Oak Park'!FL2","v":1200},{"$f":"'Oak Park'!FM2","v":251.54999999999998},{"$f":"'Oak Park'!FN2","v":0.26046511627906976},{"$f":"'Oak Park'!FO2","v":3360},{"$f":"'Oak Park'!FP2","v":0.15976744186046513},{"$f":"'Oak Park'!FQ2","v":0.5648372093023255},{"$f":"'Oak Park'!FR2","v":0.17751937984496124},{"$f":"'Oak Park'!FS2","v":0.62759689922480622}]
["21200 WESTHAMPTON Street Oak Park",{"$f":"'Oak Park'!A3","v":218029208},{"$f":"'Oak Park'!B3","v":"Active"},{"$f":"'Oak Park'!C3","v":"Residential"},{"$f":"'Oak Park'!D3","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E3","v":0},{"$f":"'Oak Park'!F3","v":0},{"$f":"'Oak Park'!G3","v":21200},{"$f":"'Oak Park'!H3","v":"WESTHAMPTON"},{"$f":"'Oak Park'!I3","v":0},{"$f":"'Oak Park'!J3","v":"Street"},{"$f":"'Oak Park'!K3","v":"Oak Park"},{"$f":"'Oak Park'!L3","v":"Oakland"},{"$f":"'Oak Park'!M3","v":48237},{"$f":"'Oak Park'!N3","v":2789},{"$f":"'Oak Park'!O3","v":84900},{"$f":"'Oak Park'!P3","v":3},{"$f":"'Oak Park'!Q3","v":1.1000000000000001},{"$f":"'Oak Park'!R3","v":1219},{"$f":"'Oak Park'!S3","v":0.25},{"$f":"'Oak Park'!T3","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U3","v":0},{"$f":"'Oak Park'!V3","v":"1 Story"},{"$f":"'Oak Park'!W3","v":"Ranch"},{"$f":"'Oak Park'!X3","v":228.38},{"$f":"'Oak Park'!Y3","v":0},{"$f":"'Oak Park'!Z3","v":0},{"$f":"'Oak Park'!AA3","v":0},{"$f":"'Oak Park'!AB3","v":"Partially Finished"},{"$f":"'Oak Park'!AC3","v":0},{"$f":"'Oak Park'!AD3","v":0},{"$f":"'Oak Park'!AE3","v":0},{"$f":"'Oak Park'!AF3","v":0},{"$f":"'Oak Park'!AG3","v":0},{"$f":"'Oak Park'!AH3","v":0},{"$f":"'Oak Park'!AI3","v":0},{"$f":"'Oak Park'!AJ3","v":0},{"$f":"'Oak Park'!AK3","v":0},{"$f":"'Oak Park'!AL3","v":0},{"$f":"'Oak Park'!AM3","v":0},{"$f":"'Oak Park'!AN3","v":0},{"$f":"'Oak Park'!AO3","v":0},{"$f":"'Oak Park'!AP3","v":0},{"$f":"'Oak Park'!AQ3","v":0},{"$f":"'Oak Park'!AR3","v":0},{"$f":"'Oak Park'!AS3","v":0},{"$f":"'Oak Park'!AT3","v":"Brick"},{"$f":"'Oak Park'!AU3","v":"Kara Edwards"},{"$f":"'Oak Park'!AV3","v":"248-787-9468"},{"$f":"'Oak Park'!AW3","v":0},{"$f":"'Oak Park'!AX3","v":0},{"$f":"'Oak Park'!AY3","v":"North of 8 Mile Rd and West of Coolidge Hwy"},{"$f":"'Oak Park'!AZ3","v":"W"},{"$f":"'Oak Park'!BA3","v":"Coolidge Hwy"},{"$f":"'Oak Park'!BB3","v":"N"},{"$f":"'Oak Park'!BC3","v":"8 Mile Rd"},{"$f":"'Oak Park'!BD3","v":"Fenced, Outside Lighting"},{"$f":"'Oak Park'!BE3","v":0},{"$f":"'Oak Park'!BF3","v":0},{"$f":"'Oak Park'!BG3","v":"Basement"},{"$f":"'Oak Park'!BH3","v":80},{"$f":"'Oak Park'!BI3","v":0},{"$f":"'Oak Park'!BJ3","v":0},{"$f":"'Oak Park'!BK3","v":"No Garage"},{"$f":"'Oak Park'!BL3","v":"Forced Air"},{"$f":"'Oak Park'!BM3","v":"Natural Gas"},{"$f":"'Oak Park'!BN3","v":false},{"$f":"'Oak Park'!BO3","v":true},{"$f":"'Oak Park'!BP3","v":0},{"$f":"'Oak Park'!BQ3","v":false},{"$f":"'Oak Park'!BR3","v":0},{"$f":"'Oak Park'!BS3","v":0},{"$f":"'Oak Park'!BT3","v":0},{"$f":"'Oak Park'!BU3","v":43214.531539351854},{"$f":"'Oak Park'!BV3","v":"Price Decrease"},{"$f":"'Oak Park'!BW3","v":89900},{"$f":"'Oak Park'!BX3","v":0},{"$f":"'Oak Park'!BY3","v":"T1N, R11E, SEC 31 SCHAEFER HIGHWAY ESTATES SUB LOT 69"},{"$f":"'Oak Park'!BZ3","v":"Full Service"},{"$f":"'Oak Park'!CA3","v":"(248) 288-3500"},{"$f":"'Oak Park'!CB3","v":"jimshaffersellshouses@yahoo.com"},{"$f":"'Oak Park'!CC3","v":"James R Shaffer"},{"$f":"'Oak Park'!CD3","v":301702},{"$f":"'Oak Park'!CE3","v":43202},{"$f":"'Oak Park'!CF3","v":338536},{"$f":"'Oak Park'!CG3","v":"KW Metro"},{"$f":"'Oak Park'!CH3","v":"(248) 288-3500"},{"$f":"'Oak Park'!CI3","v":84900},{"$f":"'Oak Park'!CJ3","v":43202},{"$f":"'Oak Park'!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL3","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM3","v":0},{"$f":"'Oak Park'!CN3","v":"80X134"},{"$f":"'Oak Park'!CO3","v":0},{"$f":"'Oak Park'!CP3","v":0},{"$f":"'Oak Park'!CQ3","v":0},{"$f":"'Oak Park'!CR3","v":89900},{"$f":"'Oak Park'!CS3","v":0},{"$f":"'Oak Park'!CT3","v":"Private - Owned"},{"$f":"'Oak Park'!CU3","v":2531478004},{"$f":"'Oak Park'!CV3","v":0},{"$f":"'Oak Park'!CW3","v":0},{"$f":"'Oak Park'!CX3","v":0},{"$f":"'Oak Park'!CY3","v":0},{"$f":"'Oak Park'!CZ3","v":true},{"$f":"'Oak Park'!DA3","v":true},{"$f":"'Oak Park'!DB3","v":true},{"$f":"'Oak Park'!DC3","v":true},{"$f":"'Oak Park'!DD3","v":18},{"$f":"'Oak Park'!DE3","v":false},{"$f":"'Oak Park'!DF3","v":"Close"},{"$f":"'Oak Park'!DG3","v":"Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Kara Edwards 248-787-9468. Please email all offers to: Offers@jsarealtors.com"},{"$f":"'Oak Park'!DH3","v":"Great opportunity to fix up this ranch that offers large patio and updated full bath. The spacious living room provides tons of natural light and exposed hardwood floors. Use your imagination with bonus room with direct access to the backyard. Three nice sized entry level bedrooms share an updated full bath. Kitchen has potential but in need of some updates. Lower level provides convenient half bath, laundry, storage, and potential living space. Large backyard boasts brick patio and plenty of space to entertain friends and family. Quiet neighborhood, hardwood flooring throughout, and easy access to Coolidge Highway and 8 Mile Rd. Welcome home!"},{"$f":"'Oak Park'!DI3","v":0},{"$f":"'Oak Park'!DJ3","v":"Paved, Pub. Sidewalk"},{"$f":"'Oak Park'!DK3","v":"Oak Park"},{"$f":"'Oak Park'!DL3","v":0},{"$f":"'Oak Park'!DM3","v":0},{"$f":"'Oak Park'!DN3","v":0},{"$f":"'Oak Park'!DO3","v":0},{"$f":"'Oak Park'!DP3","v":0},{"$f":"'Oak Park'!DQ3","v":0},{"$f":"'Oak Park'!DR3","v":0},{"$f":"'Oak Park'!DS3","v":"City"},{"$f":"'Oak Park'!DT3","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU3","v":"No"},{"$f":"'Oak Park'!DV3","v":0},{"$f":"'Oak Park'!DW3","v":0},{"$f":"'Oak Park'!DX3","v":1819},{"$f":"'Oak Park'!DY3","v":600},{"$f":"'Oak Park'!DZ3","v":"PRD"},{"$f":"'Oak Park'!EA3","v":1219},{"$f":"'Oak Park'!EB3","v":864},{"$f":"'Oak Park'!EC3","v":"SCHAEFER HIGHWAY ESTATES SUB"},{"$f":"'Oak Park'!ED3","v":2067},{"$f":"'Oak Park'!EE3","v":41},{"$f":"'Oak Park'!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG3","v":0},{"$f":"'Oak Park'!EH3","v":0},{"$f":"'Oak Park'!EI3","v":"Sale"},{"$f":"'Oak Park'!EJ3","v":0},{"$f":"'Oak Park'!EK3","v":0},{"$f":"'Oak Park'!EL3","v":"Natural Gas"},{"$f":"'Oak Park'!EM3","v":"Municipal Water"},{"$f":"'Oak Park'!EN3","v":0},{"$f":"'Oak Park'!EO3","v":0},{"$f":"'Oak Park'!EP3","v":0},{"$f":"'Oak Park'!EQ3","v":1954},{"$f":"'Oak Park'!ER3","v":0},{"$f":"'Oak Park'!ES3","v":"Michigan"},{"$f":"'Oak Park'!ET3","v":2255},{"$f":"'Oak Park'!EU3","v":0},{"$f":"'Oak Park'!EV3","v":0},{"$f":"'Oak Park'!EW3","v":0},{"$f":"'Oak Park'!EX3","v":0},{"$f":"'Oak Park'!EY3","v":0},{"$f":"'Oak Park'!EZ3","v":0},{"$f":"'Oak Park'!FA3","v":0},{"$f":"'Oak Park'!FB3","v":0},{"$f":"'Oak Park'!FC3","v":0},{"$f":"'Oak Park'!FD3","v":0},{"$f":"'Oak Park'!FE3","v":69.64725184577523},{"$f":"'Oak Park'!FF3","v":66.164889253486464},{"$f":"'Oak Park'!FG3","v":62.682526661197706},{"$f":"'Oak Park'!FH3","v":125},{"$f":"'Oak Park'!FI3","v":1400},{"$f":"'Oak Park'!FJ3","v":16800},{"$f":"'Oak Park'!FK3","v":2547},{"$f":"'Oak Park'!FL3","v":1200},{"$f":"'Oak Park'!FM3","v":331.10999999999996},{"$f":"'Oak Park'!FN3","v":0.19787985865724381},{"$f":"'Oak Park'!FO3","v":3360},{"$f":"'Oak Park'!FP3","v":0.1141696113074205},{"$f":"'Oak Park'!FQ3","v":0.33684805653710248},{"$f":"'Oak Park'!FR3","v":0.12685512367491167},{"$f":"'Oak Park'!FS3","v":0.37427561837455831}]
["14630 Oak Park Boulevard Oak Park",{"$f":"'Oak Park'!A4","v":218008920},{"$f":"'Oak Park'!B4","v":"Active"},{"$f":"'Oak Park'!C4","v":"Residential"},{"$f":"'Oak Park'!D4","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E4","v":0},{"$f":"'Oak Park'!F4","v":0},{"$f":"'Oak Park'!G4","v":14630},{"$f":"'Oak Park'!H4","v":"Oak Park"},{"$f":"'Oak Park'!I4","v":0},{"$f":"'Oak Park'!J4","v":"Boulevard"},{"$f":"'Oak Park'!K4","v":"Oak Park"},{"$f":"'Oak Park'!L4","v":"Oakland"},{"$f":"'Oak Park'!M4","v":48237},{"$f":"'Oak Park'!N4","v":0},{"$f":"'Oak Park'!O4","v":110000},{"$f":"'Oak Park'!P4","v":3},{"$f":"'Oak Park'!Q4","v":1},{"$f":"'Oak Park'!R4","v":1282},{"$f":"'Oak Park'!S4","v":0.14000000000000001},{"$f":"'Oak Park'!T4","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U4","v":0},{"$f":"'Oak Park'!V4","v":"1 Story"},{"$f":"'Oak Park'!W4","v":"Ranch"},{"$f":"'Oak Park'!X4","v":0},{"$f":"'Oak Park'!Y4","v":0},{"$f":"'Oak Park'!Z4","v":0},{"$f":"'Oak Park'!AA4","v":0},{"$f":"'Oak Park'!AB4","v":"Unfinished"},{"$f":"'Oak Park'!AC4","v":0},{"$f":"'Oak Park'!AD4","v":0},{"$f":"'Oak Park'!AE4","v":"(248) 649-7200"},{"$f":"'Oak Park'!AF4","v":"detroitjeremy@gmail.com"},{"$f":"'Oak Park'!AG4","v":"Jeremy Burgess"},{"$f":"'Oak Park'!AH4","v":395393},{"$f":"'Oak Park'!AI4","v":388841},{"$f":"'Oak Park'!AJ4","v":"Keller Williams Troy"},{"$f":"'Oak Park'!AK4","v":"(248) 649-7200"},{"$f":"'Oak Park'!AL4","v":0},{"$f":"'Oak Park'!AM4","v":0},{"$f":"'Oak Park'!AN4","v":0},{"$f":"'Oak Park'!AO4","v":0},{"$f":"'Oak Park'!AP4","v":0},{"$f":"'Oak Park'!AQ4","v":0},{"$f":"'Oak Park'!AR4","v":0},{"$f":"'Oak Park'!AS4","v":0},{"$f":"'Oak Park'!AT4","v":"Brick"},{"$f":"'Oak Park'!AU4","v":"Showing Time"},{"$f":"'Oak Park'!AV4","v":"800-746-9464"},{"$f":"'Oak Park'!AW4","v":0},{"$f":"'Oak Park'!AX4","v":0},{"$f":"'Oak Park'!AY4","v":"10 MILE, S ON GREENFIELD, E ON OAK PARK BLVD."},{"$f":"'Oak Park'!AZ4","v":"E"},{"$f":"'Oak Park'!BA4","v":"GREENFIELD"},{"$f":"'Oak Park'!BB4","v":"S"},{"$f":"'Oak Park'!BC4","v":"10 MILE"},{"$f":"'Oak Park'!BD4","v":0},{"$f":"'Oak Park'!BE4","v":0},{"$f":"'Oak Park'!BF4","v":0},{"$f":"'Oak Park'!BG4","v":"Basement"},{"$f":"'Oak Park'!BH4","v":65},{"$f":"'Oak Park'!BI4","v":0},{"$f":"'Oak Park'!BJ4","v":"Attached"},{"$f":"'Oak Park'!BK4","v":"1 Car"},{"$f":"'Oak Park'!BL4","v":"Forced Air"},{"$f":"'Oak Park'!BM4","v":"Natural Gas"},{"$f":"'Oak Park'!BN4","v":false},{"$f":"'Oak Park'!BO4","v":true},{"$f":"'Oak Park'!BP4","v":0},{"$f":"'Oak Park'!BQ4","v":false},{"$f":"'Oak Park'!BR4","v":0},{"$f":"'Oak Park'!BS4","v":0},{"$f":"'Oak Park'!BT4","v":0},{"$f":"'Oak Park'!BU4","v":43188.656087962961},{"$f":"'Oak Park'!BV4","v":"Price Decrease"},{"$f":"'Oak Park'!BW4","v":115000},{"$f":"'Oak Park'!BX4","v":0},{"$f":"'Oak Park'!BY4","v":"T1N, R11E, SEC 30 EDWARD ROSE GREENFIELD ACRES SUB LOT 213"},{"$f":"'Oak Park'!BZ4","v":"Full Service"},{"$f":"'Oak Park'!CA4","v":"(248) 733-5812"},{"$f":"'Oak Park'!CB4","v":"joe@TheDeliaGroup.com"},{"$f":"'Oak Park'!CC4","v":"Joseph Delia"},{"$f":"'Oak Park'!CD4","v":372650},{"$f":"'Oak Park'!CE4","v":43140},{"$f":"'Oak Park'!CF4","v":388841},{"$f":"'Oak Park'!CG4","v":"Keller Williams Troy"},{"$f":"'Oak Park'!CH4","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI4","v":110000},{"$f":"'Oak Park'!CJ4","v":43140},{"$f":"'Oak Park'!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL4","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM4","v":0},{"$f":"'Oak Park'!CN4","v":"65X95"},{"$f":"'Oak Park'!CO4","v":0},{"$f":"'Oak Park'!CP4","v":0},{"$f":"'Oak Park'!CQ4","v":0},{"$f":"'Oak Park'!CR4","v":115000},{"$f":"'Oak Park'!CS4","v":0},{"$f":"'Oak Park'!CT4","v":"Private - Owned"},{"$f":"'Oak Park'!CU4","v":2530179017},{"$f":"'Oak Park'!CV4","v":0},{"$f":"'Oak Park'!CW4","v":0},{"$f":"'Oak Park'!CX4","v":0},{"$f":"'Oak Park'!CY4","v":0},{"$f":"'Oak Park'!CZ4","v":true},{"$f":"'Oak Park'!DA4","v":true},{"$f":"'Oak Park'!DB4","v":true},{"$f":"'Oak Park'!DC4","v":true},{"$f":"'Oak Park'!DD4","v":15},{"$f":"'Oak Park'!DE4","v":false},{"$f":"'Oak Park'!DF4","v":"Zero"},{"$f":"'Oak Park'!DG4","v":"**Please direct any and all questions to co-list agent Jeremy Burgess at 313-600-2133.** ALL OFFER PACKAGES MUST INCLUDE: 1) Purchase Agreement, 2) Buyer signed agency disclosure, 3) Buyer signed LBP, 4) Buyer signed seller's disclosures, 5) Proof of funds/preapproval letter. Please send all offers to Offers@TheDeliaGroup.com. All offers will be responded to 9am-5pm Monday-Friday. Any offers sent over the weekend will be responded to on Monday. Buyers agent is required to be physically present for all showings unless prior written consent is given by listing agent or seller. Buyer's Agent to verify all information.  Information deemed reliable but not guaranteed."},{"$f":"'Oak Park'!DH4","v":"There's unlimited potential in this Oak Park ranch, nestled on a tree lined boulevard near the hot spots of Royal Oak, Ferndale, & just 25 minutes from the sports, dining and entertainment of downtown Detroit!  This home features vaulted ceilings & open layout - ready for a buyer to make it their own!  The large kitchen connects to the bright living room making it perfect for entertaining.  Vaulted ceilings continue to bedrooms and bath.  Comfortable bonus room with sliding glass door leading to the back yard. The attached garage is very convenient and the fenced in yard perfect for Fido! This home is less than 1 mile from: medical, pharmacy, coffee, ATM, groceries, cleaners, gas, gym, and movie theater.  Within 5 miles there are over 138 dining options, and within 10 miles you'll find 234 parks, 53 golf courses, 3 lakes and 3 dog parks - arf!"},{"$f":"'Oak Park'!DI4","v":0},{"$f":"'Oak Park'!DJ4","v":"Paved"},{"$f":"'Oak Park'!DK4","v":"Oak Park"},{"$f":"'Oak Park'!DL4","v":0},{"$f":"'Oak Park'!DM4","v":0},{"$f":"'Oak Park'!DN4","v":0},{"$f":"'Oak Park'!DO4","v":0},{"$f":"'Oak Park'!DP4","v":0},{"$f":"'Oak Park'!DQ4","v":0},{"$f":"'Oak Park'!DR4","v":0},{"$f":"'Oak Park'!DS4","v":"City"},{"$f":"'Oak Park'!DT4","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU4","v":"No"},{"$f":"'Oak Park'!DV4","v":0},{"$f":"'Oak Park'!DW4","v":0},{"$f":"'Oak Park'!DX4","v":1282},{"$f":"'Oak Park'!DY4","v":0},{"$f":"'Oak Park'!DZ4","v":"PRD"},{"$f":"'Oak Park'!EA4","v":1282},{"$f":"'Oak Park'!EB4","v":1103},{"$f":"'Oak Park'!EC4","v":"EDWARD ROSE GREENFIELD ACRES SUB"},{"$f":"'Oak Park'!ED4","v":2618},{"$f":"'Oak Park'!EE4","v":58},{"$f":"'Oak Park'!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG4","v":false},{"$f":"'Oak Park'!EH4","v":43216.45994212963},{"$f":"'Oak Park'!EI4","v":"Sale"},{"$f":"'Oak Park'!EJ4","v":0},{"$f":"'Oak Park'!EK4","v":0},{"$f":"'Oak Park'!EL4","v":"Natural Gas"},{"$f":"'Oak Park'!EM4","v":"Municipal Water"},{"$f":"'Oak Park'!EN4","v":0},{"$f":"'Oak Park'!EO4","v":0},{"$f":"'Oak Park'!EP4","v":0},{"$f":"'Oak Park'!EQ4","v":1949},{"$f":"'Oak Park'!ER4","v":2014},{"$f":"'Oak Park'!ES4","v":"Michigan"},{"$f":"'Oak Park'!ET4","v":2255},{"$f":"'Oak Park'!EU4","v":"Patio"},{"$f":"'Oak Park'!EV4","v":"Asphalt"},{"$f":"'Oak Park'!EW4","v":0},{"$f":"'Oak Park'!EX4","v":8},{"$f":"'Oak Park'!EY4","v":0},{"$f":"'Oak Park'!EZ4","v":0},{"$f":"'Oak Park'!FA4","v":0},{"$f":"'Oak Park'!FB4","v":0},{"$f":"'Oak Park'!FC4","v":0},{"$f":"'Oak Park'!FD4","v":0},{"$f":"'Oak Park'!FE4","v":85.803432137285498},{"$f":"'Oak Park'!FF4","v":81.513260530421221},{"$f":"'Oak Park'!FG4","v":77.223088923556944},{"$f":"'Oak Park'!FH4","v":125},{"$f":"'Oak Park'!FI4","v":1400},{"$f":"'Oak Park'!FJ4","v":16800},{"$f":"'Oak Park'!FK4","v":3300},{"$f":"'Oak Park'!FL4","v":1200},{"$f":"'Oak Park'!FM4","v":429},{"$f":"'Oak Park'!FN4","v":0.15272727272727274},{"$f":"'Oak Park'!FO4","v":3360},{"$f":"'Oak Park'!FP4","v":8.1272727272727274E-2},{"$f":"'Oak Park'!FQ4","v":0.17236363636363636},{"$f":"'Oak Park'!FR4","v":9.0303030303030302E-2},{"$f":"'Oak Park'!FS4","v":0.19151515151515153}]
["21380 PARKLAWN 0 OAK PARK",{"$f":"'Oak Park'!A5","v":58031343759},{"$f":"'Oak Park'!B5","v":"Active"},{"$f":"'Oak Park'!C5","v":"Residential"},{"$f":"'Oak Park'!D5","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E5","v":0},{"$f":"'Oak Park'!F5","v":0},{"$f":"'Oak Park'!G5","v":21380},{"$f":"'Oak Park'!H5","v":"PARKLAWN"},{"$f":"'Oak Park'!I5","v":0},{"$f":"'Oak Park'!J5","v":0},{"$f":"'Oak Park'!K5","v":"OAK PARK"},{"$f":"'Oak Park'!L5","v":"Oakland"},{"$f":"'Oak Park'!M5","v":48237},{"$f":"'Oak Park'!N5","v":0},{"$f":"'Oak Park'!O5","v":120000},{"$f":"'Oak Park'!P5","v":3},{"$f":"'Oak Park'!Q5","v":1},{"$f":"'Oak Park'!R5","v":965},{"$f":"'Oak Park'!S5","v":0.12},{"$f":"'Oak Park'!T5","v":0},{"$f":"'Oak Park'!U5","v":0},{"$f":"'Oak Park'!V5","v":"1 Story"},{"$f":"'Oak Park'!W5","v":"Ranch"},{"$f":"'Oak Park'!X5","v":"no"},{"$f":"'Oak Park'!Y5","v":0},{"$f":"'Oak Park'!Z5","v":0},{"$f":"'Oak Park'!AA5","v":0},{"$f":"'Oak Park'!AB5","v":0},{"$f":"'Oak Park'!AC5","v":0},{"$f":"'Oak Park'!AD5","v":0},{"$f":"'Oak Park'!AE5","v":0},{"$f":"'Oak Park'!AF5","v":0},{"$f":"'Oak Park'!AG5","v":0},{"$f":"'Oak Park'!AH5","v":0},{"$f":"'Oak Park'!AI5","v":0},{"$f":"'Oak Park'!AJ5","v":0},{"$f":"'Oak Park'!AK5","v":0},{"$f":"'Oak Park'!AL5","v":0},{"$f":"'Oak Park'!AM5","v":0},{"$f":"'Oak Park'!AN5","v":0},{"$f":"'Oak Park'!AO5","v":0},{"$f":"'Oak Park'!AP5","v":0},{"$f":"'Oak Park'!AQ5","v":0},{"$f":"'Oak Park'!AR5","v":0},{"$f":"'Oak Park'!AS5","v":0},{"$f":"'Oak Park'!AT5","v":"Brick"},{"$f":"'Oak Park'!AU5","v":0},{"$f":"'Oak Park'!AV5","v":0},{"$f":"'Oak Park'!AW5","v":"Central Air"},{"$f":"'Oak Park'!AX5","v":0},{"$f":"'Oak Park'!AY5","v":0},{"$f":"'Oak Park'!AZ5","v":0},{"$f":"'Oak Park'!BA5","v":"N 8 MILE"},{"$f":"'Oak Park'!BB5","v":0},{"$f":"'Oak Park'!BC5","v":"E Greenfield"},{"$f":"'Oak Park'!BD5","v":"Fenced"},{"$f":"'Oak Park'!BE5","v":0},{"$f":"'Oak Park'!BF5","v":0},{"$f":"'Oak Park'!BG5","v":"Basement"},{"$f":"'Oak Park'!BH5","v":45},{"$f":"'Oak Park'!BI5","v":0},{"$f":"'Oak Park'!BJ5","v":0},{"$f":"'Oak Park'!BK5","v":0},{"$f":"'Oak Park'!BL5","v":"Forced Air"},{"$f":"'Oak Park'!BM5","v":"Natural Gas"},{"$f":"'Oak Park'!BN5","v":false},{"$f":"'Oak Park'!BO5","v":true},{"$f":"'Oak Park'!BP5","v":0},{"$f":"'Oak Park'!BQ5","v":false},{"$f":"'Oak Park'!BR5","v":0},{"$f":"'Oak Park'!BS5","v":0},{"$f":"'Oak Park'!BT5","v":0},{"$f":"'Oak Park'!BU5","v":43193.741203703707},{"$f":"'Oak Park'!BV5","v":"New"},{"$f":"'Oak Park'!BW5","v":0},{"$f":"'Oak Park'!BX5","v":0},{"$f":"'Oak Park'!BY5","v":"T1N, R11E, SEC 31 DIVISION HEIGHTS MANOR SUB NO 2 S 28 FT OF LOT 792 & N 17.60 FT OF LOT 793"},{"$f":"'Oak Park'!BZ5","v":"Full Service"},{"$f":"'Oak Park'!CA5","v":0},{"$f":"'Oak Park'!CB5","v":"lackbrad@gmail.com"},{"$f":"'Oak Park'!CC5","v":"Bradford Lack"},{"$f":"'Oak Park'!CD5","v":58000000028715},{"$f":"'Oak Park'!CE5","v":43193},{"$f":"'Oak Park'!CF5","v":58000000001867},{"$f":"'Oak Park'!CG5","v":"Real Living Kee Realty-SCS"},{"$f":"'Oak Park'!CH5","v":5867742300},{"$f":"'Oak Park'!CI5","v":120000},{"$f":"'Oak Park'!CJ5","v":43193},{"$f":"'Oak Park'!CK5","v":0},{"$f":"'Oak Park'!CL5","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM5","v":0},{"$f":"'Oak Park'!CN5","v":"45.6x116"},{"$f":"'Oak Park'!CO5","v":0},{"$f":"'Oak Park'!CP5","v":0},{"$f":"'Oak Park'!CQ5","v":0},{"$f":"'Oak Park'!CR5","v":120000},{"$f":"'Oak Park'!CS5","v":0},{"$f":"'Oak Park'!CT5","v":"Private - Owned"},{"$f":"'Oak Park'!CU5","v":2531426010},{"$f":"'Oak Park'!CV5","v":0},{"$f":"'Oak Park'!CW5","v":0},{"$f":"'Oak Park'!CX5","v":0},{"$f":"'Oak Park'!CY5","v":0},{"$f":"'Oak Park'!CZ5","v":true},{"$f":"'Oak Park'!DA5","v":true},{"$f":"'Oak Park'!DB5","v":true},{"$f":"'Oak Park'!DC5","v":false},{"$f":"'Oak Park'!DD5","v":9},{"$f":"'Oak Park'!DE5","v":false},{"$f":"'Oak Park'!DF5","v":0},{"$f":"'Oak Park'!DG5","v":"24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required. 24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required."},{"$f":"'Oak Park'!DH5","v":"Updated 3 bedroom brick ranch in a very nice neighborhood. Home is tenant occupied on a month to month lease. Don't miss out on this wonderful home."},{"$f":"'Oak Park'!DI5","v":0},{"$f":"'Oak Park'!DJ5","v":0},{"$f":"'Oak Park'!DK5","v":"Oak Park"},{"$f":"'Oak Park'!DL5","v":0},{"$f":"'Oak Park'!DM5","v":0},{"$f":"'Oak Park'!DN5","v":0},{"$f":"'Oak Park'!DO5","v":0},{"$f":"'Oak Park'!DP5","v":0},{"$f":"'Oak Park'!DQ5","v":0},{"$f":"'Oak Park'!DR5","v":0},{"$f":"'Oak Park'!DS5","v":0},{"$f":"'Oak Park'!DT5","v":"Sewer at Street"},{"$f":"'Oak Park'!DU5","v":"No"},{"$f":"'Oak Park'!DV5","v":0},{"$f":"'Oak Park'!DW5","v":0},{"$f":"'Oak Park'!DX5","v":965},{"$f":"'Oak Park'!DY5","v":0},{"$f":"'Oak Park'!DZ5","v":"Public Rec"},{"$f":"'Oak Park'!EA5","v":965},{"$f":"'Oak Park'!EB5","v":950},{"$f":"'Oak Park'!EC5","v":"DIVISION HEIGHTS MANOR"},{"$f":"'Oak Park'!ED5","v":43},{"$f":"'Oak Park'!EE5","v":1938},{"$f":"'Oak Park'!EF5","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG5","v":false},{"$f":"'Oak Park'!EH5","v":43213.755925925929},{"$f":"'Oak Park'!EI5","v":"Sale"},{"$f":"'Oak Park'!EJ5","v":0},{"$f":"'Oak Park'!EK5","v":"https://my.matterport.com/show/?m=eYQR7k3hpZC&mls=1"},{"$f":"'Oak Park'!EL5","v":0},{"$f":"'Oak Park'!EM5","v":"Municipal Water"},{"$f":"'Oak Park'!EN5","v":0},{"$f":"'Oak Park'!EO5","v":0},{"$f":"'Oak Park'!EP5","v":0},{"$f":"'Oak Park'!EQ5","v":1955},{"$f":"'Oak Park'!ER5","v":0},{"$f":"'Oak Park'!ES5","v":"Michigan"},{"$f":"'Oak Park'!ET5","v":2255},{"$f":"'Oak Park'!EU5","v":"Patio"},{"$f":"'Oak Park'!EV5","v":"Asphalt"},{"$f":"'Oak Park'!EW5","v":0},{"$f":"'Oak Park'!EX5","v":6},{"$f":"'Oak Park'!EY5","v":0},{"$f":"'Oak Park'!EZ5","v":0},{"$f":"'Oak Park'!FA5","v":0},{"$f":"'Oak Park'!FB5","v":0},{"$f":"'Oak Park'!FC5","v":0},{"$f":"'Oak Park'!FD5","v":0},{"$f":"'Oak Park'!FE5","v":124.35233160621762},{"$f":"'Oak Park'!FF5","v":118.13471502590673},{"$f":"'Oak Park'!FG5","v":111.91709844559585},{"$f":"'Oak Park'!FH5","v":125},{"$f":"'Oak Park'!FI5","v":1400},{"$f":"'Oak Park'!FJ5","v":16800},{"$f":"'Oak Park'!FK5","v":3600},{"$f":"'Oak Park'!FL5","v":1200},{"$f":"'Oak Park'!FM5","v":468},{"$f":"'Oak Park'!FN5","v":0.14000000000000001},{"$f":"'Oak Park'!FO5","v":3360},{"$f":"'Oak Park'!FP5","v":7.1999999999999995E-2},{"$f":"'Oak Park'!FQ5","v":0.126},{"$f":"'Oak Park'!FR5","v":0.08},{"$f":"'Oak Park'!FS5","v":0.14000000000000001}]
["13650 PEARSON Street Oak Park",{"$f":"'Oak Park'!A6","v":217110802},{"$f":"'Oak Park'!B6","v":"Active"},{"$f":"'Oak Park'!C6","v":"Residential"},{"$f":"'Oak Park'!D6","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E6","v":0},{"$f":"'Oak Park'!F6","v":0},{"$f":"'Oak Park'!G6","v":13650},{"$f":"'Oak Park'!H6","v":"PEARSON"},{"$f":"'Oak Park'!I6","v":0},{"$f":"'Oak Park'!J6","v":"Street"},{"$f":"'Oak Park'!K6","v":"Oak Park"},{"$f":"'Oak Park'!L6","v":"Oakland"},{"$f":"'Oak Park'!M6","v":48237},{"$f":"'Oak Park'!N6","v":2760},{"$f":"'Oak Park'!O6","v":124000},{"$f":"'Oak Park'!P6","v":3},{"$f":"'Oak Park'!Q6","v":1.1000000000000001},{"$f":"'Oak Park'!R6","v":1152},{"$f":"'Oak Park'!S6","v":0.15},{"$f":"'Oak Park'!T6","v":"Lock Box"},{"$f":"'Oak Park'!U6","v":0},{"$f":"'Oak Park'!V6","v":"1 Story"},{"$f":"'Oak Park'!W6","v":"Ranch"},{"$f":"'Oak Park'!X6","v":0},{"$f":"'Oak Park'!Y6","v":0},{"$f":"'Oak Park'!Z6","v":0},{"$f":"'Oak Park'!AA6","v":0},{"$f":"'Oak Park'!AB6","v":"Unfinished"},{"$f":"'Oak Park'!AC6","v":0},{"$f":"'Oak Park'!AD6","v":0},{"$f":"'Oak Park'!AE6","v":0},{"$f":"'Oak Park'!AF6","v":0},{"$f":"'Oak Park'!AG6","v":0},{"$f":"'Oak Park'!AH6","v":0},{"$f":"'Oak Park'!AI6","v":0},{"$f":"'Oak Park'!AJ6","v":0},{"$f":"'Oak Park'!AK6","v":0},{"$f":"'Oak Park'!AL6","v":0},{"$f":"'Oak Park'!AM6","v":0},{"$f":"'Oak Park'!AN6","v":0},{"$f":"'Oak Park'!AO6","v":0},{"$f":"'Oak Park'!AP6","v":0},{"$f":"'Oak Park'!AQ6","v":0},{"$f":"'Oak Park'!AR6","v":0},{"$f":"'Oak Park'!AS6","v":0},{"$f":"'Oak Park'!AT6","v":"Brick"},{"$f":"'Oak Park'!AU6","v":"LAITH"},{"$f":"'Oak Park'!AV6","v":"248-530-7245"},{"$f":"'Oak Park'!AW6","v":0},{"$f":"'Oak Park'!AX6","v":0},{"$f":"'Oak Park'!AY6","v":"OFF COOLIDGE ON PEARSON TO PROPERTY"},{"$f":"'Oak Park'!AZ6","v":"W"},{"$f":"'Oak Park'!BA6","v":"COOLIDGE"},{"$f":"'Oak Park'!BB6","v":"S"},{"$f":"'Oak Park'!BC6","v":"9 MILE"},{"$f":"'Oak Park'!BD6","v":0},{"$f":"'Oak Park'!BE6","v":0},{"$f":"'Oak Park'!BF6","v":0},{"$f":"'Oak Park'!BG6","v":"Basement"},{"$f":"'Oak Park'!BH6","v":55},{"$f":"'Oak Park'!BI6","v":0},{"$f":"'Oak Park'!BJ6","v":0},{"$f":"'Oak Park'!BK6","v":"No Garage"},{"$f":"'Oak Park'!BL6","v":"Forced Air"},{"$f":"'Oak Park'!BM6","v":"Natural Gas"},{"$f":"'Oak Park'!BN6","v":false},{"$f":"'Oak Park'!BO6","v":true},{"$f":"'Oak Park'!BP6","v":0},{"$f":"'Oak Park'!BQ6","v":false},{"$f":"'Oak Park'!BR6","v":0},{"$f":"'Oak Park'!BS6","v":0},{"$f":"'Oak Park'!BT6","v":0},{"$f":"'Oak Park'!BU6","v":43089.472442129627},{"$f":"'Oak Park'!BV6","v":"New"},{"$f":"'Oak Park'!BW6","v":0},{"$f":"'Oak Park'!BX6","v":0},{"$f":"'Oak Park'!BY6","v":"T1N, R11E, SEC 31 GREEN MANOR SUB E 33 FT OF LOT 58 & W 22 FT OF LOT 59"},{"$f":"'Oak Park'!BZ6","v":"Full Service"},{"$f":"'Oak Park'!CA6","v":"(248) 530-7275"},{"$f":"'Oak Park'!CB6","v":"laithyaldo@hotmail.com"},{"$f":"'Oak Park'!CC6","v":"Laith W Marroki"},{"$f":"'Oak Park'!CD6","v":304862},{"$f":"'Oak Park'!CE6","v":43089},{"$f":"'Oak Park'!CF6","v":365861},{"$f":"'Oak Park'!CG6","v":"Keller Williams Troy Mkt Cntr"},{"$f":"'Oak Park'!CH6","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI6","v":124000},{"$f":"'Oak Park'!CJ6","v":43089},{"$f":"'Oak Park'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM6","v":0},{"$f":"'Oak Park'!CN6","v":"55X122"},{"$f":"'Oak Park'!CO6","v":0},{"$f":"'Oak Park'!CP6","v":0},{"$f":"'Oak Park'!CQ6","v":0},{"$f":"'Oak Park'!CR6","v":124000},{"$f":"'Oak Park'!CS6","v":0},{"$f":"'Oak Park'!CT6","v":"Corporate/Relocation"},{"$f":"'Oak Park'!CU6","v":2531276060},{"$f":"'Oak Park'!CV6","v":0},{"$f":"'Oak Park'!CW6","v":0},{"$f":"'Oak Park'!CX6","v":0},{"$f":"'Oak Park'!CY6","v":0},{"$f":"'Oak Park'!CZ6","v":true},{"$f":"'Oak Park'!DA6","v":true},{"$f":"'Oak Park'!DB6","v":true},{"$f":"'Oak Park'!DC6","v":true},{"$f":"'Oak Park'!DD6","v":22},{"$f":"'Oak Park'!DE6","v":false},{"$f":"'Oak Park'!DF6","v":0},{"$f":"'Oak Park'!DG6","v":"**** ATTENTION AGENTS STOP!!!! BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION **** *****NO CASH OR INVESTOR OFFERS*****  THIS PROGRAM IS DESIGNED EXCLUSIVELY TO BUYERS WHO FIT THE PROGRAM REQUIREMENTS PLEASE DOWNLOAD THE APPLICATION AND MAKE SURE YOUR BUYER FIT THE BASIC CRITERIA BEFORE YOU SHOW THE HOUSE  More information about this program and the income limits is available at: https://communityhousingnetwork.org/services/homeownership-program"},{"$f":"'Oak Park'!DH6","v":"Down payment assistance is available for this home. Please note that there are income restrictions and guidelines for purchasers of this home. Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price. More information about this program and the income limits is available at: https://communityhousingnetwork. org/services/homeownership-program/"},{"$f":"'Oak Park'!DI6","v":0},{"$f":"'Oak Park'!DJ6","v":"Private"},{"$f":"'Oak Park'!DK6","v":"Oak Park"},{"$f":"'Oak Park'!DL6","v":0},{"$f":"'Oak Park'!DM6","v":0},{"$f":"'Oak Park'!DN6","v":0},{"$f":"'Oak Park'!DO6","v":0},{"$f":"'Oak Park'!DP6","v":0},{"$f":"'Oak Park'!DQ6","v":0},{"$f":"'Oak Park'!DR6","v":0},{"$f":"'Oak Park'!DS6","v":"City"},{"$f":"'Oak Park'!DT6","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU6","v":"No"},{"$f":"'Oak Park'!DV6","v":0},{"$f":"'Oak Park'!DW6","v":0},{"$f":"'Oak Park'!DX6","v":1152},{"$f":"'Oak Park'!DY6","v":0},{"$f":"'Oak Park'!DZ6","v":"PRD"},{"$f":"'Oak Park'!EA6","v":1152},{"$f":"'Oak Park'!EB6","v":1152},{"$f":"'Oak Park'!EC6","v":"GREEN MANOR SUB"},{"$f":"'Oak Park'!ED6","v":1869},{"$f":"'Oak Park'!EE6","v":41},{"$f":"'Oak Park'!EF6","v":"Cash, Conventional, FHA"},{"$f":"'Oak Park'!EG6","v":false},{"$f":"'Oak Park'!EH6","v":43215.649212962962},{"$f":"'Oak Park'!EI6","v":"Sale"},{"$f":"'Oak Park'!EJ6","v":0},{"$f":"'Oak Park'!EK6","v":0},{"$f":"'Oak Park'!EL6","v":"Natural Gas"},{"$f":"'Oak Park'!EM6","v":"Municipal Water"},{"$f":"'Oak Park'!EN6","v":0},{"$f":"'Oak Park'!EO6","v":0},{"$f":"'Oak Park'!EP6","v":0},{"$f":"'Oak Park'!EQ6","v":1953},{"$f":"'Oak Park'!ER6","v":1964},{"$f":"'Oak Park'!ES6","v":"Michigan"},{"$f":"'Oak Park'!ET6","v":2255},{"$f":"'Oak Park'!EU6","v":"Patio, Porch"},{"$f":"'Oak Park'!EV6","v":"Asphalt"},{"$f":"'Oak Park'!EW6","v":0},{"$f":"'Oak Park'!EX6","v":7},{"$f":"'Oak Park'!EY6","v":0},{"$f":"'Oak Park'!EZ6","v":0},{"$f":"'Oak Park'!FA6","v":0},{"$f":"'Oak Park'!FB6","v":0},{"$f":"'Oak Park'!FC6","v":0},{"$f":"'Oak Park'!FD6","v":0},{"$f":"'Oak Park'!FE6","v":107.63888888888889},{"$f":"'Oak Park'!FF6","v":102.25694444444444},{"$f":"'Oak Park'!FG6","v":96.875},{"$f":"'Oak Park'!FH6","v":125},{"$f":"'Oak Park'!FI6","v":1400},{"$f":"'Oak Park'!FJ6","v":16800},{"$f":"'Oak Park'!FK6","v":3720},{"$f":"'Oak Park'!FL6","v":1200},{"$f":"'Oak Park'!FM6","v":483.59999999999997},{"$f":"'Oak Park'!FN6","v":0.13548387096774195},{"$f":"'Oak Park'!FO6","v":3360},{"$f":"'Oak Park'!FP6","v":6.8709677419354839E-2},{"$f":"'Oak Park'!FQ6","v":0.1095483870967742},{"$f":"'Oak Park'!FR6","v":7.6344086021505372E-2},{"$f":"'Oak Park'!FS6","v":0.12172043010752689}]
["23280 SCOTIA Road Oak Park",{"$f":"'Oak Park'!A7","v":218033915},{"$f":"'Oak Park'!B7","v":"Active"},{"$f":"'Oak Park'!C7","v":"Residential"},{"$f":"'Oak Park'!D7","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E7","v":0},{"$f":"'Oak Park'!F7","v":0},{"$f":"'Oak Park'!G7","v":23280},{"$f":"'Oak Park'!H7","v":"SCOTIA"},{"$f":"'Oak Park'!I7","v":0},{"$f":"'Oak Park'!J7","v":"Road"},{"$f":"'Oak Park'!K7","v":"Oak Park"},{"$f":"'Oak Park'!L7","v":"Oakland"},{"$f":"'Oak Park'!M7","v":48237},{"$f":"'Oak Park'!N7","v":6803},{"$f":"'Oak Park'!O7","v":130000},{"$f":"'Oak Park'!P7","v":3},{"$f":"'Oak Park'!Q7","v":1},{"$f":"'Oak Park'!R7","v":1076},{"$f":"'Oak Park'!S7","v":0.19},{"$f":"'Oak Park'!T7","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U7","v":"Dishwasher, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Oak Park'!V7","v":"1 Story"},{"$f":"'Oak Park'!W7","v":"Ranch"},{"$f":"'Oak Park'!X7","v":0},{"$f":"'Oak Park'!Y7","v":0},{"$f":"'Oak Park'!Z7","v":0},{"$f":"'Oak Park'!AA7","v":0},{"$f":"'Oak Park'!AB7","v":"Unfinished"},{"$f":"'Oak Park'!AC7","v":0},{"$f":"'Oak Park'!AD7","v":0},{"$f":"'Oak Park'!AE7","v":0},{"$f":"'Oak Park'!AF7","v":0},{"$f":"'Oak Park'!AG7","v":0},{"$f":"'Oak Park'!AH7","v":0},{"$f":"'Oak Park'!AI7","v":0},{"$f":"'Oak Park'!AJ7","v":0},{"$f":"'Oak Park'!AK7","v":0},{"$f":"'Oak Park'!AL7","v":0},{"$f":"'Oak Park'!AM7","v":0},{"$f":"'Oak Park'!AN7","v":0},{"$f":"'Oak Park'!AO7","v":0},{"$f":"'Oak Park'!AP7","v":0},{"$f":"'Oak Park'!AQ7","v":0},{"$f":"'Oak Park'!AR7","v":0},{"$f":"'Oak Park'!AS7","v":0},{"$f":"'Oak Park'!AT7","v":"Brick"},{"$f":"'Oak Park'!AU7","v":"Nick Ottenbacher"},{"$f":"'Oak Park'!AV7","v":5866519703},{"$f":"'Oak Park'!AW7","v":"Central Air"},{"$f":"'Oak Park'!AX7","v":0},{"$f":"'Oak Park'!AY7","v":"North of 9 mile, east side of Scotia"},{"$f":"'Oak Park'!AZ7","v":"E"},{"$f":"'Oak Park'!BA7","v":"Coolidge"},{"$f":"'Oak Park'!BB7","v":"N"},{"$f":"'Oak Park'!BC7","v":"9 mile"},{"$f":"'Oak Park'!BD7","v":"Fenced"},{"$f":"'Oak Park'!BE7","v":0},{"$f":"'Oak Park'!BF7","v":0},{"$f":"'Oak Park'!BG7","v":"Basement"},{"$f":"'Oak Park'!BH7","v":62},{"$f":"'Oak Park'!BI7","v":0},{"$f":"'Oak Park'!BJ7","v":"Detached"},{"$f":"'Oak Park'!BK7","v":"2 Car"},{"$f":"'Oak Park'!BL7","v":"Forced Air"},{"$f":"'Oak Park'!BM7","v":"Natural Gas"},{"$f":"'Oak Park'!BN7","v":true},{"$f":"'Oak Park'!BO7","v":true},{"$f":"'Oak Park'!BP7","v":0},{"$f":"'Oak Park'!BQ7","v":false},{"$f":"'Oak Park'!BR7","v":0},{"$f":"'Oak Park'!BS7","v":0},{"$f":"'Oak Park'!BT7","v":0},{"$f":"'Oak Park'!BU7","v":43215.316087962965},{"$f":"'Oak Park'!BV7","v":"New"},{"$f":"'Oak Park'!BW7","v":0},{"$f":"'Oak Park'!BX7","v":0},{"$f":"'Oak Park'!BY7","v":"T1N, R11E, SEC 29 OAK PARK SUB N 62.67 FT OF LOT 576"},{"$f":"'Oak Park'!BZ7","v":"Full Service"},{"$f":"'Oak Park'!CA7","v":"(586) 651-9703"},{"$f":"'Oak Park'!CB7","v":"nickottenbacher.kw@gmail.com"},{"$f":"'Oak Park'!CC7","v":"Nick G Ottenbacher"},{"$f":"'Oak Park'!CD7","v":397315},{"$f":"'Oak Park'!CE7","v":43215},{"$f":"'Oak Park'!CF7","v":392103},{"$f":"'Oak Park'!CG7","v":"Keller Williams Rochester"},{"$f":"'Oak Park'!CH7","v":"(248) 609-8000"},{"$f":"'Oak Park'!CI7","v":130000},{"$f":"'Oak Park'!CJ7","v":43215},{"$f":"'Oak Park'!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL7","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM7","v":"Corner Lot"},{"$f":"'Oak Park'!CN7","v":"62.6X129.4"},{"$f":"'Oak Park'!CO7","v":0},{"$f":"'Oak Park'!CP7","v":0},{"$f":"'Oak Park'!CQ7","v":0},{"$f":"'Oak Park'!CR7","v":130000},{"$f":"'Oak Park'!CS7","v":0},{"$f":"'Oak Park'!CT7","v":"Private - Owned"},{"$f":"'Oak Park'!CU7","v":2529451001},{"$f":"'Oak Park'!CV7","v":0},{"$f":"'Oak Park'!CW7","v":0},{"$f":"'Oak Park'!CX7","v":0},{"$f":"'Oak Park'!CY7","v":0},{"$f":"'Oak Park'!CZ7","v":true},{"$f":"'Oak Park'!DA7","v":true},{"$f":"'Oak Park'!DB7","v":true},{"$f":"'Oak Park'!DC7","v":true},{"$f":"'Oak Park'!DD7","v":12},{"$f":"'Oak Park'!DE7","v":false},{"$f":"'Oak Park'!DF7","v":"Immediate"},{"$f":"'Oak Park'!DG7","v":"***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm---- Sharp 3 bedroom brick ranch.  Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!"},{"$f":"'Oak Park'!DH7","v":"***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm ----Sharp 3 bedroom brick ranch. Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!"},{"$f":"'Oak Park'!DI7","v":0},{"$f":"'Oak Park'!DJ7","v":"Paved"},{"$f":"'Oak Park'!DK7","v":"Ferndale"},{"$f":"'Oak Park'!DL7","v":0},{"$f":"'Oak Park'!DM7","v":0},{"$f":"'Oak Park'!DN7","v":0},{"$f":"'Oak Park'!DO7","v":0},{"$f":"'Oak Park'!DP7","v":0},{"$f":"'Oak Park'!DQ7","v":0},{"$f":"'Oak Park'!DR7","v":0},{"$f":"'Oak Park'!DS7","v":"City"},{"$f":"'Oak Park'!DT7","v":"Sewer at Street"},{"$f":"'Oak Park'!DU7","v":"No"},{"$f":"'Oak Park'!DV7","v":0},{"$f":"'Oak Park'!DW7","v":0},{"$f":"'Oak Park'!DX7","v":1076},{"$f":"'Oak Park'!DY7","v":0},{"$f":"'Oak Park'!DZ7","v":"PRD"},{"$f":"'Oak Park'!EA7","v":1076},{"$f":"'Oak Park'!EB7","v":1076},{"$f":"'Oak Park'!EC7","v":"OAK PARK SUB - OAK PARK"},{"$f":"'Oak Park'!ED7","v":1908},{"$f":"'Oak Park'!EE7","v":98},{"$f":"'Oak Park'!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG7","v":false},{"$f":"'Oak Park'!EH7","v":43215.522962962961},{"$f":"'Oak Park'!EI7","v":"Sale"},{"$f":"'Oak Park'!EJ7","v":0},{"$f":"'Oak Park'!EK7","v":"https://www.propertypanorama.com/instaview/nocbor/218034117"},{"$f":"'Oak Park'!EL7","v":"Electric"},{"$f":"'Oak Park'!EM7","v":"Municipal Water"},{"$f":"'Oak Park'!EN7","v":0},{"$f":"'Oak Park'!EO7","v":0},{"$f":"'Oak Park'!EP7","v":0},{"$f":"'Oak Park'!EQ7","v":1952},{"$f":"'Oak Park'!ER7","v":0},{"$f":"'Oak Park'!ES7","v":"Michigan"},{"$f":"'Oak Park'!ET7","v":2255},{"$f":"'Oak Park'!EU7","v":"Porch, Porch - Enclosed"},{"$f":"'Oak Park'!EV7","v":"Asphalt"},{"$f":"'Oak Park'!EW7","v":0},{"$f":"'Oak Park'!EX7","v":9},{"$f":"'Oak Park'!EY7","v":0},{"$f":"'Oak Park'!EZ7","v":0},{"$f":"'Oak Park'!FA7","v":0},{"$f":"'Oak Park'!FB7","v":0},{"$f":"'Oak Park'!FC7","v":0},{"$f":"'Oak Park'!FD7","v":0},{"$f":"'Oak Park'!FE7","v":120.817843866171},{"$f":"'Oak Park'!FF7","v":114.77695167286245},{"$f":"'Oak Park'!FG7","v":108.7360594795539},{"$f":"'Oak Park'!FH7","v":125},{"$f":"'Oak Park'!FI7","v":1400},{"$f":"'Oak Park'!FJ7","v":16800},{"$f":"'Oak Park'!FK7","v":3900},{"$f":"'Oak Park'!FL7","v":1200},{"$f":"'Oak Park'!FM7","v":507},{"$f":"'Oak Park'!FN7","v":0.12923076923076923},{"$f":"'Oak Park'!FO7","v":3360},{"$f":"'Oak Park'!FP7","v":6.4153846153846159E-2},{"$f":"'Oak Park'!FQ7","v":8.6769230769230765E-2},{"$f":"'Oak Park'!FR7","v":7.1282051282051284E-2},{"$f":"'Oak Park'!FS7","v":9.6410256410256412E-2}]
["24301 DANTE Street Oak Park",{"$f":"'Oak Park'!A8","v":217098264},{"$f":"'Oak Park'!B8","v":"Active"},{"$f":"'Oak Park'!C8","v":"Residential"},{"$f":"'Oak Park'!D8","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E8","v":0},{"$f":"'Oak Park'!F8","v":0},{"$f":"'Oak Park'!G8","v":24301},{"$f":"'Oak Park'!H8","v":"DANTE"},{"$f":"'Oak Park'!I8","v":0},{"$f":"'Oak Park'!J8","v":"Street"},{"$f":"'Oak Park'!K8","v":"Oak Park"},{"$f":"'Oak Park'!L8","v":"Oakland"},{"$f":"'Oak Park'!M8","v":48237},{"$f":"'Oak Park'!N8","v":3611},{"$f":"'Oak Park'!O8","v":130000},{"$f":"'Oak Park'!P8","v":3},{"$f":"'Oak Park'!Q8","v":1.1000000000000001},{"$f":"'Oak Park'!R8","v":1284},{"$f":"'Oak Park'!S8","v":0.11},{"$f":"'Oak Park'!T8","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U8","v":0},{"$f":"'Oak Park'!V8","v":"1 Story"},{"$f":"'Oak Park'!W8","v":"Ranch"},{"$f":"'Oak Park'!X8","v":0},{"$f":"'Oak Park'!Y8","v":0},{"$f":"'Oak Park'!Z8","v":0},{"$f":"'Oak Park'!AA8","v":0},{"$f":"'Oak Park'!AB8","v":"Unfinished"},{"$f":"'Oak Park'!AC8","v":0},{"$f":"'Oak Park'!AD8","v":0},{"$f":"'Oak Park'!AE8","v":0},{"$f":"'Oak Park'!AF8","v":0},{"$f":"'Oak Park'!AG8","v":0},{"$f":"'Oak Park'!AH8","v":0},{"$f":"'Oak Park'!AI8","v":0},{"$f":"'Oak Park'!AJ8","v":0},{"$f":"'Oak Park'!AK8","v":0},{"$f":"'Oak Park'!AL8","v":0},{"$f":"'Oak Park'!AM8","v":0},{"$f":"'Oak Park'!AN8","v":0},{"$f":"'Oak Park'!AO8","v":0},{"$f":"'Oak Park'!AP8","v":0},{"$f":"'Oak Park'!AQ8","v":0},{"$f":"'Oak Park'!AR8","v":0},{"$f":"'Oak Park'!AS8","v":0},{"$f":"'Oak Park'!AT8","v":"Brick"},{"$f":"'Oak Park'!AU8","v":"Laith Marroki"},{"$f":"'Oak Park'!AV8","v":"248-530-7245"},{"$f":"'Oak Park'!AW8","v":"Central Air"},{"$f":"'Oak Park'!AX8","v":0},{"$f":"'Oak Park'!AY8","v":"South of 10 Mile / East of Coolidge"},{"$f":"'Oak Park'!AZ8","v":"E"},{"$f":"'Oak Park'!BA8","v":"Coolidge"},{"$f":"'Oak Park'!BB8","v":"S"},{"$f":"'Oak Park'!BC8","v":"10 Mile"},{"$f":"'Oak Park'!BD8","v":0},{"$f":"'Oak Park'!BE8","v":"Natural"},{"$f":"'Oak Park'!BF8","v":"Family Room"},{"$f":"'Oak Park'!BG8","v":"Basement"},{"$f":"'Oak Park'!BH8","v":42},{"$f":"'Oak Park'!BI8","v":0},{"$f":"'Oak Park'!BJ8","v":"Detached, Door Opener"},{"$f":"'Oak Park'!BK8","v":"1 Car"},{"$f":"'Oak Park'!BL8","v":"Forced Air"},{"$f":"'Oak Park'!BM8","v":"Natural Gas"},{"$f":"'Oak Park'!BN8","v":true},{"$f":"'Oak Park'!BO8","v":true},{"$f":"'Oak Park'!BP8","v":0},{"$f":"'Oak Park'!BQ8","v":false},{"$f":"'Oak Park'!BR8","v":0},{"$f":"'Oak Park'!BS8","v":0},{"$f":"'Oak Park'!BT8","v":0},{"$f":"'Oak Park'!BU8","v":43040.509652777779},{"$f":"'Oak Park'!BV8","v":"New"},{"$f":"'Oak Park'!BW8","v":0},{"$f":"'Oak Park'!BX8","v":0},{"$f":"'Oak Park'!BY8","v":"T1N, R11E, SEC 29 NORTHFIELD BOULEVARD SUB LOT 132"},{"$f":"'Oak Park'!BZ8","v":"Full Service"},{"$f":"'Oak Park'!CA8","v":"(248) 530-7275"},{"$f":"'Oak Park'!CB8","v":"laithyaldo@hotmail.com"},{"$f":"'Oak Park'!CC8","v":"Laith W Marroki"},{"$f":"'Oak Park'!CD8","v":304862},{"$f":"'Oak Park'!CE8","v":43040},{"$f":"'Oak Park'!CF8","v":365861},{"$f":"'Oak Park'!CG8","v":"Keller Williams Troy Mkt Cntr"},{"$f":"'Oak Park'!CH8","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI8","v":130000},{"$f":"'Oak Park'!CJ8","v":43040},{"$f":"'Oak Park'!CK8","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL8","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM8","v":0},{"$f":"'Oak Park'!CN8","v":"42.7X115"},{"$f":"'Oak Park'!CO8","v":0},{"$f":"'Oak Park'!CP8","v":0},{"$f":"'Oak Park'!CQ8","v":0},{"$f":"'Oak Park'!CR8","v":130000},{"$f":"'Oak Park'!CS8","v":0},{"$f":"'Oak Park'!CT8","v":"Corporate/Relocation"},{"$f":"'Oak Park'!CU8","v":2529152020},{"$f":"'Oak Park'!CV8","v":0},{"$f":"'Oak Park'!CW8","v":0},{"$f":"'Oak Park'!CX8","v":0},{"$f":"'Oak Park'!CY8","v":0},{"$f":"'Oak Park'!CZ8","v":true},{"$f":"'Oak Park'!DA8","v":true},{"$f":"'Oak Park'!DB8","v":true},{"$f":"'Oak Park'!DC8","v":true},{"$f":"'Oak Park'!DD8","v":20},{"$f":"'Oak Park'!DE8","v":false},{"$f":"'Oak Park'!DF8","v":"Immedite"},{"$f":"'Oak Park'!DG8","v":"** Please be advised that a full application has already been submitted to the County for this home, so availability is unlikely** **** ATTENTION AGENTS BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION ****  *****NO CASH OR INVESTOR OFFERS*****  Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price."},{"$f":"'Oak Park'!DH8","v":"Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price."},{"$f":"'Oak Park'!DI8","v":0},{"$f":"'Oak Park'!DJ8","v":"Paved"},{"$f":"'Oak Park'!DK8","v":"Oak Park"},{"$f":"'Oak Park'!DL8","v":0},{"$f":"'Oak Park'!DM8","v":0},{"$f":"'Oak Park'!DN8","v":0},{"$f":"'Oak Park'!DO8","v":0},{"$f":"'Oak Park'!DP8","v":0},{"$f":"'Oak Park'!DQ8","v":0},{"$f":"'Oak Park'!DR8","v":0},{"$f":"'Oak Park'!DS8","v":"City"},{"$f":"'Oak Park'!DT8","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU8","v":"No"},{"$f":"'Oak Park'!DV8","v":0},{"$f":"'Oak Park'!DW8","v":0},{"$f":"'Oak Park'!DX8","v":1284},{"$f":"'Oak Park'!DY8","v":0},{"$f":"'Oak Park'!DZ8","v":"PRD"},{"$f":"'Oak Park'!EA8","v":1284},{"$f":"'Oak Park'!EB8","v":1284},{"$f":"'Oak Park'!EC8","v":"NORTHFIELD BOULEVARD SUB"},{"$f":"'Oak Park'!ED8","v":1842},{"$f":"'Oak Park'!EE8","v":52},{"$f":"'Oak Park'!EF8","v":"Cash, Conventional"},{"$f":"'Oak Park'!EG8","v":false},{"$f":"'Oak Park'!EH8","v":43215.504907407405},{"$f":"'Oak Park'!EI8","v":"Sale"},{"$f":"'Oak Park'!EJ8","v":0},{"$f":"'Oak Park'!EK8","v":0},{"$f":"'Oak Park'!EL8","v":"Natural Gas"},{"$f":"'Oak Park'!EM8","v":"Municipal Water"},{"$f":"'Oak Park'!EN8","v":0},{"$f":"'Oak Park'!EO8","v":0},{"$f":"'Oak Park'!EP8","v":0},{"$f":"'Oak Park'!EQ8","v":1956},{"$f":"'Oak Park'!ER8","v":0},{"$f":"'Oak Park'!ES8","v":"Michigan"},{"$f":"'Oak Park'!ET8","v":2255},{"$f":"'Oak Park'!EU8","v":0},{"$f":"'Oak Park'!EV8","v":"Asphalt"},{"$f":"'Oak Park'!EW8","v":0},{"$f":"'Oak Park'!EX8","v":11},{"$f":"'Oak Park'!EY8","v":0},{"$f":"'Oak Park'!EZ8","v":0},{"$f":"'Oak Park'!FA8","v":0},{"$f":"'Oak Park'!FB8","v":0},{"$f":"'Oak Park'!FC8","v":0},{"$f":"'Oak Park'!FD8","v":0},{"$f":"'Oak Park'!FE8","v":101.24610591900311},{"$f":"'Oak Park'!FF8","v":96.18380062305296},{"$f":"'Oak Park'!FG8","v":91.121495327102807},{"$f":"'Oak Park'!FH8","v":125},{"$f":"'Oak Park'!FI8","v":1400},{"$f":"'Oak Park'!FJ8","v":16800},{"$f":"'Oak Park'!FK8","v":3900},{"$f":"'Oak Park'!FL8","v":1200},{"$f":"'Oak Park'!FM8","v":507},{"$f":"'Oak Park'!FN8","v":0.12923076923076923},{"$f":"'Oak Park'!FO8","v":3360},{"$f":"'Oak Park'!FP8","v":6.4153846153846159E-2},{"$f":"'Oak Park'!FQ8","v":8.6769230769230765E-2},{"$f":"'Oak Park'!FR8","v":7.1282051282051284E-2},{"$f":"'Oak Park'!FS8","v":9.6410256410256412E-2}]
["23150 KENOSHA Street Oak Park",{"$f":"'Oak Park'!A9","v":218028223},{"$f":"'Oak Park'!B9","v":"Active"},{"$f":"'Oak Park'!C9","v":"Residential"},{"$f":"'Oak Park'!D9","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E9","v":0},{"$f":"'Oak Park'!F9","v":0},{"$f":"'Oak Park'!G9","v":23150},{"$f":"'Oak Park'!H9","v":"KENOSHA"},{"$f":"'Oak Park'!I9","v":0},{"$f":"'Oak Park'!J9","v":"Street"},{"$f":"'Oak Park'!K9","v":"Oak Park"},{"$f":"'Oak Park'!L9","v":"Oakland"},{"$f":"'Oak Park'!M9","v":48237},{"$f":"'Oak Park'!N9","v":2490},{"$f":"'Oak Park'!O9","v":132500},{"$f":"'Oak Park'!P9","v":3},{"$f":"'Oak Park'!Q9","v":1.1000000000000001},{"$f":"'Oak Park'!R9","v":1365},{"$f":"'Oak Park'!S9","v":0.16},{"$f":"'Oak Park'!T9","v":"Appointment"},{"$f":"'Oak Park'!U9","v":0},{"$f":"'Oak Park'!V9","v":"1 Story"},{"$f":"'Oak Park'!W9","v":"Ranch"},{"$f":"'Oak Park'!X9","v":0},{"$f":"'Oak Park'!Y9","v":0},{"$f":"'Oak Park'!Z9","v":0},{"$f":"'Oak Park'!AA9","v":0},{"$f":"'Oak Park'!AB9","v":"Finished"},{"$f":"'Oak Park'!AC9","v":0},{"$f":"'Oak Park'!AD9","v":0},{"$f":"'Oak Park'!AE9","v":0},{"$f":"'Oak Park'!AF9","v":0},{"$f":"'Oak Park'!AG9","v":0},{"$f":"'Oak Park'!AH9","v":0},{"$f":"'Oak Park'!AI9","v":0},{"$f":"'Oak Park'!AJ9","v":0},{"$f":"'Oak Park'!AK9","v":0},{"$f":"'Oak Park'!AL9","v":0},{"$f":"'Oak Park'!AM9","v":0},{"$f":"'Oak Park'!AN9","v":0},{"$f":"'Oak Park'!AO9","v":0},{"$f":"'Oak Park'!AP9","v":0},{"$f":"'Oak Park'!AQ9","v":0},{"$f":"'Oak Park'!AR9","v":0},{"$f":"'Oak Park'!AS9","v":0},{"$f":"'Oak Park'!AT9","v":"Brick"},{"$f":"'Oak Park'!AU9","v":"LATRINA SPENCER"},{"$f":"'Oak Park'!AV9","v":"313-575-7987"},{"$f":"'Oak Park'!AW9","v":0},{"$f":"'Oak Park'!AX9","v":0},{"$f":"'Oak Park'!AY9","v":"N OF 9 MILE AND W OF COOLIDE"},{"$f":"'Oak Park'!AZ9","v":"W"},{"$f":"'Oak Park'!BA9","v":"OF COOLIDGE"},{"$f":"'Oak Park'!BB9","v":"N"},{"$f":"'Oak Park'!BC9","v":"OF 9 MILE"},{"$f":"'Oak Park'!BD9","v":"Fenced"},{"$f":"'Oak Park'!BE9","v":0},{"$f":"'Oak Park'!BF9","v":0},{"$f":"'Oak Park'!BG9","v":"Basement"},{"$f":"'Oak Park'!BH9","v":58},{"$f":"'Oak Park'!BI9","v":0},{"$f":"'Oak Park'!BJ9","v":0},{"$f":"'Oak Park'!BK9","v":"No Garage"},{"$f":"'Oak Park'!BL9","v":"Forced Air"},{"$f":"'Oak Park'!BM9","v":"Natural Gas"},{"$f":"'Oak Park'!BN9","v":true},{"$f":"'Oak Park'!BO9","v":true},{"$f":"'Oak Park'!BP9","v":0},{"$f":"'Oak Park'!BQ9","v":false},{"$f":"'Oak Park'!BR9","v":0},{"$f":"'Oak Park'!BS9","v":0},{"$f":"'Oak Park'!BT9","v":0},{"$f":"'Oak Park'!BU9","v":43196.559583333335},{"$f":"'Oak Park'!BV9","v":"New"},{"$f":"'Oak Park'!BW9","v":0},{"$f":"'Oak Park'!BX9","v":0},{"$f":"'Oak Park'!BY9","v":"T1N, R11E, SEC 30 WOLOK'S GARDEN PARK SUB LOT 19"},{"$f":"'Oak Park'!BZ9","v":"Full Service"},{"$f":"'Oak Park'!CA9","v":"(313) 575-7987"},{"$f":"'Oak Park'!CB9","v":"latrina_spencer@yahoo.com"},{"$f":"'Oak Park'!CC9","v":"LaTrina Spencer"},{"$f":"'Oak Park'!CD9","v":320175},{"$f":"'Oak Park'!CE9","v":43196},{"$f":"'Oak Park'!CF9","v":394166},{"$f":"'Oak Park'!CG9","v":"Supreme Properties"},{"$f":"'Oak Park'!CH9","v":"(313) 575-7987"},{"$f":"'Oak Park'!CI9","v":132500},{"$f":"'Oak Park'!CJ9","v":43196},{"$f":"'Oak Park'!CK9","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL9","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM9","v":0},{"$f":"'Oak Park'!CN9","v":"58.5X122"},{"$f":"'Oak Park'!CO9","v":0},{"$f":"'Oak Park'!CP9","v":0},{"$f":"'Oak Park'!CQ9","v":0},{"$f":"'Oak Park'!CR9","v":132500},{"$f":"'Oak Park'!CS9","v":0},{"$f":"'Oak Park'!CT9","v":"Private - Owned"},{"$f":"'Oak Park'!CU9","v":2530452001},{"$f":"'Oak Park'!CV9","v":0},{"$f":"'Oak Park'!CW9","v":0},{"$f":"'Oak Park'!CX9","v":0},{"$f":"'Oak Park'!CY9","v":0},{"$f":"'Oak Park'!CZ9","v":true},{"$f":"'Oak Park'!DA9","v":true},{"$f":"'Oak Park'!DB9","v":true},{"$f":"'Oak Park'!DC9","v":true},{"$f":"'Oak Park'!DD9","v":13},{"$f":"'Oak Park'!DE9","v":false},{"$f":"'Oak Park'!DF9","v":"60 DAYS"},{"$f":"'Oak Park'!DG9","v":"BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI. OWNER NEEDS 60 DAYS OR LESS TO MOVE AFTER CLOSING. SHOWING TIME IS MONDAY THRU THURSDAY FROM 12-5 AND SATURDAY FROM 12-5. 24HR NOTICE TO SHOW. EMAIL ALL REASONABLE OFFERS TO LATRINA_SPENCER@YAHOO.COM"},{"$f":"'Oak Park'!DH9","v":"BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI"},{"$f":"'Oak Park'!DI9","v":0},{"$f":"'Oak Park'!DJ9","v":"Paved"},{"$f":"'Oak Park'!DK9","v":"Oak Park"},{"$f":"'Oak Park'!DL9","v":0},{"$f":"'Oak Park'!DM9","v":0},{"$f":"'Oak Park'!DN9","v":0},{"$f":"'Oak Park'!DO9","v":0},{"$f":"'Oak Park'!DP9","v":0},{"$f":"'Oak Park'!DQ9","v":0},{"$f":"'Oak Park'!DR9","v":0},{"$f":"'Oak Park'!DS9","v":"City"},{"$f":"'Oak Park'!DT9","v":"Sewer at Street"},{"$f":"'Oak Park'!DU9","v":"No"},{"$f":"'Oak Park'!DV9","v":0},{"$f":"'Oak Park'!DW9","v":0},{"$f":"'Oak Park'!DX9","v":2065},{"$f":"'Oak Park'!DY9","v":700},{"$f":"'Oak Park'!DZ9","v":"PRD"},{"$f":"'Oak Park'!EA9","v":1365},{"$f":"'Oak Park'!EB9","v":700},{"$f":"'Oak Park'!EC9","v":"WOLOK'S GARDEN PARK SUB"},{"$f":"'Oak Park'!ED9","v":1747},{"$f":"'Oak Park'!EE9","v":51},{"$f":"'Oak Park'!EF9","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG9","v":false},{"$f":"'Oak Park'!EH9","v":43214.720879629633},{"$f":"'Oak Park'!EI9","v":"Sale"},{"$f":"'Oak Park'!EJ9","v":0},{"$f":"'Oak Park'!EK9","v":"https://www.propertypanorama.com/instaview/nocbor/218034159"},{"$f":"'Oak Park'!EL9","v":"Natural Gas"},{"$f":"'Oak Park'!EM9","v":"Municipal Water"},{"$f":"'Oak Park'!EN9","v":0},{"$f":"'Oak Park'!EO9","v":0},{"$f":"'Oak Park'!EP9","v":0},{"$f":"'Oak Park'!EQ9","v":1966},{"$f":"'Oak Park'!ER9","v":0},{"$f":"'Oak Park'!ES9","v":"Michigan"},{"$f":"'Oak Park'!ET9","v":2255},{"$f":"'Oak Park'!EU9","v":"Patio"},{"$f":"'Oak Park'!EV9","v":"Asphalt"},{"$f":"'Oak Park'!EW9","v":0},{"$f":"'Oak Park'!EX9","v":9},{"$f":"'Oak Park'!EY9","v":0},{"$f":"'Oak Park'!EZ9","v":0},{"$f":"'Oak Park'!FA9","v":0},{"$f":"'Oak Park'!FB9","v":0},{"$f":"'Oak Park'!FC9","v":0},{"$f":"'Oak Park'!FD9","v":0},{"$f":"'Oak Park'!FE9","v":97.069597069597066},{"$f":"'Oak Park'!FF9","v":92.216117216117212},{"$f":"'Oak Park'!FG9","v":87.362637362637358},{"$f":"'Oak Park'!FH9","v":125},{"$f":"'Oak Park'!FI9","v":1400},{"$f":"'Oak Park'!FJ9","v":16800},{"$f":"'Oak Park'!FK9","v":3975},{"$f":"'Oak Park'!FL9","v":1200},{"$f":"'Oak Park'!FM9","v":516.75},{"$f":"'Oak Park'!FN9","v":0.12679245283018867},{"$f":"'Oak Park'!FO9","v":3360},{"$f":"'Oak Park'!FP9","v":6.237735849056604E-2},{"$f":"'Oak Park'!FQ9","v":7.7886792452830186E-2},{"$f":"'Oak Park'!FR9","v":6.9308176100628935E-2},{"$f":"'Oak Park'!FS9","v":8.6540880503144652E-2}]
["13511 OAK PARK Boulevard Oak Park",{"$f":"'Oak Park'!A10","v":218034455},{"$f":"'Oak Park'!B10","v":"Active"},{"$f":"'Oak Park'!C10","v":"Residential"},{"$f":"'Oak Park'!D10","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E10","v":0},{"$f":"'Oak Park'!F10","v":0},{"$f":"'Oak Park'!G10","v":13511},{"$f":"'Oak Park'!H10","v":"OAK PARK"},{"$f":"'Oak Park'!I10","v":0},{"$f":"'Oak Park'!J10","v":"Boulevard"},{"$f":"'Oak Park'!K10","v":"Oak Park"},{"$f":"'Oak Park'!L10","v":"Oakland"},{"$f":"'Oak Park'!M10","v":48237},{"$f":"'Oak Park'!N10","v":3633},{"$f":"'Oak Park'!O10","v":132900},{"$f":"'Oak Park'!P10","v":3},{"$f":"'Oak Park'!Q10","v":1.1000000000000001},{"$f":"'Oak Park'!R10","v":1406},{"$f":"'Oak Park'!S10","v":0.23},{"$f":"'Oak Park'!T10","v":"Lock Box"},{"$f":"'Oak Park'!U10","v":0},{"$f":"'Oak Park'!V10","v":"1 1/2 Story"},{"$f":"'Oak Park'!W10","v":"Bungalow"},{"$f":"'Oak Park'!X10","v":105},{"$f":"'Oak Park'!Y10","v":0},{"$f":"'Oak Park'!Z10","v":0},{"$f":"'Oak Park'!AA10","v":0},{"$f":"'Oak Park'!AB10","v":"Finished"},{"$f":"'Oak Park'!AC10","v":0},{"$f":"'Oak Park'!AD10","v":0},{"$f":"'Oak Park'!AE10","v":0},{"$f":"'Oak Park'!AF10","v":0},{"$f":"'Oak Park'!AG10","v":0},{"$f":"'Oak Park'!AH10","v":0},{"$f":"'Oak Park'!AI10","v":0},{"$f":"'Oak Park'!AJ10","v":0},{"$f":"'Oak Park'!AK10","v":0},{"$f":"'Oak Park'!AL10","v":0},{"$f":"'Oak Park'!AM10","v":0},{"$f":"'Oak Park'!AN10","v":0},{"$f":"'Oak Park'!AO10","v":0},{"$f":"'Oak Park'!AP10","v":0},{"$f":"'Oak Park'!AQ10","v":0},{"$f":"'Oak Park'!AR10","v":0},{"$f":"'Oak Park'!AS10","v":0},{"$f":"'Oak Park'!AT10","v":"Brick"},{"$f":"'Oak Park'!AU10","v":"BROKER"},{"$f":"'Oak Park'!AV10","v":2483466062},{"$f":"'Oak Park'!AW10","v":"Central Air"},{"$f":"'Oak Park'!AX10","v":0},{"$f":"'Oak Park'!AY10","v":"TAKE COOLIDGE TO OAK PARK BOULEVARD GO EAST ON OAK PARK BLVD"},{"$f":"'Oak Park'!AZ10","v":"E"},{"$f":"'Oak Park'!BA10","v":"COOLIDGE"},{"$f":"'Oak Park'!BB10","v":"S"},{"$f":"'Oak Park'!BC10","v":"10 MILE"},{"$f":"'Oak Park'!BD10","v":0},{"$f":"'Oak Park'!BE10","v":"Natural"},{"$f":"'Oak Park'!BF10","v":"Living Room"},{"$f":"'Oak Park'!BG10","v":"Basement"},{"$f":"'Oak Park'!BH10","v":50},{"$f":"'Oak Park'!BI10","v":0},{"$f":"'Oak Park'!BJ10","v":"Detached"},{"$f":"'Oak Park'!BK10","v":"2 Car"},{"$f":"'Oak Park'!BL10","v":"Forced Air"},{"$f":"'Oak Park'!BM10","v":"Natural Gas"},{"$f":"'Oak Park'!BN10","v":false},{"$f":"'Oak Park'!BO10","v":true},{"$f":"'Oak Park'!BP10","v":0},{"$f":"'Oak Park'!BQ10","v":false},{"$f":"'Oak Park'!BR10","v":0},{"$f":"'Oak Park'!BS10","v":0},{"$f":"'Oak Park'!BT10","v":0},{"$f":"'Oak Park'!BU10","v":43215.390740740739},{"$f":"'Oak Park'!BV10","v":"New"},{"$f":"'Oak Park'!BW10","v":0},{"$f":"'Oak Park'!BX10","v":0},{"$f":"'Oak Park'!BY10","v":"T1N, R11E, SEC 29 LOUIS HOME BUILDERS SUB LOT 3"},{"$f":"'Oak Park'!BZ10","v":"Full Service"},{"$f":"'Oak Park'!CA10","v":"(248) 729-0011"},{"$f":"'Oak Park'!CB10","v":"mcglaun13@aol.com"},{"$f":"'Oak Park'!CC10","v":"Brian McGlaun"},{"$f":"'Oak Park'!CD10","v":221286},{"$f":"'Oak Park'!CE10","v":43215},{"$f":"'Oak Park'!CF10","v":338645},{"$f":"'Oak Park'!CG10","v":"Community Choice Realty Inc"},{"$f":"'Oak Park'!CH10","v":"(248) 729-0011"},{"$f":"'Oak Park'!CI10","v":132900},{"$f":"'Oak Park'!CJ10","v":43215},{"$f":"'Oak Park'!CK10","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL10","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM10","v":0},{"$f":"'Oak Park'!CN10","v":"50x199"},{"$f":"'Oak Park'!CO10","v":0},{"$f":"'Oak Park'!CP10","v":0},{"$f":"'Oak Park'!CQ10","v":0},{"$f":"'Oak Park'!CR10","v":132900},{"$f":"'Oak Park'!CS10","v":0},{"$f":"'Oak Park'!CT10","v":"Private - Owned"},{"$f":"'Oak Park'!CU10","v":2529302003},{"$f":"'Oak Park'!CV10","v":0},{"$f":"'Oak Park'!CW10","v":0},{"$f":"'Oak Park'!CX10","v":0},{"$f":"'Oak Park'!CY10","v":0},{"$f":"'Oak Park'!CZ10","v":true},{"$f":"'Oak Park'!DA10","v":true},{"$f":"'Oak Park'!DB10","v":true},{"$f":"'Oak Park'!DC10","v":true},{"$f":"'Oak Park'!DD10","v":9},{"$f":"'Oak Park'!DE10","v":false},{"$f":"'Oak Park'!DF10","v":"CLOSING"},{"$f":"'Oak Park'!DG10","v":0},{"$f":"'Oak Park'!DH10","v":"THIS ONE HAS GREAT BONES, GOOD SOLID HOUSE. MOST OF THE BIG TICKET ITEMS HAVE BEEN REPLACED TO INCLUDE NEWER, WINDOWS, CENTRAL AIR FURNACE AND CONCRETE. OVER 1400 SF WHICH IS A LOT OF SPACE IN OP FOR THIS MONEY. HARDWOOD FLOORS THROUGHOUT. HOME HAS FINISHED BASEMENT WITH HALF BATH, FAMILY ROOM, LIVING ROOM WITH NATURAL FIREPLACE AND FORMAL DINING ROOM.  THERE'S AN ENORMOUS FENCED BACK YARD GREAT FOR KIDS AND PETS. IT'S STEPS AWAY FROM SHEPARD PARK AND THE OAK PARK CIVIC CENTER AND A QUICK WALK TO THE 9 MILE SHOPS. THIS HOUSE NEEDS SOME COSMETIC VISION AN IMAGINATION AND YOU'LL HAVE A GREAT FAMILY HOME  SELLER WILL PAY UP TO $3000 IN CONCESSIONS AND $450 TOWARDS A HW WITH FULL PRICE OFFER. GARAGE DOOR TO BE REPLACED PRIOR TO CLOSING"},{"$f":"'Oak Park'!DI10","v":0},{"$f":"'Oak Park'!DJ10","v":"Paved"},{"$f":"'Oak Park'!DK10","v":"Oak Park"},{"$f":"'Oak Park'!DL10","v":0},{"$f":"'Oak Park'!DM10","v":0},{"$f":"'Oak Park'!DN10","v":0},{"$f":"'Oak Park'!DO10","v":0},{"$f":"'Oak Park'!DP10","v":0},{"$f":"'Oak Park'!DQ10","v":0},{"$f":"'Oak Park'!DR10","v":0},{"$f":"'Oak Park'!DS10","v":"City"},{"$f":"'Oak Park'!DT10","v":"Sewer at Street"},{"$f":"'Oak Park'!DU10","v":"No"},{"$f":"'Oak Park'!DV10","v":0},{"$f":"'Oak Park'!DW10","v":0},{"$f":"'Oak Park'!DX10","v":2306},{"$f":"'Oak Park'!DY10","v":900},{"$f":"'Oak Park'!DZ10","v":"PRD"},{"$f":"'Oak Park'!EA10","v":1406},{"$f":"'Oak Park'!EB10","v":990},{"$f":"'Oak Park'!EC10","v":"LOUIS HOME BUILDERS SUB"},{"$f":"'Oak Park'!ED10","v":2998},{"$f":"'Oak Park'!EE10","v":64},{"$f":"'Oak Park'!EF10","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG10","v":false},{"$f":"'Oak Park'!EH10","v":43199.706817129627},{"$f":"'Oak Park'!EI10","v":"Sale"},{"$f":"'Oak Park'!EJ10","v":0},{"$f":"'Oak Park'!EK10","v":0},{"$f":"'Oak Park'!EL10","v":"Natural Gas"},{"$f":"'Oak Park'!EM10","v":"Municipal Water"},{"$f":"'Oak Park'!EN10","v":0},{"$f":"'Oak Park'!EO10","v":0},{"$f":"'Oak Park'!EP10","v":0},{"$f":"'Oak Park'!EQ10","v":1950},{"$f":"'Oak Park'!ER10","v":1960},{"$f":"'Oak Park'!ES10","v":"Michigan"},{"$f":"'Oak Park'!ET10","v":2255},{"$f":"'Oak Park'!EU10","v":"Patio, Porch"},{"$f":"'Oak Park'!EV10","v":"Asphalt"},{"$f":"'Oak Park'!EW10","v":0},{"$f":"'Oak Park'!EX10","v":8},{"$f":"'Oak Park'!EY10","v":0},{"$f":"'Oak Park'!EZ10","v":0},{"$f":"'Oak Park'!FA10","v":0},{"$f":"'Oak Park'!FB10","v":0},{"$f":"'Oak Park'!FC10","v":0},{"$f":"'Oak Park'!FD10","v":0},{"$f":"'Oak Park'!FE10","v":94.523470839260312},{"$f":"'Oak Park'!FF10","v":89.797297297297291},{"$f":"'Oak Park'!FG10","v":85.071123755334284},{"$f":"'Oak Park'!FH10","v":125},{"$f":"'Oak Park'!FI10","v":1400},{"$f":"'Oak Park'!FJ10","v":16800},{"$f":"'Oak Park'!FK10","v":3987},{"$f":"'Oak Park'!FL10","v":1200},{"$f":"'Oak Park'!FM10","v":518.30999999999995},{"$f":"'Oak Park'!FN10","v":0.12641083521444696},{"$f":"'Oak Park'!FO10","v":3360},{"$f":"'Oak Park'!FP10","v":6.2099322799097065E-2},{"$f":"'Oak Park'!FQ10","v":7.6496613995485352E-2},{"$f":"'Oak Park'!FR10","v":6.8999247554552293E-2},{"$f":"'Oak Park'!FS10","v":8.4996237772761496E-2}]
["8701 Saratoga 0 Oak Park",{"$f":"'Oak Park'!A12","v":218029478},{"$f":"'Oak Park'!B12","v":"Active"},{"$f":"'Oak Park'!C12","v":"Residential"},{"$f":"'Oak Park'!D12","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E12","v":0},{"$f":"'Oak Park'!F12","v":0},{"$f":"'Oak Park'!G12","v":8701},{"$f":"'Oak Park'!H12","v":"Saratoga"},{"$f":"'Oak Park'!I12","v":0},{"$f":"'Oak Park'!J12","v":0},{"$f":"'Oak Park'!K12","v":"Oak Park"},{"$f":"'Oak Park'!L12","v":"Oakland"},{"$f":"'Oak Park'!M12","v":48237},{"$f":"'Oak Park'!N12","v":2312},{"$f":"'Oak Park'!O12","v":135500},{"$f":"'Oak Park'!P12","v":4},{"$f":"'Oak Park'!Q12","v":2},{"$f":"'Oak Park'!R12","v":960},{"$f":"'Oak Park'!S12","v":0},{"$f":"'Oak Park'!T12","v":"Appointment"},{"$f":"'Oak Park'!U12","v":0},{"$f":"'Oak Park'!V12","v":"1 1/2 Story"},{"$f":"'Oak Park'!W12","v":"Bungalow"},{"$f":"'Oak Park'!X12","v":0},{"$f":"'Oak Park'!Y12","v":0},{"$f":"'Oak Park'!Z12","v":0},{"$f":"'Oak Park'!AA12","v":0},{"$f":"'Oak Park'!AB12","v":"Finished"},{"$f":"'Oak Park'!AC12","v":0},{"$f":"'Oak Park'!AD12","v":0},{"$f":"'Oak Park'!AE12","v":0},{"$f":"'Oak Park'!AF12","v":0},{"$f":"'Oak Park'!AG12","v":0},{"$f":"'Oak Park'!AH12","v":0},{"$f":"'Oak Park'!AI12","v":0},{"$f":"'Oak Park'!AJ12","v":0},{"$f":"'Oak Park'!AK12","v":0},{"$f":"'Oak Park'!AL12","v":0},{"$f":"'Oak Park'!AM12","v":0},{"$f":"'Oak Park'!AN12","v":0},{"$f":"'Oak Park'!AO12","v":0},{"$f":"'Oak Park'!AP12","v":0},{"$f":"'Oak Park'!AQ12","v":0},{"$f":"'Oak Park'!AR12","v":0},{"$f":"'Oak Park'!AS12","v":0},{"$f":"'Oak Park'!AT12","v":"Aluminum"},{"$f":"'Oak Park'!AU12","v":"Alvin Belcher"},{"$f":"'Oak Park'!AV12","v":"(586) 420-7984"},{"$f":"'Oak Park'!AW12","v":0},{"$f":"'Oak Park'!AX12","v":0},{"$f":"'Oak Park'!AY12","v":"South on Meadowlark from 9 Mile Rd to Saratoga"},{"$f":"'Oak Park'!AZ12","v":"E"},{"$f":"'Oak Park'!BA12","v":"Meadowlark"},{"$f":"'Oak Park'!BB12","v":"S"},{"$f":"'Oak Park'!BC12","v":"9 Mile Rd"},{"$f":"'Oak Park'!BD12","v":0},{"$f":"'Oak Park'!BE12","v":0},{"$f":"'Oak Park'!BF12","v":0},{"$f":"'Oak Park'!BG12","v":"Basement"},{"$f":"'Oak Park'!BH12","v":100},{"$f":"'Oak Park'!BI12","v":0},{"$f":"'Oak Park'!BJ12","v":0},{"$f":"'Oak Park'!BK12","v":"2 Car"},{"$f":"'Oak Park'!BL12","v":"Forced Air"},{"$f":"'Oak Park'!BM12","v":"Natural Gas"},{"$f":"'Oak Park'!BN12","v":true},{"$f":"'Oak Park'!BO12","v":true},{"$f":"'Oak Park'!BP12","v":0},{"$f":"'Oak Park'!BQ12","v":false},{"$f":"'Oak Park'!BR12","v":0},{"$f":"'Oak Park'!BS12","v":0},{"$f":"'Oak Park'!BT12","v":0},{"$f":"'Oak Park'!BU12","v":43200.559386574074},{"$f":"'Oak Park'!BV12","v":"New"},{"$f":"'Oak Park'!BW12","v":0},{"$f":"'Oak Park'!BX12","v":0},{"$f":"'Oak Park'!BY12","v":"T1N, R11E,SEC 33 FERNDALE WYOMING SUB LOT 148, ALSO, 1/2 OF VAC ALLEY ADJ TO SAME , ALSO ALL OF VAC MEADOWLARK AVE ADJ TO SAME"},{"$f":"'Oak Park'!BZ12","v":"Full Service"},{"$f":"'Oak Park'!CA12","v":"(586) 541-4000"},{"$f":"'Oak Park'!CB12","v":"abelcher@kw.com"},{"$f":"'Oak Park'!CC12","v":"Alvin L Belcher"},{"$f":"'Oak Park'!CD12","v":344656},{"$f":"'Oak Park'!CE12","v":43200},{"$f":"'Oak Park'!CF12","v":397435},{"$f":"'Oak Park'!CG12","v":"Keller Williams Realty-Great Lakes"},{"$f":"'Oak Park'!CH12","v":"(586) 541-4000"},{"$f":"'Oak Park'!CI12","v":135500},{"$f":"'Oak Park'!CJ12","v":43200},{"$f":"'Oak Park'!CK12","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL12","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM12","v":0},{"$f":"'Oak Park'!CN12","v":"100.3X149"},{"$f":"'Oak Park'!CO12","v":0},{"$f":"'Oak Park'!CP12","v":0},{"$f":"'Oak Park'!CQ12","v":0},{"$f":"'Oak Park'!CR12","v":135500},{"$f":"'Oak Park'!CS12","v":0},{"$f":"'Oak Park'!CT12","v":"Private - Owned"},{"$f":"'Oak Park'!CU12","v":2533105017},{"$f":"'Oak Park'!CV12","v":0},{"$f":"'Oak Park'!CW12","v":0},{"$f":"'Oak Park'!CX12","v":0},{"$f":"'Oak Park'!CY12","v":0},{"$f":"'Oak Park'!CZ12","v":true},{"$f":"'Oak Park'!DA12","v":true},{"$f":"'Oak Park'!DB12","v":true},{"$f":"'Oak Park'!DC12","v":true},{"$f":"'Oak Park'!DD12","v":1},{"$f":"'Oak Park'!DE12","v":false},{"$f":"'Oak Park'!DF12","v":30},{"$f":"'Oak Park'!DG12","v":"BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES. HOME SOLD AS IS NO SELLER ASSISTANCE. CONTACT LISTING AGENT AT(586) 420-7984 OR abelcher@kw.com to submit offers. SHOWING AGENT MUST BE PRESENT AT ALL SHOWINGS."},{"$f":"'Oak Park'!DH12","v":"BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES."},{"$f":"'Oak Park'!DI12","v":0},{"$f":"'Oak Park'!DJ12","v":"Paved"},{"$f":"'Oak Park'!DK12","v":"Ferndale"},{"$f":"'Oak Park'!DL12","v":0},{"$f":"'Oak Park'!DM12","v":0},{"$f":"'Oak Park'!DN12","v":0},{"$f":"'Oak Park'!DO12","v":0},{"$f":"'Oak Park'!DP12","v":0},{"$f":"'Oak Park'!DQ12","v":0},{"$f":"'Oak Park'!DR12","v":0},{"$f":"'Oak Park'!DS12","v":"City"},{"$f":"'Oak Park'!DT12","v":"Sewer at Street"},{"$f":"'Oak Park'!DU12","v":"No"},{"$f":"'Oak Park'!DV12","v":0},{"$f":"'Oak Park'!DW12","v":0},{"$f":"'Oak Park'!DX12","v":1728},{"$f":"'Oak Park'!DY12","v":768},{"$f":"'Oak Park'!DZ12","v":"PRD"},{"$f":"'Oak Park'!EA12","v":960},{"$f":"'Oak Park'!EB12","v":768},{"$f":"'Oak Park'!EC12","v":0},{"$f":"'Oak Park'!ED12","v":1324},{"$f":"'Oak Park'!EE12","v":39},{"$f":"'Oak Park'!EF12","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG12","v":false},{"$f":"'Oak Park'!EH12","v":43199.515752314815},{"$f":"'Oak Park'!EI12","v":"Sale"},{"$f":"'Oak Park'!EJ12","v":0},{"$f":"'Oak Park'!EK12","v":0},{"$f":"'Oak Park'!EL12","v":"ENERGY STARÂ® Qualified Water Heater"},{"$f":"'Oak Park'!EM12","v":"Municipal Water"},{"$f":"'Oak Park'!EN12","v":0},{"$f":"'Oak Park'!EO12","v":0},{"$f":"'Oak Park'!EP12","v":0},{"$f":"'Oak Park'!EQ12","v":2018},{"$f":"'Oak Park'!ER12","v":0},{"$f":"'Oak Park'!ES12","v":"Michigan"},{"$f":"'Oak Park'!ET12","v":2255},{"$f":"'Oak Park'!EU12","v":"Porch - Covered"},{"$f":"'Oak Park'!EV12","v":"ENERGY STARÂ® Shingles"},{"$f":"'Oak Park'!EW12","v":0},{"$f":"'Oak Park'!EX12","v":11},{"$f":"'Oak Park'!EY12","v":0},{"$f":"'Oak Park'!EZ12","v":0},{"$f":"'Oak Park'!FA12","v":0},{"$f":"'Oak Park'!FB12","v":0},{"$f":"'Oak Park'!FC12","v":0},{"$f":"'Oak Park'!FD12","v":0},{"$f":"'Oak Park'!FE12","v":141.14583333333334},{"$f":"'Oak Park'!FF12","v":134.08854166666666},{"$f":"'Oak Park'!FG12","v":127.03125},{"$f":"'Oak Park'!FH12","v":130},{"$f":"'Oak Park'!FI12","v":1800},{"$f":"'Oak Park'!FJ12","v":21600},{"$f":"'Oak Park'!FK12","v":4065},{"$f":"'Oak Park'!FL12","v":1200},{"$f":"'Oak Park'!FM12","v":528.44999999999993},{"$f":"'Oak Park'!FN12","v":0.15940959409594097},{"$f":"'Oak Park'!FO12","v":4320},{"$f":"'Oak Park'!FP12","v":8.8671586715867154E-2},{"$f":"'Oak Park'!FQ12","v":0.2093579335793358},{"$f":"'Oak Park'!FR12","v":9.8523985239852396E-2},{"$f":"'Oak Park'!FS12","v":0.232619926199262}]
["23353 HAZELWOOD Avenue Hazel Park",{"$f":"'Hazel Park'!A2","v":218035041},{"$f":"'Hazel Park'!B2","v":"Active"},{"$f":"'Hazel Park'!C2","v":"Residential"},{"$f":"'Hazel Park'!D2","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E2","v":0},{"$f":"'Hazel Park'!F2","v":0},{"$f":"'Hazel Park'!G2","v":23353},{"$f":"'Hazel Park'!H2","v":"HAZELWOOD"},{"$f":"'Hazel Park'!I2","v":0},{"$f":"'Hazel Park'!J2","v":"Avenue"},{"$f":"'Hazel Park'!K2","v":"Hazel Park"},{"$f":"'Hazel Park'!L2","v":"Oakland"},{"$f":"'Hazel Park'!M2","v":48030},{"$f":"'Hazel Park'!N2","v":2715},{"$f":"'Hazel Park'!O2","v":49900},{"$f":"'Hazel Park'!P2","v":2},{"$f":"'Hazel Park'!Q2","v":1},{"$f":"'Hazel Park'!R2","v":794},{"$f":"'Hazel Park'!S2","v":0.1},{"$f":"'Hazel Park'!T2","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U2","v":0},{"$f":"'Hazel Park'!V2","v":"1 Story"},{"$f":"'Hazel Park'!W2","v":"Ranch"},{"$f":"'Hazel Park'!X2","v":0},{"$f":"'Hazel Park'!Y2","v":0},{"$f":"'Hazel Park'!Z2","v":0},{"$f":"'Hazel Park'!AA2","v":0},{"$f":"'Hazel Park'!AB2","v":0},{"$f":"'Hazel Park'!AC2","v":0},{"$f":"'Hazel Park'!AD2","v":0},{"$f":"'Hazel Park'!AE2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!AF2","v":"smahone@rchlegacy.com"},{"$f":"'Hazel Park'!AG2","v":"Sherri C Pickett"},{"$f":"'Hazel Park'!AH2","v":319386},{"$f":"'Hazel Park'!AI2","v":350553},{"$f":"'Hazel Park'!AJ2","v":"RCH Brokerage Legacy Inc"},{"$f":"'Hazel Park'!AK2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!AL2","v":0},{"$f":"'Hazel Park'!AM2","v":0},{"$f":"'Hazel Park'!AN2","v":0},{"$f":"'Hazel Park'!AO2","v":0},{"$f":"'Hazel Park'!AP2","v":0},{"$f":"'Hazel Park'!AQ2","v":0},{"$f":"'Hazel Park'!AR2","v":0},{"$f":"'Hazel Park'!AS2","v":0},{"$f":"'Hazel Park'!AT2","v":"Aluminum, Other"},{"$f":"'Hazel Park'!AU2","v":"LEONARD PICKETT"},{"$f":"'Hazel Park'!AV2","v":"248-440-2268"},{"$f":"'Hazel Park'!AW2","v":0},{"$f":"'Hazel Park'!AX2","v":0},{"$f":"'Hazel Park'!AY2","v":"N OF E 9 MILE E OF JOHN R RD"},{"$f":"'Hazel Park'!AZ2","v":"E"},{"$f":"'Hazel Park'!BA2","v":"JOHN R RD"},{"$f":"'Hazel Park'!BB2","v":"N"},{"$f":"'Hazel Park'!BC2","v":"E 9 MILE"},{"$f":"'Hazel Park'!BD2","v":0},{"$f":"'Hazel Park'!BE2","v":0},{"$f":"'Hazel Park'!BF2","v":0},{"$f":"'Hazel Park'!BG2","v":"Slab"},{"$f":"'Hazel Park'!BH2","v":40},{"$f":"'Hazel Park'!BI2","v":0},{"$f":"'Hazel Park'!BJ2","v":0},{"$f":"'Hazel Park'!BK2","v":"No Garage"},{"$f":"'Hazel Park'!BL2","v":"Forced Air"},{"$f":"'Hazel Park'!BM2","v":"Natural Gas"},{"$f":"'Hazel Park'!BN2","v":false},{"$f":"'Hazel Park'!BO2","v":true},{"$f":"'Hazel Park'!BP2","v":0},{"$f":"'Hazel Park'!BQ2","v":false},{"$f":"'Hazel Park'!BR2","v":0},{"$f":"'Hazel Park'!BS2","v":0},{"$f":"'Hazel Park'!BT2","v":0},{"$f":"'Hazel Park'!BU2","v":43216.538969907408},{"$f":"'Hazel Park'!BV2","v":"New"},{"$f":"'Hazel Park'!BW2","v":0},{"$f":"'Hazel Park'!BX2","v":0},{"$f":"'Hazel Park'!BY2","v":"T1N, R11E, SEC 25 HAZELWOOD SUB LOT 144"},{"$f":"'Hazel Park'!BZ2","v":"Full Service"},{"$f":"'Hazel Park'!CA2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!CB2","v":"LpickettIII@rchlegacy.com"},{"$f":"'Hazel Park'!CC2","v":"Leonard A Pickett"},{"$f":"'Hazel Park'!CD2","v":306589},{"$f":"'Hazel Park'!CE2","v":43216},{"$f":"'Hazel Park'!CF2","v":350553},{"$f":"'Hazel Park'!CG2","v":"RCH Brokerage Legacy Inc"},{"$f":"'Hazel Park'!CH2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!CI2","v":49900},{"$f":"'Hazel Park'!CJ2","v":43216},{"$f":"'Hazel Park'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM2","v":0},{"$f":"'Hazel Park'!CN2","v":"40X110"},{"$f":"'Hazel Park'!CO2","v":0},{"$f":"'Hazel Park'!CP2","v":0},{"$f":"'Hazel Park'!CQ2","v":0},{"$f":"'Hazel Park'!CR2","v":49900},{"$f":"'Hazel Park'!CS2","v":0},{"$f":"'Hazel Park'!CT2","v":"Private - Owned"},{"$f":"'Hazel Park'!CU2","v":2525310036},{"$f":"'Hazel Park'!CV2","v":0},{"$f":"'Hazel Park'!CW2","v":0},{"$f":"'Hazel Park'!CX2","v":0},{"$f":"'Hazel Park'!CY2","v":0},{"$f":"'Hazel Park'!CZ2","v":true},{"$f":"'Hazel Park'!DA2","v":true},{"$f":"'Hazel Park'!DB2","v":true},{"$f":"'Hazel Park'!DC2","v":true},{"$f":"'Hazel Park'!DD2","v":8},{"$f":"'Hazel Park'!DE2","v":false},{"$f":"'Hazel Park'!DF2","v":0},{"$f":"'Hazel Park'!DG2","v":"Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale. $1000 selling bonus to selling agent if sold and closed by May 15, 2017. Please submit all offers to offers@rchlegacy.com. BATVAI"},{"$f":"'Hazel Park'!DH2","v":"Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale."},{"$f":"'Hazel Park'!DI2","v":0},{"$f":"'Hazel Park'!DJ2","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK2","v":"Hazel Park"},{"$f":"'Hazel Park'!DL2","v":0},{"$f":"'Hazel Park'!DM2","v":0},{"$f":"'Hazel Park'!DN2","v":0},{"$f":"'Hazel Park'!DO2","v":0},{"$f":"'Hazel Park'!DP2","v":0},{"$f":"'Hazel Park'!DQ2","v":0},{"$f":"'Hazel Park'!DR2","v":0},{"$f":"'Hazel Park'!DS2","v":"City"},{"$f":"'Hazel Park'!DT2","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU2","v":"No"},{"$f":"'Hazel Park'!DV2","v":0},{"$f":"'Hazel Park'!DW2","v":0},{"$f":"'Hazel Park'!DX2","v":794},{"$f":"'Hazel Park'!DY2","v":0},{"$f":"'Hazel Park'!DZ2","v":"PRD"},{"$f":"'Hazel Park'!EA2","v":794},{"$f":"'Hazel Park'!EB2","v":0},{"$f":"'Hazel Park'!EC2","v":"HAZELWOOD SUB"},{"$f":"'Hazel Park'!ED2","v":1122},{"$f":"'Hazel Park'!EE2","v":20},{"$f":"'Hazel Park'!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG2","v":0},{"$f":"'Hazel Park'!EH2","v":0},{"$f":"'Hazel Park'!EI2","v":"Sale"},{"$f":"'Hazel Park'!EJ2","v":0},{"$f":"'Hazel Park'!EK2","v":0},{"$f":"'Hazel Park'!EL2","v":0},{"$f":"'Hazel Park'!EM2","v":"Municipal Water"},{"$f":"'Hazel Park'!EN2","v":0},{"$f":"'Hazel Park'!EO2","v":0},{"$f":"'Hazel Park'!EP2","v":0},{"$f":"'Hazel Park'!EQ2","v":1928},{"$f":"'Hazel Park'!ER2","v":0},{"$f":"'Hazel Park'!ES2","v":"Michigan"},{"$f":"'Hazel Park'!ET2","v":2257},{"$f":"'Hazel Park'!EU2","v":"Porch"},{"$f":"'Hazel Park'!EV2","v":0},{"$f":"'Hazel Park'!EW2","v":0},{"$f":"'Hazel Park'!EX2","v":0},{"$f":"'Hazel Park'!EY2","v":0},{"$f":"'Hazel Park'!EZ2","v":0},{"$f":"'Hazel Park'!FA2","v":0},{"$f":"'Hazel Park'!FB2","v":0},{"$f":"'Hazel Park'!FC2","v":0},{"$f":"'Hazel Park'!FD2","v":0},{"$f":"'Hazel Park'!FE2","v":62.846347607052898},{"$f":"'Hazel Park'!FF2","v":59.704030226700255},{"$f":"'Hazel Park'!FG2","v":56.561712846347604},{"$f":"'Hazel Park'!FH2","v":100},{"$f":"'Hazel Park'!FI2","v":1000},{"$f":"'Hazel Park'!FJ2","v":12000},{"$f":"'Hazel Park'!FK2","v":1497},{"$f":"'Hazel Park'!FL2","v":1200},{"$f":"'Hazel Park'!FM2","v":194.60999999999999},{"$f":"'Hazel Park'!FN2","v":0.24048096192384769},{"$f":"'Hazel Park'!FO2","v":2400},{"$f":"'Hazel Park'!FP2","v":0.13833667334669339},{"$f":"'Hazel Park'!FQ2","v":0.45768336673346699},{"$f":"'Hazel Park'!FR2","v":0.15370741482965933},{"$f":"'Hazel Park'!FS2","v":0.50853707414829663}]
["23768 COUZENS Avenue Hazel Park",{"$f":"'Hazel Park'!A3","v":218008544},{"$f":"'Hazel Park'!B3","v":"Active"},{"$f":"'Hazel Park'!C3","v":"Residential"},{"$f":"'Hazel Park'!D3","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E3","v":0},{"$f":"'Hazel Park'!F3","v":0},{"$f":"'Hazel Park'!G3","v":23768},{"$f":"'Hazel Park'!H3","v":"COUZENS"},{"$f":"'Hazel Park'!I3","v":0},{"$f":"'Hazel Park'!J3","v":"Avenue"},{"$f":"'Hazel Park'!K3","v":"Hazel Park"},{"$f":"'Hazel Park'!L3","v":"Oakland"},{"$f":"'Hazel Park'!M3","v":48030},{"$f":"'Hazel Park'!N3","v":1512},{"$f":"'Hazel Park'!O3","v":54900},{"$f":"'Hazel Park'!P3","v":2},{"$f":"'Hazel Park'!Q3","v":1},{"$f":"'Hazel Park'!R3","v":651},{"$f":"'Hazel Park'!S3","v":0.1},{"$f":"'Hazel Park'!T3","v":"Lock Box"},{"$f":"'Hazel Park'!U3","v":0},{"$f":"'Hazel Park'!V3","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W3","v":"Bungalow"},{"$f":"'Hazel Park'!X3","v":0},{"$f":"'Hazel Park'!Y3","v":0},{"$f":"'Hazel Park'!Z3","v":0},{"$f":"'Hazel Park'!AA3","v":0},{"$f":"'Hazel Park'!AB3","v":0},{"$f":"'Hazel Park'!AC3","v":0},{"$f":"'Hazel Park'!AD3","v":0},{"$f":"'Hazel Park'!AE3","v":"(313) 346-5403"},{"$f":"'Hazel Park'!AF3","v":"dennis@imaginehomerealty.com"},{"$f":"'Hazel Park'!AG3","v":"Dennis Rutowski"},{"$f":"'Hazel Park'!AH3","v":401889},{"$f":"'Hazel Park'!AI3","v":374364},{"$f":"'Hazel Park'!AJ3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!AK3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!AL3","v":0},{"$f":"'Hazel Park'!AM3","v":0},{"$f":"'Hazel Park'!AN3","v":0},{"$f":"'Hazel Park'!AO3","v":0},{"$f":"'Hazel Park'!AP3","v":0},{"$f":"'Hazel Park'!AQ3","v":0},{"$f":"'Hazel Park'!AR3","v":0},{"$f":"'Hazel Park'!AS3","v":0},{"$f":"'Hazel Park'!AT3","v":"Aluminum"},{"$f":"'Hazel Park'!AU3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!AV3","v":3134569898},{"$f":"'Hazel Park'!AW3","v":0},{"$f":"'Hazel Park'!AX3","v":20000},{"$f":"'Hazel Park'!AY3","v":"South of Woodward Heights West of Dequindre"},{"$f":"'Hazel Park'!AZ3","v":"W"},{"$f":"'Hazel Park'!BA3","v":"Dequindre"},{"$f":"'Hazel Park'!BB3","v":"S"},{"$f":"'Hazel Park'!BC3","v":"Woodward Heights"},{"$f":"'Hazel Park'!BD3","v":0},{"$f":"'Hazel Park'!BE3","v":0},{"$f":"'Hazel Park'!BF3","v":0},{"$f":"'Hazel Park'!BG3","v":"Crawl"},{"$f":"'Hazel Park'!BH3","v":40},{"$f":"'Hazel Park'!BI3","v":0},{"$f":"'Hazel Park'!BJ3","v":"Attached"},{"$f":"'Hazel Park'!BK3","v":"1 Car"},{"$f":"'Hazel Park'!BL3","v":"Forced Air"},{"$f":"'Hazel Park'!BM3","v":"Natural Gas"},{"$f":"'Hazel Park'!BN3","v":false},{"$f":"'Hazel Park'!BO3","v":true},{"$f":"'Hazel Park'!BP3","v":0},{"$f":"'Hazel Park'!BQ3","v":true},{"$f":"'Hazel Park'!BR3","v":6},{"$f":"'Hazel Park'!BS3","v":780},{"$f":"'Hazel Park'!BT3","v":51},{"$f":"'Hazel Park'!BU3","v":43196.710810185185},{"$f":"'Hazel Park'!BV3","v":"Back On Market"},{"$f":"'Hazel Park'!BW3","v":0},{"$f":"'Hazel Park'!BX3","v":"Pending"},{"$f":"'Hazel Park'!BY3","v":"T1N, R11E, SEC 25 DENLERS' HARDING AVE. SUB LOT 83 & 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Hazel Park'!BZ3","v":"Full Service"},{"$f":"'Hazel Park'!CA3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!CB3","v":"gwhite@imaginehomerealty.com"},{"$f":"'Hazel Park'!CC3","v":"Gregory White"},{"$f":"'Hazel Park'!CD3","v":358183},{"$f":"'Hazel Park'!CE3","v":43132},{"$f":"'Hazel Park'!CF3","v":374364},{"$f":"'Hazel Park'!CG3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!CH3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!CI3","v":54900},{"$f":"'Hazel Park'!CJ3","v":43132},{"$f":"'Hazel Park'!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL3","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM3","v":0},{"$f":"'Hazel Park'!CN3","v":"40X110"},{"$f":"'Hazel Park'!CO3","v":0},{"$f":"'Hazel Park'!CP3","v":0},{"$f":"'Hazel Park'!CQ3","v":0},{"$f":"'Hazel Park'!CR3","v":54900},{"$f":"'Hazel Park'!CS3","v":0},{"$f":"'Hazel Park'!CT3","v":"Private - Owned"},{"$f":"'Hazel Park'!CU3","v":2525330011},{"$f":"'Hazel Park'!CV3","v":0},{"$f":"'Hazel Park'!CW3","v":0},{"$f":"'Hazel Park'!CX3","v":0},{"$f":"'Hazel Park'!CY3","v":0},{"$f":"'Hazel Park'!CZ3","v":true},{"$f":"'Hazel Park'!DA3","v":true},{"$f":"'Hazel Park'!DB3","v":true},{"$f":"'Hazel Park'!DC3","v":true},{"$f":"'Hazel Park'!DD3","v":16},{"$f":"'Hazel Park'!DE3","v":false},{"$f":"'Hazel Park'!DF3","v":"Immediately"},{"$f":"'Hazel Park'!DG3","v":"Quaint cottage like living. Located just minutes from dowtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage.  BATVAI. Room sizes estimated. Minimum $1000 EMD to be held by Imagine Home Realty.  No Exceptions.   Showings set through Showing Time.  Realtor must be present for all showings.  Please remove shoes weather permitting.  Room sizes estimated."},{"$f":"'Hazel Park'!DH3","v":"Quaint cottage like living. Located just minutes from Downtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage."},{"$f":"'Hazel Park'!DI3","v":0},{"$f":"'Hazel Park'!DJ3","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK3","v":"Hazel Park"},{"$f":"'Hazel Park'!DL3","v":0},{"$f":"'Hazel Park'!DM3","v":0},{"$f":"'Hazel Park'!DN3","v":0},{"$f":"'Hazel Park'!DO3","v":0},{"$f":"'Hazel Park'!DP3","v":0},{"$f":"'Hazel Park'!DQ3","v":0},{"$f":"'Hazel Park'!DR3","v":0},{"$f":"'Hazel Park'!DS3","v":"City"},{"$f":"'Hazel Park'!DT3","v":"Sewer at Street"},{"$f":"'Hazel Park'!DU3","v":"No"},{"$f":"'Hazel Park'!DV3","v":0},{"$f":"'Hazel Park'!DW3","v":0},{"$f":"'Hazel Park'!DX3","v":651},{"$f":"'Hazel Park'!DY3","v":0},{"$f":"'Hazel Park'!DZ3","v":"PRD"},{"$f":"'Hazel Park'!EA3","v":651},{"$f":"'Hazel Park'!EB3","v":0},{"$f":"'Hazel Park'!EC3","v":"DENLER'S HARDING AVE SUB"},{"$f":"'Hazel Park'!ED3","v":1355},{"$f":"'Hazel Park'!EE3","v":21},{"$f":"'Hazel Park'!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG3","v":0},{"$f":"'Hazel Park'!EH3","v":0},{"$f":"'Hazel Park'!EI3","v":"Sale"},{"$f":"'Hazel Park'!EJ3","v":0},{"$f":"'Hazel Park'!EK3","v":0},{"$f":"'Hazel Park'!EL3","v":"Natural Gas"},{"$f":"'Hazel Park'!EM3","v":"Municipal Water"},{"$f":"'Hazel Park'!EN3","v":0},{"$f":"'Hazel Park'!EO3","v":0},{"$f":"'Hazel Park'!EP3","v":0},{"$f":"'Hazel Park'!EQ3","v":2005},{"$f":"'Hazel Park'!ER3","v":0},{"$f":"'Hazel Park'!ES3","v":"Michigan"},{"$f":"'Hazel Park'!ET3","v":2257},{"$f":"'Hazel Park'!EU3","v":0},{"$f":"'Hazel Park'!EV3","v":0},{"$f":"'Hazel Park'!EW3","v":0},{"$f":"'Hazel Park'!EX3","v":0},{"$f":"'Hazel Park'!EY3","v":0},{"$f":"'Hazel Park'!EZ3","v":0},{"$f":"'Hazel Park'!FA3","v":0},{"$f":"'Hazel Park'!FB3","v":0},{"$f":"'Hazel Park'!FC3","v":0},{"$f":"'Hazel Park'!FD3","v":0},{"$f":"'Hazel Park'!FE3","v":84.331797235023046},{"$f":"'Hazel Park'!FF3","v":80.115207373271886},{"$f":"'Hazel Park'!FG3","v":75.89861751152074},{"$f":"'Hazel Park'!FH3","v":100},{"$f":"'Hazel Park'!FI3","v":1000},{"$f":"'Hazel Park'!FJ3","v":12000},{"$f":"'Hazel Park'!FK3","v":1647},{"$f":"'Hazel Park'!FL3","v":1200},{"$f":"'Hazel Park'!FM3","v":214.10999999999999},{"$f":"'Hazel Park'!FN3","v":0.21857923497267759},{"$f":"'Hazel Park'!FO3","v":2400},{"$f":"'Hazel Park'!FP3","v":0.12300546448087432},{"$f":"'Hazel Park'!FQ3","v":0.38102732240437159},{"$f":"'Hazel Park'!FR3","v":0.13667273831208257},{"$f":"'Hazel Park'!FS3","v":0.42336369156041292}]
["1531 Evelyn AVE 0 Hazel Park",{"$f":"'Hazel Park'!A4","v":218035061},{"$f":"'Hazel Park'!B4","v":"Active"},{"$f":"'Hazel Park'!C4","v":"Residential"},{"$f":"'Hazel Park'!D4","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E4","v":0},{"$f":"'Hazel Park'!F4","v":0},{"$f":"'Hazel Park'!G4","v":1531},{"$f":"'Hazel Park'!H4","v":"Evelyn AVE"},{"$f":"'Hazel Park'!I4","v":0},{"$f":"'Hazel Park'!J4","v":0},{"$f":"'Hazel Park'!K4","v":"Hazel Park"},{"$f":"'Hazel Park'!L4","v":"Oakland"},{"$f":"'Hazel Park'!M4","v":48030},{"$f":"'Hazel Park'!N4","v":0},{"$f":"'Hazel Park'!O4","v":55000},{"$f":"'Hazel Park'!P4","v":2},{"$f":"'Hazel Park'!Q4","v":1},{"$f":"'Hazel Park'!R4","v":750},{"$f":"'Hazel Park'!S4","v":0.1},{"$f":"'Hazel Park'!T4","v":"Appointment"},{"$f":"'Hazel Park'!U4","v":"Refrigerator, Stove"},{"$f":"'Hazel Park'!V4","v":"1 Story"},{"$f":"'Hazel Park'!W4","v":"Ranch"},{"$f":"'Hazel Park'!X4","v":0},{"$f":"'Hazel Park'!Y4","v":0},{"$f":"'Hazel Park'!Z4","v":0},{"$f":"'Hazel Park'!AA4","v":0},{"$f":"'Hazel Park'!AB4","v":0},{"$f":"'Hazel Park'!AC4","v":0},{"$f":"'Hazel Park'!AD4","v":0},{"$f":"'Hazel Park'!AE4","v":0},{"$f":"'Hazel Park'!AF4","v":0},{"$f":"'Hazel Park'!AG4","v":0},{"$f":"'Hazel Park'!AH4","v":0},{"$f":"'Hazel Park'!AI4","v":0},{"$f":"'Hazel Park'!AJ4","v":0},{"$f":"'Hazel Park'!AK4","v":0},{"$f":"'Hazel Park'!AL4","v":0},{"$f":"'Hazel Park'!AM4","v":0},{"$f":"'Hazel Park'!AN4","v":0},{"$f":"'Hazel Park'!AO4","v":0},{"$f":"'Hazel Park'!AP4","v":0},{"$f":"'Hazel Park'!AQ4","v":0},{"$f":"'Hazel Park'!AR4","v":0},{"$f":"'Hazel Park'!AS4","v":0},{"$f":"'Hazel Park'!AT4","v":"Vinyl"},{"$f":"'Hazel Park'!AU4","v":"Scott Bouis"},{"$f":"'Hazel Park'!AV4","v":"248-808-5884"},{"$f":"'Hazel Park'!AW4","v":0},{"$f":"'Hazel Park'!AX4","v":0},{"$f":"'Hazel Park'!AY4","v":"RUNS WEST OFF DEQUINDRE"},{"$f":"'Hazel Park'!AZ4","v":"W"},{"$f":"'Hazel Park'!BA4","v":"Dequindre"},{"$f":"'Hazel Park'!BB4","v":"S"},{"$f":"'Hazel Park'!BC4","v":"9 Mile"},{"$f":"'Hazel Park'!BD4","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE4","v":0},{"$f":"'Hazel Park'!BF4","v":0},{"$f":"'Hazel Park'!BG4","v":"Crawl"},{"$f":"'Hazel Park'!BH4","v":40},{"$f":"'Hazel Park'!BI4","v":0},{"$f":"'Hazel Park'!BJ4","v":0},{"$f":"'Hazel Park'!BK4","v":"No Garage"},{"$f":"'Hazel Park'!BL4","v":"Forced Air"},{"$f":"'Hazel Park'!BM4","v":"Natural Gas"},{"$f":"'Hazel Park'!BN4","v":false},{"$f":"'Hazel Park'!BO4","v":true},{"$f":"'Hazel Park'!BP4","v":0},{"$f":"'Hazel Park'!BQ4","v":false},{"$f":"'Hazel Park'!BR4","v":0},{"$f":"'Hazel Park'!BS4","v":0},{"$f":"'Hazel Park'!BT4","v":0},{"$f":"'Hazel Park'!BU4","v":43216.555775462963},{"$f":"'Hazel Park'!BV4","v":"New"},{"$f":"'Hazel Park'!BW4","v":0},{"$f":"'Hazel Park'!BX4","v":0},{"$f":"'Hazel Park'!BY4","v":"T1N, R11E, SEC 36 FORD-OAK SUB LOT 108"},{"$f":"'Hazel Park'!BZ4","v":"Full Service"},{"$f":"'Hazel Park'!CA4","v":"(248) 808-5884"},{"$f":"'Hazel Park'!CB4","v":"sbouis@gmail.com"},{"$f":"'Hazel Park'!CC4","v":"Scott Bouis"},{"$f":"'Hazel Park'!CD4","v":395093},{"$f":"'Hazel Park'!CE4","v":43216},{"$f":"'Hazel Park'!CF4","v":390021},{"$f":"'Hazel Park'!CG4","v":"RE/MAX First"},{"$f":"'Hazel Park'!CH4","v":"(248) 375-4000"},{"$f":"'Hazel Park'!CI4","v":55000},{"$f":"'Hazel Park'!CJ4","v":43216},{"$f":"'Hazel Park'!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL4","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM4","v":0},{"$f":"'Hazel Park'!CN4","v":"40 X 109 X 40 X 109"},{"$f":"'Hazel Park'!CO4","v":0},{"$f":"'Hazel Park'!CP4","v":0},{"$f":"'Hazel Park'!CQ4","v":0},{"$f":"'Hazel Park'!CR4","v":55000},{"$f":"'Hazel Park'!CS4","v":0},{"$f":"'Hazel Park'!CT4","v":"Private - Owned"},{"$f":"'Hazel Park'!CU4","v":2536427014},{"$f":"'Hazel Park'!CV4","v":0},{"$f":"'Hazel Park'!CW4","v":0},{"$f":"'Hazel Park'!CX4","v":0},{"$f":"'Hazel Park'!CY4","v":0},{"$f":"'Hazel Park'!CZ4","v":true},{"$f":"'Hazel Park'!DA4","v":true},{"$f":"'Hazel Park'!DB4","v":true},{"$f":"'Hazel Park'!DC4","v":true},{"$f":"'Hazel Park'!DD4","v":38},{"$f":"'Hazel Park'!DE4","v":false},{"$f":"'Hazel Park'!DF4","v":"30 Days"},{"$f":"'Hazel Park'!DG4","v":"Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease."},{"$f":"'Hazel Park'!DH4","v":"CUTE 2 BEDROOM 1 BATHROOM RANCH. UPDATED BATHROOM WITH SPACIOUS KITCHEN AND CABINET STORAGE, FIRST FLOOR LAUNDRY AND FENCED IN YARD.Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease."},{"$f":"'Hazel Park'!DI4","v":0},{"$f":"'Hazel Park'!DJ4","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK4","v":"Hazel Park"},{"$f":"'Hazel Park'!DL4","v":0},{"$f":"'Hazel Park'!DM4","v":0},{"$f":"'Hazel Park'!DN4","v":0},{"$f":"'Hazel Park'!DO4","v":0},{"$f":"'Hazel Park'!DP4","v":0},{"$f":"'Hazel Park'!DQ4","v":0},{"$f":"'Hazel Park'!DR4","v":0},{"$f":"'Hazel Park'!DS4","v":"City"},{"$f":"'Hazel Park'!DT4","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU4","v":"No"},{"$f":"'Hazel Park'!DV4","v":0},{"$f":"'Hazel Park'!DW4","v":0},{"$f":"'Hazel Park'!DX4","v":750},{"$f":"'Hazel Park'!DY4","v":0},{"$f":"'Hazel Park'!DZ4","v":"Assessor"},{"$f":"'Hazel Park'!EA4","v":750},{"$f":"'Hazel Park'!EB4","v":0},{"$f":"'Hazel Park'!EC4","v":"Ford-Oak Sub"},{"$f":"'Hazel Park'!ED4","v":1105},{"$f":"'Hazel Park'!EE4","v":16},{"$f":"'Hazel Park'!EF4","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG4","v":false},{"$f":"'Hazel Park'!EH4","v":43216.538969907408},{"$f":"'Hazel Park'!EI4","v":"Sale"},{"$f":"'Hazel Park'!EJ4","v":0},{"$f":"'Hazel Park'!EK4","v":0},{"$f":"'Hazel Park'!EL4","v":0},{"$f":"'Hazel Park'!EM4","v":"Municipal Water"},{"$f":"'Hazel Park'!EN4","v":0},{"$f":"'Hazel Park'!EO4","v":0},{"$f":"'Hazel Park'!EP4","v":0},{"$f":"'Hazel Park'!EQ4","v":1924},{"$f":"'Hazel Park'!ER4","v":0},{"$f":"'Hazel Park'!ES4","v":"Michigan"},{"$f":"'Hazel Park'!ET4","v":2257},{"$f":"'Hazel Park'!EU4","v":0},{"$f":"'Hazel Park'!EV4","v":0},{"$f":"'Hazel Park'!EW4","v":0},{"$f":"'Hazel Park'!EX4","v":7},{"$f":"'Hazel Park'!EY4","v":0},{"$f":"'Hazel Park'!EZ4","v":0},{"$f":"'Hazel Park'!FA4","v":0},{"$f":"'Hazel Park'!FB4","v":0},{"$f":"'Hazel Park'!FC4","v":0},{"$f":"'Hazel Park'!FD4","v":0},{"$f":"'Hazel Park'!FE4","v":73.333333333333329},{"$f":"'Hazel Park'!FF4","v":69.666666666666671},{"$f":"'Hazel Park'!FG4","v":66},{"$f":"'Hazel Park'!FH4","v":100},{"$f":"'Hazel Park'!FI4","v":1000},{"$f":"'Hazel Park'!FJ4","v":12000},{"$f":"'Hazel Park'!FK4","v":1650},{"$f":"'Hazel Park'!FL4","v":1200},{"$f":"'Hazel Park'!FM4","v":214.5},{"$f":"'Hazel Park'!FN4","v":0.21818181818181817},{"$f":"'Hazel Park'!FO4","v":2400},{"$f":"'Hazel Park'!FP4","v":0.12272727272727273},{"$f":"'Hazel Park'!FQ4","v":0.37963636363636366},{"$f":"'Hazel Park'!FR4","v":0.13636363636363635},{"$f":"'Hazel Park'!FS4","v":0.42181818181818181}]
["1805 HARRY Avenue Hazel Park",{"$f":"'Hazel Park'!A5","v":217105404},{"$f":"'Hazel Park'!B5","v":"Active"},{"$f":"'Hazel Park'!C5","v":"Residential"},{"$f":"'Hazel Park'!D5","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E5","v":"E"},{"$f":"'Hazel Park'!F5","v":0},{"$f":"'Hazel Park'!G5","v":1805},{"$f":"'Hazel Park'!H5","v":"HARRY"},{"$f":"'Hazel Park'!I5","v":0},{"$f":"'Hazel Park'!J5","v":"Avenue"},{"$f":"'Hazel Park'!K5","v":"Hazel Park"},{"$f":"'Hazel Park'!L5","v":"Oakland"},{"$f":"'Hazel Park'!M5","v":48030},{"$f":"'Hazel Park'!N5","v":0},{"$f":"'Hazel Park'!O5","v":62500},{"$f":"'Hazel Park'!P5","v":2},{"$f":"'Hazel Park'!Q5","v":1},{"$f":"'Hazel Park'!R5","v":704},{"$f":"'Hazel Park'!S5","v":0},{"$f":"'Hazel Park'!T5","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U5","v":"Dishwasher, Refrigerator, Stove"},{"$f":"'Hazel Park'!V5","v":"1 Story"},{"$f":"'Hazel Park'!W5","v":"Ranch"},{"$f":"'Hazel Park'!X5","v":0},{"$f":"'Hazel Park'!Y5","v":0},{"$f":"'Hazel Park'!Z5","v":0},{"$f":"'Hazel Park'!AA5","v":0},{"$f":"'Hazel Park'!AB5","v":0},{"$f":"'Hazel Park'!AC5","v":0},{"$f":"'Hazel Park'!AD5","v":0},{"$f":"'Hazel Park'!AE5","v":0},{"$f":"'Hazel Park'!AF5","v":0},{"$f":"'Hazel Park'!AG5","v":0},{"$f":"'Hazel Park'!AH5","v":0},{"$f":"'Hazel Park'!AI5","v":0},{"$f":"'Hazel Park'!AJ5","v":0},{"$f":"'Hazel Park'!AK5","v":0},{"$f":"'Hazel Park'!AL5","v":0},{"$f":"'Hazel Park'!AM5","v":0},{"$f":"'Hazel Park'!AN5","v":0},{"$f":"'Hazel Park'!AO5","v":0},{"$f":"'Hazel Park'!AP5","v":0},{"$f":"'Hazel Park'!AQ5","v":0},{"$f":"'Hazel Park'!AR5","v":0},{"$f":"'Hazel Park'!AS5","v":0},{"$f":"'Hazel Park'!AT5","v":"Aluminum"},{"$f":"'Hazel Park'!AU5","v":"George Clarke"},{"$f":"'Hazel Park'!AV5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!AW5","v":0},{"$f":"'Hazel Park'!AX5","v":0},{"$f":"'Hazel Park'!AY5","v":"south of lincoln    east off john r"},{"$f":"'Hazel Park'!AZ5","v":"E"},{"$f":"'Hazel Park'!BA5","v":"john r"},{"$f":"'Hazel Park'!BB5","v":"N"},{"$f":"'Hazel Park'!BC5","v":"10 mile"},{"$f":"'Hazel Park'!BD5","v":"Awning/Overhang(s)"},{"$f":"'Hazel Park'!BE5","v":0},{"$f":"'Hazel Park'!BF5","v":0},{"$f":"'Hazel Park'!BG5","v":"Slab"},{"$f":"'Hazel Park'!BH5","v":40},{"$f":"'Hazel Park'!BI5","v":"14x20"},{"$f":"'Hazel Park'!BJ5","v":"Detached"},{"$f":"'Hazel Park'!BK5","v":"1 Car"},{"$f":"'Hazel Park'!BL5","v":"Forced Air"},{"$f":"'Hazel Park'!BM5","v":"Natural Gas"},{"$f":"'Hazel Park'!BN5","v":false},{"$f":"'Hazel Park'!BO5","v":false},{"$f":"'Hazel Park'!BP5","v":"Cable Available, High Spd Internet Avail"},{"$f":"'Hazel Park'!BQ5","v":false},{"$f":"'Hazel Park'!BR5","v":0},{"$f":"'Hazel Park'!BS5","v":0},{"$f":"'Hazel Park'!BT5","v":0},{"$f":"'Hazel Park'!BU5","v":43198.867685185185},{"$f":"'Hazel Park'!BV5","v":"Price Increase"},{"$f":"'Hazel Park'!BW5","v":57500},{"$f":"'Hazel Park'!BX5","v":"Pending"},{"$f":"'Hazel Park'!BY5","v":"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 527"},{"$f":"'Hazel Park'!BZ5","v":"Full Service"},{"$f":"'Hazel Park'!CA5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!CB5","v":"G.CLARKE.4705@GMAIL.COM"},{"$f":"'Hazel Park'!CC5","v":"George E Clarke"},{"$f":"'Hazel Park'!CD5","v":15734},{"$f":"'Hazel Park'!CE5","v":43068},{"$f":"'Hazel Park'!CF5","v":15734},{"$f":"'Hazel Park'!CG5","v":"George E  Clarke"},{"$f":"'Hazel Park'!CH5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!CI5","v":62500},{"$f":"'Hazel Park'!CJ5","v":43067},{"$f":"'Hazel Park'!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL5","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM5","v":0},{"$f":"'Hazel Park'!CN5","v":"40 x 110"},{"$f":"'Hazel Park'!CO5","v":0},{"$f":"'Hazel Park'!CP5","v":0},{"$f":"'Hazel Park'!CQ5","v":0},{"$f":"'Hazel Park'!CR5","v":59900},{"$f":"'Hazel Park'!CS5","v":0},{"$f":"'Hazel Park'!CT5","v":"Private - Owned"},{"$f":"'Hazel Park'!CU5","v":2536279025},{"$f":"'Hazel Park'!CV5","v":0},{"$f":"'Hazel Park'!CW5","v":0},{"$f":"'Hazel Park'!CX5","v":0},{"$f":"'Hazel Park'!CY5","v":0},{"$f":"'Hazel Park'!CZ5","v":true},{"$f":"'Hazel Park'!DA5","v":true},{"$f":"'Hazel Park'!DB5","v":true},{"$f":"'Hazel Park'!DC5","v":true},{"$f":"'Hazel Park'!DD5","v":1},{"$f":"'Hazel Park'!DE5","v":false},{"$f":"'Hazel Park'!DF5","v":"immed"},{"$f":"'Hazel Park'!DG5","v":"solid house. pre qualified buyer  please.  If unable to reach via contact number, please call 2485711978"},{"$f":"'Hazel Park'!DH5","v":"Agent owned. Newly refurbished with all new carpet, flooring, paint, and roof. Updated kitchen. Great neighbors."},{"$f":"'Hazel Park'!DI5","v":false},{"$f":"'Hazel Park'!DJ5","v":"Paved"},{"$f":"'Hazel Park'!DK5","v":"Hazel Park"},{"$f":"'Hazel Park'!DL5","v":0},{"$f":"'Hazel Park'!DM5","v":0},{"$f":"'Hazel Park'!DN5","v":0},{"$f":"'Hazel Park'!DO5","v":0},{"$f":"'Hazel Park'!DP5","v":0},{"$f":"'Hazel Park'!DQ5","v":0},{"$f":"'Hazel Park'!DR5","v":0},{"$f":"'Hazel Park'!DS5","v":"City"},{"$f":"'Hazel Park'!DT5","v":"Sewer at Street"},{"$f":"'Hazel Park'!DU5","v":"No"},{"$f":"'Hazel Park'!DV5","v":0},{"$f":"'Hazel Park'!DW5","v":0},{"$f":"'Hazel Park'!DX5","v":704},{"$f":"'Hazel Park'!DY5","v":0},{"$f":"'Hazel Park'!DZ5","v":"city"},{"$f":"'Hazel Park'!EA5","v":704},{"$f":"'Hazel Park'!EB5","v":0},{"$f":"'Hazel Park'!EC5","v":"FAIR OAKS SUB"},{"$f":"'Hazel Park'!ED5","v":1750},{"$f":"'Hazel Park'!EE5","v":125},{"$f":"'Hazel Park'!EF5","v":"Cash, Conventional, VA, Warranty Deed"},{"$f":"'Hazel Park'!EG5","v":false},{"$f":"'Hazel Park'!EH5","v":43216.555775462963},{"$f":"'Hazel Park'!EI5","v":"Sale"},{"$f":"'Hazel Park'!EJ5","v":0},{"$f":"'Hazel Park'!EK5","v":0},{"$f":"'Hazel Park'!EL5","v":"Natural Gas"},{"$f":"'Hazel Park'!EM5","v":"Municipal Water"},{"$f":"'Hazel Park'!EN5","v":0},{"$f":"'Hazel Park'!EO5","v":0},{"$f":"'Hazel Park'!EP5","v":0},{"$f":"'Hazel Park'!EQ5","v":1920},{"$f":"'Hazel Park'!ER5","v":0},{"$f":"'Hazel Park'!ES5","v":"Michigan"},{"$f":"'Hazel Park'!ET5","v":2257},{"$f":"'Hazel Park'!EU5","v":"Porch"},{"$f":"'Hazel Park'!EV5","v":"Asphalt"},{"$f":"'Hazel Park'!EW5","v":0},{"$f":"'Hazel Park'!EX5","v":6},{"$f":"'Hazel Park'!EY5","v":0},{"$f":"'Hazel Park'!EZ5","v":0},{"$f":"'Hazel Park'!FA5","v":0},{"$f":"'Hazel Park'!FB5","v":0},{"$f":"'Hazel Park'!FC5","v":0},{"$f":"'Hazel Park'!FD5","v":0},{"$f":"'Hazel Park'!FE5","v":88.778409090909093},{"$f":"'Hazel Park'!FF5","v":84.33948863636364},{"$f":"'Hazel Park'!FG5","v":79.900568181818187},{"$f":"'Hazel Park'!FH5","v":100},{"$f":"'Hazel Park'!FI5","v":1000},{"$f":"'Hazel Park'!FJ5","v":12000},{"$f":"'Hazel Park'!FK5","v":1875},{"$f":"'Hazel Park'!FL5","v":1200},{"$f":"'Hazel Park'!FM5","v":243.75},{"$f":"'Hazel Park'!FN5","v":0.192},{"$f":"'Hazel Park'!FO5","v":2400},{"$f":"'Hazel Park'!FP5","v":0.10440000000000001},{"$f":"'Hazel Park'!FQ5","v":0.28799999999999998},{"$f":"'Hazel Park'!FR5","v":0.11600000000000001},{"$f":"'Hazel Park'!FS5","v":0.32}]
["1523 GEORGE Avenue Hazel Park",{"$f":"'Hazel Park'!A6","v":217094338},{"$f":"'Hazel Park'!B6","v":"Active"},{"$f":"'Hazel Park'!C6","v":"Residential"},{"$f":"'Hazel Park'!D6","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E6","v":"E"},{"$f":"'Hazel Park'!F6","v":0},{"$f":"'Hazel Park'!G6","v":1523},{"$f":"'Hazel Park'!H6","v":"GEORGE"},{"$f":"'Hazel Park'!I6","v":0},{"$f":"'Hazel Park'!J6","v":"Avenue"},{"$f":"'Hazel Park'!K6","v":"Hazel Park"},{"$f":"'Hazel Park'!L6","v":"Oakland"},{"$f":"'Hazel Park'!M6","v":48030},{"$f":"'Hazel Park'!N6","v":2648},{"$f":"'Hazel Park'!O6","v":64500},{"$f":"'Hazel Park'!P6","v":3},{"$f":"'Hazel Park'!Q6","v":1},{"$f":"'Hazel Park'!R6","v":973},{"$f":"'Hazel Park'!S6","v":0.1},{"$f":"'Hazel Park'!T6","v":"Appointment"},{"$f":"'Hazel Park'!U6","v":0},{"$f":"'Hazel Park'!V6","v":"1 Story"},{"$f":"'Hazel Park'!W6","v":"Ranch"},{"$f":"'Hazel Park'!X6","v":0},{"$f":"'Hazel Park'!Y6","v":0},{"$f":"'Hazel Park'!Z6","v":0},{"$f":"'Hazel Park'!AA6","v":0},{"$f":"'Hazel Park'!AB6","v":0},{"$f":"'Hazel Park'!AC6","v":0},{"$f":"'Hazel Park'!AD6","v":0},{"$f":"'Hazel Park'!AE6","v":0},{"$f":"'Hazel Park'!AF6","v":0},{"$f":"'Hazel Park'!AG6","v":0},{"$f":"'Hazel Park'!AH6","v":0},{"$f":"'Hazel Park'!AI6","v":0},{"$f":"'Hazel Park'!AJ6","v":0},{"$f":"'Hazel Park'!AK6","v":0},{"$f":"'Hazel Park'!AL6","v":0},{"$f":"'Hazel Park'!AM6","v":0},{"$f":"'Hazel Park'!AN6","v":0},{"$f":"'Hazel Park'!AO6","v":0},{"$f":"'Hazel Park'!AP6","v":0},{"$f":"'Hazel Park'!AQ6","v":0},{"$f":"'Hazel Park'!AR6","v":0},{"$f":"'Hazel Park'!AS6","v":0},{"$f":"'Hazel Park'!AT6","v":"Aluminum"},{"$f":"'Hazel Park'!AU6","v":"Teressa LaFace"},{"$f":"'Hazel Park'!AV6","v":"734-287-6619"},{"$f":"'Hazel Park'!AW6","v":0},{"$f":"'Hazel Park'!AX6","v":0},{"$f":"'Hazel Park'!AY6","v":"N. of 8 Mile, E. of Dequindre"},{"$f":"'Hazel Park'!AZ6","v":"E"},{"$f":"'Hazel Park'!BA6","v":"Dequindre"},{"$f":"'Hazel Park'!BB6","v":"N"},{"$f":"'Hazel Park'!BC6","v":"8 Mile"},{"$f":"'Hazel Park'!BD6","v":0},{"$f":"'Hazel Park'!BE6","v":0},{"$f":"'Hazel Park'!BF6","v":0},{"$f":"'Hazel Park'!BG6","v":"Slab"},{"$f":"'Hazel Park'!BH6","v":40},{"$f":"'Hazel Park'!BI6","v":0},{"$f":"'Hazel Park'!BJ6","v":0},{"$f":"'Hazel Park'!BK6","v":"No Garage"},{"$f":"'Hazel Park'!BL6","v":"Forced Air"},{"$f":"'Hazel Park'!BM6","v":"Natural Gas"},{"$f":"'Hazel Park'!BN6","v":false},{"$f":"'Hazel Park'!BO6","v":true},{"$f":"'Hazel Park'!BP6","v":0},{"$f":"'Hazel Park'!BQ6","v":false},{"$f":"'Hazel Park'!BR6","v":0},{"$f":"'Hazel Park'!BS6","v":0},{"$f":"'Hazel Park'!BT6","v":0},{"$f":"'Hazel Park'!BU6","v":43144.465520833335},{"$f":"'Hazel Park'!BV6","v":"Price Decrease"},{"$f":"'Hazel Park'!BW6","v":65000},{"$f":"'Hazel Park'!BX6","v":0},{"$f":"'Hazel Park'!BY6","v":"T1N, R11E, SEC 36 OAKWAY SUB LOT 213 & E PART OF LOT 90 OF 'STEPHENSON-BARBER'S PARKHOME SUB OF PART OF NORTH-EIGHT-OAKLAND SUB' MEAS 4.00 FT AT S LOT LINE & 2.00 FT AT N LOT LINE"},{"$f":"'Hazel Park'!BZ6","v":"Full Service"},{"$f":"'Hazel Park'!CA6","v":"(734) 287-6619"},{"$f":"'Hazel Park'!CB6","v":"Teressa@garnerproperties.com"},{"$f":"'Hazel Park'!CC6","v":"Teressa R Laface"},{"$f":"'Hazel Park'!CD6","v":369737},{"$f":"'Hazel Park'!CE6","v":43026},{"$f":"'Hazel Park'!CF6","v":364881},{"$f":"'Hazel Park'!CG6","v":"Garner Prop & Management LLC"},{"$f":"'Hazel Park'!CH6","v":"(734) 287-6619"},{"$f":"'Hazel Park'!CI6","v":64500},{"$f":"'Hazel Park'!CJ6","v":43026},{"$f":"'Hazel Park'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM6","v":0},{"$f":"'Hazel Park'!CN6","v":"40.54X108"},{"$f":"'Hazel Park'!CO6","v":0},{"$f":"'Hazel Park'!CP6","v":0},{"$f":"'Hazel Park'!CQ6","v":0},{"$f":"'Hazel Park'!CR6","v":65000},{"$f":"'Hazel Park'!CS6","v":0},{"$f":"'Hazel Park'!CT6","v":"Private - Owned"},{"$f":"'Hazel Park'!CU6","v":2536477057},{"$f":"'Hazel Park'!CV6","v":0},{"$f":"'Hazel Park'!CW6","v":0},{"$f":"'Hazel Park'!CX6","v":0},{"$f":"'Hazel Park'!CY6","v":0},{"$f":"'Hazel Park'!CZ6","v":true},{"$f":"'Hazel Park'!DA6","v":true},{"$f":"'Hazel Park'!DB6","v":true},{"$f":"'Hazel Park'!DC6","v":true},{"$f":"'Hazel Park'!DD6","v":13},{"$f":"'Hazel Park'!DE6","v":false},{"$f":"'Hazel Park'!DF6","v":"neg"},{"$f":"'Hazel Park'!DG6","v":"SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN. BATVI"},{"$f":"'Hazel Park'!DH6","v":"SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN."},{"$f":"'Hazel Park'!DI6","v":0},{"$f":"'Hazel Park'!DJ6","v":"Paved"},{"$f":"'Hazel Park'!DK6","v":"Hazel Park"},{"$f":"'Hazel Park'!DL6","v":0},{"$f":"'Hazel Park'!DM6","v":0},{"$f":"'Hazel Park'!DN6","v":0},{"$f":"'Hazel Park'!DO6","v":0},{"$f":"'Hazel Park'!DP6","v":0},{"$f":"'Hazel Park'!DQ6","v":0},{"$f":"'Hazel Park'!DR6","v":0},{"$f":"'Hazel Park'!DS6","v":"City"},{"$f":"'Hazel Park'!DT6","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU6","v":"No"},{"$f":"'Hazel Park'!DV6","v":0},{"$f":"'Hazel Park'!DW6","v":0},{"$f":"'Hazel Park'!DX6","v":973},{"$f":"'Hazel Park'!DY6","v":0},{"$f":"'Hazel Park'!DZ6","v":"PRD"},{"$f":"'Hazel Park'!EA6","v":973},{"$f":"'Hazel Park'!EB6","v":0},{"$f":"'Hazel Park'!EC6","v":"OAKWAY SUB"},{"$f":"'Hazel Park'!ED6","v":1695},{"$f":"'Hazel Park'!EE6","v":27},{"$f":"'Hazel Park'!EF6","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG6","v":false},{"$f":"'Hazel Park'!EH6","v":43210.499942129631},{"$f":"'Hazel Park'!EI6","v":"Sale"},{"$f":"'Hazel Park'!EJ6","v":0},{"$f":"'Hazel Park'!EK6","v":0},{"$f":"'Hazel Park'!EL6","v":0},{"$f":"'Hazel Park'!EM6","v":"Municipal Water"},{"$f":"'Hazel Park'!EN6","v":0},{"$f":"'Hazel Park'!EO6","v":0},{"$f":"'Hazel Park'!EP6","v":0},{"$f":"'Hazel Park'!EQ6","v":1941},{"$f":"'Hazel Park'!ER6","v":0},{"$f":"'Hazel Park'!ES6","v":"Michigan"},{"$f":"'Hazel Park'!ET6","v":2257},{"$f":"'Hazel Park'!EU6","v":"Patio, Porch"},{"$f":"'Hazel Park'!EV6","v":0},{"$f":"'Hazel Park'!EW6","v":0},{"$f":"'Hazel Park'!EX6","v":8},{"$f":"'Hazel Park'!EY6","v":0},{"$f":"'Hazel Park'!EZ6","v":0},{"$f":"'Hazel Park'!FA6","v":0},{"$f":"'Hazel Park'!FB6","v":0},{"$f":"'Hazel Park'!FC6","v":0},{"$f":"'Hazel Park'!FD6","v":0},{"$f":"'Hazel Park'!FE6","v":66.289825282631043},{"$f":"'Hazel Park'!FF6","v":62.975334018499488},{"$f":"'Hazel Park'!FG6","v":59.660842754367934},{"$f":"'Hazel Park'!FH6","v":125},{"$f":"'Hazel Park'!FI6","v":1200},{"$f":"'Hazel Park'!FJ6","v":14400},{"$f":"'Hazel Park'!FK6","v":1935},{"$f":"'Hazel Park'!FL6","v":1200},{"$f":"'Hazel Park'!FM6","v":251.54999999999998},{"$f":"'Hazel Park'!FN6","v":0.22325581395348837},{"$f":"'Hazel Park'!FO6","v":2880},{"$f":"'Hazel Park'!FP6","v":0.13},{"$f":"'Hazel Park'!FQ6","v":0.41599999999999998},{"$f":"'Hazel Park'!FR6","v":0.14444444444444443},{"$f":"'Hazel Park'!FS6","v":0.4622222222222222}]
["316 George Avenue Hazel Park",{"$f":"'Hazel Park'!A7","v":218026155},{"$f":"'Hazel Park'!B7","v":"Active"},{"$f":"'Hazel Park'!C7","v":"Residential"},{"$f":"'Hazel Park'!D7","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E7","v":"E"},{"$f":"'Hazel Park'!F7","v":0},{"$f":"'Hazel Park'!G7","v":316},{"$f":"'Hazel Park'!H7","v":"George"},{"$f":"'Hazel Park'!I7","v":0},{"$f":"'Hazel Park'!J7","v":"Avenue"},{"$f":"'Hazel Park'!K7","v":"Hazel Park"},{"$f":"'Hazel Park'!L7","v":"Oakland"},{"$f":"'Hazel Park'!M7","v":48030},{"$f":"'Hazel Park'!N7","v":2545},{"$f":"'Hazel Park'!O7","v":66900},{"$f":"'Hazel Park'!P7","v":2},{"$f":"'Hazel Park'!Q7","v":1},{"$f":"'Hazel Park'!R7","v":837},{"$f":"'Hazel Park'!S7","v":0.08},{"$f":"'Hazel Park'!T7","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U7","v":0},{"$f":"'Hazel Park'!V7","v":"1 Story"},{"$f":"'Hazel Park'!W7","v":"Ranch"},{"$f":"'Hazel Park'!X7","v":0},{"$f":"'Hazel Park'!Y7","v":0},{"$f":"'Hazel Park'!Z7","v":0},{"$f":"'Hazel Park'!AA7","v":0},{"$f":"'Hazel Park'!AB7","v":0},{"$f":"'Hazel Park'!AC7","v":0},{"$f":"'Hazel Park'!AD7","v":0},{"$f":"'Hazel Park'!AE7","v":0},{"$f":"'Hazel Park'!AF7","v":0},{"$f":"'Hazel Park'!AG7","v":0},{"$f":"'Hazel Park'!AH7","v":0},{"$f":"'Hazel Park'!AI7","v":0},{"$f":"'Hazel Park'!AJ7","v":0},{"$f":"'Hazel Park'!AK7","v":0},{"$f":"'Hazel Park'!AL7","v":0},{"$f":"'Hazel Park'!AM7","v":0},{"$f":"'Hazel Park'!AN7","v":0},{"$f":"'Hazel Park'!AO7","v":0},{"$f":"'Hazel Park'!AP7","v":0},{"$f":"'Hazel Park'!AQ7","v":0},{"$f":"'Hazel Park'!AR7","v":0},{"$f":"'Hazel Park'!AS7","v":0},{"$f":"'Hazel Park'!AT7","v":"Vinyl"},{"$f":"'Hazel Park'!AU7","v":"Daniel Gyomory"},{"$f":"'Hazel Park'!AV7","v":"248-924-9784"},{"$f":"'Hazel Park'!AW7","v":"Central Air"},{"$f":"'Hazel Park'!AX7","v":0},{"$f":"'Hazel Park'!AY7","v":"East off John R onto E George, on south side of street"},{"$f":"'Hazel Park'!AZ7","v":"E"},{"$f":"'Hazel Park'!BA7","v":"John R"},{"$f":"'Hazel Park'!BB7","v":"N"},{"$f":"'Hazel Park'!BC7","v":"8 Mile"},{"$f":"'Hazel Park'!BD7","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE7","v":0},{"$f":"'Hazel Park'!BF7","v":0},{"$f":"'Hazel Park'!BG7","v":"Crawl"},{"$f":"'Hazel Park'!BH7","v":33},{"$f":"'Hazel Park'!BI7","v":0},{"$f":"'Hazel Park'!BJ7","v":"Detached"},{"$f":"'Hazel Park'!BK7","v":"1 Car"},{"$f":"'Hazel Park'!BL7","v":"Forced Air"},{"$f":"'Hazel Park'!BM7","v":"Natural Gas"},{"$f":"'Hazel Park'!BN7","v":false},{"$f":"'Hazel Park'!BO7","v":true},{"$f":"'Hazel Park'!BP7","v":0},{"$f":"'Hazel Park'!BQ7","v":false},{"$f":"'Hazel Park'!BR7","v":0},{"$f":"'Hazel Park'!BS7","v":0},{"$f":"'Hazel Park'!BT7","v":0},{"$f":"'Hazel Park'!BU7","v":43216.57603009259},{"$f":"'Hazel Park'!BV7","v":"Price Decrease"},{"$f":"'Hazel Park'!BW7","v":70000},{"$f":"'Hazel Park'!BX7","v":0},{"$f":"'Hazel Park'!BY7","v":"T1N, R11E, SEC 36 FORD PARK SUB LOT 636, ALSO E 2.50 FT OF LOT 637 4-22-05 FR 014 & 054"},{"$f":"'Hazel Park'!BZ7","v":"Full Service"},{"$f":"'Hazel Park'!CA7","v":"(248) 380-8800"},{"$f":"'Hazel Park'!CB7","v":"danielgyomory@gmail.com"},{"$f":"'Hazel Park'!CC7","v":"Daniel Gyomory"},{"$f":"'Hazel Park'!CD7","v":377871},{"$f":"'Hazel Park'!CE7","v":43194},{"$f":"'Hazel Park'!CF7","v":294086},{"$f":"'Hazel Park'!CG7","v":"Keller Williams Advantage"},{"$f":"'Hazel Park'!CH7","v":"(248) 380-8800"},{"$f":"'Hazel Park'!CI7","v":66900},{"$f":"'Hazel Park'!CJ7","v":43194},{"$f":"'Hazel Park'!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL7","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM7","v":0},{"$f":"'Hazel Park'!CN7","v":"33 x 100"},{"$f":"'Hazel Park'!CO7","v":0},{"$f":"'Hazel Park'!CP7","v":0},{"$f":"'Hazel Park'!CQ7","v":0},{"$f":"'Hazel Park'!CR7","v":70000},{"$f":"'Hazel Park'!CS7","v":0},{"$f":"'Hazel Park'!CT7","v":"Private - Owned"},{"$f":"'Hazel Park'!CU7","v":2536357056},{"$f":"'Hazel Park'!CV7","v":0},{"$f":"'Hazel Park'!CW7","v":0},{"$f":"'Hazel Park'!CX7","v":0},{"$f":"'Hazel Park'!CY7","v":0},{"$f":"'Hazel Park'!CZ7","v":true},{"$f":"'Hazel Park'!DA7","v":true},{"$f":"'Hazel Park'!DB7","v":true},{"$f":"'Hazel Park'!DC7","v":true},{"$f":"'Hazel Park'!DD7","v":9},{"$f":"'Hazel Park'!DE7","v":false},{"$f":"'Hazel Park'!DF7","v":"Immediate"},{"$f":"'Hazel Park'!DG7","v":"Tenant occupied, please be courteous of appointment times. Licensed Michigan Realtor must be physically present at all showings. No modifications to this policy are acceptable. Please remove shoes, turn off all lights, and lock door on way out. Please submit offers to danielgyomory@gmail.com. Minimum EMD of $2000. Call with any questions. Thank you!"},{"$f":"'Hazel Park'!DH7","v":"Cute, move-in ready, home in Hazel Park! Updated kitchen, newer flooring and neutral paint throughout. Many big-ticket, mechanical updates recently done as well. Newer roof, furnace, A/C, tankless water heater, windows, and more! Local schools nearby and easy access to local highways. Great investment opportunity as well. Don't miss this one!"},{"$f":"'Hazel Park'!DI7","v":0},{"$f":"'Hazel Park'!DJ7","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK7","v":"Hazel Park"},{"$f":"'Hazel Park'!DL7","v":0},{"$f":"'Hazel Park'!DM7","v":0},{"$f":"'Hazel Park'!DN7","v":0},{"$f":"'Hazel Park'!DO7","v":0},{"$f":"'Hazel Park'!DP7","v":0},{"$f":"'Hazel Park'!DQ7","v":0},{"$f":"'Hazel Park'!DR7","v":0},{"$f":"'Hazel Park'!DS7","v":"City"},{"$f":"'Hazel Park'!DT7","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU7","v":"No"},{"$f":"'Hazel Park'!DV7","v":0},{"$f":"'Hazel Park'!DW7","v":0},{"$f":"'Hazel Park'!DX7","v":837},{"$f":"'Hazel Park'!DY7","v":0},{"$f":"'Hazel Park'!DZ7","v":"PRD"},{"$f":"'Hazel Park'!EA7","v":837},{"$f":"'Hazel Park'!EB7","v":0},{"$f":"'Hazel Park'!EC7","v":"FORD PARK SUB"},{"$f":"'Hazel Park'!ED7","v":1239},{"$f":"'Hazel Park'!EE7","v":19},{"$f":"'Hazel Park'!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG7","v":false},{"$f":"'Hazel Park'!EH7","v":43210.687349537038},{"$f":"'Hazel Park'!EI7","v":"Sale"},{"$f":"'Hazel Park'!EJ7","v":0},{"$f":"'Hazel Park'!EK7","v":0},{"$f":"'Hazel Park'!EL7","v":0},{"$f":"'Hazel Park'!EM7","v":"Municipal Water"},{"$f":"'Hazel Park'!EN7","v":0},{"$f":"'Hazel Park'!EO7","v":0},{"$f":"'Hazel Park'!EP7","v":0},{"$f":"'Hazel Park'!EQ7","v":1924},{"$f":"'Hazel Park'!ER7","v":0},{"$f":"'Hazel Park'!ES7","v":"Michigan"},{"$f":"'Hazel Park'!ET7","v":2257},{"$f":"'Hazel Park'!EU7","v":"Porch"},{"$f":"'Hazel Park'!EV7","v":0},{"$f":"'Hazel Park'!EW7","v":0},{"$f":"'Hazel Park'!EX7","v":5},{"$f":"'Hazel Park'!EY7","v":0},{"$f":"'Hazel Park'!EZ7","v":0},{"$f":"'Hazel Park'!FA7","v":0},{"$f":"'Hazel Park'!FB7","v":0},{"$f":"'Hazel Park'!FC7","v":0},{"$f":"'Hazel Park'!FD7","v":0},{"$f":"'Hazel Park'!FE7","v":79.928315412186379},{"$f":"'Hazel Park'!FF7","v":75.931899641577061},{"$f":"'Hazel Park'!FG7","v":71.935483870967744},{"$f":"'Hazel Park'!FH7","v":100},{"$f":"'Hazel Park'!FI7","v":1000},{"$f":"'Hazel Park'!FJ7","v":12000},{"$f":"'Hazel Park'!FK7","v":2007},{"$f":"'Hazel Park'!FL7","v":1200},{"$f":"'Hazel Park'!FM7","v":260.90999999999997},{"$f":"'Hazel Park'!FN7","v":0.17937219730941703},{"$f":"'Hazel Park'!FO7","v":2400},{"$f":"'Hazel Park'!FP7","v":9.5560538116591931E-2},{"$f":"'Hazel Park'!FQ7","v":0.24380269058295967},{"$f":"'Hazel Park'!FR7","v":0.10617837568510215},{"$f":"'Hazel Park'!FS7","v":0.27089187842551077}]
["629 MEYERS Avenue Hazel Park",{"$f":"'Hazel Park'!A8","v":218021338},{"$f":"'Hazel Park'!B8","v":"Active"},{"$f":"'Hazel Park'!C8","v":"Residential"},{"$f":"'Hazel Park'!D8","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E8","v":"E"},{"$f":"'Hazel Park'!F8","v":0},{"$f":"'Hazel Park'!G8","v":629},{"$f":"'Hazel Park'!H8","v":"MEYERS"},{"$f":"'Hazel Park'!I8","v":"E"},{"$f":"'Hazel Park'!J8","v":"Avenue"},{"$f":"'Hazel Park'!K8","v":"Hazel Park"},{"$f":"'Hazel Park'!L8","v":"Oakland"},{"$f":"'Hazel Park'!M8","v":48030},{"$f":"'Hazel Park'!N8","v":0},{"$f":"'Hazel Park'!O8","v":74900},{"$f":"'Hazel Park'!P8","v":2},{"$f":"'Hazel Park'!Q8","v":1},{"$f":"'Hazel Park'!R8","v":802},{"$f":"'Hazel Park'!S8","v":0.1},{"$f":"'Hazel Park'!T8","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U8","v":0},{"$f":"'Hazel Park'!V8","v":"1 Story"},{"$f":"'Hazel Park'!W8","v":"Ranch"},{"$f":"'Hazel Park'!X8","v":260},{"$f":"'Hazel Park'!Y8","v":0},{"$f":"'Hazel Park'!Z8","v":0},{"$f":"'Hazel Park'!AA8","v":0},{"$f":"'Hazel Park'!AB8","v":0},{"$f":"'Hazel Park'!AC8","v":0},{"$f":"'Hazel Park'!AD8","v":0},{"$f":"'Hazel Park'!AE8","v":0},{"$f":"'Hazel Park'!AF8","v":0},{"$f":"'Hazel Park'!AG8","v":0},{"$f":"'Hazel Park'!AH8","v":0},{"$f":"'Hazel Park'!AI8","v":0},{"$f":"'Hazel Park'!AJ8","v":0},{"$f":"'Hazel Park'!AK8","v":0},{"$f":"'Hazel Park'!AL8","v":0},{"$f":"'Hazel Park'!AM8","v":0},{"$f":"'Hazel Park'!AN8","v":0},{"$f":"'Hazel Park'!AO8","v":0},{"$f":"'Hazel Park'!AP8","v":0},{"$f":"'Hazel Park'!AQ8","v":0},{"$f":"'Hazel Park'!AR8","v":0},{"$f":"'Hazel Park'!AS8","v":0},{"$f":"'Hazel Park'!AT8","v":"Vinyl, Wood"},{"$f":"'Hazel Park'!AU8","v":"RE/MAX in the Park"},{"$f":"'Hazel Park'!AV8","v":"248 544 1750"},{"$f":"'Hazel Park'!AW8","v":0},{"$f":"'Hazel Park'!AX8","v":0},{"$f":"'Hazel Park'!AY8","v":"SOUTH OF NINEMILE EAST OF JOHN R"},{"$f":"'Hazel Park'!AZ8","v":"E"},{"$f":"'Hazel Park'!BA8","v":"JOHN R"},{"$f":"'Hazel Park'!BB8","v":"S"},{"$f":"'Hazel Park'!BC8","v":"OF NINE MILE"},{"$f":"'Hazel Park'!BD8","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE8","v":0},{"$f":"'Hazel Park'!BF8","v":0},{"$f":"'Hazel Park'!BG8","v":"Crawl"},{"$f":"'Hazel Park'!BH8","v":40},{"$f":"'Hazel Park'!BI8","v":0},{"$f":"'Hazel Park'!BJ8","v":"Detached"},{"$f":"'Hazel Park'!BK8","v":"1 Car"},{"$f":"'Hazel Park'!BL8","v":"Forced Air"},{"$f":"'Hazel Park'!BM8","v":"Natural Gas"},{"$f":"'Hazel Park'!BN8","v":false},{"$f":"'Hazel Park'!BO8","v":true},{"$f":"'Hazel Park'!BP8","v":0},{"$f":"'Hazel Park'!BQ8","v":false},{"$f":"'Hazel Park'!BR8","v":0},{"$f":"'Hazel Park'!BS8","v":0},{"$f":"'Hazel Park'!BT8","v":0},{"$f":"'Hazel Park'!BU8","v":43213.438506944447},{"$f":"'Hazel Park'!BV8","v":"Price Decrease"},{"$f":"'Hazel Park'!BW8","v":79900},{"$f":"'Hazel Park'!BX8","v":0},{"$f":"'Hazel Park'!BY8","v":"T1N, R11E, SEC 36 HAZEL PARK SUB OF PART OF NINE-OAKLAND SUB NO. 1 LOT 459"},{"$f":"'Hazel Park'!BZ8","v":"Full Service"},{"$f":"'Hazel Park'!CA8","v":"248 789 6223"},{"$f":"'Hazel Park'!CB8","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC8","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD8","v":20121},{"$f":"'Hazel Park'!CE8","v":43174},{"$f":"'Hazel Park'!CF8","v":203717},{"$f":"'Hazel Park'!CG8","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH8","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI8","v":74900},{"$f":"'Hazel Park'!CJ8","v":43173},{"$f":"'Hazel Park'!CK8","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL8","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM8","v":0},{"$f":"'Hazel Park'!CN8","v":"40X111"},{"$f":"'Hazel Park'!CO8","v":0},{"$f":"'Hazel Park'!CP8","v":0},{"$f":"'Hazel Park'!CQ8","v":0},{"$f":"'Hazel Park'!CR8","v":79900},{"$f":"'Hazel Park'!CS8","v":0},{"$f":"'Hazel Park'!CT8","v":"Private - Owned"},{"$f":"'Hazel Park'!CU8","v":2536158023},{"$f":"'Hazel Park'!CV8","v":0},{"$f":"'Hazel Park'!CW8","v":0},{"$f":"'Hazel Park'!CX8","v":0},{"$f":"'Hazel Park'!CY8","v":0},{"$f":"'Hazel Park'!CZ8","v":true},{"$f":"'Hazel Park'!DA8","v":true},{"$f":"'Hazel Park'!DB8","v":true},{"$f":"'Hazel Park'!DC8","v":true},{"$f":"'Hazel Park'!DD8","v":11},{"$f":"'Hazel Park'!DE8","v":false},{"$f":"'Hazel Park'!DF8","v":0},{"$f":"'Hazel Park'!DG8","v":"Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DH8","v":"Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT"},{"$f":"'Hazel Park'!DI8","v":0},{"$f":"'Hazel Park'!DJ8","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK8","v":"Hazel Park"},{"$f":"'Hazel Park'!DL8","v":0},{"$f":"'Hazel Park'!DM8","v":0},{"$f":"'Hazel Park'!DN8","v":0},{"$f":"'Hazel Park'!DO8","v":0},{"$f":"'Hazel Park'!DP8","v":0},{"$f":"'Hazel Park'!DQ8","v":0},{"$f":"'Hazel Park'!DR8","v":0},{"$f":"'Hazel Park'!DS8","v":"City"},{"$f":"'Hazel Park'!DT8","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU8","v":"No"},{"$f":"'Hazel Park'!DV8","v":0},{"$f":"'Hazel Park'!DW8","v":0},{"$f":"'Hazel Park'!DX8","v":802},{"$f":"'Hazel Park'!DY8","v":0},{"$f":"'Hazel Park'!DZ8","v":"PRD"},{"$f":"'Hazel Park'!EA8","v":802},{"$f":"'Hazel Park'!EB8","v":0},{"$f":"'Hazel Park'!EC8","v":"HAZEL PARK SUB"},{"$f":"'Hazel Park'!ED8","v":1261.48},{"$f":"'Hazel Park'!EE8","v":24.07},{"$f":"'Hazel Park'!EF8","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG8","v":false},{"$f":"'Hazel Park'!EH8","v":43202.401655092595},{"$f":"'Hazel Park'!EI8","v":"Sale"},{"$f":"'Hazel Park'!EJ8","v":0},{"$f":"'Hazel Park'!EK8","v":0},{"$f":"'Hazel Park'!EL8","v":0},{"$f":"'Hazel Park'!EM8","v":"Municipal Water"},{"$f":"'Hazel Park'!EN8","v":0},{"$f":"'Hazel Park'!EO8","v":0},{"$f":"'Hazel Park'!EP8","v":0},{"$f":"'Hazel Park'!EQ8","v":1972},{"$f":"'Hazel Park'!ER8","v":2018},{"$f":"'Hazel Park'!ES8","v":"Michigan"},{"$f":"'Hazel Park'!ET8","v":2257},{"$f":"'Hazel Park'!EU8","v":0},{"$f":"'Hazel Park'!EV8","v":"Asphalt"},{"$f":"'Hazel Park'!EW8","v":0},{"$f":"'Hazel Park'!EX8","v":5},{"$f":"'Hazel Park'!EY8","v":0},{"$f":"'Hazel Park'!EZ8","v":0},{"$f":"'Hazel Park'!FA8","v":0},{"$f":"'Hazel Park'!FB8","v":0},{"$f":"'Hazel Park'!FC8","v":0},{"$f":"'Hazel Park'!FD8","v":0},{"$f":"'Hazel Park'!FE8","v":93.391521197007478},{"$f":"'Hazel Park'!FF8","v":88.721945137157107},{"$f":"'Hazel Park'!FG8","v":84.052369077306736},{"$f":"'Hazel Park'!FH8","v":100},{"$f":"'Hazel Park'!FI8","v":1000},{"$f":"'Hazel Park'!FJ8","v":12000},{"$f":"'Hazel Park'!FK8","v":2247},{"$f":"'Hazel Park'!FL8","v":1200},{"$f":"'Hazel Park'!FM8","v":292.11},{"$f":"'Hazel Park'!FN8","v":0.1602136181575434},{"$f":"'Hazel Park'!FO8","v":2400},{"$f":"'Hazel Park'!FP8","v":8.2149532710280374E-2},{"$f":"'Hazel Park'!FQ8","v":0.17674766355140187},{"$f":"'Hazel Park'!FR8","v":9.1277258566978187E-2},{"$f":"'Hazel Park'!FS8","v":0.19638629283489095}]
["1636 JARVIS Avenue Hazel Park",{"$f":"'Hazel Park'!A9","v":218033157},{"$f":"'Hazel Park'!B9","v":"Active"},{"$f":"'Hazel Park'!C9","v":"Residential"},{"$f":"'Hazel Park'!D9","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E9","v":"E"},{"$f":"'Hazel Park'!F9","v":0},{"$f":"'Hazel Park'!G9","v":1636},{"$f":"'Hazel Park'!H9","v":"JARVIS"},{"$f":"'Hazel Park'!I9","v":0},{"$f":"'Hazel Park'!J9","v":"Avenue"},{"$f":"'Hazel Park'!K9","v":"Hazel Park"},{"$f":"'Hazel Park'!L9","v":"Oakland"},{"$f":"'Hazel Park'!M9","v":48030},{"$f":"'Hazel Park'!N9","v":1993},{"$f":"'Hazel Park'!O9","v":75000},{"$f":"'Hazel Park'!P9","v":2},{"$f":"'Hazel Park'!Q9","v":1},{"$f":"'Hazel Park'!R9","v":900},{"$f":"'Hazel Park'!S9","v":0.09},{"$f":"'Hazel Park'!T9","v":"Lock Box"},{"$f":"'Hazel Park'!U9","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V9","v":"1 Story"},{"$f":"'Hazel Park'!W9","v":"Ranch"},{"$f":"'Hazel Park'!X9","v":260},{"$f":"'Hazel Park'!Y9","v":0},{"$f":"'Hazel Park'!Z9","v":0},{"$f":"'Hazel Park'!AA9","v":0},{"$f":"'Hazel Park'!AB9","v":0},{"$f":"'Hazel Park'!AC9","v":0},{"$f":"'Hazel Park'!AD9","v":0},{"$f":"'Hazel Park'!AE9","v":0},{"$f":"'Hazel Park'!AF9","v":0},{"$f":"'Hazel Park'!AG9","v":0},{"$f":"'Hazel Park'!AH9","v":0},{"$f":"'Hazel Park'!AI9","v":0},{"$f":"'Hazel Park'!AJ9","v":0},{"$f":"'Hazel Park'!AK9","v":0},{"$f":"'Hazel Park'!AL9","v":0},{"$f":"'Hazel Park'!AM9","v":0},{"$f":"'Hazel Park'!AN9","v":0},{"$f":"'Hazel Park'!AO9","v":0},{"$f":"'Hazel Park'!AP9","v":0},{"$f":"'Hazel Park'!AQ9","v":0},{"$f":"'Hazel Park'!AR9","v":0},{"$f":"'Hazel Park'!AS9","v":0},{"$f":"'Hazel Park'!AT9","v":"Aluminum"},{"$f":"'Hazel Park'!AU9","v":"nidhal kinaia"},{"$f":"'Hazel Park'!AV9","v":"586 354-5484"},{"$f":"'Hazel Park'!AW9","v":"Central Air"},{"$f":"'Hazel Park'!AX9","v":0},{"$f":"'Hazel Park'!AY9","v":"south of nine mile  east of Dequindre"},{"$f":"'Hazel Park'!AZ9","v":"W"},{"$f":"'Hazel Park'!BA9","v":"west of dequindre"},{"$f":"'Hazel Park'!BB9","v":"S"},{"$f":"'Hazel Park'!BC9","v":"south of nine"},{"$f":"'Hazel Park'!BD9","v":"Fenced"},{"$f":"'Hazel Park'!BE9","v":0},{"$f":"'Hazel Park'!BF9","v":0},{"$f":"'Hazel Park'!BG9","v":"Crawl"},{"$f":"'Hazel Park'!BH9","v":40},{"$f":"'Hazel Park'!BI9","v":0},{"$f":"'Hazel Park'!BJ9","v":0},{"$f":"'Hazel Park'!BK9","v":"No Garage"},{"$f":"'Hazel Park'!BL9","v":"Forced Air"},{"$f":"'Hazel Park'!BM9","v":"Natural Gas"},{"$f":"'Hazel Park'!BN9","v":false},{"$f":"'Hazel Park'!BO9","v":true},{"$f":"'Hazel Park'!BP9","v":0},{"$f":"'Hazel Park'!BQ9","v":false},{"$f":"'Hazel Park'!BR9","v":0},{"$f":"'Hazel Park'!BS9","v":0},{"$f":"'Hazel Park'!BT9","v":0},{"$f":"'Hazel Park'!BU9","v":43210.687349537038},{"$f":"'Hazel Park'!BV9","v":"New"},{"$f":"'Hazel Park'!BW9","v":0},{"$f":"'Hazel Park'!BX9","v":0},{"$f":"'Hazel Park'!BY9","v":"T1N, R11E, SEC 36 DENLER'S OAKLAND SUB LOT 33"},{"$f":"'Hazel Park'!BZ9","v":"Full Service"},{"$f":"'Hazel Park'!CA9","v":"(586) 354-5484"},{"$f":"'Hazel Park'!CB9","v":"nkinaia1111@yahoo.com"},{"$f":"'Hazel Park'!CC9","v":"Nadhal Kinaia"},{"$f":"'Hazel Park'!CD9","v":279420},{"$f":"'Hazel Park'!CE9","v":43210},{"$f":"'Hazel Park'!CF9","v":297920},{"$f":"'Hazel Park'!CG9","v":"Market Value Prop Specialists"},{"$f":"'Hazel Park'!CH9","v":"(586) 999-5153"},{"$f":"'Hazel Park'!CI9","v":75000},{"$f":"'Hazel Park'!CJ9","v":43210},{"$f":"'Hazel Park'!CK9","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL9","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM9","v":0},{"$f":"'Hazel Park'!CN9","v":"40X97.97"},{"$f":"'Hazel Park'!CO9","v":0},{"$f":"'Hazel Park'!CP9","v":0},{"$f":"'Hazel Park'!CQ9","v":0},{"$f":"'Hazel Park'!CR9","v":75000},{"$f":"'Hazel Park'!CS9","v":0},{"$f":"'Hazel Park'!CT9","v":"Private - Owned"},{"$f":"'Hazel Park'!CU9","v":2536278025},{"$f":"'Hazel Park'!CV9","v":0},{"$f":"'Hazel Park'!CW9","v":0},{"$f":"'Hazel Park'!CX9","v":0},{"$f":"'Hazel Park'!CY9","v":0},{"$f":"'Hazel Park'!CZ9","v":true},{"$f":"'Hazel Park'!DA9","v":true},{"$f":"'Hazel Park'!DB9","v":true},{"$f":"'Hazel Park'!DC9","v":true},{"$f":"'Hazel Park'!DD9","v":11},{"$f":"'Hazel Park'!DE9","v":false},{"$f":"'Hazel Park'!DF9","v":0},{"$f":"'Hazel Park'!DG9","v":"showing on line  or call 1800-showing"},{"$f":"'Hazel Park'!DH9","v":"investors or first time buyers dream newer windows freshly painted new bath room ceramic flooring good size bedrooms  laminate family room and bedrooms new doors  new counter top kitchen with new ceramic floor"},{"$f":"'Hazel Park'!DI9","v":0},{"$f":"'Hazel Park'!DJ9","v":"Paved"},{"$f":"'Hazel Park'!DK9","v":"Hazel Park"},{"$f":"'Hazel Park'!DL9","v":0},{"$f":"'Hazel Park'!DM9","v":0},{"$f":"'Hazel Park'!DN9","v":0},{"$f":"'Hazel Park'!DO9","v":0},{"$f":"'Hazel Park'!DP9","v":0},{"$f":"'Hazel Park'!DQ9","v":0},{"$f":"'Hazel Park'!DR9","v":0},{"$f":"'Hazel Park'!DS9","v":"City"},{"$f":"'Hazel Park'!DT9","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU9","v":"No"},{"$f":"'Hazel Park'!DV9","v":0},{"$f":"'Hazel Park'!DW9","v":0},{"$f":"'Hazel Park'!DX9","v":900},{"$f":"'Hazel Park'!DY9","v":0},{"$f":"'Hazel Park'!DZ9","v":"PRD"},{"$f":"'Hazel Park'!EA9","v":900},{"$f":"'Hazel Park'!EB9","v":0},{"$f":"'Hazel Park'!EC9","v":"DENLER'S OAKLAND SUB"},{"$f":"'Hazel Park'!ED9","v":1253},{"$f":"'Hazel Park'!EE9","v":19},{"$f":"'Hazel Park'!EF9","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG9","v":false},{"$f":"'Hazel Park'!EH9","v":43187.543807870374},{"$f":"'Hazel Park'!EI9","v":"Sale"},{"$f":"'Hazel Park'!EJ9","v":0},{"$f":"'Hazel Park'!EK9","v":"https://www.propertypanorama.com/instaview/nocbor/218025282"},{"$f":"'Hazel Park'!EL9","v":"Natural Gas"},{"$f":"'Hazel Park'!EM9","v":"Municipal Water"},{"$f":"'Hazel Park'!EN9","v":0},{"$f":"'Hazel Park'!EO9","v":0},{"$f":"'Hazel Park'!EP9","v":0},{"$f":"'Hazel Park'!EQ9","v":1941},{"$f":"'Hazel Park'!ER9","v":1967},{"$f":"'Hazel Park'!ES9","v":"Michigan"},{"$f":"'Hazel Park'!ET9","v":2257},{"$f":"'Hazel Park'!EU9","v":"Porch"},{"$f":"'Hazel Park'!EV9","v":"Asphalt"},{"$f":"'Hazel Park'!EW9","v":0},{"$f":"'Hazel Park'!EX9","v":6},{"$f":"'Hazel Park'!EY9","v":0},{"$f":"'Hazel Park'!EZ9","v":0},{"$f":"'Hazel Park'!FA9","v":0},{"$f":"'Hazel Park'!FB9","v":0},{"$f":"'Hazel Park'!FC9","v":0},{"$f":"'Hazel Park'!FD9","v":0},{"$f":"'Hazel Park'!FE9","v":83.333333333333329},{"$f":"'Hazel Park'!FF9","v":79.166666666666671},{"$f":"'Hazel Park'!FG9","v":75},{"$f":"'Hazel Park'!FH9","v":100},{"$f":"'Hazel Park'!FI9","v":1000},{"$f":"'Hazel Park'!FJ9","v":12000},{"$f":"'Hazel Park'!FK9","v":2250},{"$f":"'Hazel Park'!FL9","v":1200},{"$f":"'Hazel Park'!FM9","v":292.5},{"$f":"'Hazel Park'!FN9","v":0.16},{"$f":"'Hazel Park'!FO9","v":2400},{"$f":"'Hazel Park'!FP9","v":8.2000000000000003E-2},{"$f":"'Hazel Park'!FQ9","v":0.17599999999999999},{"$f":"'Hazel Park'!FR9","v":9.1111111111111115E-2},{"$f":"'Hazel Park'!FS9","v":0.19555555555555557}]
["44 MAHAN Avenue Hazel Park",{"$f":"'Hazel Park'!A10","v":218024358},{"$f":"'Hazel Park'!B10","v":"Active"},{"$f":"'Hazel Park'!C10","v":"Residential"},{"$f":"'Hazel Park'!D10","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E10","v":"W"},{"$f":"'Hazel Park'!F10","v":0},{"$f":"'Hazel Park'!G10","v":44},{"$f":"'Hazel Park'!H10","v":"MAHAN"},{"$f":"'Hazel Park'!I10","v":0},{"$f":"'Hazel Park'!J10","v":"Avenue"},{"$f":"'Hazel Park'!K10","v":"Hazel Park"},{"$f":"'Hazel Park'!L10","v":"Oakland"},{"$f":"'Hazel Park'!M10","v":48030},{"$f":"'Hazel Park'!N10","v":1153},{"$f":"'Hazel Park'!O10","v":79900},{"$f":"'Hazel Park'!P10","v":2},{"$f":"'Hazel Park'!Q10","v":1},{"$f":"'Hazel Park'!R10","v":785},{"$f":"'Hazel Park'!S10","v":0.1},{"$f":"'Hazel Park'!T10","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U10","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V10","v":"1 Story"},{"$f":"'Hazel Park'!W10","v":"Ranch"},{"$f":"'Hazel Park'!X10","v":260},{"$f":"'Hazel Park'!Y10","v":0},{"$f":"'Hazel Park'!Z10","v":0},{"$f":"'Hazel Park'!AA10","v":0},{"$f":"'Hazel Park'!AB10","v":0},{"$f":"'Hazel Park'!AC10","v":0},{"$f":"'Hazel Park'!AD10","v":0},{"$f":"'Hazel Park'!AE10","v":0},{"$f":"'Hazel Park'!AF10","v":0},{"$f":"'Hazel Park'!AG10","v":0},{"$f":"'Hazel Park'!AH10","v":0},{"$f":"'Hazel Park'!AI10","v":0},{"$f":"'Hazel Park'!AJ10","v":0},{"$f":"'Hazel Park'!AK10","v":0},{"$f":"'Hazel Park'!AL10","v":0},{"$f":"'Hazel Park'!AM10","v":0},{"$f":"'Hazel Park'!AN10","v":0},{"$f":"'Hazel Park'!AO10","v":0},{"$f":"'Hazel Park'!AP10","v":0},{"$f":"'Hazel Park'!AQ10","v":0},{"$f":"'Hazel Park'!AR10","v":0},{"$f":"'Hazel Park'!AS10","v":0},{"$f":"'Hazel Park'!AT10","v":"Wood"},{"$f":"'Hazel Park'!AU10","v":"Hana Lewis"},{"$f":"'Hazel Park'!AV10","v":"313-492-5811"},{"$f":"'Hazel Park'!AW10","v":0},{"$f":"'Hazel Park'!AX10","v":0},{"$f":"'Hazel Park'!AY10","v":"South of 10 Mile and west of John R"},{"$f":"'Hazel Park'!AZ10","v":"W"},{"$f":"'Hazel Park'!BA10","v":"John R"},{"$f":"'Hazel Park'!BB10","v":"S"},{"$f":"'Hazel Park'!BC10","v":"10 Mile Road"},{"$f":"'Hazel Park'!BD10","v":"Fenced"},{"$f":"'Hazel Park'!BE10","v":0},{"$f":"'Hazel Park'!BF10","v":0},{"$f":"'Hazel Park'!BG10","v":"Crawl"},{"$f":"'Hazel Park'!BH10","v":40},{"$f":"'Hazel Park'!BI10","v":0},{"$f":"'Hazel Park'!BJ10","v":0},{"$f":"'Hazel Park'!BK10","v":"No Garage"},{"$f":"'Hazel Park'!BL10","v":"Forced Air"},{"$f":"'Hazel Park'!BM10","v":"Natural Gas"},{"$f":"'Hazel Park'!BN10","v":true},{"$f":"'Hazel Park'!BO10","v":true},{"$f":"'Hazel Park'!BP10","v":0},{"$f":"'Hazel Park'!BQ10","v":false},{"$f":"'Hazel Park'!BR10","v":0},{"$f":"'Hazel Park'!BS10","v":0},{"$f":"'Hazel Park'!BT10","v":0},{"$f":"'Hazel Park'!BU10","v":43201.384108796294},{"$f":"'Hazel Park'!BV10","v":"Price Increase"},{"$f":"'Hazel Park'!BW10","v":77400},{"$f":"'Hazel Park'!BX10","v":0},{"$f":"'Hazel Park'!BY10","v":"T1N, R11E, SEC 26 BUEHLER FARMS SUB LOT 57"},{"$f":"'Hazel Park'!BZ10","v":"Full Service"},{"$f":"'Hazel Park'!CA10","v":"(248) 293-0000"},{"$f":"'Hazel Park'!CB10","v":"lewishana@yahoo.com"},{"$f":"'Hazel Park'!CC10","v":"Hana A Lewis"},{"$f":"'Hazel Park'!CD10","v":380397},{"$f":"'Hazel Park'!CE10","v":43185},{"$f":"'Hazel Park'!CF10","v":308979},{"$f":"'Hazel Park'!CG10","v":"Real Living Great Lakes RE-Roch"},{"$f":"'Hazel Park'!CH10","v":"(248) 293-0000"},{"$f":"'Hazel Park'!CI10","v":79900},{"$f":"'Hazel Park'!CJ10","v":43185},{"$f":"'Hazel Park'!CK10","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL10","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM10","v":0},{"$f":"'Hazel Park'!CN10","v":"40X104"},{"$f":"'Hazel Park'!CO10","v":0},{"$f":"'Hazel Park'!CP10","v":0},{"$f":"'Hazel Park'!CQ10","v":0},{"$f":"'Hazel Park'!CR10","v":77400},{"$f":"'Hazel Park'!CS10","v":0},{"$f":"'Hazel Park'!CT10","v":"Private - Owned"},{"$f":"'Hazel Park'!CU10","v":2526231022},{"$f":"'Hazel Park'!CV10","v":0},{"$f":"'Hazel Park'!CW10","v":0},{"$f":"'Hazel Park'!CX10","v":0},{"$f":"'Hazel Park'!CY10","v":0},{"$f":"'Hazel Park'!CZ10","v":true},{"$f":"'Hazel Park'!DA10","v":true},{"$f":"'Hazel Park'!DB10","v":true},{"$f":"'Hazel Park'!DC10","v":true},{"$f":"'Hazel Park'!DD10","v":12},{"$f":"'Hazel Park'!DE10","v":false},{"$f":"'Hazel Park'!DF10","v":"30 days"},{"$f":"'Hazel Park'!DG10","v":"Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor throughout, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low.  Buyer agent to verify all information.  Licensed MI Real Estate Agent must be present at all showings.  BATVAD"},{"$f":"'Hazel Park'!DH10","v":"Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low."},{"$f":"'Hazel Park'!DI10","v":0},{"$f":"'Hazel Park'!DJ10","v":"Paved"},{"$f":"'Hazel Park'!DK10","v":"Hazel Park"},{"$f":"'Hazel Park'!DL10","v":0},{"$f":"'Hazel Park'!DM10","v":0},{"$f":"'Hazel Park'!DN10","v":0},{"$f":"'Hazel Park'!DO10","v":0},{"$f":"'Hazel Park'!DP10","v":0},{"$f":"'Hazel Park'!DQ10","v":0},{"$f":"'Hazel Park'!DR10","v":0},{"$f":"'Hazel Park'!DS10","v":"City"},{"$f":"'Hazel Park'!DT10","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU10","v":"No"},{"$f":"'Hazel Park'!DV10","v":0},{"$f":"'Hazel Park'!DW10","v":0},{"$f":"'Hazel Park'!DX10","v":785},{"$f":"'Hazel Park'!DY10","v":0},{"$f":"'Hazel Park'!DZ10","v":"PRD"},{"$f":"'Hazel Park'!EA10","v":785},{"$f":"'Hazel Park'!EB10","v":0},{"$f":"'Hazel Park'!EC10","v":"BUEHLER FARMS SUB"},{"$f":"'Hazel Park'!ED10","v":1240},{"$f":"'Hazel Park'!EE10","v":23},{"$f":"'Hazel Park'!EF10","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG10","v":false},{"$f":"'Hazel Park'!EH10","v":43196.437939814816},{"$f":"'Hazel Park'!EI10","v":"Sale"},{"$f":"'Hazel Park'!EJ10","v":0},{"$f":"'Hazel Park'!EK10","v":0},{"$f":"'Hazel Park'!EL10","v":"Natural Gas"},{"$f":"'Hazel Park'!EM10","v":"Municipal Water"},{"$f":"'Hazel Park'!EN10","v":0},{"$f":"'Hazel Park'!EO10","v":0},{"$f":"'Hazel Park'!EP10","v":0},{"$f":"'Hazel Park'!EQ10","v":1940},{"$f":"'Hazel Park'!ER10","v":0},{"$f":"'Hazel Park'!ES10","v":"Michigan"},{"$f":"'Hazel Park'!ET10","v":2257},{"$f":"'Hazel Park'!EU10","v":"Porch - Enclosed"},{"$f":"'Hazel Park'!EV10","v":"Asphalt"},{"$f":"'Hazel Park'!EW10","v":0},{"$f":"'Hazel Park'!EX10","v":8},{"$f":"'Hazel Park'!EY10","v":0},{"$f":"'Hazel Park'!EZ10","v":0},{"$f":"'Hazel Park'!FA10","v":0},{"$f":"'Hazel Park'!FB10","v":0},{"$f":"'Hazel Park'!FC10","v":0},{"$f":"'Hazel Park'!FD10","v":0},{"$f":"'Hazel Park'!FE10","v":101.78343949044586},{"$f":"'Hazel Park'!FF10","v":96.69426751592357},{"$f":"'Hazel Park'!FG10","v":91.605095541401269},{"$f":"'Hazel Park'!FH10","v":100},{"$f":"'Hazel Park'!FI10","v":1000},{"$f":"'Hazel Park'!FJ10","v":12000},{"$f":"'Hazel Park'!FK10","v":2397},{"$f":"'Hazel Park'!FL10","v":1200},{"$f":"'Hazel Park'!FM10","v":311.61},{"$f":"'Hazel Park'!FN10","v":0.15018773466833543},{"$f":"'Hazel Park'!FO10","v":2400},{"$f":"'Hazel Park'!FP10","v":7.513141426783479E-2},{"$f":"'Hazel Park'!FQ10","v":0.14165707133917396},{"$f":"'Hazel Park'!FR10","v":8.3479349186483101E-2},{"$f":"'Hazel Park'!FS10","v":0.15739674593241551}]
["1030 MEYERS Avenue Hazel Park",{"$f":"'Hazel Park'!A11","v":218028270},{"$f":"'Hazel Park'!B11","v":"Active"},{"$f":"'Hazel Park'!C11","v":"Residential"},{"$f":"'Hazel Park'!D11","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E11","v":"E"},{"$f":"'Hazel Park'!F11","v":0},{"$f":"'Hazel Park'!G11","v":1030},{"$f":"'Hazel Park'!H11","v":"MEYERS"},{"$f":"'Hazel Park'!I11","v":"E"},{"$f":"'Hazel Park'!J11","v":"Avenue"},{"$f":"'Hazel Park'!K11","v":"Hazel Park"},{"$f":"'Hazel Park'!L11","v":"Oakland"},{"$f":"'Hazel Park'!M11","v":48030},{"$f":"'Hazel Park'!N11","v":2175},{"$f":"'Hazel Park'!O11","v":89900},{"$f":"'Hazel Park'!P11","v":4},{"$f":"'Hazel Park'!Q11","v":1},{"$f":"'Hazel Park'!R11","v":1002},{"$f":"'Hazel Park'!S11","v":0.13},{"$f":"'Hazel Park'!T11","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U11","v":0},{"$f":"'Hazel Park'!V11","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W11","v":"Bungalow"},{"$f":"'Hazel Park'!X11","v":0},{"$f":"'Hazel Park'!Y11","v":0},{"$f":"'Hazel Park'!Z11","v":0},{"$f":"'Hazel Park'!AA11","v":0},{"$f":"'Hazel Park'!AB11","v":0},{"$f":"'Hazel Park'!AC11","v":0},{"$f":"'Hazel Park'!AD11","v":0},{"$f":"'Hazel Park'!AE11","v":0},{"$f":"'Hazel Park'!AF11","v":0},{"$f":"'Hazel Park'!AG11","v":0},{"$f":"'Hazel Park'!AH11","v":0},{"$f":"'Hazel Park'!AI11","v":0},{"$f":"'Hazel Park'!AJ11","v":0},{"$f":"'Hazel Park'!AK11","v":0},{"$f":"'Hazel Park'!AL11","v":0},{"$f":"'Hazel Park'!AM11","v":0},{"$f":"'Hazel Park'!AN11","v":0},{"$f":"'Hazel Park'!AO11","v":0},{"$f":"'Hazel Park'!AP11","v":0},{"$f":"'Hazel Park'!AQ11","v":0},{"$f":"'Hazel Park'!AR11","v":0},{"$f":"'Hazel Park'!AS11","v":0},{"$f":"'Hazel Park'!AT11","v":"Aluminum"},{"$f":"'Hazel Park'!AU11","v":"RE/MAX in the Park"},{"$f":"'Hazel Park'!AV11","v":"248 544 1750"},{"$f":"'Hazel Park'!AW11","v":0},{"$f":"'Hazel Park'!AX11","v":0},{"$f":"'Hazel Park'!AY11","v":"South of 9 on the south side of Meyers, east of John R."},{"$f":"'Hazel Park'!AZ11","v":"E"},{"$f":"'Hazel Park'!BA11","v":"John R."},{"$f":"'Hazel Park'!BB11","v":"S"},{"$f":"'Hazel Park'!BC11","v":"Meyers"},{"$f":"'Hazel Park'!BD11","v":"Fenced"},{"$f":"'Hazel Park'!BE11","v":0},{"$f":"'Hazel Park'!BF11","v":0},{"$f":"'Hazel Park'!BG11","v":"Crawl"},{"$f":"'Hazel Park'!BH11","v":40},{"$f":"'Hazel Park'!BI11","v":0},{"$f":"'Hazel Park'!BJ11","v":"Detached"},{"$f":"'Hazel Park'!BK11","v":"2 Car"},{"$f":"'Hazel Park'!BL11","v":"Forced Air"},{"$f":"'Hazel Park'!BM11","v":"Natural Gas"},{"$f":"'Hazel Park'!BN11","v":false},{"$f":"'Hazel Park'!BO11","v":true},{"$f":"'Hazel Park'!BP11","v":0},{"$f":"'Hazel Park'!BQ11","v":false},{"$f":"'Hazel Park'!BR11","v":0},{"$f":"'Hazel Park'!BS11","v":0},{"$f":"'Hazel Park'!BT11","v":0},{"$f":"'Hazel Park'!BU11","v":43214.430289351854},{"$f":"'Hazel Park'!BV11","v":"Price Decrease"},{"$f":"'Hazel Park'!BW11","v":98889},{"$f":"'Hazel Park'!BX11","v":0},{"$f":"'Hazel Park'!BY11","v":"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 96"},{"$f":"'Hazel Park'!BZ11","v":"Full Service"},{"$f":"'Hazel Park'!CA11","v":"248 789 6223"},{"$f":"'Hazel Park'!CB11","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC11","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD11","v":20121},{"$f":"'Hazel Park'!CE11","v":43196},{"$f":"'Hazel Park'!CF11","v":203717},{"$f":"'Hazel Park'!CG11","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH11","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI11","v":89900},{"$f":"'Hazel Park'!CJ11","v":43196},{"$f":"'Hazel Park'!CK11","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL11","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM11","v":0},{"$f":"'Hazel Park'!CN11","v":"40x142"},{"$f":"'Hazel Park'!CO11","v":0},{"$f":"'Hazel Park'!CP11","v":0},{"$f":"'Hazel Park'!CQ11","v":0},{"$f":"'Hazel Park'!CR11","v":98889},{"$f":"'Hazel Park'!CS11","v":0},{"$f":"'Hazel Park'!CT11","v":"Private - Owned"},{"$f":"'Hazel Park'!CU11","v":2536187011},{"$f":"'Hazel Park'!CV11","v":0},{"$f":"'Hazel Park'!CW11","v":0},{"$f":"'Hazel Park'!CX11","v":0},{"$f":"'Hazel Park'!CY11","v":0},{"$f":"'Hazel Park'!CZ11","v":true},{"$f":"'Hazel Park'!DA11","v":true},{"$f":"'Hazel Park'!DB11","v":true},{"$f":"'Hazel Park'!DC11","v":true},{"$f":"'Hazel Park'!DD11","v":11},{"$f":"'Hazel Park'!DE11","v":false},{"$f":"'Hazel Park'!DF11","v":0},{"$f":"'Hazel Park'!DG11","v":"Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent."},{"$f":"'Hazel Park'!DH11","v":"Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent."},{"$f":"'Hazel Park'!DI11","v":0},{"$f":"'Hazel Park'!DJ11","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK11","v":"Hazel Park"},{"$f":"'Hazel Park'!DL11","v":0},{"$f":"'Hazel Park'!DM11","v":0},{"$f":"'Hazel Park'!DN11","v":0},{"$f":"'Hazel Park'!DO11","v":0},{"$f":"'Hazel Park'!DP11","v":0},{"$f":"'Hazel Park'!DQ11","v":0},{"$f":"'Hazel Park'!DR11","v":0},{"$f":"'Hazel Park'!DS11","v":"City"},{"$f":"'Hazel Park'!DT11","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU11","v":"No"},{"$f":"'Hazel Park'!DV11","v":0},{"$f":"'Hazel Park'!DW11","v":0},{"$f":"'Hazel Park'!DX11","v":1002},{"$f":"'Hazel Park'!DY11","v":0},{"$f":"'Hazel Park'!DZ11","v":"PRD"},{"$f":"'Hazel Park'!EA11","v":1002},{"$f":"'Hazel Park'!EB11","v":0},{"$f":"'Hazel Park'!EC11","v":"FAIR OAKS SUB"},{"$f":"'Hazel Park'!ED11","v":1719},{"$f":"'Hazel Park'!EE11","v":27},{"$f":"'Hazel Park'!EF11","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG11","v":false},{"$f":"'Hazel Park'!EH11","v":43194.647974537038},{"$f":"'Hazel Park'!EI11","v":"Sale"},{"$f":"'Hazel Park'!EJ11","v":0},{"$f":"'Hazel Park'!EK11","v":"https://www.propertypanorama.com/instaview/nocbor/218026155"},{"$f":"'Hazel Park'!EL11","v":"Tankless"},{"$f":"'Hazel Park'!EM11","v":"Municipal Water"},{"$f":"'Hazel Park'!EN11","v":0},{"$f":"'Hazel Park'!EO11","v":0},{"$f":"'Hazel Park'!EP11","v":0},{"$f":"'Hazel Park'!EQ11","v":1920},{"$f":"'Hazel Park'!ER11","v":2007},{"$f":"'Hazel Park'!ES11","v":"Michigan"},{"$f":"'Hazel Park'!ET11","v":2257},{"$f":"'Hazel Park'!EU11","v":"Porch"},{"$f":"'Hazel Park'!EV11","v":0},{"$f":"'Hazel Park'!EW11","v":0},{"$f":"'Hazel Park'!EX11","v":6},{"$f":"'Hazel Park'!EY11","v":0},{"$f":"'Hazel Park'!EZ11","v":0},{"$f":"'Hazel Park'!FA11","v":0},{"$f":"'Hazel Park'!FB11","v":0},{"$f":"'Hazel Park'!FC11","v":0},{"$f":"'Hazel Park'!FD11","v":0},{"$f":"'Hazel Park'!FE11","v":89.720558882235522},{"$f":"'Hazel Park'!FF11","v":85.234530938123754},{"$f":"'Hazel Park'!FG11","v":80.748502994011972},{"$f":"'Hazel Park'!FH11","v":130},{"$f":"'Hazel Park'!FI11","v":1400},{"$f":"'Hazel Park'!FJ11","v":16800},{"$f":"'Hazel Park'!FK11","v":2697},{"$f":"'Hazel Park'!FL11","v":1200},{"$f":"'Hazel Park'!FM11","v":350.60999999999996},{"$f":"'Hazel Park'!FN11","v":0.18687430478309233},{"$f":"'Hazel Park'!FO11","v":3360},{"$f":"'Hazel Park'!FP11","v":0.10615127919911012},{"$f":"'Hazel Park'!FQ11","v":0.29675639599555065},{"$f":"'Hazel Park'!FR11","v":0.11794586577678902},{"$f":"'Hazel Park'!FS11","v":0.32972932888394513}]
["23147 VANCE Avenue Hazel Park",{"$f":"'Hazel Park'!A12","v":218032974},{"$f":"'Hazel Park'!B12","v":"Active"},{"$f":"'Hazel Park'!C12","v":"Residential"},{"$f":"'Hazel Park'!D12","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E12","v":0},{"$f":"'Hazel Park'!F12","v":0},{"$f":"'Hazel Park'!G12","v":23147},{"$f":"'Hazel Park'!H12","v":"VANCE"},{"$f":"'Hazel Park'!I12","v":0},{"$f":"'Hazel Park'!J12","v":"Avenue"},{"$f":"'Hazel Park'!K12","v":"Hazel Park"},{"$f":"'Hazel Park'!L12","v":"Oakland"},{"$f":"'Hazel Park'!M12","v":48030},{"$f":"'Hazel Park'!N12","v":2812},{"$f":"'Hazel Park'!O12","v":89900},{"$f":"'Hazel Park'!P12","v":3},{"$f":"'Hazel Park'!Q12","v":1},{"$f":"'Hazel Park'!R12","v":1048},{"$f":"'Hazel Park'!S12","v":0.12},{"$f":"'Hazel Park'!T12","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U12","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V12","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W12","v":"Bungalow"},{"$f":"'Hazel Park'!X12","v":260},{"$f":"'Hazel Park'!Y12","v":0},{"$f":"'Hazel Park'!Z12","v":0},{"$f":"'Hazel Park'!AA12","v":0},{"$f":"'Hazel Park'!AB12","v":0},{"$f":"'Hazel Park'!AC12","v":0},{"$f":"'Hazel Park'!AD12","v":0},{"$f":"'Hazel Park'!AE12","v":0},{"$f":"'Hazel Park'!AF12","v":0},{"$f":"'Hazel Park'!AG12","v":0},{"$f":"'Hazel Park'!AH12","v":0},{"$f":"'Hazel Park'!AI12","v":0},{"$f":"'Hazel Park'!AJ12","v":0},{"$f":"'Hazel Park'!AK12","v":0},{"$f":"'Hazel Park'!AL12","v":0},{"$f":"'Hazel Park'!AM12","v":0},{"$f":"'Hazel Park'!AN12","v":0},{"$f":"'Hazel Park'!AO12","v":0},{"$f":"'Hazel Park'!AP12","v":0},{"$f":"'Hazel Park'!AQ12","v":0},{"$f":"'Hazel Park'!AR12","v":0},{"$f":"'Hazel Park'!AS12","v":0},{"$f":"'Hazel Park'!AT12","v":"Vinyl"},{"$f":"'Hazel Park'!AU12","v":"Broker"},{"$f":"'Hazel Park'!AV12","v":"(248) 420-4922"},{"$f":"'Hazel Park'!AW12","v":"Ceiling Fans 2+, Wall Units 2+"},{"$f":"'Hazel Park'!AX12","v":0},{"$f":"'Hazel Park'!AY12","v":"North off of 9 Mile Rd"},{"$f":"'Hazel Park'!AZ12","v":"W"},{"$f":"'Hazel Park'!BA12","v":"Dequindre"},{"$f":"'Hazel Park'!BB12","v":"N"},{"$f":"'Hazel Park'!BC12","v":"9 Mile Rd"},{"$f":"'Hazel Park'!BD12","v":"Fenced"},{"$f":"'Hazel Park'!BE12","v":"Other"},{"$f":"'Hazel Park'!BF12","v":"Living Room"},{"$f":"'Hazel Park'!BG12","v":"Crawl"},{"$f":"'Hazel Park'!BH12","v":40},{"$f":"'Hazel Park'!BI12","v":0},{"$f":"'Hazel Park'!BJ12","v":"Detached"},{"$f":"'Hazel Park'!BK12","v":"1 Car"},{"$f":"'Hazel Park'!BL12","v":"Forced Air"},{"$f":"'Hazel Park'!BM12","v":"Natural Gas"},{"$f":"'Hazel Park'!BN12","v":true},{"$f":"'Hazel Park'!BO12","v":true},{"$f":"'Hazel Park'!BP12","v":0},{"$f":"'Hazel Park'!BQ12","v":false},{"$f":"'Hazel Park'!BR12","v":0},{"$f":"'Hazel Park'!BS12","v":0},{"$f":"'Hazel Park'!BT12","v":0},{"$f":"'Hazel Park'!BU12","v":43213.47934027778},{"$f":"'Hazel Park'!BV12","v":"New"},{"$f":"'Hazel Park'!BW12","v":0},{"$f":"'Hazel Park'!BX12","v":0},{"$f":"'Hazel Park'!BY12","v":"T1N, R11E, SEC 25 ELMHURST SUB LOT 204"},{"$f":"'Hazel Park'!BZ12","v":"Full Service"},{"$f":"'Hazel Park'!CA12","v":"(248) 548-4400"},{"$f":"'Hazel Park'!CB12","v":"TedReithel@aol.com"},{"$f":"'Hazel Park'!CC12","v":"Ted W Reithel"},{"$f":"'Hazel Park'!CD12","v":279677},{"$f":"'Hazel Park'!CE12","v":43213},{"$f":"'Hazel Park'!CF12","v":318880},{"$f":"'Hazel Park'!CG12","v":"RE/MAX Vision"},{"$f":"'Hazel Park'!CH12","v":"(248) 548-4400"},{"$f":"'Hazel Park'!CI12","v":89900},{"$f":"'Hazel Park'!CJ12","v":43212},{"$f":"'Hazel Park'!CK12","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL12","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM12","v":0},{"$f":"'Hazel Park'!CN12","v":"40X125"},{"$f":"'Hazel Park'!CO12","v":0},{"$f":"'Hazel Park'!CP12","v":0},{"$f":"'Hazel Park'!CQ12","v":0},{"$f":"'Hazel Park'!CR12","v":89900},{"$f":"'Hazel Park'!CS12","v":0},{"$f":"'Hazel Park'!CT12","v":"Private - Owned"},{"$f":"'Hazel Park'!CU12","v":2525476020},{"$f":"'Hazel Park'!CV12","v":0},{"$f":"'Hazel Park'!CW12","v":0},{"$f":"'Hazel Park'!CX12","v":0},{"$f":"'Hazel Park'!CY12","v":0},{"$f":"'Hazel Park'!CZ12","v":true},{"$f":"'Hazel Park'!DA12","v":true},{"$f":"'Hazel Park'!DB12","v":true},{"$f":"'Hazel Park'!DC12","v":true},{"$f":"'Hazel Park'!DD12","v":21},{"$f":"'Hazel Park'!DE12","v":false},{"$f":"'Hazel Park'!DF12","v":0},{"$f":"'Hazel Park'!DG12","v":"2 wall AC units, bedrooms do not have built-in closets (may be able to construct if necessary).   Shows must be confirmed with home owner so notice is appreciated.  One of the sellers works nights so try to avoid shows 12-2pm during the day if at all possible. Please make sure to finish up later showings by 8pm.  Please direct questions & offers to tedreithel@remax.net"},{"$f":"'Hazel Park'!DH12","v":"Darling bungalow with tons of character located north of 9 Mile in up and coming Hazel Park.   3 bedrooms, huge living room, deep yard, detached garage, large cement patio, and good curb appeal.  New tear-off roof with dimensional shingles (16), high-efficiency furnace (16), updated 100 amp electrical service, and ceramic bath.  Cement patio, pond, electric fireplace in living room, pantry, vinyl siding, laundry room, ceiling fans in most rooms, and all appliances included."},{"$f":"'Hazel Park'!DI12","v":0},{"$f":"'Hazel Park'!DJ12","v":"Paved"},{"$f":"'Hazel Park'!DK12","v":"Hazel Park"},{"$f":"'Hazel Park'!DL12","v":0},{"$f":"'Hazel Park'!DM12","v":0},{"$f":"'Hazel Park'!DN12","v":0},{"$f":"'Hazel Park'!DO12","v":0},{"$f":"'Hazel Park'!DP12","v":0},{"$f":"'Hazel Park'!DQ12","v":0},{"$f":"'Hazel Park'!DR12","v":0},{"$f":"'Hazel Park'!DS12","v":"City"},{"$f":"'Hazel Park'!DT12","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU12","v":"No"},{"$f":"'Hazel Park'!DV12","v":"W"},{"$f":"'Hazel Park'!DW12","v":0},{"$f":"'Hazel Park'!DX12","v":1048},{"$f":"'Hazel Park'!DY12","v":0},{"$f":"'Hazel Park'!DZ12","v":"Estimate"},{"$f":"'Hazel Park'!EA12","v":1048},{"$f":"'Hazel Park'!EB12","v":0},{"$f":"'Hazel Park'!EC12","v":"ELMHURST SUB"},{"$f":"'Hazel Park'!ED12","v":1312},{"$f":"'Hazel Park'!EE12","v":25},{"$f":"'Hazel Park'!EF12","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG12","v":false},{"$f":"'Hazel Park'!EH12","v":43174.663668981484},{"$f":"'Hazel Park'!EI12","v":"Sale"},{"$f":"'Hazel Park'!EJ12","v":0},{"$f":"'Hazel Park'!EK12","v":0},{"$f":"'Hazel Park'!EL12","v":"Natural Gas"},{"$f":"'Hazel Park'!EM12","v":"Municipal Water"},{"$f":"'Hazel Park'!EN12","v":0},{"$f":"'Hazel Park'!EO12","v":0},{"$f":"'Hazel Park'!EP12","v":0},{"$f":"'Hazel Park'!EQ12","v":1950},{"$f":"'Hazel Park'!ER12","v":0},{"$f":"'Hazel Park'!ES12","v":"Michigan"},{"$f":"'Hazel Park'!ET12","v":2257},{"$f":"'Hazel Park'!EU12","v":"Porch, Porch - Covered"},{"$f":"'Hazel Park'!EV12","v":"Asphalt"},{"$f":"'Hazel Park'!EW12","v":0},{"$f":"'Hazel Park'!EX12","v":6},{"$f":"'Hazel Park'!EY12","v":0},{"$f":"'Hazel Park'!EZ12","v":0},{"$f":"'Hazel Park'!FA12","v":0},{"$f":"'Hazel Park'!FB12","v":0},{"$f":"'Hazel Park'!FC12","v":0},{"$f":"'Hazel Park'!FD12","v":0},{"$f":"'Hazel Park'!FE12","v":85.782442748091597},{"$f":"'Hazel Park'!FF12","v":81.493320610687022},{"$f":"'Hazel Park'!FG12","v":77.204198473282446},{"$f":"'Hazel Park'!FH12","v":125},{"$f":"'Hazel Park'!FI12","v":1200},{"$f":"'Hazel Park'!FJ12","v":14400},{"$f":"'Hazel Park'!FK12","v":2697},{"$f":"'Hazel Park'!FL12","v":1200},{"$f":"'Hazel Park'!FM12","v":350.60999999999996},{"$f":"'Hazel Park'!FN12","v":0.16017797552836485},{"$f":"'Hazel Park'!FO12","v":2880},{"$f":"'Hazel Park'!FP12","v":8.4794215795328143E-2},{"$f":"'Hazel Park'!FQ12","v":0.18997107897664073},{"$f":"'Hazel Park'!FR12","v":9.4215795328142379E-2},{"$f":"'Hazel Park'!FS12","v":0.21107897664071193}]
["963 MUIR Avenue Hazel Park",{"$f":"'Hazel Park'!A14","v":218030174},{"$f":"'Hazel Park'!B14","v":"Active"},{"$f":"'Hazel Park'!C14","v":"Residential"},{"$f":"'Hazel Park'!D14","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E14","v":"E"},{"$f":"'Hazel Park'!F14","v":0},{"$f":"'Hazel Park'!G14","v":963},{"$f":"'Hazel Park'!H14","v":"MUIR"},{"$f":"'Hazel Park'!I14","v":0},{"$f":"'Hazel Park'!J14","v":"Avenue"},{"$f":"'Hazel Park'!K14","v":"Hazel Park"},{"$f":"'Hazel Park'!L14","v":"Oakland"},{"$f":"'Hazel Park'!M14","v":48030},{"$f":"'Hazel Park'!N14","v":2626},{"$f":"'Hazel Park'!O14","v":99475},{"$f":"'Hazel Park'!P14","v":3},{"$f":"'Hazel Park'!Q14","v":1},{"$f":"'Hazel Park'!R14","v":929},{"$f":"'Hazel Park'!S14","v":0},{"$f":"'Hazel Park'!T14","v":"Lock Box"},{"$f":"'Hazel Park'!U14","v":"Disposal, ENERGY STARÂ® qualified dishwasher, Stove, Other"},{"$f":"'Hazel Park'!V14","v":"1 Story"},{"$f":"'Hazel Park'!W14","v":"Ranch"},{"$f":"'Hazel Park'!X14","v":255.7},{"$f":"'Hazel Park'!Y14","v":0},{"$f":"'Hazel Park'!Z14","v":0},{"$f":"'Hazel Park'!AA14","v":0},{"$f":"'Hazel Park'!AB14","v":0},{"$f":"'Hazel Park'!AC14","v":0},{"$f":"'Hazel Park'!AD14","v":0},{"$f":"'Hazel Park'!AE14","v":0},{"$f":"'Hazel Park'!AF14","v":0},{"$f":"'Hazel Park'!AG14","v":0},{"$f":"'Hazel Park'!AH14","v":0},{"$f":"'Hazel Park'!AI14","v":0},{"$f":"'Hazel Park'!AJ14","v":0},{"$f":"'Hazel Park'!AK14","v":0},{"$f":"'Hazel Park'!AL14","v":0},{"$f":"'Hazel Park'!AM14","v":0},{"$f":"'Hazel Park'!AN14","v":0},{"$f":"'Hazel Park'!AO14","v":0},{"$f":"'Hazel Park'!AP14","v":0},{"$f":"'Hazel Park'!AQ14","v":0},{"$f":"'Hazel Park'!AR14","v":0},{"$f":"'Hazel Park'!AS14","v":0},{"$f":"'Hazel Park'!AT14","v":"Vinyl"},{"$f":"'Hazel Park'!AU14","v":"SUMMER ASMAR"},{"$f":"'Hazel Park'!AV14","v":"248-747-2424"},{"$f":"'Hazel Park'!AW14","v":"Central Air"},{"$f":"'Hazel Park'!AX14","v":0},{"$f":"'Hazel Park'!AY14","v":"NORTH OF 8 MILE, EAST OF N. CHRYSLER DR."},{"$f":"'Hazel Park'!AZ14","v":"E"},{"$f":"'Hazel Park'!BA14","v":"N. CHRYSLER DR."},{"$f":"'Hazel Park'!BB14","v":"N"},{"$f":"'Hazel Park'!BC14","v":"8 MILE"},{"$f":"'Hazel Park'!BD14","v":"Fenced"},{"$f":"'Hazel Park'!BE14","v":0},{"$f":"'Hazel Park'!BF14","v":0},{"$f":"'Hazel Park'!BG14","v":"Slab"},{"$f":"'Hazel Park'!BH14","v":37},{"$f":"'Hazel Park'!BI14","v":0},{"$f":"'Hazel Park'!BJ14","v":0},{"$f":"'Hazel Park'!BK14","v":"No Garage"},{"$f":"'Hazel Park'!BL14","v":"Forced Air"},{"$f":"'Hazel Park'!BM14","v":"Natural Gas"},{"$f":"'Hazel Park'!BN14","v":true},{"$f":"'Hazel Park'!BO14","v":true},{"$f":"'Hazel Park'!BP14","v":"High Spd Internet Avail"},{"$f":"'Hazel Park'!BQ14","v":false},{"$f":"'Hazel Park'!BR14","v":0},{"$f":"'Hazel Park'!BS14","v":0},{"$f":"'Hazel Park'!BT14","v":0},{"$f":"'Hazel Park'!BU14","v":43202.431423611109},{"$f":"'Hazel Park'!BV14","v":"New"},{"$f":"'Hazel Park'!BW14","v":0},{"$f":"'Hazel Park'!BX14","v":0},{"$f":"'Hazel Park'!BY14","v":"T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 25"},{"$f":"'Hazel Park'!BZ14","v":"Full Service"},{"$f":"'Hazel Park'!CA14","v":"(248) 556-7400"},{"$f":"'Hazel Park'!CB14","v":"summerasmar@msn.com"},{"$f":"'Hazel Park'!CC14","v":"Summer Asmar"},{"$f":"'Hazel Park'!CD14","v":369743},{"$f":"'Hazel Park'!CE14","v":43202},{"$f":"'Hazel Park'!CF14","v":3269},{"$f":"'Hazel Park'!CG14","v":"RE/MAX Partners, Inc"},{"$f":"'Hazel Park'!CH14","v":"(248) 435-1100"},{"$f":"'Hazel Park'!CI14","v":99475},{"$f":"'Hazel Park'!CJ14","v":43201},{"$f":"'Hazel Park'!CK14","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL14","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM14","v":0},{"$f":"'Hazel Park'!CN14","v":"37X10"},{"$f":"'Hazel Park'!CO14","v":0},{"$f":"'Hazel Park'!CP14","v":0},{"$f":"'Hazel Park'!CQ14","v":0},{"$f":"'Hazel Park'!CR14","v":99475},{"$f":"'Hazel Park'!CS14","v":0},{"$f":"'Hazel Park'!CT14","v":"Corporate/Relocation"},{"$f":"'Hazel Park'!CU14","v":2536384017},{"$f":"'Hazel Park'!CV14","v":0},{"$f":"'Hazel Park'!CW14","v":0},{"$f":"'Hazel Park'!CX14","v":0},{"$f":"'Hazel Park'!CY14","v":0},{"$f":"'Hazel Park'!CZ14","v":true},{"$f":"'Hazel Park'!DA14","v":true},{"$f":"'Hazel Park'!DB14","v":true},{"$f":"'Hazel Park'!DC14","v":true},{"$f":"'Hazel Park'!DD14","v":37},{"$f":"'Hazel Park'!DE14","v":false},{"$f":"'Hazel Park'!DF14","v":0},{"$f":"'Hazel Park'!DG14","v":"Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS."},{"$f":"'Hazel Park'!DH14","v":"Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions."},{"$f":"'Hazel Park'!DI14","v":0},{"$f":"'Hazel Park'!DJ14","v":"Paved"},{"$f":"'Hazel Park'!DK14","v":"Hazel Park"},{"$f":"'Hazel Park'!DL14","v":0},{"$f":"'Hazel Park'!DM14","v":0},{"$f":"'Hazel Park'!DN14","v":0},{"$f":"'Hazel Park'!DO14","v":0},{"$f":"'Hazel Park'!DP14","v":0},{"$f":"'Hazel Park'!DQ14","v":0},{"$f":"'Hazel Park'!DR14","v":0},{"$f":"'Hazel Park'!DS14","v":"City"},{"$f":"'Hazel Park'!DT14","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU14","v":"No"},{"$f":"'Hazel Park'!DV14","v":0},{"$f":"'Hazel Park'!DW14","v":0},{"$f":"'Hazel Park'!DX14","v":929},{"$f":"'Hazel Park'!DY14","v":0},{"$f":"'Hazel Park'!DZ14","v":"MLS"},{"$f":"'Hazel Park'!EA14","v":929},{"$f":"'Hazel Park'!EB14","v":0},{"$f":"'Hazel Park'!EC14","v":"RUSSELL WOODS SUB"},{"$f":"'Hazel Park'!ED14","v":1512},{"$f":"'Hazel Park'!EE14","v":24},{"$f":"'Hazel Park'!EF14","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG14","v":false},{"$f":"'Hazel Park'!EH14","v":43176.647962962961},{"$f":"'Hazel Park'!EI14","v":"Sale"},{"$f":"'Hazel Park'!EJ14","v":0},{"$f":"'Hazel Park'!EK14","v":"http://www.circlepix.com/home2/ST8FAC/23347-EASTERLING-Avenue-Hazel-Park-MI-218021665"},{"$f":"'Hazel Park'!EL14","v":"Natural Gas"},{"$f":"'Hazel Park'!EM14","v":"Municipal Water"},{"$f":"'Hazel Park'!EN14","v":0},{"$f":"'Hazel Park'!EO14","v":0},{"$f":"'Hazel Park'!EP14","v":0},{"$f":"'Hazel Park'!EQ14","v":1920},{"$f":"'Hazel Park'!ER14","v":1987},{"$f":"'Hazel Park'!ES14","v":"Michigan"},{"$f":"'Hazel Park'!ET14","v":2257},{"$f":"'Hazel Park'!EU14","v":0},{"$f":"'Hazel Park'!EV14","v":"Asphalt"},{"$f":"'Hazel Park'!EW14","v":0},{"$f":"'Hazel Park'!EX14","v":6},{"$f":"'Hazel Park'!EY14","v":0},{"$f":"'Hazel Park'!EZ14","v":0},{"$f":"'Hazel Park'!FA14","v":0},{"$f":"'Hazel Park'!FB14","v":0},{"$f":"'Hazel Park'!FC14","v":0},{"$f":"'Hazel Park'!FD14","v":0},{"$f":"'Hazel Park'!FE14","v":107.07750269106566},{"$f":"'Hazel Park'!FF14","v":101.72362755651238},{"$f":"'Hazel Park'!FG14","v":96.369752421959092},{"$f":"'Hazel Park'!FH14","v":125},{"$f":"'Hazel Park'!FI14","v":1200},{"$f":"'Hazel Park'!FJ14","v":14400},{"$f":"'Hazel Park'!FK14","v":2984.25},{"$f":"'Hazel Park'!FL14","v":1200},{"$f":"'Hazel Park'!FM14","v":387.95249999999999},{"$f":"'Hazel Park'!FN14","v":0.14475998994722292},{"$f":"'Hazel Park'!FO14","v":2880},{"$f":"'Hazel Park'!FP14","v":7.3744659462176426E-2},{"$f":"'Hazel Park'!FQ14","v":0.13472329731088212},{"$f":"'Hazel Park'!FR14","v":8.1938510513529364E-2},{"$f":"'Hazel Park'!FS14","v":0.1496925525676468}]
["103 MAHAN Avenue Hazel Park",{"$f":"'Hazel Park'!A15","v":218025282},{"$f":"'Hazel Park'!B15","v":"Active"},{"$f":"'Hazel Park'!C15","v":"Residential"},{"$f":"'Hazel Park'!D15","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E15","v":"E"},{"$f":"'Hazel Park'!F15","v":0},{"$f":"'Hazel Park'!G15","v":103},{"$f":"'Hazel Park'!H15","v":"MAHAN"},{"$f":"'Hazel Park'!I15","v":0},{"$f":"'Hazel Park'!J15","v":"Avenue"},{"$f":"'Hazel Park'!K15","v":"Hazel Park"},{"$f":"'Hazel Park'!L15","v":"Oakland"},{"$f":"'Hazel Park'!M15","v":48030},{"$f":"'Hazel Park'!N15","v":1183},{"$f":"'Hazel Park'!O15","v":99900},{"$f":"'Hazel Park'!P15","v":3},{"$f":"'Hazel Park'!Q15","v":1},{"$f":"'Hazel Park'!R15","v":1183},{"$f":"'Hazel Park'!S15","v":0.2},{"$f":"'Hazel Park'!T15","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U15","v":"Dishwasher, Dryer, Washing Machine"},{"$f":"'Hazel Park'!V15","v":"1 Story"},{"$f":"'Hazel Park'!W15","v":"Ranch"},{"$f":"'Hazel Park'!X15","v":0},{"$f":"'Hazel Park'!Y15","v":0},{"$f":"'Hazel Park'!Z15","v":0},{"$f":"'Hazel Park'!AA15","v":0},{"$f":"'Hazel Park'!AB15","v":0},{"$f":"'Hazel Park'!AC15","v":0},{"$f":"'Hazel Park'!AD15","v":0},{"$f":"'Hazel Park'!AE15","v":0},{"$f":"'Hazel Park'!AF15","v":0},{"$f":"'Hazel Park'!AG15","v":0},{"$f":"'Hazel Park'!AH15","v":0},{"$f":"'Hazel Park'!AI15","v":0},{"$f":"'Hazel Park'!AJ15","v":0},{"$f":"'Hazel Park'!AK15","v":0},{"$f":"'Hazel Park'!AL15","v":0},{"$f":"'Hazel Park'!AM15","v":0},{"$f":"'Hazel Park'!AN15","v":0},{"$f":"'Hazel Park'!AO15","v":0},{"$f":"'Hazel Park'!AP15","v":0},{"$f":"'Hazel Park'!AQ15","v":0},{"$f":"'Hazel Park'!AR15","v":0},{"$f":"'Hazel Park'!AS15","v":0},{"$f":"'Hazel Park'!AT15","v":"Aluminum"},{"$f":"'Hazel Park'!AU15","v":"Century 21 Campbell"},{"$f":"'Hazel Park'!AV15","v":"248-398-0100"},{"$f":"'Hazel Park'!AW15","v":"Central Air"},{"$f":"'Hazel Park'!AX15","v":0},{"$f":"'Hazel Park'!AY15","v":"E Mahan id east off John R"},{"$f":"'Hazel Park'!AZ15","v":"E"},{"$f":"'Hazel Park'!BA15","v":"John R"},{"$f":"'Hazel Park'!BB15","v":"S"},{"$f":"'Hazel Park'!BC15","v":"10 Mile"},{"$f":"'Hazel Park'!BD15","v":0},{"$f":"'Hazel Park'!BE15","v":0},{"$f":"'Hazel Park'!BF15","v":0},{"$f":"'Hazel Park'!BG15","v":"Crawl"},{"$f":"'Hazel Park'!BH15","v":50},{"$f":"'Hazel Park'!BI15","v":0},{"$f":"'Hazel Park'!BJ15","v":"Detached"},{"$f":"'Hazel Park'!BK15","v":"1 Car"},{"$f":"'Hazel Park'!BL15","v":"Forced Air"},{"$f":"'Hazel Park'!BM15","v":"Natural Gas"},{"$f":"'Hazel Park'!BN15","v":false},{"$f":"'Hazel Park'!BO15","v":true},{"$f":"'Hazel Park'!BP15","v":0},{"$f":"'Hazel Park'!BQ15","v":false},{"$f":"'Hazel Park'!BR15","v":0},{"$f":"'Hazel Park'!BS15","v":0},{"$f":"'Hazel Park'!BT15","v":0},{"$f":"'Hazel Park'!BU15","v":43212.862337962964},{"$f":"'Hazel Park'!BV15","v":"Price Decrease"},{"$f":"'Hazel Park'!BW15","v":104900},{"$f":"'Hazel Park'!BX15","v":"Pending"},{"$f":"'Hazel Park'!BY15","v":"T1N, R11E, SEC 25 HITCHMAN'S WOODLAND PARK SUB LOTS 131 & 132,ALSO S 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Hazel Park'!BZ15","v":"Full Service"},{"$f":"'Hazel Park'!CA15","v":"(248) 398-0100"},{"$f":"'Hazel Park'!CB15","v":"Steven.Murphy1@Century21.com"},{"$f":"'Hazel Park'!CC15","v":"Steven Murphy"},{"$f":"'Hazel Park'!CD15","v":335998},{"$f":"'Hazel Park'!CE15","v":43187},{"$f":"'Hazel Park'!CF15","v":128923},{"$f":"'Hazel Park'!CG15","v":"Century 21 Campbell Realty"},{"$f":"'Hazel Park'!CH15","v":"(248) 398-0100"},{"$f":"'Hazel Park'!CI15","v":99900},{"$f":"'Hazel Park'!CJ15","v":43187},{"$f":"'Hazel Park'!CK15","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL15","v":"Exclusive Agency"},{"$f":"'Hazel Park'!CM15","v":0},{"$f":"'Hazel Park'!CN15","v":"50X110"},{"$f":"'Hazel Park'!CO15","v":0},{"$f":"'Hazel Park'!CP15","v":0},{"$f":"'Hazel Park'!CQ15","v":0},{"$f":"'Hazel Park'!CR15","v":104900},{"$f":"'Hazel Park'!CS15","v":0},{"$f":"'Hazel Park'!CT15","v":"Private - Owned"},{"$f":"'Hazel Park'!CU15","v":2525101024},{"$f":"'Hazel Park'!CV15","v":0},{"$f":"'Hazel Park'!CW15","v":0},{"$f":"'Hazel Park'!CX15","v":0},{"$f":"'Hazel Park'!CY15","v":0},{"$f":"'Hazel Park'!CZ15","v":true},{"$f":"'Hazel Park'!DA15","v":true},{"$f":"'Hazel Park'!DB15","v":true},{"$f":"'Hazel Park'!DC15","v":true},{"$f":"'Hazel Park'!DD15","v":15},{"$f":"'Hazel Park'!DE15","v":false},{"$f":"'Hazel Park'!DF15","v":0},{"$f":"'Hazel Park'!DG15","v":"For all showings --Please call Listing Office 248-398-0100. Showing Agent must be physically present for all showings, no exceptions!!"},{"$f":"'Hazel Park'!DH15","v":"Clean 3 bed, 1183 Sq Ft Ranch on a double lot in north Hazel Park! Nice open floor plan. Large kitchen w/ dining area. (All appliances to stay). Newer furnace, plumbing & HWT. Recently updated bath. 1 car detached garage. Close to major freeways and shopping."},{"$f":"'Hazel Park'!DI15","v":0},{"$f":"'Hazel Park'!DJ15","v":"Paved"},{"$f":"'Hazel Park'!DK15","v":"Hazel Park"},{"$f":"'Hazel Park'!DL15","v":0},{"$f":"'Hazel Park'!DM15","v":0},{"$f":"'Hazel Park'!DN15","v":0},{"$f":"'Hazel Park'!DO15","v":0},{"$f":"'Hazel Park'!DP15","v":0},{"$f":"'Hazel Park'!DQ15","v":0},{"$f":"'Hazel Park'!DR15","v":0},{"$f":"'Hazel Park'!DS15","v":"City"},{"$f":"'Hazel Park'!DT15","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU15","v":"No"},{"$f":"'Hazel Park'!DV15","v":0},{"$f":"'Hazel Park'!DW15","v":0},{"$f":"'Hazel Park'!DX15","v":1183},{"$f":"'Hazel Park'!DY15","v":0},{"$f":"'Hazel Park'!DZ15","v":"PRD"},{"$f":"'Hazel Park'!EA15","v":1183},{"$f":"'Hazel Park'!EB15","v":0},{"$f":"'Hazel Park'!EC15","v":"HITCHMAN'S WOODLAND PARK"},{"$f":"'Hazel Park'!ED15","v":2706},{"$f":"'Hazel Park'!EE15","v":35},{"$f":"'Hazel Park'!EF15","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG15","v":false},{"$f":"'Hazel Park'!EH15","v":43174.638067129628},{"$f":"'Hazel Park'!EI15","v":"Sale"},{"$f":"'Hazel Park'!EJ15","v":0},{"$f":"'Hazel Park'!EK15","v":0},{"$f":"'Hazel Park'!EL15","v":"Natural Gas"},{"$f":"'Hazel Park'!EM15","v":"Municipal Water"},{"$f":"'Hazel Park'!EN15","v":0},{"$f":"'Hazel Park'!EO15","v":0},{"$f":"'Hazel Park'!EP15","v":0},{"$f":"'Hazel Park'!EQ15","v":1949},{"$f":"'Hazel Park'!ER15","v":0},{"$f":"'Hazel Park'!ES15","v":"Michigan"},{"$f":"'Hazel Park'!ET15","v":2257},{"$f":"'Hazel Park'!EU15","v":"Porch, Porch - Covered"},{"$f":"'Hazel Park'!EV15","v":"Asphalt"},{"$f":"'Hazel Park'!EW15","v":0},{"$f":"'Hazel Park'!EX15","v":7},{"$f":"'Hazel Park'!EY15","v":0},{"$f":"'Hazel Park'!EZ15","v":0},{"$f":"'Hazel Park'!FA15","v":0},{"$f":"'Hazel Park'!FB15","v":0},{"$f":"'Hazel Park'!FC15","v":0},{"$f":"'Hazel Park'!FD15","v":0},{"$f":"'Hazel Park'!FE15","v":84.446322907861372},{"$f":"'Hazel Park'!FF15","v":80.224006762468306},{"$f":"'Hazel Park'!FG15","v":76.001690617075226},{"$f":"'Hazel Park'!FH15","v":125},{"$f":"'Hazel Park'!FI15","v":1200},{"$f":"'Hazel Park'!FJ15","v":14400},{"$f":"'Hazel Park'!FK15","v":2997},{"$f":"'Hazel Park'!FL15","v":1200},{"$f":"'Hazel Park'!FM15","v":389.60999999999996},{"$f":"'Hazel Park'!FN15","v":0.14414414414414414},{"$f":"'Hazel Park'!FO15","v":2880},{"$f":"'Hazel Park'!FP15","v":7.3303303303303299E-2},{"$f":"'Hazel Park'!FQ15","v":0.13251651651651652},{"$f":"'Hazel Park'!FR15","v":8.1448114781448117E-2},{"$f":"'Hazel Park'!FS15","v":0.1472405739072406}]
["1027 GEORGE AVE 0 HAZEL PARK",{"$f":"'Hazel Park'!A16","v":58031340649},{"$f":"'Hazel Park'!B16","v":"Active"},{"$f":"'Hazel Park'!C16","v":"Residential"},{"$f":"'Hazel Park'!D16","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E16","v":"E"},{"$f":"'Hazel Park'!F16","v":0},{"$f":"'Hazel Park'!G16","v":1027},{"$f":"'Hazel Park'!H16","v":"GEORGE AVE"},{"$f":"'Hazel Park'!I16","v":0},{"$f":"'Hazel Park'!J16","v":0},{"$f":"'Hazel Park'!K16","v":"HAZEL PARK"},{"$f":"'Hazel Park'!L16","v":"Oakland"},{"$f":"'Hazel Park'!M16","v":48030},{"$f":"'Hazel Park'!N16","v":0},{"$f":"'Hazel Park'!O16","v":100000},{"$f":"'Hazel Park'!P16","v":3},{"$f":"'Hazel Park'!Q16","v":1},{"$f":"'Hazel Park'!R16","v":790},{"$f":"'Hazel Park'!S16","v":0.09},{"$f":"'Hazel Park'!T16","v":0},{"$f":"'Hazel Park'!U16","v":"Dishwasher, Microwave, Refrigerator, Stove"},{"$f":"'Hazel Park'!V16","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W16","v":"Bungalow"},{"$f":"'Hazel Park'!X16","v":"no"},{"$f":"'Hazel Park'!Y16","v":0},{"$f":"'Hazel Park'!Z16","v":0},{"$f":"'Hazel Park'!AA16","v":0},{"$f":"'Hazel Park'!AB16","v":"Partially Finished"},{"$f":"'Hazel Park'!AC16","v":0},{"$f":"'Hazel Park'!AD16","v":0},{"$f":"'Hazel Park'!AE16","v":5862519331},{"$f":"'Hazel Park'!AF16","v":"jamie@mirealteam.com"},{"$f":"'Hazel Park'!AG16","v":"Jamie Proper"},{"$f":"'Hazel Park'!AH16","v":58000000279767},{"$f":"'Hazel Park'!AI16","v":58000000018059},{"$f":"'Hazel Park'!AJ16","v":"Realteam Real Estate"},{"$f":"'Hazel Park'!AK16","v":5865808092},{"$f":"'Hazel Park'!AL16","v":0},{"$f":"'Hazel Park'!AM16","v":0},{"$f":"'Hazel Park'!AN16","v":0},{"$f":"'Hazel Park'!AO16","v":0},{"$f":"'Hazel Park'!AP16","v":0},{"$f":"'Hazel Park'!AQ16","v":0},{"$f":"'Hazel Park'!AR16","v":0},{"$f":"'Hazel Park'!AS16","v":0},{"$f":"'Hazel Park'!AT16","v":"Other"},{"$f":"'Hazel Park'!AU16","v":0},{"$f":"'Hazel Park'!AV16","v":0},{"$f":"'Hazel Park'!AW16","v":"Central Air"},{"$f":"'Hazel Park'!AX16","v":0},{"$f":"'Hazel Park'!AY16","v":0},{"$f":"'Hazel Park'!AZ16","v":0},{"$f":"'Hazel Park'!BA16","v":"8 MILE RD"},{"$f":"'Hazel Park'!BB16","v":0},{"$f":"'Hazel Park'!BC16","v":"Chrysler Fwy"},{"$f":"'Hazel Park'!BD16","v":"Fenced"},{"$f":"'Hazel Park'!BE16","v":0},{"$f":"'Hazel Park'!BF16","v":0},{"$f":"'Hazel Park'!BG16","v":"Basement"},{"$f":"'Hazel Park'!BH16","v":37},{"$f":"'Hazel Park'!BI16","v":0},{"$f":"'Hazel Park'!BJ16","v":"Detached"},{"$f":"'Hazel Park'!BK16","v":"2 Car"},{"$f":"'Hazel Park'!BL16","v":"Forced Air"},{"$f":"'Hazel Park'!BM16","v":"Natural Gas"},{"$f":"'Hazel Park'!BN16","v":false},{"$f":"'Hazel Park'!BO16","v":true},{"$f":"'Hazel Park'!BP16","v":0},{"$f":"'Hazel Park'!BQ16","v":false},{"$f":"'Hazel Park'!BR16","v":0},{"$f":"'Hazel Park'!BS16","v":0},{"$f":"'Hazel Park'!BT16","v":0},{"$f":"'Hazel Park'!BU16","v":43186.4766087963},{"$f":"'Hazel Park'!BV16","v":"Back On Market"},{"$f":"'Hazel Park'!BW16","v":0},{"$f":"'Hazel Park'!BX16","v":"Pending"},{"$f":"'Hazel Park'!BY16","v":"T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 45"},{"$f":"'Hazel Park'!BZ16","v":"Full Service"},{"$f":"'Hazel Park'!CA16","v":"(586) 295-5275"},{"$f":"'Hazel Park'!CB16","v":"scott@mirealteam.com"},{"$f":"'Hazel Park'!CC16","v":"Scott Gehres"},{"$f":"'Hazel Park'!CD16","v":58000000214749},{"$f":"'Hazel Park'!CE16","v":43153},{"$f":"'Hazel Park'!CF16","v":58000000018059},{"$f":"'Hazel Park'!CG16","v":"Realteam Real Estate"},{"$f":"'Hazel Park'!CH16","v":5865808092},{"$f":"'Hazel Park'!CI16","v":100000},{"$f":"'Hazel Park'!CJ16","v":43153},{"$f":"'Hazel Park'!CK16","v":0},{"$f":"'Hazel Park'!CL16","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM16","v":0},{"$f":"'Hazel Park'!CN16","v":"37z108"},{"$f":"'Hazel Park'!CO16","v":0},{"$f":"'Hazel Park'!CP16","v":0},{"$f":"'Hazel Park'!CQ16","v":0},{"$f":"'Hazel Park'!CR16","v":100000},{"$f":"'Hazel Park'!CS16","v":0},{"$f":"'Hazel Park'!CT16","v":"Private - Owned"},{"$f":"'Hazel Park'!CU16","v":2536383021},{"$f":"'Hazel Park'!CV16","v":0},{"$f":"'Hazel Park'!CW16","v":0},{"$f":"'Hazel Park'!CX16","v":0},{"$f":"'Hazel Park'!CY16","v":0},{"$f":"'Hazel Park'!CZ16","v":true},{"$f":"'Hazel Park'!DA16","v":true},{"$f":"'Hazel Park'!DB16","v":true},{"$f":"'Hazel Park'!DC16","v":false},{"$f":"'Hazel Park'!DD16","v":24},{"$f":"'Hazel Park'!DE16","v":false},{"$f":"'Hazel Park'!DF16","v":0},{"$f":"'Hazel Park'!DG16","v":"For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Jamie at (586) 251-9331 or jamie@mirealteam.com. Buyer/buyers agent to verify all information. Offering a 1 year home warranty!   *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures *Submit all offers to Jamie at jamie@mirealteam.com"},{"$f":"'Hazel Park'!DH16","v":"Welcome home to the beautifully remodeled 3-bed bungalow in Hazel Park! New carpet has been installed in the living room that has been freshly painted and offers tons of natural light. Glowing new wood floors cover the eat-in kitchen that has been updated with recessed lighting, granite counters, new cabinets, and SS appliances! Down the hall are two bedrooms all with new carpet and full bath remodeled with new vanity, fixtures, lighting, tub, toilet, and tile! Head upstairs to the 3rd large bedroom that can be converted into a den/office or media room! The basement has been partially finished with two additional bedrooms! Just a minute away from highway access, parks, and Hazel Park Community School's you are in an ideal location! Updates Include: new windows, 6 paneled doors throughout,  carpet in living room and bedrooms, wood flooring, furnace, plumbing, and electrical!"},{"$f":"'Hazel Park'!DI16","v":0},{"$f":"'Hazel Park'!DJ16","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK16","v":"Hazel Park"},{"$f":"'Hazel Park'!DL16","v":0},{"$f":"'Hazel Park'!DM16","v":0},{"$f":"'Hazel Park'!DN16","v":0},{"$f":"'Hazel Park'!DO16","v":0},{"$f":"'Hazel Park'!DP16","v":0},{"$f":"'Hazel Park'!DQ16","v":0},{"$f":"'Hazel Park'!DR16","v":0},{"$f":"'Hazel Park'!DS16","v":0},{"$f":"'Hazel Park'!DT16","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU16","v":"No"},{"$f":"'Hazel Park'!DV16","v":0},{"$f":"'Hazel Park'!DW16","v":0},{"$f":"'Hazel Park'!DX16","v":1558},{"$f":"'Hazel Park'!DY16","v":768},{"$f":"'Hazel Park'!DZ16","v":0},{"$f":"'Hazel Park'!EA16","v":790},{"$f":"'Hazel Park'!EB16","v":790},{"$f":"'Hazel Park'!EC16","v":"RUSSELL WOODS"},{"$f":"'Hazel Park'!ED16","v":0},{"$f":"'Hazel Park'!EE16","v":3844},{"$f":"'Hazel Park'!EF16","v":"Cash, Conventional, Land Contract"},{"$f":"'Hazel Park'!EG16","v":false},{"$f":"'Hazel Park'!EH16","v":43132.71266203704},{"$f":"'Hazel Park'!EI16","v":"Sale"},{"$f":"'Hazel Park'!EJ16","v":0},{"$f":"'Hazel Park'!EK16","v":0},{"$f":"'Hazel Park'!EL16","v":"Natural Gas"},{"$f":"'Hazel Park'!EM16","v":"Municipal Water"},{"$f":"'Hazel Park'!EN16","v":0},{"$f":"'Hazel Park'!EO16","v":0},{"$f":"'Hazel Park'!EP16","v":0},{"$f":"'Hazel Park'!EQ16","v":1932},{"$f":"'Hazel Park'!ER16","v":0},{"$f":"'Hazel Park'!ES16","v":"Michigan"},{"$f":"'Hazel Park'!ET16","v":2257},{"$f":"'Hazel Park'!EU16","v":0},{"$f":"'Hazel Park'!EV16","v":0},{"$f":"'Hazel Park'!EW16","v":0},{"$f":"'Hazel Park'!EX16","v":4},{"$f":"'Hazel Park'!EY16","v":0},{"$f":"'Hazel Park'!EZ16","v":0},{"$f":"'Hazel Park'!FA16","v":0},{"$f":"'Hazel Park'!FB16","v":0},{"$f":"'Hazel Park'!FC16","v":0},{"$f":"'Hazel Park'!FD16","v":0},{"$f":"'Hazel Park'!FE16","v":126.58227848101266},{"$f":"'Hazel Park'!FF16","v":120.25316455696202},{"$f":"'Hazel Park'!FG16","v":113.92405063291139},{"$f":"'Hazel Park'!FH16","v":125},{"$f":"'Hazel Park'!FI16","v":1200},{"$f":"'Hazel Park'!FJ16","v":14400},{"$f":"'Hazel Park'!FK16","v":3000},{"$f":"'Hazel Park'!FL16","v":1200},{"$f":"'Hazel Park'!FM16","v":390},{"$f":"'Hazel Park'!FN16","v":0.14399999999999999},{"$f":"'Hazel Park'!FO16","v":2880},{"$f":"'Hazel Park'!FP16","v":7.3200000000000001E-2},{"$f":"'Hazel Park'!FQ16","v":0.13200000000000001},{"$f":"'Hazel Park'!FR16","v":8.1333333333333327E-2},{"$f":"'Hazel Park'!FS16","v":0.14666666666666667}]
["23084 PILGRIM Avenue Hazel Park",{"$f":"'Hazel Park'!A17","v":218021369},{"$f":"'Hazel Park'!B17","v":"Active"},{"$f":"'Hazel Park'!C17","v":"Residential"},{"$f":"'Hazel Park'!D17","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E17","v":0},{"$f":"'Hazel Park'!F17","v":0},{"$f":"'Hazel Park'!G17","v":23084},{"$f":"'Hazel Park'!H17","v":"PILGRIM"},{"$f":"'Hazel Park'!I17","v":0},{"$f":"'Hazel Park'!J17","v":"Avenue"},{"$f":"'Hazel Park'!K17","v":"Hazel Park"},{"$f":"'Hazel Park'!L17","v":"Oakland"},{"$f":"'Hazel Park'!M17","v":48030},{"$f":"'Hazel Park'!N17","v":0},{"$f":"'Hazel Park'!O17","v":108900},{"$f":"'Hazel Park'!P17","v":3},{"$f":"'Hazel Park'!Q17","v":1},{"$f":"'Hazel Park'!R17","v":1056},{"$f":"'Hazel Park'!S17","v":1},{"$f":"'Hazel Park'!T17","v":"Lock Box"},{"$f":"'Hazel Park'!U17","v":0},{"$f":"'Hazel Park'!V17","v":"1 Story"},{"$f":"'Hazel Park'!W17","v":"Bungalow"},{"$f":"'Hazel Park'!X17","v":266.77999999999997},{"$f":"'Hazel Park'!Y17","v":0},{"$f":"'Hazel Park'!Z17","v":0},{"$f":"'Hazel Park'!AA17","v":0},{"$f":"'Hazel Park'!AB17","v":0},{"$f":"'Hazel Park'!AC17","v":0},{"$f":"'Hazel Park'!AD17","v":0},{"$f":"'Hazel Park'!AE17","v":0},{"$f":"'Hazel Park'!AF17","v":0},{"$f":"'Hazel Park'!AG17","v":0},{"$f":"'Hazel Park'!AH17","v":0},{"$f":"'Hazel Park'!AI17","v":0},{"$f":"'Hazel Park'!AJ17","v":0},{"$f":"'Hazel Park'!AK17","v":0},{"$f":"'Hazel Park'!AL17","v":0},{"$f":"'Hazel Park'!AM17","v":0},{"$f":"'Hazel Park'!AN17","v":0},{"$f":"'Hazel Park'!AO17","v":0},{"$f":"'Hazel Park'!AP17","v":0},{"$f":"'Hazel Park'!AQ17","v":0},{"$f":"'Hazel Park'!AR17","v":0},{"$f":"'Hazel Park'!AS17","v":0},{"$f":"'Hazel Park'!AT17","v":"Aluminum"},{"$f":"'Hazel Park'!AU17","v":"BROKER"},{"$f":"'Hazel Park'!AV17","v":"248-544-1750"},{"$f":"'Hazel Park'!AW17","v":"Ceiling Fan, Central Air"},{"$f":"'Hazel Park'!AX17","v":0},{"$f":"'Hazel Park'!AY17","v":"NORTH OF NINE MILE WEST OF 1-75"},{"$f":"'Hazel Park'!AZ17","v":"W"},{"$f":"'Hazel Park'!BA17","v":"OF 1-75"},{"$f":"'Hazel Park'!BB17","v":"N"},{"$f":"'Hazel Park'!BC17","v":"OF NINE MILE"},{"$f":"'Hazel Park'!BD17","v":0},{"$f":"'Hazel Park'!BE17","v":0},{"$f":"'Hazel Park'!BF17","v":0},{"$f":"'Hazel Park'!BG17","v":"Crawl"},{"$f":"'Hazel Park'!BH17","v":40},{"$f":"'Hazel Park'!BI17","v":0},{"$f":"'Hazel Park'!BJ17","v":"Detached"},{"$f":"'Hazel Park'!BK17","v":"1 Car"},{"$f":"'Hazel Park'!BL17","v":"Forced Air"},{"$f":"'Hazel Park'!BM17","v":"Natural Gas"},{"$f":"'Hazel Park'!BN17","v":false},{"$f":"'Hazel Park'!BO17","v":true},{"$f":"'Hazel Park'!BP17","v":0},{"$f":"'Hazel Park'!BQ17","v":false},{"$f":"'Hazel Park'!BR17","v":0},{"$f":"'Hazel Park'!BS17","v":0},{"$f":"'Hazel Park'!BT17","v":0},{"$f":"'Hazel Park'!BU17","v":43213.408229166664},{"$f":"'Hazel Park'!BV17","v":"Back On Market"},{"$f":"'Hazel Park'!BW17","v":0},{"$f":"'Hazel Park'!BX17","v":"Pending"},{"$f":"'Hazel Park'!BY17","v":"T1N, R11E, SEC 26 PILGRIM HEIGHTS SUB LOT 33"},{"$f":"'Hazel Park'!BZ17","v":"Full Service"},{"$f":"'Hazel Park'!CA17","v":"248 789 6223"},{"$f":"'Hazel Park'!CB17","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC17","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD17","v":20121},{"$f":"'Hazel Park'!CE17","v":43174},{"$f":"'Hazel Park'!CF17","v":203717},{"$f":"'Hazel Park'!CG17","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH17","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI17","v":108900},{"$f":"'Hazel Park'!CJ17","v":43174},{"$f":"'Hazel Park'!CK17","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL17","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM17","v":0},{"$f":"'Hazel Park'!CN17","v":"40X104"},{"$f":"'Hazel Park'!CO17","v":0},{"$f":"'Hazel Park'!CP17","v":0},{"$f":"'Hazel Park'!CQ17","v":0},{"$f":"'Hazel Park'!CR17","v":108900},{"$f":"'Hazel Park'!CS17","v":0},{"$f":"'Hazel Park'!CT17","v":"Private - Owned"},{"$f":"'Hazel Park'!CU17","v":2526458008},{"$f":"'Hazel Park'!CV17","v":0},{"$f":"'Hazel Park'!CW17","v":0},{"$f":"'Hazel Park'!CX17","v":0},{"$f":"'Hazel Park'!CY17","v":0},{"$f":"'Hazel Park'!CZ17","v":true},{"$f":"'Hazel Park'!DA17","v":true},{"$f":"'Hazel Park'!DB17","v":true},{"$f":"'Hazel Park'!DC17","v":true},{"$f":"'Hazel Park'!DD17","v":12},{"$f":"'Hazel Park'!DE17","v":false},{"$f":"'Hazel Park'!DF17","v":0},{"$f":"'Hazel Park'!DG17","v":"Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DH17","v":"Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DI17","v":0},{"$f":"'Hazel Park'!DJ17","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK17","v":"Hazel Park"},{"$f":"'Hazel Park'!DL17","v":0},{"$f":"'Hazel Park'!DM17","v":0},{"$f":"'Hazel Park'!DN17","v":0},{"$f":"'Hazel Park'!DO17","v":0},{"$f":"'Hazel Park'!DP17","v":0},{"$f":"'Hazel Park'!DQ17","v":0},{"$f":"'Hazel Park'!DR17","v":0},{"$f":"'Hazel Park'!DS17","v":"City"},{"$f":"'Hazel Park'!DT17","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU17","v":"No"},{"$f":"'Hazel Park'!DV17","v":0},{"$f":"'Hazel Park'!DW17","v":0},{"$f":"'Hazel Park'!DX17","v":1056},{"$f":"'Hazel Park'!DY17","v":0},{"$f":"'Hazel Park'!DZ17","v":"CITY"},{"$f":"'Hazel Park'!EA17","v":1056},{"$f":"'Hazel Park'!EB17","v":0},{"$f":"'Hazel Park'!EC17","v":"PILGRIM HEIGHTS SUB"},{"$f":"'Hazel Park'!ED17","v":1582},{"$f":"'Hazel Park'!EE17","v":30.39},{"$f":"'Hazel Park'!EF17","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG17","v":false},{"$f":"'Hazel Park'!EH17","v":43026.617951388886},{"$f":"'Hazel Park'!EI17","v":"Sale"},{"$f":"'Hazel Park'!EJ17","v":0},{"$f":"'Hazel Park'!EK17","v":0},{"$f":"'Hazel Park'!EL17","v":0},{"$f":"'Hazel Park'!EM17","v":"Municipal Water"},{"$f":"'Hazel Park'!EN17","v":0},{"$f":"'Hazel Park'!EO17","v":0},{"$f":"'Hazel Park'!EP17","v":0},{"$f":"'Hazel Park'!EQ17","v":1973},{"$f":"'Hazel Park'!ER17","v":0},{"$f":"'Hazel Park'!ES17","v":"Michigan"},{"$f":"'Hazel Park'!ET17","v":2257},{"$f":"'Hazel Park'!EU17","v":0},{"$f":"'Hazel Park'!EV17","v":0},{"$f":"'Hazel Park'!EW17","v":0},{"$f":"'Hazel Park'!EX17","v":5},{"$f":"'Hazel Park'!EY17","v":0},{"$f":"'Hazel Park'!EZ17","v":0},{"$f":"'Hazel Park'!FA17","v":0},{"$f":"'Hazel Park'!FB17","v":0},{"$f":"'Hazel Park'!FC17","v":0},{"$f":"'Hazel Park'!FD17","v":0},{"$f":"'Hazel Park'!FE17","v":103.125},{"$f":"'Hazel Park'!FF17","v":97.96875},{"$f":"'Hazel Park'!FG17","v":92.8125},{"$f":"'Hazel Park'!FH17","v":125},{"$f":"'Hazel Park'!FI17","v":1200},{"$f":"'Hazel Park'!FJ17","v":14400},{"$f":"'Hazel Park'!FK17","v":3267},{"$f":"'Hazel Park'!FL17","v":1200},{"$f":"'Hazel Park'!FM17","v":424.71},{"$f":"'Hazel Park'!FN17","v":0.13223140495867769},{"$f":"'Hazel Park'!FO17","v":2880},{"$f":"'Hazel Park'!FP17","v":6.4765840220385673E-2},{"$f":"'Hazel Park'!FQ17","v":8.9829201101928394E-2},{"$f":"'Hazel Park'!FR17","v":7.1962044689317411E-2},{"$f":"'Hazel Park'!FS17","v":9.9810223446587104E-2}]
["1121 GOULSON Avenue Hazel Park",{"$f":"'Hazel Park'!A18","v":218010803},{"$f":"'Hazel Park'!B18","v":"Active"},{"$f":"'Hazel Park'!C18","v":"Residential"},{"$f":"'Hazel Park'!D18","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E18","v":"E"},{"$f":"'Hazel Park'!F18","v":0},{"$f":"'Hazel Park'!G18","v":1121},{"$f":"'Hazel Park'!H18","v":"GOULSON"},{"$f":"'Hazel Park'!I18","v":0},{"$f":"'Hazel Park'!J18","v":"Avenue"},{"$f":"'Hazel Park'!K18","v":"Hazel Park"},{"$f":"'Hazel Park'!L18","v":"Oakland"},{"$f":"'Hazel Park'!M18","v":48030},{"$f":"'Hazel Park'!N18","v":1910},{"$f":"'Hazel Park'!O18","v":130000},{"$f":"'Hazel Park'!P18","v":4},{"$f":"'Hazel Park'!Q18","v":1.1000000000000001},{"$f":"'Hazel Park'!R18","v":1059},{"$f":"'Hazel Park'!S18","v":0.1},{"$f":"'Hazel Park'!T18","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U18","v":"Dryer, Refrigerator, Washing Machine"},{"$f":"'Hazel Park'!V18","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W18","v":"Bungalow"},{"$f":"'Hazel Park'!X18","v":0},{"$f":"'Hazel Park'!Y18","v":0},{"$f":"'Hazel Park'!Z18","v":0},{"$f":"'Hazel Park'!AA18","v":0},{"$f":"'Hazel Park'!AB18","v":"Unfinished"},{"$f":"'Hazel Park'!AC18","v":0},{"$f":"'Hazel Park'!AD18","v":0},{"$f":"'Hazel Park'!AE18","v":0},{"$f":"'Hazel Park'!AF18","v":0},{"$f":"'Hazel Park'!AG18","v":0},{"$f":"'Hazel Park'!AH18","v":0},{"$f":"'Hazel Park'!AI18","v":0},{"$f":"'Hazel Park'!AJ18","v":0},{"$f":"'Hazel Park'!AK18","v":0},{"$f":"'Hazel Park'!AL18","v":0},{"$f":"'Hazel Park'!AM18","v":0},{"$f":"'Hazel Park'!AN18","v":0},{"$f":"'Hazel Park'!AO18","v":0},{"$f":"'Hazel Park'!AP18","v":0},{"$f":"'Hazel Park'!AQ18","v":0},{"$f":"'Hazel Park'!AR18","v":0},{"$f":"'Hazel Park'!AS18","v":0},{"$f":"'Hazel Park'!AT18","v":"Aluminum"},{"$f":"'Hazel Park'!AU18","v":"Irenita Goedert"},{"$f":"'Hazel Park'!AV18","v":"248-421-0824"},{"$f":"'Hazel Park'!AW18","v":0},{"$f":"'Hazel Park'!AX18","v":0},{"$f":"'Hazel Park'!AY18","v":"South of 9 Mile Road and East of John R"},{"$f":"'Hazel Park'!AZ18","v":"e"},{"$f":"'Hazel Park'!BA18","v":"John R"},{"$f":"'Hazel Park'!BB18","v":"s"},{"$f":"'Hazel Park'!BC18","v":"9 mile Road"},{"$f":"'Hazel Park'!BD18","v":"Fenced"},{"$f":"'Hazel Park'!BE18","v":0},{"$f":"'Hazel Park'!BF18","v":0},{"$f":"'Hazel Park'!BG18","v":"Basement"},{"$f":"'Hazel Park'!BH18","v":40},{"$f":"'Hazel Park'!BI18","v":0},{"$f":"'Hazel Park'!BJ18","v":0},{"$f":"'Hazel Park'!BK18","v":"No Garage"},{"$f":"'Hazel Park'!BL18","v":"Forced Air"},{"$f":"'Hazel Park'!BM18","v":"Natural Gas"},{"$f":"'Hazel Park'!BN18","v":false},{"$f":"'Hazel Park'!BO18","v":true},{"$f":"'Hazel Park'!BP18","v":0},{"$f":"'Hazel Park'!BQ18","v":false},{"$f":"'Hazel Park'!BR18","v":0},{"$f":"'Hazel Park'!BS18","v":0},{"$f":"'Hazel Park'!BT18","v":0},{"$f":"'Hazel Park'!BU18","v":43140.714363425926},{"$f":"'Hazel Park'!BV18","v":"New"},{"$f":"'Hazel Park'!BW18","v":0},{"$f":"'Hazel Park'!BX18","v":0},{"$f":"'Hazel Park'!BY18","v":"T1N, R11E, SEC 36 ROEHL'S SUB LOT 190"},{"$f":"'Hazel Park'!BZ18","v":"Full Service"},{"$f":"'Hazel Park'!CA18","v":"(248) 545-7800"},{"$f":"'Hazel Park'!CB18","v":"irenitagoedert@gmail.com"},{"$f":"'Hazel Park'!CC18","v":"Irenita Goedert"},{"$f":"'Hazel Park'!CD18","v":406891},{"$f":"'Hazel Park'!CE18","v":43140},{"$f":"'Hazel Park'!CF18","v":368651},{"$f":"'Hazel Park'!CG18","v":"Red Door Realty Inc"},{"$f":"'Hazel Park'!CH18","v":"(248) 545-7800"},{"$f":"'Hazel Park'!CI18","v":130000},{"$f":"'Hazel Park'!CJ18","v":43140},{"$f":"'Hazel Park'!CK18","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL18","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM18","v":0},{"$f":"'Hazel Park'!CN18","v":"40X112.49"},{"$f":"'Hazel Park'!CO18","v":0},{"$f":"'Hazel Park'!CP18","v":0},{"$f":"'Hazel Park'!CQ18","v":0},{"$f":"'Hazel Park'!CR18","v":130000},{"$f":"'Hazel Park'!CS18","v":0},{"$f":"'Hazel Park'!CT18","v":"Private - Owned"},{"$f":"'Hazel Park'!CU18","v":2536201015},{"$f":"'Hazel Park'!CV18","v":0},{"$f":"'Hazel Park'!CW18","v":0},{"$f":"'Hazel Park'!CX18","v":0},{"$f":"'Hazel Park'!CY18","v":0},{"$f":"'Hazel Park'!CZ18","v":true},{"$f":"'Hazel Park'!DA18","v":true},{"$f":"'Hazel Park'!DB18","v":true},{"$f":"'Hazel Park'!DC18","v":true},{"$f":"'Hazel Park'!DD18","v":10},{"$f":"'Hazel Park'!DE18","v":false},{"$f":"'Hazel Park'!DF18","v":0},{"$f":"'Hazel Park'!DG18","v":"Agent must be physically present at all showings. BATVAI.  Please turn off all lights and lock deadbolt.  This home is currently OCCUPIED. and the tenant needs 48 hours notice for showings.    Irenita Shimoura Goedert    Red Door Realty   248-548-8700  Office    248-421-0824 cell"},{"$f":"'Hazel Park'!DH18","v":"This property is tenanted until March 2019.  Home freshly painted, new carpet upstairs, immediate possession. Great Location, close to Scout Park, United Oaks Elementary School, HP Middle and High School(Promise Zone)  Older established neighborhood. Fenced yard on two sides and rear brick wall.  Be Part of this wonderful community. Do not miss this out on this opportunity."},{"$f":"'Hazel Park'!DI18","v":0},{"$f":"'Hazel Park'!DJ18","v":"Paved"},{"$f":"'Hazel Park'!DK18","v":"Hazel Park"},{"$f":"'Hazel Park'!DL18","v":0},{"$f":"'Hazel Park'!DM18","v":0},{"$f":"'Hazel Park'!DN18","v":0},{"$f":"'Hazel Park'!DO18","v":0},{"$f":"'Hazel Park'!DP18","v":0},{"$f":"'Hazel Park'!DQ18","v":0},{"$f":"'Hazel Park'!DR18","v":0},{"$f":"'Hazel Park'!DS18","v":"City"},{"$f":"'Hazel Park'!DT18","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU18","v":"No"},{"$f":"'Hazel Park'!DV18","v":0},{"$f":"'Hazel Park'!DW18","v":0},{"$f":"'Hazel Park'!DX18","v":1059},{"$f":"'Hazel Park'!DY18","v":0},{"$f":"'Hazel Park'!DZ18","v":"PRD"},{"$f":"'Hazel Park'!EA18","v":1059},{"$f":"'Hazel Park'!EB18","v":576},{"$f":"'Hazel Park'!EC18","v":"ROEHL'S SUB"},{"$f":"'Hazel Park'!ED18","v":1892},{"$f":"'Hazel Park'!EE18","v":31},{"$f":"'Hazel Park'!EF18","v":"Cash, Conventional, FHA, Warranty Deed"},{"$f":"'Hazel Park'!EG18","v":false},{"$f":"'Hazel Park'!EH18","v":43024.676203703704},{"$f":"'Hazel Park'!EI18","v":"Sale"},{"$f":"'Hazel Park'!EJ18","v":0},{"$f":"'Hazel Park'!EK18","v":0},{"$f":"'Hazel Park'!EL18","v":0},{"$f":"'Hazel Park'!EM18","v":"Municipal Water"},{"$f":"'Hazel Park'!EN18","v":0},{"$f":"'Hazel Park'!EO18","v":0},{"$f":"'Hazel Park'!EP18","v":0},{"$f":"'Hazel Park'!EQ18","v":2018},{"$f":"'Hazel Park'!ER18","v":0},{"$f":"'Hazel Park'!ES18","v":"Michigan"},{"$f":"'Hazel Park'!ET18","v":2257},{"$f":"'Hazel Park'!EU18","v":0},{"$f":"'Hazel Park'!EV18","v":0},{"$f":"'Hazel Park'!EW18","v":0},{"$f":"'Hazel Park'!EX18","v":10},{"$f":"'Hazel Park'!EY18","v":0},{"$f":"'Hazel Park'!EZ18","v":0},{"$f":"'Hazel Park'!FA18","v":0},{"$f":"'Hazel Park'!FB18","v":0},{"$f":"'Hazel Park'!FC18","v":0},{"$f":"'Hazel Park'!FD18","v":0},{"$f":"'Hazel Park'!FE18","v":122.75731822474032},{"$f":"'Hazel Park'!FF18","v":116.6194523135033},{"$f":"'Hazel Park'!FG18","v":110.48158640226629},{"$f":"'Hazel Park'!FH18","v":130},{"$f":"'Hazel Park'!FI18","v":1400},{"$f":"'Hazel Park'!FJ18","v":16800},{"$f":"'Hazel Park'!FK18","v":3900},{"$f":"'Hazel Park'!FL18","v":1200},{"$f":"'Hazel Park'!FM18","v":507},{"$f":"'Hazel Park'!FN18","v":0.12923076923076923},{"$f":"'Hazel Park'!FO18","v":3360},{"$f":"'Hazel Park'!FP18","v":6.4153846153846159E-2},{"$f":"'Hazel Park'!FQ18","v":8.6769230769230765E-2},{"$f":"'Hazel Park'!FR18","v":7.1282051282051284E-2},{"$f":"'Hazel Park'!FS18","v":9.6410256410256412E-2}]
[]
[]
[null,"These returns are based on assumptions that were given by market rents and millage rates. By no means are these gauranteed returns, we suggest that you do your own due diligence before investing. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FLYER V1","index":1,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[[43,0,44,7],[8,3,27,7],[12,0,13,2],[16,0,17,1],[21,0,22,1],[23,0,28,2],[30,0,41,5],[30,6,41,7],[6,0,7,1],[6,2,7,3],[6,4,7,5],[6,6,7,7],[0,0,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,5,7]]}
["INVESTMENT FLYER"]
[]
[]
[]
["Price",null,"Down Payment",null,"ROI Cash",null,"ROI Leveraged"]
[]
[{"$f":"VLOOKUP($A$13,Leadz!A2:FT46,16,FALSE)","v":109000},null,{"$f":"A7*0.2","v":21800},null,{"$f":"VLOOKUP($A$13,Leadz!$A$2:$FT$46,173,FALSE)","v":8.4100917431192662E-2},null,{"$f":"VLOOKUP($A$13,Leadz!$A$2:$FT$46,174,FALSE)","v":0.1865045871559633}]
[]
[null,null,null,"Insert photo here"]
[]
[]
["Property Address"]
["918 Alberta Street Ferndale"]
[]
[]
["Bedrooms"]
[{"$f":"VLOOKUP($A$13,Leadz!$A$2:$FT$46,17,FALSE)","v":3}]
[]
[]
[]
["Baths"]
[{"$f":"VLOOKUP($A$13,Leadz!$A$2:$FT$46,18,FALSE)","v":1}]
[]
["area for real etate logo"]
[]
[]
[]
[]
[]
["Property Description"]
["Insert Property Description",null,null,null,null,null,"Broker information"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["These returns are not promised and are suggested, based on general market ratees. You should always do your own due diligence before purchasing a property."]

{"sheet":"LEADS 3.16","index":2,"n_rows":281,"n_cols":186,"rows_kept":281,"cut":false,"hidden":true,"merged":[]}
["Property Address","MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[{"$f":"CONCATENATE(H2,\" \",I2,\" \",K2,\" \",L2)","v":"2330 MCDOWELL Street Ferndale"},{"$f":"Ferndale!A2","v":218033559},{"$f":"Ferndale!B2","v":"Active"},{"$f":"Ferndale!C2","v":"Residential"},{"$f":"Ferndale!D2","v":"02258 - Ferndale"},{"$f":"Ferndale!E2","v":0},{"$f":"Ferndale!F2","v":0},{"$f":"Ferndale!G2","v":2330},{"$f":"Ferndale!H2","v":"MCDOWELL"},{"$f":"Ferndale!I2","v":0},{"$f":"Ferndale!J2","v":"Street"},{"$f":"Ferndale!K2","v":"Ferndale"},{"$f":"Ferndale!L2","v":"Oakland"},{"$f":"Ferndale!M2","v":48220},{"$f":"Ferndale!N2","v":1546},{"$f":"Ferndale!O2","v":79900},{"$f":"Ferndale!P2","v":2},{"$f":"Ferndale!Q2","v":1},{"$f":"Ferndale!R2","v":549},{"$f":"Ferndale!S2","v":0.09},{"$f":"Ferndale!T2","v":"Appointment/LockBox"},{"$f":"Ferndale!U2","v":"Dryer, Microwave, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V2","v":"1 Story"},{"$f":"Ferndale!W2","v":"Ranch"},{"$f":"Ferndale!X2","v":166},{"$f":"Ferndale!Y2","v":0},{"$f":"Ferndale!Z2","v":0},{"$f":"Ferndale!AA2","v":0},{"$f":"Ferndale!AB2","v":"Unfinished"},{"$f":"Ferndale!AC2","v":0},{"$f":"Ferndale!AD2","v":0},{"$f":"Ferndale!AE2","v":0},{"$f":"Ferndale!AF2","v":0},{"$f":"Ferndale!AG2","v":0},{"$f":"Ferndale!AH2","v":0},{"$f":"Ferndale!AI2","v":0},{"$f":"Ferndale!AJ2","v":0},{"$f":"Ferndale!AK2","v":0},{"$f":"Ferndale!AL2","v":0},{"$f":"Ferndale!AM2","v":0},{"$f":"Ferndale!AN2","v":0},{"$f":"Ferndale!AO2","v":0},{"$f":"Ferndale!AP2","v":0},{"$f":"Ferndale!AQ2","v":0},{"$f":"Ferndale!AR2","v":0},{"$f":"Ferndale!AS2","v":0},{"$f":"Ferndale!AT2","v":"Vinyl"},{"$f":"Ferndale!AU2","v":"showing Desk / Dylan Farrington"},{"$f":"Ferndale!AV2","v":"800-746-9464"},{"$f":"Ferndale!AW2","v":"Ceiling Fan, Central Air"},{"$f":"Ferndale!AX2","v":0},{"$f":"Ferndale!AY2","v":"N OF 9 MILE, E OF HILTON"},{"$f":"Ferndale!AZ2","v":"E"},{"$f":"Ferndale!BA2","v":"HILTON"},{"$f":"Ferndale!BB2","v":"N"},{"$f":"Ferndale!BC2","v":"9 MILE"},{"$f":"Ferndale!BD2","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE2","v":0},{"$f":"Ferndale!BF2","v":0},{"$f":"Ferndale!BG2","v":"Basement"},{"$f":"Ferndale!BH2","v":37},{"$f":"Ferndale!BI2","v":0},{"$f":"Ferndale!BJ2","v":0},{"$f":"Ferndale!BK2","v":"No Garage"},{"$f":"Ferndale!BL2","v":"Forced Air"},{"$f":"Ferndale!BM2","v":"Natural Gas"},{"$f":"Ferndale!BN2","v":true},{"$f":"Ferndale!BO2","v":true},{"$f":"Ferndale!BP2","v":"Cable Available, High Spd Internet Avail, Pets Allowed"},{"$f":"Ferndale!BQ2","v":false},{"$f":"Ferndale!BR2","v":0},{"$f":"Ferndale!BS2","v":0},{"$f":"Ferndale!BT2","v":0},{"$f":"Ferndale!BU2","v":43213.529687499999},{"$f":"Ferndale!BV2","v":"New"},{"$f":"Ferndale!BW2","v":0},{"$f":"Ferndale!BX2","v":0},{"$f":"Ferndale!BY2","v":"T1N, R11E, SEC 26 FIRST ADD TO EAST URBANREST N 1/2 OF LOT 28 & ALL OF LOT 29, ALSO 1/2 OF VAC ALLEY ADJ TO SAME BLK 15"},{"$f":"Ferndale!BZ2","v":"Full Service"},{"$f":"Ferndale!CA2","v":"(734) 259-1100"},{"$f":"Ferndale!CB2","v":"offers@jeffgloverassociates.com"},{"$f":"Ferndale!CC2","v":"Jeff Glover"},{"$f":"Ferndale!CD2","v":317808},{"$f":"Ferndale!CE2","v":43213},{"$f":"Ferndale!CF2","v":324866},{"$f":"Ferndale!CG2","v":"Keller Williams  Professionals"},{"$f":"Ferndale!CH2","v":"(734) 459-4700"},{"$f":"Ferndale!CI2","v":79900},{"$f":"Ferndale!CJ2","v":43213},{"$f":"Ferndale!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL2","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM2","v":0},{"$f":"Ferndale!CN2","v":"37.5X100"},{"$f":"Ferndale!CO2","v":0},{"$f":"Ferndale!CP2","v":0},{"$f":"Ferndale!CQ2","v":0},{"$f":"Ferndale!CR2","v":79900},{"$f":"Ferndale!CS2","v":0},{"$f":"Ferndale!CT2","v":"Private - Owned"},{"$f":"Ferndale!CU2","v":2526308011},{"$f":"Ferndale!CV2","v":0},{"$f":"Ferndale!CW2","v":0},{"$f":"Ferndale!CX2","v":0},{"$f":"Ferndale!CY2","v":0},{"$f":"Ferndale!CZ2","v":true},{"$f":"Ferndale!DA2","v":true},{"$f":"Ferndale!DB2","v":true},{"$f":"Ferndale!DC2","v":true},{"$f":"Ferndale!DD2","v":24},{"$f":"Ferndale!DE2","v":false},{"$f":"Ferndale!DF2","v":"TBD"},{"$f":"Ferndale!DG2","v":"Please only contact the co-list agent, Dylan Farrington at 248-550-8191 with all inquiries regarding this listing. All showings will be coordinated through Showing Desk at 800-746-9464. A licensed agent is required to be present for all showings. We recommend the buyer & buyer agent to verify all information posted with this listing. For offers, Please use the attached offer submission form & send to the co-list agent at Dfarrin@kwglover.com. We look forward to working with you!"},{"$f":"Ferndale!DH2","v":"Welcome to Ferndale. 2 bedroom, 1 bathroom, 550 Sq. Ft. Full dry Basement! This unique opportunity to live convenient to downtown Ferndale, and Royal Oak doesn't happen very often for this price! Major freeway easy access, and walking distance to Martin park. Why rent when you can own?! Make your apt today before it's too late."},{"$f":"Ferndale!DI2","v":0},{"$f":"Ferndale!DJ2","v":"Paved, Pub. Sidewalk"},{"$f":"Ferndale!DK2","v":"Hazel Park"},{"$f":"Ferndale!DL2","v":0},{"$f":"Ferndale!DM2","v":0},{"$f":"Ferndale!DN2","v":0},{"$f":"Ferndale!DO2","v":0},{"$f":"Ferndale!DP2","v":0},{"$f":"Ferndale!DQ2","v":0},{"$f":"Ferndale!DR2","v":0},{"$f":"Ferndale!DS2","v":"City"},{"$f":"Ferndale!DT2","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU2","v":"No"},{"$f":"Ferndale!DV2","v":0},{"$f":"Ferndale!DW2","v":0},{"$f":"Ferndale!DX2","v":549},{"$f":"Ferndale!DY2","v":0},{"$f":"Ferndale!DZ2","v":"PRD"},{"$f":"Ferndale!EA2","v":549},{"$f":"Ferndale!EB2","v":500},{"$f":"Ferndale!EC2","v":"FIRST ADD TO EAST URBANREST"},{"$f":"Ferndale!ED2","v":1161},{"$f":"Ferndale!EE2","v":27},{"$f":"Ferndale!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG2","v":0},{"$f":"Ferndale!EH2","v":0},{"$f":"Ferndale!EI2","v":"Sale"},{"$f":"Ferndale!EJ2","v":0},{"$f":"Ferndale!EK2","v":0},{"$f":"Ferndale!EL2","v":0},{"$f":"Ferndale!EM2","v":"Municipal Water"},{"$f":"Ferndale!EN2","v":0},{"$f":"Ferndale!EO2","v":0},{"$f":"Ferndale!EP2","v":0},{"$f":"Ferndale!EQ2","v":1926},{"$f":"Ferndale!ER2","v":0},{"$f":"Ferndale!ES2","v":"Michigan"},{"$f":"Ferndale!ET2","v":2258},{"$f":"Ferndale!EU2","v":0},{"$f":"Ferndale!EV2","v":0},{"$f":"Ferndale!EW2","v":0},{"$f":"Ferndale!EX2","v":0},{"$f":"Ferndale!EY2","v":0},{"$f":"Ferndale!EZ2","v":0},{"$f":"Ferndale!FA2","v":0},{"$f":"Ferndale!FB2","v":0},{"$f":"Ferndale!FC2","v":0},{"$f":"Ferndale!FD2","v":0},{"$f":"Ferndale!FE2","v":145.53734061930783},{"$f":"Ferndale!FF2","v":138.26047358834245},{"$f":"Ferndale!FG2","v":130.98360655737704},{"$f":"Ferndale!FH2","v":100},{"$f":"Ferndale!FI2","v":1125},{"$f":"Ferndale!FJ2","v":13500},{"$f":"Ferndale!FK2","v":2956.2999999999997},{"$f":"Ferndale!FL2","v":1200},{"$f":"Ferndale!FM2","v":311.61},{"$f":"Ferndale!FN2","v":0.16896120150187735},{"$f":"Ferndale!FO2","v":2700},{"$f":"Ferndale!FP2","v":8.315018773466834E-2},{"$f":"Ferndale!FQ2","v":0.18175093867334172},{"$f":"Ferndale!FR2","v":9.2389097482964824E-2},{"$f":"Ferndale!FS2","v":0.20194548741482413}]
[{"$f":"CONCATENATE(H3,\" \",I3,\" \",K3,\" \",L3)","v":"2535 Gainsboro Street Ferndale"},{"$f":"Ferndale!A3","v":218022254},{"$f":"Ferndale!B3","v":"Active"},{"$f":"Ferndale!C3","v":"Residential"},{"$f":"Ferndale!D3","v":"02258 - Ferndale"},{"$f":"Ferndale!E3","v":0},{"$f":"Ferndale!F3","v":0},{"$f":"Ferndale!G3","v":2535},{"$f":"Ferndale!H3","v":"Gainsboro"},{"$f":"Ferndale!I3","v":0},{"$f":"Ferndale!J3","v":"Street"},{"$f":"Ferndale!K3","v":"Ferndale"},{"$f":"Ferndale!L3","v":"Oakland"},{"$f":"Ferndale!M3","v":48220},{"$f":"Ferndale!N3","v":1331},{"$f":"Ferndale!O3","v":80000},{"$f":"Ferndale!P3","v":2},{"$f":"Ferndale!Q3","v":1},{"$f":"Ferndale!R3","v":538},{"$f":"Ferndale!S3","v":0.06},{"$f":"Ferndale!T3","v":"Appointment/LockBox"},{"$f":"Ferndale!U3","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V3","v":"1 Story"},{"$f":"Ferndale!W3","v":"Ranch"},{"$f":"Ferndale!X3","v":"$166.00 for waste"},{"$f":"Ferndale!Y3","v":0},{"$f":"Ferndale!Z3","v":0},{"$f":"Ferndale!AA3","v":0},{"$f":"Ferndale!AB3","v":"Unfinished"},{"$f":"Ferndale!AC3","v":0},{"$f":"Ferndale!AD3","v":0},{"$f":"Ferndale!AE3","v":0},{"$f":"Ferndale!AF3","v":0},{"$f":"Ferndale!AG3","v":0},{"$f":"Ferndale!AH3","v":0},{"$f":"Ferndale!AI3","v":0},{"$f":"Ferndale!AJ3","v":0},{"$f":"Ferndale!AK3","v":0},{"$f":"Ferndale!AL3","v":0},{"$f":"Ferndale!AM3","v":0},{"$f":"Ferndale!AN3","v":0},{"$f":"Ferndale!AO3","v":0},{"$f":"Ferndale!AP3","v":0},{"$f":"Ferndale!AQ3","v":0},{"$f":"Ferndale!AR3","v":0},{"$f":"Ferndale!AS3","v":"Platted Sub."},{"$f":"Ferndale!AT3","v":"Aluminum"},{"$f":"Ferndale!AU3","v":"Daniel Ribble"},{"$f":"Ferndale!AV3","v":"616-821-2881"},{"$f":"Ferndale!AW3","v":"Ceiling Fan"},{"$f":"Ferndale!AX3","v":0},{"$f":"Ferndale!AY3","v":"East of Woodward Ave and North of E 9 Mile."},{"$f":"Ferndale!AZ3","v":"E"},{"$f":"Ferndale!BA3","v":"Woodward Ave"},{"$f":"Ferndale!BB3","v":"S"},{"$f":"Ferndale!BC3","v":"Woodward Heights"},{"$f":"Ferndale!BD3","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE3","v":0},{"$f":"Ferndale!BF3","v":0},{"$f":"Ferndale!BG3","v":"Basement"},{"$f":"Ferndale!BH3","v":49},{"$f":"Ferndale!BI3","v":0},{"$f":"Ferndale!BJ3","v":0},{"$f":"Ferndale!BK3","v":"No Garage"},{"$f":"Ferndale!BL3","v":"Forced Air"},{"$f":"Ferndale!BM3","v":"Natural Gas"},{"$f":"Ferndale!BN3","v":true},{"$f":"Ferndale!BO3","v":true},{"$f":"Ferndale!BP3","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ3","v":false},{"$f":"Ferndale!BR3","v":0},{"$f":"Ferndale!BS3","v":0},{"$f":"Ferndale!BT3","v":0},{"$f":"Ferndale!BU3","v":43207.660254629627},{"$f":"Ferndale!BV3","v":"Price Decrease"},{"$f":"Ferndale!BW3","v":89995},{"$f":"Ferndale!BX3","v":0},{"$f":"Ferndale!BY3","v":"T1N, R11E, SEC 27 WOODWARD HTS SUB NO 2 LOT 182"},{"$f":"Ferndale!BZ3","v":"Full Service"},{"$f":"Ferndale!CA3","v":"(313) 373-6608"},{"$f":"Ferndale!CB3","v":"dannyribble@inhouserealty.com"},{"$f":"Ferndale!CC3","v":"Daniel W Ribble"},{"$f":"Ferndale!CD3","v":392306},{"$f":"Ferndale!CE3","v":43200},{"$f":"Ferndale!CF3","v":346028},{"$f":"Ferndale!CG3","v":"In House Realty LLC"},{"$f":"Ferndale!CH3","v":"(800) 980-5022"},{"$f":"Ferndale!CI3","v":80000},{"$f":"Ferndale!CJ3","v":43200},{"$f":"Ferndale!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL3","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM3","v":0},{"$f":"Ferndale!CN3","v":"49.5X50"},{"$f":"Ferndale!CO3","v":0},{"$f":"Ferndale!CP3","v":0},{"$f":"Ferndale!CQ3","v":0},{"$f":"Ferndale!CR3","v":89995},{"$f":"Ferndale!CS3","v":0},{"$f":"Ferndale!CT3","v":"Private - Owned"},{"$f":"Ferndale!CU3","v":2527401017},{"$f":"Ferndale!CV3","v":0},{"$f":"Ferndale!CW3","v":0},{"$f":"Ferndale!CX3","v":0},{"$f":"Ferndale!CY3","v":0},{"$f":"Ferndale!CZ3","v":true},{"$f":"Ferndale!DA3","v":false},{"$f":"Ferndale!DB3","v":true},{"$f":"Ferndale!DC3","v":false},{"$f":"Ferndale!DD3","v":21},{"$f":"Ferndale!DE3","v":false},{"$f":"Ferndale!DF3","v":"Negotiable"},{"$f":"Ferndale!DG3","v":"Property sold as is. Please call 800-746-9464 to schedule showings, inspections and appraisals. *Pre-approved buyers only* Email offers to: DannyRibble@inhouserealty.com. Call Danny at 313-373-6608 with any questions. Buyers must be physically accompanied by licensed showing agent at all times. Remove shoes, do not adjust thermostat, shades or blinds. Turn off lights, lock all doors and return key to lock box and scramble code when leaving. EMD to be held by buyer agent/broker. *BATVAI*"},{"$f":"Ferndale!DH3","v":"Property sold as is. Welcome to this 2 bedroom, 1 bathroom home in Ferndale. Head inside to the spacious family room. Youâ€™ll find 2 nice-sized bedrooms infused with natural light. Home has a living room and the home is 500sf total. Your living space extends to the yard, with a verdant lawn. A perfect blend of location, efficiency and charm, this home wonâ€™t last long."},{"$f":"Ferndale!DI3","v":0},{"$f":"Ferndale!DJ3","v":"Paved"},{"$f":"Ferndale!DK3","v":"Ferndale"},{"$f":"Ferndale!DL3","v":0},{"$f":"Ferndale!DM3","v":0},{"$f":"Ferndale!DN3","v":0},{"$f":"Ferndale!DO3","v":0},{"$f":"Ferndale!DP3","v":0},{"$f":"Ferndale!DQ3","v":0},{"$f":"Ferndale!DR3","v":0},{"$f":"Ferndale!DS3","v":"City"},{"$f":"Ferndale!DT3","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU3","v":"No"},{"$f":"Ferndale!DV3","v":"W"},{"$f":"Ferndale!DW3","v":0},{"$f":"Ferndale!DX3","v":538},{"$f":"Ferndale!DY3","v":0},{"$f":"Ferndale!DZ3","v":"PRD"},{"$f":"Ferndale!EA3","v":538},{"$f":"Ferndale!EB3","v":538},{"$f":"Ferndale!EC3","v":"WOODWARD HEIGHTS SUB NO 2 - FERNDALE"},{"$f":"Ferndale!ED3","v":1050},{"$f":"Ferndale!EE3","v":50},{"$f":"Ferndale!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG3","v":0},{"$f":"Ferndale!EH3","v":0},{"$f":"Ferndale!EI3","v":"Sale"},{"$f":"Ferndale!EJ3","v":0},{"$f":"Ferndale!EK3","v":0},{"$f":"Ferndale!EL3","v":"Electric"},{"$f":"Ferndale!EM3","v":"Municipal Water"},{"$f":"Ferndale!EN3","v":0},{"$f":"Ferndale!EO3","v":0},{"$f":"Ferndale!EP3","v":0},{"$f":"Ferndale!EQ3","v":1919},{"$f":"Ferndale!ER3","v":0},{"$f":"Ferndale!ES3","v":"Michigan"},{"$f":"Ferndale!ET3","v":2258},{"$f":"Ferndale!EU3","v":"Porch"},{"$f":"Ferndale!EV3","v":0},{"$f":"Ferndale!EW3","v":0},{"$f":"Ferndale!EX3","v":5},{"$f":"Ferndale!EY3","v":0},{"$f":"Ferndale!EZ3","v":0},{"$f":"Ferndale!FA3","v":0},{"$f":"Ferndale!FB3","v":0},{"$f":"Ferndale!FC3","v":0},{"$f":"Ferndale!FD3","v":0},{"$f":"Ferndale!FE3","v":148.6988847583643},{"$f":"Ferndale!FF3","v":141.26394052044608},{"$f":"Ferndale!FG3","v":133.82899628252787},{"$f":"Ferndale!FH3","v":100},{"$f":"Ferndale!FI3","v":1125},{"$f":"Ferndale!FJ3","v":13500},{"$f":"Ferndale!FK3","v":2960},{"$f":"Ferndale!FL3","v":1200},{"$f":"Ferndale!FM3","v":312},{"$f":"Ferndale!FN3","v":0.16875000000000001},{"$f":"Ferndale!FO3","v":2700},{"$f":"Ferndale!FP3","v":8.3000000000000004E-2},{"$f":"Ferndale!FQ3","v":0.18099999999999999},{"$f":"Ferndale!FR3","v":9.2222222222222219E-2},{"$f":"Ferndale!FS3","v":0.2011111111111111}]
["1607 Channing Street Ferndale",{"$f":"Ferndale!A4","v":218023914},{"$f":"Ferndale!B4","v":"Active"},{"$f":"Ferndale!C4","v":"Residential"},{"$f":"Ferndale!D4","v":"02258 - Ferndale"},{"$f":"Ferndale!E4","v":0},{"$f":"Ferndale!F4","v":0},{"$f":"Ferndale!G4","v":1607},{"$f":"Ferndale!H4","v":"Channing"},{"$f":"Ferndale!I4","v":0},{"$f":"Ferndale!J4","v":"Street"},{"$f":"Ferndale!K4","v":"Ferndale"},{"$f":"Ferndale!L4","v":"Oakland"},{"$f":"Ferndale!M4","v":48220},{"$f":"Ferndale!N4","v":2673},{"$f":"Ferndale!O4","v":87500},{"$f":"Ferndale!P4","v":2},{"$f":"Ferndale!Q4","v":1},{"$f":"Ferndale!R4","v":663},{"$f":"Ferndale!S4","v":0.11},{"$f":"Ferndale!T4","v":"Appointment/LockBox"},{"$f":"Ferndale!U4","v":0},{"$f":"Ferndale!V4","v":"1 Story"},{"$f":"Ferndale!W4","v":"Ranch"},{"$f":"Ferndale!X4","v":56.9},{"$f":"Ferndale!Y4","v":0},{"$f":"Ferndale!Z4","v":0},{"$f":"Ferndale!AA4","v":0},{"$f":"Ferndale!AB4","v":0},{"$f":"Ferndale!AC4","v":0},{"$f":"Ferndale!AD4","v":0},{"$f":"Ferndale!AE4","v":0},{"$f":"Ferndale!AF4","v":0},{"$f":"Ferndale!AG4","v":0},{"$f":"Ferndale!AH4","v":0},{"$f":"Ferndale!AI4","v":0},{"$f":"Ferndale!AJ4","v":0},{"$f":"Ferndale!AK4","v":0},{"$f":"Ferndale!AL4","v":0},{"$f":"Ferndale!AM4","v":0},{"$f":"Ferndale!AN4","v":0},{"$f":"Ferndale!AO4","v":0},{"$f":"Ferndale!AP4","v":0},{"$f":"Ferndale!AQ4","v":0},{"$f":"Ferndale!AR4","v":0},{"$f":"Ferndale!AS4","v":0},{"$f":"Ferndale!AT4","v":"Aluminum"},{"$f":"Ferndale!AU4","v":"Appointment Center"},{"$f":"Ferndale!AV4","v":"800-746-9464"},{"$f":"Ferndale!AW4","v":"Ceiling Fans 2+"},{"$f":"Ferndale!AX4","v":0},{"$f":"Ferndale!AY4","v":"N OF 8 MILE AND E OF HILTON"},{"$f":"Ferndale!AZ4","v":"E"},{"$f":"Ferndale!BA4","v":"HILTON"},{"$f":"Ferndale!BB4","v":"N"},{"$f":"Ferndale!BC4","v":"8 MILE"},{"$f":"Ferndale!BD4","v":"Outside Lighting"},{"$f":"Ferndale!BE4","v":0},{"$f":"Ferndale!BF4","v":0},{"$f":"Ferndale!BG4","v":"Crawl"},{"$f":"Ferndale!BH4","v":45},{"$f":"Ferndale!BI4","v":0},{"$f":"Ferndale!BJ4","v":0},{"$f":"Ferndale!BK4","v":"No Garage"},{"$f":"Ferndale!BL4","v":"Forced Air"},{"$f":"Ferndale!BM4","v":"Natural Gas"},{"$f":"Ferndale!BN4","v":false},{"$f":"Ferndale!BO4","v":true},{"$f":"Ferndale!BP4","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ4","v":false},{"$f":"Ferndale!BR4","v":0},{"$f":"Ferndale!BS4","v":0},{"$f":"Ferndale!BT4","v":0},{"$f":"Ferndale!BU4","v":43182.635416666664},{"$f":"Ferndale!BV4","v":"New"},{"$f":"Ferndale!BW4","v":0},{"$f":"Ferndale!BX4","v":0},{"$f":"Ferndale!BY4","v":"T1N, R11E, SEC 35 FORD HEIGHTS SUB W 1/2 OF LOT 239 & ALL OF LOT 240, ALSO 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"Ferndale!BZ4","v":"Full Service"},{"$f":"Ferndale!CA4","v":"(248) 937-1337"},{"$f":"Ferndale!CB4","v":"support@soldbymarkz.com"},{"$f":"Ferndale!CC4","v":"Mark Zawaideh"},{"$f":"Ferndale!CD4","v":313368},{"$f":"Ferndale!CE4","v":43182},{"$f":"Ferndale!CF4","v":400282},{"$f":"Ferndale!CG4","v":"EXP Realty LLC-Troy"},{"$f":"Ferndale!CH4","v":"(888) 501-7085"},{"$f":"Ferndale!CI4","v":87500},{"$f":"Ferndale!CJ4","v":43145},{"$f":"Ferndale!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL4","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM4","v":0},{"$f":"Ferndale!CN4","v":"45X107.5"},{"$f":"Ferndale!CO4","v":0},{"$f":"Ferndale!CP4","v":0},{"$f":"Ferndale!CQ4","v":0},{"$f":"Ferndale!CR4","v":87500},{"$f":"Ferndale!CS4","v":0},{"$f":"Ferndale!CT4","v":"Private - Owned"},{"$f":"Ferndale!CU4","v":2535403017},{"$f":"Ferndale!CV4","v":0},{"$f":"Ferndale!CW4","v":0},{"$f":"Ferndale!CX4","v":0},{"$f":"Ferndale!CY4","v":0},{"$f":"Ferndale!CZ4","v":true},{"$f":"Ferndale!DA4","v":true},{"$f":"Ferndale!DB4","v":true},{"$f":"Ferndale!DC4","v":true},{"$f":"Ferndale!DD4","v":8},{"$f":"Ferndale!DE4","v":false},{"$f":"Ferndale!DF4","v":"NEGOT"},{"$f":"Ferndale!DG4","v":"GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*"},{"$f":"Ferndale!DH4","v":"GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*"},{"$f":"Ferndale!DI4","v":0},{"$f":"Ferndale!DJ4","v":"Paved"},{"$f":"Ferndale!DK4","v":"Hazel Park"},{"$f":"Ferndale!DL4","v":0},{"$f":"Ferndale!DM4","v":0},{"$f":"Ferndale!DN4","v":0},{"$f":"Ferndale!DO4","v":0},{"$f":"Ferndale!DP4","v":0},{"$f":"Ferndale!DQ4","v":0},{"$f":"Ferndale!DR4","v":0},{"$f":"Ferndale!DS4","v":"City"},{"$f":"Ferndale!DT4","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU4","v":"No"},{"$f":"Ferndale!DV4","v":0},{"$f":"Ferndale!DW4","v":0},{"$f":"Ferndale!DX4","v":663},{"$f":"Ferndale!DY4","v":0},{"$f":"Ferndale!DZ4","v":"PRD"},{"$f":"Ferndale!EA4","v":663},{"$f":"Ferndale!EB4","v":0},{"$f":"Ferndale!EC4","v":"FORD HEIGHTS SUB - FERNDALE"},{"$f":"Ferndale!ED4","v":1786},{"$f":"Ferndale!EE4","v":80},{"$f":"Ferndale!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG4","v":false},{"$f":"Ferndale!EH4","v":43216.396238425928},{"$f":"Ferndale!EI4","v":"Sale"},{"$f":"Ferndale!EJ4","v":0},{"$f":"Ferndale!EK4","v":0},{"$f":"Ferndale!EL4","v":"Natural Gas"},{"$f":"Ferndale!EM4","v":"Municipal Water"},{"$f":"Ferndale!EN4","v":0},{"$f":"Ferndale!EO4","v":0},{"$f":"Ferndale!EP4","v":0},{"$f":"Ferndale!EQ4","v":1936},{"$f":"Ferndale!ER4","v":1971},{"$f":"Ferndale!ES4","v":"Michigan"},{"$f":"Ferndale!ET4","v":2258},{"$f":"Ferndale!EU4","v":"Porch"},{"$f":"Ferndale!EV4","v":"Asphalt"},{"$f":"Ferndale!EW4","v":0},{"$f":"Ferndale!EX4","v":7},{"$f":"Ferndale!EY4","v":0},{"$f":"Ferndale!EZ4","v":0},{"$f":"Ferndale!FA4","v":0},{"$f":"Ferndale!FB4","v":0},{"$f":"Ferndale!FC4","v":0},{"$f":"Ferndale!FD4","v":0},{"$f":"Ferndale!FE4","v":131.97586726998492},{"$f":"Ferndale!FF4","v":125.37707390648568},{"$f":"Ferndale!FG4","v":118.77828054298642},{"$f":"Ferndale!FH4","v":100},{"$f":"Ferndale!FI4","v":1125},{"$f":"Ferndale!FJ4","v":13500},{"$f":"Ferndale!FK4","v":3237.5},{"$f":"Ferndale!FL4","v":1200},{"$f":"Ferndale!FM4","v":341.25},{"$f":"Ferndale!FN4","v":0.15428571428571428},{"$f":"Ferndale!FO4","v":2700},{"$f":"Ferndale!FP4","v":7.2714285714285717E-2},{"$f":"Ferndale!FQ4","v":0.12957142857142856},{"$f":"Ferndale!FR4","v":8.0793650793650792E-2},{"$f":"Ferndale!FS4","v":0.14396825396825397}]
["3307 HARRIS Street Ferndale",{"$f":"Ferndale!A5","v":218033538},{"$f":"Ferndale!B5","v":"Active"},{"$f":"Ferndale!C5","v":"Residential"},{"$f":"Ferndale!D5","v":"02258 - Ferndale"},{"$f":"Ferndale!E5","v":0},{"$f":"Ferndale!F5","v":0},{"$f":"Ferndale!G5","v":3307},{"$f":"Ferndale!H5","v":"HARRIS"},{"$f":"Ferndale!I5","v":0},{"$f":"Ferndale!J5","v":"Street"},{"$f":"Ferndale!K5","v":"Ferndale"},{"$f":"Ferndale!L5","v":"Oakland"},{"$f":"Ferndale!M5","v":48220},{"$f":"Ferndale!N5","v":3423},{"$f":"Ferndale!O5","v":99900},{"$f":"Ferndale!P5","v":3},{"$f":"Ferndale!Q5","v":1},{"$f":"Ferndale!R5","v":1165},{"$f":"Ferndale!S5","v":0.12},{"$f":"Ferndale!T5","v":"Appointment/LockBox"},{"$f":"Ferndale!U5","v":"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine"},{"$f":"Ferndale!V5","v":"1 Story"},{"$f":"Ferndale!W5","v":"Ranch"},{"$f":"Ferndale!X5","v":166},{"$f":"Ferndale!Y5","v":0},{"$f":"Ferndale!Z5","v":0},{"$f":"Ferndale!AA5","v":0},{"$f":"Ferndale!AB5","v":"Unfinished"},{"$f":"Ferndale!AC5","v":0},{"$f":"Ferndale!AD5","v":0},{"$f":"Ferndale!AE5","v":0},{"$f":"Ferndale!AF5","v":0},{"$f":"Ferndale!AG5","v":0},{"$f":"Ferndale!AH5","v":0},{"$f":"Ferndale!AI5","v":0},{"$f":"Ferndale!AJ5","v":0},{"$f":"Ferndale!AK5","v":0},{"$f":"Ferndale!AL5","v":0},{"$f":"Ferndale!AM5","v":0},{"$f":"Ferndale!AN5","v":0},{"$f":"Ferndale!AO5","v":0},{"$f":"Ferndale!AP5","v":0},{"$f":"Ferndale!AQ5","v":0},{"$f":"Ferndale!AR5","v":0},{"$f":"Ferndale!AS5","v":0},{"$f":"Ferndale!AT5","v":"Vinyl"},{"$f":"Ferndale!AU5","v":"Mark Schmansky"},{"$f":"Ferndale!AV5","v":"248-701-0207"},{"$f":"Ferndale!AW5","v":"Ceiling Fan, Central Air"},{"$f":"Ferndale!AX5","v":0},{"$f":"Ferndale!AY5","v":"South of 10 Mile Rd and East of Hilton Rd"},{"$f":"Ferndale!AZ5","v":"E"},{"$f":"Ferndale!BA5","v":"Hilton Rd"},{"$f":"Ferndale!BB5","v":"S"},{"$f":"Ferndale!BC5","v":"10 Mile Rd"},{"$f":"Ferndale!BD5","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE5","v":0},{"$f":"Ferndale!BF5","v":0},{"$f":"Ferndale!BG5","v":"Michigan Basement"},{"$f":"Ferndale!BH5","v":40},{"$f":"Ferndale!BI5","v":0},{"$f":"Ferndale!BJ5","v":0},{"$f":"Ferndale!BK5","v":"No Garage"},{"$f":"Ferndale!BL5","v":"Forced Air"},{"$f":"Ferndale!BM5","v":"Natural Gas"},{"$f":"Ferndale!BN5","v":true},{"$f":"Ferndale!BO5","v":true},{"$f":"Ferndale!BP5","v":0},{"$f":"Ferndale!BQ5","v":false},{"$f":"Ferndale!BR5","v":0},{"$f":"Ferndale!BS5","v":0},{"$f":"Ferndale!BT5","v":0},{"$f":"Ferndale!BU5","v":43215.378854166665},{"$f":"Ferndale!BV5","v":"New"},{"$f":"Ferndale!BW5","v":0},{"$f":"Ferndale!BX5","v":0},{"$f":"Ferndale!BY5","v":"T1N, R11E, SEC 26 BERMORE SUB LOT 57"},{"$f":"Ferndale!BZ5","v":"Full Service"},{"$f":"Ferndale!CA5","v":"(248) 288-3500"},{"$f":"Ferndale!CB5","v":"jimshaffersellshouses@yahoo.com"},{"$f":"Ferndale!CC5","v":"James R Shaffer"},{"$f":"Ferndale!CD5","v":301702},{"$f":"Ferndale!CE5","v":43215},{"$f":"Ferndale!CF5","v":338536},{"$f":"Ferndale!CG5","v":"KW Metro"},{"$f":"Ferndale!CH5","v":"(248) 288-3500"},{"$f":"Ferndale!CI5","v":99900},{"$f":"Ferndale!CJ5","v":43215},{"$f":"Ferndale!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL5","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM5","v":0},{"$f":"Ferndale!CN5","v":"40X125"},{"$f":"Ferndale!CO5","v":0},{"$f":"Ferndale!CP5","v":0},{"$f":"Ferndale!CQ5","v":0},{"$f":"Ferndale!CR5","v":99900},{"$f":"Ferndale!CS5","v":0},{"$f":"Ferndale!CT5","v":"Private - Owned"},{"$f":"Ferndale!CU5","v":2526102022},{"$f":"Ferndale!CV5","v":0},{"$f":"Ferndale!CW5","v":0},{"$f":"Ferndale!CX5","v":0},{"$f":"Ferndale!CY5","v":0},{"$f":"Ferndale!CZ5","v":true},{"$f":"Ferndale!DA5","v":true},{"$f":"Ferndale!DB5","v":true},{"$f":"Ferndale!DC5","v":true},{"$f":"Ferndale!DD5","v":13},{"$f":"Ferndale!DE5","v":false},{"$f":"Ferndale!DF5","v":"Neg"},{"$f":"Ferndale!DG5","v":"** Foundation needs attention ** For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co-list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com"},{"$f":"Ferndale!DH5","v":"Great investment opportunity in Ferndale. Spacious open concept living and dining room provide tons of natural light and cove ceilings. Well maintained kitchen flows into the back family room with direct access to large back deck. Three nice sized entry level bedrooms share an updated full bath with custom tile shower and flooring. Lower level provides storage and laundry space. Quiet neighborhood, easy access to freeways, and a short drive to downtown Ferndale. Welcome home!"},{"$f":"Ferndale!DI5","v":0},{"$f":"Ferndale!DJ5","v":"Paved, Pub. Sidewalk"},{"$f":"Ferndale!DK5","v":"Hazel Park"},{"$f":"Ferndale!DL5","v":0},{"$f":"Ferndale!DM5","v":0},{"$f":"Ferndale!DN5","v":0},{"$f":"Ferndale!DO5","v":0},{"$f":"Ferndale!DP5","v":0},{"$f":"Ferndale!DQ5","v":0},{"$f":"Ferndale!DR5","v":0},{"$f":"Ferndale!DS5","v":"City"},{"$f":"Ferndale!DT5","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU5","v":"No"},{"$f":"Ferndale!DV5","v":0},{"$f":"Ferndale!DW5","v":0},{"$f":"Ferndale!DX5","v":1165},{"$f":"Ferndale!DY5","v":0},{"$f":"Ferndale!DZ5","v":"PRD"},{"$f":"Ferndale!EA5","v":1165},{"$f":"Ferndale!EB5","v":735},{"$f":"Ferndale!EC5","v":"BERMORE SUB"},{"$f":"Ferndale!ED5","v":1827},{"$f":"Ferndale!EE5","v":46},{"$f":"Ferndale!EF5","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG5","v":false},{"$f":"Ferndale!EH5","v":43199.521840277775},{"$f":"Ferndale!EI5","v":"Sale"},{"$f":"Ferndale!EJ5","v":0},{"$f":"Ferndale!EK5","v":0},{"$f":"Ferndale!EL5","v":"Natural Gas"},{"$f":"Ferndale!EM5","v":"Municipal Water"},{"$f":"Ferndale!EN5","v":0},{"$f":"Ferndale!EO5","v":0},{"$f":"Ferndale!EP5","v":0},{"$f":"Ferndale!EQ5","v":1941},{"$f":"Ferndale!ER5","v":0},{"$f":"Ferndale!ES5","v":"Michigan"},{"$f":"Ferndale!ET5","v":2258},{"$f":"Ferndale!EU5","v":"Porch"},{"$f":"Ferndale!EV5","v":"Asphalt"},{"$f":"Ferndale!EW5","v":0},{"$f":"Ferndale!EX5","v":8},{"$f":"Ferndale!EY5","v":0},{"$f":"Ferndale!EZ5","v":0},{"$f":"Ferndale!FA5","v":0},{"$f":"Ferndale!FB5","v":0},{"$f":"Ferndale!FC5","v":0},{"$f":"Ferndale!FD5","v":0},{"$f":"Ferndale!FE5","v":85.751072961373396},{"$f":"Ferndale!FF5","v":81.463519313304715},{"$f":"Ferndale!FG5","v":77.175965665236049},{"$f":"Ferndale!FH5","v":125},{"$f":"Ferndale!FI5","v":1500},{"$f":"Ferndale!FJ5","v":18000},{"$f":"Ferndale!FK5","v":3696.2999999999997},{"$f":"Ferndale!FL5","v":1200},{"$f":"Ferndale!FM5","v":389.60999999999996},{"$f":"Ferndale!FN5","v":0.18018018018018017},{"$f":"Ferndale!FO5","v":3600},{"$f":"Ferndale!FP5","v":9.5132132132132133E-2},{"$f":"Ferndale!FQ5","v":0.24166066066066072},{"$f":"Ferndale!FR5","v":0.10570236903570238},{"$f":"Ferndale!FS5","v":0.2685118451785119}]
["918 Alberta Street Ferndale",{"$f":"Ferndale!A6","v":218034868},{"$f":"Ferndale!B6","v":"Active"},{"$f":"Ferndale!C6","v":"Residential"},{"$f":"Ferndale!D6","v":"02258 - Ferndale"},{"$f":"Ferndale!E6","v":0},{"$f":"Ferndale!F6","v":0},{"$f":"Ferndale!G6","v":918},{"$f":"Ferndale!H6","v":"Alberta"},{"$f":"Ferndale!I6","v":0},{"$f":"Ferndale!J6","v":"Street"},{"$f":"Ferndale!K6","v":"Ferndale"},{"$f":"Ferndale!L6","v":"Oakland"},{"$f":"Ferndale!M6","v":48220},{"$f":"Ferndale!N6","v":1627},{"$f":"Ferndale!O6","v":109000},{"$f":"Ferndale!P6","v":3},{"$f":"Ferndale!Q6","v":1},{"$f":"Ferndale!R6","v":1008},{"$f":"Ferndale!S6","v":0.12},{"$f":"Ferndale!T6","v":"Appointment/LockBox"},{"$f":"Ferndale!U6","v":"Dryer, Refrigerator, Washing Machine"},{"$f":"Ferndale!V6","v":"1 Story"},{"$f":"Ferndale!W6","v":"Ranch"},{"$f":"Ferndale!X6","v":307.18},{"$f":"Ferndale!Y6","v":0},{"$f":"Ferndale!Z6","v":0},{"$f":"Ferndale!AA6","v":0},{"$f":"Ferndale!AB6","v":0},{"$f":"Ferndale!AC6","v":0},{"$f":"Ferndale!AD6","v":0},{"$f":"Ferndale!AE6","v":0},{"$f":"Ferndale!AF6","v":0},{"$f":"Ferndale!AG6","v":0},{"$f":"Ferndale!AH6","v":0},{"$f":"Ferndale!AI6","v":0},{"$f":"Ferndale!AJ6","v":0},{"$f":"Ferndale!AK6","v":0},{"$f":"Ferndale!AL6","v":0},{"$f":"Ferndale!AM6","v":0},{"$f":"Ferndale!AN6","v":0},{"$f":"Ferndale!AO6","v":0},{"$f":"Ferndale!AP6","v":0},{"$f":"Ferndale!AQ6","v":0},{"$f":"Ferndale!AR6","v":0},{"$f":"Ferndale!AS6","v":0},{"$f":"Ferndale!AT6","v":"Aluminum"},{"$f":"Ferndale!AU6","v":"APPOINTMENT CENTER"},{"$f":"Ferndale!AV6","v":"800-746-9464"},{"$f":"Ferndale!AW6","v":"Ceiling Fan"},{"$f":"Ferndale!AX6","v":0},{"$f":"Ferndale!AY6","v":"S of 9 Mile and W of Livernois"},{"$f":"Ferndale!AZ6","v":"W"},{"$f":"Ferndale!BA6","v":"of Livernois"},{"$f":"Ferndale!BB6","v":"S"},{"$f":"Ferndale!BC6","v":"of 9 Mile"},{"$f":"Ferndale!BD6","v":"Fenced, Outside Lighting"},{"$f":"Ferndale!BE6","v":0},{"$f":"Ferndale!BF6","v":0},{"$f":"Ferndale!BG6","v":"Crawl"},{"$f":"Ferndale!BH6","v":35},{"$f":"Ferndale!BI6","v":0},{"$f":"Ferndale!BJ6","v":0},{"$f":"Ferndale!BK6","v":"No Garage"},{"$f":"Ferndale!BL6","v":"Forced Air"},{"$f":"Ferndale!BM6","v":"Natural Gas"},{"$f":"Ferndale!BN6","v":false},{"$f":"Ferndale!BO6","v":true},{"$f":"Ferndale!BP6","v":"Cable Available, High Spd Internet Avail"},{"$f":"Ferndale!BQ6","v":false},{"$f":"Ferndale!BR6","v":0},{"$f":"Ferndale!BS6","v":0},{"$f":"Ferndale!BT6","v":0},{"$f":"Ferndale!BU6","v":43216.396238425928},{"$f":"Ferndale!BV6","v":"New"},{"$f":"Ferndale!BW6","v":0},{"$f":"Ferndale!BX6","v":0},{"$f":"Ferndale!BY6","v":"T1N, R11E, SEC 33 MAPLE RIDGE SUB W 1/2 OF LOT 57"},{"$f":"Ferndale!BZ6","v":"Full Service"},{"$f":"Ferndale!CA6","v":"(248) 937-1337"},{"$f":"Ferndale!CB6","v":"support@soldbymarkz.com"},{"$f":"Ferndale!CC6","v":"Mark Zawaideh"},{"$f":"Ferndale!CD6","v":313368},{"$f":"Ferndale!CE6","v":43216},{"$f":"Ferndale!CF6","v":411894},{"$f":"Ferndale!CG6","v":"EXP Realty LLC-Novi"},{"$f":"Ferndale!CH6","v":"(248) 937-1337"},{"$f":"Ferndale!CI6","v":109000},{"$f":"Ferndale!CJ6","v":43216},{"$f":"Ferndale!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Ferndale!CL6","v":"Exclusive Right to Sell"},{"$f":"Ferndale!CM6","v":0},{"$f":"Ferndale!CN6","v":"35X145"},{"$f":"Ferndale!CO6","v":0},{"$f":"Ferndale!CP6","v":0},{"$f":"Ferndale!CQ6","v":0},{"$f":"Ferndale!CR6","v":109000},{"$f":"Ferndale!CS6","v":0},{"$f":"Ferndale!CT6","v":"Private - Owned"},{"$f":"Ferndale!CU6","v":2533427009},{"$f":"Ferndale!CV6","v":0},{"$f":"Ferndale!CW6","v":0},{"$f":"Ferndale!CX6","v":0},{"$f":"Ferndale!CY6","v":0},{"$f":"Ferndale!CZ6","v":true},{"$f":"Ferndale!DA6","v":true},{"$f":"Ferndale!DB6","v":true},{"$f":"Ferndale!DC6","v":true},{"$f":"Ferndale!DD6","v":5},{"$f":"Ferndale!DE6","v":false},{"$f":"Ferndale!DF6","v":"NEGOT"},{"$f":"Ferndale!DG6","v":"WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**"},{"$f":"Ferndale!DH6","v":"WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**"},{"$f":"Ferndale!DI6","v":0},{"$f":"Ferndale!DJ6","v":"Paved"},{"$f":"Ferndale!DK6","v":"Ferndale"},{"$f":"Ferndale!DL6","v":0},{"$f":"Ferndale!DM6","v":0},{"$f":"Ferndale!DN6","v":0},{"$f":"Ferndale!DO6","v":0},{"$f":"Ferndale!DP6","v":0},{"$f":"Ferndale!DQ6","v":0},{"$f":"Ferndale!DR6","v":0},{"$f":"Ferndale!DS6","v":"City"},{"$f":"Ferndale!DT6","v":"Sewer-Sanitary"},{"$f":"Ferndale!DU6","v":"No"},{"$f":"Ferndale!DV6","v":0},{"$f":"Ferndale!DW6","v":0},{"$f":"Ferndale!DX6","v":1008},{"$f":"Ferndale!DY6","v":0},{"$f":"Ferndale!DZ6","v":"PRD"},{"$f":"Ferndale!EA6","v":1008},{"$f":"Ferndale!EB6","v":0},{"$f":"Ferndale!EC6","v":"MAPLE RIDGE SUB"},{"$f":"Ferndale!ED6","v":2281},{"$f":"Ferndale!EE6","v":358},{"$f":"Ferndale!EF6","v":"Cash, Conventional, FHA, VA"},{"$f":"Ferndale!EG6","v":false},{"$f":"Ferndale!EH6","v":43216.550150462965},{"$f":"Ferndale!EI6","v":"Sale"},{"$f":"Ferndale!EJ6","v":0},{"$f":"Ferndale!EK6","v":0},{"$f":"Ferndale!EL6","v":"Natural Gas"},{"$f":"Ferndale!EM6","v":"Municipal Water"},{"$f":"Ferndale!EN6","v":0},{"$f":"Ferndale!EO6","v":0},{"$f":"Ferndale!EP6","v":0},{"$f":"Ferndale!EQ6","v":1946},{"$f":"Ferndale!ER6","v":0},{"$f":"Ferndale!ES6","v":"Michigan"},{"$f":"Ferndale!ET6","v":2258},{"$f":"Ferndale!EU6","v":"Patio, Porch - Covered"},{"$f":"Ferndale!EV6","v":"Asphalt"},{"$f":"Ferndale!EW6","v":0},{"$f":"Ferndale!EX6","v":9},{"$f":"Ferndale!EY6","v":0},{"$f":"Ferndale!EZ6","v":0},{"$f":"Ferndale!FA6","v":0},{"$f":"Ferndale!FB6","v":0},{"$f":"Ferndale!FC6","v":0},{"$f":"Ferndale!FD6","v":0},{"$f":"Ferndale!FE6","v":108.13492063492063},{"$f":"Ferndale!FF6","v":102.72817460317461},{"$f":"Ferndale!FG6","v":97.321428571428569},{"$f":"Ferndale!FH6","v":125},{"$f":"Ferndale!FI6","v":1500},{"$f":"Ferndale!FJ6","v":18000},{"$f":"Ferndale!FK6","v":4033},{"$f":"Ferndale!FL6","v":1200},{"$f":"Ferndale!FM6","v":425.09999999999997},{"$f":"Ferndale!FN6","v":0.16513761467889909},{"$f":"Ferndale!FO6","v":3600},{"$f":"Ferndale!FP6","v":8.4100917431192662E-2},{"$f":"Ferndale!FQ6","v":0.1865045871559633},{"$f":"Ferndale!FR6","v":9.3445463812436291E-2},{"$f":"Ferndale!FS6","v":0.20722731906218145}]
["35 HIGH Street Clawson",{"$f":"Clawson!A2","v":217077434},{"$f":"Clawson!B2","v":"Active"},{"$f":"Clawson!C2","v":"Residential"},{"$f":"Clawson!D2","v":"02201 - Clawson"},{"$f":"Clawson!E2","v":0},{"$f":"Clawson!F2","v":0},{"$f":"Clawson!G2","v":35},{"$f":"Clawson!H2","v":"HIGH"},{"$f":"Clawson!I2","v":0},{"$f":"Clawson!J2","v":"Street"},{"$f":"Clawson!K2","v":"Clawson"},{"$f":"Clawson!L2","v":"Oakland"},{"$f":"Clawson!M2","v":48017},{"$f":"Clawson!N2","v":2138},{"$f":"Clawson!O2","v":129000},{"$f":"Clawson!P2","v":3},{"$f":"Clawson!Q2","v":1},{"$f":"Clawson!R2","v":895},{"$f":"Clawson!S2","v":0.11},{"$f":"Clawson!T2","v":"Lock Box"},{"$f":"Clawson!U2","v":0},{"$f":"Clawson!V2","v":"1 Story"},{"$f":"Clawson!W2","v":"Ranch"},{"$f":"Clawson!X2","v":0},{"$f":"Clawson!Y2","v":0},{"$f":"Clawson!Z2","v":0},{"$f":"Clawson!AA2","v":0},{"$f":"Clawson!AB2","v":"Unfinished"},{"$f":"Clawson!AC2","v":0},{"$f":"Clawson!AD2","v":0},{"$f":"Clawson!AE2","v":0},{"$f":"Clawson!AF2","v":0},{"$f":"Clawson!AG2","v":0},{"$f":"Clawson!AH2","v":0},{"$f":"Clawson!AI2","v":0},{"$f":"Clawson!AJ2","v":0},{"$f":"Clawson!AK2","v":0},{"$f":"Clawson!AL2","v":0},{"$f":"Clawson!AM2","v":0},{"$f":"Clawson!AN2","v":0},{"$f":"Clawson!AO2","v":0},{"$f":"Clawson!AP2","v":0},{"$f":"Clawson!AQ2","v":0},{"$f":"Clawson!AR2","v":0},{"$f":"Clawson!AS2","v":0},{"$f":"Clawson!AT2","v":"Aluminum"},{"$f":"Clawson!AU2","v":"Peter B. Mirk"},{"$f":"Clawson!AV2","v":"248-709-1120"},{"$f":"Clawson!AW2","v":0},{"$f":"Clawson!AX2","v":0},{"$f":"Clawson!AY2","v":"N off 14 Mile E of Main"},{"$f":"Clawson!AZ2","v":"E"},{"$f":"Clawson!BA2","v":"Main"},{"$f":"Clawson!BB2","v":"N"},{"$f":"Clawson!BC2","v":"14 Mile"},{"$f":"Clawson!BD2","v":0},{"$f":"Clawson!BE2","v":0},{"$f":"Clawson!BF2","v":0},{"$f":"Clawson!BG2","v":"Basement"},{"$f":"Clawson!BH2","v":40},{"$f":"Clawson!BI2","v":0},{"$f":"Clawson!BJ2","v":"Detached"},{"$f":"Clawson!BK2","v":"2 Car"},{"$f":"Clawson!BL2","v":"Forced Air"},{"$f":"Clawson!BM2","v":"Natural Gas"},{"$f":"Clawson!BN2","v":true},{"$f":"Clawson!BO2","v":true},{"$f":"Clawson!BP2","v":0},{"$f":"Clawson!BQ2","v":false},{"$f":"Clawson!BR2","v":0},{"$f":"Clawson!BS2","v":0},{"$f":"Clawson!BT2","v":0},{"$f":"Clawson!BU2","v":42975.453726851854},{"$f":"Clawson!BV2","v":"New"},{"$f":"Clawson!BW2","v":0},{"$f":"Clawson!BX2","v":0},{"$f":"Clawson!BY2","v":"T2N, R11E, SEC 34 MAPLELEAF SUB LOT 20"},{"$f":"Clawson!BZ2","v":"Full Service"},{"$f":"Clawson!CA2","v":"(248) 646-5000"},{"$f":"Clawson!CB2","v":"offers@petemirk.com"},{"$f":"Clawson!CC2","v":"Peter B Mirk"},{"$f":"Clawson!CD2","v":105816},{"$f":"Clawson!CE2","v":42975},{"$f":"Clawson!CF2","v":257117},{"$f":"Clawson!CG2","v":"RE/MAX Classic"},{"$f":"Clawson!CH2","v":"(248) 646-5000"},{"$f":"Clawson!CI2","v":129000},{"$f":"Clawson!CJ2","v":42975},{"$f":"Clawson!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Clawson!CL2","v":"Exclusive Right to Sell"},{"$f":"Clawson!CM2","v":0},{"$f":"Clawson!CN2","v":"40X121"},{"$f":"Clawson!CO2","v":0},{"$f":"Clawson!CP2","v":0},{"$f":"Clawson!CQ2","v":0},{"$f":"Clawson!CR2","v":129000},{"$f":"Clawson!CS2","v":0},{"$f":"Clawson!CT2","v":"Private - Owned"},{"$f":"Clawson!CU2","v":2034356023},{"$f":"Clawson!CV2","v":0},{"$f":"Clawson!CW2","v":0},{"$f":"Clawson!CX2","v":0},{"$f":"Clawson!CY2","v":0},{"$f":"Clawson!CZ2","v":true},{"$f":"Clawson!DA2","v":true},{"$f":"Clawson!DB2","v":true},{"$f":"Clawson!DC2","v":true},{"$f":"Clawson!DD2","v":35},{"$f":"Clawson!DE2","v":false},{"$f":"Clawson!DF2","v":0},{"$f":"Clawson!DG2","v":"All offers must be sent to www.petemirk.com go to offers tab find property upload docs then submit docs.  You will receive confirmation  DO NOT SEND VIA EMAIL Thanks The Pete Mirk Team"},{"$f":"Clawson!DH2","v":"Listing is one part of four separate listings In Clawson's DDA.  Can be purchased separately or in one package.  Consists of homes to be demolished at 30 Florence &  29 High that are back to back for 110k each (which should also include 1/2 of vacated alley adjacent next to commercial building on 14 mile)  plus home at 35 High in need of repair & updates that could also be demolished for development at 129k in addition lot to North of 35 high can be purchased for 100k.  Total package 449k. Potential 5th parcel could be part of package that could possibly built on as condos,single family residential or mixed use commercial right in Downtown Clawson's DDA"},{"$f":"Clawson!DI2","v":0},{"$f":"Clawson!DJ2","v":"Paved"},{"$f":"Clawson!DK2","v":"Clawson"},{"$f":"Clawson!DL2","v":0},{"$f":"Clawson!DM2","v":0},{"$f":"Clawson!DN2","v":0},{"$f":"Clawson!DO2","v":0},{"$f":"Clawson!DP2","v":0},{"$f":"Clawson!DQ2","v":0},{"$f":"Clawson!DR2","v":0},{"$f":"Clawson!DS2","v":"City"},{"$f":"Clawson!DT2","v":"Sewer-Sanitary"},{"$f":"Clawson!DU2","v":"No"},{"$f":"Clawson!DV2","v":0},{"$f":"Clawson!DW2","v":0},{"$f":"Clawson!DX2","v":895},{"$f":"Clawson!DY2","v":0},{"$f":"Clawson!DZ2","v":"PRD"},{"$f":"Clawson!EA2","v":895},{"$f":"Clawson!EB2","v":763},{"$f":"Clawson!EC2","v":"MAPLELEAF SUB"},{"$f":"Clawson!ED2","v":1763},{"$f":"Clawson!EE2","v":58},{"$f":"Clawson!EF2","v":"Cash, Conventional, FHA"},{"$f":"Clawson!EG2","v":false},{"$f":"Clawson!EH2","v":43216.369837962964},{"$f":"Clawson!EI2","v":"Sale"},{"$f":"Clawson!EJ2","v":0},{"$f":"Clawson!EK2","v":0},{"$f":"Clawson!EL2","v":"Natural Gas"},{"$f":"Clawson!EM2","v":"Municipal Water"},{"$f":"Clawson!EN2","v":0},{"$f":"Clawson!EO2","v":0},{"$f":"Clawson!EP2","v":0},{"$f":"Clawson!EQ2","v":1965},{"$f":"Clawson!ER2","v":0},{"$f":"Clawson!ES2","v":"Michigan"},{"$f":"Clawson!ET2","v":2201},{"$f":"Clawson!EU2","v":"Porch"},{"$f":"Clawson!EV2","v":"Asphalt"},{"$f":"Clawson!EW2","v":0},{"$f":"Clawson!EX2","v":6},{"$f":"Clawson!EY2","v":0},{"$f":"Clawson!EZ2","v":0},{"$f":"Clawson!FA2","v":0},{"$f":"Clawson!FB2","v":0},{"$f":"Clawson!FC2","v":0},{"$f":"Clawson!FD2","v":0},{"$f":"Clawson!FE2","v":144.13407821229049},{"$f":"Clawson!FF2","v":136.92737430167597},{"$f":"Clawson!FG2","v":129.72067039106145},{"$f":"Clawson!FH2","v":125},{"$f":"Clawson!FI2","v":1500},{"$f":"Clawson!FJ2","v":18000},{"$f":"Clawson!FK2","v":4579.5},{"$f":"Clawson!FL2","v":1200},{"$f":"Clawson!FM2","v":503.09999999999997},{"$f":"Clawson!FN2","v":0.13953488372093023},{"$f":"Clawson!FO2","v":3600},{"$f":"Clawson!FP2","v":6.6825581395348832E-2},{"$f":"Clawson!FQ2","v":0.10012790697674419},{"$f":"Clawson!FR2","v":7.425064599483204E-2},{"$f":"Clawson!FS2","v":0.11125322997416022}]
["321 RENSHAW Avenue Clawson",{"$f":"Clawson!A3","v":218034469},{"$f":"Clawson!B3","v":"Active"},{"$f":"Clawson!C3","v":"Residential"},{"$f":"Clawson!D3","v":"02201 - Clawson"},{"$f":"Clawson!E3","v":0},{"$f":"Clawson!F3","v":0},{"$f":"Clawson!G3","v":321},{"$f":"Clawson!H3","v":"RENSHAW"},{"$f":"Clawson!I3","v":0},{"$f":"Clawson!J3","v":"Avenue"},{"$f":"Clawson!K3","v":"Clawson"},{"$f":"Clawson!L3","v":"Oakland"},{"$f":"Clawson!M3","v":48017},{"$f":"Clawson!N3","v":2022},{"$f":"Clawson!O3","v":164900},{"$f":"Clawson!P3","v":4},{"$f":"Clawson!Q3","v":1.1000000000000001},{"$f":"Clawson!R3","v":1728},{"$f":"Clawson!S3","v":0.1},{"$f":"Clawson!T3","v":"Appointment/LockBox"},{"$f":"Clawson!U3","v":"Dishwasher, Dryer, Refrigerator, Washing Machine"},{"$f":"Clawson!V3","v":"2 Story"},{"$f":"Clawson!W3","v":"Colonial"},{"$f":"Clawson!X3","v":0},{"$f":"Clawson!Y3","v":0},{"$f":"Clawson!Z3","v":0},{"$f":"Clawson!AA3","v":0},{"$f":"Clawson!AB3","v":"Unfinished"},{"$f":"Clawson!AC3","v":0},{"$f":"Clawson!AD3","v":0},{"$f":"Clawson!AE3","v":"(248) 288-3500"},{"$f":"Clawson!AF3","v":"paul@teamvisionsells.com"},{"$f":"Clawson!AG3","v":"Paul Corona"},{"$f":"Clawson!AH3","v":282335},{"$f":"Clawson!AI3","v":338536},{"$f":"Clawson!AJ3","v":"KW Metro"},{"$f":"Clawson!AK3","v":"(248) 288-3500"},{"$f":"Clawson!AL3","v":0},{"$f":"Clawson!AM3","v":0},{"$f":"Clawson!AN3","v":0},{"$f":"Clawson!AO3","v":0},{"$f":"Clawson!AP3","v":0},{"$f":"Clawson!AQ3","v":0},{"$f":"Clawson!AR3","v":0},{"$f":"Clawson!AS3","v":0},{"$f":"Clawson!AT3","v":"Aluminum, Vinyl"},{"$f":"Clawson!AU3","v":"Appointment Center"},{"$f":"Clawson!AV3","v":"800-746-9464"},{"$f":"Clawson!AW3","v":"Ceiling Fans 2+"},{"$f":"Clawson!AX3","v":0},{"$f":"Clawson!AY3","v":"SOUTH OF 14 MILE / EAST OF MAIN STREET"},{"$f":"Clawson!AZ3","v":"E"},{"$f":"Clawson!BA3","v":"MAIN STREET"},{"$f":"Clawson!BB3","v":"S"},{"$f":"Clawson!BC3","v":"14 MILE"},{"$f":"Clawson!BD3","v":"Fenced"},{"$f":"Clawson!BE3","v":0},{"$f":"Clawson!BF3","v":"Living Room"},{"$f":"Clawson!BG3","v":"Basement"},{"$f":"Clawson!BH3","v":45},{"$f":"Clawson!BI3","v":0},{"$f":"Clawson!BJ3","v":0},{"$f":"Clawson!BK3","v":"No Garage"},{"$f":"Clawson!BL3","v":"Baseboard"},{"$f":"Clawson!BM3","v":"Natural Gas"},{"$f":"Clawson!BN3","v":true},{"$f":"Clawson!BO3","v":true},{"$f":"Clawson!BP3","v":0},{"$f":"Clawson!BQ3","v":false},{"$f":"Clawson!BR3","v":0},{"$f":"Clawson!BS3","v":0},{"$f":"Clawson!BT3","v":0},{"$f":"Clawson!BU3","v":43215.410057870373},{"$f":"Clawson!BV3","v":"New"},{"$f":"Clawson!BW3","v":0},{"$f":"Clawson!BX3","v":0},{"$f":"Clawson!BY3","v":"T1N, R11E, SEC 3 MAPLELAWN SUB LOT 22"},{"$f":"Clawson!BZ3","v":"Full Service"},{"$f":"Clawson!CA3","v":"(248) 288-3500"},{"$f":"Clawson!CB3","v":"jen@teamvisionsells.com"},{"$f":"Clawson!CC3","v":"Jennifer Seiler"},{"$f":"Clawson!CD3","v":291096},{"$f":"Clawson!CE3","v":43215},{"$f":"Clawson!CF3","v":338536},{"$f":"Clawson!CG3","v":"KW Metro"},{"$f":"Clawson!CH3","v":"(248) 288-3500"},{"$f":"Clawson!CI3","v":164900},{"$f":"Clawson!CJ3","v":43215},{"$f":"Clawson!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Clawson!CL3","v":"Exclusive Right to Sell"},{"$f":"Clawson!CM3","v":0},{"$f":"Clawson!CN3","v":"45X100"},{"$f":"Clawson!CO3","v":0},{"$f":"Clawson!CP3","v":0},{"$f":"Clawson!CQ3","v":0},{"$f":"Clawson!CR3","v":164900},{"$f":"Clawson!CS3","v":0},{"$f":"Clawson!CT3","v":"Private - Owned"},{"$f":"Clawson!CU3","v":2503107010},{"$f":"Clawson!CV3","v":0},{"$f":"Clawson!CW3","v":0},{"$f":"Clawson!CX3","v":0},{"$f":"Clawson!CY3","v":0},{"$f":"Clawson!CZ3","v":true},{"$f":"Clawson!DA3","v":true},{"$f":"Clawson!DB3","v":true},{"$f":"Clawson!DC3","v":true},{"$f":"Clawson!DD3","v":17},{"$f":"Clawson!DE3","v":false},{"$f":"Clawson!DF3","v":0},{"$f":"Clawson!DG3","v":"Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring. *ADDITIONAL LOT FOR SALE FOR $2,500 ON SEPARATE TRANSACTION MUST BE PURCHASED IN SALE- CALL LISTING AGENT FOR MORE DETAILS* BUYERS AGENT TO VERIFY ALL INFORMATION. BUYERS AGENT MUST BE PHYSICALLY PRESENT FOR ALL SHOWINGS. PLEASE SUBMIT ALL OFFERS TO SUSAN@TEAMVISIONSELLS.COM"},{"$f":"Clawson!DH3","v":"Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring."},{"$f":"Clawson!DI3","v":0},{"$f":"Clawson!DJ3","v":"Paved"},{"$f":"Clawson!DK3","v":"Clawson"},{"$f":"Clawson!DL3","v":0},{"$f":"Clawson!DM3","v":0},{"$f":"Clawson!DN3","v":0},{"$f":"Clawson!DO3","v":0},{"$f":"Clawson!DP3","v":0},{"$f":"Clawson!DQ3","v":0},{"$f":"Clawson!DR3","v":0},{"$f":"Clawson!DS3","v":"City"},{"$f":"Clawson!DT3","v":"Sewer at Street"},{"$f":"Clawson!DU3","v":"No"},{"$f":"Clawson!DV3","v":0},{"$f":"Clawson!DW3","v":0},{"$f":"Clawson!DX3","v":1728},{"$f":"Clawson!DY3","v":0},{"$f":"Clawson!DZ3","v":"PRD"},{"$f":"Clawson!EA3","v":1728},{"$f":"Clawson!EB3","v":782},{"$f":"Clawson!EC3","v":"MAPLELAWN SUB"},{"$f":"Clawson!ED3","v":2274},{"$f":"Clawson!EE3","v":78},{"$f":"Clawson!EF3","v":"Cash, Conventional"},{"$f":"Clawson!EG3","v":false},{"$f":"Clawson!EH3","v":43190.366319444445},{"$f":"Clawson!EI3","v":"Sale"},{"$f":"Clawson!EJ3","v":0},{"$f":"Clawson!EK3","v":0},{"$f":"Clawson!EL3","v":"Natural Gas"},{"$f":"Clawson!EM3","v":"Municipal Water"},{"$f":"Clawson!EN3","v":0},{"$f":"Clawson!EO3","v":0},{"$f":"Clawson!EP3","v":0},{"$f":"Clawson!EQ3","v":1963},{"$f":"Clawson!ER3","v":2017},{"$f":"Clawson!ES3","v":"Michigan"},{"$f":"Clawson!ET3","v":2201},{"$f":"Clawson!EU3","v":"Patio, Porch - Covered"},{"$f":"Clawson!EV3","v":"Asphalt"},{"$f":"Clawson!EW3","v":0},{"$f":"Clawson!EX3","v":8},{"$f":"Clawson!EY3","v":0},{"$f":"Clawson!EZ3","v":0},{"$f":"Clawson!FA3","v":0},{"$f":"Clawson!FB3","v":0},{"$f":"Clawson!FC3","v":0},{"$f":"Clawson!FD3","v":0},{"$f":"Clawson!FE3","v":95.428240740740748},{"$f":"Clawson!FF3","v":90.656828703703709},{"$f":"Clawson!FG3","v":85.885416666666671},{"$f":"Clawson!FH3","v":130},{"$f":"Clawson!FI3","v":1800},{"$f":"Clawson!FJ3","v":21600},{"$f":"Clawson!FK3","v":5853.95},{"$f":"Clawson!FL3","v":1200},{"$f":"Clawson!FM3","v":643.11},{"$f":"Clawson!FN3","v":0.13098847786537296},{"$f":"Clawson!FO3","v":4320},{"$f":"Clawson!FP3","v":6.2013644633110973E-2},{"$f":"Clawson!FQ3","v":7.6068223165554866E-2},{"$f":"Clawson!FR3","v":6.8904049592345529E-2},{"$f":"Clawson!FS3","v":8.4520247961727635E-2}]
["2616 MAIN Street Royal Oak",{"$f":"'Royal Oak'!A2","v":218021963},{"$f":"'Royal Oak'!B2","v":"Active"},{"$f":"'Royal Oak'!C2","v":"Residential"},{"$f":"'Royal Oak'!D2","v":"02251 - Royal Oak"},{"$f":"'Royal Oak'!E2","v":"N"},{"$f":"'Royal Oak'!F2","v":0},{"$f":"'Royal Oak'!G2","v":2616},{"$f":"'Royal Oak'!H2","v":"MAIN"},{"$f":"'Royal Oak'!I2","v":"N"},{"$f":"'Royal Oak'!J2","v":"Street"},{"$f":"'Royal Oak'!K2","v":"Royal Oak"},{"$f":"'Royal Oak'!L2","v":"Oakland"},{"$f":"'Royal Oak'!M2","v":48073},{"$f":"'Royal Oak'!N2","v":3413},{"$f":"'Royal Oak'!O2","v":149900},{"$f":"'Royal Oak'!P2","v":3},{"$f":"'Royal Oak'!Q2","v":2},{"$f":"'Royal Oak'!R2","v":934},{"$f":"'Royal Oak'!S2","v":0},{"$f":"'Royal Oak'!T2","v":"Lock Box"},{"$f":"'Royal Oak'!U2","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Royal Oak'!V2","v":"1 1/2 Story"},{"$f":"'Royal Oak'!W2","v":"Bungalow"},{"$f":"'Royal Oak'!X2","v":0},{"$f":"'Royal Oak'!Y2","v":0},{"$f":"'Royal Oak'!Z2","v":0},{"$f":"'Royal Oak'!AA2","v":0},{"$f":"'Royal Oak'!AB2","v":"Unfinished"},{"$f":"'Royal Oak'!AC2","v":0},{"$f":"'Royal Oak'!AD2","v":0},{"$f":"'Royal Oak'!AE2","v":0},{"$f":"'Royal Oak'!AF2","v":0},{"$f":"'Royal Oak'!AG2","v":0},{"$f":"'Royal Oak'!AH2","v":0},{"$f":"'Royal Oak'!AI2","v":0},{"$f":"'Royal Oak'!AJ2","v":0},{"$f":"'Royal Oak'!AK2","v":0},{"$f":"'Royal Oak'!AL2","v":0},{"$f":"'Royal Oak'!AM2","v":0},{"$f":"'Royal Oak'!AN2","v":0},{"$f":"'Royal Oak'!AO2","v":0},{"$f":"'Royal Oak'!AP2","v":0},{"$f":"'Royal Oak'!AQ2","v":0},{"$f":"'Royal Oak'!AR2","v":0},{"$f":"'Royal Oak'!AS2","v":0},{"$f":"'Royal Oak'!AT2","v":"Aluminum, Brick"},{"$f":"'Royal Oak'!AU2","v":"Mary Kay Buckley"},{"$f":"'Royal Oak'!AV2","v":7342317642},{"$f":"'Royal Oak'!AW2","v":0},{"$f":"'Royal Oak'!AX2","v":0},{"$f":"'Royal Oak'!AY2","v":"S OF 13 MILE E OFF MAIN"},{"$f":"'Royal Oak'!AZ2","v":"E"},{"$f":"'Royal Oak'!BA2","v":"OFF MAIN"},{"$f":"'Royal Oak'!BB2","v":"S"},{"$f":"'Royal Oak'!BC2","v":"13 MILE"},{"$f":"'Royal Oak'!BD2","v":0},{"$f":"'Royal Oak'!BE2","v":0},{"$f":"'Royal Oak'!BF2","v":0},{"$f":"'Royal Oak'!BG2","v":"Basement"},{"$f":"'Royal Oak'!BH2","v":40},{"$f":"'Royal Oak'!BI2","v":0},{"$f":"'Royal Oak'!BJ2","v":"Detached, Electricity"},{"$f":"'Royal Oak'!BK2","v":"1 Car"},{"$f":"'Royal Oak'!BL2","v":"Forced Air"},{"$f":"'Royal Oak'!BM2","v":"Natural Gas"},{"$f":"'Royal Oak'!BN2","v":false},{"$f":"'Royal Oak'!BO2","v":true},{"$f":"'Royal Oak'!BP2","v":"Pets Allowed"},{"$f":"'Royal Oak'!BQ2","v":false},{"$f":"'Royal Oak'!BR2","v":0},{"$f":"'Royal Oak'!BS2","v":0},{"$f":"'Royal Oak'!BT2","v":0},{"$f":"'Royal Oak'!BU2","v":43208.630428240744},{"$f":"'Royal Oak'!BV2","v":"Price Decrease"},{"$f":"'Royal Oak'!BW2","v":159900},{"$f":"'Royal Oak'!BX2","v":"Pending"},{"$f":"'Royal Oak'!BY2","v":"T1N, R11E, SEC 10 BASSETT & SMITH'S NORTH MAIN SUB LOTS 8 & 9, ALSO 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Royal Oak'!BZ2","v":"Full Service"},{"$f":"'Royal Oak'!CA2","v":"(248) 647-3200"},{"$f":"'Royal Oak'!CB2","v":"mk@marykaybuckley.com"},{"$f":"'Royal Oak'!CC2","v":"Mary Kay Buckley"},{"$f":"'Royal Oak'!CD2","v":310016},{"$f":"'Royal Oak'!CE2","v":43177},{"$f":"'Royal Oak'!CF2","v":282534},{"$f":"'Royal Oak'!CG2","v":"RE/MAX Showcase Homes"},{"$f":"'Royal Oak'!CH2","v":"(248) 647-3200"},{"$f":"'Royal Oak'!CI2","v":149900},{"$f":"'Royal Oak'!CJ2","v":43177},{"$f":"'Royal Oak'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Royal Oak'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Royal Oak'!CM2","v":0},{"$f":"'Royal Oak'!CN2","v":"40X110"},{"$f":"'Royal Oak'!CO2","v":0},{"$f":"'Royal Oak'!CP2","v":0},{"$f":"'Royal Oak'!CQ2","v":0},{"$f":"'Royal Oak'!CR2","v":159900},{"$f":"'Royal Oak'!CS2","v":0},{"$f":"'Royal Oak'!CT2","v":"Private - Owned"},{"$f":"'Royal Oak'!CU2","v":2510153002},{"$f":"'Royal Oak'!CV2","v":0},{"$f":"'Royal Oak'!CW2","v":0},{"$f":"'Royal Oak'!CX2","v":0},{"$f":"'Royal Oak'!CY2","v":0},{"$f":"'Royal Oak'!CZ2","v":true},{"$f":"'Royal Oak'!DA2","v":true},{"$f":"'Royal Oak'!DB2","v":true},{"$f":"'Royal Oak'!DC2","v":true},{"$f":"'Royal Oak'!DD2","v":27},{"$f":"'Royal Oak'!DE2","v":false},{"$f":"'Royal Oak'!DF2","v":"CLOSE"},{"$f":"'Royal Oak'!DG2","v":0},{"$f":"'Royal Oak'!DH2","v":"Outstanding value in this great 3 bedroom 1.1 bath Royal Oak bungalow close to downtown and major freeways.  Full basement, hard wood floors. Nice size yard with 1 car garage. Walking distance to park. Priced to sell! Bring your decorating ideas and make it your own. Bring your decorating ideas and make it your own. You will not find a house like this in Royal Oak for this price!"},{"$f":"'Royal Oak'!DI2","v":false},{"$f":"'Royal Oak'!DJ2","v":"Paved"},{"$f":"'Royal Oak'!DK2","v":"Royal Oak"},{"$f":"'Royal Oak'!DL2","v":0},{"$f":"'Royal Oak'!DM2","v":0},{"$f":"'Royal Oak'!DN2","v":0},{"$f":"'Royal Oak'!DO2","v":0},{"$f":"'Royal Oak'!DP2","v":0},{"$f":"'Royal Oak'!DQ2","v":0},{"$f":"'Royal Oak'!DR2","v":0},{"$f":"'Royal Oak'!DS2","v":"City"},{"$f":"'Royal Oak'!DT2","v":"Sewer-Sanitary"},{"$f":"'Royal Oak'!DU2","v":"No"},{"$f":"'Royal Oak'!DV2","v":0},{"$f":"'Royal Oak'!DW2","v":0},{"$f":"'Royal Oak'!DX2","v":934},{"$f":"'Royal Oak'!DY2","v":0},{"$f":"'Royal Oak'!DZ2","v":"PRD"},{"$f":"'Royal Oak'!EA2","v":934},{"$f":"'Royal Oak'!EB2","v":600},{"$f":"'Royal Oak'!EC2","v":"BASSETT & SMITH'S NORTH MAIN SUB"},{"$f":"'Royal Oak'!ED2","v":2103},{"$f":"'Royal Oak'!EE2","v":48},{"$f":"'Royal Oak'!EF2","v":"Cash, Conventional"},{"$f":"'Royal Oak'!EG2","v":0},{"$f":"'Royal Oak'!EH2","v":0},{"$f":"'Royal Oak'!EI2","v":"Sale"},{"$f":"'Royal Oak'!EJ2","v":0},{"$f":"'Royal Oak'!EK2","v":0},{"$f":"'Royal Oak'!EL2","v":0},{"$f":"'Royal Oak'!EM2","v":"Water at Street"},{"$f":"'Royal Oak'!EN2","v":0},{"$f":"'Royal Oak'!EO2","v":0},{"$f":"'Royal Oak'!EP2","v":0},{"$f":"'Royal Oak'!EQ2","v":1954},{"$f":"'Royal Oak'!ER2","v":0},{"$f":"'Royal Oak'!ES2","v":"Michigan"},{"$f":"'Royal Oak'!ET2","v":2251},{"$f":"'Royal Oak'!EU2","v":0},{"$f":"'Royal Oak'!EV2","v":0},{"$f":"'Royal Oak'!EW2","v":0},{"$f":"'Royal Oak'!EX2","v":6},{"$f":"'Royal Oak'!EY2","v":0},{"$f":"'Royal Oak'!EZ2","v":0},{"$f":"'Royal Oak'!FA2","v":0},{"$f":"'Royal Oak'!FB2","v":0},{"$f":"'Royal Oak'!FC2","v":0},{"$f":"'Royal Oak'!FD2","v":0},{"$f":"'Royal Oak'!FE2","v":160.49250535331905},{"$f":"'Royal Oak'!FF2","v":152.46788008565309},{"$f":"'Royal Oak'!FG2","v":144.44325481798714},{"$f":"'Royal Oak'!FH2","v":125},{"$f":"'Royal Oak'!FI2","v":1800},{"$f":"'Royal Oak'!FJ2","v":21600},{"$f":"'Royal Oak'!FK2","v":4347.1000000000004},{"$f":"'Royal Oak'!FL2","v":1200},{"$f":"'Royal Oak'!FM2","v":584.61},{"$f":"'Royal Oak'!FN2","v":0.14409606404269512},{"$f":"'Royal Oak'!FO2","v":4320},{"$f":"'Royal Oak'!FP2","v":7.8271514342895254E-2},{"$f":"'Royal Oak'!FQ2","v":0.15735757171447631},{"$f":"'Royal Oak'!FR2","v":8.696834926988363E-2},{"$f":"'Royal Oak'!FS2","v":0.17484174634941813}]
["813 CENTER Street Royal Oak",{"$f":"'Royal Oak'!A6","v":218004159},{"$f":"'Royal Oak'!B6","v":"Active"},{"$f":"'Royal Oak'!C6","v":"Residential"},{"$f":"'Royal Oak'!D6","v":"02251 - Royal Oak"},{"$f":"'Royal Oak'!E6","v":"S"},{"$f":"'Royal Oak'!F6","v":0},{"$f":"'Royal Oak'!G6","v":813},{"$f":"'Royal Oak'!H6","v":"CENTER"},{"$f":"'Royal Oak'!I6","v":0},{"$f":"'Royal Oak'!J6","v":"Street"},{"$f":"'Royal Oak'!K6","v":"Royal Oak"},{"$f":"'Royal Oak'!L6","v":"Oakland"},{"$f":"'Royal Oak'!M6","v":48067},{"$f":"'Royal Oak'!N6","v":3229},{"$f":"'Royal Oak'!O6","v":185000},{"$f":"'Royal Oak'!P6","v":4},{"$f":"'Royal Oak'!Q6","v":2.1},{"$f":"'Royal Oak'!R6","v":1151},{"$f":"'Royal Oak'!S6","v":0.14000000000000001},{"$f":"'Royal Oak'!T6","v":"Lock Box"},{"$f":"'Royal Oak'!U6","v":0},{"$f":"'Royal Oak'!V6","v":"2 Story"},{"$f":"'Royal Oak'!W6","v":"Colonial"},{"$f":"'Royal Oak'!X6","v":0},{"$f":"'Royal Oak'!Y6","v":0},{"$f":"'Royal Oak'!Z6","v":0},{"$f":"'Royal Oak'!AA6","v":0},{"$f":"'Royal Oak'!AB6","v":"Unfinished"},{"$f":"'Royal Oak'!AC6","v":0},{"$f":"'Royal Oak'!AD6","v":0},{"$f":"'Royal Oak'!AE6","v":"(248) 790-6356"},{"$f":"'Royal Oak'!AF6","v":"joydimaggio@kw.com"},{"$f":"'Royal Oak'!AG6","v":"Joy E DiMaggio"},{"$f":"'Royal Oak'!AH6","v":206795},{"$f":"'Royal Oak'!AI6","v":391898},{"$f":"'Royal Oak'!AJ6","v":"KW Domain"},{"$f":"'Royal Oak'!AK6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!AL6","v":0},{"$f":"'Royal Oak'!AM6","v":0},{"$f":"'Royal Oak'!AN6","v":0},{"$f":"'Royal Oak'!AO6","v":0},{"$f":"'Royal Oak'!AP6","v":0},{"$f":"'Royal Oak'!AQ6","v":0},{"$f":"'Royal Oak'!AR6","v":0},{"$f":"'Royal Oak'!AS6","v":0},{"$f":"'Royal Oak'!AT6","v":"Vinyl"},{"$f":"'Royal Oak'!AU6","v":"Dade Dimaggio"},{"$f":"'Royal Oak'!AV6","v":"248-525-1552"},{"$f":"'Royal Oak'!AW6","v":0},{"$f":"'Royal Oak'!AX6","v":45000},{"$f":"'Royal Oak'!AY6","v":"South of Lincoln off Center, Next to bank"},{"$f":"'Royal Oak'!AZ6","v":"W"},{"$f":"'Royal Oak'!BA6","v":"Main"},{"$f":"'Royal Oak'!BB6","v":"S"},{"$f":"'Royal Oak'!BC6","v":"Lincoln"},{"$f":"'Royal Oak'!BD6","v":0},{"$f":"'Royal Oak'!BE6","v":0},{"$f":"'Royal Oak'!BF6","v":0},{"$f":"'Royal Oak'!BG6","v":"Basement"},{"$f":"'Royal Oak'!BH6","v":50},{"$f":"'Royal Oak'!BI6","v":0},{"$f":"'Royal Oak'!BJ6","v":0},{"$f":"'Royal Oak'!BK6","v":"No Garage"},{"$f":"'Royal Oak'!BL6","v":"Baseboard"},{"$f":"'Royal Oak'!BM6","v":"Natural Gas"},{"$f":"'Royal Oak'!BN6","v":false},{"$f":"'Royal Oak'!BO6","v":true},{"$f":"'Royal Oak'!BP6","v":0},{"$f":"'Royal Oak'!BQ6","v":true},{"$f":"'Royal Oak'!BR6","v":7},{"$f":"'Royal Oak'!BS6","v":3000},{"$f":"'Royal Oak'!BT6","v":60},{"$f":"'Royal Oak'!BU6","v":43188.451458333337},{"$f":"'Royal Oak'!BV6","v":"Price Decrease"},{"$f":"'Royal Oak'!BW6","v":200000},{"$f":"'Royal Oak'!BX6","v":0},{"$f":"'Royal Oak'!BY6","v":"T1N, R11E, SEC 21 HUDSON AND HANNAN SUB LOT 60"},{"$f":"'Royal Oak'!BZ6","v":"Full Service"},{"$f":"'Royal Oak'!CA6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!CB6","v":"dadedimaggio@icloud.com"},{"$f":"'Royal Oak'!CC6","v":"Dade DiMaggio"},{"$f":"'Royal Oak'!CD6","v":381220},{"$f":"'Royal Oak'!CE6","v":43117},{"$f":"'Royal Oak'!CF6","v":391898},{"$f":"'Royal Oak'!CG6","v":"KW Domain"},{"$f":"'Royal Oak'!CH6","v":"(248) 590-0800"},{"$f":"'Royal Oak'!CI6","v":185000},{"$f":"'Royal Oak'!CJ6","v":43117},{"$f":"'Royal Oak'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Royal Oak'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Royal Oak'!CM6","v":"Corner Lot, Easement"},{"$f":"'Royal Oak'!CN6","v":"50X120"},{"$f":"'Royal Oak'!CO6","v":0},{"$f":"'Royal Oak'!CP6","v":0},{"$f":"'Royal Oak'!CQ6","v":0},{"$f":"'Royal Oak'!CR6","v":200000},{"$f":"'Royal Oak'!CS6","v":0},{"$f":"'Royal Oak'!CT6","v":"Private - Owned"},{"$f":"'Royal Oak'!CU6","v":2521429004},{"$f":"'Royal Oak'!CV6","v":0},{"$f":"'Royal Oak'!CW6","v":0},{"$f":"'Royal Oak'!CX6","v":0},{"$f":"'Royal Oak'!CY6","v":0},{"$f":"'Royal Oak'!CZ6","v":true},{"$f":"'Royal Oak'!DA6","v":true},{"$f":"'Royal Oak'!DB6","v":true},{"$f":"'Royal Oak'!DC6","v":true},{"$f":"'Royal Oak'!DD6","v":5},{"$f":"'Royal Oak'!DE6","v":false},{"$f":"'Royal Oak'!DF6","v":"IMD"},{"$f":"'Royal Oak'!DG6","v":0},{"$f":"'Royal Oak'!DH6","v":"NEW PRICE, MOTIVATED SELLER. Investment opportunity in Downtown Royal Oak. Sale is subject to an easement being placed on part of the driveway(estimated half of paved area) to be shared with commercial building behind home. Only cash or and land contract terms available. Home does need interior work, has passed inspection with no major issues. Great rental/air bnb opportunity for professionals and college students in the area."},{"$f":"'Royal Oak'!DI6","v":0},{"$f":"'Royal Oak'!DJ6","v":"Paved"},{"$f":"'Royal Oak'!DK6","v":"Royal Oak"},{"$f":"'Royal Oak'!DL6","v":0},{"$f":"'Royal Oak'!DM6","v":0},{"$f":"'Royal Oak'!DN6","v":0},{"$f":"'Royal Oak'!DO6","v":0},{"$f":"'Royal Oak'!DP6","v":0},{"$f":"'Royal Oak'!DQ6","v":0},{"$f":"'Royal Oak'!DR6","v":0},{"$f":"'Royal Oak'!DS6","v":"City"},{"$f":"'Royal Oak'!DT6","v":"Sewer at Street"},{"$f":"'Royal Oak'!DU6","v":"No"},{"$f":"'Royal Oak'!DV6","v":0},{"$f":"'Royal Oak'!DW6","v":0},{"$f":"'Royal Oak'!DX6","v":1151},{"$f":"'Royal Oak'!DY6","v":0},{"$f":"'Royal Oak'!DZ6","v":"PRD"},{"$f":"'Royal Oak'!EA6","v":1151},{"$f":"'Royal Oak'!EB6","v":500},{"$f":"'Royal Oak'!EC6","v":"HUDSON & HANNAN SUB"},{"$f":"'Royal Oak'!ED6","v":2406},{"$f":"'Royal Oak'!EE6","v":407},{"$f":"'Royal Oak'!EF6","v":"Cash, Conventional"},{"$f":"'Royal Oak'!EG6","v":0},{"$f":"'Royal Oak'!EH6","v":0},{"$f":"'Royal Oak'!EI6","v":"Sale"},{"$f":"'Royal Oak'!EJ6","v":0},{"$f":"'Royal Oak'!EK6","v":"http://tours.realvisionstudio.com/idx/315786"},{"$f":"'Royal Oak'!EL6","v":"Natural Gas"},{"$f":"'Royal Oak'!EM6","v":"Municipal Water"},{"$f":"'Royal Oak'!EN6","v":0},{"$f":"'Royal Oak'!EO6","v":0},{"$f":"'Royal Oak'!EP6","v":0},{"$f":"'Royal Oak'!EQ6","v":1922},{"$f":"'Royal Oak'!ER6","v":0},{"$f":"'Royal Oak'!ES6","v":"Michigan"},{"$f":"'Royal Oak'!ET6","v":2251},{"$f":"'Royal Oak'!EU6","v":"Porch"},{"$f":"'Royal Oak'!EV6","v":0},{"$f":"'Royal Oak'!EW6","v":0},{"$f":"'Royal Oak'!EX6","v":0},{"$f":"'Royal Oak'!EY6","v":0},{"$f":"'Royal Oak'!EZ6","v":0},{"$f":"'Royal Oak'!FA6","v":0},{"$f":"'Royal Oak'!FB6","v":0},{"$f":"'Royal Oak'!FC6","v":0},{"$f":"'Royal Oak'!FD6","v":0},{"$f":"'Royal Oak'!FE6","v":160.72980017376196},{"$f":"'Royal Oak'!FF6","v":152.69331016507385},{"$f":"'Royal Oak'!FG6","v":144.65682015638575},{"$f":"'Royal Oak'!FH6","v":130},{"$f":"'Royal Oak'!FI6","v":2100},{"$f":"'Royal Oak'!FJ6","v":25200},{"$f":"'Royal Oak'!FK6","v":5365},{"$f":"'Royal Oak'!FL6","v":1200},{"$f":"'Royal Oak'!FM6","v":721.5},{"$f":"'Royal Oak'!FN6","v":0.13621621621621621},{"$f":"'Royal Oak'!FO6","v":5040},{"$f":"'Royal Oak'!FP6","v":7.348648648648648E-2},{"$f":"'Royal Oak'!FQ6","v":0.13343243243243244},{"$f":"'Royal Oak'!FR6","v":8.1651651651651655E-2},{"$f":"'Royal Oak'!FS6","v":0.14825825825825825}]
["2251 SUNNYKNOLL Avenue Berkley",{"$f":"Berkely!A2","v":218020899},{"$f":"Berkely!B2","v":"Active"},{"$f":"Berkely!C2","v":"Residential"},{"$f":"Berkely!D2","v":"02253 - Berkley"},{"$f":"Berkely!E2","v":0},{"$f":"Berkely!F2","v":0},{"$f":"Berkely!G2","v":2251},{"$f":"Berkely!H2","v":"SUNNYKNOLL"},{"$f":"Berkely!I2","v":0},{"$f":"Berkely!J2","v":"Avenue"},{"$f":"Berkely!K2","v":"Berkley"},{"$f":"Berkely!L2","v":"Oakland"},{"$f":"Berkely!M2","v":48072},{"$f":"Berkely!N2","v":1791},{"$f":"Berkely!O2","v":155000},{"$f":"Berkely!P2","v":3},{"$f":"Berkely!Q2","v":1},{"$f":"Berkely!R2","v":1070},{"$f":"Berkely!S2","v":0.12},{"$f":"Berkely!T2","v":"Appointment/LockBox"},{"$f":"Berkely!U2","v":"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V2","v":"2 Story"},{"$f":"Berkely!W2","v":"Bungalow"},{"$f":"Berkely!X2","v":890.28},{"$f":"Berkely!Y2","v":0},{"$f":"Berkely!Z2","v":0},{"$f":"Berkely!AA2","v":0},{"$f":"Berkely!AB2","v":0},{"$f":"Berkely!AC2","v":0},{"$f":"Berkely!AD2","v":0},{"$f":"Berkely!AE2","v":"406-590-3374"},{"$f":"Berkely!AF2","v":"sadietynes@gmail.com"},{"$f":"Berkely!AG2","v":"Sadie Tynes"},{"$f":"Berkely!AH2","v":394284},{"$f":"Berkely!AI2","v":294086},{"$f":"Berkely!AJ2","v":"Keller Williams Advantage"},{"$f":"Berkely!AK2","v":"(248) 380-8800"},{"$f":"Berkely!AL2","v":0},{"$f":"Berkely!AM2","v":0},{"$f":"Berkely!AN2","v":0},{"$f":"Berkely!AO2","v":0},{"$f":"Berkely!AP2","v":0},{"$f":"Berkely!AQ2","v":0},{"$f":"Berkely!AR2","v":0},{"$f":"Berkely!AS2","v":0},{"$f":"Berkely!AT2","v":"Vinyl"},{"$f":"Berkely!AU2","v":"Sadie Tynes"},{"$f":"Berkely!AV2","v":"406-590-3374"},{"$f":"Berkely!AW2","v":"Central Air"},{"$f":"Berkely!AX2","v":0},{"$f":"Berkely!AY2","v":"Enter Sunnyknoll off of Coolige Hwy"},{"$f":"Berkely!AZ2","v":"E"},{"$f":"Berkely!BA2","v":"Coolidge Hwy"},{"$f":"Berkely!BB2","v":"S"},{"$f":"Berkely!BC2","v":"Catalpa"},{"$f":"Berkely!BD2","v":"Fenced, Outside Lighting"},{"$f":"Berkely!BE2","v":0},{"$f":"Berkely!BF2","v":0},{"$f":"Berkely!BG2","v":"Crawl"},{"$f":"Berkely!BH2","v":44},{"$f":"Berkely!BI2","v":0},{"$f":"Berkely!BJ2","v":"Detached, Door Opener, Electricity, Side Entrance"},{"$f":"Berkely!BK2","v":"1 Car"},{"$f":"Berkely!BL2","v":"Forced Air"},{"$f":"Berkely!BM2","v":"Natural Gas"},{"$f":"Berkely!BN2","v":true},{"$f":"Berkely!BO2","v":true},{"$f":"Berkely!BP2","v":"Cable Available, High Spd Internet Avail"},{"$f":"Berkely!BQ2","v":false},{"$f":"Berkely!BR2","v":0},{"$f":"Berkely!BS2","v":0},{"$f":"Berkely!BT2","v":0},{"$f":"Berkely!BU2","v":43210.529722222222},{"$f":"Berkely!BV2","v":"Price Decrease"},{"$f":"Berkely!BW2","v":165000},{"$f":"Berkely!BX2","v":0},{"$f":"Berkely!BY2","v":"T1N, R11E, SEC 17 PERRY-MORTENSON CO'S SUNNYKNOLL FARMS E 44 FT OF W 50 FT OF N 120 FT OF LOT 36"},{"$f":"Berkely!BZ2","v":"Full Service"},{"$f":"Berkely!CA2","v":"(248) 380-8800"},{"$f":"Berkely!CB2","v":"listings@thepernateam.com"},{"$f":"Berkely!CC2","v":"Michael Perna"},{"$f":"Berkely!CD2","v":309650},{"$f":"Berkely!CE2","v":43182},{"$f":"Berkely!CF2","v":294086},{"$f":"Berkely!CG2","v":"Keller Williams Advantage"},{"$f":"Berkely!CH2","v":"(248) 380-8800"},{"$f":"Berkely!CI2","v":155000},{"$f":"Berkely!CJ2","v":43182},{"$f":"Berkely!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL2","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM2","v":0},{"$f":"Berkely!CN2","v":"44X120"},{"$f":"Berkely!CO2","v":0},{"$f":"Berkely!CP2","v":0},{"$f":"Berkely!CQ2","v":0},{"$f":"Berkely!CR2","v":175000},{"$f":"Berkely!CS2","v":0},{"$f":"Berkely!CT2","v":"Private - Owned"},{"$f":"Berkely!CU2","v":2517303004},{"$f":"Berkely!CV2","v":0},{"$f":"Berkely!CW2","v":0},{"$f":"Berkely!CX2","v":0},{"$f":"Berkely!CY2","v":0},{"$f":"Berkely!CZ2","v":true},{"$f":"Berkely!DA2","v":true},{"$f":"Berkely!DB2","v":true},{"$f":"Berkely!DC2","v":true},{"$f":"Berkely!DD2","v":31},{"$f":"Berkely!DE2","v":false},{"$f":"Berkely!DF2","v":"Negiotiable"},{"$f":"Berkely!DG2","v":"**Sellers have quote from licensed contractor to repair front porch with new decking, lumber and stability posts as well as replacing the second floor master subfloor and new moldings for $5000. They are willing to offer a credit for those repairs with any offer. **  Buyers agent is required to be physically present for all showings unless prior written consent is given by the seller, which specifically allows showings to occur without a licensed agent present. Please contact agent Sadie Tynes @ 406-590-3374 for any additional questions or submit offer at sadietynes@gmail.com."},{"$f":"Berkely!DH2","v":"Come check out this great Berkley Bungalow! This home features 3 bedrooms, 1 bath and an oversized lot with a detached garage. Eat in kitchen was updated in 2012 with plenty of cabinetry, ceramic tile flooring, all appliances included and separate main level laundry. Formal dining room leads to the spacious living room area with big picture window that allows for lots of natural light to shine through and features the original hard-wood floors under main level carpet. Large master bedroom is on the upper level of the home with oversize walk-in closet that could be used as a 3rd bedroom or nursery. Plumbing for second full bath also in place on upper level. Updated main bathroom features custom tile. 1 car detached garage with nice size back yard. A few of many updates include: tear off roof in 2006 on house and garage, new furnace 2011, and sewer line to city redone completely 2005. Fantastic neighborhood with Berkley Schools! Close to shopping, freeways and restaurants! Call today!"},{"$f":"Berkely!DI2","v":0},{"$f":"Berkely!DJ2","v":"Paved"},{"$f":"Berkely!DK2","v":"Berkley"},{"$f":"Berkely!DL2","v":0},{"$f":"Berkely!DM2","v":0},{"$f":"Berkely!DN2","v":0},{"$f":"Berkely!DO2","v":0},{"$f":"Berkely!DP2","v":0},{"$f":"Berkely!DQ2","v":0},{"$f":"Berkely!DR2","v":0},{"$f":"Berkely!DS2","v":"City"},{"$f":"Berkely!DT2","v":"Sewer-Sanitary"},{"$f":"Berkely!DU2","v":"No"},{"$f":"Berkely!DV2","v":0},{"$f":"Berkely!DW2","v":0},{"$f":"Berkely!DX2","v":1070},{"$f":"Berkely!DY2","v":0},{"$f":"Berkely!DZ2","v":"PRD"},{"$f":"Berkely!EA2","v":1070},{"$f":"Berkely!EB2","v":0},{"$f":"Berkely!EC2","v":"PERRY-MORTENSON CO'S SUNNYKNOLL FARMS"},{"$f":"Berkely!ED2","v":2905},{"$f":"Berkely!EE2","v":92},{"$f":"Berkely!EF2","v":"Cash, Conventional, FHA 203K"},{"$f":"Berkely!EG2","v":0},{"$f":"Berkely!EH2","v":0},{"$f":"Berkely!EI2","v":"Sale"},{"$f":"Berkely!EJ2","v":0},{"$f":"Berkely!EK2","v":0},{"$f":"Berkely!EL2","v":"Natural Gas"},{"$f":"Berkely!EM2","v":"Municipal Water"},{"$f":"Berkely!EN2","v":0},{"$f":"Berkely!EO2","v":0},{"$f":"Berkely!EP2","v":0},{"$f":"Berkely!EQ2","v":1951},{"$f":"Berkely!ER2","v":0},{"$f":"Berkely!ES2","v":"Michigan"},{"$f":"Berkely!ET2","v":2253},{"$f":"Berkely!EU2","v":0},{"$f":"Berkely!EV2","v":0},{"$f":"Berkely!EW2","v":0},{"$f":"Berkely!EX2","v":0},{"$f":"Berkely!EY2","v":0},{"$f":"Berkely!EZ2","v":0},{"$f":"Berkely!FA2","v":0},{"$f":"Berkely!FB2","v":0},{"$f":"Berkely!FC2","v":0},{"$f":"Berkely!FD2","v":0},{"$f":"Berkely!FE2","v":144.85981308411215},{"$f":"Berkely!FF2","v":137.61682242990653},{"$f":"Berkely!FG2","v":130.37383177570092},{"$f":"Berkely!FH2","v":125},{"$f":"Berkely!FI2","v":1800},{"$f":"Berkely!FJ2","v":21600},{"$f":"Berkely!FK2","v":4495},{"$f":"Berkely!FL2","v":1200},{"$f":"Berkely!FM2","v":604.5},{"$f":"Berkely!FN2","v":0.13935483870967741},{"$f":"Berkely!FO2","v":4320},{"$f":"Berkely!FP2","v":7.4741935483870967E-2},{"$f":"Berkely!FQ2","v":0.13970967741935483},{"$f":"Berkely!FR2","v":8.304659498207885E-2},{"$f":"Berkely!FS2","v":0.15523297491039426}]
["3931 GARDNER Avenue Berkley",{"$f":"Berkely!A5","v":218025698},{"$f":"Berkely!B5","v":"Active"},{"$f":"Berkely!C5","v":"Residential"},{"$f":"Berkely!D5","v":"02253 - Berkley"},{"$f":"Berkely!E5","v":0},{"$f":"Berkely!F5","v":0},{"$f":"Berkely!G5","v":3931},{"$f":"Berkely!H5","v":"GARDNER"},{"$f":"Berkely!I5","v":0},{"$f":"Berkely!J5","v":"Avenue"},{"$f":"Berkely!K5","v":"Berkley"},{"$f":"Berkely!L5","v":"Oakland"},{"$f":"Berkely!M5","v":48072},{"$f":"Berkely!N5","v":1481},{"$f":"Berkely!O5","v":160000},{"$f":"Berkely!P5","v":4},{"$f":"Berkely!Q5","v":1},{"$f":"Berkely!R5","v":1077},{"$f":"Berkely!S5","v":0.1},{"$f":"Berkely!T5","v":"Appointment"},{"$f":"Berkely!U5","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V5","v":"1 1/2 Story"},{"$f":"Berkely!W5","v":"Bungalow"},{"$f":"Berkely!X5","v":0},{"$f":"Berkely!Y5","v":0},{"$f":"Berkely!Z5","v":0},{"$f":"Berkely!AA5","v":0},{"$f":"Berkely!AB5","v":0},{"$f":"Berkely!AC5","v":0},{"$f":"Berkely!AD5","v":0},{"$f":"Berkely!AE5","v":0},{"$f":"Berkely!AF5","v":0},{"$f":"Berkely!AG5","v":0},{"$f":"Berkely!AH5","v":0},{"$f":"Berkely!AI5","v":0},{"$f":"Berkely!AJ5","v":0},{"$f":"Berkely!AK5","v":0},{"$f":"Berkely!AL5","v":0},{"$f":"Berkely!AM5","v":0},{"$f":"Berkely!AN5","v":0},{"$f":"Berkely!AO5","v":0},{"$f":"Berkely!AP5","v":0},{"$f":"Berkely!AQ5","v":0},{"$f":"Berkely!AR5","v":0},{"$f":"Berkely!AS5","v":0},{"$f":"Berkely!AT5","v":"Aluminum"},{"$f":"Berkely!AU5","v":"Appointment Center"},{"$f":"Berkely!AV5","v":"800-746-9464"},{"$f":"Berkely!AW5","v":"Ceiling Fans 2+, Central Air"},{"$f":"Berkely!AX5","v":0},{"$f":"Berkely!AY5","v":"Between Coolidge and Greenfield North of 12 Mile"},{"$f":"Berkely!AZ5","v":"W"},{"$f":"Berkely!BA5","v":"Coolidge"},{"$f":"Berkely!BB5","v":"N"},{"$f":"Berkely!BC5","v":"12 Mile"},{"$f":"Berkely!BD5","v":"Fenced"},{"$f":"Berkely!BE5","v":0},{"$f":"Berkely!BF5","v":0},{"$f":"Berkely!BG5","v":"Crawl"},{"$f":"Berkely!BH5","v":40},{"$f":"Berkely!BI5","v":0},{"$f":"Berkely!BJ5","v":0},{"$f":"Berkely!BK5","v":"No Garage"},{"$f":"Berkely!BL5","v":"Forced Air"},{"$f":"Berkely!BM5","v":"Natural Gas"},{"$f":"Berkely!BN5","v":true},{"$f":"Berkely!BO5","v":true},{"$f":"Berkely!BP5","v":0},{"$f":"Berkely!BQ5","v":false},{"$f":"Berkely!BR5","v":0},{"$f":"Berkely!BS5","v":0},{"$f":"Berkely!BT5","v":0},{"$f":"Berkely!BU5","v":43188.468993055554},{"$f":"Berkely!BV5","v":"New"},{"$f":"Berkely!BW5","v":0},{"$f":"Berkely!BX5","v":0},{"$f":"Berkely!BY5","v":"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 40 FT OF LOT 48"},{"$f":"Berkely!BZ5","v":"Full Service"},{"$f":"Berkely!CA5","v":"(313) 884-7000"},{"$f":"Berkely!CB5","v":"monaghan@gogmac.com"},{"$f":"Berkely!CC5","v":"Mark Monaghan"},{"$f":"Berkely!CD5","v":168047},{"$f":"Berkely!CE5","v":43188},{"$f":"Berkely!CF5","v":365458},{"$f":"Berkely!CG5","v":"Sine & Monaghan Realtors Real Living LLC GPF"},{"$f":"Berkely!CH5","v":"(313) 884-7000"},{"$f":"Berkely!CI5","v":160000},{"$f":"Berkely!CJ5","v":43188},{"$f":"Berkely!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL5","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM5","v":0},{"$f":"Berkely!CN5","v":"40X110"},{"$f":"Berkely!CO5","v":0},{"$f":"Berkely!CP5","v":0},{"$f":"Berkely!CQ5","v":0},{"$f":"Berkely!CR5","v":160000},{"$f":"Berkely!CS5","v":0},{"$f":"Berkely!CT5","v":"Private - Owned"},{"$f":"Berkely!CU5","v":2507407021},{"$f":"Berkely!CV5","v":0},{"$f":"Berkely!CW5","v":0},{"$f":"Berkely!CX5","v":0},{"$f":"Berkely!CY5","v":0},{"$f":"Berkely!CZ5","v":true},{"$f":"Berkely!DA5","v":true},{"$f":"Berkely!DB5","v":true},{"$f":"Berkely!DC5","v":true},{"$f":"Berkely!DD5","v":28},{"$f":"Berkely!DE5","v":false},{"$f":"Berkely!DF5","v":30},{"$f":"Berkely!DG5","v":"For showings call 800-746-9464 or schedule online.  A LICENSED AGENT MUST PHYSICALLY ACCOMPANY BUYERS FOR ALL SHOWINGS AND INSPECTIONS.  NO EXCEPTIONS.  NO PHOTOS CAN BE TAKEN WITHOUT THE CONSENT OF THE LISTING AGENT."},{"$f":"Berkely!DH5","v":"Property is priced below market value and is sold as is and is FIRM in price.  Great family home in desirable area of Berkley.  Numerous updates.  Newer vinyl windows throughout.  Remodeled kitchen including all appliances.  New roof 2016, new central air 2001.  New duct work 2001.  Backyard patio  10X12 shed in rear.  Two bedrooms upstairs with a third on the main level.  4th bedroom downstairs with no closet, could be used as an office.  Immediate occupancy."},{"$f":"Berkely!DI5","v":0},{"$f":"Berkely!DJ5","v":"Paved"},{"$f":"Berkely!DK5","v":"Berkley"},{"$f":"Berkely!DL5","v":0},{"$f":"Berkely!DM5","v":0},{"$f":"Berkely!DN5","v":0},{"$f":"Berkely!DO5","v":0},{"$f":"Berkely!DP5","v":0},{"$f":"Berkely!DQ5","v":0},{"$f":"Berkely!DR5","v":0},{"$f":"Berkely!DS5","v":"City"},{"$f":"Berkely!DT5","v":"Sewer-Sanitary"},{"$f":"Berkely!DU5","v":"No"},{"$f":"Berkely!DV5","v":0},{"$f":"Berkely!DW5","v":0},{"$f":"Berkely!DX5","v":1077},{"$f":"Berkely!DY5","v":0},{"$f":"Berkely!DZ5","v":"PRD"},{"$f":"Berkely!EA5","v":1077},{"$f":"Berkely!EB5","v":0},{"$f":"Berkely!EC5","v":"COTTAGE HOMES SUB"},{"$f":"Berkely!ED5","v":1634},{"$f":"Berkely!EE5","v":74},{"$f":"Berkely!EF5","v":"Cash, Conventional, FHA"},{"$f":"Berkely!EG5","v":false},{"$f":"Berkely!EH5","v":43187.473599537036},{"$f":"Berkely!EI5","v":"Sale"},{"$f":"Berkely!EJ5","v":0},{"$f":"Berkely!EK5","v":0},{"$f":"Berkely!EL5","v":"Natural Gas"},{"$f":"Berkely!EM5","v":"Municipal Water"},{"$f":"Berkely!EN5","v":0},{"$f":"Berkely!EO5","v":0},{"$f":"Berkely!EP5","v":0},{"$f":"Berkely!EQ5","v":1924},{"$f":"Berkely!ER5","v":1991},{"$f":"Berkely!ES5","v":"Michigan"},{"$f":"Berkely!ET5","v":2253},{"$f":"Berkely!EU5","v":0},{"$f":"Berkely!EV5","v":0},{"$f":"Berkely!EW5","v":0},{"$f":"Berkely!EX5","v":9},{"$f":"Berkely!EY5","v":0},{"$f":"Berkely!EZ5","v":0},{"$f":"Berkely!FA5","v":0},{"$f":"Berkely!FB5","v":0},{"$f":"Berkely!FC5","v":0},{"$f":"Berkely!FD5","v":0},{"$f":"Berkely!FE5","v":148.56081708449398},{"$f":"Berkely!FF5","v":141.13277623026926},{"$f":"Berkely!FG5","v":133.70473537604457},{"$f":"Berkely!FH5","v":130},{"$f":"Berkely!FI5","v":2100},{"$f":"Berkely!FJ5","v":25200},{"$f":"Berkely!FK5","v":4640},{"$f":"Berkely!FL5","v":1200},{"$f":"Berkely!FM5","v":624},{"$f":"Berkely!FN5","v":0.1575},{"$f":"Berkely!FO5","v":5040},{"$f":"Berkely!FP5","v":8.9499999999999996E-2},{"$f":"Berkely!FQ5","v":0.2135},{"$f":"Berkely!FR5","v":9.9444444444444446E-2},{"$f":"Berkely!FS5","v":0.23722222222222222}]
["4014 Phillips Avenue Berkley",{"$f":"Berkely!A7","v":218033449},{"$f":"Berkely!B7","v":"Active"},{"$f":"Berkely!C7","v":"Residential"},{"$f":"Berkely!D7","v":"02253 - Berkley"},{"$f":"Berkely!E7","v":0},{"$f":"Berkely!F7","v":0},{"$f":"Berkely!G7","v":4014},{"$f":"Berkely!H7","v":"Phillips"},{"$f":"Berkely!I7","v":0},{"$f":"Berkely!J7","v":"Avenue"},{"$f":"Berkely!K7","v":"Berkley"},{"$f":"Berkely!L7","v":"Oakland"},{"$f":"Berkely!M7","v":48072},{"$f":"Berkely!N7","v":1425},{"$f":"Berkely!O7","v":165000},{"$f":"Berkely!P7","v":3},{"$f":"Berkely!Q7","v":1},{"$f":"Berkely!R7","v":1000},{"$f":"Berkely!S7","v":0.1},{"$f":"Berkely!T7","v":"Appointment/LockBox"},{"$f":"Berkely!U7","v":"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Berkely!V7","v":"1 1/2 Story"},{"$f":"Berkely!W7","v":"Bungalow"},{"$f":"Berkely!X7","v":0},{"$f":"Berkely!Y7","v":0},{"$f":"Berkely!Z7","v":0},{"$f":"Berkely!AA7","v":0},{"$f":"Berkely!AB7","v":0},{"$f":"Berkely!AC7","v":0},{"$f":"Berkely!AD7","v":0},{"$f":"Berkely!AE7","v":"(586) 484-4469"},{"$f":"Berkely!AF7","v":"Stephanie.mkrealty@gmail.com"},{"$f":"Berkely!AG7","v":"Stephanie Walker"},{"$f":"Berkely!AH7","v":392132},{"$f":"Berkely!AI7","v":338536},{"$f":"Berkely!AJ7","v":"KW Metro"},{"$f":"Berkely!AK7","v":"(248) 288-3500"},{"$f":"Berkely!AL7","v":0},{"$f":"Berkely!AM7","v":0},{"$f":"Berkely!AN7","v":0},{"$f":"Berkely!AO7","v":0},{"$f":"Berkely!AP7","v":0},{"$f":"Berkely!AQ7","v":0},{"$f":"Berkely!AR7","v":0},{"$f":"Berkely!AS7","v":0},{"$f":"Berkely!AT7","v":"Vinyl, Wood"},{"$f":"Berkely!AU7","v":"Matt Kraft"},{"$f":"Berkely!AV7","v":"(248) 288-3500"},{"$f":"Berkely!AW7","v":"Ceiling Fans 2+, Central Air, Wall Unit"},{"$f":"Berkely!AX7","v":0},{"$f":"Berkely!AY7","v":"From 12 Mile, N on Phillips. Corner of Philips and Morrison"},{"$f":"Berkely!AZ7","v":"E"},{"$f":"Berkely!BA7","v":"Greenfield"},{"$f":"Berkely!BB7","v":"N"},{"$f":"Berkely!BC7","v":"12 Mile"},{"$f":"Berkely!BD7","v":"Fenced"},{"$f":"Berkely!BE7","v":0},{"$f":"Berkely!BF7","v":0},{"$f":"Berkely!BG7","v":"Crawl"},{"$f":"Berkely!BH7","v":40},{"$f":"Berkely!BI7","v":"20x20"},{"$f":"Berkely!BJ7","v":"Detached, Door Opener, Electricity"},{"$f":"Berkely!BK7","v":"2 Car"},{"$f":"Berkely!BL7","v":"Forced Air"},{"$f":"Berkely!BM7","v":"Natural Gas"},{"$f":"Berkely!BN7","v":true},{"$f":"Berkely!BO7","v":true},{"$f":"Berkely!BP7","v":"Cable Available"},{"$f":"Berkely!BQ7","v":false},{"$f":"Berkely!BR7","v":0},{"$f":"Berkely!BS7","v":0},{"$f":"Berkely!BT7","v":0},{"$f":"Berkely!BU7","v":43212.916134259256},{"$f":"Berkely!BV7","v":"New"},{"$f":"Berkely!BW7","v":0},{"$f":"Berkely!BX7","v":0},{"$f":"Berkely!BY7","v":"T1N, R11E, SEC 7 COTTAGE HOMES SUB S 1/2 OF LOT 381"},{"$f":"Berkely!BZ7","v":"Full Service"},{"$f":"Berkely!CA7","v":"(248) 288-3500"},{"$f":"Berkely!CB7","v":"mattkraftrealestate@gmail.com"},{"$f":"Berkely!CC7","v":"Matthew Kraft"},{"$f":"Berkely!CD7","v":373320},{"$f":"Berkely!CE7","v":43212},{"$f":"Berkely!CF7","v":338536},{"$f":"Berkely!CG7","v":"KW Metro"},{"$f":"Berkely!CH7","v":"(248) 288-3500"},{"$f":"Berkely!CI7","v":165000},{"$f":"Berkely!CJ7","v":43212},{"$f":"Berkely!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Berkely!CL7","v":"Exclusive Right to Sell"},{"$f":"Berkely!CM7","v":"Corner Lot"},{"$f":"Berkely!CN7","v":"40X110"},{"$f":"Berkely!CO7","v":0},{"$f":"Berkely!CP7","v":0},{"$f":"Berkely!CQ7","v":0},{"$f":"Berkely!CR7","v":165000},{"$f":"Berkely!CS7","v":0},{"$f":"Berkely!CT7","v":"Private - Owned"},{"$f":"Berkely!CU7","v":2507328017},{"$f":"Berkely!CV7","v":0},{"$f":"Berkely!CW7","v":0},{"$f":"Berkely!CX7","v":0},{"$f":"Berkely!CY7","v":0},{"$f":"Berkely!CZ7","v":true},{"$f":"Berkely!DA7","v":true},{"$f":"Berkely!DB7","v":true},{"$f":"Berkely!DC7","v":true},{"$f":"Berkely!DD7","v":26},{"$f":"Berkely!DE7","v":false},{"$f":"Berkely!DF7","v":"IMM"},{"$f":"Berkely!DG7","v":"Buyers agent much be present for all showings, no virtual showings.  Feedback is appreciated. BATVAI.  Thanks for your showing! Please contact co-listing agent with any questions."},{"$f":"Berkely!DH7","v":"Welcome home to this lovely Berkley bungalow!  You will love the location in this terrific neighborhood just steps away from beautiful Jaycee Park.  This house is located on a corner lot on a tree lined block within a short walk to downtown.  Through the covered front stoop, you step into an open family room and dining nook.  The main floor boasts hardwood floors with two bedrooms and an updated full bathroom.  Upstairs you will find the third bedroom and a bonus room that can be used for an office, library or a second living area.  The entire upstairs has been freshly painted in a neutral tone.  Enjoy relaxing in the privately fenced in backyard with patio.  Additionally, you will find a large 2 car garage at the back of the lot.  Schedule your showing today!  Make this lovely bungalow in this great location and neighborhood where you call home!"},{"$f":"Berkely!DI7","v":0},{"$f":"Berkely!DJ7","v":"Paved, Pub. Sidewalk"},{"$f":"Berkely!DK7","v":"Berkley"},{"$f":"Berkely!DL7","v":0},{"$f":"Berkely!DM7","v":0},{"$f":"Berkely!DN7","v":0},{"$f":"Berkely!DO7","v":0},{"$f":"Berkely!DP7","v":0},{"$f":"Berkely!DQ7","v":0},{"$f":"Berkely!DR7","v":0},{"$f":"Berkely!DS7","v":"City"},{"$f":"Berkely!DT7","v":"Sewer-Sanitary"},{"$f":"Berkely!DU7","v":"No"},{"$f":"Berkely!DV7","v":0},{"$f":"Berkely!DW7","v":0},{"$f":"Berkely!DX7","v":1000},{"$f":"Berkely!DY7","v":0},{"$f":"Berkely!DZ7","v":"Estimate"},{"$f":"Berkely!EA7","v":1000},{"$f":"Berkely!EB7","v":0},{"$f":"Berkely!EC7","v":"COTTAGE HOMES SUB"},{"$f":"Berkely!ED7","v":2551},{"$f":"Berkely!EE7","v":78},{"$f":"Berkely!EF7","v":"Cash, Conventional"},{"$f":"Berkely!EG7","v":false},{"$f":"Berkely!EH7","v":43211.612743055557},{"$f":"Berkely!EI7","v":"Sale"},{"$f":"Berkely!EJ7","v":0},{"$f":"Berkely!EK7","v":0},{"$f":"Berkely!EL7","v":"LP Gas, Natural Gas"},{"$f":"Berkely!EM7","v":"Municipal Water"},{"$f":"Berkely!EN7","v":0},{"$f":"Berkely!EO7","v":0},{"$f":"Berkely!EP7","v":0},{"$f":"Berkely!EQ7","v":1940},{"$f":"Berkely!ER7","v":0},{"$f":"Berkely!ES7","v":"Michigan"},{"$f":"Berkely!ET7","v":2253},{"$f":"Berkely!EU7","v":"Deck, Porch - Covered"},{"$f":"Berkely!EV7","v":"Asphalt"},{"$f":"Berkely!EW7","v":0},{"$f":"Berkely!EX7","v":9},{"$f":"Berkely!EY7","v":0},{"$f":"Berkely!EZ7","v":0},{"$f":"Berkely!FA7","v":0},{"$f":"Berkely!FB7","v":0},{"$f":"Berkely!FC7","v":0},{"$f":"Berkely!FD7","v":0},{"$f":"Berkely!FE7","v":165},{"$f":"Berkely!FF7","v":156.75},{"$f":"Berkely!FG7","v":148.5},{"$f":"Berkely!FH7","v":125},{"$f":"Berkely!FI7","v":1800},{"$f":"Berkely!FJ7","v":21600},{"$f":"Berkely!FK7","v":4785},{"$f":"Berkely!FL7","v":1200},{"$f":"Berkely!FM7","v":643.5},{"$f":"Berkely!FN7","v":0.13090909090909092},{"$f":"Berkely!FO7","v":4320},{"$f":"Berkely!FP7","v":6.8454545454545448E-2},{"$f":"Berkely!FQ7","v":0.10827272727272727},{"$f":"Berkely!FR7","v":7.6060606060606065E-2},{"$f":"Berkely!FS7","v":0.1203030303030303}]
["5383 ROCHESTER Road Troy",{"$f":"Troy!A2","v":218028003},{"$f":"Troy!B2","v":"Active"},{"$f":"Troy!C2","v":"Residential"},{"$f":"Troy!D2","v":"02203 - Troy"},{"$f":"Troy!E2","v":0},{"$f":"Troy!F2","v":0},{"$f":"Troy!G2","v":5383},{"$f":"Troy!H2","v":"ROCHESTER"},{"$f":"Troy!I2","v":0},{"$f":"Troy!J2","v":"Road"},{"$f":"Troy!K2","v":"Troy"},{"$f":"Troy!L2","v":"Oakland"},{"$f":"Troy!M2","v":48085},{"$f":"Troy!N2","v":3427},{"$f":"Troy!O2","v":64900},{"$f":"Troy!P2","v":2},{"$f":"Troy!Q2","v":1},{"$f":"Troy!R2","v":824},{"$f":"Troy!S2","v":0.27},{"$f":"Troy!T2","v":"Appointment/LockBox"},{"$f":"Troy!U2","v":0},{"$f":"Troy!V2","v":"1 Story"},{"$f":"Troy!W2","v":"Bungalow"},{"$f":"Troy!X2","v":237.63},{"$f":"Troy!Y2","v":0},{"$f":"Troy!Z2","v":0},{"$f":"Troy!AA2","v":0},{"$f":"Troy!AB2","v":0},{"$f":"Troy!AC2","v":0},{"$f":"Troy!AD2","v":0},{"$f":"Troy!AE2","v":0},{"$f":"Troy!AF2","v":0},{"$f":"Troy!AG2","v":0},{"$f":"Troy!AH2","v":0},{"$f":"Troy!AI2","v":0},{"$f":"Troy!AJ2","v":0},{"$f":"Troy!AK2","v":0},{"$f":"Troy!AL2","v":0},{"$f":"Troy!AM2","v":0},{"$f":"Troy!AN2","v":0},{"$f":"Troy!AO2","v":0},{"$f":"Troy!AP2","v":0},{"$f":"Troy!AQ2","v":0},{"$f":"Troy!AR2","v":0},{"$f":"Troy!AS2","v":0},{"$f":"Troy!AT2","v":"Wood"},{"$f":"Troy!AU2","v":"RAYMOND MEGIE"},{"$f":"Troy!AV2","v":"810-667-1700"},{"$f":"Troy!AW2","v":0},{"$f":"Troy!AX2","v":0},{"$f":"Troy!AY2","v":"E. LONG LAKE, W OF JOHN R, N ON ROCHESTER RD"},{"$f":"Troy!AZ2","v":"W"},{"$f":"Troy!BA2","v":"JOHN R"},{"$f":"Troy!BB2","v":"N"},{"$f":"Troy!BC2","v":"LONG LAKE"},{"$f":"Troy!BD2","v":0},{"$f":"Troy!BE2","v":0},{"$f":"Troy!BF2","v":0},{"$f":"Troy!BG2","v":"Crawl"},{"$f":"Troy!BH2","v":85},{"$f":"Troy!BI2","v":0},{"$f":"Troy!BJ2","v":0},{"$f":"Troy!BK2","v":"No Garage"},{"$f":"Troy!BL2","v":"Forced Air"},{"$f":"Troy!BM2","v":"Natural Gas"},{"$f":"Troy!BN2","v":false},{"$f":"Troy!BO2","v":true},{"$f":"Troy!BP2","v":0},{"$f":"Troy!BQ2","v":false},{"$f":"Troy!BR2","v":0},{"$f":"Troy!BS2","v":0},{"$f":"Troy!BT2","v":0},{"$f":"Troy!BU2","v":43195.597361111111},{"$f":"Troy!BV2","v":"New"},{"$f":"Troy!BW2","v":0},{"$f":"Troy!BX2","v":0},{"$f":"Troy!BY2","v":"T2N, R11E, SEC 10 SYLVANWOOD GARDENS SUB. LOT 39 & N 1/2 OF LOT 40"},{"$f":"Troy!BZ2","v":"Full Service"},{"$f":"Troy!CA2","v":"(586) 634-1822"},{"$f":"Troy!CB2","v":"ray@megieteam.com"},{"$f":"Troy!CC2","v":"Ray Megie"},{"$f":"Troy!CD2","v":280167},{"$f":"Troy!CE2","v":43195},{"$f":"Troy!CF2","v":321605},{"$f":"Troy!CG2","v":"Realty Executives Main St LLC"},{"$f":"Troy!CH2","v":"(810) 667-1700"},{"$f":"Troy!CI2","v":64900},{"$f":"Troy!CJ2","v":43195},{"$f":"Troy!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL2","v":"Exclusive Right to Sell"},{"$f":"Troy!CM2","v":0},{"$f":"Troy!CN2","v":"85.5X138.33"},{"$f":"Troy!CO2","v":0},{"$f":"Troy!CP2","v":0},{"$f":"Troy!CQ2","v":0},{"$f":"Troy!CR2","v":64900},{"$f":"Troy!CS2","v":0},{"$f":"Troy!CT2","v":"Bank - Owned"},{"$f":"Troy!CU2","v":2010427042},{"$f":"Troy!CV2","v":0},{"$f":"Troy!CW2","v":0},{"$f":"Troy!CX2","v":0},{"$f":"Troy!CY2","v":0},{"$f":"Troy!CZ2","v":true},{"$f":"Troy!DA2","v":true},{"$f":"Troy!DB2","v":true},{"$f":"Troy!DC2","v":true},{"$f":"Troy!DD2","v":12},{"$f":"Troy!DE2","v":false},{"$f":"Troy!DF2","v":"IMMED"},{"$f":"Troy!DG2","v":"Buyer/Buyer Agent to verify all info. All offers must be submitted on PropOffers.com, BUYER/BUYER AGENT TO VERIFY ALL LOT LINES. \"The Commission paid to the Selling Agent is 2.50 % less $170.00\".  Note: Seller will not respond to any offers prior to 20 days from the list date."},{"$f":"Troy!DH2","v":"Great opportunity on this 2 bedroom,1 bath home in Troy.  Nice bungalow home conveniently located with easy access to shopping, schools & commuter roads.  Home features a large kitchen, spacious living space and convenient 1st floor laundry. Exteriors offers a large back yard deck, sits on  .27 acre lot. Note: Seller will not respond to any offers prior to 20 days from the list date."},{"$f":"Troy!DI2","v":0},{"$f":"Troy!DJ2","v":"Paved"},{"$f":"Troy!DK2","v":"Troy"},{"$f":"Troy!DL2","v":0},{"$f":"Troy!DM2","v":0},{"$f":"Troy!DN2","v":0},{"$f":"Troy!DO2","v":0},{"$f":"Troy!DP2","v":0},{"$f":"Troy!DQ2","v":0},{"$f":"Troy!DR2","v":0},{"$f":"Troy!DS2","v":"City"},{"$f":"Troy!DT2","v":"Sewer-Sanitary"},{"$f":"Troy!DU2","v":"No"},{"$f":"Troy!DV2","v":0},{"$f":"Troy!DW2","v":0},{"$f":"Troy!DX2","v":824},{"$f":"Troy!DY2","v":0},{"$f":"Troy!DZ2","v":"EST"},{"$f":"Troy!EA2","v":824},{"$f":"Troy!EB2","v":0},{"$f":"Troy!EC2","v":"SYLVANWOOD GARDENS SUB"},{"$f":"Troy!ED2","v":1501},{"$f":"Troy!EE2","v":449},{"$f":"Troy!EF2","v":"Cash, Conventional"},{"$f":"Troy!EG2","v":0},{"$f":"Troy!EH2","v":0},{"$f":"Troy!EI2","v":"Sale"},{"$f":"Troy!EJ2","v":0},{"$f":"Troy!EK2","v":0},{"$f":"Troy!EL2","v":0},{"$f":"Troy!EM2","v":"Municipal Water"},{"$f":"Troy!EN2","v":0},{"$f":"Troy!EO2","v":0},{"$f":"Troy!EP2","v":0},{"$f":"Troy!EQ2","v":1955},{"$f":"Troy!ER2","v":0},{"$f":"Troy!ES2","v":"Michigan"},{"$f":"Troy!ET2","v":2203},{"$f":"Troy!EU2","v":"Deck"},{"$f":"Troy!EV2","v":0},{"$f":"Troy!EW2","v":0},{"$f":"Troy!EX2","v":0},{"$f":"Troy!EY2","v":0},{"$f":"Troy!EZ2","v":0},{"$f":"Troy!FA2","v":0},{"$f":"Troy!FB2","v":0},{"$f":"Troy!FC2","v":0},{"$f":"Troy!FD2","v":0},{"$f":"Troy!FE2","v":78.762135922330103},{"$f":"Troy!FF2","v":74.824029126213588},{"$f":"Troy!FG2","v":70.885922330097088},{"$f":"Troy!FH2","v":100},{"$f":"Troy!FI2","v":1500},{"$f":"Troy!FJ2","v":18000},{"$f":"Troy!FK2","v":1947},{"$f":"Troy!FL2","v":1200},{"$f":"Troy!FM2","v":253.10999999999999},{"$f":"Troy!FN2","v":0.27734976887519258},{"$f":"Troy!FO2","v":3600},{"$f":"Troy!FP2","v":0.17338983050847456},{"$f":"Troy!FQ2","v":0.63294915254237294},{"$f":"Troy!FR2","v":0.19265536723163842},{"$f":"Troy!FS2","v":0.70327683615819214}]
["2118 MILVERTON 0 Troy",{"$f":"Troy!A3","v":218029713},{"$f":"Troy!B3","v":"Active"},{"$f":"Troy!C3","v":"Residential"},{"$f":"Troy!D3","v":"02203 - Troy"},{"$f":"Troy!E3","v":0},{"$f":"Troy!F3","v":0},{"$f":"Troy!G3","v":2118},{"$f":"Troy!H3","v":"MILVERTON"},{"$f":"Troy!I3","v":0},{"$f":"Troy!J3","v":0},{"$f":"Troy!K3","v":"Troy"},{"$f":"Troy!L3","v":"Oakland"},{"$f":"Troy!M3","v":48083},{"$f":"Troy!N3","v":0},{"$f":"Troy!O3","v":142000},{"$f":"Troy!P3","v":3},{"$f":"Troy!Q3","v":1},{"$f":"Troy!R3","v":992},{"$f":"Troy!S3","v":0.51},{"$f":"Troy!T3","v":"Appointment/LockBox"},{"$f":"Troy!U3","v":0},{"$f":"Troy!V3","v":"1 Story"},{"$f":"Troy!W3","v":"Ranch"},{"$f":"Troy!X3","v":0},{"$f":"Troy!Y3","v":0},{"$f":"Troy!Z3","v":0},{"$f":"Troy!AA3","v":0},{"$f":"Troy!AB3","v":0},{"$f":"Troy!AC3","v":0},{"$f":"Troy!AD3","v":0},{"$f":"Troy!AE3","v":0},{"$f":"Troy!AF3","v":0},{"$f":"Troy!AG3","v":0},{"$f":"Troy!AH3","v":0},{"$f":"Troy!AI3","v":0},{"$f":"Troy!AJ3","v":0},{"$f":"Troy!AK3","v":0},{"$f":"Troy!AL3","v":0},{"$f":"Troy!AM3","v":0},{"$f":"Troy!AN3","v":0},{"$f":"Troy!AO3","v":0},{"$f":"Troy!AP3","v":0},{"$f":"Troy!AQ3","v":0},{"$f":"Troy!AR3","v":0},{"$f":"Troy!AS3","v":0},{"$f":"Troy!AT3","v":"Aluminum"},{"$f":"Troy!AU3","v":"Jeff Whitbey"},{"$f":"Troy!AV3","v":"248-327-4555"},{"$f":"Troy!AW3","v":"Ceiling Fans 2+, Central Air"},{"$f":"Troy!AX3","v":0},{"$f":"Troy!AY3","v":"South of Big Beaver Road, east of John R"},{"$f":"Troy!AZ3","v":"E"},{"$f":"Troy!BA3","v":"John R"},{"$f":"Troy!BB3","v":"S"},{"$f":"Troy!BC3","v":"Big Beaver"},{"$f":"Troy!BD3","v":0},{"$f":"Troy!BE3","v":0},{"$f":"Troy!BF3","v":0},{"$f":"Troy!BG3","v":"Slab"},{"$f":"Troy!BH3","v":75},{"$f":"Troy!BI3","v":0},{"$f":"Troy!BJ3","v":0},{"$f":"Troy!BK3","v":"No Garage"},{"$f":"Troy!BL3","v":"Forced Air"},{"$f":"Troy!BM3","v":"Natural Gas"},{"$f":"Troy!BN3","v":false},{"$f":"Troy!BO3","v":true},{"$f":"Troy!BP3","v":0},{"$f":"Troy!BQ3","v":false},{"$f":"Troy!BR3","v":0},{"$f":"Troy!BS3","v":0},{"$f":"Troy!BT3","v":0},{"$f":"Troy!BU3","v":43201.365439814814},{"$f":"Troy!BV3","v":"New"},{"$f":"Troy!BW3","v":0},{"$f":"Troy!BX3","v":0},{"$f":"Troy!BY3","v":"T2N, R11E, SEC 25 SUPERVISOR'S PLAT OF MAPLE ACRES LOT 135"},{"$f":"Troy!BZ3","v":"Full Service"},{"$f":"Troy!CA3","v":"(248) 327-4555"},{"$f":"Troy!CB3","v":"jeff@whitbey.com"},{"$f":"Troy!CC3","v":"Jeffrey R Whitbey"},{"$f":"Troy!CD3","v":280222},{"$f":"Troy!CE3","v":43201},{"$f":"Troy!CF3","v":364617},{"$f":"Troy!CG3","v":"Real Living Kee Realty"},{"$f":"Troy!CH3","v":"(248) 651-1200"},{"$f":"Troy!CI3","v":142000},{"$f":"Troy!CJ3","v":43201},{"$f":"Troy!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL3","v":"Exclusive Right to Sell"},{"$f":"Troy!CM3","v":0},{"$f":"Troy!CN3","v":"75x225"},{"$f":"Troy!CO3","v":0},{"$f":"Troy!CP3","v":0},{"$f":"Troy!CQ3","v":0},{"$f":"Troy!CR3","v":142000},{"$f":"Troy!CS3","v":0},{"$f":"Troy!CT3","v":"Private - Owned"},{"$f":"Troy!CU3","v":2025376009},{"$f":"Troy!CV3","v":0},{"$f":"Troy!CW3","v":0},{"$f":"Troy!CX3","v":0},{"$f":"Troy!CY3","v":0},{"$f":"Troy!CZ3","v":true},{"$f":"Troy!DA3","v":true},{"$f":"Troy!DB3","v":true},{"$f":"Troy!DC3","v":true},{"$f":"Troy!DD3","v":15},{"$f":"Troy!DE3","v":false},{"$f":"Troy!DF3","v":"at close"},{"$f":"Troy!DG3","v":"Freshly painted!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds."},{"$f":"Troy!DH3","v":"Freshly painted in neutral tones! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds."},{"$f":"Troy!DI3","v":0},{"$f":"Troy!DJ3","v":"Paved"},{"$f":"Troy!DK3","v":"Warren Con"},{"$f":"Troy!DL3","v":0},{"$f":"Troy!DM3","v":0},{"$f":"Troy!DN3","v":0},{"$f":"Troy!DO3","v":0},{"$f":"Troy!DP3","v":0},{"$f":"Troy!DQ3","v":0},{"$f":"Troy!DR3","v":0},{"$f":"Troy!DS3","v":"City"},{"$f":"Troy!DT3","v":"Sewer-Sanitary"},{"$f":"Troy!DU3","v":"No"},{"$f":"Troy!DV3","v":0},{"$f":"Troy!DW3","v":0},{"$f":"Troy!DX3","v":992},{"$f":"Troy!DY3","v":0},{"$f":"Troy!DZ3","v":"PRD"},{"$f":"Troy!EA3","v":992},{"$f":"Troy!EB3","v":0},{"$f":"Troy!EC3","v":"SUPRVR'S PLAT OF MAPLE ACRES"},{"$f":"Troy!ED3","v":2424},{"$f":"Troy!EE3","v":88},{"$f":"Troy!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG3","v":0},{"$f":"Troy!EH3","v":0},{"$f":"Troy!EI3","v":"Sale"},{"$f":"Troy!EJ3","v":0},{"$f":"Troy!EK3","v":"http://tour.circlepix.com/home2/MFQ7VD/2870-Saratoga-Troy-MI-31344309"},{"$f":"Troy!EL3","v":"Natural Gas"},{"$f":"Troy!EM3","v":"Municipal Water"},{"$f":"Troy!EN3","v":0},{"$f":"Troy!EO3","v":0},{"$f":"Troy!EP3","v":0},{"$f":"Troy!EQ3","v":1966},{"$f":"Troy!ER3","v":0},{"$f":"Troy!ES3","v":"Michigan"},{"$f":"Troy!ET3","v":2203},{"$f":"Troy!EU3","v":0},{"$f":"Troy!EV3","v":0},{"$f":"Troy!EW3","v":0},{"$f":"Troy!EX3","v":0},{"$f":"Troy!EY3","v":0},{"$f":"Troy!EZ3","v":0},{"$f":"Troy!FA3","v":0},{"$f":"Troy!FB3","v":0},{"$f":"Troy!FC3","v":0},{"$f":"Troy!FD3","v":0},{"$f":"Troy!FE3","v":143.14516129032259},{"$f":"Troy!FF3","v":135.98790322580646},{"$f":"Troy!FG3","v":128.83064516129033},{"$f":"Troy!FH3","v":125},{"$f":"Troy!FI3","v":1800},{"$f":"Troy!FJ3","v":21600},{"$f":"Troy!FK3","v":4260},{"$f":"Troy!FL3","v":1200},{"$f":"Troy!FM3","v":553.79999999999995},{"$f":"Troy!FN3","v":0.15211267605633802},{"$f":"Troy!FO3","v":4320},{"$f":"Troy!FP3","v":8.3239436619718304E-2},{"$f":"Troy!FQ3","v":0.18219718309859156},{"$f":"Troy!FR3","v":9.2488262910798119E-2},{"$f":"Troy!FS3","v":0.20244131455399064}]
["918 ROBINWOOD 0 Troy",{"$f":"Troy!A4","v":218034338},{"$f":"Troy!B4","v":"Active"},{"$f":"Troy!C4","v":"Residential"},{"$f":"Troy!D4","v":"02203 - Troy"},{"$f":"Troy!E4","v":0},{"$f":"Troy!F4","v":0},{"$f":"Troy!G4","v":918},{"$f":"Troy!H4","v":"ROBINWOOD"},{"$f":"Troy!I4","v":0},{"$f":"Troy!J4","v":0},{"$f":"Troy!K4","v":"Troy"},{"$f":"Troy!L4","v":"Oakland"},{"$f":"Troy!M4","v":48083},{"$f":"Troy!N4","v":1845},{"$f":"Troy!O4","v":162500},{"$f":"Troy!P4","v":3},{"$f":"Troy!Q4","v":1},{"$f":"Troy!R4","v":928},{"$f":"Troy!S4","v":0.21},{"$f":"Troy!T4","v":"Lock Box"},{"$f":"Troy!U4","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"Troy!V4","v":"1 Story"},{"$f":"Troy!W4","v":"Ranch"},{"$f":"Troy!X4","v":0},{"$f":"Troy!Y4","v":0},{"$f":"Troy!Z4","v":0},{"$f":"Troy!AA4","v":0},{"$f":"Troy!AB4","v":0},{"$f":"Troy!AC4","v":0},{"$f":"Troy!AD4","v":0},{"$f":"Troy!AE4","v":0},{"$f":"Troy!AF4","v":0},{"$f":"Troy!AG4","v":0},{"$f":"Troy!AH4","v":0},{"$f":"Troy!AI4","v":0},{"$f":"Troy!AJ4","v":0},{"$f":"Troy!AK4","v":0},{"$f":"Troy!AL4","v":0},{"$f":"Troy!AM4","v":0},{"$f":"Troy!AN4","v":0},{"$f":"Troy!AO4","v":0},{"$f":"Troy!AP4","v":0},{"$f":"Troy!AQ4","v":0},{"$f":"Troy!AR4","v":0},{"$f":"Troy!AS4","v":0},{"$f":"Troy!AT4","v":"Other"},{"$f":"Troy!AU4","v":"Nena"},{"$f":"Troy!AV4","v":"248-343-1267"},{"$f":"Troy!AW4","v":"Central Air"},{"$f":"Troy!AX4","v":0},{"$f":"Troy!AY4","v":"S on E Maple, W On Rochester"},{"$f":"Troy!AZ4","v":"w"},{"$f":"Troy!BA4","v":"Rochester"},{"$f":"Troy!BB4","v":"s"},{"$f":"Troy!BC4","v":"E Maple"},{"$f":"Troy!BD4","v":"Outside Lighting"},{"$f":"Troy!BE4","v":0},{"$f":"Troy!BF4","v":0},{"$f":"Troy!BG4","v":"Crawl"},{"$f":"Troy!BH4","v":55},{"$f":"Troy!BI4","v":0},{"$f":"Troy!BJ4","v":"Detached, Door Opener, Electricity, Side Entrance, Workshop"},{"$f":"Troy!BK4","v":"2 Car"},{"$f":"Troy!BL4","v":"Forced Air"},{"$f":"Troy!BM4","v":"Natural Gas"},{"$f":"Troy!BN4","v":true},{"$f":"Troy!BO4","v":true},{"$f":"Troy!BP4","v":"Cable Available, Pets Allowed"},{"$f":"Troy!BQ4","v":false},{"$f":"Troy!BR4","v":0},{"$f":"Troy!BS4","v":0},{"$f":"Troy!BT4","v":0},{"$f":"Troy!BU4","v":43214.697604166664},{"$f":"Troy!BV4","v":"New"},{"$f":"Troy!BW4","v":0},{"$f":"Troy!BX4","v":0},{"$f":"Troy!BY4","v":"T2N, R11E, SEC 27 SUPERVISOR'S PLAT NO. 28 LOT 46"},{"$f":"Troy!BZ4","v":"Full Service"},{"$f":"Troy!CA4","v":"(248) 366-8484"},{"$f":"Troy!CB4","v":"nenalowry@northbloomfield.com"},{"$f":"Troy!CC4","v":"Nena Lowry                        "},{"$f":"Troy!CD4","v":316232},{"$f":"Troy!CE4","v":43214},{"$f":"Troy!CF4","v":278502},{"$f":"Troy!CG4","v":"North Bloomfield Properties"},{"$f":"Troy!CH4","v":"(248) 366-8484"},{"$f":"Troy!CI4","v":162500},{"$f":"Troy!CJ4","v":43214},{"$f":"Troy!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL4","v":"Exclusive Right to Sell"},{"$f":"Troy!CM4","v":0},{"$f":"Troy!CN4","v":"55X164.31"},{"$f":"Troy!CO4","v":0},{"$f":"Troy!CP4","v":0},{"$f":"Troy!CQ4","v":0},{"$f":"Troy!CR4","v":162500},{"$f":"Troy!CS4","v":0},{"$f":"Troy!CT4","v":"Private - Owned"},{"$f":"Troy!CU4","v":2027451014},{"$f":"Troy!CV4","v":0},{"$f":"Troy!CW4","v":0},{"$f":"Troy!CX4","v":0},{"$f":"Troy!CY4","v":0},{"$f":"Troy!CZ4","v":true},{"$f":"Troy!DA4","v":true},{"$f":"Troy!DB4","v":true},{"$f":"Troy!DC4","v":true},{"$f":"Troy!DD4","v":12},{"$f":"Troy!DE4","v":false},{"$f":"Troy!DF4","v":"IMMED"},{"$f":"Troy!DG4","v":"Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot."},{"$f":"Troy!DH4","v":"Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot."},{"$f":"Troy!DI4","v":0},{"$f":"Troy!DJ4","v":"Paved"},{"$f":"Troy!DK4","v":"Troy"},{"$f":"Troy!DL4","v":0},{"$f":"Troy!DM4","v":0},{"$f":"Troy!DN4","v":0},{"$f":"Troy!DO4","v":0},{"$f":"Troy!DP4","v":0},{"$f":"Troy!DQ4","v":0},{"$f":"Troy!DR4","v":0},{"$f":"Troy!DS4","v":"City"},{"$f":"Troy!DT4","v":"Sewer-Sanitary"},{"$f":"Troy!DU4","v":"No"},{"$f":"Troy!DV4","v":0},{"$f":"Troy!DW4","v":0},{"$f":"Troy!DX4","v":928},{"$f":"Troy!DY4","v":0},{"$f":"Troy!DZ4","v":"PRD"},{"$f":"Troy!EA4","v":928},{"$f":"Troy!EB4","v":0},{"$f":"Troy!EC4","v":"SUPRVR'S PLAT NO 28 - TROY"},{"$f":"Troy!ED4","v":1480},{"$f":"Troy!EE4","v":333},{"$f":"Troy!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG4","v":0},{"$f":"Troy!EH4","v":0},{"$f":"Troy!EI4","v":"Sale"},{"$f":"Troy!EJ4","v":0},{"$f":"Troy!EK4","v":0},{"$f":"Troy!EL4","v":"Natural Gas"},{"$f":"Troy!EM4","v":"Municipal Water"},{"$f":"Troy!EN4","v":0},{"$f":"Troy!EO4","v":0},{"$f":"Troy!EP4","v":0},{"$f":"Troy!EQ4","v":1962},{"$f":"Troy!ER4","v":0},{"$f":"Troy!ES4","v":"Michigan"},{"$f":"Troy!ET4","v":2203},{"$f":"Troy!EU4","v":"Deck, Patio, Porch"},{"$f":"Troy!EV4","v":0},{"$f":"Troy!EW4","v":0},{"$f":"Troy!EX4","v":0},{"$f":"Troy!EY4","v":0},{"$f":"Troy!EZ4","v":0},{"$f":"Troy!FA4","v":0},{"$f":"Troy!FB4","v":0},{"$f":"Troy!FC4","v":0},{"$f":"Troy!FD4","v":0},{"$f":"Troy!FE4","v":175.10775862068965},{"$f":"Troy!FF4","v":166.35237068965517},{"$f":"Troy!FG4","v":157.5969827586207},{"$f":"Troy!FH4","v":125},{"$f":"Troy!FI4","v":1800},{"$f":"Troy!FJ4","v":21600},{"$f":"Troy!FK4","v":4875},{"$f":"Troy!FL4","v":1200},{"$f":"Troy!FM4","v":633.75},{"$f":"Troy!FN4","v":0.13292307692307692},{"$f":"Troy!FO4","v":4320},{"$f":"Troy!FP4","v":6.8953846153846157E-2},{"$f":"Troy!FQ4","v":0.11076923076923077},{"$f":"Troy!FR4","v":7.6615384615384613E-2},{"$f":"Troy!FS4","v":0.12307692307692308}]
["137 SHEFFIELD Drive Troy",{"$f":"Troy!A5","v":218033958},{"$f":"Troy!B5","v":"Active"},{"$f":"Troy!C5","v":"Residential"},{"$f":"Troy!D5","v":"02203 - Troy"},{"$f":"Troy!E5","v":0},{"$f":"Troy!F5","v":0},{"$f":"Troy!G5","v":137},{"$f":"Troy!H5","v":"SHEFFIELD"},{"$f":"Troy!I5","v":0},{"$f":"Troy!J5","v":"Drive"},{"$f":"Troy!K5","v":"Troy"},{"$f":"Troy!L5","v":"Oakland"},{"$f":"Troy!M5","v":48083},{"$f":"Troy!N5","v":1073},{"$f":"Troy!O5","v":167500},{"$f":"Troy!P5","v":3},{"$f":"Troy!Q5","v":1},{"$f":"Troy!R5","v":1010},{"$f":"Troy!S5","v":0.14000000000000001},{"$f":"Troy!T5","v":"Lock Box"},{"$f":"Troy!U5","v":"Dishwasher, Refrigerator, Stove"},{"$f":"Troy!V5","v":"1 Story"},{"$f":"Troy!W5","v":"Ranch"},{"$f":"Troy!X5","v":0},{"$f":"Troy!Y5","v":0},{"$f":"Troy!Z5","v":0},{"$f":"Troy!AA5","v":0},{"$f":"Troy!AB5","v":0},{"$f":"Troy!AC5","v":0},{"$f":"Troy!AD5","v":0},{"$f":"Troy!AE5","v":0},{"$f":"Troy!AF5","v":0},{"$f":"Troy!AG5","v":0},{"$f":"Troy!AH5","v":0},{"$f":"Troy!AI5","v":0},{"$f":"Troy!AJ5","v":0},{"$f":"Troy!AK5","v":0},{"$f":"Troy!AL5","v":0},{"$f":"Troy!AM5","v":0},{"$f":"Troy!AN5","v":0},{"$f":"Troy!AO5","v":0},{"$f":"Troy!AP5","v":0},{"$f":"Troy!AQ5","v":0},{"$f":"Troy!AR5","v":0},{"$f":"Troy!AS5","v":0},{"$f":"Troy!AT5","v":"Aluminum, Brick"},{"$f":"Troy!AU5","v":"SHOWING TIME"},{"$f":"Troy!AV5","v":"800-746-9464"},{"$f":"Troy!AW5","v":"Ceiling Fan, Central Air"},{"$f":"Troy!AX5","v":0},{"$f":"Troy!AY5","v":"N OFF 14 MILE AT THE TRAFFIC LIGHT, EAST OF ROCHESTER ROAD, WEST OF 1-75 FREEWAY"},{"$f":"Troy!AZ5","v":"W"},{"$f":"Troy!BA5","v":"STEPHENSON"},{"$f":"Troy!BB5","v":"N"},{"$f":"Troy!BC5","v":"14 MILE"},{"$f":"Troy!BD5","v":"Fenced"},{"$f":"Troy!BE5","v":0},{"$f":"Troy!BF5","v":0},{"$f":"Troy!BG5","v":"Slab"},{"$f":"Troy!BH5","v":60},{"$f":"Troy!BI5","v":"20X22"},{"$f":"Troy!BJ5","v":"Detached"},{"$f":"Troy!BK5","v":"2 Car"},{"$f":"Troy!BL5","v":"Forced Air"},{"$f":"Troy!BM5","v":"Natural Gas"},{"$f":"Troy!BN5","v":false},{"$f":"Troy!BO5","v":true},{"$f":"Troy!BP5","v":0},{"$f":"Troy!BQ5","v":false},{"$f":"Troy!BR5","v":0},{"$f":"Troy!BS5","v":0},{"$f":"Troy!BT5","v":0},{"$f":"Troy!BU5","v":43214.935648148145},{"$f":"Troy!BV5","v":"New"},{"$f":"Troy!BW5","v":0},{"$f":"Troy!BX5","v":0},{"$f":"Troy!BY5","v":"T2N, R11E, SEC 35 BUCKINGHAM ACRES NO. 3 LOT 92"},{"$f":"Troy!BZ5","v":"Full Service"},{"$f":"Troy!CA5","v":"(248) 435-2020"},{"$f":"Troy!CB5","v":"2020appraisal@comcast.net"},{"$f":"Troy!CC5","v":"Tedd G Davis"},{"$f":"Troy!CD5","v":229360},{"$f":"Troy!CE5","v":43214},{"$f":"Troy!CF5","v":3269},{"$f":"Troy!CG5","v":"RE/MAX Partners, Inc"},{"$f":"Troy!CH5","v":"(248) 435-1100"},{"$f":"Troy!CI5","v":167500},{"$f":"Troy!CJ5","v":43213},{"$f":"Troy!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL5","v":"Exclusive Right to Sell"},{"$f":"Troy!CM5","v":0},{"$f":"Troy!CN5","v":"60X100.03"},{"$f":"Troy!CO5","v":0},{"$f":"Troy!CP5","v":0},{"$f":"Troy!CQ5","v":0},{"$f":"Troy!CR5","v":167500},{"$f":"Troy!CS5","v":0},{"$f":"Troy!CT5","v":"Private - Owned"},{"$f":"Troy!CU5","v":2035351009},{"$f":"Troy!CV5","v":0},{"$f":"Troy!CW5","v":0},{"$f":"Troy!CX5","v":0},{"$f":"Troy!CY5","v":0},{"$f":"Troy!CZ5","v":true},{"$f":"Troy!DA5","v":true},{"$f":"Troy!DB5","v":true},{"$f":"Troy!DC5","v":true},{"$f":"Troy!DD5","v":16},{"$f":"Troy!DE5","v":false},{"$f":"Troy!DF5","v":0},{"$f":"Troy!DG5","v":"Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show HIGHEST AND BEST DUE BY 4PM APRIL 27TH"},{"$f":"Troy!DH5","v":"Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show  HIGHEST AND BEST DUE BY 4PM APRIL 27TH"},{"$f":"Troy!DI5","v":0},{"$f":"Troy!DJ5","v":"Paved"},{"$f":"Troy!DK5","v":"Royal Oak"},{"$f":"Troy!DL5","v":0},{"$f":"Troy!DM5","v":0},{"$f":"Troy!DN5","v":0},{"$f":"Troy!DO5","v":0},{"$f":"Troy!DP5","v":0},{"$f":"Troy!DQ5","v":0},{"$f":"Troy!DR5","v":0},{"$f":"Troy!DS5","v":"City"},{"$f":"Troy!DT5","v":"Sewer-Sanitary"},{"$f":"Troy!DU5","v":"No"},{"$f":"Troy!DV5","v":0},{"$f":"Troy!DW5","v":0},{"$f":"Troy!DX5","v":1010},{"$f":"Troy!DY5","v":0},{"$f":"Troy!DZ5","v":"Appraisal"},{"$f":"Troy!EA5","v":1010},{"$f":"Troy!EB5","v":0},{"$f":"Troy!EC5","v":"BUCKINGHAM ACRES NO 3 - TROY"},{"$f":"Troy!ED5","v":2874},{"$f":"Troy!EE5","v":100},{"$f":"Troy!EF5","v":"Cash, Conventional, FHA"},{"$f":"Troy!EG5","v":0},{"$f":"Troy!EH5","v":0},{"$f":"Troy!EI5","v":"Sale"},{"$f":"Troy!EJ5","v":0},{"$f":"Troy!EK5","v":0},{"$f":"Troy!EL5","v":"Natural Gas"},{"$f":"Troy!EM5","v":"Community"},{"$f":"Troy!EN5","v":0},{"$f":"Troy!EO5","v":0},{"$f":"Troy!EP5","v":0},{"$f":"Troy!EQ5","v":1971},{"$f":"Troy!ER5","v":0},{"$f":"Troy!ES5","v":"Michigan"},{"$f":"Troy!ET5","v":2203},{"$f":"Troy!EU5","v":"Deck, Porch"},{"$f":"Troy!EV5","v":0},{"$f":"Troy!EW5","v":0},{"$f":"Troy!EX5","v":0},{"$f":"Troy!EY5","v":0},{"$f":"Troy!EZ5","v":0},{"$f":"Troy!FA5","v":0},{"$f":"Troy!FB5","v":0},{"$f":"Troy!FC5","v":0},{"$f":"Troy!FD5","v":0},{"$f":"Troy!FE5","v":165.84158415841586},{"$f":"Troy!FF5","v":157.54950495049505},{"$f":"Troy!FG5","v":149.25742574257427},{"$f":"Troy!FH5","v":125},{"$f":"Troy!FI5","v":1800},{"$f":"Troy!FJ5","v":21600},{"$f":"Troy!FK5","v":5025},{"$f":"Troy!FL5","v":1200},{"$f":"Troy!FM5","v":653.25},{"$f":"Troy!FN5","v":0.12895522388059702},{"$f":"Troy!FO5","v":4320},{"$f":"Troy!FP5","v":6.6000000000000003E-2},{"$f":"Troy!FQ5","v":9.6000000000000002E-2},{"$f":"Troy!FR5","v":7.3333333333333334E-2},{"$f":"Troy!FS5","v":0.10666666666666667}]
["1425 MINNESOTA Drive Troy",{"$f":"Troy!A6","v":218018292},{"$f":"Troy!B6","v":"Active"},{"$f":"Troy!C6","v":"Residential"},{"$f":"Troy!D6","v":"02203 - Troy"},{"$f":"Troy!E6","v":0},{"$f":"Troy!F6","v":0},{"$f":"Troy!G6","v":1425},{"$f":"Troy!H6","v":"MINNESOTA"},{"$f":"Troy!I6","v":0},{"$f":"Troy!J6","v":"Drive"},{"$f":"Troy!K6","v":"Troy"},{"$f":"Troy!L6","v":"Oakland"},{"$f":"Troy!M6","v":48083},{"$f":"Troy!N6","v":4445},{"$f":"Troy!O6","v":170000},{"$f":"Troy!P6","v":3},{"$f":"Troy!Q6","v":2},{"$f":"Troy!R6","v":1848},{"$f":"Troy!S6","v":0.56999999999999995},{"$f":"Troy!T6","v":"See Remarks"},{"$f":"Troy!U6","v":0},{"$f":"Troy!V6","v":"1 Story"},{"$f":"Troy!W6","v":"Manufactured with Land, Ranch"},{"$f":"Troy!X6","v":707.88},{"$f":"Troy!Y6","v":0},{"$f":"Troy!Z6","v":0},{"$f":"Troy!AA6","v":0},{"$f":"Troy!AB6","v":0},{"$f":"Troy!AC6","v":0},{"$f":"Troy!AD6","v":0},{"$f":"Troy!AE6","v":0},{"$f":"Troy!AF6","v":0},{"$f":"Troy!AG6","v":0},{"$f":"Troy!AH6","v":0},{"$f":"Troy!AI6","v":0},{"$f":"Troy!AJ6","v":0},{"$f":"Troy!AK6","v":0},{"$f":"Troy!AL6","v":0},{"$f":"Troy!AM6","v":0},{"$f":"Troy!AN6","v":0},{"$f":"Troy!AO6","v":0},{"$f":"Troy!AP6","v":0},{"$f":"Troy!AQ6","v":0},{"$f":"Troy!AR6","v":0},{"$f":"Troy!AS6","v":0},{"$f":"Troy!AT6","v":"Vinyl"},{"$f":"Troy!AU6","v":"JASON MEGIE"},{"$f":"Troy!AV6","v":2486410142},{"$f":"Troy!AW6","v":"Central Air"},{"$f":"Troy!AX6","v":0},{"$f":"Troy!AY6","v":"South of E Maple, West of Dequindre"},{"$f":"Troy!AZ6","v":"W"},{"$f":"Troy!BA6","v":"Dequindre"},{"$f":"Troy!BB6","v":"S"},{"$f":"Troy!BC6","v":"E Maple"},{"$f":"Troy!BD6","v":0},{"$f":"Troy!BE6","v":0},{"$f":"Troy!BF6","v":0},{"$f":"Troy!BG6","v":"Crawl"},{"$f":"Troy!BH6","v":75},{"$f":"Troy!BI6","v":0},{"$f":"Troy!BJ6","v":0},{"$f":"Troy!BK6","v":"No Garage"},{"$f":"Troy!BL6","v":"Forced Air"},{"$f":"Troy!BM6","v":"Natural Gas"},{"$f":"Troy!BN6","v":false},{"$f":"Troy!BO6","v":true},{"$f":"Troy!BP6","v":"Cable Available, High Spd Internet Avail"},{"$f":"Troy!BQ6","v":false},{"$f":"Troy!BR6","v":0},{"$f":"Troy!BS6","v":0},{"$f":"Troy!BT6","v":0},{"$f":"Troy!BU6","v":43166.415949074071},{"$f":"Troy!BV6","v":"New"},{"$f":"Troy!BW6","v":0},{"$f":"Troy!BX6","v":0},{"$f":"Troy!BY6","v":"T2N, R11E, SEC 36 SUPERVISOR'S PLAT OF PLAINVIEW FARMS LOT 69"},{"$f":"Troy!BZ6","v":"MLS Entry Only"},{"$f":"Troy!CA6","v":"(248) 641-0142"},{"$f":"Troy!CB6","v":"jason@preferredreo.com"},{"$f":"Troy!CC6","v":"Jason Megie"},{"$f":"Troy!CD6","v":315913},{"$f":"Troy!CE6","v":43166},{"$f":"Troy!CF6","v":364415},{"$f":"Troy!CG6","v":"Preferred Realty Pros"},{"$f":"Troy!CH6","v":"(248) 641-0142"},{"$f":"Troy!CI6","v":170000},{"$f":"Troy!CJ6","v":43165},{"$f":"Troy!CK6","v":0},{"$f":"Troy!CL6","v":"Exclusive Right to Sell"},{"$f":"Troy!CM6","v":0},{"$f":"Troy!CN6","v":"75X225"},{"$f":"Troy!CO6","v":0},{"$f":"Troy!CP6","v":0},{"$f":"Troy!CQ6","v":0},{"$f":"Troy!CR6","v":170000},{"$f":"Troy!CS6","v":0},{"$f":"Troy!CT6","v":"Bank - Owned"},{"$f":"Troy!CU6","v":2036201007},{"$f":"Troy!CV6","v":0},{"$f":"Troy!CW6","v":0},{"$f":"Troy!CX6","v":0},{"$f":"Troy!CY6","v":0},{"$f":"Troy!CZ6","v":true},{"$f":"Troy!DA6","v":true},{"$f":"Troy!DB6","v":true},{"$f":"Troy!DC6","v":true},{"$f":"Troy!DD6","v":2},{"$f":"Troy!DE6","v":false},{"$f":"Troy!DF6","v":"TBD"},{"$f":"Troy!DG6","v":"Auction Property is being SOLD AS IS. Place all bids on www.xome.com. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed."},{"$f":"Troy!DH6","v":"Auction Property is being SOLD AS IS. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed."},{"$f":"Troy!DI6","v":0},{"$f":"Troy!DJ6","v":"Paved"},{"$f":"Troy!DK6","v":"Warren Con"},{"$f":"Troy!DL6","v":0},{"$f":"Troy!DM6","v":0},{"$f":"Troy!DN6","v":0},{"$f":"Troy!DO6","v":0},{"$f":"Troy!DP6","v":0},{"$f":"Troy!DQ6","v":0},{"$f":"Troy!DR6","v":0},{"$f":"Troy!DS6","v":"City"},{"$f":"Troy!DT6","v":"Sewer-Sanitary"},{"$f":"Troy!DU6","v":"No"},{"$f":"Troy!DV6","v":0},{"$f":"Troy!DW6","v":0},{"$f":"Troy!DX6","v":1848},{"$f":"Troy!DY6","v":0},{"$f":"Troy!DZ6","v":"PRD"},{"$f":"Troy!EA6","v":1848},{"$f":"Troy!EB6","v":0},{"$f":"Troy!EC6","v":"SUPRVR'S PLAT OF PLAINVIEW FARMS"},{"$f":"Troy!ED6","v":2675},{"$f":"Troy!EE6","v":94},{"$f":"Troy!EF6","v":"Cash, Conventional"},{"$f":"Troy!EG6","v":0},{"$f":"Troy!EH6","v":0},{"$f":"Troy!EI6","v":"Sale"},{"$f":"Troy!EJ6","v":0},{"$f":"Troy!EK6","v":"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441"},{"$f":"Troy!EL6","v":"Natural Gas"},{"$f":"Troy!EM6","v":"Municipal Water"},{"$f":"Troy!EN6","v":0},{"$f":"Troy!EO6","v":0},{"$f":"Troy!EP6","v":0},{"$f":"Troy!EQ6","v":1929},{"$f":"Troy!ER6","v":0},{"$f":"Troy!ES6","v":"Michigan"},{"$f":"Troy!ET6","v":2203},{"$f":"Troy!EU6","v":"Porch"},{"$f":"Troy!EV6","v":0},{"$f":"Troy!EW6","v":0},{"$f":"Troy!EX6","v":10},{"$f":"Troy!EY6","v":0},{"$f":"Troy!EZ6","v":0},{"$f":"Troy!FA6","v":0},{"$f":"Troy!FB6","v":0},{"$f":"Troy!FC6","v":0},{"$f":"Troy!FD6","v":0},{"$f":"Troy!FE6","v":91.991341991341997},{"$f":"Troy!FF6","v":87.391774891774887},{"$f":"Troy!FG6","v":82.79220779220779},{"$f":"Troy!FH6","v":125},{"$f":"Troy!FI6","v":1800},{"$f":"Troy!FJ6","v":21600},{"$f":"Troy!FK6","v":5100},{"$f":"Troy!FL6","v":1200},{"$f":"Troy!FM6","v":663},{"$f":"Troy!FN6","v":0.12705882352941175},{"$f":"Troy!FO6","v":4320},{"$f":"Troy!FP6","v":6.4588235294117641E-2},{"$f":"Troy!FQ6","v":8.8941176470588232E-2},{"$f":"Troy!FR6","v":7.1764705882352939E-2},{"$f":"Troy!FS6","v":9.8823529411764699E-2}]
["11 WENDELTON Road Troy",{"$f":"Troy!A7","v":218033114},{"$f":"Troy!B7","v":"Active"},{"$f":"Troy!C7","v":"Residential"},{"$f":"Troy!D7","v":"02203 - Troy"},{"$f":"Troy!E7","v":0},{"$f":"Troy!F7","v":0},{"$f":"Troy!G7","v":11},{"$f":"Troy!H7","v":"WENDELTON"},{"$f":"Troy!I7","v":0},{"$f":"Troy!J7","v":"Road"},{"$f":"Troy!K7","v":"Troy"},{"$f":"Troy!L7","v":"Oakland"},{"$f":"Troy!M7","v":48084},{"$f":"Troy!N7","v":1724},{"$f":"Troy!O7","v":174900},{"$f":"Troy!P7","v":3},{"$f":"Troy!Q7","v":1.1000000000000001},{"$f":"Troy!R7","v":1501},{"$f":"Troy!S7","v":0.42},{"$f":"Troy!T7","v":"Appointment/LockBox"},{"$f":"Troy!U7","v":0},{"$f":"Troy!V7","v":"1 Story"},{"$f":"Troy!W7","v":"Ranch"},{"$f":"Troy!X7","v":0},{"$f":"Troy!Y7","v":0},{"$f":"Troy!Z7","v":0},{"$f":"Troy!AA7","v":0},{"$f":"Troy!AB7","v":0},{"$f":"Troy!AC7","v":0},{"$f":"Troy!AD7","v":0},{"$f":"Troy!AE7","v":0},{"$f":"Troy!AF7","v":0},{"$f":"Troy!AG7","v":0},{"$f":"Troy!AH7","v":0},{"$f":"Troy!AI7","v":0},{"$f":"Troy!AJ7","v":0},{"$f":"Troy!AK7","v":0},{"$f":"Troy!AL7","v":0},{"$f":"Troy!AM7","v":0},{"$f":"Troy!AN7","v":0},{"$f":"Troy!AO7","v":0},{"$f":"Troy!AP7","v":0},{"$f":"Troy!AQ7","v":0},{"$f":"Troy!AR7","v":0},{"$f":"Troy!AS7","v":0},{"$f":"Troy!AT7","v":"Brick"},{"$f":"Troy!AU7","v":"Suzanne"},{"$f":"Troy!AV7","v":"248-217-1100"},{"$f":"Troy!AW7","v":"Ceiling Fans 2+"},{"$f":"Troy!AX7","v":0},{"$f":"Troy!AY7","v":"Off Livernois"},{"$f":"Troy!AZ7","v":"W"},{"$f":"Troy!BA7","v":"Livernois"},{"$f":"Troy!BB7","v":"S"},{"$f":"Troy!BC7","v":"Wattles"},{"$f":"Troy!BD7","v":"Outside Lighting"},{"$f":"Troy!BE7","v":0},{"$f":"Troy!BF7","v":"Family Room"},{"$f":"Troy!BG7","v":"Slab"},{"$f":"Troy!BH7","v":100},{"$f":"Troy!BI7","v":0},{"$f":"Troy!BJ7","v":"2+ Assigned Space(s), Attached, Door Opener, Workshop"},{"$f":"Troy!BK7","v":"2 Car"},{"$f":"Troy!BL7","v":"Baseboard"},{"$f":"Troy!BM7","v":"Natural Gas"},{"$f":"Troy!BN7","v":false},{"$f":"Troy!BO7","v":true},{"$f":"Troy!BP7","v":"Cable Available"},{"$f":"Troy!BQ7","v":false},{"$f":"Troy!BR7","v":0},{"$f":"Troy!BS7","v":0},{"$f":"Troy!BT7","v":0},{"$f":"Troy!BU7","v":43210.677928240744},{"$f":"Troy!BV7","v":"New"},{"$f":"Troy!BW7","v":0},{"$f":"Troy!BX7","v":0},{"$f":"Troy!BY7","v":"T2N, R11E, SEC 21 TROY MEADOWS SUB LOT 71"},{"$f":"Troy!BZ7","v":"Full Service"},{"$f":"Troy!CA7","v":"(248) 649-7200"},{"$f":"Troy!CB7","v":"soldbyskitles@gmail.com"},{"$f":"Troy!CC7","v":"Suzanne K Walsh"},{"$f":"Troy!CD7","v":383663},{"$f":"Troy!CE7","v":43210},{"$f":"Troy!CF7","v":388841},{"$f":"Troy!CG7","v":"Keller Williams Troy"},{"$f":"Troy!CH7","v":"(248) 649-7200"},{"$f":"Troy!CI7","v":174900},{"$f":"Troy!CJ7","v":43210},{"$f":"Troy!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"Troy!CL7","v":"Exclusive Right to Sell"},{"$f":"Troy!CM7","v":0},{"$f":"Troy!CN7","v":"100X183"},{"$f":"Troy!CO7","v":0},{"$f":"Troy!CP7","v":0},{"$f":"Troy!CQ7","v":0},{"$f":"Troy!CR7","v":174900},{"$f":"Troy!CS7","v":0},{"$f":"Troy!CT7","v":"Private - Owned"},{"$f":"Troy!CU7","v":2021276010},{"$f":"Troy!CV7","v":0},{"$f":"Troy!CW7","v":0},{"$f":"Troy!CX7","v":0},{"$f":"Troy!CY7","v":0},{"$f":"Troy!CZ7","v":true},{"$f":"Troy!DA7","v":true},{"$f":"Troy!DB7","v":true},{"$f":"Troy!DC7","v":true},{"$f":"Troy!DD7","v":6},{"$f":"Troy!DE7","v":false},{"$f":"Troy!DF7","v":0},{"$f":"Troy!DG7","v":"Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!"},{"$f":"Troy!DH7","v":"Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!"},{"$f":"Troy!DI7","v":0},{"$f":"Troy!DJ7","v":"Paved"},{"$f":"Troy!DK7","v":"Troy"},{"$f":"Troy!DL7","v":0},{"$f":"Troy!DM7","v":0},{"$f":"Troy!DN7","v":0},{"$f":"Troy!DO7","v":0},{"$f":"Troy!DP7","v":0},{"$f":"Troy!DQ7","v":0},{"$f":"Troy!DR7","v":0},{"$f":"Troy!DS7","v":"City"},{"$f":"Troy!DT7","v":"Sewer-Sanitary"},{"$f":"Troy!DU7","v":"No"},{"$f":"Troy!DV7","v":0},{"$f":"Troy!DW7","v":0},{"$f":"Troy!DX7","v":1501},{"$f":"Troy!DY7","v":0},{"$f":"Troy!DZ7","v":"PRD"},{"$f":"Troy!EA7","v":1501},{"$f":"Troy!EB7","v":0},{"$f":"Troy!EC7","v":"TROY MEADOWS SUB"},{"$f":"Troy!ED7","v":1687},{"$f":"Troy!EE7","v":383},{"$f":"Troy!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"Troy!EG7","v":0},{"$f":"Troy!EH7","v":0},{"$f":"Troy!EI7","v":"Sale"},{"$f":"Troy!EJ7","v":0},{"$f":"Troy!EK7","v":"http://tour.circlepix.com/home2/CL67L2/1666-Woodgate-Dr-Troy-MI-31343433"},{"$f":"Troy!EL7","v":"Natural Gas"},{"$f":"Troy!EM7","v":"Municipal Water"},{"$f":"Troy!EN7","v":0},{"$f":"Troy!EO7","v":0},{"$f":"Troy!EP7","v":0},{"$f":"Troy!EQ7","v":1975},{"$f":"Troy!ER7","v":0},{"$f":"Troy!ES7","v":"Michigan"},{"$f":"Troy!ET7","v":2203},{"$f":"Troy!EU7","v":"Patio"},{"$f":"Troy!EV7","v":0},{"$f":"Troy!EW7","v":0},{"$f":"Troy!EX7","v":0},{"$f":"Troy!EY7","v":0},{"$f":"Troy!EZ7","v":0},{"$f":"Troy!FA7","v":0},{"$f":"Troy!FB7","v":0},{"$f":"Troy!FC7","v":0},{"$f":"Troy!FD7","v":0},{"$f":"Troy!FE7","v":116.52231845436376},{"$f":"Troy!FF7","v":110.69620253164557},{"$f":"Troy!FG7","v":104.87008660892738},{"$f":"Troy!FH7","v":125},{"$f":"Troy!FI7","v":1800},{"$f":"Troy!FJ7","v":21600},{"$f":"Troy!FK7","v":5247},{"$f":"Troy!FL7","v":1200},{"$f":"Troy!FM7","v":682.11},{"$f":"Troy!FN7","v":0.1234991423670669},{"$f":"Troy!FO7","v":4320},{"$f":"Troy!FP7","v":6.1938250428816469E-2},{"$f":"Troy!FQ7","v":7.5691252144082344E-2},{"$f":"Troy!FR7","v":6.8820278254240516E-2},{"$f":"Troy!FS7","v":8.41013912712026E-2}]
["2660 JAMES Road Auburn Hills",{"$f":"'Auburn Hills'!A2","v":218000844},{"$f":"'Auburn Hills'!B2","v":"Active"},{"$f":"'Auburn Hills'!C2","v":"Residential"},{"$f":"'Auburn Hills'!D2","v":"02141 - Auburn Hills"},{"$f":"'Auburn Hills'!E2","v":0},{"$f":"'Auburn Hills'!F2","v":0},{"$f":"'Auburn Hills'!G2","v":2660},{"$f":"'Auburn Hills'!H2","v":"JAMES"},{"$f":"'Auburn Hills'!I2","v":0},{"$f":"'Auburn Hills'!J2","v":"Road"},{"$f":"'Auburn Hills'!K2","v":"Auburn Hills"},{"$f":"'Auburn Hills'!L2","v":"Oakland"},{"$f":"'Auburn Hills'!M2","v":48326},{"$f":"'Auburn Hills'!N2","v":1917},{"$f":"'Auburn Hills'!O2","v":89900},{"$f":"'Auburn Hills'!P2","v":3},{"$f":"'Auburn Hills'!Q2","v":1},{"$f":"'Auburn Hills'!R2","v":1065},{"$f":"'Auburn Hills'!S2","v":0.28999999999999998},{"$f":"'Auburn Hills'!T2","v":"Lock Box"},{"$f":"'Auburn Hills'!U2","v":0},{"$f":"'Auburn Hills'!V2","v":"1 Story"},{"$f":"'Auburn Hills'!W2","v":"Ranch"},{"$f":"'Auburn Hills'!X2","v":281.95999999999998},{"$f":"'Auburn Hills'!Y2","v":0},{"$f":"'Auburn Hills'!Z2","v":0},{"$f":"'Auburn Hills'!AA2","v":0},{"$f":"'Auburn Hills'!AB2","v":0},{"$f":"'Auburn Hills'!AC2","v":0},{"$f":"'Auburn Hills'!AD2","v":0},{"$f":"'Auburn Hills'!AE2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!AF2","v":"lucy@earlyrealty.net"},{"$f":"'Auburn Hills'!AG2","v":"Lucy A Early"},{"$f":"'Auburn Hills'!AH2","v":252863},{"$f":"'Auburn Hills'!AI2","v":356626},{"$f":"'Auburn Hills'!AJ2","v":"Early Realty"},{"$f":"'Auburn Hills'!AK2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!AL2","v":0},{"$f":"'Auburn Hills'!AM2","v":0},{"$f":"'Auburn Hills'!AN2","v":0},{"$f":"'Auburn Hills'!AO2","v":0},{"$f":"'Auburn Hills'!AP2","v":0},{"$f":"'Auburn Hills'!AQ2","v":0},{"$f":"'Auburn Hills'!AR2","v":0},{"$f":"'Auburn Hills'!AS2","v":0},{"$f":"'Auburn Hills'!AT2","v":"Aluminum"},{"$f":"'Auburn Hills'!AU2","v":"SCH A SHOW"},{"$f":"'Auburn Hills'!AV2","v":2482510022},{"$f":"'Auburn Hills'!AW2","v":"Ceiling Fans 2+, Central Air"},{"$f":"'Auburn Hills'!AX2","v":0},{"$f":"'Auburn Hills'!AY2","v":"EAST ON WALTON NORTH ON DEXTER WEST ON JAMES"},{"$f":"'Auburn Hills'!AZ2","v":"W"},{"$f":"'Auburn Hills'!BA2","v":"DEXTER"},{"$f":"'Auburn Hills'!BB2","v":"N"},{"$f":"'Auburn Hills'!BC2","v":"WALTON"},{"$f":"'Auburn Hills'!BD2","v":"Fenced"},{"$f":"'Auburn Hills'!BE2","v":0},{"$f":"'Auburn Hills'!BF2","v":0},{"$f":"'Auburn Hills'!BG2","v":"Slab"},{"$f":"'Auburn Hills'!BH2","v":60},{"$f":"'Auburn Hills'!BI2","v":0},{"$f":"'Auburn Hills'!BJ2","v":"Attached"},{"$f":"'Auburn Hills'!BK2","v":"1 Car"},{"$f":"'Auburn Hills'!BL2","v":"Forced Air"},{"$f":"'Auburn Hills'!BM2","v":"Natural Gas"},{"$f":"'Auburn Hills'!BN2","v":true},{"$f":"'Auburn Hills'!BO2","v":true},{"$f":"'Auburn Hills'!BP2","v":0},{"$f":"'Auburn Hills'!BQ2","v":false},{"$f":"'Auburn Hills'!BR2","v":0},{"$f":"'Auburn Hills'!BS2","v":0},{"$f":"'Auburn Hills'!BT2","v":0},{"$f":"'Auburn Hills'!BU2","v":43214.951701388891},{"$f":"'Auburn Hills'!BV2","v":"Back On Market"},{"$f":"'Auburn Hills'!BW2","v":94900},{"$f":"'Auburn Hills'!BX2","v":"Pending"},{"$f":"'Auburn Hills'!BY2","v":"T3N, R10E, SEC 11 EAST WALTON HEIGHTS SUB NO 1 W 60 FT OF E 61 FT OF LOT 59"},{"$f":"'Auburn Hills'!BZ2","v":"Full Service"},{"$f":"'Auburn Hills'!CA2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!CB2","v":"tom@earlyrealty.net"},{"$f":"'Auburn Hills'!CC2","v":"Thomas M Early"},{"$f":"'Auburn Hills'!CD2","v":327169},{"$f":"'Auburn Hills'!CE2","v":43104},{"$f":"'Auburn Hills'!CF2","v":356626},{"$f":"'Auburn Hills'!CG2","v":"Early Realty"},{"$f":"'Auburn Hills'!CH2","v":"(248) 251-0022"},{"$f":"'Auburn Hills'!CI2","v":89900},{"$f":"'Auburn Hills'!CJ2","v":43104},{"$f":"'Auburn Hills'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Auburn Hills'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Auburn Hills'!CM2","v":0},{"$f":"'Auburn Hills'!CN2","v":"60X210"},{"$f":"'Auburn Hills'!CO2","v":0},{"$f":"'Auburn Hills'!CP2","v":0},{"$f":"'Auburn Hills'!CQ2","v":0},{"$f":"'Auburn Hills'!CR2","v":99900},{"$f":"'Auburn Hills'!CS2","v":0},{"$f":"'Auburn Hills'!CT2","v":"Fannie MAE/Freddie MAC"},{"$f":"'Auburn Hills'!CU2","v":1411452012},{"$f":"'Auburn Hills'!CV2","v":0},{"$f":"'Auburn Hills'!CW2","v":0},{"$f":"'Auburn Hills'!CX2","v":0},{"$f":"'Auburn Hills'!CY2","v":0},{"$f":"'Auburn Hills'!CZ2","v":true},{"$f":"'Auburn Hills'!DA2","v":true},{"$f":"'Auburn Hills'!DB2","v":true},{"$f":"'Auburn Hills'!DC2","v":true},{"$f":"'Auburn Hills'!DD2","v":10},{"$f":"'Auburn Hills'!DE2","v":false},{"$f":"'Auburn Hills'!DF2","v":"IMMED"},{"$f":"'Auburn Hills'!DG2","v":"Questions or Offers please email carla@earlyrealty.net. Please click on schedule a showing to obtain lockbox code.  Please do not remove lockbox or keys. Property is sold AS IS. Return all additional documents with offer. Must submit owner affidavit with offer. 20 day hold for investors. This home is eligible under the Freddie Mac First Look Incentive through 1/24/18"},{"$f":"'Auburn Hills'!DH2","v":"Price Reduced!  This 3 bedroom ranch home is ready for you to make it your own!  Open lay out, beautiful large fenced in yard.  New garage doors.  This home is a must see!  Schedule your appointment today!!  This home is eligible under the Freddie Mac First Look Incentive through 1/24/18"},{"$f":"'Auburn Hills'!DI2","v":0},{"$f":"'Auburn Hills'!DJ2","v":"Paved"},{"$f":"'Auburn Hills'!DK2","v":"Pontiac"},{"$f":"'Auburn Hills'!DL2","v":0},{"$f":"'Auburn Hills'!DM2","v":0},{"$f":"'Auburn Hills'!DN2","v":0},{"$f":"'Auburn Hills'!DO2","v":0},{"$f":"'Auburn Hills'!DP2","v":0},{"$f":"'Auburn Hills'!DQ2","v":0},{"$f":"'Auburn Hills'!DR2","v":0},{"$f":"'Auburn Hills'!DS2","v":"City"},{"$f":"'Auburn Hills'!DT2","v":"Sewer-Sanitary"},{"$f":"'Auburn Hills'!DU2","v":"No"},{"$f":"'Auburn Hills'!DV2","v":0},{"$f":"'Auburn Hills'!DW2","v":0},{"$f":"'Auburn Hills'!DX2","v":1065},{"$f":"'Auburn Hills'!DY2","v":0},{"$f":"'Auburn Hills'!DZ2","v":"PRD"},{"$f":"'Auburn Hills'!EA2","v":1065},{"$f":"'Auburn Hills'!EB2","v":0},{"$f":"'Auburn Hills'!EC2","v":"EAST WALTON HEIGHTS SUB NO 1"},{"$f":"'Auburn Hills'!ED2","v":675},{"$f":"'Auburn Hills'!EE2","v":765},{"$f":"'Auburn Hills'!EF2","v":"Cash, Conventional"},{"$f":"'Auburn Hills'!EG2","v":0},{"$f":"'Auburn Hills'!EH2","v":0},{"$f":"'Auburn Hills'!EI2","v":"Sale"},{"$f":"'Auburn Hills'!EJ2","v":0},{"$f":"'Auburn Hills'!EK2","v":"http://tour.circlepix.com/home2/EDTM2D/3221-Zaher-Dr-Auburn-Hills-MI-31341217"},{"$f":"'Auburn Hills'!EL2","v":0},{"$f":"'Auburn Hills'!EM2","v":"Municipal Water"},{"$f":"'Auburn Hills'!EN2","v":0},{"$f":"'Auburn Hills'!EO2","v":0},{"$f":"'Auburn Hills'!EP2","v":0},{"$f":"'Auburn Hills'!EQ2","v":2018},{"$f":"'Auburn Hills'!ER2","v":0},{"$f":"'Auburn Hills'!ES2","v":"Michigan"},{"$f":"'Auburn Hills'!ET2","v":2141},{"$f":"'Auburn Hills'!EU2","v":0},{"$f":"'Auburn Hills'!EV2","v":0},{"$f":"'Auburn Hills'!EW2","v":0},{"$f":"'Auburn Hills'!EX2","v":7},{"$f":"'Auburn Hills'!EY2","v":0},{"$f":"'Auburn Hills'!EZ2","v":0},{"$f":"'Auburn Hills'!FA2","v":0},{"$f":"'Auburn Hills'!FB2","v":0},{"$f":"'Auburn Hills'!FC2","v":0},{"$f":"'Auburn Hills'!FD2","v":0},{"$f":"'Auburn Hills'!FE2","v":84.413145539906097},{"$f":"'Auburn Hills'!FF2","v":80.1924882629108},{"$f":"'Auburn Hills'!FG2","v":75.971830985915489},{"$f":"'Auburn Hills'!FH2","v":125},{"$f":"'Auburn Hills'!FI2","v":1150},{"$f":"'Auburn Hills'!FJ2","v":13800},{"$f":"'Auburn Hills'!FK2","v":2697},{"$f":"'Auburn Hills'!FL2","v":1200},{"$f":"'Auburn Hills'!FM2","v":350.60999999999996},{"$f":"'Auburn Hills'!FN2","v":0.15350389321468297},{"$f":"'Auburn Hills'!FO2","v":2760},{"$f":"'Auburn Hills'!FP2","v":7.9454949944382652E-2},{"$f":"'Auburn Hills'!FQ2","v":0.16327474972191325},{"$f":"'Auburn Hills'!FR2","v":8.8283277715980712E-2},{"$f":"'Auburn Hills'!FS2","v":0.18141638857990361}]
["22730 MANISTEE Street Oak Park",{"$f":"'Oak Park'!A2","v":217094355},{"$f":"'Oak Park'!B2","v":"Active"},{"$f":"'Oak Park'!C2","v":"Residential"},{"$f":"'Oak Park'!D2","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E2","v":0},{"$f":"'Oak Park'!F2","v":0},{"$f":"'Oak Park'!G2","v":22730},{"$f":"'Oak Park'!H2","v":"MANISTEE"},{"$f":"'Oak Park'!I2","v":0},{"$f":"'Oak Park'!J2","v":"Street"},{"$f":"'Oak Park'!K2","v":"Oak Park"},{"$f":"'Oak Park'!L2","v":"Oakland"},{"$f":"'Oak Park'!M2","v":48237},{"$f":"'Oak Park'!N2","v":2951},{"$f":"'Oak Park'!O2","v":64500},{"$f":"'Oak Park'!P2","v":3},{"$f":"'Oak Park'!Q2","v":1},{"$f":"'Oak Park'!R2","v":1001},{"$f":"'Oak Park'!S2","v":0.12},{"$f":"'Oak Park'!T2","v":"Appointment"},{"$f":"'Oak Park'!U2","v":0},{"$f":"'Oak Park'!V2","v":"1 Story"},{"$f":"'Oak Park'!W2","v":"Ranch"},{"$f":"'Oak Park'!X2","v":0},{"$f":"'Oak Park'!Y2","v":0},{"$f":"'Oak Park'!Z2","v":0},{"$f":"'Oak Park'!AA2","v":0},{"$f":"'Oak Park'!AB2","v":0},{"$f":"'Oak Park'!AC2","v":0},{"$f":"'Oak Park'!AD2","v":0},{"$f":"'Oak Park'!AE2","v":0},{"$f":"'Oak Park'!AF2","v":0},{"$f":"'Oak Park'!AG2","v":0},{"$f":"'Oak Park'!AH2","v":0},{"$f":"'Oak Park'!AI2","v":0},{"$f":"'Oak Park'!AJ2","v":0},{"$f":"'Oak Park'!AK2","v":0},{"$f":"'Oak Park'!AL2","v":0},{"$f":"'Oak Park'!AM2","v":0},{"$f":"'Oak Park'!AN2","v":0},{"$f":"'Oak Park'!AO2","v":0},{"$f":"'Oak Park'!AP2","v":0},{"$f":"'Oak Park'!AQ2","v":0},{"$f":"'Oak Park'!AR2","v":0},{"$f":"'Oak Park'!AS2","v":0},{"$f":"'Oak Park'!AT2","v":"Brick, Other"},{"$f":"'Oak Park'!AU2","v":"Teressa LaFace"},{"$f":"'Oak Park'!AV2","v":"734-287-6619"},{"$f":"'Oak Park'!AW2","v":0},{"$f":"'Oak Park'!AX2","v":0},{"$f":"'Oak Park'!AY2","v":"S. of 9 Mile, W. of Wyoming"},{"$f":"'Oak Park'!AZ2","v":"W"},{"$f":"'Oak Park'!BA2","v":"Wyoming"},{"$f":"'Oak Park'!BB2","v":"S"},{"$f":"'Oak Park'!BC2","v":"9 Mile"},{"$f":"'Oak Park'!BD2","v":0},{"$f":"'Oak Park'!BE2","v":0},{"$f":"'Oak Park'!BF2","v":0},{"$f":"'Oak Park'!BG2","v":"Slab"},{"$f":"'Oak Park'!BH2","v":60},{"$f":"'Oak Park'!BI2","v":0},{"$f":"'Oak Park'!BJ2","v":0},{"$f":"'Oak Park'!BK2","v":"No Garage"},{"$f":"'Oak Park'!BL2","v":"Forced Air"},{"$f":"'Oak Park'!BM2","v":"Wood"},{"$f":"'Oak Park'!BN2","v":false},{"$f":"'Oak Park'!BO2","v":true},{"$f":"'Oak Park'!BP2","v":0},{"$f":"'Oak Park'!BQ2","v":false},{"$f":"'Oak Park'!BR2","v":0},{"$f":"'Oak Park'!BS2","v":0},{"$f":"'Oak Park'!BT2","v":0},{"$f":"'Oak Park'!BU2","v":43144.403935185182},{"$f":"'Oak Park'!BV2","v":"Price Decrease"},{"$f":"'Oak Park'!BW2","v":65000},{"$f":"'Oak Park'!BX2","v":0},{"$f":"'Oak Park'!BY2","v":"T1N, R11E, SEC 32 RIDGEWOOD ESTATES LOT 274"},{"$f":"'Oak Park'!BZ2","v":"Full Service"},{"$f":"'Oak Park'!CA2","v":"(734) 287-6619"},{"$f":"'Oak Park'!CB2","v":"Teressa@garnerproperties.com"},{"$f":"'Oak Park'!CC2","v":"Teressa R Laface"},{"$f":"'Oak Park'!CD2","v":369737},{"$f":"'Oak Park'!CE2","v":43026},{"$f":"'Oak Park'!CF2","v":364881},{"$f":"'Oak Park'!CG2","v":"Garner Prop & Management LLC"},{"$f":"'Oak Park'!CH2","v":"(734) 287-6619"},{"$f":"'Oak Park'!CI2","v":64500},{"$f":"'Oak Park'!CJ2","v":43026},{"$f":"'Oak Park'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM2","v":0},{"$f":"'Oak Park'!CN2","v":"60X89"},{"$f":"'Oak Park'!CO2","v":0},{"$f":"'Oak Park'!CP2","v":0},{"$f":"'Oak Park'!CQ2","v":0},{"$f":"'Oak Park'!CR2","v":65000},{"$f":"'Oak Park'!CS2","v":0},{"$f":"'Oak Park'!CT2","v":"Private - Owned"},{"$f":"'Oak Park'!CU2","v":2532229002},{"$f":"'Oak Park'!CV2","v":0},{"$f":"'Oak Park'!CW2","v":0},{"$f":"'Oak Park'!CX2","v":0},{"$f":"'Oak Park'!CY2","v":0},{"$f":"'Oak Park'!CZ2","v":true},{"$f":"'Oak Park'!DA2","v":true},{"$f":"'Oak Park'!DB2","v":true},{"$f":"'Oak Park'!DC2","v":true},{"$f":"'Oak Park'!DD2","v":10},{"$f":"'Oak Park'!DE2","v":false},{"$f":"'Oak Park'!DF2","v":"neg"},{"$f":"'Oak Park'!DG2","v":"TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in. BATVI"},{"$f":"'Oak Park'!DH2","v":"TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in."},{"$f":"'Oak Park'!DI2","v":0},{"$f":"'Oak Park'!DJ2","v":"Private"},{"$f":"'Oak Park'!DK2","v":"Oak Park"},{"$f":"'Oak Park'!DL2","v":0},{"$f":"'Oak Park'!DM2","v":0},{"$f":"'Oak Park'!DN2","v":0},{"$f":"'Oak Park'!DO2","v":0},{"$f":"'Oak Park'!DP2","v":0},{"$f":"'Oak Park'!DQ2","v":0},{"$f":"'Oak Park'!DR2","v":0},{"$f":"'Oak Park'!DS2","v":"City"},{"$f":"'Oak Park'!DT2","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU2","v":"No"},{"$f":"'Oak Park'!DV2","v":0},{"$f":"'Oak Park'!DW2","v":0},{"$f":"'Oak Park'!DX2","v":1001},{"$f":"'Oak Park'!DY2","v":0},{"$f":"'Oak Park'!DZ2","v":"PRD"},{"$f":"'Oak Park'!EA2","v":1001},{"$f":"'Oak Park'!EB2","v":0},{"$f":"'Oak Park'!EC2","v":"RIDGEWOOD ESTATES"},{"$f":"'Oak Park'!ED2","v":1138},{"$f":"'Oak Park'!EE2","v":25},{"$f":"'Oak Park'!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG2","v":0},{"$f":"'Oak Park'!EH2","v":0},{"$f":"'Oak Park'!EI2","v":"Sale"},{"$f":"'Oak Park'!EJ2","v":0},{"$f":"'Oak Park'!EK2","v":0},{"$f":"'Oak Park'!EL2","v":"Natural Gas"},{"$f":"'Oak Park'!EM2","v":"Water at Street"},{"$f":"'Oak Park'!EN2","v":0},{"$f":"'Oak Park'!EO2","v":0},{"$f":"'Oak Park'!EP2","v":0},{"$f":"'Oak Park'!EQ2","v":1954},{"$f":"'Oak Park'!ER2","v":0},{"$f":"'Oak Park'!ES2","v":"Michigan"},{"$f":"'Oak Park'!ET2","v":2255},{"$f":"'Oak Park'!EU2","v":"Porch"},{"$f":"'Oak Park'!EV2","v":0},{"$f":"'Oak Park'!EW2","v":0},{"$f":"'Oak Park'!EX2","v":6},{"$f":"'Oak Park'!EY2","v":0},{"$f":"'Oak Park'!EZ2","v":0},{"$f":"'Oak Park'!FA2","v":0},{"$f":"'Oak Park'!FB2","v":0},{"$f":"'Oak Park'!FC2","v":0},{"$f":"'Oak Park'!FD2","v":0},{"$f":"'Oak Park'!FE2","v":64.43556443556443},{"$f":"'Oak Park'!FF2","v":61.213786213786214},{"$f":"'Oak Park'!FG2","v":57.992007992007991},{"$f":"'Oak Park'!FH2","v":125},{"$f":"'Oak Park'!FI2","v":1400},{"$f":"'Oak Park'!FJ2","v":16800},{"$f":"'Oak Park'!FK2","v":1935},{"$f":"'Oak Park'!FL2","v":1200},{"$f":"'Oak Park'!FM2","v":251.54999999999998},{"$f":"'Oak Park'!FN2","v":0.26046511627906976},{"$f":"'Oak Park'!FO2","v":3360},{"$f":"'Oak Park'!FP2","v":0.15976744186046513},{"$f":"'Oak Park'!FQ2","v":0.5648372093023255},{"$f":"'Oak Park'!FR2","v":0.17751937984496124},{"$f":"'Oak Park'!FS2","v":0.62759689922480622}]
["21200 WESTHAMPTON Street Oak Park",{"$f":"'Oak Park'!A3","v":218029208},{"$f":"'Oak Park'!B3","v":"Active"},{"$f":"'Oak Park'!C3","v":"Residential"},{"$f":"'Oak Park'!D3","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E3","v":0},{"$f":"'Oak Park'!F3","v":0},{"$f":"'Oak Park'!G3","v":21200},{"$f":"'Oak Park'!H3","v":"WESTHAMPTON"},{"$f":"'Oak Park'!I3","v":0},{"$f":"'Oak Park'!J3","v":"Street"},{"$f":"'Oak Park'!K3","v":"Oak Park"},{"$f":"'Oak Park'!L3","v":"Oakland"},{"$f":"'Oak Park'!M3","v":48237},{"$f":"'Oak Park'!N3","v":2789},{"$f":"'Oak Park'!O3","v":84900},{"$f":"'Oak Park'!P3","v":3},{"$f":"'Oak Park'!Q3","v":1.1000000000000001},{"$f":"'Oak Park'!R3","v":1219},{"$f":"'Oak Park'!S3","v":0.25},{"$f":"'Oak Park'!T3","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U3","v":0},{"$f":"'Oak Park'!V3","v":"1 Story"},{"$f":"'Oak Park'!W3","v":"Ranch"},{"$f":"'Oak Park'!X3","v":228.38},{"$f":"'Oak Park'!Y3","v":0},{"$f":"'Oak Park'!Z3","v":0},{"$f":"'Oak Park'!AA3","v":0},{"$f":"'Oak Park'!AB3","v":"Partially Finished"},{"$f":"'Oak Park'!AC3","v":0},{"$f":"'Oak Park'!AD3","v":0},{"$f":"'Oak Park'!AE3","v":0},{"$f":"'Oak Park'!AF3","v":0},{"$f":"'Oak Park'!AG3","v":0},{"$f":"'Oak Park'!AH3","v":0},{"$f":"'Oak Park'!AI3","v":0},{"$f":"'Oak Park'!AJ3","v":0},{"$f":"'Oak Park'!AK3","v":0},{"$f":"'Oak Park'!AL3","v":0},{"$f":"'Oak Park'!AM3","v":0},{"$f":"'Oak Park'!AN3","v":0},{"$f":"'Oak Park'!AO3","v":0},{"$f":"'Oak Park'!AP3","v":0},{"$f":"'Oak Park'!AQ3","v":0},{"$f":"'Oak Park'!AR3","v":0},{"$f":"'Oak Park'!AS3","v":0},{"$f":"'Oak Park'!AT3","v":"Brick"},{"$f":"'Oak Park'!AU3","v":"Kara Edwards"},{"$f":"'Oak Park'!AV3","v":"248-787-9468"},{"$f":"'Oak Park'!AW3","v":0},{"$f":"'Oak Park'!AX3","v":0},{"$f":"'Oak Park'!AY3","v":"North of 8 Mile Rd and West of Coolidge Hwy"},{"$f":"'Oak Park'!AZ3","v":"W"},{"$f":"'Oak Park'!BA3","v":"Coolidge Hwy"},{"$f":"'Oak Park'!BB3","v":"N"},{"$f":"'Oak Park'!BC3","v":"8 Mile Rd"},{"$f":"'Oak Park'!BD3","v":"Fenced, Outside Lighting"},{"$f":"'Oak Park'!BE3","v":0},{"$f":"'Oak Park'!BF3","v":0},{"$f":"'Oak Park'!BG3","v":"Basement"},{"$f":"'Oak Park'!BH3","v":80},{"$f":"'Oak Park'!BI3","v":0},{"$f":"'Oak Park'!BJ3","v":0},{"$f":"'Oak Park'!BK3","v":"No Garage"},{"$f":"'Oak Park'!BL3","v":"Forced Air"},{"$f":"'Oak Park'!BM3","v":"Natural Gas"},{"$f":"'Oak Park'!BN3","v":false},{"$f":"'Oak Park'!BO3","v":true},{"$f":"'Oak Park'!BP3","v":0},{"$f":"'Oak Park'!BQ3","v":false},{"$f":"'Oak Park'!BR3","v":0},{"$f":"'Oak Park'!BS3","v":0},{"$f":"'Oak Park'!BT3","v":0},{"$f":"'Oak Park'!BU3","v":43214.531539351854},{"$f":"'Oak Park'!BV3","v":"Price Decrease"},{"$f":"'Oak Park'!BW3","v":89900},{"$f":"'Oak Park'!BX3","v":0},{"$f":"'Oak Park'!BY3","v":"T1N, R11E, SEC 31 SCHAEFER HIGHWAY ESTATES SUB LOT 69"},{"$f":"'Oak Park'!BZ3","v":"Full Service"},{"$f":"'Oak Park'!CA3","v":"(248) 288-3500"},{"$f":"'Oak Park'!CB3","v":"jimshaffersellshouses@yahoo.com"},{"$f":"'Oak Park'!CC3","v":"James R Shaffer"},{"$f":"'Oak Park'!CD3","v":301702},{"$f":"'Oak Park'!CE3","v":43202},{"$f":"'Oak Park'!CF3","v":338536},{"$f":"'Oak Park'!CG3","v":"KW Metro"},{"$f":"'Oak Park'!CH3","v":"(248) 288-3500"},{"$f":"'Oak Park'!CI3","v":84900},{"$f":"'Oak Park'!CJ3","v":43202},{"$f":"'Oak Park'!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL3","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM3","v":0},{"$f":"'Oak Park'!CN3","v":"80X134"},{"$f":"'Oak Park'!CO3","v":0},{"$f":"'Oak Park'!CP3","v":0},{"$f":"'Oak Park'!CQ3","v":0},{"$f":"'Oak Park'!CR3","v":89900},{"$f":"'Oak Park'!CS3","v":0},{"$f":"'Oak Park'!CT3","v":"Private - Owned"},{"$f":"'Oak Park'!CU3","v":2531478004},{"$f":"'Oak Park'!CV3","v":0},{"$f":"'Oak Park'!CW3","v":0},{"$f":"'Oak Park'!CX3","v":0},{"$f":"'Oak Park'!CY3","v":0},{"$f":"'Oak Park'!CZ3","v":true},{"$f":"'Oak Park'!DA3","v":true},{"$f":"'Oak Park'!DB3","v":true},{"$f":"'Oak Park'!DC3","v":true},{"$f":"'Oak Park'!DD3","v":18},{"$f":"'Oak Park'!DE3","v":false},{"$f":"'Oak Park'!DF3","v":"Close"},{"$f":"'Oak Park'!DG3","v":"Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Kara Edwards 248-787-9468. Please email all offers to: Offers@jsarealtors.com"},{"$f":"'Oak Park'!DH3","v":"Great opportunity to fix up this ranch that offers large patio and updated full bath. The spacious living room provides tons of natural light and exposed hardwood floors. Use your imagination with bonus room with direct access to the backyard. Three nice sized entry level bedrooms share an updated full bath. Kitchen has potential but in need of some updates. Lower level provides convenient half bath, laundry, storage, and potential living space. Large backyard boasts brick patio and plenty of space to entertain friends and family. Quiet neighborhood, hardwood flooring throughout, and easy access to Coolidge Highway and 8 Mile Rd. Welcome home!"},{"$f":"'Oak Park'!DI3","v":0},{"$f":"'Oak Park'!DJ3","v":"Paved, Pub. Sidewalk"},{"$f":"'Oak Park'!DK3","v":"Oak Park"},{"$f":"'Oak Park'!DL3","v":0},{"$f":"'Oak Park'!DM3","v":0},{"$f":"'Oak Park'!DN3","v":0},{"$f":"'Oak Park'!DO3","v":0},{"$f":"'Oak Park'!DP3","v":0},{"$f":"'Oak Park'!DQ3","v":0},{"$f":"'Oak Park'!DR3","v":0},{"$f":"'Oak Park'!DS3","v":"City"},{"$f":"'Oak Park'!DT3","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU3","v":"No"},{"$f":"'Oak Park'!DV3","v":0},{"$f":"'Oak Park'!DW3","v":0},{"$f":"'Oak Park'!DX3","v":1819},{"$f":"'Oak Park'!DY3","v":600},{"$f":"'Oak Park'!DZ3","v":"PRD"},{"$f":"'Oak Park'!EA3","v":1219},{"$f":"'Oak Park'!EB3","v":864},{"$f":"'Oak Park'!EC3","v":"SCHAEFER HIGHWAY ESTATES SUB"},{"$f":"'Oak Park'!ED3","v":2067},{"$f":"'Oak Park'!EE3","v":41},{"$f":"'Oak Park'!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG3","v":0},{"$f":"'Oak Park'!EH3","v":0},{"$f":"'Oak Park'!EI3","v":"Sale"},{"$f":"'Oak Park'!EJ3","v":0},{"$f":"'Oak Park'!EK3","v":0},{"$f":"'Oak Park'!EL3","v":"Natural Gas"},{"$f":"'Oak Park'!EM3","v":"Municipal Water"},{"$f":"'Oak Park'!EN3","v":0},{"$f":"'Oak Park'!EO3","v":0},{"$f":"'Oak Park'!EP3","v":0},{"$f":"'Oak Park'!EQ3","v":1954},{"$f":"'Oak Park'!ER3","v":0},{"$f":"'Oak Park'!ES3","v":"Michigan"},{"$f":"'Oak Park'!ET3","v":2255},{"$f":"'Oak Park'!EU3","v":0},{"$f":"'Oak Park'!EV3","v":0},{"$f":"'Oak Park'!EW3","v":0},{"$f":"'Oak Park'!EX3","v":0},{"$f":"'Oak Park'!EY3","v":0},{"$f":"'Oak Park'!EZ3","v":0},{"$f":"'Oak Park'!FA3","v":0},{"$f":"'Oak Park'!FB3","v":0},{"$f":"'Oak Park'!FC3","v":0},{"$f":"'Oak Park'!FD3","v":0},{"$f":"'Oak Park'!FE3","v":69.64725184577523},{"$f":"'Oak Park'!FF3","v":66.164889253486464},{"$f":"'Oak Park'!FG3","v":62.682526661197706},{"$f":"'Oak Park'!FH3","v":125},{"$f":"'Oak Park'!FI3","v":1400},{"$f":"'Oak Park'!FJ3","v":16800},{"$f":"'Oak Park'!FK3","v":2547},{"$f":"'Oak Park'!FL3","v":1200},{"$f":"'Oak Park'!FM3","v":331.10999999999996},{"$f":"'Oak Park'!FN3","v":0.19787985865724381},{"$f":"'Oak Park'!FO3","v":3360},{"$f":"'Oak Park'!FP3","v":0.1141696113074205},{"$f":"'Oak Park'!FQ3","v":0.33684805653710248},{"$f":"'Oak Park'!FR3","v":0.12685512367491167},{"$f":"'Oak Park'!FS3","v":0.37427561837455831}]
["14630 Oak Park Boulevard Oak Park",{"$f":"'Oak Park'!A4","v":218008920},{"$f":"'Oak Park'!B4","v":"Active"},{"$f":"'Oak Park'!C4","v":"Residential"},{"$f":"'Oak Park'!D4","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E4","v":0},{"$f":"'Oak Park'!F4","v":0},{"$f":"'Oak Park'!G4","v":14630},{"$f":"'Oak Park'!H4","v":"Oak Park"},{"$f":"'Oak Park'!I4","v":0},{"$f":"'Oak Park'!J4","v":"Boulevard"},{"$f":"'Oak Park'!K4","v":"Oak Park"},{"$f":"'Oak Park'!L4","v":"Oakland"},{"$f":"'Oak Park'!M4","v":48237},{"$f":"'Oak Park'!N4","v":0},{"$f":"'Oak Park'!O4","v":110000},{"$f":"'Oak Park'!P4","v":3},{"$f":"'Oak Park'!Q4","v":1},{"$f":"'Oak Park'!R4","v":1282},{"$f":"'Oak Park'!S4","v":0.14000000000000001},{"$f":"'Oak Park'!T4","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U4","v":0},{"$f":"'Oak Park'!V4","v":"1 Story"},{"$f":"'Oak Park'!W4","v":"Ranch"},{"$f":"'Oak Park'!X4","v":0},{"$f":"'Oak Park'!Y4","v":0},{"$f":"'Oak Park'!Z4","v":0},{"$f":"'Oak Park'!AA4","v":0},{"$f":"'Oak Park'!AB4","v":"Unfinished"},{"$f":"'Oak Park'!AC4","v":0},{"$f":"'Oak Park'!AD4","v":0},{"$f":"'Oak Park'!AE4","v":"(248) 649-7200"},{"$f":"'Oak Park'!AF4","v":"detroitjeremy@gmail.com"},{"$f":"'Oak Park'!AG4","v":"Jeremy Burgess"},{"$f":"'Oak Park'!AH4","v":395393},{"$f":"'Oak Park'!AI4","v":388841},{"$f":"'Oak Park'!AJ4","v":"Keller Williams Troy"},{"$f":"'Oak Park'!AK4","v":"(248) 649-7200"},{"$f":"'Oak Park'!AL4","v":0},{"$f":"'Oak Park'!AM4","v":0},{"$f":"'Oak Park'!AN4","v":0},{"$f":"'Oak Park'!AO4","v":0},{"$f":"'Oak Park'!AP4","v":0},{"$f":"'Oak Park'!AQ4","v":0},{"$f":"'Oak Park'!AR4","v":0},{"$f":"'Oak Park'!AS4","v":0},{"$f":"'Oak Park'!AT4","v":"Brick"},{"$f":"'Oak Park'!AU4","v":"Showing Time"},{"$f":"'Oak Park'!AV4","v":"800-746-9464"},{"$f":"'Oak Park'!AW4","v":0},{"$f":"'Oak Park'!AX4","v":0},{"$f":"'Oak Park'!AY4","v":"10 MILE, S ON GREENFIELD, E ON OAK PARK BLVD."},{"$f":"'Oak Park'!AZ4","v":"E"},{"$f":"'Oak Park'!BA4","v":"GREENFIELD"},{"$f":"'Oak Park'!BB4","v":"S"},{"$f":"'Oak Park'!BC4","v":"10 MILE"},{"$f":"'Oak Park'!BD4","v":0},{"$f":"'Oak Park'!BE4","v":0},{"$f":"'Oak Park'!BF4","v":0},{"$f":"'Oak Park'!BG4","v":"Basement"},{"$f":"'Oak Park'!BH4","v":65},{"$f":"'Oak Park'!BI4","v":0},{"$f":"'Oak Park'!BJ4","v":"Attached"},{"$f":"'Oak Park'!BK4","v":"1 Car"},{"$f":"'Oak Park'!BL4","v":"Forced Air"},{"$f":"'Oak Park'!BM4","v":"Natural Gas"},{"$f":"'Oak Park'!BN4","v":false},{"$f":"'Oak Park'!BO4","v":true},{"$f":"'Oak Park'!BP4","v":0},{"$f":"'Oak Park'!BQ4","v":false},{"$f":"'Oak Park'!BR4","v":0},{"$f":"'Oak Park'!BS4","v":0},{"$f":"'Oak Park'!BT4","v":0},{"$f":"'Oak Park'!BU4","v":43188.656087962961},{"$f":"'Oak Park'!BV4","v":"Price Decrease"},{"$f":"'Oak Park'!BW4","v":115000},{"$f":"'Oak Park'!BX4","v":0},{"$f":"'Oak Park'!BY4","v":"T1N, R11E, SEC 30 EDWARD ROSE GREENFIELD ACRES SUB LOT 213"},{"$f":"'Oak Park'!BZ4","v":"Full Service"},{"$f":"'Oak Park'!CA4","v":"(248) 733-5812"},{"$f":"'Oak Park'!CB4","v":"joe@TheDeliaGroup.com"},{"$f":"'Oak Park'!CC4","v":"Joseph Delia"},{"$f":"'Oak Park'!CD4","v":372650},{"$f":"'Oak Park'!CE4","v":43140},{"$f":"'Oak Park'!CF4","v":388841},{"$f":"'Oak Park'!CG4","v":"Keller Williams Troy"},{"$f":"'Oak Park'!CH4","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI4","v":110000},{"$f":"'Oak Park'!CJ4","v":43140},{"$f":"'Oak Park'!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL4","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM4","v":0},{"$f":"'Oak Park'!CN4","v":"65X95"},{"$f":"'Oak Park'!CO4","v":0},{"$f":"'Oak Park'!CP4","v":0},{"$f":"'Oak Park'!CQ4","v":0},{"$f":"'Oak Park'!CR4","v":115000},{"$f":"'Oak Park'!CS4","v":0},{"$f":"'Oak Park'!CT4","v":"Private - Owned"},{"$f":"'Oak Park'!CU4","v":2530179017},{"$f":"'Oak Park'!CV4","v":0},{"$f":"'Oak Park'!CW4","v":0},{"$f":"'Oak Park'!CX4","v":0},{"$f":"'Oak Park'!CY4","v":0},{"$f":"'Oak Park'!CZ4","v":true},{"$f":"'Oak Park'!DA4","v":true},{"$f":"'Oak Park'!DB4","v":true},{"$f":"'Oak Park'!DC4","v":true},{"$f":"'Oak Park'!DD4","v":15},{"$f":"'Oak Park'!DE4","v":false},{"$f":"'Oak Park'!DF4","v":"Zero"},{"$f":"'Oak Park'!DG4","v":"**Please direct any and all questions to co-list agent Jeremy Burgess at 313-600-2133.** ALL OFFER PACKAGES MUST INCLUDE: 1) Purchase Agreement, 2) Buyer signed agency disclosure, 3) Buyer signed LBP, 4) Buyer signed seller's disclosures, 5) Proof of funds/preapproval letter. Please send all offers to Offers@TheDeliaGroup.com. All offers will be responded to 9am-5pm Monday-Friday. Any offers sent over the weekend will be responded to on Monday. Buyers agent is required to be physically present for all showings unless prior written consent is given by listing agent or seller. Buyer's Agent to verify all information.  Information deemed reliable but not guaranteed."},{"$f":"'Oak Park'!DH4","v":"There's unlimited potential in this Oak Park ranch, nestled on a tree lined boulevard near the hot spots of Royal Oak, Ferndale, & just 25 minutes from the sports, dining and entertainment of downtown Detroit!  This home features vaulted ceilings & open layout - ready for a buyer to make it their own!  The large kitchen connects to the bright living room making it perfect for entertaining.  Vaulted ceilings continue to bedrooms and bath.  Comfortable bonus room with sliding glass door leading to the back yard. The attached garage is very convenient and the fenced in yard perfect for Fido! This home is less than 1 mile from: medical, pharmacy, coffee, ATM, groceries, cleaners, gas, gym, and movie theater.  Within 5 miles there are over 138 dining options, and within 10 miles you'll find 234 parks, 53 golf courses, 3 lakes and 3 dog parks - arf!"},{"$f":"'Oak Park'!DI4","v":0},{"$f":"'Oak Park'!DJ4","v":"Paved"},{"$f":"'Oak Park'!DK4","v":"Oak Park"},{"$f":"'Oak Park'!DL4","v":0},{"$f":"'Oak Park'!DM4","v":0},{"$f":"'Oak Park'!DN4","v":0},{"$f":"'Oak Park'!DO4","v":0},{"$f":"'Oak Park'!DP4","v":0},{"$f":"'Oak Park'!DQ4","v":0},{"$f":"'Oak Park'!DR4","v":0},{"$f":"'Oak Park'!DS4","v":"City"},{"$f":"'Oak Park'!DT4","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU4","v":"No"},{"$f":"'Oak Park'!DV4","v":0},{"$f":"'Oak Park'!DW4","v":0},{"$f":"'Oak Park'!DX4","v":1282},{"$f":"'Oak Park'!DY4","v":0},{"$f":"'Oak Park'!DZ4","v":"PRD"},{"$f":"'Oak Park'!EA4","v":1282},{"$f":"'Oak Park'!EB4","v":1103},{"$f":"'Oak Park'!EC4","v":"EDWARD ROSE GREENFIELD ACRES SUB"},{"$f":"'Oak Park'!ED4","v":2618},{"$f":"'Oak Park'!EE4","v":58},{"$f":"'Oak Park'!EF4","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG4","v":false},{"$f":"'Oak Park'!EH4","v":43216.45994212963},{"$f":"'Oak Park'!EI4","v":"Sale"},{"$f":"'Oak Park'!EJ4","v":0},{"$f":"'Oak Park'!EK4","v":0},{"$f":"'Oak Park'!EL4","v":"Natural Gas"},{"$f":"'Oak Park'!EM4","v":"Municipal Water"},{"$f":"'Oak Park'!EN4","v":0},{"$f":"'Oak Park'!EO4","v":0},{"$f":"'Oak Park'!EP4","v":0},{"$f":"'Oak Park'!EQ4","v":1949},{"$f":"'Oak Park'!ER4","v":2014},{"$f":"'Oak Park'!ES4","v":"Michigan"},{"$f":"'Oak Park'!ET4","v":2255},{"$f":"'Oak Park'!EU4","v":"Patio"},{"$f":"'Oak Park'!EV4","v":"Asphalt"},{"$f":"'Oak Park'!EW4","v":0},{"$f":"'Oak Park'!EX4","v":8},{"$f":"'Oak Park'!EY4","v":0},{"$f":"'Oak Park'!EZ4","v":0},{"$f":"'Oak Park'!FA4","v":0},{"$f":"'Oak Park'!FB4","v":0},{"$f":"'Oak Park'!FC4","v":0},{"$f":"'Oak Park'!FD4","v":0},{"$f":"'Oak Park'!FE4","v":85.803432137285498},{"$f":"'Oak Park'!FF4","v":81.513260530421221},{"$f":"'Oak Park'!FG4","v":77.223088923556944},{"$f":"'Oak Park'!FH4","v":125},{"$f":"'Oak Park'!FI4","v":1400},{"$f":"'Oak Park'!FJ4","v":16800},{"$f":"'Oak Park'!FK4","v":3300},{"$f":"'Oak Park'!FL4","v":1200},{"$f":"'Oak Park'!FM4","v":429},{"$f":"'Oak Park'!FN4","v":0.15272727272727274},{"$f":"'Oak Park'!FO4","v":3360},{"$f":"'Oak Park'!FP4","v":8.1272727272727274E-2},{"$f":"'Oak Park'!FQ4","v":0.17236363636363636},{"$f":"'Oak Park'!FR4","v":9.0303030303030302E-2},{"$f":"'Oak Park'!FS4","v":0.19151515151515153}]
["21380 PARKLAWN 0 OAK PARK",{"$f":"'Oak Park'!A5","v":58031343759},{"$f":"'Oak Park'!B5","v":"Active"},{"$f":"'Oak Park'!C5","v":"Residential"},{"$f":"'Oak Park'!D5","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E5","v":0},{"$f":"'Oak Park'!F5","v":0},{"$f":"'Oak Park'!G5","v":21380},{"$f":"'Oak Park'!H5","v":"PARKLAWN"},{"$f":"'Oak Park'!I5","v":0},{"$f":"'Oak Park'!J5","v":0},{"$f":"'Oak Park'!K5","v":"OAK PARK"},{"$f":"'Oak Park'!L5","v":"Oakland"},{"$f":"'Oak Park'!M5","v":48237},{"$f":"'Oak Park'!N5","v":0},{"$f":"'Oak Park'!O5","v":120000},{"$f":"'Oak Park'!P5","v":3},{"$f":"'Oak Park'!Q5","v":1},{"$f":"'Oak Park'!R5","v":965},{"$f":"'Oak Park'!S5","v":0.12},{"$f":"'Oak Park'!T5","v":0},{"$f":"'Oak Park'!U5","v":0},{"$f":"'Oak Park'!V5","v":"1 Story"},{"$f":"'Oak Park'!W5","v":"Ranch"},{"$f":"'Oak Park'!X5","v":"no"},{"$f":"'Oak Park'!Y5","v":0},{"$f":"'Oak Park'!Z5","v":0},{"$f":"'Oak Park'!AA5","v":0},{"$f":"'Oak Park'!AB5","v":0},{"$f":"'Oak Park'!AC5","v":0},{"$f":"'Oak Park'!AD5","v":0},{"$f":"'Oak Park'!AE5","v":0},{"$f":"'Oak Park'!AF5","v":0},{"$f":"'Oak Park'!AG5","v":0},{"$f":"'Oak Park'!AH5","v":0},{"$f":"'Oak Park'!AI5","v":0},{"$f":"'Oak Park'!AJ5","v":0},{"$f":"'Oak Park'!AK5","v":0},{"$f":"'Oak Park'!AL5","v":0},{"$f":"'Oak Park'!AM5","v":0},{"$f":"'Oak Park'!AN5","v":0},{"$f":"'Oak Park'!AO5","v":0},{"$f":"'Oak Park'!AP5","v":0},{"$f":"'Oak Park'!AQ5","v":0},{"$f":"'Oak Park'!AR5","v":0},{"$f":"'Oak Park'!AS5","v":0},{"$f":"'Oak Park'!AT5","v":"Brick"},{"$f":"'Oak Park'!AU5","v":0},{"$f":"'Oak Park'!AV5","v":0},{"$f":"'Oak Park'!AW5","v":"Central Air"},{"$f":"'Oak Park'!AX5","v":0},{"$f":"'Oak Park'!AY5","v":0},{"$f":"'Oak Park'!AZ5","v":0},{"$f":"'Oak Park'!BA5","v":"N 8 MILE"},{"$f":"'Oak Park'!BB5","v":0},{"$f":"'Oak Park'!BC5","v":"E Greenfield"},{"$f":"'Oak Park'!BD5","v":"Fenced"},{"$f":"'Oak Park'!BE5","v":0},{"$f":"'Oak Park'!BF5","v":0},{"$f":"'Oak Park'!BG5","v":"Basement"},{"$f":"'Oak Park'!BH5","v":45},{"$f":"'Oak Park'!BI5","v":0},{"$f":"'Oak Park'!BJ5","v":0},{"$f":"'Oak Park'!BK5","v":0},{"$f":"'Oak Park'!BL5","v":"Forced Air"},{"$f":"'Oak Park'!BM5","v":"Natural Gas"},{"$f":"'Oak Park'!BN5","v":false},{"$f":"'Oak Park'!BO5","v":true},{"$f":"'Oak Park'!BP5","v":0},{"$f":"'Oak Park'!BQ5","v":false},{"$f":"'Oak Park'!BR5","v":0},{"$f":"'Oak Park'!BS5","v":0},{"$f":"'Oak Park'!BT5","v":0},{"$f":"'Oak Park'!BU5","v":43193.741203703707},{"$f":"'Oak Park'!BV5","v":"New"},{"$f":"'Oak Park'!BW5","v":0},{"$f":"'Oak Park'!BX5","v":0},{"$f":"'Oak Park'!BY5","v":"T1N, R11E, SEC 31 DIVISION HEIGHTS MANOR SUB NO 2 S 28 FT OF LOT 792 & N 17.60 FT OF LOT 793"},{"$f":"'Oak Park'!BZ5","v":"Full Service"},{"$f":"'Oak Park'!CA5","v":0},{"$f":"'Oak Park'!CB5","v":"lackbrad@gmail.com"},{"$f":"'Oak Park'!CC5","v":"Bradford Lack"},{"$f":"'Oak Park'!CD5","v":58000000028715},{"$f":"'Oak Park'!CE5","v":43193},{"$f":"'Oak Park'!CF5","v":58000000001867},{"$f":"'Oak Park'!CG5","v":"Real Living Kee Realty-SCS"},{"$f":"'Oak Park'!CH5","v":5867742300},{"$f":"'Oak Park'!CI5","v":120000},{"$f":"'Oak Park'!CJ5","v":43193},{"$f":"'Oak Park'!CK5","v":0},{"$f":"'Oak Park'!CL5","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM5","v":0},{"$f":"'Oak Park'!CN5","v":"45.6x116"},{"$f":"'Oak Park'!CO5","v":0},{"$f":"'Oak Park'!CP5","v":0},{"$f":"'Oak Park'!CQ5","v":0},{"$f":"'Oak Park'!CR5","v":120000},{"$f":"'Oak Park'!CS5","v":0},{"$f":"'Oak Park'!CT5","v":"Private - Owned"},{"$f":"'Oak Park'!CU5","v":2531426010},{"$f":"'Oak Park'!CV5","v":0},{"$f":"'Oak Park'!CW5","v":0},{"$f":"'Oak Park'!CX5","v":0},{"$f":"'Oak Park'!CY5","v":0},{"$f":"'Oak Park'!CZ5","v":true},{"$f":"'Oak Park'!DA5","v":true},{"$f":"'Oak Park'!DB5","v":true},{"$f":"'Oak Park'!DC5","v":false},{"$f":"'Oak Park'!DD5","v":9},{"$f":"'Oak Park'!DE5","v":false},{"$f":"'Oak Park'!DF5","v":0},{"$f":"'Oak Park'!DG5","v":"24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required. 24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required."},{"$f":"'Oak Park'!DH5","v":"Updated 3 bedroom brick ranch in a very nice neighborhood. Home is tenant occupied on a month to month lease. Don't miss out on this wonderful home."},{"$f":"'Oak Park'!DI5","v":0},{"$f":"'Oak Park'!DJ5","v":0},{"$f":"'Oak Park'!DK5","v":"Oak Park"},{"$f":"'Oak Park'!DL5","v":0},{"$f":"'Oak Park'!DM5","v":0},{"$f":"'Oak Park'!DN5","v":0},{"$f":"'Oak Park'!DO5","v":0},{"$f":"'Oak Park'!DP5","v":0},{"$f":"'Oak Park'!DQ5","v":0},{"$f":"'Oak Park'!DR5","v":0},{"$f":"'Oak Park'!DS5","v":0},{"$f":"'Oak Park'!DT5","v":"Sewer at Street"},{"$f":"'Oak Park'!DU5","v":"No"},{"$f":"'Oak Park'!DV5","v":0},{"$f":"'Oak Park'!DW5","v":0},{"$f":"'Oak Park'!DX5","v":965},{"$f":"'Oak Park'!DY5","v":0},{"$f":"'Oak Park'!DZ5","v":"Public Rec"},{"$f":"'Oak Park'!EA5","v":965},{"$f":"'Oak Park'!EB5","v":950},{"$f":"'Oak Park'!EC5","v":"DIVISION HEIGHTS MANOR"},{"$f":"'Oak Park'!ED5","v":43},{"$f":"'Oak Park'!EE5","v":1938},{"$f":"'Oak Park'!EF5","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG5","v":false},{"$f":"'Oak Park'!EH5","v":43213.755925925929},{"$f":"'Oak Park'!EI5","v":"Sale"},{"$f":"'Oak Park'!EJ5","v":0},{"$f":"'Oak Park'!EK5","v":"https://my.matterport.com/show/?m=eYQR7k3hpZC&mls=1"},{"$f":"'Oak Park'!EL5","v":0},{"$f":"'Oak Park'!EM5","v":"Municipal Water"},{"$f":"'Oak Park'!EN5","v":0},{"$f":"'Oak Park'!EO5","v":0},{"$f":"'Oak Park'!EP5","v":0},{"$f":"'Oak Park'!EQ5","v":1955},{"$f":"'Oak Park'!ER5","v":0},{"$f":"'Oak Park'!ES5","v":"Michigan"},{"$f":"'Oak Park'!ET5","v":2255},{"$f":"'Oak Park'!EU5","v":"Patio"},{"$f":"'Oak Park'!EV5","v":"Asphalt"},{"$f":"'Oak Park'!EW5","v":0},{"$f":"'Oak Park'!EX5","v":6},{"$f":"'Oak Park'!EY5","v":0},{"$f":"'Oak Park'!EZ5","v":0},{"$f":"'Oak Park'!FA5","v":0},{"$f":"'Oak Park'!FB5","v":0},{"$f":"'Oak Park'!FC5","v":0},{"$f":"'Oak Park'!FD5","v":0},{"$f":"'Oak Park'!FE5","v":124.35233160621762},{"$f":"'Oak Park'!FF5","v":118.13471502590673},{"$f":"'Oak Park'!FG5","v":111.91709844559585},{"$f":"'Oak Park'!FH5","v":125},{"$f":"'Oak Park'!FI5","v":1400},{"$f":"'Oak Park'!FJ5","v":16800},{"$f":"'Oak Park'!FK5","v":3600},{"$f":"'Oak Park'!FL5","v":1200},{"$f":"'Oak Park'!FM5","v":468},{"$f":"'Oak Park'!FN5","v":0.14000000000000001},{"$f":"'Oak Park'!FO5","v":3360},{"$f":"'Oak Park'!FP5","v":7.1999999999999995E-2},{"$f":"'Oak Park'!FQ5","v":0.126},{"$f":"'Oak Park'!FR5","v":0.08},{"$f":"'Oak Park'!FS5","v":0.14000000000000001}]
["13650 PEARSON Street Oak Park",{"$f":"'Oak Park'!A6","v":217110802},{"$f":"'Oak Park'!B6","v":"Active"},{"$f":"'Oak Park'!C6","v":"Residential"},{"$f":"'Oak Park'!D6","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E6","v":0},{"$f":"'Oak Park'!F6","v":0},{"$f":"'Oak Park'!G6","v":13650},{"$f":"'Oak Park'!H6","v":"PEARSON"},{"$f":"'Oak Park'!I6","v":0},{"$f":"'Oak Park'!J6","v":"Street"},{"$f":"'Oak Park'!K6","v":"Oak Park"},{"$f":"'Oak Park'!L6","v":"Oakland"},{"$f":"'Oak Park'!M6","v":48237},{"$f":"'Oak Park'!N6","v":2760},{"$f":"'Oak Park'!O6","v":124000},{"$f":"'Oak Park'!P6","v":3},{"$f":"'Oak Park'!Q6","v":1.1000000000000001},{"$f":"'Oak Park'!R6","v":1152},{"$f":"'Oak Park'!S6","v":0.15},{"$f":"'Oak Park'!T6","v":"Lock Box"},{"$f":"'Oak Park'!U6","v":0},{"$f":"'Oak Park'!V6","v":"1 Story"},{"$f":"'Oak Park'!W6","v":"Ranch"},{"$f":"'Oak Park'!X6","v":0},{"$f":"'Oak Park'!Y6","v":0},{"$f":"'Oak Park'!Z6","v":0},{"$f":"'Oak Park'!AA6","v":0},{"$f":"'Oak Park'!AB6","v":"Unfinished"},{"$f":"'Oak Park'!AC6","v":0},{"$f":"'Oak Park'!AD6","v":0},{"$f":"'Oak Park'!AE6","v":0},{"$f":"'Oak Park'!AF6","v":0},{"$f":"'Oak Park'!AG6","v":0},{"$f":"'Oak Park'!AH6","v":0},{"$f":"'Oak Park'!AI6","v":0},{"$f":"'Oak Park'!AJ6","v":0},{"$f":"'Oak Park'!AK6","v":0},{"$f":"'Oak Park'!AL6","v":0},{"$f":"'Oak Park'!AM6","v":0},{"$f":"'Oak Park'!AN6","v":0},{"$f":"'Oak Park'!AO6","v":0},{"$f":"'Oak Park'!AP6","v":0},{"$f":"'Oak Park'!AQ6","v":0},{"$f":"'Oak Park'!AR6","v":0},{"$f":"'Oak Park'!AS6","v":0},{"$f":"'Oak Park'!AT6","v":"Brick"},{"$f":"'Oak Park'!AU6","v":"LAITH"},{"$f":"'Oak Park'!AV6","v":"248-530-7245"},{"$f":"'Oak Park'!AW6","v":0},{"$f":"'Oak Park'!AX6","v":0},{"$f":"'Oak Park'!AY6","v":"OFF COOLIDGE ON PEARSON TO PROPERTY"},{"$f":"'Oak Park'!AZ6","v":"W"},{"$f":"'Oak Park'!BA6","v":"COOLIDGE"},{"$f":"'Oak Park'!BB6","v":"S"},{"$f":"'Oak Park'!BC6","v":"9 MILE"},{"$f":"'Oak Park'!BD6","v":0},{"$f":"'Oak Park'!BE6","v":0},{"$f":"'Oak Park'!BF6","v":0},{"$f":"'Oak Park'!BG6","v":"Basement"},{"$f":"'Oak Park'!BH6","v":55},{"$f":"'Oak Park'!BI6","v":0},{"$f":"'Oak Park'!BJ6","v":0},{"$f":"'Oak Park'!BK6","v":"No Garage"},{"$f":"'Oak Park'!BL6","v":"Forced Air"},{"$f":"'Oak Park'!BM6","v":"Natural Gas"},{"$f":"'Oak Park'!BN6","v":false},{"$f":"'Oak Park'!BO6","v":true},{"$f":"'Oak Park'!BP6","v":0},{"$f":"'Oak Park'!BQ6","v":false},{"$f":"'Oak Park'!BR6","v":0},{"$f":"'Oak Park'!BS6","v":0},{"$f":"'Oak Park'!BT6","v":0},{"$f":"'Oak Park'!BU6","v":43089.472442129627},{"$f":"'Oak Park'!BV6","v":"New"},{"$f":"'Oak Park'!BW6","v":0},{"$f":"'Oak Park'!BX6","v":0},{"$f":"'Oak Park'!BY6","v":"T1N, R11E, SEC 31 GREEN MANOR SUB E 33 FT OF LOT 58 & W 22 FT OF LOT 59"},{"$f":"'Oak Park'!BZ6","v":"Full Service"},{"$f":"'Oak Park'!CA6","v":"(248) 530-7275"},{"$f":"'Oak Park'!CB6","v":"laithyaldo@hotmail.com"},{"$f":"'Oak Park'!CC6","v":"Laith W Marroki"},{"$f":"'Oak Park'!CD6","v":304862},{"$f":"'Oak Park'!CE6","v":43089},{"$f":"'Oak Park'!CF6","v":365861},{"$f":"'Oak Park'!CG6","v":"Keller Williams Troy Mkt Cntr"},{"$f":"'Oak Park'!CH6","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI6","v":124000},{"$f":"'Oak Park'!CJ6","v":43089},{"$f":"'Oak Park'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM6","v":0},{"$f":"'Oak Park'!CN6","v":"55X122"},{"$f":"'Oak Park'!CO6","v":0},{"$f":"'Oak Park'!CP6","v":0},{"$f":"'Oak Park'!CQ6","v":0},{"$f":"'Oak Park'!CR6","v":124000},{"$f":"'Oak Park'!CS6","v":0},{"$f":"'Oak Park'!CT6","v":"Corporate/Relocation"},{"$f":"'Oak Park'!CU6","v":2531276060},{"$f":"'Oak Park'!CV6","v":0},{"$f":"'Oak Park'!CW6","v":0},{"$f":"'Oak Park'!CX6","v":0},{"$f":"'Oak Park'!CY6","v":0},{"$f":"'Oak Park'!CZ6","v":true},{"$f":"'Oak Park'!DA6","v":true},{"$f":"'Oak Park'!DB6","v":true},{"$f":"'Oak Park'!DC6","v":true},{"$f":"'Oak Park'!DD6","v":22},{"$f":"'Oak Park'!DE6","v":false},{"$f":"'Oak Park'!DF6","v":0},{"$f":"'Oak Park'!DG6","v":"**** ATTENTION AGENTS STOP!!!! BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION **** *****NO CASH OR INVESTOR OFFERS*****  THIS PROGRAM IS DESIGNED EXCLUSIVELY TO BUYERS WHO FIT THE PROGRAM REQUIREMENTS PLEASE DOWNLOAD THE APPLICATION AND MAKE SURE YOUR BUYER FIT THE BASIC CRITERIA BEFORE YOU SHOW THE HOUSE  More information about this program and the income limits is available at: https://communityhousingnetwork.org/services/homeownership-program"},{"$f":"'Oak Park'!DH6","v":"Down payment assistance is available for this home. Please note that there are income restrictions and guidelines for purchasers of this home. Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price. More information about this program and the income limits is available at: https://communityhousingnetwork. org/services/homeownership-program/"},{"$f":"'Oak Park'!DI6","v":0},{"$f":"'Oak Park'!DJ6","v":"Private"},{"$f":"'Oak Park'!DK6","v":"Oak Park"},{"$f":"'Oak Park'!DL6","v":0},{"$f":"'Oak Park'!DM6","v":0},{"$f":"'Oak Park'!DN6","v":0},{"$f":"'Oak Park'!DO6","v":0},{"$f":"'Oak Park'!DP6","v":0},{"$f":"'Oak Park'!DQ6","v":0},{"$f":"'Oak Park'!DR6","v":0},{"$f":"'Oak Park'!DS6","v":"City"},{"$f":"'Oak Park'!DT6","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU6","v":"No"},{"$f":"'Oak Park'!DV6","v":0},{"$f":"'Oak Park'!DW6","v":0},{"$f":"'Oak Park'!DX6","v":1152},{"$f":"'Oak Park'!DY6","v":0},{"$f":"'Oak Park'!DZ6","v":"PRD"},{"$f":"'Oak Park'!EA6","v":1152},{"$f":"'Oak Park'!EB6","v":1152},{"$f":"'Oak Park'!EC6","v":"GREEN MANOR SUB"},{"$f":"'Oak Park'!ED6","v":1869},{"$f":"'Oak Park'!EE6","v":41},{"$f":"'Oak Park'!EF6","v":"Cash, Conventional, FHA"},{"$f":"'Oak Park'!EG6","v":false},{"$f":"'Oak Park'!EH6","v":43215.649212962962},{"$f":"'Oak Park'!EI6","v":"Sale"},{"$f":"'Oak Park'!EJ6","v":0},{"$f":"'Oak Park'!EK6","v":0},{"$f":"'Oak Park'!EL6","v":"Natural Gas"},{"$f":"'Oak Park'!EM6","v":"Municipal Water"},{"$f":"'Oak Park'!EN6","v":0},{"$f":"'Oak Park'!EO6","v":0},{"$f":"'Oak Park'!EP6","v":0},{"$f":"'Oak Park'!EQ6","v":1953},{"$f":"'Oak Park'!ER6","v":1964},{"$f":"'Oak Park'!ES6","v":"Michigan"},{"$f":"'Oak Park'!ET6","v":2255},{"$f":"'Oak Park'!EU6","v":"Patio, Porch"},{"$f":"'Oak Park'!EV6","v":"Asphalt"},{"$f":"'Oak Park'!EW6","v":0},{"$f":"'Oak Park'!EX6","v":7},{"$f":"'Oak Park'!EY6","v":0},{"$f":"'Oak Park'!EZ6","v":0},{"$f":"'Oak Park'!FA6","v":0},{"$f":"'Oak Park'!FB6","v":0},{"$f":"'Oak Park'!FC6","v":0},{"$f":"'Oak Park'!FD6","v":0},{"$f":"'Oak Park'!FE6","v":107.63888888888889},{"$f":"'Oak Park'!FF6","v":102.25694444444444},{"$f":"'Oak Park'!FG6","v":96.875},{"$f":"'Oak Park'!FH6","v":125},{"$f":"'Oak Park'!FI6","v":1400},{"$f":"'Oak Park'!FJ6","v":16800},{"$f":"'Oak Park'!FK6","v":3720},{"$f":"'Oak Park'!FL6","v":1200},{"$f":"'Oak Park'!FM6","v":483.59999999999997},{"$f":"'Oak Park'!FN6","v":0.13548387096774195},{"$f":"'Oak Park'!FO6","v":3360},{"$f":"'Oak Park'!FP6","v":6.8709677419354839E-2},{"$f":"'Oak Park'!FQ6","v":0.1095483870967742},{"$f":"'Oak Park'!FR6","v":7.6344086021505372E-2},{"$f":"'Oak Park'!FS6","v":0.12172043010752689}]
["23280 SCOTIA Road Oak Park",{"$f":"'Oak Park'!A7","v":218033915},{"$f":"'Oak Park'!B7","v":"Active"},{"$f":"'Oak Park'!C7","v":"Residential"},{"$f":"'Oak Park'!D7","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E7","v":0},{"$f":"'Oak Park'!F7","v":0},{"$f":"'Oak Park'!G7","v":23280},{"$f":"'Oak Park'!H7","v":"SCOTIA"},{"$f":"'Oak Park'!I7","v":0},{"$f":"'Oak Park'!J7","v":"Road"},{"$f":"'Oak Park'!K7","v":"Oak Park"},{"$f":"'Oak Park'!L7","v":"Oakland"},{"$f":"'Oak Park'!M7","v":48237},{"$f":"'Oak Park'!N7","v":6803},{"$f":"'Oak Park'!O7","v":130000},{"$f":"'Oak Park'!P7","v":3},{"$f":"'Oak Park'!Q7","v":1},{"$f":"'Oak Park'!R7","v":1076},{"$f":"'Oak Park'!S7","v":0.19},{"$f":"'Oak Park'!T7","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U7","v":"Dishwasher, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Oak Park'!V7","v":"1 Story"},{"$f":"'Oak Park'!W7","v":"Ranch"},{"$f":"'Oak Park'!X7","v":0},{"$f":"'Oak Park'!Y7","v":0},{"$f":"'Oak Park'!Z7","v":0},{"$f":"'Oak Park'!AA7","v":0},{"$f":"'Oak Park'!AB7","v":"Unfinished"},{"$f":"'Oak Park'!AC7","v":0},{"$f":"'Oak Park'!AD7","v":0},{"$f":"'Oak Park'!AE7","v":0},{"$f":"'Oak Park'!AF7","v":0},{"$f":"'Oak Park'!AG7","v":0},{"$f":"'Oak Park'!AH7","v":0},{"$f":"'Oak Park'!AI7","v":0},{"$f":"'Oak Park'!AJ7","v":0},{"$f":"'Oak Park'!AK7","v":0},{"$f":"'Oak Park'!AL7","v":0},{"$f":"'Oak Park'!AM7","v":0},{"$f":"'Oak Park'!AN7","v":0},{"$f":"'Oak Park'!AO7","v":0},{"$f":"'Oak Park'!AP7","v":0},{"$f":"'Oak Park'!AQ7","v":0},{"$f":"'Oak Park'!AR7","v":0},{"$f":"'Oak Park'!AS7","v":0},{"$f":"'Oak Park'!AT7","v":"Brick"},{"$f":"'Oak Park'!AU7","v":"Nick Ottenbacher"},{"$f":"'Oak Park'!AV7","v":5866519703},{"$f":"'Oak Park'!AW7","v":"Central Air"},{"$f":"'Oak Park'!AX7","v":0},{"$f":"'Oak Park'!AY7","v":"North of 9 mile, east side of Scotia"},{"$f":"'Oak Park'!AZ7","v":"E"},{"$f":"'Oak Park'!BA7","v":"Coolidge"},{"$f":"'Oak Park'!BB7","v":"N"},{"$f":"'Oak Park'!BC7","v":"9 mile"},{"$f":"'Oak Park'!BD7","v":"Fenced"},{"$f":"'Oak Park'!BE7","v":0},{"$f":"'Oak Park'!BF7","v":0},{"$f":"'Oak Park'!BG7","v":"Basement"},{"$f":"'Oak Park'!BH7","v":62},{"$f":"'Oak Park'!BI7","v":0},{"$f":"'Oak Park'!BJ7","v":"Detached"},{"$f":"'Oak Park'!BK7","v":"2 Car"},{"$f":"'Oak Park'!BL7","v":"Forced Air"},{"$f":"'Oak Park'!BM7","v":"Natural Gas"},{"$f":"'Oak Park'!BN7","v":true},{"$f":"'Oak Park'!BO7","v":true},{"$f":"'Oak Park'!BP7","v":0},{"$f":"'Oak Park'!BQ7","v":false},{"$f":"'Oak Park'!BR7","v":0},{"$f":"'Oak Park'!BS7","v":0},{"$f":"'Oak Park'!BT7","v":0},{"$f":"'Oak Park'!BU7","v":43215.316087962965},{"$f":"'Oak Park'!BV7","v":"New"},{"$f":"'Oak Park'!BW7","v":0},{"$f":"'Oak Park'!BX7","v":0},{"$f":"'Oak Park'!BY7","v":"T1N, R11E, SEC 29 OAK PARK SUB N 62.67 FT OF LOT 576"},{"$f":"'Oak Park'!BZ7","v":"Full Service"},{"$f":"'Oak Park'!CA7","v":"(586) 651-9703"},{"$f":"'Oak Park'!CB7","v":"nickottenbacher.kw@gmail.com"},{"$f":"'Oak Park'!CC7","v":"Nick G Ottenbacher"},{"$f":"'Oak Park'!CD7","v":397315},{"$f":"'Oak Park'!CE7","v":43215},{"$f":"'Oak Park'!CF7","v":392103},{"$f":"'Oak Park'!CG7","v":"Keller Williams Rochester"},{"$f":"'Oak Park'!CH7","v":"(248) 609-8000"},{"$f":"'Oak Park'!CI7","v":130000},{"$f":"'Oak Park'!CJ7","v":43215},{"$f":"'Oak Park'!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL7","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM7","v":"Corner Lot"},{"$f":"'Oak Park'!CN7","v":"62.6X129.4"},{"$f":"'Oak Park'!CO7","v":0},{"$f":"'Oak Park'!CP7","v":0},{"$f":"'Oak Park'!CQ7","v":0},{"$f":"'Oak Park'!CR7","v":130000},{"$f":"'Oak Park'!CS7","v":0},{"$f":"'Oak Park'!CT7","v":"Private - Owned"},{"$f":"'Oak Park'!CU7","v":2529451001},{"$f":"'Oak Park'!CV7","v":0},{"$f":"'Oak Park'!CW7","v":0},{"$f":"'Oak Park'!CX7","v":0},{"$f":"'Oak Park'!CY7","v":0},{"$f":"'Oak Park'!CZ7","v":true},{"$f":"'Oak Park'!DA7","v":true},{"$f":"'Oak Park'!DB7","v":true},{"$f":"'Oak Park'!DC7","v":true},{"$f":"'Oak Park'!DD7","v":12},{"$f":"'Oak Park'!DE7","v":false},{"$f":"'Oak Park'!DF7","v":"Immediate"},{"$f":"'Oak Park'!DG7","v":"***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm---- Sharp 3 bedroom brick ranch.  Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!"},{"$f":"'Oak Park'!DH7","v":"***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm ----Sharp 3 bedroom brick ranch. Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!"},{"$f":"'Oak Park'!DI7","v":0},{"$f":"'Oak Park'!DJ7","v":"Paved"},{"$f":"'Oak Park'!DK7","v":"Ferndale"},{"$f":"'Oak Park'!DL7","v":0},{"$f":"'Oak Park'!DM7","v":0},{"$f":"'Oak Park'!DN7","v":0},{"$f":"'Oak Park'!DO7","v":0},{"$f":"'Oak Park'!DP7","v":0},{"$f":"'Oak Park'!DQ7","v":0},{"$f":"'Oak Park'!DR7","v":0},{"$f":"'Oak Park'!DS7","v":"City"},{"$f":"'Oak Park'!DT7","v":"Sewer at Street"},{"$f":"'Oak Park'!DU7","v":"No"},{"$f":"'Oak Park'!DV7","v":0},{"$f":"'Oak Park'!DW7","v":0},{"$f":"'Oak Park'!DX7","v":1076},{"$f":"'Oak Park'!DY7","v":0},{"$f":"'Oak Park'!DZ7","v":"PRD"},{"$f":"'Oak Park'!EA7","v":1076},{"$f":"'Oak Park'!EB7","v":1076},{"$f":"'Oak Park'!EC7","v":"OAK PARK SUB - OAK PARK"},{"$f":"'Oak Park'!ED7","v":1908},{"$f":"'Oak Park'!EE7","v":98},{"$f":"'Oak Park'!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG7","v":false},{"$f":"'Oak Park'!EH7","v":43215.522962962961},{"$f":"'Oak Park'!EI7","v":"Sale"},{"$f":"'Oak Park'!EJ7","v":0},{"$f":"'Oak Park'!EK7","v":"https://www.propertypanorama.com/instaview/nocbor/218034117"},{"$f":"'Oak Park'!EL7","v":"Electric"},{"$f":"'Oak Park'!EM7","v":"Municipal Water"},{"$f":"'Oak Park'!EN7","v":0},{"$f":"'Oak Park'!EO7","v":0},{"$f":"'Oak Park'!EP7","v":0},{"$f":"'Oak Park'!EQ7","v":1952},{"$f":"'Oak Park'!ER7","v":0},{"$f":"'Oak Park'!ES7","v":"Michigan"},{"$f":"'Oak Park'!ET7","v":2255},{"$f":"'Oak Park'!EU7","v":"Porch, Porch - Enclosed"},{"$f":"'Oak Park'!EV7","v":"Asphalt"},{"$f":"'Oak Park'!EW7","v":0},{"$f":"'Oak Park'!EX7","v":9},{"$f":"'Oak Park'!EY7","v":0},{"$f":"'Oak Park'!EZ7","v":0},{"$f":"'Oak Park'!FA7","v":0},{"$f":"'Oak Park'!FB7","v":0},{"$f":"'Oak Park'!FC7","v":0},{"$f":"'Oak Park'!FD7","v":0},{"$f":"'Oak Park'!FE7","v":120.817843866171},{"$f":"'Oak Park'!FF7","v":114.77695167286245},{"$f":"'Oak Park'!FG7","v":108.7360594795539},{"$f":"'Oak Park'!FH7","v":125},{"$f":"'Oak Park'!FI7","v":1400},{"$f":"'Oak Park'!FJ7","v":16800},{"$f":"'Oak Park'!FK7","v":3900},{"$f":"'Oak Park'!FL7","v":1200},{"$f":"'Oak Park'!FM7","v":507},{"$f":"'Oak Park'!FN7","v":0.12923076923076923},{"$f":"'Oak Park'!FO7","v":3360},{"$f":"'Oak Park'!FP7","v":6.4153846153846159E-2},{"$f":"'Oak Park'!FQ7","v":8.6769230769230765E-2},{"$f":"'Oak Park'!FR7","v":7.1282051282051284E-2},{"$f":"'Oak Park'!FS7","v":9.6410256410256412E-2}]
["24301 DANTE Street Oak Park",{"$f":"'Oak Park'!A8","v":217098264},{"$f":"'Oak Park'!B8","v":"Active"},{"$f":"'Oak Park'!C8","v":"Residential"},{"$f":"'Oak Park'!D8","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E8","v":0},{"$f":"'Oak Park'!F8","v":0},{"$f":"'Oak Park'!G8","v":24301},{"$f":"'Oak Park'!H8","v":"DANTE"},{"$f":"'Oak Park'!I8","v":0},{"$f":"'Oak Park'!J8","v":"Street"},{"$f":"'Oak Park'!K8","v":"Oak Park"},{"$f":"'Oak Park'!L8","v":"Oakland"},{"$f":"'Oak Park'!M8","v":48237},{"$f":"'Oak Park'!N8","v":3611},{"$f":"'Oak Park'!O8","v":130000},{"$f":"'Oak Park'!P8","v":3},{"$f":"'Oak Park'!Q8","v":1.1000000000000001},{"$f":"'Oak Park'!R8","v":1284},{"$f":"'Oak Park'!S8","v":0.11},{"$f":"'Oak Park'!T8","v":"Appointment/LockBox"},{"$f":"'Oak Park'!U8","v":0},{"$f":"'Oak Park'!V8","v":"1 Story"},{"$f":"'Oak Park'!W8","v":"Ranch"},{"$f":"'Oak Park'!X8","v":0},{"$f":"'Oak Park'!Y8","v":0},{"$f":"'Oak Park'!Z8","v":0},{"$f":"'Oak Park'!AA8","v":0},{"$f":"'Oak Park'!AB8","v":"Unfinished"},{"$f":"'Oak Park'!AC8","v":0},{"$f":"'Oak Park'!AD8","v":0},{"$f":"'Oak Park'!AE8","v":0},{"$f":"'Oak Park'!AF8","v":0},{"$f":"'Oak Park'!AG8","v":0},{"$f":"'Oak Park'!AH8","v":0},{"$f":"'Oak Park'!AI8","v":0},{"$f":"'Oak Park'!AJ8","v":0},{"$f":"'Oak Park'!AK8","v":0},{"$f":"'Oak Park'!AL8","v":0},{"$f":"'Oak Park'!AM8","v":0},{"$f":"'Oak Park'!AN8","v":0},{"$f":"'Oak Park'!AO8","v":0},{"$f":"'Oak Park'!AP8","v":0},{"$f":"'Oak Park'!AQ8","v":0},{"$f":"'Oak Park'!AR8","v":0},{"$f":"'Oak Park'!AS8","v":0},{"$f":"'Oak Park'!AT8","v":"Brick"},{"$f":"'Oak Park'!AU8","v":"Laith Marroki"},{"$f":"'Oak Park'!AV8","v":"248-530-7245"},{"$f":"'Oak Park'!AW8","v":"Central Air"},{"$f":"'Oak Park'!AX8","v":0},{"$f":"'Oak Park'!AY8","v":"South of 10 Mile / East of Coolidge"},{"$f":"'Oak Park'!AZ8","v":"E"},{"$f":"'Oak Park'!BA8","v":"Coolidge"},{"$f":"'Oak Park'!BB8","v":"S"},{"$f":"'Oak Park'!BC8","v":"10 Mile"},{"$f":"'Oak Park'!BD8","v":0},{"$f":"'Oak Park'!BE8","v":"Natural"},{"$f":"'Oak Park'!BF8","v":"Family Room"},{"$f":"'Oak Park'!BG8","v":"Basement"},{"$f":"'Oak Park'!BH8","v":42},{"$f":"'Oak Park'!BI8","v":0},{"$f":"'Oak Park'!BJ8","v":"Detached, Door Opener"},{"$f":"'Oak Park'!BK8","v":"1 Car"},{"$f":"'Oak Park'!BL8","v":"Forced Air"},{"$f":"'Oak Park'!BM8","v":"Natural Gas"},{"$f":"'Oak Park'!BN8","v":true},{"$f":"'Oak Park'!BO8","v":true},{"$f":"'Oak Park'!BP8","v":0},{"$f":"'Oak Park'!BQ8","v":false},{"$f":"'Oak Park'!BR8","v":0},{"$f":"'Oak Park'!BS8","v":0},{"$f":"'Oak Park'!BT8","v":0},{"$f":"'Oak Park'!BU8","v":43040.509652777779},{"$f":"'Oak Park'!BV8","v":"New"},{"$f":"'Oak Park'!BW8","v":0},{"$f":"'Oak Park'!BX8","v":0},{"$f":"'Oak Park'!BY8","v":"T1N, R11E, SEC 29 NORTHFIELD BOULEVARD SUB LOT 132"},{"$f":"'Oak Park'!BZ8","v":"Full Service"},{"$f":"'Oak Park'!CA8","v":"(248) 530-7275"},{"$f":"'Oak Park'!CB8","v":"laithyaldo@hotmail.com"},{"$f":"'Oak Park'!CC8","v":"Laith W Marroki"},{"$f":"'Oak Park'!CD8","v":304862},{"$f":"'Oak Park'!CE8","v":43040},{"$f":"'Oak Park'!CF8","v":365861},{"$f":"'Oak Park'!CG8","v":"Keller Williams Troy Mkt Cntr"},{"$f":"'Oak Park'!CH8","v":"(248) 649-7200"},{"$f":"'Oak Park'!CI8","v":130000},{"$f":"'Oak Park'!CJ8","v":43040},{"$f":"'Oak Park'!CK8","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL8","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM8","v":0},{"$f":"'Oak Park'!CN8","v":"42.7X115"},{"$f":"'Oak Park'!CO8","v":0},{"$f":"'Oak Park'!CP8","v":0},{"$f":"'Oak Park'!CQ8","v":0},{"$f":"'Oak Park'!CR8","v":130000},{"$f":"'Oak Park'!CS8","v":0},{"$f":"'Oak Park'!CT8","v":"Corporate/Relocation"},{"$f":"'Oak Park'!CU8","v":2529152020},{"$f":"'Oak Park'!CV8","v":0},{"$f":"'Oak Park'!CW8","v":0},{"$f":"'Oak Park'!CX8","v":0},{"$f":"'Oak Park'!CY8","v":0},{"$f":"'Oak Park'!CZ8","v":true},{"$f":"'Oak Park'!DA8","v":true},{"$f":"'Oak Park'!DB8","v":true},{"$f":"'Oak Park'!DC8","v":true},{"$f":"'Oak Park'!DD8","v":20},{"$f":"'Oak Park'!DE8","v":false},{"$f":"'Oak Park'!DF8","v":"Immedite"},{"$f":"'Oak Park'!DG8","v":"** Please be advised that a full application has already been submitted to the County for this home, so availability is unlikely** **** ATTENTION AGENTS BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION ****  *****NO CASH OR INVESTOR OFFERS*****  Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price."},{"$f":"'Oak Park'!DH8","v":"Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price."},{"$f":"'Oak Park'!DI8","v":0},{"$f":"'Oak Park'!DJ8","v":"Paved"},{"$f":"'Oak Park'!DK8","v":"Oak Park"},{"$f":"'Oak Park'!DL8","v":0},{"$f":"'Oak Park'!DM8","v":0},{"$f":"'Oak Park'!DN8","v":0},{"$f":"'Oak Park'!DO8","v":0},{"$f":"'Oak Park'!DP8","v":0},{"$f":"'Oak Park'!DQ8","v":0},{"$f":"'Oak Park'!DR8","v":0},{"$f":"'Oak Park'!DS8","v":"City"},{"$f":"'Oak Park'!DT8","v":"Sewer-Sanitary"},{"$f":"'Oak Park'!DU8","v":"No"},{"$f":"'Oak Park'!DV8","v":0},{"$f":"'Oak Park'!DW8","v":0},{"$f":"'Oak Park'!DX8","v":1284},{"$f":"'Oak Park'!DY8","v":0},{"$f":"'Oak Park'!DZ8","v":"PRD"},{"$f":"'Oak Park'!EA8","v":1284},{"$f":"'Oak Park'!EB8","v":1284},{"$f":"'Oak Park'!EC8","v":"NORTHFIELD BOULEVARD SUB"},{"$f":"'Oak Park'!ED8","v":1842},{"$f":"'Oak Park'!EE8","v":52},{"$f":"'Oak Park'!EF8","v":"Cash, Conventional"},{"$f":"'Oak Park'!EG8","v":false},{"$f":"'Oak Park'!EH8","v":43215.504907407405},{"$f":"'Oak Park'!EI8","v":"Sale"},{"$f":"'Oak Park'!EJ8","v":0},{"$f":"'Oak Park'!EK8","v":0},{"$f":"'Oak Park'!EL8","v":"Natural Gas"},{"$f":"'Oak Park'!EM8","v":"Municipal Water"},{"$f":"'Oak Park'!EN8","v":0},{"$f":"'Oak Park'!EO8","v":0},{"$f":"'Oak Park'!EP8","v":0},{"$f":"'Oak Park'!EQ8","v":1956},{"$f":"'Oak Park'!ER8","v":0},{"$f":"'Oak Park'!ES8","v":"Michigan"},{"$f":"'Oak Park'!ET8","v":2255},{"$f":"'Oak Park'!EU8","v":0},{"$f":"'Oak Park'!EV8","v":"Asphalt"},{"$f":"'Oak Park'!EW8","v":0},{"$f":"'Oak Park'!EX8","v":11},{"$f":"'Oak Park'!EY8","v":0},{"$f":"'Oak Park'!EZ8","v":0},{"$f":"'Oak Park'!FA8","v":0},{"$f":"'Oak Park'!FB8","v":0},{"$f":"'Oak Park'!FC8","v":0},{"$f":"'Oak Park'!FD8","v":0},{"$f":"'Oak Park'!FE8","v":101.24610591900311},{"$f":"'Oak Park'!FF8","v":96.18380062305296},{"$f":"'Oak Park'!FG8","v":91.121495327102807},{"$f":"'Oak Park'!FH8","v":125},{"$f":"'Oak Park'!FI8","v":1400},{"$f":"'Oak Park'!FJ8","v":16800},{"$f":"'Oak Park'!FK8","v":3900},{"$f":"'Oak Park'!FL8","v":1200},{"$f":"'Oak Park'!FM8","v":507},{"$f":"'Oak Park'!FN8","v":0.12923076923076923},{"$f":"'Oak Park'!FO8","v":3360},{"$f":"'Oak Park'!FP8","v":6.4153846153846159E-2},{"$f":"'Oak Park'!FQ8","v":8.6769230769230765E-2},{"$f":"'Oak Park'!FR8","v":7.1282051282051284E-2},{"$f":"'Oak Park'!FS8","v":9.6410256410256412E-2}]
["23150 KENOSHA Street Oak Park",{"$f":"'Oak Park'!A9","v":218028223},{"$f":"'Oak Park'!B9","v":"Active"},{"$f":"'Oak Park'!C9","v":"Residential"},{"$f":"'Oak Park'!D9","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E9","v":0},{"$f":"'Oak Park'!F9","v":0},{"$f":"'Oak Park'!G9","v":23150},{"$f":"'Oak Park'!H9","v":"KENOSHA"},{"$f":"'Oak Park'!I9","v":0},{"$f":"'Oak Park'!J9","v":"Street"},{"$f":"'Oak Park'!K9","v":"Oak Park"},{"$f":"'Oak Park'!L9","v":"Oakland"},{"$f":"'Oak Park'!M9","v":48237},{"$f":"'Oak Park'!N9","v":2490},{"$f":"'Oak Park'!O9","v":132500},{"$f":"'Oak Park'!P9","v":3},{"$f":"'Oak Park'!Q9","v":1.1000000000000001},{"$f":"'Oak Park'!R9","v":1365},{"$f":"'Oak Park'!S9","v":0.16},{"$f":"'Oak Park'!T9","v":"Appointment"},{"$f":"'Oak Park'!U9","v":0},{"$f":"'Oak Park'!V9","v":"1 Story"},{"$f":"'Oak Park'!W9","v":"Ranch"},{"$f":"'Oak Park'!X9","v":0},{"$f":"'Oak Park'!Y9","v":0},{"$f":"'Oak Park'!Z9","v":0},{"$f":"'Oak Park'!AA9","v":0},{"$f":"'Oak Park'!AB9","v":"Finished"},{"$f":"'Oak Park'!AC9","v":0},{"$f":"'Oak Park'!AD9","v":0},{"$f":"'Oak Park'!AE9","v":0},{"$f":"'Oak Park'!AF9","v":0},{"$f":"'Oak Park'!AG9","v":0},{"$f":"'Oak Park'!AH9","v":0},{"$f":"'Oak Park'!AI9","v":0},{"$f":"'Oak Park'!AJ9","v":0},{"$f":"'Oak Park'!AK9","v":0},{"$f":"'Oak Park'!AL9","v":0},{"$f":"'Oak Park'!AM9","v":0},{"$f":"'Oak Park'!AN9","v":0},{"$f":"'Oak Park'!AO9","v":0},{"$f":"'Oak Park'!AP9","v":0},{"$f":"'Oak Park'!AQ9","v":0},{"$f":"'Oak Park'!AR9","v":0},{"$f":"'Oak Park'!AS9","v":0},{"$f":"'Oak Park'!AT9","v":"Brick"},{"$f":"'Oak Park'!AU9","v":"LATRINA SPENCER"},{"$f":"'Oak Park'!AV9","v":"313-575-7987"},{"$f":"'Oak Park'!AW9","v":0},{"$f":"'Oak Park'!AX9","v":0},{"$f":"'Oak Park'!AY9","v":"N OF 9 MILE AND W OF COOLIDE"},{"$f":"'Oak Park'!AZ9","v":"W"},{"$f":"'Oak Park'!BA9","v":"OF COOLIDGE"},{"$f":"'Oak Park'!BB9","v":"N"},{"$f":"'Oak Park'!BC9","v":"OF 9 MILE"},{"$f":"'Oak Park'!BD9","v":"Fenced"},{"$f":"'Oak Park'!BE9","v":0},{"$f":"'Oak Park'!BF9","v":0},{"$f":"'Oak Park'!BG9","v":"Basement"},{"$f":"'Oak Park'!BH9","v":58},{"$f":"'Oak Park'!BI9","v":0},{"$f":"'Oak Park'!BJ9","v":0},{"$f":"'Oak Park'!BK9","v":"No Garage"},{"$f":"'Oak Park'!BL9","v":"Forced Air"},{"$f":"'Oak Park'!BM9","v":"Natural Gas"},{"$f":"'Oak Park'!BN9","v":true},{"$f":"'Oak Park'!BO9","v":true},{"$f":"'Oak Park'!BP9","v":0},{"$f":"'Oak Park'!BQ9","v":false},{"$f":"'Oak Park'!BR9","v":0},{"$f":"'Oak Park'!BS9","v":0},{"$f":"'Oak Park'!BT9","v":0},{"$f":"'Oak Park'!BU9","v":43196.559583333335},{"$f":"'Oak Park'!BV9","v":"New"},{"$f":"'Oak Park'!BW9","v":0},{"$f":"'Oak Park'!BX9","v":0},{"$f":"'Oak Park'!BY9","v":"T1N, R11E, SEC 30 WOLOK'S GARDEN PARK SUB LOT 19"},{"$f":"'Oak Park'!BZ9","v":"Full Service"},{"$f":"'Oak Park'!CA9","v":"(313) 575-7987"},{"$f":"'Oak Park'!CB9","v":"latrina_spencer@yahoo.com"},{"$f":"'Oak Park'!CC9","v":"LaTrina Spencer"},{"$f":"'Oak Park'!CD9","v":320175},{"$f":"'Oak Park'!CE9","v":43196},{"$f":"'Oak Park'!CF9","v":394166},{"$f":"'Oak Park'!CG9","v":"Supreme Properties"},{"$f":"'Oak Park'!CH9","v":"(313) 575-7987"},{"$f":"'Oak Park'!CI9","v":132500},{"$f":"'Oak Park'!CJ9","v":43196},{"$f":"'Oak Park'!CK9","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL9","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM9","v":0},{"$f":"'Oak Park'!CN9","v":"58.5X122"},{"$f":"'Oak Park'!CO9","v":0},{"$f":"'Oak Park'!CP9","v":0},{"$f":"'Oak Park'!CQ9","v":0},{"$f":"'Oak Park'!CR9","v":132500},{"$f":"'Oak Park'!CS9","v":0},{"$f":"'Oak Park'!CT9","v":"Private - Owned"},{"$f":"'Oak Park'!CU9","v":2530452001},{"$f":"'Oak Park'!CV9","v":0},{"$f":"'Oak Park'!CW9","v":0},{"$f":"'Oak Park'!CX9","v":0},{"$f":"'Oak Park'!CY9","v":0},{"$f":"'Oak Park'!CZ9","v":true},{"$f":"'Oak Park'!DA9","v":true},{"$f":"'Oak Park'!DB9","v":true},{"$f":"'Oak Park'!DC9","v":true},{"$f":"'Oak Park'!DD9","v":13},{"$f":"'Oak Park'!DE9","v":false},{"$f":"'Oak Park'!DF9","v":"60 DAYS"},{"$f":"'Oak Park'!DG9","v":"BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI. OWNER NEEDS 60 DAYS OR LESS TO MOVE AFTER CLOSING. SHOWING TIME IS MONDAY THRU THURSDAY FROM 12-5 AND SATURDAY FROM 12-5. 24HR NOTICE TO SHOW. EMAIL ALL REASONABLE OFFERS TO LATRINA_SPENCER@YAHOO.COM"},{"$f":"'Oak Park'!DH9","v":"BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI"},{"$f":"'Oak Park'!DI9","v":0},{"$f":"'Oak Park'!DJ9","v":"Paved"},{"$f":"'Oak Park'!DK9","v":"Oak Park"},{"$f":"'Oak Park'!DL9","v":0},{"$f":"'Oak Park'!DM9","v":0},{"$f":"'Oak Park'!DN9","v":0},{"$f":"'Oak Park'!DO9","v":0},{"$f":"'Oak Park'!DP9","v":0},{"$f":"'Oak Park'!DQ9","v":0},{"$f":"'Oak Park'!DR9","v":0},{"$f":"'Oak Park'!DS9","v":"City"},{"$f":"'Oak Park'!DT9","v":"Sewer at Street"},{"$f":"'Oak Park'!DU9","v":"No"},{"$f":"'Oak Park'!DV9","v":0},{"$f":"'Oak Park'!DW9","v":0},{"$f":"'Oak Park'!DX9","v":2065},{"$f":"'Oak Park'!DY9","v":700},{"$f":"'Oak Park'!DZ9","v":"PRD"},{"$f":"'Oak Park'!EA9","v":1365},{"$f":"'Oak Park'!EB9","v":700},{"$f":"'Oak Park'!EC9","v":"WOLOK'S GARDEN PARK SUB"},{"$f":"'Oak Park'!ED9","v":1747},{"$f":"'Oak Park'!EE9","v":51},{"$f":"'Oak Park'!EF9","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG9","v":false},{"$f":"'Oak Park'!EH9","v":43214.720879629633},{"$f":"'Oak Park'!EI9","v":"Sale"},{"$f":"'Oak Park'!EJ9","v":0},{"$f":"'Oak Park'!EK9","v":"https://www.propertypanorama.com/instaview/nocbor/218034159"},{"$f":"'Oak Park'!EL9","v":"Natural Gas"},{"$f":"'Oak Park'!EM9","v":"Municipal Water"},{"$f":"'Oak Park'!EN9","v":0},{"$f":"'Oak Park'!EO9","v":0},{"$f":"'Oak Park'!EP9","v":0},{"$f":"'Oak Park'!EQ9","v":1966},{"$f":"'Oak Park'!ER9","v":0},{"$f":"'Oak Park'!ES9","v":"Michigan"},{"$f":"'Oak Park'!ET9","v":2255},{"$f":"'Oak Park'!EU9","v":"Patio"},{"$f":"'Oak Park'!EV9","v":"Asphalt"},{"$f":"'Oak Park'!EW9","v":0},{"$f":"'Oak Park'!EX9","v":9},{"$f":"'Oak Park'!EY9","v":0},{"$f":"'Oak Park'!EZ9","v":0},{"$f":"'Oak Park'!FA9","v":0},{"$f":"'Oak Park'!FB9","v":0},{"$f":"'Oak Park'!FC9","v":0},{"$f":"'Oak Park'!FD9","v":0},{"$f":"'Oak Park'!FE9","v":97.069597069597066},{"$f":"'Oak Park'!FF9","v":92.216117216117212},{"$f":"'Oak Park'!FG9","v":87.362637362637358},{"$f":"'Oak Park'!FH9","v":125},{"$f":"'Oak Park'!FI9","v":1400},{"$f":"'Oak Park'!FJ9","v":16800},{"$f":"'Oak Park'!FK9","v":3975},{"$f":"'Oak Park'!FL9","v":1200},{"$f":"'Oak Park'!FM9","v":516.75},{"$f":"'Oak Park'!FN9","v":0.12679245283018867},{"$f":"'Oak Park'!FO9","v":3360},{"$f":"'Oak Park'!FP9","v":6.237735849056604E-2},{"$f":"'Oak Park'!FQ9","v":7.7886792452830186E-2},{"$f":"'Oak Park'!FR9","v":6.9308176100628935E-2},{"$f":"'Oak Park'!FS9","v":8.6540880503144652E-2}]
["13511 OAK PARK Boulevard Oak Park",{"$f":"'Oak Park'!A10","v":218034455},{"$f":"'Oak Park'!B10","v":"Active"},{"$f":"'Oak Park'!C10","v":"Residential"},{"$f":"'Oak Park'!D10","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E10","v":0},{"$f":"'Oak Park'!F10","v":0},{"$f":"'Oak Park'!G10","v":13511},{"$f":"'Oak Park'!H10","v":"OAK PARK"},{"$f":"'Oak Park'!I10","v":0},{"$f":"'Oak Park'!J10","v":"Boulevard"},{"$f":"'Oak Park'!K10","v":"Oak Park"},{"$f":"'Oak Park'!L10","v":"Oakland"},{"$f":"'Oak Park'!M10","v":48237},{"$f":"'Oak Park'!N10","v":3633},{"$f":"'Oak Park'!O10","v":132900},{"$f":"'Oak Park'!P10","v":3},{"$f":"'Oak Park'!Q10","v":1.1000000000000001},{"$f":"'Oak Park'!R10","v":1406},{"$f":"'Oak Park'!S10","v":0.23},{"$f":"'Oak Park'!T10","v":"Lock Box"},{"$f":"'Oak Park'!U10","v":0},{"$f":"'Oak Park'!V10","v":"1 1/2 Story"},{"$f":"'Oak Park'!W10","v":"Bungalow"},{"$f":"'Oak Park'!X10","v":105},{"$f":"'Oak Park'!Y10","v":0},{"$f":"'Oak Park'!Z10","v":0},{"$f":"'Oak Park'!AA10","v":0},{"$f":"'Oak Park'!AB10","v":"Finished"},{"$f":"'Oak Park'!AC10","v":0},{"$f":"'Oak Park'!AD10","v":0},{"$f":"'Oak Park'!AE10","v":0},{"$f":"'Oak Park'!AF10","v":0},{"$f":"'Oak Park'!AG10","v":0},{"$f":"'Oak Park'!AH10","v":0},{"$f":"'Oak Park'!AI10","v":0},{"$f":"'Oak Park'!AJ10","v":0},{"$f":"'Oak Park'!AK10","v":0},{"$f":"'Oak Park'!AL10","v":0},{"$f":"'Oak Park'!AM10","v":0},{"$f":"'Oak Park'!AN10","v":0},{"$f":"'Oak Park'!AO10","v":0},{"$f":"'Oak Park'!AP10","v":0},{"$f":"'Oak Park'!AQ10","v":0},{"$f":"'Oak Park'!AR10","v":0},{"$f":"'Oak Park'!AS10","v":0},{"$f":"'Oak Park'!AT10","v":"Brick"},{"$f":"'Oak Park'!AU10","v":"BROKER"},{"$f":"'Oak Park'!AV10","v":2483466062},{"$f":"'Oak Park'!AW10","v":"Central Air"},{"$f":"'Oak Park'!AX10","v":0},{"$f":"'Oak Park'!AY10","v":"TAKE COOLIDGE TO OAK PARK BOULEVARD GO EAST ON OAK PARK BLVD"},{"$f":"'Oak Park'!AZ10","v":"E"},{"$f":"'Oak Park'!BA10","v":"COOLIDGE"},{"$f":"'Oak Park'!BB10","v":"S"},{"$f":"'Oak Park'!BC10","v":"10 MILE"},{"$f":"'Oak Park'!BD10","v":0},{"$f":"'Oak Park'!BE10","v":"Natural"},{"$f":"'Oak Park'!BF10","v":"Living Room"},{"$f":"'Oak Park'!BG10","v":"Basement"},{"$f":"'Oak Park'!BH10","v":50},{"$f":"'Oak Park'!BI10","v":0},{"$f":"'Oak Park'!BJ10","v":"Detached"},{"$f":"'Oak Park'!BK10","v":"2 Car"},{"$f":"'Oak Park'!BL10","v":"Forced Air"},{"$f":"'Oak Park'!BM10","v":"Natural Gas"},{"$f":"'Oak Park'!BN10","v":false},{"$f":"'Oak Park'!BO10","v":true},{"$f":"'Oak Park'!BP10","v":0},{"$f":"'Oak Park'!BQ10","v":false},{"$f":"'Oak Park'!BR10","v":0},{"$f":"'Oak Park'!BS10","v":0},{"$f":"'Oak Park'!BT10","v":0},{"$f":"'Oak Park'!BU10","v":43215.390740740739},{"$f":"'Oak Park'!BV10","v":"New"},{"$f":"'Oak Park'!BW10","v":0},{"$f":"'Oak Park'!BX10","v":0},{"$f":"'Oak Park'!BY10","v":"T1N, R11E, SEC 29 LOUIS HOME BUILDERS SUB LOT 3"},{"$f":"'Oak Park'!BZ10","v":"Full Service"},{"$f":"'Oak Park'!CA10","v":"(248) 729-0011"},{"$f":"'Oak Park'!CB10","v":"mcglaun13@aol.com"},{"$f":"'Oak Park'!CC10","v":"Brian McGlaun"},{"$f":"'Oak Park'!CD10","v":221286},{"$f":"'Oak Park'!CE10","v":43215},{"$f":"'Oak Park'!CF10","v":338645},{"$f":"'Oak Park'!CG10","v":"Community Choice Realty Inc"},{"$f":"'Oak Park'!CH10","v":"(248) 729-0011"},{"$f":"'Oak Park'!CI10","v":132900},{"$f":"'Oak Park'!CJ10","v":43215},{"$f":"'Oak Park'!CK10","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL10","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM10","v":0},{"$f":"'Oak Park'!CN10","v":"50x199"},{"$f":"'Oak Park'!CO10","v":0},{"$f":"'Oak Park'!CP10","v":0},{"$f":"'Oak Park'!CQ10","v":0},{"$f":"'Oak Park'!CR10","v":132900},{"$f":"'Oak Park'!CS10","v":0},{"$f":"'Oak Park'!CT10","v":"Private - Owned"},{"$f":"'Oak Park'!CU10","v":2529302003},{"$f":"'Oak Park'!CV10","v":0},{"$f":"'Oak Park'!CW10","v":0},{"$f":"'Oak Park'!CX10","v":0},{"$f":"'Oak Park'!CY10","v":0},{"$f":"'Oak Park'!CZ10","v":true},{"$f":"'Oak Park'!DA10","v":true},{"$f":"'Oak Park'!DB10","v":true},{"$f":"'Oak Park'!DC10","v":true},{"$f":"'Oak Park'!DD10","v":9},{"$f":"'Oak Park'!DE10","v":false},{"$f":"'Oak Park'!DF10","v":"CLOSING"},{"$f":"'Oak Park'!DG10","v":0},{"$f":"'Oak Park'!DH10","v":"THIS ONE HAS GREAT BONES, GOOD SOLID HOUSE. MOST OF THE BIG TICKET ITEMS HAVE BEEN REPLACED TO INCLUDE NEWER, WINDOWS, CENTRAL AIR FURNACE AND CONCRETE. OVER 1400 SF WHICH IS A LOT OF SPACE IN OP FOR THIS MONEY. HARDWOOD FLOORS THROUGHOUT. HOME HAS FINISHED BASEMENT WITH HALF BATH, FAMILY ROOM, LIVING ROOM WITH NATURAL FIREPLACE AND FORMAL DINING ROOM.  THERE'S AN ENORMOUS FENCED BACK YARD GREAT FOR KIDS AND PETS. IT'S STEPS AWAY FROM SHEPARD PARK AND THE OAK PARK CIVIC CENTER AND A QUICK WALK TO THE 9 MILE SHOPS. THIS HOUSE NEEDS SOME COSMETIC VISION AN IMAGINATION AND YOU'LL HAVE A GREAT FAMILY HOME  SELLER WILL PAY UP TO $3000 IN CONCESSIONS AND $450 TOWARDS A HW WITH FULL PRICE OFFER. GARAGE DOOR TO BE REPLACED PRIOR TO CLOSING"},{"$f":"'Oak Park'!DI10","v":0},{"$f":"'Oak Park'!DJ10","v":"Paved"},{"$f":"'Oak Park'!DK10","v":"Oak Park"},{"$f":"'Oak Park'!DL10","v":0},{"$f":"'Oak Park'!DM10","v":0},{"$f":"'Oak Park'!DN10","v":0},{"$f":"'Oak Park'!DO10","v":0},{"$f":"'Oak Park'!DP10","v":0},{"$f":"'Oak Park'!DQ10","v":0},{"$f":"'Oak Park'!DR10","v":0},{"$f":"'Oak Park'!DS10","v":"City"},{"$f":"'Oak Park'!DT10","v":"Sewer at Street"},{"$f":"'Oak Park'!DU10","v":"No"},{"$f":"'Oak Park'!DV10","v":0},{"$f":"'Oak Park'!DW10","v":0},{"$f":"'Oak Park'!DX10","v":2306},{"$f":"'Oak Park'!DY10","v":900},{"$f":"'Oak Park'!DZ10","v":"PRD"},{"$f":"'Oak Park'!EA10","v":1406},{"$f":"'Oak Park'!EB10","v":990},{"$f":"'Oak Park'!EC10","v":"LOUIS HOME BUILDERS SUB"},{"$f":"'Oak Park'!ED10","v":2998},{"$f":"'Oak Park'!EE10","v":64},{"$f":"'Oak Park'!EF10","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG10","v":false},{"$f":"'Oak Park'!EH10","v":43199.706817129627},{"$f":"'Oak Park'!EI10","v":"Sale"},{"$f":"'Oak Park'!EJ10","v":0},{"$f":"'Oak Park'!EK10","v":0},{"$f":"'Oak Park'!EL10","v":"Natural Gas"},{"$f":"'Oak Park'!EM10","v":"Municipal Water"},{"$f":"'Oak Park'!EN10","v":0},{"$f":"'Oak Park'!EO10","v":0},{"$f":"'Oak Park'!EP10","v":0},{"$f":"'Oak Park'!EQ10","v":1950},{"$f":"'Oak Park'!ER10","v":1960},{"$f":"'Oak Park'!ES10","v":"Michigan"},{"$f":"'Oak Park'!ET10","v":2255},{"$f":"'Oak Park'!EU10","v":"Patio, Porch"},{"$f":"'Oak Park'!EV10","v":"Asphalt"},{"$f":"'Oak Park'!EW10","v":0},{"$f":"'Oak Park'!EX10","v":8},{"$f":"'Oak Park'!EY10","v":0},{"$f":"'Oak Park'!EZ10","v":0},{"$f":"'Oak Park'!FA10","v":0},{"$f":"'Oak Park'!FB10","v":0},{"$f":"'Oak Park'!FC10","v":0},{"$f":"'Oak Park'!FD10","v":0},{"$f":"'Oak Park'!FE10","v":94.523470839260312},{"$f":"'Oak Park'!FF10","v":89.797297297297291},{"$f":"'Oak Park'!FG10","v":85.071123755334284},{"$f":"'Oak Park'!FH10","v":125},{"$f":"'Oak Park'!FI10","v":1400},{"$f":"'Oak Park'!FJ10","v":16800},{"$f":"'Oak Park'!FK10","v":3987},{"$f":"'Oak Park'!FL10","v":1200},{"$f":"'Oak Park'!FM10","v":518.30999999999995},{"$f":"'Oak Park'!FN10","v":0.12641083521444696},{"$f":"'Oak Park'!FO10","v":3360},{"$f":"'Oak Park'!FP10","v":6.2099322799097065E-2},{"$f":"'Oak Park'!FQ10","v":7.6496613995485352E-2},{"$f":"'Oak Park'!FR10","v":6.8999247554552293E-2},{"$f":"'Oak Park'!FS10","v":8.4996237772761496E-2}]
["8701 Saratoga 0 Oak Park",{"$f":"'Oak Park'!A12","v":218029478},{"$f":"'Oak Park'!B12","v":"Active"},{"$f":"'Oak Park'!C12","v":"Residential"},{"$f":"'Oak Park'!D12","v":"02255 - Oak Park"},{"$f":"'Oak Park'!E12","v":0},{"$f":"'Oak Park'!F12","v":0},{"$f":"'Oak Park'!G12","v":8701},{"$f":"'Oak Park'!H12","v":"Saratoga"},{"$f":"'Oak Park'!I12","v":0},{"$f":"'Oak Park'!J12","v":0},{"$f":"'Oak Park'!K12","v":"Oak Park"},{"$f":"'Oak Park'!L12","v":"Oakland"},{"$f":"'Oak Park'!M12","v":48237},{"$f":"'Oak Park'!N12","v":2312},{"$f":"'Oak Park'!O12","v":135500},{"$f":"'Oak Park'!P12","v":4},{"$f":"'Oak Park'!Q12","v":2},{"$f":"'Oak Park'!R12","v":960},{"$f":"'Oak Park'!S12","v":0},{"$f":"'Oak Park'!T12","v":"Appointment"},{"$f":"'Oak Park'!U12","v":0},{"$f":"'Oak Park'!V12","v":"1 1/2 Story"},{"$f":"'Oak Park'!W12","v":"Bungalow"},{"$f":"'Oak Park'!X12","v":0},{"$f":"'Oak Park'!Y12","v":0},{"$f":"'Oak Park'!Z12","v":0},{"$f":"'Oak Park'!AA12","v":0},{"$f":"'Oak Park'!AB12","v":"Finished"},{"$f":"'Oak Park'!AC12","v":0},{"$f":"'Oak Park'!AD12","v":0},{"$f":"'Oak Park'!AE12","v":0},{"$f":"'Oak Park'!AF12","v":0},{"$f":"'Oak Park'!AG12","v":0},{"$f":"'Oak Park'!AH12","v":0},{"$f":"'Oak Park'!AI12","v":0},{"$f":"'Oak Park'!AJ12","v":0},{"$f":"'Oak Park'!AK12","v":0},{"$f":"'Oak Park'!AL12","v":0},{"$f":"'Oak Park'!AM12","v":0},{"$f":"'Oak Park'!AN12","v":0},{"$f":"'Oak Park'!AO12","v":0},{"$f":"'Oak Park'!AP12","v":0},{"$f":"'Oak Park'!AQ12","v":0},{"$f":"'Oak Park'!AR12","v":0},{"$f":"'Oak Park'!AS12","v":0},{"$f":"'Oak Park'!AT12","v":"Aluminum"},{"$f":"'Oak Park'!AU12","v":"Alvin Belcher"},{"$f":"'Oak Park'!AV12","v":"(586) 420-7984"},{"$f":"'Oak Park'!AW12","v":0},{"$f":"'Oak Park'!AX12","v":0},{"$f":"'Oak Park'!AY12","v":"South on Meadowlark from 9 Mile Rd to Saratoga"},{"$f":"'Oak Park'!AZ12","v":"E"},{"$f":"'Oak Park'!BA12","v":"Meadowlark"},{"$f":"'Oak Park'!BB12","v":"S"},{"$f":"'Oak Park'!BC12","v":"9 Mile Rd"},{"$f":"'Oak Park'!BD12","v":0},{"$f":"'Oak Park'!BE12","v":0},{"$f":"'Oak Park'!BF12","v":0},{"$f":"'Oak Park'!BG12","v":"Basement"},{"$f":"'Oak Park'!BH12","v":100},{"$f":"'Oak Park'!BI12","v":0},{"$f":"'Oak Park'!BJ12","v":0},{"$f":"'Oak Park'!BK12","v":"2 Car"},{"$f":"'Oak Park'!BL12","v":"Forced Air"},{"$f":"'Oak Park'!BM12","v":"Natural Gas"},{"$f":"'Oak Park'!BN12","v":true},{"$f":"'Oak Park'!BO12","v":true},{"$f":"'Oak Park'!BP12","v":0},{"$f":"'Oak Park'!BQ12","v":false},{"$f":"'Oak Park'!BR12","v":0},{"$f":"'Oak Park'!BS12","v":0},{"$f":"'Oak Park'!BT12","v":0},{"$f":"'Oak Park'!BU12","v":43200.559386574074},{"$f":"'Oak Park'!BV12","v":"New"},{"$f":"'Oak Park'!BW12","v":0},{"$f":"'Oak Park'!BX12","v":0},{"$f":"'Oak Park'!BY12","v":"T1N, R11E,SEC 33 FERNDALE WYOMING SUB LOT 148, ALSO, 1/2 OF VAC ALLEY ADJ TO SAME , ALSO ALL OF VAC MEADOWLARK AVE ADJ TO SAME"},{"$f":"'Oak Park'!BZ12","v":"Full Service"},{"$f":"'Oak Park'!CA12","v":"(586) 541-4000"},{"$f":"'Oak Park'!CB12","v":"abelcher@kw.com"},{"$f":"'Oak Park'!CC12","v":"Alvin L Belcher"},{"$f":"'Oak Park'!CD12","v":344656},{"$f":"'Oak Park'!CE12","v":43200},{"$f":"'Oak Park'!CF12","v":397435},{"$f":"'Oak Park'!CG12","v":"Keller Williams Realty-Great Lakes"},{"$f":"'Oak Park'!CH12","v":"(586) 541-4000"},{"$f":"'Oak Park'!CI12","v":135500},{"$f":"'Oak Park'!CJ12","v":43200},{"$f":"'Oak Park'!CK12","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Oak Park'!CL12","v":"Exclusive Right to Sell"},{"$f":"'Oak Park'!CM12","v":0},{"$f":"'Oak Park'!CN12","v":"100.3X149"},{"$f":"'Oak Park'!CO12","v":0},{"$f":"'Oak Park'!CP12","v":0},{"$f":"'Oak Park'!CQ12","v":0},{"$f":"'Oak Park'!CR12","v":135500},{"$f":"'Oak Park'!CS12","v":0},{"$f":"'Oak Park'!CT12","v":"Private - Owned"},{"$f":"'Oak Park'!CU12","v":2533105017},{"$f":"'Oak Park'!CV12","v":0},{"$f":"'Oak Park'!CW12","v":0},{"$f":"'Oak Park'!CX12","v":0},{"$f":"'Oak Park'!CY12","v":0},{"$f":"'Oak Park'!CZ12","v":true},{"$f":"'Oak Park'!DA12","v":true},{"$f":"'Oak Park'!DB12","v":true},{"$f":"'Oak Park'!DC12","v":true},{"$f":"'Oak Park'!DD12","v":1},{"$f":"'Oak Park'!DE12","v":false},{"$f":"'Oak Park'!DF12","v":30},{"$f":"'Oak Park'!DG12","v":"BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES. HOME SOLD AS IS NO SELLER ASSISTANCE. CONTACT LISTING AGENT AT(586) 420-7984 OR abelcher@kw.com to submit offers. SHOWING AGENT MUST BE PRESENT AT ALL SHOWINGS."},{"$f":"'Oak Park'!DH12","v":"BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES."},{"$f":"'Oak Park'!DI12","v":0},{"$f":"'Oak Park'!DJ12","v":"Paved"},{"$f":"'Oak Park'!DK12","v":"Ferndale"},{"$f":"'Oak Park'!DL12","v":0},{"$f":"'Oak Park'!DM12","v":0},{"$f":"'Oak Park'!DN12","v":0},{"$f":"'Oak Park'!DO12","v":0},{"$f":"'Oak Park'!DP12","v":0},{"$f":"'Oak Park'!DQ12","v":0},{"$f":"'Oak Park'!DR12","v":0},{"$f":"'Oak Park'!DS12","v":"City"},{"$f":"'Oak Park'!DT12","v":"Sewer at Street"},{"$f":"'Oak Park'!DU12","v":"No"},{"$f":"'Oak Park'!DV12","v":0},{"$f":"'Oak Park'!DW12","v":0},{"$f":"'Oak Park'!DX12","v":1728},{"$f":"'Oak Park'!DY12","v":768},{"$f":"'Oak Park'!DZ12","v":"PRD"},{"$f":"'Oak Park'!EA12","v":960},{"$f":"'Oak Park'!EB12","v":768},{"$f":"'Oak Park'!EC12","v":0},{"$f":"'Oak Park'!ED12","v":1324},{"$f":"'Oak Park'!EE12","v":39},{"$f":"'Oak Park'!EF12","v":"Cash, Conventional, FHA, VA"},{"$f":"'Oak Park'!EG12","v":false},{"$f":"'Oak Park'!EH12","v":43199.515752314815},{"$f":"'Oak Park'!EI12","v":"Sale"},{"$f":"'Oak Park'!EJ12","v":0},{"$f":"'Oak Park'!EK12","v":0},{"$f":"'Oak Park'!EL12","v":"ENERGY STARÂ® Qualified Water Heater"},{"$f":"'Oak Park'!EM12","v":"Municipal Water"},{"$f":"'Oak Park'!EN12","v":0},{"$f":"'Oak Park'!EO12","v":0},{"$f":"'Oak Park'!EP12","v":0},{"$f":"'Oak Park'!EQ12","v":2018},{"$f":"'Oak Park'!ER12","v":0},{"$f":"'Oak Park'!ES12","v":"Michigan"},{"$f":"'Oak Park'!ET12","v":2255},{"$f":"'Oak Park'!EU12","v":"Porch - Covered"},{"$f":"'Oak Park'!EV12","v":"ENERGY STARÂ® Shingles"},{"$f":"'Oak Park'!EW12","v":0},{"$f":"'Oak Park'!EX12","v":11},{"$f":"'Oak Park'!EY12","v":0},{"$f":"'Oak Park'!EZ12","v":0},{"$f":"'Oak Park'!FA12","v":0},{"$f":"'Oak Park'!FB12","v":0},{"$f":"'Oak Park'!FC12","v":0},{"$f":"'Oak Park'!FD12","v":0},{"$f":"'Oak Park'!FE12","v":141.14583333333334},{"$f":"'Oak Park'!FF12","v":134.08854166666666},{"$f":"'Oak Park'!FG12","v":127.03125},{"$f":"'Oak Park'!FH12","v":130},{"$f":"'Oak Park'!FI12","v":1800},{"$f":"'Oak Park'!FJ12","v":21600},{"$f":"'Oak Park'!FK12","v":4065},{"$f":"'Oak Park'!FL12","v":1200},{"$f":"'Oak Park'!FM12","v":528.44999999999993},{"$f":"'Oak Park'!FN12","v":0.15940959409594097},{"$f":"'Oak Park'!FO12","v":4320},{"$f":"'Oak Park'!FP12","v":8.8671586715867154E-2},{"$f":"'Oak Park'!FQ12","v":0.2093579335793358},{"$f":"'Oak Park'!FR12","v":9.8523985239852396E-2},{"$f":"'Oak Park'!FS12","v":0.232619926199262}]
["23353 HAZELWOOD Avenue Hazel Park",{"$f":"'Hazel Park'!A2","v":218035041},{"$f":"'Hazel Park'!B2","v":"Active"},{"$f":"'Hazel Park'!C2","v":"Residential"},{"$f":"'Hazel Park'!D2","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E2","v":0},{"$f":"'Hazel Park'!F2","v":0},{"$f":"'Hazel Park'!G2","v":23353},{"$f":"'Hazel Park'!H2","v":"HAZELWOOD"},{"$f":"'Hazel Park'!I2","v":0},{"$f":"'Hazel Park'!J2","v":"Avenue"},{"$f":"'Hazel Park'!K2","v":"Hazel Park"},{"$f":"'Hazel Park'!L2","v":"Oakland"},{"$f":"'Hazel Park'!M2","v":48030},{"$f":"'Hazel Park'!N2","v":2715},{"$f":"'Hazel Park'!O2","v":49900},{"$f":"'Hazel Park'!P2","v":2},{"$f":"'Hazel Park'!Q2","v":1},{"$f":"'Hazel Park'!R2","v":794},{"$f":"'Hazel Park'!S2","v":0.1},{"$f":"'Hazel Park'!T2","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U2","v":0},{"$f":"'Hazel Park'!V2","v":"1 Story"},{"$f":"'Hazel Park'!W2","v":"Ranch"},{"$f":"'Hazel Park'!X2","v":0},{"$f":"'Hazel Park'!Y2","v":0},{"$f":"'Hazel Park'!Z2","v":0},{"$f":"'Hazel Park'!AA2","v":0},{"$f":"'Hazel Park'!AB2","v":0},{"$f":"'Hazel Park'!AC2","v":0},{"$f":"'Hazel Park'!AD2","v":0},{"$f":"'Hazel Park'!AE2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!AF2","v":"smahone@rchlegacy.com"},{"$f":"'Hazel Park'!AG2","v":"Sherri C Pickett"},{"$f":"'Hazel Park'!AH2","v":319386},{"$f":"'Hazel Park'!AI2","v":350553},{"$f":"'Hazel Park'!AJ2","v":"RCH Brokerage Legacy Inc"},{"$f":"'Hazel Park'!AK2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!AL2","v":0},{"$f":"'Hazel Park'!AM2","v":0},{"$f":"'Hazel Park'!AN2","v":0},{"$f":"'Hazel Park'!AO2","v":0},{"$f":"'Hazel Park'!AP2","v":0},{"$f":"'Hazel Park'!AQ2","v":0},{"$f":"'Hazel Park'!AR2","v":0},{"$f":"'Hazel Park'!AS2","v":0},{"$f":"'Hazel Park'!AT2","v":"Aluminum, Other"},{"$f":"'Hazel Park'!AU2","v":"LEONARD PICKETT"},{"$f":"'Hazel Park'!AV2","v":"248-440-2268"},{"$f":"'Hazel Park'!AW2","v":0},{"$f":"'Hazel Park'!AX2","v":0},{"$f":"'Hazel Park'!AY2","v":"N OF E 9 MILE E OF JOHN R RD"},{"$f":"'Hazel Park'!AZ2","v":"E"},{"$f":"'Hazel Park'!BA2","v":"JOHN R RD"},{"$f":"'Hazel Park'!BB2","v":"N"},{"$f":"'Hazel Park'!BC2","v":"E 9 MILE"},{"$f":"'Hazel Park'!BD2","v":0},{"$f":"'Hazel Park'!BE2","v":0},{"$f":"'Hazel Park'!BF2","v":0},{"$f":"'Hazel Park'!BG2","v":"Slab"},{"$f":"'Hazel Park'!BH2","v":40},{"$f":"'Hazel Park'!BI2","v":0},{"$f":"'Hazel Park'!BJ2","v":0},{"$f":"'Hazel Park'!BK2","v":"No Garage"},{"$f":"'Hazel Park'!BL2","v":"Forced Air"},{"$f":"'Hazel Park'!BM2","v":"Natural Gas"},{"$f":"'Hazel Park'!BN2","v":false},{"$f":"'Hazel Park'!BO2","v":true},{"$f":"'Hazel Park'!BP2","v":0},{"$f":"'Hazel Park'!BQ2","v":false},{"$f":"'Hazel Park'!BR2","v":0},{"$f":"'Hazel Park'!BS2","v":0},{"$f":"'Hazel Park'!BT2","v":0},{"$f":"'Hazel Park'!BU2","v":43216.538969907408},{"$f":"'Hazel Park'!BV2","v":"New"},{"$f":"'Hazel Park'!BW2","v":0},{"$f":"'Hazel Park'!BX2","v":0},{"$f":"'Hazel Park'!BY2","v":"T1N, R11E, SEC 25 HAZELWOOD SUB LOT 144"},{"$f":"'Hazel Park'!BZ2","v":"Full Service"},{"$f":"'Hazel Park'!CA2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!CB2","v":"LpickettIII@rchlegacy.com"},{"$f":"'Hazel Park'!CC2","v":"Leonard A Pickett"},{"$f":"'Hazel Park'!CD2","v":306589},{"$f":"'Hazel Park'!CE2","v":43216},{"$f":"'Hazel Park'!CF2","v":350553},{"$f":"'Hazel Park'!CG2","v":"RCH Brokerage Legacy Inc"},{"$f":"'Hazel Park'!CH2","v":"(248) 440-2268"},{"$f":"'Hazel Park'!CI2","v":49900},{"$f":"'Hazel Park'!CJ2","v":43216},{"$f":"'Hazel Park'!CK2","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL2","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM2","v":0},{"$f":"'Hazel Park'!CN2","v":"40X110"},{"$f":"'Hazel Park'!CO2","v":0},{"$f":"'Hazel Park'!CP2","v":0},{"$f":"'Hazel Park'!CQ2","v":0},{"$f":"'Hazel Park'!CR2","v":49900},{"$f":"'Hazel Park'!CS2","v":0},{"$f":"'Hazel Park'!CT2","v":"Private - Owned"},{"$f":"'Hazel Park'!CU2","v":2525310036},{"$f":"'Hazel Park'!CV2","v":0},{"$f":"'Hazel Park'!CW2","v":0},{"$f":"'Hazel Park'!CX2","v":0},{"$f":"'Hazel Park'!CY2","v":0},{"$f":"'Hazel Park'!CZ2","v":true},{"$f":"'Hazel Park'!DA2","v":true},{"$f":"'Hazel Park'!DB2","v":true},{"$f":"'Hazel Park'!DC2","v":true},{"$f":"'Hazel Park'!DD2","v":8},{"$f":"'Hazel Park'!DE2","v":false},{"$f":"'Hazel Park'!DF2","v":0},{"$f":"'Hazel Park'!DG2","v":"Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale. $1000 selling bonus to selling agent if sold and closed by May 15, 2017. Please submit all offers to offers@rchlegacy.com. BATVAI"},{"$f":"'Hazel Park'!DH2","v":"Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale."},{"$f":"'Hazel Park'!DI2","v":0},{"$f":"'Hazel Park'!DJ2","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK2","v":"Hazel Park"},{"$f":"'Hazel Park'!DL2","v":0},{"$f":"'Hazel Park'!DM2","v":0},{"$f":"'Hazel Park'!DN2","v":0},{"$f":"'Hazel Park'!DO2","v":0},{"$f":"'Hazel Park'!DP2","v":0},{"$f":"'Hazel Park'!DQ2","v":0},{"$f":"'Hazel Park'!DR2","v":0},{"$f":"'Hazel Park'!DS2","v":"City"},{"$f":"'Hazel Park'!DT2","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU2","v":"No"},{"$f":"'Hazel Park'!DV2","v":0},{"$f":"'Hazel Park'!DW2","v":0},{"$f":"'Hazel Park'!DX2","v":794},{"$f":"'Hazel Park'!DY2","v":0},{"$f":"'Hazel Park'!DZ2","v":"PRD"},{"$f":"'Hazel Park'!EA2","v":794},{"$f":"'Hazel Park'!EB2","v":0},{"$f":"'Hazel Park'!EC2","v":"HAZELWOOD SUB"},{"$f":"'Hazel Park'!ED2","v":1122},{"$f":"'Hazel Park'!EE2","v":20},{"$f":"'Hazel Park'!EF2","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG2","v":0},{"$f":"'Hazel Park'!EH2","v":0},{"$f":"'Hazel Park'!EI2","v":"Sale"},{"$f":"'Hazel Park'!EJ2","v":0},{"$f":"'Hazel Park'!EK2","v":0},{"$f":"'Hazel Park'!EL2","v":0},{"$f":"'Hazel Park'!EM2","v":"Municipal Water"},{"$f":"'Hazel Park'!EN2","v":0},{"$f":"'Hazel Park'!EO2","v":0},{"$f":"'Hazel Park'!EP2","v":0},{"$f":"'Hazel Park'!EQ2","v":1928},{"$f":"'Hazel Park'!ER2","v":0},{"$f":"'Hazel Park'!ES2","v":"Michigan"},{"$f":"'Hazel Park'!ET2","v":2257},{"$f":"'Hazel Park'!EU2","v":"Porch"},{"$f":"'Hazel Park'!EV2","v":0},{"$f":"'Hazel Park'!EW2","v":0},{"$f":"'Hazel Park'!EX2","v":0},{"$f":"'Hazel Park'!EY2","v":0},{"$f":"'Hazel Park'!EZ2","v":0},{"$f":"'Hazel Park'!FA2","v":0},{"$f":"'Hazel Park'!FB2","v":0},{"$f":"'Hazel Park'!FC2","v":0},{"$f":"'Hazel Park'!FD2","v":0},{"$f":"'Hazel Park'!FE2","v":62.846347607052898},{"$f":"'Hazel Park'!FF2","v":59.704030226700255},{"$f":"'Hazel Park'!FG2","v":56.561712846347604},{"$f":"'Hazel Park'!FH2","v":100},{"$f":"'Hazel Park'!FI2","v":1000},{"$f":"'Hazel Park'!FJ2","v":12000},{"$f":"'Hazel Park'!FK2","v":1497},{"$f":"'Hazel Park'!FL2","v":1200},{"$f":"'Hazel Park'!FM2","v":194.60999999999999},{"$f":"'Hazel Park'!FN2","v":0.24048096192384769},{"$f":"'Hazel Park'!FO2","v":2400},{"$f":"'Hazel Park'!FP2","v":0.13833667334669339},{"$f":"'Hazel Park'!FQ2","v":0.45768336673346699},{"$f":"'Hazel Park'!FR2","v":0.15370741482965933},{"$f":"'Hazel Park'!FS2","v":0.50853707414829663}]
["23768 COUZENS Avenue Hazel Park",{"$f":"'Hazel Park'!A3","v":218008544},{"$f":"'Hazel Park'!B3","v":"Active"},{"$f":"'Hazel Park'!C3","v":"Residential"},{"$f":"'Hazel Park'!D3","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E3","v":0},{"$f":"'Hazel Park'!F3","v":0},{"$f":"'Hazel Park'!G3","v":23768},{"$f":"'Hazel Park'!H3","v":"COUZENS"},{"$f":"'Hazel Park'!I3","v":0},{"$f":"'Hazel Park'!J3","v":"Avenue"},{"$f":"'Hazel Park'!K3","v":"Hazel Park"},{"$f":"'Hazel Park'!L3","v":"Oakland"},{"$f":"'Hazel Park'!M3","v":48030},{"$f":"'Hazel Park'!N3","v":1512},{"$f":"'Hazel Park'!O3","v":54900},{"$f":"'Hazel Park'!P3","v":2},{"$f":"'Hazel Park'!Q3","v":1},{"$f":"'Hazel Park'!R3","v":651},{"$f":"'Hazel Park'!S3","v":0.1},{"$f":"'Hazel Park'!T3","v":"Lock Box"},{"$f":"'Hazel Park'!U3","v":0},{"$f":"'Hazel Park'!V3","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W3","v":"Bungalow"},{"$f":"'Hazel Park'!X3","v":0},{"$f":"'Hazel Park'!Y3","v":0},{"$f":"'Hazel Park'!Z3","v":0},{"$f":"'Hazel Park'!AA3","v":0},{"$f":"'Hazel Park'!AB3","v":0},{"$f":"'Hazel Park'!AC3","v":0},{"$f":"'Hazel Park'!AD3","v":0},{"$f":"'Hazel Park'!AE3","v":"(313) 346-5403"},{"$f":"'Hazel Park'!AF3","v":"dennis@imaginehomerealty.com"},{"$f":"'Hazel Park'!AG3","v":"Dennis Rutowski"},{"$f":"'Hazel Park'!AH3","v":401889},{"$f":"'Hazel Park'!AI3","v":374364},{"$f":"'Hazel Park'!AJ3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!AK3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!AL3","v":0},{"$f":"'Hazel Park'!AM3","v":0},{"$f":"'Hazel Park'!AN3","v":0},{"$f":"'Hazel Park'!AO3","v":0},{"$f":"'Hazel Park'!AP3","v":0},{"$f":"'Hazel Park'!AQ3","v":0},{"$f":"'Hazel Park'!AR3","v":0},{"$f":"'Hazel Park'!AS3","v":0},{"$f":"'Hazel Park'!AT3","v":"Aluminum"},{"$f":"'Hazel Park'!AU3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!AV3","v":3134569898},{"$f":"'Hazel Park'!AW3","v":0},{"$f":"'Hazel Park'!AX3","v":20000},{"$f":"'Hazel Park'!AY3","v":"South of Woodward Heights West of Dequindre"},{"$f":"'Hazel Park'!AZ3","v":"W"},{"$f":"'Hazel Park'!BA3","v":"Dequindre"},{"$f":"'Hazel Park'!BB3","v":"S"},{"$f":"'Hazel Park'!BC3","v":"Woodward Heights"},{"$f":"'Hazel Park'!BD3","v":0},{"$f":"'Hazel Park'!BE3","v":0},{"$f":"'Hazel Park'!BF3","v":0},{"$f":"'Hazel Park'!BG3","v":"Crawl"},{"$f":"'Hazel Park'!BH3","v":40},{"$f":"'Hazel Park'!BI3","v":0},{"$f":"'Hazel Park'!BJ3","v":"Attached"},{"$f":"'Hazel Park'!BK3","v":"1 Car"},{"$f":"'Hazel Park'!BL3","v":"Forced Air"},{"$f":"'Hazel Park'!BM3","v":"Natural Gas"},{"$f":"'Hazel Park'!BN3","v":false},{"$f":"'Hazel Park'!BO3","v":true},{"$f":"'Hazel Park'!BP3","v":0},{"$f":"'Hazel Park'!BQ3","v":true},{"$f":"'Hazel Park'!BR3","v":6},{"$f":"'Hazel Park'!BS3","v":780},{"$f":"'Hazel Park'!BT3","v":51},{"$f":"'Hazel Park'!BU3","v":43196.710810185185},{"$f":"'Hazel Park'!BV3","v":"Back On Market"},{"$f":"'Hazel Park'!BW3","v":0},{"$f":"'Hazel Park'!BX3","v":"Pending"},{"$f":"'Hazel Park'!BY3","v":"T1N, R11E, SEC 25 DENLERS' HARDING AVE. SUB LOT 83 & 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Hazel Park'!BZ3","v":"Full Service"},{"$f":"'Hazel Park'!CA3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!CB3","v":"gwhite@imaginehomerealty.com"},{"$f":"'Hazel Park'!CC3","v":"Gregory White"},{"$f":"'Hazel Park'!CD3","v":358183},{"$f":"'Hazel Park'!CE3","v":43132},{"$f":"'Hazel Park'!CF3","v":374364},{"$f":"'Hazel Park'!CG3","v":"Imagine Home Realty"},{"$f":"'Hazel Park'!CH3","v":"(313) 456-9898"},{"$f":"'Hazel Park'!CI3","v":54900},{"$f":"'Hazel Park'!CJ3","v":43132},{"$f":"'Hazel Park'!CK3","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL3","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM3","v":0},{"$f":"'Hazel Park'!CN3","v":"40X110"},{"$f":"'Hazel Park'!CO3","v":0},{"$f":"'Hazel Park'!CP3","v":0},{"$f":"'Hazel Park'!CQ3","v":0},{"$f":"'Hazel Park'!CR3","v":54900},{"$f":"'Hazel Park'!CS3","v":0},{"$f":"'Hazel Park'!CT3","v":"Private - Owned"},{"$f":"'Hazel Park'!CU3","v":2525330011},{"$f":"'Hazel Park'!CV3","v":0},{"$f":"'Hazel Park'!CW3","v":0},{"$f":"'Hazel Park'!CX3","v":0},{"$f":"'Hazel Park'!CY3","v":0},{"$f":"'Hazel Park'!CZ3","v":true},{"$f":"'Hazel Park'!DA3","v":true},{"$f":"'Hazel Park'!DB3","v":true},{"$f":"'Hazel Park'!DC3","v":true},{"$f":"'Hazel Park'!DD3","v":16},{"$f":"'Hazel Park'!DE3","v":false},{"$f":"'Hazel Park'!DF3","v":"Immediately"},{"$f":"'Hazel Park'!DG3","v":"Quaint cottage like living. Located just minutes from dowtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage.  BATVAI. Room sizes estimated. Minimum $1000 EMD to be held by Imagine Home Realty.  No Exceptions.   Showings set through Showing Time.  Realtor must be present for all showings.  Please remove shoes weather permitting.  Room sizes estimated."},{"$f":"'Hazel Park'!DH3","v":"Quaint cottage like living. Located just minutes from Downtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage."},{"$f":"'Hazel Park'!DI3","v":0},{"$f":"'Hazel Park'!DJ3","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK3","v":"Hazel Park"},{"$f":"'Hazel Park'!DL3","v":0},{"$f":"'Hazel Park'!DM3","v":0},{"$f":"'Hazel Park'!DN3","v":0},{"$f":"'Hazel Park'!DO3","v":0},{"$f":"'Hazel Park'!DP3","v":0},{"$f":"'Hazel Park'!DQ3","v":0},{"$f":"'Hazel Park'!DR3","v":0},{"$f":"'Hazel Park'!DS3","v":"City"},{"$f":"'Hazel Park'!DT3","v":"Sewer at Street"},{"$f":"'Hazel Park'!DU3","v":"No"},{"$f":"'Hazel Park'!DV3","v":0},{"$f":"'Hazel Park'!DW3","v":0},{"$f":"'Hazel Park'!DX3","v":651},{"$f":"'Hazel Park'!DY3","v":0},{"$f":"'Hazel Park'!DZ3","v":"PRD"},{"$f":"'Hazel Park'!EA3","v":651},{"$f":"'Hazel Park'!EB3","v":0},{"$f":"'Hazel Park'!EC3","v":"DENLER'S HARDING AVE SUB"},{"$f":"'Hazel Park'!ED3","v":1355},{"$f":"'Hazel Park'!EE3","v":21},{"$f":"'Hazel Park'!EF3","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG3","v":0},{"$f":"'Hazel Park'!EH3","v":0},{"$f":"'Hazel Park'!EI3","v":"Sale"},{"$f":"'Hazel Park'!EJ3","v":0},{"$f":"'Hazel Park'!EK3","v":0},{"$f":"'Hazel Park'!EL3","v":"Natural Gas"},{"$f":"'Hazel Park'!EM3","v":"Municipal Water"},{"$f":"'Hazel Park'!EN3","v":0},{"$f":"'Hazel Park'!EO3","v":0},{"$f":"'Hazel Park'!EP3","v":0},{"$f":"'Hazel Park'!EQ3","v":2005},{"$f":"'Hazel Park'!ER3","v":0},{"$f":"'Hazel Park'!ES3","v":"Michigan"},{"$f":"'Hazel Park'!ET3","v":2257},{"$f":"'Hazel Park'!EU3","v":0},{"$f":"'Hazel Park'!EV3","v":0},{"$f":"'Hazel Park'!EW3","v":0},{"$f":"'Hazel Park'!EX3","v":0},{"$f":"'Hazel Park'!EY3","v":0},{"$f":"'Hazel Park'!EZ3","v":0},{"$f":"'Hazel Park'!FA3","v":0},{"$f":"'Hazel Park'!FB3","v":0},{"$f":"'Hazel Park'!FC3","v":0},{"$f":"'Hazel Park'!FD3","v":0},{"$f":"'Hazel Park'!FE3","v":84.331797235023046},{"$f":"'Hazel Park'!FF3","v":80.115207373271886},{"$f":"'Hazel Park'!FG3","v":75.89861751152074},{"$f":"'Hazel Park'!FH3","v":100},{"$f":"'Hazel Park'!FI3","v":1000},{"$f":"'Hazel Park'!FJ3","v":12000},{"$f":"'Hazel Park'!FK3","v":1647},{"$f":"'Hazel Park'!FL3","v":1200},{"$f":"'Hazel Park'!FM3","v":214.10999999999999},{"$f":"'Hazel Park'!FN3","v":0.21857923497267759},{"$f":"'Hazel Park'!FO3","v":2400},{"$f":"'Hazel Park'!FP3","v":0.12300546448087432},{"$f":"'Hazel Park'!FQ3","v":0.38102732240437159},{"$f":"'Hazel Park'!FR3","v":0.13667273831208257},{"$f":"'Hazel Park'!FS3","v":0.42336369156041292}]
["1531 Evelyn AVE 0 Hazel Park",{"$f":"'Hazel Park'!A4","v":218035061},{"$f":"'Hazel Park'!B4","v":"Active"},{"$f":"'Hazel Park'!C4","v":"Residential"},{"$f":"'Hazel Park'!D4","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E4","v":0},{"$f":"'Hazel Park'!F4","v":0},{"$f":"'Hazel Park'!G4","v":1531},{"$f":"'Hazel Park'!H4","v":"Evelyn AVE"},{"$f":"'Hazel Park'!I4","v":0},{"$f":"'Hazel Park'!J4","v":0},{"$f":"'Hazel Park'!K4","v":"Hazel Park"},{"$f":"'Hazel Park'!L4","v":"Oakland"},{"$f":"'Hazel Park'!M4","v":48030},{"$f":"'Hazel Park'!N4","v":0},{"$f":"'Hazel Park'!O4","v":55000},{"$f":"'Hazel Park'!P4","v":2},{"$f":"'Hazel Park'!Q4","v":1},{"$f":"'Hazel Park'!R4","v":750},{"$f":"'Hazel Park'!S4","v":0.1},{"$f":"'Hazel Park'!T4","v":"Appointment"},{"$f":"'Hazel Park'!U4","v":"Refrigerator, Stove"},{"$f":"'Hazel Park'!V4","v":"1 Story"},{"$f":"'Hazel Park'!W4","v":"Ranch"},{"$f":"'Hazel Park'!X4","v":0},{"$f":"'Hazel Park'!Y4","v":0},{"$f":"'Hazel Park'!Z4","v":0},{"$f":"'Hazel Park'!AA4","v":0},{"$f":"'Hazel Park'!AB4","v":0},{"$f":"'Hazel Park'!AC4","v":0},{"$f":"'Hazel Park'!AD4","v":0},{"$f":"'Hazel Park'!AE4","v":0},{"$f":"'Hazel Park'!AF4","v":0},{"$f":"'Hazel Park'!AG4","v":0},{"$f":"'Hazel Park'!AH4","v":0},{"$f":"'Hazel Park'!AI4","v":0},{"$f":"'Hazel Park'!AJ4","v":0},{"$f":"'Hazel Park'!AK4","v":0},{"$f":"'Hazel Park'!AL4","v":0},{"$f":"'Hazel Park'!AM4","v":0},{"$f":"'Hazel Park'!AN4","v":0},{"$f":"'Hazel Park'!AO4","v":0},{"$f":"'Hazel Park'!AP4","v":0},{"$f":"'Hazel Park'!AQ4","v":0},{"$f":"'Hazel Park'!AR4","v":0},{"$f":"'Hazel Park'!AS4","v":0},{"$f":"'Hazel Park'!AT4","v":"Vinyl"},{"$f":"'Hazel Park'!AU4","v":"Scott Bouis"},{"$f":"'Hazel Park'!AV4","v":"248-808-5884"},{"$f":"'Hazel Park'!AW4","v":0},{"$f":"'Hazel Park'!AX4","v":0},{"$f":"'Hazel Park'!AY4","v":"RUNS WEST OFF DEQUINDRE"},{"$f":"'Hazel Park'!AZ4","v":"W"},{"$f":"'Hazel Park'!BA4","v":"Dequindre"},{"$f":"'Hazel Park'!BB4","v":"S"},{"$f":"'Hazel Park'!BC4","v":"9 Mile"},{"$f":"'Hazel Park'!BD4","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE4","v":0},{"$f":"'Hazel Park'!BF4","v":0},{"$f":"'Hazel Park'!BG4","v":"Crawl"},{"$f":"'Hazel Park'!BH4","v":40},{"$f":"'Hazel Park'!BI4","v":0},{"$f":"'Hazel Park'!BJ4","v":0},{"$f":"'Hazel Park'!BK4","v":"No Garage"},{"$f":"'Hazel Park'!BL4","v":"Forced Air"},{"$f":"'Hazel Park'!BM4","v":"Natural Gas"},{"$f":"'Hazel Park'!BN4","v":false},{"$f":"'Hazel Park'!BO4","v":true},{"$f":"'Hazel Park'!BP4","v":0},{"$f":"'Hazel Park'!BQ4","v":false},{"$f":"'Hazel Park'!BR4","v":0},{"$f":"'Hazel Park'!BS4","v":0},{"$f":"'Hazel Park'!BT4","v":0},{"$f":"'Hazel Park'!BU4","v":43216.555775462963},{"$f":"'Hazel Park'!BV4","v":"New"},{"$f":"'Hazel Park'!BW4","v":0},{"$f":"'Hazel Park'!BX4","v":0},{"$f":"'Hazel Park'!BY4","v":"T1N, R11E, SEC 36 FORD-OAK SUB LOT 108"},{"$f":"'Hazel Park'!BZ4","v":"Full Service"},{"$f":"'Hazel Park'!CA4","v":"(248) 808-5884"},{"$f":"'Hazel Park'!CB4","v":"sbouis@gmail.com"},{"$f":"'Hazel Park'!CC4","v":"Scott Bouis"},{"$f":"'Hazel Park'!CD4","v":395093},{"$f":"'Hazel Park'!CE4","v":43216},{"$f":"'Hazel Park'!CF4","v":390021},{"$f":"'Hazel Park'!CG4","v":"RE/MAX First"},{"$f":"'Hazel Park'!CH4","v":"(248) 375-4000"},{"$f":"'Hazel Park'!CI4","v":55000},{"$f":"'Hazel Park'!CJ4","v":43216},{"$f":"'Hazel Park'!CK4","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL4","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM4","v":0},{"$f":"'Hazel Park'!CN4","v":"40 X 109 X 40 X 109"},{"$f":"'Hazel Park'!CO4","v":0},{"$f":"'Hazel Park'!CP4","v":0},{"$f":"'Hazel Park'!CQ4","v":0},{"$f":"'Hazel Park'!CR4","v":55000},{"$f":"'Hazel Park'!CS4","v":0},{"$f":"'Hazel Park'!CT4","v":"Private - Owned"},{"$f":"'Hazel Park'!CU4","v":2536427014},{"$f":"'Hazel Park'!CV4","v":0},{"$f":"'Hazel Park'!CW4","v":0},{"$f":"'Hazel Park'!CX4","v":0},{"$f":"'Hazel Park'!CY4","v":0},{"$f":"'Hazel Park'!CZ4","v":true},{"$f":"'Hazel Park'!DA4","v":true},{"$f":"'Hazel Park'!DB4","v":true},{"$f":"'Hazel Park'!DC4","v":true},{"$f":"'Hazel Park'!DD4","v":38},{"$f":"'Hazel Park'!DE4","v":false},{"$f":"'Hazel Park'!DF4","v":"30 Days"},{"$f":"'Hazel Park'!DG4","v":"Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease."},{"$f":"'Hazel Park'!DH4","v":"CUTE 2 BEDROOM 1 BATHROOM RANCH. UPDATED BATHROOM WITH SPACIOUS KITCHEN AND CABINET STORAGE, FIRST FLOOR LAUNDRY AND FENCED IN YARD.Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease."},{"$f":"'Hazel Park'!DI4","v":0},{"$f":"'Hazel Park'!DJ4","v":"Pub. Sidewalk"},{"$f":"'Hazel Park'!DK4","v":"Hazel Park"},{"$f":"'Hazel Park'!DL4","v":0},{"$f":"'Hazel Park'!DM4","v":0},{"$f":"'Hazel Park'!DN4","v":0},{"$f":"'Hazel Park'!DO4","v":0},{"$f":"'Hazel Park'!DP4","v":0},{"$f":"'Hazel Park'!DQ4","v":0},{"$f":"'Hazel Park'!DR4","v":0},{"$f":"'Hazel Park'!DS4","v":"City"},{"$f":"'Hazel Park'!DT4","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU4","v":"No"},{"$f":"'Hazel Park'!DV4","v":0},{"$f":"'Hazel Park'!DW4","v":0},{"$f":"'Hazel Park'!DX4","v":750},{"$f":"'Hazel Park'!DY4","v":0},{"$f":"'Hazel Park'!DZ4","v":"Assessor"},{"$f":"'Hazel Park'!EA4","v":750},{"$f":"'Hazel Park'!EB4","v":0},{"$f":"'Hazel Park'!EC4","v":"Ford-Oak Sub"},{"$f":"'Hazel Park'!ED4","v":1105},{"$f":"'Hazel Park'!EE4","v":16},{"$f":"'Hazel Park'!EF4","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG4","v":false},{"$f":"'Hazel Park'!EH4","v":43216.538969907408},{"$f":"'Hazel Park'!EI4","v":"Sale"},{"$f":"'Hazel Park'!EJ4","v":0},{"$f":"'Hazel Park'!EK4","v":0},{"$f":"'Hazel Park'!EL4","v":0},{"$f":"'Hazel Park'!EM4","v":"Municipal Water"},{"$f":"'Hazel Park'!EN4","v":0},{"$f":"'Hazel Park'!EO4","v":0},{"$f":"'Hazel Park'!EP4","v":0},{"$f":"'Hazel Park'!EQ4","v":1924},{"$f":"'Hazel Park'!ER4","v":0},{"$f":"'Hazel Park'!ES4","v":"Michigan"},{"$f":"'Hazel Park'!ET4","v":2257},{"$f":"'Hazel Park'!EU4","v":0},{"$f":"'Hazel Park'!EV4","v":0},{"$f":"'Hazel Park'!EW4","v":0},{"$f":"'Hazel Park'!EX4","v":7},{"$f":"'Hazel Park'!EY4","v":0},{"$f":"'Hazel Park'!EZ4","v":0},{"$f":"'Hazel Park'!FA4","v":0},{"$f":"'Hazel Park'!FB4","v":0},{"$f":"'Hazel Park'!FC4","v":0},{"$f":"'Hazel Park'!FD4","v":0},{"$f":"'Hazel Park'!FE4","v":73.333333333333329},{"$f":"'Hazel Park'!FF4","v":69.666666666666671},{"$f":"'Hazel Park'!FG4","v":66},{"$f":"'Hazel Park'!FH4","v":100},{"$f":"'Hazel Park'!FI4","v":1000},{"$f":"'Hazel Park'!FJ4","v":12000},{"$f":"'Hazel Park'!FK4","v":1650},{"$f":"'Hazel Park'!FL4","v":1200},{"$f":"'Hazel Park'!FM4","v":214.5},{"$f":"'Hazel Park'!FN4","v":0.21818181818181817},{"$f":"'Hazel Park'!FO4","v":2400},{"$f":"'Hazel Park'!FP4","v":0.12272727272727273},{"$f":"'Hazel Park'!FQ4","v":0.37963636363636366},{"$f":"'Hazel Park'!FR4","v":0.13636363636363635},{"$f":"'Hazel Park'!FS4","v":0.42181818181818181}]
["1805 HARRY Avenue Hazel Park",{"$f":"'Hazel Park'!A5","v":217105404},{"$f":"'Hazel Park'!B5","v":"Active"},{"$f":"'Hazel Park'!C5","v":"Residential"},{"$f":"'Hazel Park'!D5","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E5","v":"E"},{"$f":"'Hazel Park'!F5","v":0},{"$f":"'Hazel Park'!G5","v":1805},{"$f":"'Hazel Park'!H5","v":"HARRY"},{"$f":"'Hazel Park'!I5","v":0},{"$f":"'Hazel Park'!J5","v":"Avenue"},{"$f":"'Hazel Park'!K5","v":"Hazel Park"},{"$f":"'Hazel Park'!L5","v":"Oakland"},{"$f":"'Hazel Park'!M5","v":48030},{"$f":"'Hazel Park'!N5","v":0},{"$f":"'Hazel Park'!O5","v":62500},{"$f":"'Hazel Park'!P5","v":2},{"$f":"'Hazel Park'!Q5","v":1},{"$f":"'Hazel Park'!R5","v":704},{"$f":"'Hazel Park'!S5","v":0},{"$f":"'Hazel Park'!T5","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U5","v":"Dishwasher, Refrigerator, Stove"},{"$f":"'Hazel Park'!V5","v":"1 Story"},{"$f":"'Hazel Park'!W5","v":"Ranch"},{"$f":"'Hazel Park'!X5","v":0},{"$f":"'Hazel Park'!Y5","v":0},{"$f":"'Hazel Park'!Z5","v":0},{"$f":"'Hazel Park'!AA5","v":0},{"$f":"'Hazel Park'!AB5","v":0},{"$f":"'Hazel Park'!AC5","v":0},{"$f":"'Hazel Park'!AD5","v":0},{"$f":"'Hazel Park'!AE5","v":0},{"$f":"'Hazel Park'!AF5","v":0},{"$f":"'Hazel Park'!AG5","v":0},{"$f":"'Hazel Park'!AH5","v":0},{"$f":"'Hazel Park'!AI5","v":0},{"$f":"'Hazel Park'!AJ5","v":0},{"$f":"'Hazel Park'!AK5","v":0},{"$f":"'Hazel Park'!AL5","v":0},{"$f":"'Hazel Park'!AM5","v":0},{"$f":"'Hazel Park'!AN5","v":0},{"$f":"'Hazel Park'!AO5","v":0},{"$f":"'Hazel Park'!AP5","v":0},{"$f":"'Hazel Park'!AQ5","v":0},{"$f":"'Hazel Park'!AR5","v":0},{"$f":"'Hazel Park'!AS5","v":0},{"$f":"'Hazel Park'!AT5","v":"Aluminum"},{"$f":"'Hazel Park'!AU5","v":"George Clarke"},{"$f":"'Hazel Park'!AV5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!AW5","v":0},{"$f":"'Hazel Park'!AX5","v":0},{"$f":"'Hazel Park'!AY5","v":"south of lincoln    east off john r"},{"$f":"'Hazel Park'!AZ5","v":"E"},{"$f":"'Hazel Park'!BA5","v":"john r"},{"$f":"'Hazel Park'!BB5","v":"N"},{"$f":"'Hazel Park'!BC5","v":"10 mile"},{"$f":"'Hazel Park'!BD5","v":"Awning/Overhang(s)"},{"$f":"'Hazel Park'!BE5","v":0},{"$f":"'Hazel Park'!BF5","v":0},{"$f":"'Hazel Park'!BG5","v":"Slab"},{"$f":"'Hazel Park'!BH5","v":40},{"$f":"'Hazel Park'!BI5","v":"14x20"},{"$f":"'Hazel Park'!BJ5","v":"Detached"},{"$f":"'Hazel Park'!BK5","v":"1 Car"},{"$f":"'Hazel Park'!BL5","v":"Forced Air"},{"$f":"'Hazel Park'!BM5","v":"Natural Gas"},{"$f":"'Hazel Park'!BN5","v":false},{"$f":"'Hazel Park'!BO5","v":false},{"$f":"'Hazel Park'!BP5","v":"Cable Available, High Spd Internet Avail"},{"$f":"'Hazel Park'!BQ5","v":false},{"$f":"'Hazel Park'!BR5","v":0},{"$f":"'Hazel Park'!BS5","v":0},{"$f":"'Hazel Park'!BT5","v":0},{"$f":"'Hazel Park'!BU5","v":43198.867685185185},{"$f":"'Hazel Park'!BV5","v":"Price Increase"},{"$f":"'Hazel Park'!BW5","v":57500},{"$f":"'Hazel Park'!BX5","v":"Pending"},{"$f":"'Hazel Park'!BY5","v":"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 527"},{"$f":"'Hazel Park'!BZ5","v":"Full Service"},{"$f":"'Hazel Park'!CA5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!CB5","v":"G.CLARKE.4705@GMAIL.COM"},{"$f":"'Hazel Park'!CC5","v":"George E Clarke"},{"$f":"'Hazel Park'!CD5","v":15734},{"$f":"'Hazel Park'!CE5","v":43068},{"$f":"'Hazel Park'!CF5","v":15734},{"$f":"'Hazel Park'!CG5","v":"George E  Clarke"},{"$f":"'Hazel Park'!CH5","v":"(248) 547-4322"},{"$f":"'Hazel Park'!CI5","v":62500},{"$f":"'Hazel Park'!CJ5","v":43067},{"$f":"'Hazel Park'!CK5","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL5","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM5","v":0},{"$f":"'Hazel Park'!CN5","v":"40 x 110"},{"$f":"'Hazel Park'!CO5","v":0},{"$f":"'Hazel Park'!CP5","v":0},{"$f":"'Hazel Park'!CQ5","v":0},{"$f":"'Hazel Park'!CR5","v":59900},{"$f":"'Hazel Park'!CS5","v":0},{"$f":"'Hazel Park'!CT5","v":"Private - Owned"},{"$f":"'Hazel Park'!CU5","v":2536279025},{"$f":"'Hazel Park'!CV5","v":0},{"$f":"'Hazel Park'!CW5","v":0},{"$f":"'Hazel Park'!CX5","v":0},{"$f":"'Hazel Park'!CY5","v":0},{"$f":"'Hazel Park'!CZ5","v":true},{"$f":"'Hazel Park'!DA5","v":true},{"$f":"'Hazel Park'!DB5","v":true},{"$f":"'Hazel Park'!DC5","v":true},{"$f":"'Hazel Park'!DD5","v":1},{"$f":"'Hazel Park'!DE5","v":false},{"$f":"'Hazel Park'!DF5","v":"immed"},{"$f":"'Hazel Park'!DG5","v":"solid house. pre qualified buyer  please.  If unable to reach via contact number, please call 2485711978"},{"$f":"'Hazel Park'!DH5","v":"Agent owned. Newly refurbished with all new carpet, flooring, paint, and roof. Updated kitchen. Great neighbors."},{"$f":"'Hazel Park'!DI5","v":false},{"$f":"'Hazel Park'!DJ5","v":"Paved"},{"$f":"'Hazel Park'!DK5","v":"Hazel Park"},{"$f":"'Hazel Park'!DL5","v":0},{"$f":"'Hazel Park'!DM5","v":0},{"$f":"'Hazel Park'!DN5","v":0},{"$f":"'Hazel Park'!DO5","v":0},{"$f":"'Hazel Park'!DP5","v":0},{"$f":"'Hazel Park'!DQ5","v":0},{"$f":"'Hazel Park'!DR5","v":0},{"$f":"'Hazel Park'!DS5","v":"City"},{"$f":"'Hazel Park'!DT5","v":"Sewer at Street"},{"$f":"'Hazel Park'!DU5","v":"No"},{"$f":"'Hazel Park'!DV5","v":0},{"$f":"'Hazel Park'!DW5","v":0},{"$f":"'Hazel Park'!DX5","v":704},{"$f":"'Hazel Park'!DY5","v":0},{"$f":"'Hazel Park'!DZ5","v":"city"},{"$f":"'Hazel Park'!EA5","v":704},{"$f":"'Hazel Park'!EB5","v":0},{"$f":"'Hazel Park'!EC5","v":"FAIR OAKS SUB"},{"$f":"'Hazel Park'!ED5","v":1750},{"$f":"'Hazel Park'!EE5","v":125},{"$f":"'Hazel Park'!EF5","v":"Cash, Conventional, VA, Warranty Deed"},{"$f":"'Hazel Park'!EG5","v":false},{"$f":"'Hazel Park'!EH5","v":43216.555775462963},{"$f":"'Hazel Park'!EI5","v":"Sale"},{"$f":"'Hazel Park'!EJ5","v":0},{"$f":"'Hazel Park'!EK5","v":0},{"$f":"'Hazel Park'!EL5","v":"Natural Gas"},{"$f":"'Hazel Park'!EM5","v":"Municipal Water"},{"$f":"'Hazel Park'!EN5","v":0},{"$f":"'Hazel Park'!EO5","v":0},{"$f":"'Hazel Park'!EP5","v":0},{"$f":"'Hazel Park'!EQ5","v":1920},{"$f":"'Hazel Park'!ER5","v":0},{"$f":"'Hazel Park'!ES5","v":"Michigan"},{"$f":"'Hazel Park'!ET5","v":2257},{"$f":"'Hazel Park'!EU5","v":"Porch"},{"$f":"'Hazel Park'!EV5","v":"Asphalt"},{"$f":"'Hazel Park'!EW5","v":0},{"$f":"'Hazel Park'!EX5","v":6},{"$f":"'Hazel Park'!EY5","v":0},{"$f":"'Hazel Park'!EZ5","v":0},{"$f":"'Hazel Park'!FA5","v":0},{"$f":"'Hazel Park'!FB5","v":0},{"$f":"'Hazel Park'!FC5","v":0},{"$f":"'Hazel Park'!FD5","v":0},{"$f":"'Hazel Park'!FE5","v":88.778409090909093},{"$f":"'Hazel Park'!FF5","v":84.33948863636364},{"$f":"'Hazel Park'!FG5","v":79.900568181818187},{"$f":"'Hazel Park'!FH5","v":100},{"$f":"'Hazel Park'!FI5","v":1000},{"$f":"'Hazel Park'!FJ5","v":12000},{"$f":"'Hazel Park'!FK5","v":1875},{"$f":"'Hazel Park'!FL5","v":1200},{"$f":"'Hazel Park'!FM5","v":243.75},{"$f":"'Hazel Park'!FN5","v":0.192},{"$f":"'Hazel Park'!FO5","v":2400},{"$f":"'Hazel Park'!FP5","v":0.10440000000000001},{"$f":"'Hazel Park'!FQ5","v":0.28799999999999998},{"$f":"'Hazel Park'!FR5","v":0.11600000000000001},{"$f":"'Hazel Park'!FS5","v":0.32}]
["1523 GEORGE Avenue Hazel Park",{"$f":"'Hazel Park'!A6","v":217094338},{"$f":"'Hazel Park'!B6","v":"Active"},{"$f":"'Hazel Park'!C6","v":"Residential"},{"$f":"'Hazel Park'!D6","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E6","v":"E"},{"$f":"'Hazel Park'!F6","v":0},{"$f":"'Hazel Park'!G6","v":1523},{"$f":"'Hazel Park'!H6","v":"GEORGE"},{"$f":"'Hazel Park'!I6","v":0},{"$f":"'Hazel Park'!J6","v":"Avenue"},{"$f":"'Hazel Park'!K6","v":"Hazel Park"},{"$f":"'Hazel Park'!L6","v":"Oakland"},{"$f":"'Hazel Park'!M6","v":48030},{"$f":"'Hazel Park'!N6","v":2648},{"$f":"'Hazel Park'!O6","v":64500},{"$f":"'Hazel Park'!P6","v":3},{"$f":"'Hazel Park'!Q6","v":1},{"$f":"'Hazel Park'!R6","v":973},{"$f":"'Hazel Park'!S6","v":0.1},{"$f":"'Hazel Park'!T6","v":"Appointment"},{"$f":"'Hazel Park'!U6","v":0},{"$f":"'Hazel Park'!V6","v":"1 Story"},{"$f":"'Hazel Park'!W6","v":"Ranch"},{"$f":"'Hazel Park'!X6","v":0},{"$f":"'Hazel Park'!Y6","v":0},{"$f":"'Hazel Park'!Z6","v":0},{"$f":"'Hazel Park'!AA6","v":0},{"$f":"'Hazel Park'!AB6","v":0},{"$f":"'Hazel Park'!AC6","v":0},{"$f":"'Hazel Park'!AD6","v":0},{"$f":"'Hazel Park'!AE6","v":0},{"$f":"'Hazel Park'!AF6","v":0},{"$f":"'Hazel Park'!AG6","v":0},{"$f":"'Hazel Park'!AH6","v":0},{"$f":"'Hazel Park'!AI6","v":0},{"$f":"'Hazel Park'!AJ6","v":0},{"$f":"'Hazel Park'!AK6","v":0},{"$f":"'Hazel Park'!AL6","v":0},{"$f":"'Hazel Park'!AM6","v":0},{"$f":"'Hazel Park'!AN6","v":0},{"$f":"'Hazel Park'!AO6","v":0},{"$f":"'Hazel Park'!AP6","v":0},{"$f":"'Hazel Park'!AQ6","v":0},{"$f":"'Hazel Park'!AR6","v":0},{"$f":"'Hazel Park'!AS6","v":0},{"$f":"'Hazel Park'!AT6","v":"Aluminum"},{"$f":"'Hazel Park'!AU6","v":"Teressa LaFace"},{"$f":"'Hazel Park'!AV6","v":"734-287-6619"},{"$f":"'Hazel Park'!AW6","v":0},{"$f":"'Hazel Park'!AX6","v":0},{"$f":"'Hazel Park'!AY6","v":"N. of 8 Mile, E. of Dequindre"},{"$f":"'Hazel Park'!AZ6","v":"E"},{"$f":"'Hazel Park'!BA6","v":"Dequindre"},{"$f":"'Hazel Park'!BB6","v":"N"},{"$f":"'Hazel Park'!BC6","v":"8 Mile"},{"$f":"'Hazel Park'!BD6","v":0},{"$f":"'Hazel Park'!BE6","v":0},{"$f":"'Hazel Park'!BF6","v":0},{"$f":"'Hazel Park'!BG6","v":"Slab"},{"$f":"'Hazel Park'!BH6","v":40},{"$f":"'Hazel Park'!BI6","v":0},{"$f":"'Hazel Park'!BJ6","v":0},{"$f":"'Hazel Park'!BK6","v":"No Garage"},{"$f":"'Hazel Park'!BL6","v":"Forced Air"},{"$f":"'Hazel Park'!BM6","v":"Natural Gas"},{"$f":"'Hazel Park'!BN6","v":false},{"$f":"'Hazel Park'!BO6","v":true},{"$f":"'Hazel Park'!BP6","v":0},{"$f":"'Hazel Park'!BQ6","v":false},{"$f":"'Hazel Park'!BR6","v":0},{"$f":"'Hazel Park'!BS6","v":0},{"$f":"'Hazel Park'!BT6","v":0},{"$f":"'Hazel Park'!BU6","v":43144.465520833335},{"$f":"'Hazel Park'!BV6","v":"Price Decrease"},{"$f":"'Hazel Park'!BW6","v":65000},{"$f":"'Hazel Park'!BX6","v":0},{"$f":"'Hazel Park'!BY6","v":"T1N, R11E, SEC 36 OAKWAY SUB LOT 213 & E PART OF LOT 90 OF 'STEPHENSON-BARBER'S PARKHOME SUB OF PART OF NORTH-EIGHT-OAKLAND SUB' MEAS 4.00 FT AT S LOT LINE & 2.00 FT AT N LOT LINE"},{"$f":"'Hazel Park'!BZ6","v":"Full Service"},{"$f":"'Hazel Park'!CA6","v":"(734) 287-6619"},{"$f":"'Hazel Park'!CB6","v":"Teressa@garnerproperties.com"},{"$f":"'Hazel Park'!CC6","v":"Teressa R Laface"},{"$f":"'Hazel Park'!CD6","v":369737},{"$f":"'Hazel Park'!CE6","v":43026},{"$f":"'Hazel Park'!CF6","v":364881},{"$f":"'Hazel Park'!CG6","v":"Garner Prop & Management LLC"},{"$f":"'Hazel Park'!CH6","v":"(734) 287-6619"},{"$f":"'Hazel Park'!CI6","v":64500},{"$f":"'Hazel Park'!CJ6","v":43026},{"$f":"'Hazel Park'!CK6","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL6","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM6","v":0},{"$f":"'Hazel Park'!CN6","v":"40.54X108"},{"$f":"'Hazel Park'!CO6","v":0},{"$f":"'Hazel Park'!CP6","v":0},{"$f":"'Hazel Park'!CQ6","v":0},{"$f":"'Hazel Park'!CR6","v":65000},{"$f":"'Hazel Park'!CS6","v":0},{"$f":"'Hazel Park'!CT6","v":"Private - Owned"},{"$f":"'Hazel Park'!CU6","v":2536477057},{"$f":"'Hazel Park'!CV6","v":0},{"$f":"'Hazel Park'!CW6","v":0},{"$f":"'Hazel Park'!CX6","v":0},{"$f":"'Hazel Park'!CY6","v":0},{"$f":"'Hazel Park'!CZ6","v":true},{"$f":"'Hazel Park'!DA6","v":true},{"$f":"'Hazel Park'!DB6","v":true},{"$f":"'Hazel Park'!DC6","v":true},{"$f":"'Hazel Park'!DD6","v":13},{"$f":"'Hazel Park'!DE6","v":false},{"$f":"'Hazel Park'!DF6","v":"neg"},{"$f":"'Hazel Park'!DG6","v":"SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN. BATVI"},{"$f":"'Hazel Park'!DH6","v":"SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN."},{"$f":"'Hazel Park'!DI6","v":0},{"$f":"'Hazel Park'!DJ6","v":"Paved"},{"$f":"'Hazel Park'!DK6","v":"Hazel Park"},{"$f":"'Hazel Park'!DL6","v":0},{"$f":"'Hazel Park'!DM6","v":0},{"$f":"'Hazel Park'!DN6","v":0},{"$f":"'Hazel Park'!DO6","v":0},{"$f":"'Hazel Park'!DP6","v":0},{"$f":"'Hazel Park'!DQ6","v":0},{"$f":"'Hazel Park'!DR6","v":0},{"$f":"'Hazel Park'!DS6","v":"City"},{"$f":"'Hazel Park'!DT6","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU6","v":"No"},{"$f":"'Hazel Park'!DV6","v":0},{"$f":"'Hazel Park'!DW6","v":0},{"$f":"'Hazel Park'!DX6","v":973},{"$f":"'Hazel Park'!DY6","v":0},{"$f":"'Hazel Park'!DZ6","v":"PRD"},{"$f":"'Hazel Park'!EA6","v":973},{"$f":"'Hazel Park'!EB6","v":0},{"$f":"'Hazel Park'!EC6","v":"OAKWAY SUB"},{"$f":"'Hazel Park'!ED6","v":1695},{"$f":"'Hazel Park'!EE6","v":27},{"$f":"'Hazel Park'!EF6","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG6","v":false},{"$f":"'Hazel Park'!EH6","v":43210.499942129631},{"$f":"'Hazel Park'!EI6","v":"Sale"},{"$f":"'Hazel Park'!EJ6","v":0},{"$f":"'Hazel Park'!EK6","v":0},{"$f":"'Hazel Park'!EL6","v":0},{"$f":"'Hazel Park'!EM6","v":"Municipal Water"},{"$f":"'Hazel Park'!EN6","v":0},{"$f":"'Hazel Park'!EO6","v":0},{"$f":"'Hazel Park'!EP6","v":0},{"$f":"'Hazel Park'!EQ6","v":1941},{"$f":"'Hazel Park'!ER6","v":0},{"$f":"'Hazel Park'!ES6","v":"Michigan"},{"$f":"'Hazel Park'!ET6","v":2257},{"$f":"'Hazel Park'!EU6","v":"Patio, Porch"},{"$f":"'Hazel Park'!EV6","v":0},{"$f":"'Hazel Park'!EW6","v":0},{"$f":"'Hazel Park'!EX6","v":8},{"$f":"'Hazel Park'!EY6","v":0},{"$f":"'Hazel Park'!EZ6","v":0},{"$f":"'Hazel Park'!FA6","v":0},{"$f":"'Hazel Park'!FB6","v":0},{"$f":"'Hazel Park'!FC6","v":0},{"$f":"'Hazel Park'!FD6","v":0},{"$f":"'Hazel Park'!FE6","v":66.289825282631043},{"$f":"'Hazel Park'!FF6","v":62.975334018499488},{"$f":"'Hazel Park'!FG6","v":59.660842754367934},{"$f":"'Hazel Park'!FH6","v":125},{"$f":"'Hazel Park'!FI6","v":1200},{"$f":"'Hazel Park'!FJ6","v":14400},{"$f":"'Hazel Park'!FK6","v":1935},{"$f":"'Hazel Park'!FL6","v":1200},{"$f":"'Hazel Park'!FM6","v":251.54999999999998},{"$f":"'Hazel Park'!FN6","v":0.22325581395348837},{"$f":"'Hazel Park'!FO6","v":2880},{"$f":"'Hazel Park'!FP6","v":0.13},{"$f":"'Hazel Park'!FQ6","v":0.41599999999999998},{"$f":"'Hazel Park'!FR6","v":0.14444444444444443},{"$f":"'Hazel Park'!FS6","v":0.4622222222222222}]
["316 George Avenue Hazel Park",{"$f":"'Hazel Park'!A7","v":218026155},{"$f":"'Hazel Park'!B7","v":"Active"},{"$f":"'Hazel Park'!C7","v":"Residential"},{"$f":"'Hazel Park'!D7","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E7","v":"E"},{"$f":"'Hazel Park'!F7","v":0},{"$f":"'Hazel Park'!G7","v":316},{"$f":"'Hazel Park'!H7","v":"George"},{"$f":"'Hazel Park'!I7","v":0},{"$f":"'Hazel Park'!J7","v":"Avenue"},{"$f":"'Hazel Park'!K7","v":"Hazel Park"},{"$f":"'Hazel Park'!L7","v":"Oakland"},{"$f":"'Hazel Park'!M7","v":48030},{"$f":"'Hazel Park'!N7","v":2545},{"$f":"'Hazel Park'!O7","v":66900},{"$f":"'Hazel Park'!P7","v":2},{"$f":"'Hazel Park'!Q7","v":1},{"$f":"'Hazel Park'!R7","v":837},{"$f":"'Hazel Park'!S7","v":0.08},{"$f":"'Hazel Park'!T7","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U7","v":0},{"$f":"'Hazel Park'!V7","v":"1 Story"},{"$f":"'Hazel Park'!W7","v":"Ranch"},{"$f":"'Hazel Park'!X7","v":0},{"$f":"'Hazel Park'!Y7","v":0},{"$f":"'Hazel Park'!Z7","v":0},{"$f":"'Hazel Park'!AA7","v":0},{"$f":"'Hazel Park'!AB7","v":0},{"$f":"'Hazel Park'!AC7","v":0},{"$f":"'Hazel Park'!AD7","v":0},{"$f":"'Hazel Park'!AE7","v":0},{"$f":"'Hazel Park'!AF7","v":0},{"$f":"'Hazel Park'!AG7","v":0},{"$f":"'Hazel Park'!AH7","v":0},{"$f":"'Hazel Park'!AI7","v":0},{"$f":"'Hazel Park'!AJ7","v":0},{"$f":"'Hazel Park'!AK7","v":0},{"$f":"'Hazel Park'!AL7","v":0},{"$f":"'Hazel Park'!AM7","v":0},{"$f":"'Hazel Park'!AN7","v":0},{"$f":"'Hazel Park'!AO7","v":0},{"$f":"'Hazel Park'!AP7","v":0},{"$f":"'Hazel Park'!AQ7","v":0},{"$f":"'Hazel Park'!AR7","v":0},{"$f":"'Hazel Park'!AS7","v":0},{"$f":"'Hazel Park'!AT7","v":"Vinyl"},{"$f":"'Hazel Park'!AU7","v":"Daniel Gyomory"},{"$f":"'Hazel Park'!AV7","v":"248-924-9784"},{"$f":"'Hazel Park'!AW7","v":"Central Air"},{"$f":"'Hazel Park'!AX7","v":0},{"$f":"'Hazel Park'!AY7","v":"East off John R onto E George, on south side of street"},{"$f":"'Hazel Park'!AZ7","v":"E"},{"$f":"'Hazel Park'!BA7","v":"John R"},{"$f":"'Hazel Park'!BB7","v":"N"},{"$f":"'Hazel Park'!BC7","v":"8 Mile"},{"$f":"'Hazel Park'!BD7","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE7","v":0},{"$f":"'Hazel Park'!BF7","v":0},{"$f":"'Hazel Park'!BG7","v":"Crawl"},{"$f":"'Hazel Park'!BH7","v":33},{"$f":"'Hazel Park'!BI7","v":0},{"$f":"'Hazel Park'!BJ7","v":"Detached"},{"$f":"'Hazel Park'!BK7","v":"1 Car"},{"$f":"'Hazel Park'!BL7","v":"Forced Air"},{"$f":"'Hazel Park'!BM7","v":"Natural Gas"},{"$f":"'Hazel Park'!BN7","v":false},{"$f":"'Hazel Park'!BO7","v":true},{"$f":"'Hazel Park'!BP7","v":0},{"$f":"'Hazel Park'!BQ7","v":false},{"$f":"'Hazel Park'!BR7","v":0},{"$f":"'Hazel Park'!BS7","v":0},{"$f":"'Hazel Park'!BT7","v":0},{"$f":"'Hazel Park'!BU7","v":43216.57603009259},{"$f":"'Hazel Park'!BV7","v":"Price Decrease"},{"$f":"'Hazel Park'!BW7","v":70000},{"$f":"'Hazel Park'!BX7","v":0},{"$f":"'Hazel Park'!BY7","v":"T1N, R11E, SEC 36 FORD PARK SUB LOT 636, ALSO E 2.50 FT OF LOT 637 4-22-05 FR 014 & 054"},{"$f":"'Hazel Park'!BZ7","v":"Full Service"},{"$f":"'Hazel Park'!CA7","v":"(248) 380-8800"},{"$f":"'Hazel Park'!CB7","v":"danielgyomory@gmail.com"},{"$f":"'Hazel Park'!CC7","v":"Daniel Gyomory"},{"$f":"'Hazel Park'!CD7","v":377871},{"$f":"'Hazel Park'!CE7","v":43194},{"$f":"'Hazel Park'!CF7","v":294086},{"$f":"'Hazel Park'!CG7","v":"Keller Williams Advantage"},{"$f":"'Hazel Park'!CH7","v":"(248) 380-8800"},{"$f":"'Hazel Park'!CI7","v":66900},{"$f":"'Hazel Park'!CJ7","v":43194},{"$f":"'Hazel Park'!CK7","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL7","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM7","v":0},{"$f":"'Hazel Park'!CN7","v":"33 x 100"},{"$f":"'Hazel Park'!CO7","v":0},{"$f":"'Hazel Park'!CP7","v":0},{"$f":"'Hazel Park'!CQ7","v":0},{"$f":"'Hazel Park'!CR7","v":70000},{"$f":"'Hazel Park'!CS7","v":0},{"$f":"'Hazel Park'!CT7","v":"Private - Owned"},{"$f":"'Hazel Park'!CU7","v":2536357056},{"$f":"'Hazel Park'!CV7","v":0},{"$f":"'Hazel Park'!CW7","v":0},{"$f":"'Hazel Park'!CX7","v":0},{"$f":"'Hazel Park'!CY7","v":0},{"$f":"'Hazel Park'!CZ7","v":true},{"$f":"'Hazel Park'!DA7","v":true},{"$f":"'Hazel Park'!DB7","v":true},{"$f":"'Hazel Park'!DC7","v":true},{"$f":"'Hazel Park'!DD7","v":9},{"$f":"'Hazel Park'!DE7","v":false},{"$f":"'Hazel Park'!DF7","v":"Immediate"},{"$f":"'Hazel Park'!DG7","v":"Tenant occupied, please be courteous of appointment times. Licensed Michigan Realtor must be physically present at all showings. No modifications to this policy are acceptable. Please remove shoes, turn off all lights, and lock door on way out. Please submit offers to danielgyomory@gmail.com. Minimum EMD of $2000. Call with any questions. Thank you!"},{"$f":"'Hazel Park'!DH7","v":"Cute, move-in ready, home in Hazel Park! Updated kitchen, newer flooring and neutral paint throughout. Many big-ticket, mechanical updates recently done as well. Newer roof, furnace, A/C, tankless water heater, windows, and more! Local schools nearby and easy access to local highways. Great investment opportunity as well. Don't miss this one!"},{"$f":"'Hazel Park'!DI7","v":0},{"$f":"'Hazel Park'!DJ7","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK7","v":"Hazel Park"},{"$f":"'Hazel Park'!DL7","v":0},{"$f":"'Hazel Park'!DM7","v":0},{"$f":"'Hazel Park'!DN7","v":0},{"$f":"'Hazel Park'!DO7","v":0},{"$f":"'Hazel Park'!DP7","v":0},{"$f":"'Hazel Park'!DQ7","v":0},{"$f":"'Hazel Park'!DR7","v":0},{"$f":"'Hazel Park'!DS7","v":"City"},{"$f":"'Hazel Park'!DT7","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU7","v":"No"},{"$f":"'Hazel Park'!DV7","v":0},{"$f":"'Hazel Park'!DW7","v":0},{"$f":"'Hazel Park'!DX7","v":837},{"$f":"'Hazel Park'!DY7","v":0},{"$f":"'Hazel Park'!DZ7","v":"PRD"},{"$f":"'Hazel Park'!EA7","v":837},{"$f":"'Hazel Park'!EB7","v":0},{"$f":"'Hazel Park'!EC7","v":"FORD PARK SUB"},{"$f":"'Hazel Park'!ED7","v":1239},{"$f":"'Hazel Park'!EE7","v":19},{"$f":"'Hazel Park'!EF7","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG7","v":false},{"$f":"'Hazel Park'!EH7","v":43210.687349537038},{"$f":"'Hazel Park'!EI7","v":"Sale"},{"$f":"'Hazel Park'!EJ7","v":0},{"$f":"'Hazel Park'!EK7","v":0},{"$f":"'Hazel Park'!EL7","v":0},{"$f":"'Hazel Park'!EM7","v":"Municipal Water"},{"$f":"'Hazel Park'!EN7","v":0},{"$f":"'Hazel Park'!EO7","v":0},{"$f":"'Hazel Park'!EP7","v":0},{"$f":"'Hazel Park'!EQ7","v":1924},{"$f":"'Hazel Park'!ER7","v":0},{"$f":"'Hazel Park'!ES7","v":"Michigan"},{"$f":"'Hazel Park'!ET7","v":2257},{"$f":"'Hazel Park'!EU7","v":"Porch"},{"$f":"'Hazel Park'!EV7","v":0},{"$f":"'Hazel Park'!EW7","v":0},{"$f":"'Hazel Park'!EX7","v":5},{"$f":"'Hazel Park'!EY7","v":0},{"$f":"'Hazel Park'!EZ7","v":0},{"$f":"'Hazel Park'!FA7","v":0},{"$f":"'Hazel Park'!FB7","v":0},{"$f":"'Hazel Park'!FC7","v":0},{"$f":"'Hazel Park'!FD7","v":0},{"$f":"'Hazel Park'!FE7","v":79.928315412186379},{"$f":"'Hazel Park'!FF7","v":75.931899641577061},{"$f":"'Hazel Park'!FG7","v":71.935483870967744},{"$f":"'Hazel Park'!FH7","v":100},{"$f":"'Hazel Park'!FI7","v":1000},{"$f":"'Hazel Park'!FJ7","v":12000},{"$f":"'Hazel Park'!FK7","v":2007},{"$f":"'Hazel Park'!FL7","v":1200},{"$f":"'Hazel Park'!FM7","v":260.90999999999997},{"$f":"'Hazel Park'!FN7","v":0.17937219730941703},{"$f":"'Hazel Park'!FO7","v":2400},{"$f":"'Hazel Park'!FP7","v":9.5560538116591931E-2},{"$f":"'Hazel Park'!FQ7","v":0.24380269058295967},{"$f":"'Hazel Park'!FR7","v":0.10617837568510215},{"$f":"'Hazel Park'!FS7","v":0.27089187842551077}]
["629 MEYERS Avenue Hazel Park",{"$f":"'Hazel Park'!A8","v":218021338},{"$f":"'Hazel Park'!B8","v":"Active"},{"$f":"'Hazel Park'!C8","v":"Residential"},{"$f":"'Hazel Park'!D8","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E8","v":"E"},{"$f":"'Hazel Park'!F8","v":0},{"$f":"'Hazel Park'!G8","v":629},{"$f":"'Hazel Park'!H8","v":"MEYERS"},{"$f":"'Hazel Park'!I8","v":"E"},{"$f":"'Hazel Park'!J8","v":"Avenue"},{"$f":"'Hazel Park'!K8","v":"Hazel Park"},{"$f":"'Hazel Park'!L8","v":"Oakland"},{"$f":"'Hazel Park'!M8","v":48030},{"$f":"'Hazel Park'!N8","v":0},{"$f":"'Hazel Park'!O8","v":74900},{"$f":"'Hazel Park'!P8","v":2},{"$f":"'Hazel Park'!Q8","v":1},{"$f":"'Hazel Park'!R8","v":802},{"$f":"'Hazel Park'!S8","v":0.1},{"$f":"'Hazel Park'!T8","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U8","v":0},{"$f":"'Hazel Park'!V8","v":"1 Story"},{"$f":"'Hazel Park'!W8","v":"Ranch"},{"$f":"'Hazel Park'!X8","v":260},{"$f":"'Hazel Park'!Y8","v":0},{"$f":"'Hazel Park'!Z8","v":0},{"$f":"'Hazel Park'!AA8","v":0},{"$f":"'Hazel Park'!AB8","v":0},{"$f":"'Hazel Park'!AC8","v":0},{"$f":"'Hazel Park'!AD8","v":0},{"$f":"'Hazel Park'!AE8","v":0},{"$f":"'Hazel Park'!AF8","v":0},{"$f":"'Hazel Park'!AG8","v":0},{"$f":"'Hazel Park'!AH8","v":0},{"$f":"'Hazel Park'!AI8","v":0},{"$f":"'Hazel Park'!AJ8","v":0},{"$f":"'Hazel Park'!AK8","v":0},{"$f":"'Hazel Park'!AL8","v":0},{"$f":"'Hazel Park'!AM8","v":0},{"$f":"'Hazel Park'!AN8","v":0},{"$f":"'Hazel Park'!AO8","v":0},{"$f":"'Hazel Park'!AP8","v":0},{"$f":"'Hazel Park'!AQ8","v":0},{"$f":"'Hazel Park'!AR8","v":0},{"$f":"'Hazel Park'!AS8","v":0},{"$f":"'Hazel Park'!AT8","v":"Vinyl, Wood"},{"$f":"'Hazel Park'!AU8","v":"RE/MAX in the Park"},{"$f":"'Hazel Park'!AV8","v":"248 544 1750"},{"$f":"'Hazel Park'!AW8","v":0},{"$f":"'Hazel Park'!AX8","v":0},{"$f":"'Hazel Park'!AY8","v":"SOUTH OF NINEMILE EAST OF JOHN R"},{"$f":"'Hazel Park'!AZ8","v":"E"},{"$f":"'Hazel Park'!BA8","v":"JOHN R"},{"$f":"'Hazel Park'!BB8","v":"S"},{"$f":"'Hazel Park'!BC8","v":"OF NINE MILE"},{"$f":"'Hazel Park'!BD8","v":"Fenced, Outside Lighting"},{"$f":"'Hazel Park'!BE8","v":0},{"$f":"'Hazel Park'!BF8","v":0},{"$f":"'Hazel Park'!BG8","v":"Crawl"},{"$f":"'Hazel Park'!BH8","v":40},{"$f":"'Hazel Park'!BI8","v":0},{"$f":"'Hazel Park'!BJ8","v":"Detached"},{"$f":"'Hazel Park'!BK8","v":"1 Car"},{"$f":"'Hazel Park'!BL8","v":"Forced Air"},{"$f":"'Hazel Park'!BM8","v":"Natural Gas"},{"$f":"'Hazel Park'!BN8","v":false},{"$f":"'Hazel Park'!BO8","v":true},{"$f":"'Hazel Park'!BP8","v":0},{"$f":"'Hazel Park'!BQ8","v":false},{"$f":"'Hazel Park'!BR8","v":0},{"$f":"'Hazel Park'!BS8","v":0},{"$f":"'Hazel Park'!BT8","v":0},{"$f":"'Hazel Park'!BU8","v":43213.438506944447},{"$f":"'Hazel Park'!BV8","v":"Price Decrease"},{"$f":"'Hazel Park'!BW8","v":79900},{"$f":"'Hazel Park'!BX8","v":0},{"$f":"'Hazel Park'!BY8","v":"T1N, R11E, SEC 36 HAZEL PARK SUB OF PART OF NINE-OAKLAND SUB NO. 1 LOT 459"},{"$f":"'Hazel Park'!BZ8","v":"Full Service"},{"$f":"'Hazel Park'!CA8","v":"248 789 6223"},{"$f":"'Hazel Park'!CB8","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC8","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD8","v":20121},{"$f":"'Hazel Park'!CE8","v":43174},{"$f":"'Hazel Park'!CF8","v":203717},{"$f":"'Hazel Park'!CG8","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH8","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI8","v":74900},{"$f":"'Hazel Park'!CJ8","v":43173},{"$f":"'Hazel Park'!CK8","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL8","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM8","v":0},{"$f":"'Hazel Park'!CN8","v":"40X111"},{"$f":"'Hazel Park'!CO8","v":0},{"$f":"'Hazel Park'!CP8","v":0},{"$f":"'Hazel Park'!CQ8","v":0},{"$f":"'Hazel Park'!CR8","v":79900},{"$f":"'Hazel Park'!CS8","v":0},{"$f":"'Hazel Park'!CT8","v":"Private - Owned"},{"$f":"'Hazel Park'!CU8","v":2536158023},{"$f":"'Hazel Park'!CV8","v":0},{"$f":"'Hazel Park'!CW8","v":0},{"$f":"'Hazel Park'!CX8","v":0},{"$f":"'Hazel Park'!CY8","v":0},{"$f":"'Hazel Park'!CZ8","v":true},{"$f":"'Hazel Park'!DA8","v":true},{"$f":"'Hazel Park'!DB8","v":true},{"$f":"'Hazel Park'!DC8","v":true},{"$f":"'Hazel Park'!DD8","v":11},{"$f":"'Hazel Park'!DE8","v":false},{"$f":"'Hazel Park'!DF8","v":0},{"$f":"'Hazel Park'!DG8","v":"Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DH8","v":"Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT"},{"$f":"'Hazel Park'!DI8","v":0},{"$f":"'Hazel Park'!DJ8","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK8","v":"Hazel Park"},{"$f":"'Hazel Park'!DL8","v":0},{"$f":"'Hazel Park'!DM8","v":0},{"$f":"'Hazel Park'!DN8","v":0},{"$f":"'Hazel Park'!DO8","v":0},{"$f":"'Hazel Park'!DP8","v":0},{"$f":"'Hazel Park'!DQ8","v":0},{"$f":"'Hazel Park'!DR8","v":0},{"$f":"'Hazel Park'!DS8","v":"City"},{"$f":"'Hazel Park'!DT8","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU8","v":"No"},{"$f":"'Hazel Park'!DV8","v":0},{"$f":"'Hazel Park'!DW8","v":0},{"$f":"'Hazel Park'!DX8","v":802},{"$f":"'Hazel Park'!DY8","v":0},{"$f":"'Hazel Park'!DZ8","v":"PRD"},{"$f":"'Hazel Park'!EA8","v":802},{"$f":"'Hazel Park'!EB8","v":0},{"$f":"'Hazel Park'!EC8","v":"HAZEL PARK SUB"},{"$f":"'Hazel Park'!ED8","v":1261.48},{"$f":"'Hazel Park'!EE8","v":24.07},{"$f":"'Hazel Park'!EF8","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG8","v":false},{"$f":"'Hazel Park'!EH8","v":43202.401655092595},{"$f":"'Hazel Park'!EI8","v":"Sale"},{"$f":"'Hazel Park'!EJ8","v":0},{"$f":"'Hazel Park'!EK8","v":0},{"$f":"'Hazel Park'!EL8","v":0},{"$f":"'Hazel Park'!EM8","v":"Municipal Water"},{"$f":"'Hazel Park'!EN8","v":0},{"$f":"'Hazel Park'!EO8","v":0},{"$f":"'Hazel Park'!EP8","v":0},{"$f":"'Hazel Park'!EQ8","v":1972},{"$f":"'Hazel Park'!ER8","v":2018},{"$f":"'Hazel Park'!ES8","v":"Michigan"},{"$f":"'Hazel Park'!ET8","v":2257},{"$f":"'Hazel Park'!EU8","v":0},{"$f":"'Hazel Park'!EV8","v":"Asphalt"},{"$f":"'Hazel Park'!EW8","v":0},{"$f":"'Hazel Park'!EX8","v":5},{"$f":"'Hazel Park'!EY8","v":0},{"$f":"'Hazel Park'!EZ8","v":0},{"$f":"'Hazel Park'!FA8","v":0},{"$f":"'Hazel Park'!FB8","v":0},{"$f":"'Hazel Park'!FC8","v":0},{"$f":"'Hazel Park'!FD8","v":0},{"$f":"'Hazel Park'!FE8","v":93.391521197007478},{"$f":"'Hazel Park'!FF8","v":88.721945137157107},{"$f":"'Hazel Park'!FG8","v":84.052369077306736},{"$f":"'Hazel Park'!FH8","v":100},{"$f":"'Hazel Park'!FI8","v":1000},{"$f":"'Hazel Park'!FJ8","v":12000},{"$f":"'Hazel Park'!FK8","v":2247},{"$f":"'Hazel Park'!FL8","v":1200},{"$f":"'Hazel Park'!FM8","v":292.11},{"$f":"'Hazel Park'!FN8","v":0.1602136181575434},{"$f":"'Hazel Park'!FO8","v":2400},{"$f":"'Hazel Park'!FP8","v":8.2149532710280374E-2},{"$f":"'Hazel Park'!FQ8","v":0.17674766355140187},{"$f":"'Hazel Park'!FR8","v":9.1277258566978187E-2},{"$f":"'Hazel Park'!FS8","v":0.19638629283489095}]
["1636 JARVIS Avenue Hazel Park",{"$f":"'Hazel Park'!A9","v":218033157},{"$f":"'Hazel Park'!B9","v":"Active"},{"$f":"'Hazel Park'!C9","v":"Residential"},{"$f":"'Hazel Park'!D9","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E9","v":"E"},{"$f":"'Hazel Park'!F9","v":0},{"$f":"'Hazel Park'!G9","v":1636},{"$f":"'Hazel Park'!H9","v":"JARVIS"},{"$f":"'Hazel Park'!I9","v":0},{"$f":"'Hazel Park'!J9","v":"Avenue"},{"$f":"'Hazel Park'!K9","v":"Hazel Park"},{"$f":"'Hazel Park'!L9","v":"Oakland"},{"$f":"'Hazel Park'!M9","v":48030},{"$f":"'Hazel Park'!N9","v":1993},{"$f":"'Hazel Park'!O9","v":75000},{"$f":"'Hazel Park'!P9","v":2},{"$f":"'Hazel Park'!Q9","v":1},{"$f":"'Hazel Park'!R9","v":900},{"$f":"'Hazel Park'!S9","v":0.09},{"$f":"'Hazel Park'!T9","v":"Lock Box"},{"$f":"'Hazel Park'!U9","v":"Disposal, Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V9","v":"1 Story"},{"$f":"'Hazel Park'!W9","v":"Ranch"},{"$f":"'Hazel Park'!X9","v":260},{"$f":"'Hazel Park'!Y9","v":0},{"$f":"'Hazel Park'!Z9","v":0},{"$f":"'Hazel Park'!AA9","v":0},{"$f":"'Hazel Park'!AB9","v":0},{"$f":"'Hazel Park'!AC9","v":0},{"$f":"'Hazel Park'!AD9","v":0},{"$f":"'Hazel Park'!AE9","v":0},{"$f":"'Hazel Park'!AF9","v":0},{"$f":"'Hazel Park'!AG9","v":0},{"$f":"'Hazel Park'!AH9","v":0},{"$f":"'Hazel Park'!AI9","v":0},{"$f":"'Hazel Park'!AJ9","v":0},{"$f":"'Hazel Park'!AK9","v":0},{"$f":"'Hazel Park'!AL9","v":0},{"$f":"'Hazel Park'!AM9","v":0},{"$f":"'Hazel Park'!AN9","v":0},{"$f":"'Hazel Park'!AO9","v":0},{"$f":"'Hazel Park'!AP9","v":0},{"$f":"'Hazel Park'!AQ9","v":0},{"$f":"'Hazel Park'!AR9","v":0},{"$f":"'Hazel Park'!AS9","v":0},{"$f":"'Hazel Park'!AT9","v":"Aluminum"},{"$f":"'Hazel Park'!AU9","v":"nidhal kinaia"},{"$f":"'Hazel Park'!AV9","v":"586 354-5484"},{"$f":"'Hazel Park'!AW9","v":"Central Air"},{"$f":"'Hazel Park'!AX9","v":0},{"$f":"'Hazel Park'!AY9","v":"south of nine mile  east of Dequindre"},{"$f":"'Hazel Park'!AZ9","v":"W"},{"$f":"'Hazel Park'!BA9","v":"west of dequindre"},{"$f":"'Hazel Park'!BB9","v":"S"},{"$f":"'Hazel Park'!BC9","v":"south of nine"},{"$f":"'Hazel Park'!BD9","v":"Fenced"},{"$f":"'Hazel Park'!BE9","v":0},{"$f":"'Hazel Park'!BF9","v":0},{"$f":"'Hazel Park'!BG9","v":"Crawl"},{"$f":"'Hazel Park'!BH9","v":40},{"$f":"'Hazel Park'!BI9","v":0},{"$f":"'Hazel Park'!BJ9","v":0},{"$f":"'Hazel Park'!BK9","v":"No Garage"},{"$f":"'Hazel Park'!BL9","v":"Forced Air"},{"$f":"'Hazel Park'!BM9","v":"Natural Gas"},{"$f":"'Hazel Park'!BN9","v":false},{"$f":"'Hazel Park'!BO9","v":true},{"$f":"'Hazel Park'!BP9","v":0},{"$f":"'Hazel Park'!BQ9","v":false},{"$f":"'Hazel Park'!BR9","v":0},{"$f":"'Hazel Park'!BS9","v":0},{"$f":"'Hazel Park'!BT9","v":0},{"$f":"'Hazel Park'!BU9","v":43210.687349537038},{"$f":"'Hazel Park'!BV9","v":"New"},{"$f":"'Hazel Park'!BW9","v":0},{"$f":"'Hazel Park'!BX9","v":0},{"$f":"'Hazel Park'!BY9","v":"T1N, R11E, SEC 36 DENLER'S OAKLAND SUB LOT 33"},{"$f":"'Hazel Park'!BZ9","v":"Full Service"},{"$f":"'Hazel Park'!CA9","v":"(586) 354-5484"},{"$f":"'Hazel Park'!CB9","v":"nkinaia1111@yahoo.com"},{"$f":"'Hazel Park'!CC9","v":"Nadhal Kinaia"},{"$f":"'Hazel Park'!CD9","v":279420},{"$f":"'Hazel Park'!CE9","v":43210},{"$f":"'Hazel Park'!CF9","v":297920},{"$f":"'Hazel Park'!CG9","v":"Market Value Prop Specialists"},{"$f":"'Hazel Park'!CH9","v":"(586) 999-5153"},{"$f":"'Hazel Park'!CI9","v":75000},{"$f":"'Hazel Park'!CJ9","v":43210},{"$f":"'Hazel Park'!CK9","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL9","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM9","v":0},{"$f":"'Hazel Park'!CN9","v":"40X97.97"},{"$f":"'Hazel Park'!CO9","v":0},{"$f":"'Hazel Park'!CP9","v":0},{"$f":"'Hazel Park'!CQ9","v":0},{"$f":"'Hazel Park'!CR9","v":75000},{"$f":"'Hazel Park'!CS9","v":0},{"$f":"'Hazel Park'!CT9","v":"Private - Owned"},{"$f":"'Hazel Park'!CU9","v":2536278025},{"$f":"'Hazel Park'!CV9","v":0},{"$f":"'Hazel Park'!CW9","v":0},{"$f":"'Hazel Park'!CX9","v":0},{"$f":"'Hazel Park'!CY9","v":0},{"$f":"'Hazel Park'!CZ9","v":true},{"$f":"'Hazel Park'!DA9","v":true},{"$f":"'Hazel Park'!DB9","v":true},{"$f":"'Hazel Park'!DC9","v":true},{"$f":"'Hazel Park'!DD9","v":11},{"$f":"'Hazel Park'!DE9","v":false},{"$f":"'Hazel Park'!DF9","v":0},{"$f":"'Hazel Park'!DG9","v":"showing on line  or call 1800-showing"},{"$f":"'Hazel Park'!DH9","v":"investors or first time buyers dream newer windows freshly painted new bath room ceramic flooring good size bedrooms  laminate family room and bedrooms new doors  new counter top kitchen with new ceramic floor"},{"$f":"'Hazel Park'!DI9","v":0},{"$f":"'Hazel Park'!DJ9","v":"Paved"},{"$f":"'Hazel Park'!DK9","v":"Hazel Park"},{"$f":"'Hazel Park'!DL9","v":0},{"$f":"'Hazel Park'!DM9","v":0},{"$f":"'Hazel Park'!DN9","v":0},{"$f":"'Hazel Park'!DO9","v":0},{"$f":"'Hazel Park'!DP9","v":0},{"$f":"'Hazel Park'!DQ9","v":0},{"$f":"'Hazel Park'!DR9","v":0},{"$f":"'Hazel Park'!DS9","v":"City"},{"$f":"'Hazel Park'!DT9","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU9","v":"No"},{"$f":"'Hazel Park'!DV9","v":0},{"$f":"'Hazel Park'!DW9","v":0},{"$f":"'Hazel Park'!DX9","v":900},{"$f":"'Hazel Park'!DY9","v":0},{"$f":"'Hazel Park'!DZ9","v":"PRD"},{"$f":"'Hazel Park'!EA9","v":900},{"$f":"'Hazel Park'!EB9","v":0},{"$f":"'Hazel Park'!EC9","v":"DENLER'S OAKLAND SUB"},{"$f":"'Hazel Park'!ED9","v":1253},{"$f":"'Hazel Park'!EE9","v":19},{"$f":"'Hazel Park'!EF9","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG9","v":false},{"$f":"'Hazel Park'!EH9","v":43187.543807870374},{"$f":"'Hazel Park'!EI9","v":"Sale"},{"$f":"'Hazel Park'!EJ9","v":0},{"$f":"'Hazel Park'!EK9","v":"https://www.propertypanorama.com/instaview/nocbor/218025282"},{"$f":"'Hazel Park'!EL9","v":"Natural Gas"},{"$f":"'Hazel Park'!EM9","v":"Municipal Water"},{"$f":"'Hazel Park'!EN9","v":0},{"$f":"'Hazel Park'!EO9","v":0},{"$f":"'Hazel Park'!EP9","v":0},{"$f":"'Hazel Park'!EQ9","v":1941},{"$f":"'Hazel Park'!ER9","v":1967},{"$f":"'Hazel Park'!ES9","v":"Michigan"},{"$f":"'Hazel Park'!ET9","v":2257},{"$f":"'Hazel Park'!EU9","v":"Porch"},{"$f":"'Hazel Park'!EV9","v":"Asphalt"},{"$f":"'Hazel Park'!EW9","v":0},{"$f":"'Hazel Park'!EX9","v":6},{"$f":"'Hazel Park'!EY9","v":0},{"$f":"'Hazel Park'!EZ9","v":0},{"$f":"'Hazel Park'!FA9","v":0},{"$f":"'Hazel Park'!FB9","v":0},{"$f":"'Hazel Park'!FC9","v":0},{"$f":"'Hazel Park'!FD9","v":0},{"$f":"'Hazel Park'!FE9","v":83.333333333333329},{"$f":"'Hazel Park'!FF9","v":79.166666666666671},{"$f":"'Hazel Park'!FG9","v":75},{"$f":"'Hazel Park'!FH9","v":100},{"$f":"'Hazel Park'!FI9","v":1000},{"$f":"'Hazel Park'!FJ9","v":12000},{"$f":"'Hazel Park'!FK9","v":2250},{"$f":"'Hazel Park'!FL9","v":1200},{"$f":"'Hazel Park'!FM9","v":292.5},{"$f":"'Hazel Park'!FN9","v":0.16},{"$f":"'Hazel Park'!FO9","v":2400},{"$f":"'Hazel Park'!FP9","v":8.2000000000000003E-2},{"$f":"'Hazel Park'!FQ9","v":0.17599999999999999},{"$f":"'Hazel Park'!FR9","v":9.1111111111111115E-2},{"$f":"'Hazel Park'!FS9","v":0.19555555555555557}]
["44 MAHAN Avenue Hazel Park",{"$f":"'Hazel Park'!A10","v":218024358},{"$f":"'Hazel Park'!B10","v":"Active"},{"$f":"'Hazel Park'!C10","v":"Residential"},{"$f":"'Hazel Park'!D10","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E10","v":"W"},{"$f":"'Hazel Park'!F10","v":0},{"$f":"'Hazel Park'!G10","v":44},{"$f":"'Hazel Park'!H10","v":"MAHAN"},{"$f":"'Hazel Park'!I10","v":0},{"$f":"'Hazel Park'!J10","v":"Avenue"},{"$f":"'Hazel Park'!K10","v":"Hazel Park"},{"$f":"'Hazel Park'!L10","v":"Oakland"},{"$f":"'Hazel Park'!M10","v":48030},{"$f":"'Hazel Park'!N10","v":1153},{"$f":"'Hazel Park'!O10","v":79900},{"$f":"'Hazel Park'!P10","v":2},{"$f":"'Hazel Park'!Q10","v":1},{"$f":"'Hazel Park'!R10","v":785},{"$f":"'Hazel Park'!S10","v":0.1},{"$f":"'Hazel Park'!T10","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U10","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V10","v":"1 Story"},{"$f":"'Hazel Park'!W10","v":"Ranch"},{"$f":"'Hazel Park'!X10","v":260},{"$f":"'Hazel Park'!Y10","v":0},{"$f":"'Hazel Park'!Z10","v":0},{"$f":"'Hazel Park'!AA10","v":0},{"$f":"'Hazel Park'!AB10","v":0},{"$f":"'Hazel Park'!AC10","v":0},{"$f":"'Hazel Park'!AD10","v":0},{"$f":"'Hazel Park'!AE10","v":0},{"$f":"'Hazel Park'!AF10","v":0},{"$f":"'Hazel Park'!AG10","v":0},{"$f":"'Hazel Park'!AH10","v":0},{"$f":"'Hazel Park'!AI10","v":0},{"$f":"'Hazel Park'!AJ10","v":0},{"$f":"'Hazel Park'!AK10","v":0},{"$f":"'Hazel Park'!AL10","v":0},{"$f":"'Hazel Park'!AM10","v":0},{"$f":"'Hazel Park'!AN10","v":0},{"$f":"'Hazel Park'!AO10","v":0},{"$f":"'Hazel Park'!AP10","v":0},{"$f":"'Hazel Park'!AQ10","v":0},{"$f":"'Hazel Park'!AR10","v":0},{"$f":"'Hazel Park'!AS10","v":0},{"$f":"'Hazel Park'!AT10","v":"Wood"},{"$f":"'Hazel Park'!AU10","v":"Hana Lewis"},{"$f":"'Hazel Park'!AV10","v":"313-492-5811"},{"$f":"'Hazel Park'!AW10","v":0},{"$f":"'Hazel Park'!AX10","v":0},{"$f":"'Hazel Park'!AY10","v":"South of 10 Mile and west of John R"},{"$f":"'Hazel Park'!AZ10","v":"W"},{"$f":"'Hazel Park'!BA10","v":"John R"},{"$f":"'Hazel Park'!BB10","v":"S"},{"$f":"'Hazel Park'!BC10","v":"10 Mile Road"},{"$f":"'Hazel Park'!BD10","v":"Fenced"},{"$f":"'Hazel Park'!BE10","v":0},{"$f":"'Hazel Park'!BF10","v":0},{"$f":"'Hazel Park'!BG10","v":"Crawl"},{"$f":"'Hazel Park'!BH10","v":40},{"$f":"'Hazel Park'!BI10","v":0},{"$f":"'Hazel Park'!BJ10","v":0},{"$f":"'Hazel Park'!BK10","v":"No Garage"},{"$f":"'Hazel Park'!BL10","v":"Forced Air"},{"$f":"'Hazel Park'!BM10","v":"Natural Gas"},{"$f":"'Hazel Park'!BN10","v":true},{"$f":"'Hazel Park'!BO10","v":true},{"$f":"'Hazel Park'!BP10","v":0},{"$f":"'Hazel Park'!BQ10","v":false},{"$f":"'Hazel Park'!BR10","v":0},{"$f":"'Hazel Park'!BS10","v":0},{"$f":"'Hazel Park'!BT10","v":0},{"$f":"'Hazel Park'!BU10","v":43201.384108796294},{"$f":"'Hazel Park'!BV10","v":"Price Increase"},{"$f":"'Hazel Park'!BW10","v":77400},{"$f":"'Hazel Park'!BX10","v":0},{"$f":"'Hazel Park'!BY10","v":"T1N, R11E, SEC 26 BUEHLER FARMS SUB LOT 57"},{"$f":"'Hazel Park'!BZ10","v":"Full Service"},{"$f":"'Hazel Park'!CA10","v":"(248) 293-0000"},{"$f":"'Hazel Park'!CB10","v":"lewishana@yahoo.com"},{"$f":"'Hazel Park'!CC10","v":"Hana A Lewis"},{"$f":"'Hazel Park'!CD10","v":380397},{"$f":"'Hazel Park'!CE10","v":43185},{"$f":"'Hazel Park'!CF10","v":308979},{"$f":"'Hazel Park'!CG10","v":"Real Living Great Lakes RE-Roch"},{"$f":"'Hazel Park'!CH10","v":"(248) 293-0000"},{"$f":"'Hazel Park'!CI10","v":79900},{"$f":"'Hazel Park'!CJ10","v":43185},{"$f":"'Hazel Park'!CK10","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL10","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM10","v":0},{"$f":"'Hazel Park'!CN10","v":"40X104"},{"$f":"'Hazel Park'!CO10","v":0},{"$f":"'Hazel Park'!CP10","v":0},{"$f":"'Hazel Park'!CQ10","v":0},{"$f":"'Hazel Park'!CR10","v":77400},{"$f":"'Hazel Park'!CS10","v":0},{"$f":"'Hazel Park'!CT10","v":"Private - Owned"},{"$f":"'Hazel Park'!CU10","v":2526231022},{"$f":"'Hazel Park'!CV10","v":0},{"$f":"'Hazel Park'!CW10","v":0},{"$f":"'Hazel Park'!CX10","v":0},{"$f":"'Hazel Park'!CY10","v":0},{"$f":"'Hazel Park'!CZ10","v":true},{"$f":"'Hazel Park'!DA10","v":true},{"$f":"'Hazel Park'!DB10","v":true},{"$f":"'Hazel Park'!DC10","v":true},{"$f":"'Hazel Park'!DD10","v":12},{"$f":"'Hazel Park'!DE10","v":false},{"$f":"'Hazel Park'!DF10","v":"30 days"},{"$f":"'Hazel Park'!DG10","v":"Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor throughout, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low.  Buyer agent to verify all information.  Licensed MI Real Estate Agent must be present at all showings.  BATVAD"},{"$f":"'Hazel Park'!DH10","v":"Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low."},{"$f":"'Hazel Park'!DI10","v":0},{"$f":"'Hazel Park'!DJ10","v":"Paved"},{"$f":"'Hazel Park'!DK10","v":"Hazel Park"},{"$f":"'Hazel Park'!DL10","v":0},{"$f":"'Hazel Park'!DM10","v":0},{"$f":"'Hazel Park'!DN10","v":0},{"$f":"'Hazel Park'!DO10","v":0},{"$f":"'Hazel Park'!DP10","v":0},{"$f":"'Hazel Park'!DQ10","v":0},{"$f":"'Hazel Park'!DR10","v":0},{"$f":"'Hazel Park'!DS10","v":"City"},{"$f":"'Hazel Park'!DT10","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU10","v":"No"},{"$f":"'Hazel Park'!DV10","v":0},{"$f":"'Hazel Park'!DW10","v":0},{"$f":"'Hazel Park'!DX10","v":785},{"$f":"'Hazel Park'!DY10","v":0},{"$f":"'Hazel Park'!DZ10","v":"PRD"},{"$f":"'Hazel Park'!EA10","v":785},{"$f":"'Hazel Park'!EB10","v":0},{"$f":"'Hazel Park'!EC10","v":"BUEHLER FARMS SUB"},{"$f":"'Hazel Park'!ED10","v":1240},{"$f":"'Hazel Park'!EE10","v":23},{"$f":"'Hazel Park'!EF10","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG10","v":false},{"$f":"'Hazel Park'!EH10","v":43196.437939814816},{"$f":"'Hazel Park'!EI10","v":"Sale"},{"$f":"'Hazel Park'!EJ10","v":0},{"$f":"'Hazel Park'!EK10","v":0},{"$f":"'Hazel Park'!EL10","v":"Natural Gas"},{"$f":"'Hazel Park'!EM10","v":"Municipal Water"},{"$f":"'Hazel Park'!EN10","v":0},{"$f":"'Hazel Park'!EO10","v":0},{"$f":"'Hazel Park'!EP10","v":0},{"$f":"'Hazel Park'!EQ10","v":1940},{"$f":"'Hazel Park'!ER10","v":0},{"$f":"'Hazel Park'!ES10","v":"Michigan"},{"$f":"'Hazel Park'!ET10","v":2257},{"$f":"'Hazel Park'!EU10","v":"Porch - Enclosed"},{"$f":"'Hazel Park'!EV10","v":"Asphalt"},{"$f":"'Hazel Park'!EW10","v":0},{"$f":"'Hazel Park'!EX10","v":8},{"$f":"'Hazel Park'!EY10","v":0},{"$f":"'Hazel Park'!EZ10","v":0},{"$f":"'Hazel Park'!FA10","v":0},{"$f":"'Hazel Park'!FB10","v":0},{"$f":"'Hazel Park'!FC10","v":0},{"$f":"'Hazel Park'!FD10","v":0},{"$f":"'Hazel Park'!FE10","v":101.78343949044586},{"$f":"'Hazel Park'!FF10","v":96.69426751592357},{"$f":"'Hazel Park'!FG10","v":91.605095541401269},{"$f":"'Hazel Park'!FH10","v":100},{"$f":"'Hazel Park'!FI10","v":1000},{"$f":"'Hazel Park'!FJ10","v":12000},{"$f":"'Hazel Park'!FK10","v":2397},{"$f":"'Hazel Park'!FL10","v":1200},{"$f":"'Hazel Park'!FM10","v":311.61},{"$f":"'Hazel Park'!FN10","v":0.15018773466833543},{"$f":"'Hazel Park'!FO10","v":2400},{"$f":"'Hazel Park'!FP10","v":7.513141426783479E-2},{"$f":"'Hazel Park'!FQ10","v":0.14165707133917396},{"$f":"'Hazel Park'!FR10","v":8.3479349186483101E-2},{"$f":"'Hazel Park'!FS10","v":0.15739674593241551}]
["1030 MEYERS Avenue Hazel Park",{"$f":"'Hazel Park'!A11","v":218028270},{"$f":"'Hazel Park'!B11","v":"Active"},{"$f":"'Hazel Park'!C11","v":"Residential"},{"$f":"'Hazel Park'!D11","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E11","v":"E"},{"$f":"'Hazel Park'!F11","v":0},{"$f":"'Hazel Park'!G11","v":1030},{"$f":"'Hazel Park'!H11","v":"MEYERS"},{"$f":"'Hazel Park'!I11","v":"E"},{"$f":"'Hazel Park'!J11","v":"Avenue"},{"$f":"'Hazel Park'!K11","v":"Hazel Park"},{"$f":"'Hazel Park'!L11","v":"Oakland"},{"$f":"'Hazel Park'!M11","v":48030},{"$f":"'Hazel Park'!N11","v":2175},{"$f":"'Hazel Park'!O11","v":89900},{"$f":"'Hazel Park'!P11","v":4},{"$f":"'Hazel Park'!Q11","v":1},{"$f":"'Hazel Park'!R11","v":1002},{"$f":"'Hazel Park'!S11","v":0.13},{"$f":"'Hazel Park'!T11","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U11","v":0},{"$f":"'Hazel Park'!V11","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W11","v":"Bungalow"},{"$f":"'Hazel Park'!X11","v":0},{"$f":"'Hazel Park'!Y11","v":0},{"$f":"'Hazel Park'!Z11","v":0},{"$f":"'Hazel Park'!AA11","v":0},{"$f":"'Hazel Park'!AB11","v":0},{"$f":"'Hazel Park'!AC11","v":0},{"$f":"'Hazel Park'!AD11","v":0},{"$f":"'Hazel Park'!AE11","v":0},{"$f":"'Hazel Park'!AF11","v":0},{"$f":"'Hazel Park'!AG11","v":0},{"$f":"'Hazel Park'!AH11","v":0},{"$f":"'Hazel Park'!AI11","v":0},{"$f":"'Hazel Park'!AJ11","v":0},{"$f":"'Hazel Park'!AK11","v":0},{"$f":"'Hazel Park'!AL11","v":0},{"$f":"'Hazel Park'!AM11","v":0},{"$f":"'Hazel Park'!AN11","v":0},{"$f":"'Hazel Park'!AO11","v":0},{"$f":"'Hazel Park'!AP11","v":0},{"$f":"'Hazel Park'!AQ11","v":0},{"$f":"'Hazel Park'!AR11","v":0},{"$f":"'Hazel Park'!AS11","v":0},{"$f":"'Hazel Park'!AT11","v":"Aluminum"},{"$f":"'Hazel Park'!AU11","v":"RE/MAX in the Park"},{"$f":"'Hazel Park'!AV11","v":"248 544 1750"},{"$f":"'Hazel Park'!AW11","v":0},{"$f":"'Hazel Park'!AX11","v":0},{"$f":"'Hazel Park'!AY11","v":"South of 9 on the south side of Meyers, east of John R."},{"$f":"'Hazel Park'!AZ11","v":"E"},{"$f":"'Hazel Park'!BA11","v":"John R."},{"$f":"'Hazel Park'!BB11","v":"S"},{"$f":"'Hazel Park'!BC11","v":"Meyers"},{"$f":"'Hazel Park'!BD11","v":"Fenced"},{"$f":"'Hazel Park'!BE11","v":0},{"$f":"'Hazel Park'!BF11","v":0},{"$f":"'Hazel Park'!BG11","v":"Crawl"},{"$f":"'Hazel Park'!BH11","v":40},{"$f":"'Hazel Park'!BI11","v":0},{"$f":"'Hazel Park'!BJ11","v":"Detached"},{"$f":"'Hazel Park'!BK11","v":"2 Car"},{"$f":"'Hazel Park'!BL11","v":"Forced Air"},{"$f":"'Hazel Park'!BM11","v":"Natural Gas"},{"$f":"'Hazel Park'!BN11","v":false},{"$f":"'Hazel Park'!BO11","v":true},{"$f":"'Hazel Park'!BP11","v":0},{"$f":"'Hazel Park'!BQ11","v":false},{"$f":"'Hazel Park'!BR11","v":0},{"$f":"'Hazel Park'!BS11","v":0},{"$f":"'Hazel Park'!BT11","v":0},{"$f":"'Hazel Park'!BU11","v":43214.430289351854},{"$f":"'Hazel Park'!BV11","v":"Price Decrease"},{"$f":"'Hazel Park'!BW11","v":98889},{"$f":"'Hazel Park'!BX11","v":0},{"$f":"'Hazel Park'!BY11","v":"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 96"},{"$f":"'Hazel Park'!BZ11","v":"Full Service"},{"$f":"'Hazel Park'!CA11","v":"248 789 6223"},{"$f":"'Hazel Park'!CB11","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC11","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD11","v":20121},{"$f":"'Hazel Park'!CE11","v":43196},{"$f":"'Hazel Park'!CF11","v":203717},{"$f":"'Hazel Park'!CG11","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH11","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI11","v":89900},{"$f":"'Hazel Park'!CJ11","v":43196},{"$f":"'Hazel Park'!CK11","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL11","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM11","v":0},{"$f":"'Hazel Park'!CN11","v":"40x142"},{"$f":"'Hazel Park'!CO11","v":0},{"$f":"'Hazel Park'!CP11","v":0},{"$f":"'Hazel Park'!CQ11","v":0},{"$f":"'Hazel Park'!CR11","v":98889},{"$f":"'Hazel Park'!CS11","v":0},{"$f":"'Hazel Park'!CT11","v":"Private - Owned"},{"$f":"'Hazel Park'!CU11","v":2536187011},{"$f":"'Hazel Park'!CV11","v":0},{"$f":"'Hazel Park'!CW11","v":0},{"$f":"'Hazel Park'!CX11","v":0},{"$f":"'Hazel Park'!CY11","v":0},{"$f":"'Hazel Park'!CZ11","v":true},{"$f":"'Hazel Park'!DA11","v":true},{"$f":"'Hazel Park'!DB11","v":true},{"$f":"'Hazel Park'!DC11","v":true},{"$f":"'Hazel Park'!DD11","v":11},{"$f":"'Hazel Park'!DE11","v":false},{"$f":"'Hazel Park'!DF11","v":0},{"$f":"'Hazel Park'!DG11","v":"Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent."},{"$f":"'Hazel Park'!DH11","v":"Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent."},{"$f":"'Hazel Park'!DI11","v":0},{"$f":"'Hazel Park'!DJ11","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK11","v":"Hazel Park"},{"$f":"'Hazel Park'!DL11","v":0},{"$f":"'Hazel Park'!DM11","v":0},{"$f":"'Hazel Park'!DN11","v":0},{"$f":"'Hazel Park'!DO11","v":0},{"$f":"'Hazel Park'!DP11","v":0},{"$f":"'Hazel Park'!DQ11","v":0},{"$f":"'Hazel Park'!DR11","v":0},{"$f":"'Hazel Park'!DS11","v":"City"},{"$f":"'Hazel Park'!DT11","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU11","v":"No"},{"$f":"'Hazel Park'!DV11","v":0},{"$f":"'Hazel Park'!DW11","v":0},{"$f":"'Hazel Park'!DX11","v":1002},{"$f":"'Hazel Park'!DY11","v":0},{"$f":"'Hazel Park'!DZ11","v":"PRD"},{"$f":"'Hazel Park'!EA11","v":1002},{"$f":"'Hazel Park'!EB11","v":0},{"$f":"'Hazel Park'!EC11","v":"FAIR OAKS SUB"},{"$f":"'Hazel Park'!ED11","v":1719},{"$f":"'Hazel Park'!EE11","v":27},{"$f":"'Hazel Park'!EF11","v":"Cash, Conventional, FHA, VA"},{"$f":"'Hazel Park'!EG11","v":false},{"$f":"'Hazel Park'!EH11","v":43194.647974537038},{"$f":"'Hazel Park'!EI11","v":"Sale"},{"$f":"'Hazel Park'!EJ11","v":0},{"$f":"'Hazel Park'!EK11","v":"https://www.propertypanorama.com/instaview/nocbor/218026155"},{"$f":"'Hazel Park'!EL11","v":"Tankless"},{"$f":"'Hazel Park'!EM11","v":"Municipal Water"},{"$f":"'Hazel Park'!EN11","v":0},{"$f":"'Hazel Park'!EO11","v":0},{"$f":"'Hazel Park'!EP11","v":0},{"$f":"'Hazel Park'!EQ11","v":1920},{"$f":"'Hazel Park'!ER11","v":2007},{"$f":"'Hazel Park'!ES11","v":"Michigan"},{"$f":"'Hazel Park'!ET11","v":2257},{"$f":"'Hazel Park'!EU11","v":"Porch"},{"$f":"'Hazel Park'!EV11","v":0},{"$f":"'Hazel Park'!EW11","v":0},{"$f":"'Hazel Park'!EX11","v":6},{"$f":"'Hazel Park'!EY11","v":0},{"$f":"'Hazel Park'!EZ11","v":0},{"$f":"'Hazel Park'!FA11","v":0},{"$f":"'Hazel Park'!FB11","v":0},{"$f":"'Hazel Park'!FC11","v":0},{"$f":"'Hazel Park'!FD11","v":0},{"$f":"'Hazel Park'!FE11","v":89.720558882235522},{"$f":"'Hazel Park'!FF11","v":85.234530938123754},{"$f":"'Hazel Park'!FG11","v":80.748502994011972},{"$f":"'Hazel Park'!FH11","v":130},{"$f":"'Hazel Park'!FI11","v":1400},{"$f":"'Hazel Park'!FJ11","v":16800},{"$f":"'Hazel Park'!FK11","v":2697},{"$f":"'Hazel Park'!FL11","v":1200},{"$f":"'Hazel Park'!FM11","v":350.60999999999996},{"$f":"'Hazel Park'!FN11","v":0.18687430478309233},{"$f":"'Hazel Park'!FO11","v":3360},{"$f":"'Hazel Park'!FP11","v":0.10615127919911012},{"$f":"'Hazel Park'!FQ11","v":0.29675639599555065},{"$f":"'Hazel Park'!FR11","v":0.11794586577678902},{"$f":"'Hazel Park'!FS11","v":0.32972932888394513}]
["23147 VANCE Avenue Hazel Park",{"$f":"'Hazel Park'!A12","v":218032974},{"$f":"'Hazel Park'!B12","v":"Active"},{"$f":"'Hazel Park'!C12","v":"Residential"},{"$f":"'Hazel Park'!D12","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E12","v":0},{"$f":"'Hazel Park'!F12","v":0},{"$f":"'Hazel Park'!G12","v":23147},{"$f":"'Hazel Park'!H12","v":"VANCE"},{"$f":"'Hazel Park'!I12","v":0},{"$f":"'Hazel Park'!J12","v":"Avenue"},{"$f":"'Hazel Park'!K12","v":"Hazel Park"},{"$f":"'Hazel Park'!L12","v":"Oakland"},{"$f":"'Hazel Park'!M12","v":48030},{"$f":"'Hazel Park'!N12","v":2812},{"$f":"'Hazel Park'!O12","v":89900},{"$f":"'Hazel Park'!P12","v":3},{"$f":"'Hazel Park'!Q12","v":1},{"$f":"'Hazel Park'!R12","v":1048},{"$f":"'Hazel Park'!S12","v":0.12},{"$f":"'Hazel Park'!T12","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U12","v":"Dryer, Refrigerator, Stove, Washing Machine"},{"$f":"'Hazel Park'!V12","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W12","v":"Bungalow"},{"$f":"'Hazel Park'!X12","v":260},{"$f":"'Hazel Park'!Y12","v":0},{"$f":"'Hazel Park'!Z12","v":0},{"$f":"'Hazel Park'!AA12","v":0},{"$f":"'Hazel Park'!AB12","v":0},{"$f":"'Hazel Park'!AC12","v":0},{"$f":"'Hazel Park'!AD12","v":0},{"$f":"'Hazel Park'!AE12","v":0},{"$f":"'Hazel Park'!AF12","v":0},{"$f":"'Hazel Park'!AG12","v":0},{"$f":"'Hazel Park'!AH12","v":0},{"$f":"'Hazel Park'!AI12","v":0},{"$f":"'Hazel Park'!AJ12","v":0},{"$f":"'Hazel Park'!AK12","v":0},{"$f":"'Hazel Park'!AL12","v":0},{"$f":"'Hazel Park'!AM12","v":0},{"$f":"'Hazel Park'!AN12","v":0},{"$f":"'Hazel Park'!AO12","v":0},{"$f":"'Hazel Park'!AP12","v":0},{"$f":"'Hazel Park'!AQ12","v":0},{"$f":"'Hazel Park'!AR12","v":0},{"$f":"'Hazel Park'!AS12","v":0},{"$f":"'Hazel Park'!AT12","v":"Vinyl"},{"$f":"'Hazel Park'!AU12","v":"Broker"},{"$f":"'Hazel Park'!AV12","v":"(248) 420-4922"},{"$f":"'Hazel Park'!AW12","v":"Ceiling Fans 2+, Wall Units 2+"},{"$f":"'Hazel Park'!AX12","v":0},{"$f":"'Hazel Park'!AY12","v":"North off of 9 Mile Rd"},{"$f":"'Hazel Park'!AZ12","v":"W"},{"$f":"'Hazel Park'!BA12","v":"Dequindre"},{"$f":"'Hazel Park'!BB12","v":"N"},{"$f":"'Hazel Park'!BC12","v":"9 Mile Rd"},{"$f":"'Hazel Park'!BD12","v":"Fenced"},{"$f":"'Hazel Park'!BE12","v":"Other"},{"$f":"'Hazel Park'!BF12","v":"Living Room"},{"$f":"'Hazel Park'!BG12","v":"Crawl"},{"$f":"'Hazel Park'!BH12","v":40},{"$f":"'Hazel Park'!BI12","v":0},{"$f":"'Hazel Park'!BJ12","v":"Detached"},{"$f":"'Hazel Park'!BK12","v":"1 Car"},{"$f":"'Hazel Park'!BL12","v":"Forced Air"},{"$f":"'Hazel Park'!BM12","v":"Natural Gas"},{"$f":"'Hazel Park'!BN12","v":true},{"$f":"'Hazel Park'!BO12","v":true},{"$f":"'Hazel Park'!BP12","v":0},{"$f":"'Hazel Park'!BQ12","v":false},{"$f":"'Hazel Park'!BR12","v":0},{"$f":"'Hazel Park'!BS12","v":0},{"$f":"'Hazel Park'!BT12","v":0},{"$f":"'Hazel Park'!BU12","v":43213.47934027778},{"$f":"'Hazel Park'!BV12","v":"New"},{"$f":"'Hazel Park'!BW12","v":0},{"$f":"'Hazel Park'!BX12","v":0},{"$f":"'Hazel Park'!BY12","v":"T1N, R11E, SEC 25 ELMHURST SUB LOT 204"},{"$f":"'Hazel Park'!BZ12","v":"Full Service"},{"$f":"'Hazel Park'!CA12","v":"(248) 548-4400"},{"$f":"'Hazel Park'!CB12","v":"TedReithel@aol.com"},{"$f":"'Hazel Park'!CC12","v":"Ted W Reithel"},{"$f":"'Hazel Park'!CD12","v":279677},{"$f":"'Hazel Park'!CE12","v":43213},{"$f":"'Hazel Park'!CF12","v":318880},{"$f":"'Hazel Park'!CG12","v":"RE/MAX Vision"},{"$f":"'Hazel Park'!CH12","v":"(248) 548-4400"},{"$f":"'Hazel Park'!CI12","v":89900},{"$f":"'Hazel Park'!CJ12","v":43212},{"$f":"'Hazel Park'!CK12","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL12","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM12","v":0},{"$f":"'Hazel Park'!CN12","v":"40X125"},{"$f":"'Hazel Park'!CO12","v":0},{"$f":"'Hazel Park'!CP12","v":0},{"$f":"'Hazel Park'!CQ12","v":0},{"$f":"'Hazel Park'!CR12","v":89900},{"$f":"'Hazel Park'!CS12","v":0},{"$f":"'Hazel Park'!CT12","v":"Private - Owned"},{"$f":"'Hazel Park'!CU12","v":2525476020},{"$f":"'Hazel Park'!CV12","v":0},{"$f":"'Hazel Park'!CW12","v":0},{"$f":"'Hazel Park'!CX12","v":0},{"$f":"'Hazel Park'!CY12","v":0},{"$f":"'Hazel Park'!CZ12","v":true},{"$f":"'Hazel Park'!DA12","v":true},{"$f":"'Hazel Park'!DB12","v":true},{"$f":"'Hazel Park'!DC12","v":true},{"$f":"'Hazel Park'!DD12","v":21},{"$f":"'Hazel Park'!DE12","v":false},{"$f":"'Hazel Park'!DF12","v":0},{"$f":"'Hazel Park'!DG12","v":"2 wall AC units, bedrooms do not have built-in closets (may be able to construct if necessary).   Shows must be confirmed with home owner so notice is appreciated.  One of the sellers works nights so try to avoid shows 12-2pm during the day if at all possible. Please make sure to finish up later showings by 8pm.  Please direct questions & offers to tedreithel@remax.net"},{"$f":"'Hazel Park'!DH12","v":"Darling bungalow with tons of character located north of 9 Mile in up and coming Hazel Park.   3 bedrooms, huge living room, deep yard, detached garage, large cement patio, and good curb appeal.  New tear-off roof with dimensional shingles (16), high-efficiency furnace (16), updated 100 amp electrical service, and ceramic bath.  Cement patio, pond, electric fireplace in living room, pantry, vinyl siding, laundry room, ceiling fans in most rooms, and all appliances included."},{"$f":"'Hazel Park'!DI12","v":0},{"$f":"'Hazel Park'!DJ12","v":"Paved"},{"$f":"'Hazel Park'!DK12","v":"Hazel Park"},{"$f":"'Hazel Park'!DL12","v":0},{"$f":"'Hazel Park'!DM12","v":0},{"$f":"'Hazel Park'!DN12","v":0},{"$f":"'Hazel Park'!DO12","v":0},{"$f":"'Hazel Park'!DP12","v":0},{"$f":"'Hazel Park'!DQ12","v":0},{"$f":"'Hazel Park'!DR12","v":0},{"$f":"'Hazel Park'!DS12","v":"City"},{"$f":"'Hazel Park'!DT12","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU12","v":"No"},{"$f":"'Hazel Park'!DV12","v":"W"},{"$f":"'Hazel Park'!DW12","v":0},{"$f":"'Hazel Park'!DX12","v":1048},{"$f":"'Hazel Park'!DY12","v":0},{"$f":"'Hazel Park'!DZ12","v":"Estimate"},{"$f":"'Hazel Park'!EA12","v":1048},{"$f":"'Hazel Park'!EB12","v":0},{"$f":"'Hazel Park'!EC12","v":"ELMHURST SUB"},{"$f":"'Hazel Park'!ED12","v":1312},{"$f":"'Hazel Park'!EE12","v":25},{"$f":"'Hazel Park'!EF12","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG12","v":false},{"$f":"'Hazel Park'!EH12","v":43174.663668981484},{"$f":"'Hazel Park'!EI12","v":"Sale"},{"$f":"'Hazel Park'!EJ12","v":0},{"$f":"'Hazel Park'!EK12","v":0},{"$f":"'Hazel Park'!EL12","v":"Natural Gas"},{"$f":"'Hazel Park'!EM12","v":"Municipal Water"},{"$f":"'Hazel Park'!EN12","v":0},{"$f":"'Hazel Park'!EO12","v":0},{"$f":"'Hazel Park'!EP12","v":0},{"$f":"'Hazel Park'!EQ12","v":1950},{"$f":"'Hazel Park'!ER12","v":0},{"$f":"'Hazel Park'!ES12","v":"Michigan"},{"$f":"'Hazel Park'!ET12","v":2257},{"$f":"'Hazel Park'!EU12","v":"Porch, Porch - Covered"},{"$f":"'Hazel Park'!EV12","v":"Asphalt"},{"$f":"'Hazel Park'!EW12","v":0},{"$f":"'Hazel Park'!EX12","v":6},{"$f":"'Hazel Park'!EY12","v":0},{"$f":"'Hazel Park'!EZ12","v":0},{"$f":"'Hazel Park'!FA12","v":0},{"$f":"'Hazel Park'!FB12","v":0},{"$f":"'Hazel Park'!FC12","v":0},{"$f":"'Hazel Park'!FD12","v":0},{"$f":"'Hazel Park'!FE12","v":85.782442748091597},{"$f":"'Hazel Park'!FF12","v":81.493320610687022},{"$f":"'Hazel Park'!FG12","v":77.204198473282446},{"$f":"'Hazel Park'!FH12","v":125},{"$f":"'Hazel Park'!FI12","v":1200},{"$f":"'Hazel Park'!FJ12","v":14400},{"$f":"'Hazel Park'!FK12","v":2697},{"$f":"'Hazel Park'!FL12","v":1200},{"$f":"'Hazel Park'!FM12","v":350.60999999999996},{"$f":"'Hazel Park'!FN12","v":0.16017797552836485},{"$f":"'Hazel Park'!FO12","v":2880},{"$f":"'Hazel Park'!FP12","v":8.4794215795328143E-2},{"$f":"'Hazel Park'!FQ12","v":0.18997107897664073},{"$f":"'Hazel Park'!FR12","v":9.4215795328142379E-2},{"$f":"'Hazel Park'!FS12","v":0.21107897664071193}]
["963 MUIR Avenue Hazel Park",{"$f":"'Hazel Park'!A14","v":218030174},{"$f":"'Hazel Park'!B14","v":"Active"},{"$f":"'Hazel Park'!C14","v":"Residential"},{"$f":"'Hazel Park'!D14","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E14","v":"E"},{"$f":"'Hazel Park'!F14","v":0},{"$f":"'Hazel Park'!G14","v":963},{"$f":"'Hazel Park'!H14","v":"MUIR"},{"$f":"'Hazel Park'!I14","v":0},{"$f":"'Hazel Park'!J14","v":"Avenue"},{"$f":"'Hazel Park'!K14","v":"Hazel Park"},{"$f":"'Hazel Park'!L14","v":"Oakland"},{"$f":"'Hazel Park'!M14","v":48030},{"$f":"'Hazel Park'!N14","v":2626},{"$f":"'Hazel Park'!O14","v":99475},{"$f":"'Hazel Park'!P14","v":3},{"$f":"'Hazel Park'!Q14","v":1},{"$f":"'Hazel Park'!R14","v":929},{"$f":"'Hazel Park'!S14","v":0},{"$f":"'Hazel Park'!T14","v":"Lock Box"},{"$f":"'Hazel Park'!U14","v":"Disposal, ENERGY STARÂ® qualified dishwasher, Stove, Other"},{"$f":"'Hazel Park'!V14","v":"1 Story"},{"$f":"'Hazel Park'!W14","v":"Ranch"},{"$f":"'Hazel Park'!X14","v":255.7},{"$f":"'Hazel Park'!Y14","v":0},{"$f":"'Hazel Park'!Z14","v":0},{"$f":"'Hazel Park'!AA14","v":0},{"$f":"'Hazel Park'!AB14","v":0},{"$f":"'Hazel Park'!AC14","v":0},{"$f":"'Hazel Park'!AD14","v":0},{"$f":"'Hazel Park'!AE14","v":0},{"$f":"'Hazel Park'!AF14","v":0},{"$f":"'Hazel Park'!AG14","v":0},{"$f":"'Hazel Park'!AH14","v":0},{"$f":"'Hazel Park'!AI14","v":0},{"$f":"'Hazel Park'!AJ14","v":0},{"$f":"'Hazel Park'!AK14","v":0},{"$f":"'Hazel Park'!AL14","v":0},{"$f":"'Hazel Park'!AM14","v":0},{"$f":"'Hazel Park'!AN14","v":0},{"$f":"'Hazel Park'!AO14","v":0},{"$f":"'Hazel Park'!AP14","v":0},{"$f":"'Hazel Park'!AQ14","v":0},{"$f":"'Hazel Park'!AR14","v":0},{"$f":"'Hazel Park'!AS14","v":0},{"$f":"'Hazel Park'!AT14","v":"Vinyl"},{"$f":"'Hazel Park'!AU14","v":"SUMMER ASMAR"},{"$f":"'Hazel Park'!AV14","v":"248-747-2424"},{"$f":"'Hazel Park'!AW14","v":"Central Air"},{"$f":"'Hazel Park'!AX14","v":0},{"$f":"'Hazel Park'!AY14","v":"NORTH OF 8 MILE, EAST OF N. CHRYSLER DR."},{"$f":"'Hazel Park'!AZ14","v":"E"},{"$f":"'Hazel Park'!BA14","v":"N. CHRYSLER DR."},{"$f":"'Hazel Park'!BB14","v":"N"},{"$f":"'Hazel Park'!BC14","v":"8 MILE"},{"$f":"'Hazel Park'!BD14","v":"Fenced"},{"$f":"'Hazel Park'!BE14","v":0},{"$f":"'Hazel Park'!BF14","v":0},{"$f":"'Hazel Park'!BG14","v":"Slab"},{"$f":"'Hazel Park'!BH14","v":37},{"$f":"'Hazel Park'!BI14","v":0},{"$f":"'Hazel Park'!BJ14","v":0},{"$f":"'Hazel Park'!BK14","v":"No Garage"},{"$f":"'Hazel Park'!BL14","v":"Forced Air"},{"$f":"'Hazel Park'!BM14","v":"Natural Gas"},{"$f":"'Hazel Park'!BN14","v":true},{"$f":"'Hazel Park'!BO14","v":true},{"$f":"'Hazel Park'!BP14","v":"High Spd Internet Avail"},{"$f":"'Hazel Park'!BQ14","v":false},{"$f":"'Hazel Park'!BR14","v":0},{"$f":"'Hazel Park'!BS14","v":0},{"$f":"'Hazel Park'!BT14","v":0},{"$f":"'Hazel Park'!BU14","v":43202.431423611109},{"$f":"'Hazel Park'!BV14","v":"New"},{"$f":"'Hazel Park'!BW14","v":0},{"$f":"'Hazel Park'!BX14","v":0},{"$f":"'Hazel Park'!BY14","v":"T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 25"},{"$f":"'Hazel Park'!BZ14","v":"Full Service"},{"$f":"'Hazel Park'!CA14","v":"(248) 556-7400"},{"$f":"'Hazel Park'!CB14","v":"summerasmar@msn.com"},{"$f":"'Hazel Park'!CC14","v":"Summer Asmar"},{"$f":"'Hazel Park'!CD14","v":369743},{"$f":"'Hazel Park'!CE14","v":43202},{"$f":"'Hazel Park'!CF14","v":3269},{"$f":"'Hazel Park'!CG14","v":"RE/MAX Partners, Inc"},{"$f":"'Hazel Park'!CH14","v":"(248) 435-1100"},{"$f":"'Hazel Park'!CI14","v":99475},{"$f":"'Hazel Park'!CJ14","v":43201},{"$f":"'Hazel Park'!CK14","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL14","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM14","v":0},{"$f":"'Hazel Park'!CN14","v":"37X10"},{"$f":"'Hazel Park'!CO14","v":0},{"$f":"'Hazel Park'!CP14","v":0},{"$f":"'Hazel Park'!CQ14","v":0},{"$f":"'Hazel Park'!CR14","v":99475},{"$f":"'Hazel Park'!CS14","v":0},{"$f":"'Hazel Park'!CT14","v":"Corporate/Relocation"},{"$f":"'Hazel Park'!CU14","v":2536384017},{"$f":"'Hazel Park'!CV14","v":0},{"$f":"'Hazel Park'!CW14","v":0},{"$f":"'Hazel Park'!CX14","v":0},{"$f":"'Hazel Park'!CY14","v":0},{"$f":"'Hazel Park'!CZ14","v":true},{"$f":"'Hazel Park'!DA14","v":true},{"$f":"'Hazel Park'!DB14","v":true},{"$f":"'Hazel Park'!DC14","v":true},{"$f":"'Hazel Park'!DD14","v":37},{"$f":"'Hazel Park'!DE14","v":false},{"$f":"'Hazel Park'!DF14","v":0},{"$f":"'Hazel Park'!DG14","v":"Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS."},{"$f":"'Hazel Park'!DH14","v":"Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions."},{"$f":"'Hazel Park'!DI14","v":0},{"$f":"'Hazel Park'!DJ14","v":"Paved"},{"$f":"'Hazel Park'!DK14","v":"Hazel Park"},{"$f":"'Hazel Park'!DL14","v":0},{"$f":"'Hazel Park'!DM14","v":0},{"$f":"'Hazel Park'!DN14","v":0},{"$f":"'Hazel Park'!DO14","v":0},{"$f":"'Hazel Park'!DP14","v":0},{"$f":"'Hazel Park'!DQ14","v":0},{"$f":"'Hazel Park'!DR14","v":0},{"$f":"'Hazel Park'!DS14","v":"City"},{"$f":"'Hazel Park'!DT14","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU14","v":"No"},{"$f":"'Hazel Park'!DV14","v":0},{"$f":"'Hazel Park'!DW14","v":0},{"$f":"'Hazel Park'!DX14","v":929},{"$f":"'Hazel Park'!DY14","v":0},{"$f":"'Hazel Park'!DZ14","v":"MLS"},{"$f":"'Hazel Park'!EA14","v":929},{"$f":"'Hazel Park'!EB14","v":0},{"$f":"'Hazel Park'!EC14","v":"RUSSELL WOODS SUB"},{"$f":"'Hazel Park'!ED14","v":1512},{"$f":"'Hazel Park'!EE14","v":24},{"$f":"'Hazel Park'!EF14","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG14","v":false},{"$f":"'Hazel Park'!EH14","v":43176.647962962961},{"$f":"'Hazel Park'!EI14","v":"Sale"},{"$f":"'Hazel Park'!EJ14","v":0},{"$f":"'Hazel Park'!EK14","v":"http://www.circlepix.com/home2/ST8FAC/23347-EASTERLING-Avenue-Hazel-Park-MI-218021665"},{"$f":"'Hazel Park'!EL14","v":"Natural Gas"},{"$f":"'Hazel Park'!EM14","v":"Municipal Water"},{"$f":"'Hazel Park'!EN14","v":0},{"$f":"'Hazel Park'!EO14","v":0},{"$f":"'Hazel Park'!EP14","v":0},{"$f":"'Hazel Park'!EQ14","v":1920},{"$f":"'Hazel Park'!ER14","v":1987},{"$f":"'Hazel Park'!ES14","v":"Michigan"},{"$f":"'Hazel Park'!ET14","v":2257},{"$f":"'Hazel Park'!EU14","v":0},{"$f":"'Hazel Park'!EV14","v":"Asphalt"},{"$f":"'Hazel Park'!EW14","v":0},{"$f":"'Hazel Park'!EX14","v":6},{"$f":"'Hazel Park'!EY14","v":0},{"$f":"'Hazel Park'!EZ14","v":0},{"$f":"'Hazel Park'!FA14","v":0},{"$f":"'Hazel Park'!FB14","v":0},{"$f":"'Hazel Park'!FC14","v":0},{"$f":"'Hazel Park'!FD14","v":0},{"$f":"'Hazel Park'!FE14","v":107.07750269106566},{"$f":"'Hazel Park'!FF14","v":101.72362755651238},{"$f":"'Hazel Park'!FG14","v":96.369752421959092},{"$f":"'Hazel Park'!FH14","v":125},{"$f":"'Hazel Park'!FI14","v":1200},{"$f":"'Hazel Park'!FJ14","v":14400},{"$f":"'Hazel Park'!FK14","v":2984.25},{"$f":"'Hazel Park'!FL14","v":1200},{"$f":"'Hazel Park'!FM14","v":387.95249999999999},{"$f":"'Hazel Park'!FN14","v":0.14475998994722292},{"$f":"'Hazel Park'!FO14","v":2880},{"$f":"'Hazel Park'!FP14","v":7.3744659462176426E-2},{"$f":"'Hazel Park'!FQ14","v":0.13472329731088212},{"$f":"'Hazel Park'!FR14","v":8.1938510513529364E-2},{"$f":"'Hazel Park'!FS14","v":0.1496925525676468}]
["103 MAHAN Avenue Hazel Park",{"$f":"'Hazel Park'!A15","v":218025282},{"$f":"'Hazel Park'!B15","v":"Active"},{"$f":"'Hazel Park'!C15","v":"Residential"},{"$f":"'Hazel Park'!D15","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E15","v":"E"},{"$f":"'Hazel Park'!F15","v":0},{"$f":"'Hazel Park'!G15","v":103},{"$f":"'Hazel Park'!H15","v":"MAHAN"},{"$f":"'Hazel Park'!I15","v":0},{"$f":"'Hazel Park'!J15","v":"Avenue"},{"$f":"'Hazel Park'!K15","v":"Hazel Park"},{"$f":"'Hazel Park'!L15","v":"Oakland"},{"$f":"'Hazel Park'!M15","v":48030},{"$f":"'Hazel Park'!N15","v":1183},{"$f":"'Hazel Park'!O15","v":99900},{"$f":"'Hazel Park'!P15","v":3},{"$f":"'Hazel Park'!Q15","v":1},{"$f":"'Hazel Park'!R15","v":1183},{"$f":"'Hazel Park'!S15","v":0.2},{"$f":"'Hazel Park'!T15","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U15","v":"Dishwasher, Dryer, Washing Machine"},{"$f":"'Hazel Park'!V15","v":"1 Story"},{"$f":"'Hazel Park'!W15","v":"Ranch"},{"$f":"'Hazel Park'!X15","v":0},{"$f":"'Hazel Park'!Y15","v":0},{"$f":"'Hazel Park'!Z15","v":0},{"$f":"'Hazel Park'!AA15","v":0},{"$f":"'Hazel Park'!AB15","v":0},{"$f":"'Hazel Park'!AC15","v":0},{"$f":"'Hazel Park'!AD15","v":0},{"$f":"'Hazel Park'!AE15","v":0},{"$f":"'Hazel Park'!AF15","v":0},{"$f":"'Hazel Park'!AG15","v":0},{"$f":"'Hazel Park'!AH15","v":0},{"$f":"'Hazel Park'!AI15","v":0},{"$f":"'Hazel Park'!AJ15","v":0},{"$f":"'Hazel Park'!AK15","v":0},{"$f":"'Hazel Park'!AL15","v":0},{"$f":"'Hazel Park'!AM15","v":0},{"$f":"'Hazel Park'!AN15","v":0},{"$f":"'Hazel Park'!AO15","v":0},{"$f":"'Hazel Park'!AP15","v":0},{"$f":"'Hazel Park'!AQ15","v":0},{"$f":"'Hazel Park'!AR15","v":0},{"$f":"'Hazel Park'!AS15","v":0},{"$f":"'Hazel Park'!AT15","v":"Aluminum"},{"$f":"'Hazel Park'!AU15","v":"Century 21 Campbell"},{"$f":"'Hazel Park'!AV15","v":"248-398-0100"},{"$f":"'Hazel Park'!AW15","v":"Central Air"},{"$f":"'Hazel Park'!AX15","v":0},{"$f":"'Hazel Park'!AY15","v":"E Mahan id east off John R"},{"$f":"'Hazel Park'!AZ15","v":"E"},{"$f":"'Hazel Park'!BA15","v":"John R"},{"$f":"'Hazel Park'!BB15","v":"S"},{"$f":"'Hazel Park'!BC15","v":"10 Mile"},{"$f":"'Hazel Park'!BD15","v":0},{"$f":"'Hazel Park'!BE15","v":0},{"$f":"'Hazel Park'!BF15","v":0},{"$f":"'Hazel Park'!BG15","v":"Crawl"},{"$f":"'Hazel Park'!BH15","v":50},{"$f":"'Hazel Park'!BI15","v":0},{"$f":"'Hazel Park'!BJ15","v":"Detached"},{"$f":"'Hazel Park'!BK15","v":"1 Car"},{"$f":"'Hazel Park'!BL15","v":"Forced Air"},{"$f":"'Hazel Park'!BM15","v":"Natural Gas"},{"$f":"'Hazel Park'!BN15","v":false},{"$f":"'Hazel Park'!BO15","v":true},{"$f":"'Hazel Park'!BP15","v":0},{"$f":"'Hazel Park'!BQ15","v":false},{"$f":"'Hazel Park'!BR15","v":0},{"$f":"'Hazel Park'!BS15","v":0},{"$f":"'Hazel Park'!BT15","v":0},{"$f":"'Hazel Park'!BU15","v":43212.862337962964},{"$f":"'Hazel Park'!BV15","v":"Price Decrease"},{"$f":"'Hazel Park'!BW15","v":104900},{"$f":"'Hazel Park'!BX15","v":"Pending"},{"$f":"'Hazel Park'!BY15","v":"T1N, R11E, SEC 25 HITCHMAN'S WOODLAND PARK SUB LOTS 131 & 132,ALSO S 1/2 OF VAC ALLEY ADJ TO SAME"},{"$f":"'Hazel Park'!BZ15","v":"Full Service"},{"$f":"'Hazel Park'!CA15","v":"(248) 398-0100"},{"$f":"'Hazel Park'!CB15","v":"Steven.Murphy1@Century21.com"},{"$f":"'Hazel Park'!CC15","v":"Steven Murphy"},{"$f":"'Hazel Park'!CD15","v":335998},{"$f":"'Hazel Park'!CE15","v":43187},{"$f":"'Hazel Park'!CF15","v":128923},{"$f":"'Hazel Park'!CG15","v":"Century 21 Campbell Realty"},{"$f":"'Hazel Park'!CH15","v":"(248) 398-0100"},{"$f":"'Hazel Park'!CI15","v":99900},{"$f":"'Hazel Park'!CJ15","v":43187},{"$f":"'Hazel Park'!CK15","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL15","v":"Exclusive Agency"},{"$f":"'Hazel Park'!CM15","v":0},{"$f":"'Hazel Park'!CN15","v":"50X110"},{"$f":"'Hazel Park'!CO15","v":0},{"$f":"'Hazel Park'!CP15","v":0},{"$f":"'Hazel Park'!CQ15","v":0},{"$f":"'Hazel Park'!CR15","v":104900},{"$f":"'Hazel Park'!CS15","v":0},{"$f":"'Hazel Park'!CT15","v":"Private - Owned"},{"$f":"'Hazel Park'!CU15","v":2525101024},{"$f":"'Hazel Park'!CV15","v":0},{"$f":"'Hazel Park'!CW15","v":0},{"$f":"'Hazel Park'!CX15","v":0},{"$f":"'Hazel Park'!CY15","v":0},{"$f":"'Hazel Park'!CZ15","v":true},{"$f":"'Hazel Park'!DA15","v":true},{"$f":"'Hazel Park'!DB15","v":true},{"$f":"'Hazel Park'!DC15","v":true},{"$f":"'Hazel Park'!DD15","v":15},{"$f":"'Hazel Park'!DE15","v":false},{"$f":"'Hazel Park'!DF15","v":0},{"$f":"'Hazel Park'!DG15","v":"For all showings --Please call Listing Office 248-398-0100. Showing Agent must be physically present for all showings, no exceptions!!"},{"$f":"'Hazel Park'!DH15","v":"Clean 3 bed, 1183 Sq Ft Ranch on a double lot in north Hazel Park! Nice open floor plan. Large kitchen w/ dining area. (All appliances to stay). Newer furnace, plumbing & HWT. Recently updated bath. 1 car detached garage. Close to major freeways and shopping."},{"$f":"'Hazel Park'!DI15","v":0},{"$f":"'Hazel Park'!DJ15","v":"Paved"},{"$f":"'Hazel Park'!DK15","v":"Hazel Park"},{"$f":"'Hazel Park'!DL15","v":0},{"$f":"'Hazel Park'!DM15","v":0},{"$f":"'Hazel Park'!DN15","v":0},{"$f":"'Hazel Park'!DO15","v":0},{"$f":"'Hazel Park'!DP15","v":0},{"$f":"'Hazel Park'!DQ15","v":0},{"$f":"'Hazel Park'!DR15","v":0},{"$f":"'Hazel Park'!DS15","v":"City"},{"$f":"'Hazel Park'!DT15","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU15","v":"No"},{"$f":"'Hazel Park'!DV15","v":0},{"$f":"'Hazel Park'!DW15","v":0},{"$f":"'Hazel Park'!DX15","v":1183},{"$f":"'Hazel Park'!DY15","v":0},{"$f":"'Hazel Park'!DZ15","v":"PRD"},{"$f":"'Hazel Park'!EA15","v":1183},{"$f":"'Hazel Park'!EB15","v":0},{"$f":"'Hazel Park'!EC15","v":"HITCHMAN'S WOODLAND PARK"},{"$f":"'Hazel Park'!ED15","v":2706},{"$f":"'Hazel Park'!EE15","v":35},{"$f":"'Hazel Park'!EF15","v":"Cash, Conventional, FHA"},{"$f":"'Hazel Park'!EG15","v":false},{"$f":"'Hazel Park'!EH15","v":43174.638067129628},{"$f":"'Hazel Park'!EI15","v":"Sale"},{"$f":"'Hazel Park'!EJ15","v":0},{"$f":"'Hazel Park'!EK15","v":0},{"$f":"'Hazel Park'!EL15","v":"Natural Gas"},{"$f":"'Hazel Park'!EM15","v":"Municipal Water"},{"$f":"'Hazel Park'!EN15","v":0},{"$f":"'Hazel Park'!EO15","v":0},{"$f":"'Hazel Park'!EP15","v":0},{"$f":"'Hazel Park'!EQ15","v":1949},{"$f":"'Hazel Park'!ER15","v":0},{"$f":"'Hazel Park'!ES15","v":"Michigan"},{"$f":"'Hazel Park'!ET15","v":2257},{"$f":"'Hazel Park'!EU15","v":"Porch, Porch - Covered"},{"$f":"'Hazel Park'!EV15","v":"Asphalt"},{"$f":"'Hazel Park'!EW15","v":0},{"$f":"'Hazel Park'!EX15","v":7},{"$f":"'Hazel Park'!EY15","v":0},{"$f":"'Hazel Park'!EZ15","v":0},{"$f":"'Hazel Park'!FA15","v":0},{"$f":"'Hazel Park'!FB15","v":0},{"$f":"'Hazel Park'!FC15","v":0},{"$f":"'Hazel Park'!FD15","v":0},{"$f":"'Hazel Park'!FE15","v":84.446322907861372},{"$f":"'Hazel Park'!FF15","v":80.224006762468306},{"$f":"'Hazel Park'!FG15","v":76.001690617075226},{"$f":"'Hazel Park'!FH15","v":125},{"$f":"'Hazel Park'!FI15","v":1200},{"$f":"'Hazel Park'!FJ15","v":14400},{"$f":"'Hazel Park'!FK15","v":2997},{"$f":"'Hazel Park'!FL15","v":1200},{"$f":"'Hazel Park'!FM15","v":389.60999999999996},{"$f":"'Hazel Park'!FN15","v":0.14414414414414414},{"$f":"'Hazel Park'!FO15","v":2880},{"$f":"'Hazel Park'!FP15","v":7.3303303303303299E-2},{"$f":"'Hazel Park'!FQ15","v":0.13251651651651652},{"$f":"'Hazel Park'!FR15","v":8.1448114781448117E-2},{"$f":"'Hazel Park'!FS15","v":0.1472405739072406}]
["1027 GEORGE AVE 0 HAZEL PARK",{"$f":"'Hazel Park'!A16","v":58031340649},{"$f":"'Hazel Park'!B16","v":"Active"},{"$f":"'Hazel Park'!C16","v":"Residential"},{"$f":"'Hazel Park'!D16","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E16","v":"E"},{"$f":"'Hazel Park'!F16","v":0},{"$f":"'Hazel Park'!G16","v":1027},{"$f":"'Hazel Park'!H16","v":"GEORGE AVE"},{"$f":"'Hazel Park'!I16","v":0},{"$f":"'Hazel Park'!J16","v":0},{"$f":"'Hazel Park'!K16","v":"HAZEL PARK"},{"$f":"'Hazel Park'!L16","v":"Oakland"},{"$f":"'Hazel Park'!M16","v":48030},{"$f":"'Hazel Park'!N16","v":0},{"$f":"'Hazel Park'!O16","v":100000},{"$f":"'Hazel Park'!P16","v":3},{"$f":"'Hazel Park'!Q16","v":1},{"$f":"'Hazel Park'!R16","v":790},{"$f":"'Hazel Park'!S16","v":0.09},{"$f":"'Hazel Park'!T16","v":0},{"$f":"'Hazel Park'!U16","v":"Dishwasher, Microwave, Refrigerator, Stove"},{"$f":"'Hazel Park'!V16","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W16","v":"Bungalow"},{"$f":"'Hazel Park'!X16","v":"no"},{"$f":"'Hazel Park'!Y16","v":0},{"$f":"'Hazel Park'!Z16","v":0},{"$f":"'Hazel Park'!AA16","v":0},{"$f":"'Hazel Park'!AB16","v":"Partially Finished"},{"$f":"'Hazel Park'!AC16","v":0},{"$f":"'Hazel Park'!AD16","v":0},{"$f":"'Hazel Park'!AE16","v":5862519331},{"$f":"'Hazel Park'!AF16","v":"jamie@mirealteam.com"},{"$f":"'Hazel Park'!AG16","v":"Jamie Proper"},{"$f":"'Hazel Park'!AH16","v":58000000279767},{"$f":"'Hazel Park'!AI16","v":58000000018059},{"$f":"'Hazel Park'!AJ16","v":"Realteam Real Estate"},{"$f":"'Hazel Park'!AK16","v":5865808092},{"$f":"'Hazel Park'!AL16","v":0},{"$f":"'Hazel Park'!AM16","v":0},{"$f":"'Hazel Park'!AN16","v":0},{"$f":"'Hazel Park'!AO16","v":0},{"$f":"'Hazel Park'!AP16","v":0},{"$f":"'Hazel Park'!AQ16","v":0},{"$f":"'Hazel Park'!AR16","v":0},{"$f":"'Hazel Park'!AS16","v":0},{"$f":"'Hazel Park'!AT16","v":"Other"},{"$f":"'Hazel Park'!AU16","v":0},{"$f":"'Hazel Park'!AV16","v":0},{"$f":"'Hazel Park'!AW16","v":"Central Air"},{"$f":"'Hazel Park'!AX16","v":0},{"$f":"'Hazel Park'!AY16","v":0},{"$f":"'Hazel Park'!AZ16","v":0},{"$f":"'Hazel Park'!BA16","v":"8 MILE RD"},{"$f":"'Hazel Park'!BB16","v":0},{"$f":"'Hazel Park'!BC16","v":"Chrysler Fwy"},{"$f":"'Hazel Park'!BD16","v":"Fenced"},{"$f":"'Hazel Park'!BE16","v":0},{"$f":"'Hazel Park'!BF16","v":0},{"$f":"'Hazel Park'!BG16","v":"Basement"},{"$f":"'Hazel Park'!BH16","v":37},{"$f":"'Hazel Park'!BI16","v":0},{"$f":"'Hazel Park'!BJ16","v":"Detached"},{"$f":"'Hazel Park'!BK16","v":"2 Car"},{"$f":"'Hazel Park'!BL16","v":"Forced Air"},{"$f":"'Hazel Park'!BM16","v":"Natural Gas"},{"$f":"'Hazel Park'!BN16","v":false},{"$f":"'Hazel Park'!BO16","v":true},{"$f":"'Hazel Park'!BP16","v":0},{"$f":"'Hazel Park'!BQ16","v":false},{"$f":"'Hazel Park'!BR16","v":0},{"$f":"'Hazel Park'!BS16","v":0},{"$f":"'Hazel Park'!BT16","v":0},{"$f":"'Hazel Park'!BU16","v":43186.4766087963},{"$f":"'Hazel Park'!BV16","v":"Back On Market"},{"$f":"'Hazel Park'!BW16","v":0},{"$f":"'Hazel Park'!BX16","v":"Pending"},{"$f":"'Hazel Park'!BY16","v":"T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 45"},{"$f":"'Hazel Park'!BZ16","v":"Full Service"},{"$f":"'Hazel Park'!CA16","v":"(586) 295-5275"},{"$f":"'Hazel Park'!CB16","v":"scott@mirealteam.com"},{"$f":"'Hazel Park'!CC16","v":"Scott Gehres"},{"$f":"'Hazel Park'!CD16","v":58000000214749},{"$f":"'Hazel Park'!CE16","v":43153},{"$f":"'Hazel Park'!CF16","v":58000000018059},{"$f":"'Hazel Park'!CG16","v":"Realteam Real Estate"},{"$f":"'Hazel Park'!CH16","v":5865808092},{"$f":"'Hazel Park'!CI16","v":100000},{"$f":"'Hazel Park'!CJ16","v":43153},{"$f":"'Hazel Park'!CK16","v":0},{"$f":"'Hazel Park'!CL16","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM16","v":0},{"$f":"'Hazel Park'!CN16","v":"37z108"},{"$f":"'Hazel Park'!CO16","v":0},{"$f":"'Hazel Park'!CP16","v":0},{"$f":"'Hazel Park'!CQ16","v":0},{"$f":"'Hazel Park'!CR16","v":100000},{"$f":"'Hazel Park'!CS16","v":0},{"$f":"'Hazel Park'!CT16","v":"Private - Owned"},{"$f":"'Hazel Park'!CU16","v":2536383021},{"$f":"'Hazel Park'!CV16","v":0},{"$f":"'Hazel Park'!CW16","v":0},{"$f":"'Hazel Park'!CX16","v":0},{"$f":"'Hazel Park'!CY16","v":0},{"$f":"'Hazel Park'!CZ16","v":true},{"$f":"'Hazel Park'!DA16","v":true},{"$f":"'Hazel Park'!DB16","v":true},{"$f":"'Hazel Park'!DC16","v":false},{"$f":"'Hazel Park'!DD16","v":24},{"$f":"'Hazel Park'!DE16","v":false},{"$f":"'Hazel Park'!DF16","v":0},{"$f":"'Hazel Park'!DG16","v":"For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Jamie at (586) 251-9331 or jamie@mirealteam.com. Buyer/buyers agent to verify all information. Offering a 1 year home warranty!   *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures *Submit all offers to Jamie at jamie@mirealteam.com"},{"$f":"'Hazel Park'!DH16","v":"Welcome home to the beautifully remodeled 3-bed bungalow in Hazel Park! New carpet has been installed in the living room that has been freshly painted and offers tons of natural light. Glowing new wood floors cover the eat-in kitchen that has been updated with recessed lighting, granite counters, new cabinets, and SS appliances! Down the hall are two bedrooms all with new carpet and full bath remodeled with new vanity, fixtures, lighting, tub, toilet, and tile! Head upstairs to the 3rd large bedroom that can be converted into a den/office or media room! The basement has been partially finished with two additional bedrooms! Just a minute away from highway access, parks, and Hazel Park Community School's you are in an ideal location! Updates Include: new windows, 6 paneled doors throughout,  carpet in living room and bedrooms, wood flooring, furnace, plumbing, and electrical!"},{"$f":"'Hazel Park'!DI16","v":0},{"$f":"'Hazel Park'!DJ16","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK16","v":"Hazel Park"},{"$f":"'Hazel Park'!DL16","v":0},{"$f":"'Hazel Park'!DM16","v":0},{"$f":"'Hazel Park'!DN16","v":0},{"$f":"'Hazel Park'!DO16","v":0},{"$f":"'Hazel Park'!DP16","v":0},{"$f":"'Hazel Park'!DQ16","v":0},{"$f":"'Hazel Park'!DR16","v":0},{"$f":"'Hazel Park'!DS16","v":0},{"$f":"'Hazel Park'!DT16","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU16","v":"No"},{"$f":"'Hazel Park'!DV16","v":0},{"$f":"'Hazel Park'!DW16","v":0},{"$f":"'Hazel Park'!DX16","v":1558},{"$f":"'Hazel Park'!DY16","v":768},{"$f":"'Hazel Park'!DZ16","v":0},{"$f":"'Hazel Park'!EA16","v":790},{"$f":"'Hazel Park'!EB16","v":790},{"$f":"'Hazel Park'!EC16","v":"RUSSELL WOODS"},{"$f":"'Hazel Park'!ED16","v":0},{"$f":"'Hazel Park'!EE16","v":3844},{"$f":"'Hazel Park'!EF16","v":"Cash, Conventional, Land Contract"},{"$f":"'Hazel Park'!EG16","v":false},{"$f":"'Hazel Park'!EH16","v":43132.71266203704},{"$f":"'Hazel Park'!EI16","v":"Sale"},{"$f":"'Hazel Park'!EJ16","v":0},{"$f":"'Hazel Park'!EK16","v":0},{"$f":"'Hazel Park'!EL16","v":"Natural Gas"},{"$f":"'Hazel Park'!EM16","v":"Municipal Water"},{"$f":"'Hazel Park'!EN16","v":0},{"$f":"'Hazel Park'!EO16","v":0},{"$f":"'Hazel Park'!EP16","v":0},{"$f":"'Hazel Park'!EQ16","v":1932},{"$f":"'Hazel Park'!ER16","v":0},{"$f":"'Hazel Park'!ES16","v":"Michigan"},{"$f":"'Hazel Park'!ET16","v":2257},{"$f":"'Hazel Park'!EU16","v":0},{"$f":"'Hazel Park'!EV16","v":0},{"$f":"'Hazel Park'!EW16","v":0},{"$f":"'Hazel Park'!EX16","v":4},{"$f":"'Hazel Park'!EY16","v":0},{"$f":"'Hazel Park'!EZ16","v":0},{"$f":"'Hazel Park'!FA16","v":0},{"$f":"'Hazel Park'!FB16","v":0},{"$f":"'Hazel Park'!FC16","v":0},{"$f":"'Hazel Park'!FD16","v":0},{"$f":"'Hazel Park'!FE16","v":126.58227848101266},{"$f":"'Hazel Park'!FF16","v":120.25316455696202},{"$f":"'Hazel Park'!FG16","v":113.92405063291139},{"$f":"'Hazel Park'!FH16","v":125},{"$f":"'Hazel Park'!FI16","v":1200},{"$f":"'Hazel Park'!FJ16","v":14400},{"$f":"'Hazel Park'!FK16","v":3000},{"$f":"'Hazel Park'!FL16","v":1200},{"$f":"'Hazel Park'!FM16","v":390},{"$f":"'Hazel Park'!FN16","v":0.14399999999999999},{"$f":"'Hazel Park'!FO16","v":2880},{"$f":"'Hazel Park'!FP16","v":7.3200000000000001E-2},{"$f":"'Hazel Park'!FQ16","v":0.13200000000000001},{"$f":"'Hazel Park'!FR16","v":8.1333333333333327E-2},{"$f":"'Hazel Park'!FS16","v":0.14666666666666667}]
["23084 PILGRIM Avenue Hazel Park",{"$f":"'Hazel Park'!A17","v":218021369},{"$f":"'Hazel Park'!B17","v":"Active"},{"$f":"'Hazel Park'!C17","v":"Residential"},{"$f":"'Hazel Park'!D17","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E17","v":0},{"$f":"'Hazel Park'!F17","v":0},{"$f":"'Hazel Park'!G17","v":23084},{"$f":"'Hazel Park'!H17","v":"PILGRIM"},{"$f":"'Hazel Park'!I17","v":0},{"$f":"'Hazel Park'!J17","v":"Avenue"},{"$f":"'Hazel Park'!K17","v":"Hazel Park"},{"$f":"'Hazel Park'!L17","v":"Oakland"},{"$f":"'Hazel Park'!M17","v":48030},{"$f":"'Hazel Park'!N17","v":0},{"$f":"'Hazel Park'!O17","v":108900},{"$f":"'Hazel Park'!P17","v":3},{"$f":"'Hazel Park'!Q17","v":1},{"$f":"'Hazel Park'!R17","v":1056},{"$f":"'Hazel Park'!S17","v":1},{"$f":"'Hazel Park'!T17","v":"Lock Box"},{"$f":"'Hazel Park'!U17","v":0},{"$f":"'Hazel Park'!V17","v":"1 Story"},{"$f":"'Hazel Park'!W17","v":"Bungalow"},{"$f":"'Hazel Park'!X17","v":266.77999999999997},{"$f":"'Hazel Park'!Y17","v":0},{"$f":"'Hazel Park'!Z17","v":0},{"$f":"'Hazel Park'!AA17","v":0},{"$f":"'Hazel Park'!AB17","v":0},{"$f":"'Hazel Park'!AC17","v":0},{"$f":"'Hazel Park'!AD17","v":0},{"$f":"'Hazel Park'!AE17","v":0},{"$f":"'Hazel Park'!AF17","v":0},{"$f":"'Hazel Park'!AG17","v":0},{"$f":"'Hazel Park'!AH17","v":0},{"$f":"'Hazel Park'!AI17","v":0},{"$f":"'Hazel Park'!AJ17","v":0},{"$f":"'Hazel Park'!AK17","v":0},{"$f":"'Hazel Park'!AL17","v":0},{"$f":"'Hazel Park'!AM17","v":0},{"$f":"'Hazel Park'!AN17","v":0},{"$f":"'Hazel Park'!AO17","v":0},{"$f":"'Hazel Park'!AP17","v":0},{"$f":"'Hazel Park'!AQ17","v":0},{"$f":"'Hazel Park'!AR17","v":0},{"$f":"'Hazel Park'!AS17","v":0},{"$f":"'Hazel Park'!AT17","v":"Aluminum"},{"$f":"'Hazel Park'!AU17","v":"BROKER"},{"$f":"'Hazel Park'!AV17","v":"248-544-1750"},{"$f":"'Hazel Park'!AW17","v":"Ceiling Fan, Central Air"},{"$f":"'Hazel Park'!AX17","v":0},{"$f":"'Hazel Park'!AY17","v":"NORTH OF NINE MILE WEST OF 1-75"},{"$f":"'Hazel Park'!AZ17","v":"W"},{"$f":"'Hazel Park'!BA17","v":"OF 1-75"},{"$f":"'Hazel Park'!BB17","v":"N"},{"$f":"'Hazel Park'!BC17","v":"OF NINE MILE"},{"$f":"'Hazel Park'!BD17","v":0},{"$f":"'Hazel Park'!BE17","v":0},{"$f":"'Hazel Park'!BF17","v":0},{"$f":"'Hazel Park'!BG17","v":"Crawl"},{"$f":"'Hazel Park'!BH17","v":40},{"$f":"'Hazel Park'!BI17","v":0},{"$f":"'Hazel Park'!BJ17","v":"Detached"},{"$f":"'Hazel Park'!BK17","v":"1 Car"},{"$f":"'Hazel Park'!BL17","v":"Forced Air"},{"$f":"'Hazel Park'!BM17","v":"Natural Gas"},{"$f":"'Hazel Park'!BN17","v":false},{"$f":"'Hazel Park'!BO17","v":true},{"$f":"'Hazel Park'!BP17","v":0},{"$f":"'Hazel Park'!BQ17","v":false},{"$f":"'Hazel Park'!BR17","v":0},{"$f":"'Hazel Park'!BS17","v":0},{"$f":"'Hazel Park'!BT17","v":0},{"$f":"'Hazel Park'!BU17","v":43213.408229166664},{"$f":"'Hazel Park'!BV17","v":"Back On Market"},{"$f":"'Hazel Park'!BW17","v":0},{"$f":"'Hazel Park'!BX17","v":"Pending"},{"$f":"'Hazel Park'!BY17","v":"T1N, R11E, SEC 26 PILGRIM HEIGHTS SUB LOT 33"},{"$f":"'Hazel Park'!BZ17","v":"Full Service"},{"$f":"'Hazel Park'!CA17","v":"248 789 6223"},{"$f":"'Hazel Park'!CB17","v":"billhitchcock@remax.net"},{"$f":"'Hazel Park'!CC17","v":"William C Hitchcock"},{"$f":"'Hazel Park'!CD17","v":20121},{"$f":"'Hazel Park'!CE17","v":43174},{"$f":"'Hazel Park'!CF17","v":203717},{"$f":"'Hazel Park'!CG17","v":"RE/MAX In The Park, Inc"},{"$f":"'Hazel Park'!CH17","v":"(248) 544-1750"},{"$f":"'Hazel Park'!CI17","v":108900},{"$f":"'Hazel Park'!CJ17","v":43174},{"$f":"'Hazel Park'!CK17","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL17","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM17","v":0},{"$f":"'Hazel Park'!CN17","v":"40X104"},{"$f":"'Hazel Park'!CO17","v":0},{"$f":"'Hazel Park'!CP17","v":0},{"$f":"'Hazel Park'!CQ17","v":0},{"$f":"'Hazel Park'!CR17","v":108900},{"$f":"'Hazel Park'!CS17","v":0},{"$f":"'Hazel Park'!CT17","v":"Private - Owned"},{"$f":"'Hazel Park'!CU17","v":2526458008},{"$f":"'Hazel Park'!CV17","v":0},{"$f":"'Hazel Park'!CW17","v":0},{"$f":"'Hazel Park'!CX17","v":0},{"$f":"'Hazel Park'!CY17","v":0},{"$f":"'Hazel Park'!CZ17","v":true},{"$f":"'Hazel Park'!DA17","v":true},{"$f":"'Hazel Park'!DB17","v":true},{"$f":"'Hazel Park'!DC17","v":true},{"$f":"'Hazel Park'!DD17","v":12},{"$f":"'Hazel Park'!DE17","v":false},{"$f":"'Hazel Park'!DF17","v":0},{"$f":"'Hazel Park'!DG17","v":"Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DH17","v":"Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT."},{"$f":"'Hazel Park'!DI17","v":0},{"$f":"'Hazel Park'!DJ17","v":"Paved, Pub. Sidewalk"},{"$f":"'Hazel Park'!DK17","v":"Hazel Park"},{"$f":"'Hazel Park'!DL17","v":0},{"$f":"'Hazel Park'!DM17","v":0},{"$f":"'Hazel Park'!DN17","v":0},{"$f":"'Hazel Park'!DO17","v":0},{"$f":"'Hazel Park'!DP17","v":0},{"$f":"'Hazel Park'!DQ17","v":0},{"$f":"'Hazel Park'!DR17","v":0},{"$f":"'Hazel Park'!DS17","v":"City"},{"$f":"'Hazel Park'!DT17","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU17","v":"No"},{"$f":"'Hazel Park'!DV17","v":0},{"$f":"'Hazel Park'!DW17","v":0},{"$f":"'Hazel Park'!DX17","v":1056},{"$f":"'Hazel Park'!DY17","v":0},{"$f":"'Hazel Park'!DZ17","v":"CITY"},{"$f":"'Hazel Park'!EA17","v":1056},{"$f":"'Hazel Park'!EB17","v":0},{"$f":"'Hazel Park'!EC17","v":"PILGRIM HEIGHTS SUB"},{"$f":"'Hazel Park'!ED17","v":1582},{"$f":"'Hazel Park'!EE17","v":30.39},{"$f":"'Hazel Park'!EF17","v":"Cash, Conventional"},{"$f":"'Hazel Park'!EG17","v":false},{"$f":"'Hazel Park'!EH17","v":43026.617951388886},{"$f":"'Hazel Park'!EI17","v":"Sale"},{"$f":"'Hazel Park'!EJ17","v":0},{"$f":"'Hazel Park'!EK17","v":0},{"$f":"'Hazel Park'!EL17","v":0},{"$f":"'Hazel Park'!EM17","v":"Municipal Water"},{"$f":"'Hazel Park'!EN17","v":0},{"$f":"'Hazel Park'!EO17","v":0},{"$f":"'Hazel Park'!EP17","v":0},{"$f":"'Hazel Park'!EQ17","v":1973},{"$f":"'Hazel Park'!ER17","v":0},{"$f":"'Hazel Park'!ES17","v":"Michigan"},{"$f":"'Hazel Park'!ET17","v":2257},{"$f":"'Hazel Park'!EU17","v":0},{"$f":"'Hazel Park'!EV17","v":0},{"$f":"'Hazel Park'!EW17","v":0},{"$f":"'Hazel Park'!EX17","v":5},{"$f":"'Hazel Park'!EY17","v":0},{"$f":"'Hazel Park'!EZ17","v":0},{"$f":"'Hazel Park'!FA17","v":0},{"$f":"'Hazel Park'!FB17","v":0},{"$f":"'Hazel Park'!FC17","v":0},{"$f":"'Hazel Park'!FD17","v":0},{"$f":"'Hazel Park'!FE17","v":103.125},{"$f":"'Hazel Park'!FF17","v":97.96875},{"$f":"'Hazel Park'!FG17","v":92.8125},{"$f":"'Hazel Park'!FH17","v":125},{"$f":"'Hazel Park'!FI17","v":1200},{"$f":"'Hazel Park'!FJ17","v":14400},{"$f":"'Hazel Park'!FK17","v":3267},{"$f":"'Hazel Park'!FL17","v":1200},{"$f":"'Hazel Park'!FM17","v":424.71},{"$f":"'Hazel Park'!FN17","v":0.13223140495867769},{"$f":"'Hazel Park'!FO17","v":2880},{"$f":"'Hazel Park'!FP17","v":6.4765840220385673E-2},{"$f":"'Hazel Park'!FQ17","v":8.9829201101928394E-2},{"$f":"'Hazel Park'!FR17","v":7.1962044689317411E-2},{"$f":"'Hazel Park'!FS17","v":9.9810223446587104E-2}]
["1121 GOULSON Avenue Hazel Park",{"$f":"'Hazel Park'!A18","v":218010803},{"$f":"'Hazel Park'!B18","v":"Active"},{"$f":"'Hazel Park'!C18","v":"Residential"},{"$f":"'Hazel Park'!D18","v":"02257 - Hazel Park"},{"$f":"'Hazel Park'!E18","v":"E"},{"$f":"'Hazel Park'!F18","v":0},{"$f":"'Hazel Park'!G18","v":1121},{"$f":"'Hazel Park'!H18","v":"GOULSON"},{"$f":"'Hazel Park'!I18","v":0},{"$f":"'Hazel Park'!J18","v":"Avenue"},{"$f":"'Hazel Park'!K18","v":"Hazel Park"},{"$f":"'Hazel Park'!L18","v":"Oakland"},{"$f":"'Hazel Park'!M18","v":48030},{"$f":"'Hazel Park'!N18","v":1910},{"$f":"'Hazel Park'!O18","v":130000},{"$f":"'Hazel Park'!P18","v":4},{"$f":"'Hazel Park'!Q18","v":1.1000000000000001},{"$f":"'Hazel Park'!R18","v":1059},{"$f":"'Hazel Park'!S18","v":0.1},{"$f":"'Hazel Park'!T18","v":"Appointment/LockBox"},{"$f":"'Hazel Park'!U18","v":"Dryer, Refrigerator, Washing Machine"},{"$f":"'Hazel Park'!V18","v":"1 1/2 Story"},{"$f":"'Hazel Park'!W18","v":"Bungalow"},{"$f":"'Hazel Park'!X18","v":0},{"$f":"'Hazel Park'!Y18","v":0},{"$f":"'Hazel Park'!Z18","v":0},{"$f":"'Hazel Park'!AA18","v":0},{"$f":"'Hazel Park'!AB18","v":"Unfinished"},{"$f":"'Hazel Park'!AC18","v":0},{"$f":"'Hazel Park'!AD18","v":0},{"$f":"'Hazel Park'!AE18","v":0},{"$f":"'Hazel Park'!AF18","v":0},{"$f":"'Hazel Park'!AG18","v":0},{"$f":"'Hazel Park'!AH18","v":0},{"$f":"'Hazel Park'!AI18","v":0},{"$f":"'Hazel Park'!AJ18","v":0},{"$f":"'Hazel Park'!AK18","v":0},{"$f":"'Hazel Park'!AL18","v":0},{"$f":"'Hazel Park'!AM18","v":0},{"$f":"'Hazel Park'!AN18","v":0},{"$f":"'Hazel Park'!AO18","v":0},{"$f":"'Hazel Park'!AP18","v":0},{"$f":"'Hazel Park'!AQ18","v":0},{"$f":"'Hazel Park'!AR18","v":0},{"$f":"'Hazel Park'!AS18","v":0},{"$f":"'Hazel Park'!AT18","v":"Aluminum"},{"$f":"'Hazel Park'!AU18","v":"Irenita Goedert"},{"$f":"'Hazel Park'!AV18","v":"248-421-0824"},{"$f":"'Hazel Park'!AW18","v":0},{"$f":"'Hazel Park'!AX18","v":0},{"$f":"'Hazel Park'!AY18","v":"South of 9 Mile Road and East of John R"},{"$f":"'Hazel Park'!AZ18","v":"e"},{"$f":"'Hazel Park'!BA18","v":"John R"},{"$f":"'Hazel Park'!BB18","v":"s"},{"$f":"'Hazel Park'!BC18","v":"9 mile Road"},{"$f":"'Hazel Park'!BD18","v":"Fenced"},{"$f":"'Hazel Park'!BE18","v":0},{"$f":"'Hazel Park'!BF18","v":0},{"$f":"'Hazel Park'!BG18","v":"Basement"},{"$f":"'Hazel Park'!BH18","v":40},{"$f":"'Hazel Park'!BI18","v":0},{"$f":"'Hazel Park'!BJ18","v":0},{"$f":"'Hazel Park'!BK18","v":"No Garage"},{"$f":"'Hazel Park'!BL18","v":"Forced Air"},{"$f":"'Hazel Park'!BM18","v":"Natural Gas"},{"$f":"'Hazel Park'!BN18","v":false},{"$f":"'Hazel Park'!BO18","v":true},{"$f":"'Hazel Park'!BP18","v":0},{"$f":"'Hazel Park'!BQ18","v":false},{"$f":"'Hazel Park'!BR18","v":0},{"$f":"'Hazel Park'!BS18","v":0},{"$f":"'Hazel Park'!BT18","v":0},{"$f":"'Hazel Park'!BU18","v":43140.714363425926},{"$f":"'Hazel Park'!BV18","v":"New"},{"$f":"'Hazel Park'!BW18","v":0},{"$f":"'Hazel Park'!BX18","v":0},{"$f":"'Hazel Park'!BY18","v":"T1N, R11E, SEC 36 ROEHL'S SUB LOT 190"},{"$f":"'Hazel Park'!BZ18","v":"Full Service"},{"$f":"'Hazel Park'!CA18","v":"(248) 545-7800"},{"$f":"'Hazel Park'!CB18","v":"irenitagoedert@gmail.com"},{"$f":"'Hazel Park'!CC18","v":"Irenita Goedert"},{"$f":"'Hazel Park'!CD18","v":406891},{"$f":"'Hazel Park'!CE18","v":43140},{"$f":"'Hazel Park'!CF18","v":368651},{"$f":"'Hazel Park'!CG18","v":"Red Door Realty Inc"},{"$f":"'Hazel Park'!CH18","v":"(248) 545-7800"},{"$f":"'Hazel Park'!CI18","v":130000},{"$f":"'Hazel Park'!CJ18","v":43140},{"$f":"'Hazel Park'!CK18","v":"Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller"},{"$f":"'Hazel Park'!CL18","v":"Exclusive Right to Sell"},{"$f":"'Hazel Park'!CM18","v":0},{"$f":"'Hazel Park'!CN18","v":"40X112.49"},{"$f":"'Hazel Park'!CO18","v":0},{"$f":"'Hazel Park'!CP18","v":0},{"$f":"'Hazel Park'!CQ18","v":0},{"$f":"'Hazel Park'!CR18","v":130000},{"$f":"'Hazel Park'!CS18","v":0},{"$f":"'Hazel Park'!CT18","v":"Private - Owned"},{"$f":"'Hazel Park'!CU18","v":2536201015},{"$f":"'Hazel Park'!CV18","v":0},{"$f":"'Hazel Park'!CW18","v":0},{"$f":"'Hazel Park'!CX18","v":0},{"$f":"'Hazel Park'!CY18","v":0},{"$f":"'Hazel Park'!CZ18","v":true},{"$f":"'Hazel Park'!DA18","v":true},{"$f":"'Hazel Park'!DB18","v":true},{"$f":"'Hazel Park'!DC18","v":true},{"$f":"'Hazel Park'!DD18","v":10},{"$f":"'Hazel Park'!DE18","v":false},{"$f":"'Hazel Park'!DF18","v":0},{"$f":"'Hazel Park'!DG18","v":"Agent must be physically present at all showings. BATVAI.  Please turn off all lights and lock deadbolt.  This home is currently OCCUPIED. and the tenant needs 48 hours notice for showings.    Irenita Shimoura Goedert    Red Door Realty   248-548-8700  Office    248-421-0824 cell"},{"$f":"'Hazel Park'!DH18","v":"This property is tenanted until March 2019.  Home freshly painted, new carpet upstairs, immediate possession. Great Location, close to Scout Park, United Oaks Elementary School, HP Middle and High School(Promise Zone)  Older established neighborhood. Fenced yard on two sides and rear brick wall.  Be Part of this wonderful community. Do not miss this out on this opportunity."},{"$f":"'Hazel Park'!DI18","v":0},{"$f":"'Hazel Park'!DJ18","v":"Paved"},{"$f":"'Hazel Park'!DK18","v":"Hazel Park"},{"$f":"'Hazel Park'!DL18","v":0},{"$f":"'Hazel Park'!DM18","v":0},{"$f":"'Hazel Park'!DN18","v":0},{"$f":"'Hazel Park'!DO18","v":0},{"$f":"'Hazel Park'!DP18","v":0},{"$f":"'Hazel Park'!DQ18","v":0},{"$f":"'Hazel Park'!DR18","v":0},{"$f":"'Hazel Park'!DS18","v":"City"},{"$f":"'Hazel Park'!DT18","v":"Sewer-Sanitary"},{"$f":"'Hazel Park'!DU18","v":"No"},{"$f":"'Hazel Park'!DV18","v":0},{"$f":"'Hazel Park'!DW18","v":0},{"$f":"'Hazel Park'!DX18","v":1059},{"$f":"'Hazel Park'!DY18","v":0},{"$f":"'Hazel Park'!DZ18","v":"PRD"},{"$f":"'Hazel Park'!EA18","v":1059},{"$f":"'Hazel Park'!EB18","v":576},{"$f":"'Hazel Park'!EC18","v":"ROEHL'S SUB"},{"$f":"'Hazel Park'!ED18","v":1892},{"$f":"'Hazel Park'!EE18","v":31},{"$f":"'Hazel Park'!EF18","v":"Cash, Conventional, FHA, Warranty Deed"},{"$f":"'Hazel Park'!EG18","v":false},{"$f":"'Hazel Park'!EH18","v":43024.676203703704},{"$f":"'Hazel Park'!EI18","v":"Sale"},{"$f":"'Hazel Park'!EJ18","v":0},{"$f":"'Hazel Park'!EK18","v":0},{"$f":"'Hazel Park'!EL18","v":0},{"$f":"'Hazel Park'!EM18","v":"Municipal Water"},{"$f":"'Hazel Park'!EN18","v":0},{"$f":"'Hazel Park'!EO18","v":0},{"$f":"'Hazel Park'!EP18","v":0},{"$f":"'Hazel Park'!EQ18","v":2018},{"$f":"'Hazel Park'!ER18","v":0},{"$f":"'Hazel Park'!ES18","v":"Michigan"},{"$f":"'Hazel Park'!ET18","v":2257},{"$f":"'Hazel Park'!EU18","v":0},{"$f":"'Hazel Park'!EV18","v":0},{"$f":"'Hazel Park'!EW18","v":0},{"$f":"'Hazel Park'!EX18","v":10},{"$f":"'Hazel Park'!EY18","v":0},{"$f":"'Hazel Park'!EZ18","v":0},{"$f":"'Hazel Park'!FA18","v":0},{"$f":"'Hazel Park'!FB18","v":0},{"$f":"'Hazel Park'!FC18","v":0},{"$f":"'Hazel Park'!FD18","v":0},{"$f":"'Hazel Park'!FE18","v":122.75731822474032},{"$f":"'Hazel Park'!FF18","v":116.6194523135033},{"$f":"'Hazel Park'!FG18","v":110.48158640226629},{"$f":"'Hazel Park'!FH18","v":130},{"$f":"'Hazel Park'!FI18","v":1400},{"$f":"'Hazel Park'!FJ18","v":16800},{"$f":"'Hazel Park'!FK18","v":3900},{"$f":"'Hazel Park'!FL18","v":1200},{"$f":"'Hazel Park'!FM18","v":507},{"$f":"'Hazel Park'!FN18","v":0.12923076923076923},{"$f":"'Hazel Park'!FO18","v":3360},{"$f":"'Hazel Park'!FP18","v":6.4153846153846159E-2},{"$f":"'Hazel Park'!FQ18","v":8.6769230769230765E-2},{"$f":"'Hazel Park'!FR18","v":7.1282051282051284E-2},{"$f":"'Hazel Park'!FS18","v":9.6410256410256412E-2}]
[]
[]
[null,"These returns are based on assumptions that were given by market rents and millage rates. By no means are these gauranteed returns, we suggest that you do your own due diligence before investing. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Ferndale","index":3,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218033559,"Active","Residential","02258 - Ferndale",null,null,2330,"MCDOWELL",null,"Street","Ferndale","Oakland",48220,1546,79900,2,1,549,0.09,"Appointment/LockBox","Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",166,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","showing Desk / Dylan Farrington","800-746-9464","Ceiling Fan, Central Air",null,"N OF 9 MILE, E OF HILTON","E","HILTON","N","9 MILE","Fenced, Outside Lighting",null,null,"Basement",37,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Pets Allowed",false,null,null,null,"2018-04-23T12:42:45","New",null,null,"T1N, R11E, SEC 26 FIRST ADD TO EAST URBANREST N 1/2 OF LOT 28 & ALL OF LOT 29, ALSO 1/2 OF VAC ALLEY ADJ TO SAME BLK 15","Full Service","(734) 259-1100","offers@jeffgloverassociates.com","Jeff Glover",317808,"2018-04-23",324866,"Keller Williams  Professionals","(734) 459-4700",79900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"37.5X100",null,null,null,79900,null,"Private - Owned",2526308011,null,null,null,null,true,true,true,true,24,false,"TBD","Please only contact the co-list agent, Dylan Farrington at 248-550-8191 with all inquiries regarding this listing. All showings will be coordinated through Showing Desk at 800-746-9464. A licensed agent is required to be present for all showings. We recommend the buyer & buyer agent to verify all information posted with this listing. For offers, Please use the attached offer submission form & send to the co-list agent at Dfarrin@kwglover.com. We look forward to working with you!","Welcome to Ferndale. 2 bedroom, 1 bathroom, 550 Sq. Ft. Full dry Basement! This unique opportunity to live convenient to downtown Ferndale, and Royal Oak doesn't happen very often for this price! Major freeway easy access, and walking distance to Martin park. Why rent when you can own?! Make your apt today before it's too late.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,549,null,"PRD",549,500,"FIRST ADD TO EAST URBANREST",1161,27,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,1926,null,"Michigan",2258,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":145.53734061930783},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":138.26047358834245},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":130.98360655737704},{"$f":"IF(P2=2,Assumptions!$B$14,IF(Ferndale!P2=3,Assumptions!$B$15,IF(Ferndale!P2=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P2=2,Assumptions!$B$8,IF(Ferndale!P2=3,Assumptions!$B$9,IF(Ferndale!P2=4,Assumptions!$B$9,0)))","v":1125},{"$f":"FI2*12","v":13500},{"$f":"(O2/2)*Assumptions!$H$2","v":2956.2999999999997},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":311.61},{"$f":"FJ2/O2","v":0.16896120150187735},{"$f":"FJ2*0.2","v":2700},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":8.315018773466834E-2},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.18175093867334172},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":9.2389097482964824E-2},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.20194548741482413}]
[218022254,"Active","Residential","02258 - Ferndale",null,null,2535,"Gainsboro",null,"Street","Ferndale","Oakland",48220,1331,80000,2,1,538,0.06,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch","$166.00 for waste",null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Aluminum","Daniel Ribble","616-821-2881","Ceiling Fan",null,"East of Woodward Ave and North of E 9 Mile.","E","Woodward Ave","S","Woodward Heights","Fenced, Outside Lighting",null,null,"Basement",49,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-17T15:50:46","Price Decrease",89995,null,"T1N, R11E, SEC 27 WOODWARD HTS SUB NO 2 LOT 182","Full Service","(313) 373-6608","dannyribble@inhouserealty.com","Daniel W Ribble",392306,"2018-04-10",346028,"In House Realty LLC","(800) 980-5022",80000,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"49.5X50",null,null,null,89995,null,"Private - Owned",2527401017,null,null,null,null,true,false,true,false,21,false,"Negotiable","Property sold as is. Please call 800-746-9464 to schedule showings, inspections and appraisals. *Pre-approved buyers only* Email offers to: DannyRibble@inhouserealty.com. Call Danny at 313-373-6608 with any questions. Buyers must be physically accompanied by licensed showing agent at all times. Remove shoes, do not adjust thermostat, shades or blinds. Turn off lights, lock all doors and return key to lock box and scramble code when leaving. EMD to be held by buyer agent/broker. *BATVAI*","Property sold as is. Welcome to this 2 bedroom, 1 bathroom home in Ferndale. Head inside to the spacious family room. Youâ€™ll find 2 nice-sized bedrooms infused with natural light. Home has a living room and the home is 500sf total. Your living space extends to the yard, with a verdant lawn. A perfect blend of location, efficiency and charm, this home wonâ€™t last long.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,538,null,"PRD",538,538,"WOODWARD HEIGHTS SUB NO 2 - FERNDALE",1050,50,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Electric","Municipal Water",null,null,null,1919,null,"Michigan",2258,"Porch",null,null,5,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":148.6988847583643},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":141.26394052044608},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":133.82899628252787},{"$f":"IF(P3=2,Assumptions!$B$14,IF(Ferndale!P3=3,Assumptions!$B$15,IF(Ferndale!P3=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P3=2,Assumptions!$B$8,IF(Ferndale!P3=3,Assumptions!$B$9,IF(Ferndale!P3=4,Assumptions!$B$9,0)))","v":1125},{"$f":"FI3*12","v":13500},{"$f":"(O3/2)*Assumptions!$H$2","v":2960},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":312},{"$f":"FJ3/O3","v":0.16875000000000001},{"$f":"FJ3*0.2","v":2700},8.3000000000000004E-2,0.18099999999999999,9.2222222222222219E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":0.2011111111111111}]
[218023914,"Active","Residential","02258 - Ferndale",null,null,1607,"Channing",null,"Street","Ferndale","Oakland",48220,2673,87500,2,1,663,0.11,"Appointment/LockBox",null,"1 Story","Ranch",56.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Appointment Center","800-746-9464","Ceiling Fans 2+",null,"N OF 8 MILE AND E OF HILTON","E","HILTON","N","8 MILE","Outside Lighting",null,null,"Crawl",45,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-03-23T15:15:00","New",null,null,"T1N, R11E, SEC 35 FORD HEIGHTS SUB W 1/2 OF LOT 239 & ALL OF LOT 240, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 937-1337","support@soldbymarkz.com","Mark Zawaideh",313368,"2018-03-23",400282,"EXP Realty LLC-Troy","(888) 501-7085",87500,"2018-02-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45X107.5",null,null,null,87500,null,"Private - Owned",2535403017,null,null,null,null,true,true,true,true,8,false,"NEGOT","GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*","GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,663,null,"PRD",663,null,"FORD HEIGHTS SUB - FERNDALE",1786,80,"Cash, Conventional, FHA, VA",false,"2018-04-26T09:30:35","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1936,1971,"Michigan",2258,"Porch","Asphalt",null,7,null,null,null,null,null,null,131.97586726998492,125.37707390648568,118.77828054298642,{"$f":"IF(P4=2,Assumptions!$B$14,IF(Ferndale!P4=3,Assumptions!$B$15,IF(Ferndale!P4=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P4=2,Assumptions!$B$8,IF(Ferndale!P4=3,Assumptions!$B$9,IF(Ferndale!P4=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O4/2)*Assumptions!$H$2","v":3237.5},1200,341.25,0.15428571428571428,2700,7.2714285714285717E-2,0.12957142857142856,8.0793650793650792E-2,0.14396825396825397]
[218033538,"Active","Residential","02258 - Ferndale",null,null,3307,"HARRIS",null,"Street","Ferndale","Oakland",48220,3423,99900,3,1,1165,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",166,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Ceiling Fan, Central Air",null,"South of 10 Mile Rd and East of Hilton Rd","E","Hilton Rd","S","10 Mile Rd","Fenced, Outside Lighting",null,null,"Michigan Basement",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T09:05:33","New",null,null,"T1N, R11E, SEC 26 BERMORE SUB LOT 57","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-25",338536,"KW Metro","(248) 288-3500",99900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X125",null,null,null,99900,null,"Private - Owned",2526102022,null,null,null,null,true,true,true,true,13,false,"Neg","** Foundation needs attention ** For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co-list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","Great investment opportunity in Ferndale. Spacious open concept living and dining room provide tons of natural light and cove ceilings. Well maintained kitchen flows into the back family room with direct access to large back deck. Three nice sized entry level bedrooms share an updated full bath with custom tile shower and flooring. Lower level provides storage and laundry space. Quiet neighborhood, easy access to freeways, and a short drive to downtown Ferndale. Welcome home!",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1165,null,"PRD",1165,735,"BERMORE SUB",1827,46,"Cash, Conventional, FHA, VA",false,"2018-04-09T12:31:27","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1941,null,"Michigan",2258,"Porch","Asphalt",null,8,null,null,null,null,null,null,{"$f":"IF(O5>0,O5/R5,0)","v":85.751072961373396},{"$f":"IF(O5>0,(O5*0.95)/R5,0)","v":81.463519313304715},{"$f":"IF(O5>0,(O5*0.9)/R5,0)","v":77.175965665236049},{"$f":"IF(P5=2,Assumptions!$B$14,IF(Ferndale!P5=3,Assumptions!$B$15,IF(Ferndale!P5=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P5=2,Assumptions!$B$8,IF(Ferndale!P5=3,Assumptions!$B$9,IF(Ferndale!P5=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O5/2)*Assumptions!$H$2","v":3696.2999999999997},{"$f":"IF(O5>0,1200,0)","v":1200},{"$f":"O5*0.0039","v":389.60999999999996},{"$f":"FJ5/O5","v":0.18018018018018017},3600,9.5132132132132133E-2,0.24166066066066072,0.10570236903570238,0.2685118451785119]
[218034868,"Active","Residential","02258 - Ferndale",null,null,918,"Alberta",null,"Street","Ferndale","Oakland",48220,1627,109000,3,1,1008,0.12,"Appointment/LockBox","Dryer, Refrigerator, Washing Machine","1 Story","Ranch",307.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","APPOINTMENT CENTER","800-746-9464","Ceiling Fan",null,"S of 9 Mile and W of Livernois","W","of Livernois","S","of 9 Mile","Fenced, Outside Lighting",null,null,"Crawl",35,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T09:30:35","New",null,null,"T1N, R11E, SEC 33 MAPLE RIDGE SUB W 1/2 OF LOT 57","Full Service","(248) 937-1337","support@soldbymarkz.com","Mark Zawaideh",313368,"2018-04-26",411894,"EXP Realty LLC-Novi","(248) 937-1337",109000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35X145",null,null,null,109000,null,"Private - Owned",2533427009,null,null,null,null,true,true,true,true,5,false,"NEGOT","WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**","WELCOMING UPDATED RANCH IN FERNDALE! THIS 3 BEDROOM, 1 BATHROOM HOME FEATURES REFINISHED HARDWOOD FLOORING THOUGHOUT, FENCED-IN BACKYARD, STORAGE SHED, KITCHEN W/UPDATED CERAMIC TILE FLOORING AND PLENTY OF CABINET SPACE, FRESH COAT OF INTERIOR PAINT, LARGE LIVING ROOM, COVERED PORCH & WITHIN MINUTES TO DOWNTOWN FERNDALE! **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.**",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1008,null,"PRD",1008,null,"MAPLE RIDGE SUB",2281,358,"Cash, Conventional, FHA, VA",false,"2018-04-26T13:12:13","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2258,"Patio, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,108.13492063492063,102.72817460317461,97.321428571428569,{"$f":"IF(P6=2,Assumptions!$B$14,IF(Ferndale!P6=3,Assumptions!$B$15,IF(Ferndale!P6=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P6=2,Assumptions!$B$8,IF(Ferndale!P6=3,Assumptions!$B$9,IF(Ferndale!P6=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O6/2)*Assumptions!$H$2","v":4033},1200,425.09999999999997,0.16513761467889909,3600,8.4100917431192662E-2,0.1865045871559633,9.3445463812436291E-2,0.20722731906218145]
[218023939,"Active","Residential","02258 - Ferndale","E",null,360,"WEBSTER",null,"Street","Ferndale","Oakland",48220,2594,114900,2,1,693,0.15,"Lock Box","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",317.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Chad R Hooks","248-766-2161",null,null,"W off Hilton","E","Woodward","N",8,"Fenced",null,null,"Crawl",40,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-06T13:27:12","Back On Market",119900,"Conditionally Withdrawn","T1N, R11E, SEC 34 WOODWARD HOMES SUB LOT 93 & N 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 646-6200","chadhooks@yahoo.com","Chad R Hooks",310619,"2018-03-23",266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",114900,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X159",null,null,null,119900,null,"Private - Owned",2534477022,null,null,null,null,true,true,true,true,25,false,"Immediate","This is cheaper than rent!!! Perfect starter home for anyone. New roof just put on, freshly painted throughout, hardwood flooring refinished, stainless steel appliances, and an awesome back yard. Home has attic space for ample storage, laundry room/mud room. Great location in booming Ferndale, come see this one right away or else it will be gone!!","This is cheaper than rent!!! Perfect starter home for anyone. New roof just put on, freshly painted throughout, hardwood flooring refinished, stainless steel appliances, and an awesome back yard. Home has attic space for ample storage, laundry room/mud room. Great location in booming Ferndale, come see this one right away or else it will be gone!!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,693,null,"PRD",693,null,"WOODWARD HOMES",1354,245,"Cash, Conventional",false,"2018-04-26T16:16:39","Sale",null,"https://my.matterport.com/show/?m=SPM5EzDfsMW&mls=1","Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2258,"Porch","Asphalt",null,9,null,null,null,null,null,null,165.80086580086581,157.51082251082252,149.22077922077921,{"$f":"IF(P7=2,Assumptions!$B$14,IF(Ferndale!P7=3,Assumptions!$B$15,IF(Ferndale!P7=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P7=2,Assumptions!$B$8,IF(Ferndale!P7=3,Assumptions!$B$9,IF(Ferndale!P7=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O7/2)*Assumptions!$H$2","v":4251.3},1200,448.10999999999996,0.1174934725848564,2700,4.65509138381201E-2,-1.2454308093994731E-3,5.1723237597911226E-2,-1.383812010443859E-3]
[218021930,"Active","Residential","02258 - Ferndale",null,null,1958,"ANNABELLE",null,"Street","Ferndale","Oakland",48220,1151,114900,2,1,866,0.1,"Lock Box","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","RON WALRAVEN",5864136190,null,null,"ONE BLOCK NORTH OF WOODWARD HEIGHTS, TWO BLOCKS E OF HILTON","E","HILTON","N","WOODWARD HEIGHTS",null,null,null,"Slab",45,"12X20","Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-01T19:43:43","Price Decrease",119900,null,"T1N, R11E, SEC 26 MORNINGSIDE SUB LOT 50, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 457-5499","teamw@blackwaterreo.com","Ron Walraven",292243,"2018-03-17",348235,"Braven Enterprises LLC","(248) 457-5499",114900,"2018-03-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X111",null,null,null,119900,null,"Private - Owned",2526180005,null,null,null,null,true,true,true,true,63,false,0,"NICE 2/3 BED RANCH ON A SLAB. 1 BATHROOM. 1 CAR GARAGE. EXTRA ROOM OFF ONE BED. GREAT OFFICE. NEWER CARPET, WINDOWS, AND ALL APPLIANCES INCLUDED. PULL DOWN STAIRS TO ATTIC FOR AWESOME STORAGE. MIGHT TURN THE ATTIC INTO LIVING SPACE. SELLER IS LISTING BROKER. EXPERIENCED INVESTOR. SEND ALL OFFERS TO teamw@blackwaterreo.com","NICE 2/3 BED RANCH ON A SLAB. 1 BATHROOM. 1 CAR GARAGE. EXTRA ROOM OFF ONE BED. GREAT OFFICE. NEWER CARPET, WINDOWS, AND ALL APPLIANCES INCLUDED. PULL DOWN STAIRS TO ATTIC FOR AWESOME STORAGE. MIGHT TURN THE ATTIC INTO LIVING SPACE.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,866,null,"PRD",866,null,"MORNINGSIDE SUB",2141,43,"Cash, Conventional, FHA",false,null,"Sale",null,"http://www.smartfloorplan.com/p/t/shell5.php?id=v404081&idx=yes",null,"Municipal Water",null,null,null,1951,null,"Michigan",2258,"Deck, Patio, Porch",null,null,7,null,null,null,null,null,null,132.67898383371823,126.04503464203233,119.41108545034642,{"$f":"IF(P8=2,Assumptions!$B$14,IF(Ferndale!P8=3,Assumptions!$B$15,IF(Ferndale!P8=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P8=2,Assumptions!$B$8,IF(Ferndale!P8=3,Assumptions!$B$9,IF(Ferndale!P8=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O8/2)*Assumptions!$H$2","v":4251.3},1200,448.10999999999996,0.1174934725848564,2700,4.65509138381201E-2,-1.2454308093994731E-3,5.1723237597911226E-2,-1.383812010443859E-3]
[218014674,"Active","Residential","02258 - Ferndale",null,null,2107,"PILGRIM",null,"Street","Ferndale","Oakland",48220,1517,119000,2,1,735,0.11,"Appointment/LockBox","Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Ceiling Fan",null,"North of 9 Mile Rd and West of John R Rd","W","John R Rd","N","9 Mile Rd","Fenced, Outside Lighting",null,null,"Crawl",40,null,"Detached, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-12T16:09:22","Back On Market",null,"Pending","T1N, R11E, SEC 26 FORDMOUNT PARK SUB LOT 407","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-02-23",338536,"KW Metro","(248) 288-3500",119000,"2018-02-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X118.69",null,null,null,119000,null,"Private - Owned",2526452019,null,null,null,null,true,true,true,true,16,false,"Neg","For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","No updates needed in this pristine and clean recently renovated ranch in Ferndale! Awesome open concept family and dining room with hardwood floors provide for a great space to entertain. Large updated kitchen features ample cabinets for storage, granite counter tops, and stainless steel appliances. Two nice-sized entry level bedrooms share a recently updated full bath with tile floor. Large 2.5 car garage and large fenced yard for dogs, kids, and entertaining family and friends. Easy access to freeways, quick drive to downtown Ferndale, and low maintenance with a brand NEW furnace! Welcome home!",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,735,null,"PRD",735,null,"FORDMOUNT PARK SUB",1735,44,"Cash, Conventional, FHA, VA",false,"2018-04-25T14:46:44","Sale",null,"http://www.smartfloorplan.com/p/t/shell5.php?id=v403882",null,"Municipal Water",null,null,null,1925,2013,"Michigan",2258,"Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,161.9047619047619,153.8095238095238,145.71428571428572,{"$f":"IF(P9=2,Assumptions!$B$14,IF(Ferndale!P9=3,Assumptions!$B$15,IF(Ferndale!P9=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P9=2,Assumptions!$B$8,IF(Ferndale!P9=3,Assumptions!$B$9,IF(Ferndale!P9=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O9/2)*Assumptions!$H$2","v":4403},1200,464.09999999999997,0.1134453781512605,2700,4.3672268907563025E-2,-1.5638655462184865E-2,4.8524743230625583E-2,-1.7376283846872075E-2]
[218019401,"Active","Residential","02258 - Ferndale",null,null,266,"ACADEMY",null,"Street","Ferndale","Oakland",48220,2823,124900,2,1,693,0.12,"Appointment/LockBox",null,"1 Story","Bungalow",166,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","jason hayes",4242240799,"Central Air",null,"s on hilton w on academy","e","woodward","s","9 mile",null,null,"Basement","Basement",50,null,null,"1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-07T10:51:03","Back On Market",null,"Pending","T1N, R11E, SEC 34 THE LITTLE FARMS SUB W 1/2 OF LOT 72","Full Service","(424) 224-0799","livedetroitnow@gmail.com","Jason Hayes",364018,"2018-03-09",338645,"Community Choice Realty Inc","(248) 729-0011",124900,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X108.9",null,null,null,124900,null,"Private - Owned",2534205015,null,null,null,null,true,true,true,true,22,false,"2018-05-01","CASH OFFERS ONLY, if conventional loan is used buyer to pay difference in cash between appraisal and sales price. PLEASE INFORM CLIENTS BEFORE SHOWING","CASH OFFERS ONLY, if conventional loan is used buyer to pay difference in cash between appraisal and sales price. PLEASE INFORM CLIENTS BEFORE SHOWING Charming home located steps from Downtown Ferndale! Walk/Bike to everything Downtown Ferndale has to offer, yet still situated perfectly to avoid the noise! 1 car Garage, off street parking! Nice covered porch and yard! Great for someone looking for the convenience of city living at an excellent price! Wood floors, nice layout and space for the size! Nice sized basement, fenced in yard and detached garage! Best location in Ferndale!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,693,null,"PRD",693,673,"THE LITTLE FARMS SUB",1734,88,"Cash, Conventional, FHA, VA",false,"2018-04-23T09:30:58","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1913,null,"Michigan",2258,"Deck, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,180.23088023088022,171.21933621933621,162.20779220779221,{"$f":"IF(P10=2,Assumptions!$B$14,IF(Ferndale!P10=3,Assumptions!$B$15,IF(Ferndale!P10=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P10=2,Assumptions!$B$8,IF(Ferndale!P10=3,Assumptions!$B$9,IF(Ferndale!P10=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O10/2)*Assumptions!$H$2","v":4621.3},1200,487.10999999999996,0.10808646917534027,2700,3.9861489191353086E-2,-3.4692554043234548E-2,4.4290543545947879E-2,-3.8547282270260649E-2]
[218031260,"Active","Residential","02258 - Ferndale",null,null,808,"MEADOWDALE",null,"Street","Ferndale","Oakland",48220,3205,139900,2,1,867,0.12,"Appointment/LockBox","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",166,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Central Air",null,"South of 9 Mile Rd and East of Livernois St","E","Livernois St","S","9 Mile Rd","Fenced, Outside Lighting",null,"Living Room","Basement",52,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-18T08:56:09","New",null,null,"T1N, R11E, SEC 34 GARDENDALE ASSESSOR'S PLAT NO 1 LOT 441","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-18",338536,"KW Metro","(248) 288-3500",139900,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52.33X104",null,null,null,139900,null,"Private - Owned",2534305006,null,null,null,null,true,true,true,true,16,false,"Close","**PENDING INSPECTION CONTINUE TO SHOW**For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","Charming ranch within walking distance of downtown Ferndale. Cozy up around the fire in the great living room with tons of natural light and exposed hardwood floors. Flow into the formal dining room with easy access to the back covered porch. Fantastic white galley kitchen boasts butcher block counters. Two nice sized entry level bedrooms share a full bath. Lower level provides living, laundry, and storage space. Enjoy the flourishing backyard with covered porch and patio, perfect for entertaining. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1329,462,"PRD",867,726,"GARDENDALE",2177,113,"Cash, Conventional, FHA",false,"2018-04-25T07:39:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1925,2018,"Michigan",2258,"Patio","Asphalt",null,7,null,null,null,null,null,null,161.36101499423299,153.29296424452133,145.2249134948097,{"$f":"IF(P11=2,Assumptions!$B$14,IF(Ferndale!P11=3,Assumptions!$B$15,IF(Ferndale!P11=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P11=2,Assumptions!$B$8,IF(Ferndale!P11=3,Assumptions!$B$9,IF(Ferndale!P11=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O11/2)*Assumptions!$H$2","v":5176.3},1200,545.61,9.6497498213009292E-2,2700,3.1620443173695501E-2,-7.5897784131522483E-2,3.5133825748550555E-2,-8.4330871257247239E-2]
[218022511,"Active","Residential","02258 - Ferndale",null,null,926,"Laprairie",null,null,"Ferndale","Oakland",48220,null,139900,1,1,570,0.06,"Appointment","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Nicolas Petrucci","(248) 787-3240",null,null,"West on Marshall from Woodward - south on Laprairie.","E","Laprairie","S","Marshall",null,null,null,"Crawl",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Programmable Thermostat, Security Alarm (owned)",false,null,null,null,"2018-03-21T20:55:55","New",null,null,"T1N R11E SEC 34 WOODWARD FARMS SUB SLY PART OF LOT 122 MEASURING 53 FT ON E LOT LINE & 53.14 FT ON W LOT LINE 8-23-17 FR 001","Full Service","(248) 787-3240","nicolas@petruccirealty.com","Nicolas Petrucci",391622,"2018-03-21",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",139900,"2018-03-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Irregular","50x40",null,null,null,139900,null,"Private - Owned",2534180001,null,null,null,null,true,true,true,true,17,false,"Immediate","LISTING AGENT TO BE PRESENT AT ALL SHOWINGS. CASH AND CONVENTIONAL ONLY. SELLER VERY FIRM WITH ASKING PRICE.","IT'S BACK! Completely transformed, freshly updated \"Little House on Laprairie\" is ready for you to move in and unpack! Renovated meticulously, this home boasts an extremely efficient layout with beautiful finishes including brand new windows, siding, kitchen cabinets, granite and backsplash, new appliances, new laundry units, new utilities, cabinets and built-ins for optimal storage, a gorgeous full bathroom and new laminate flooring in the kitchen and dining room while preserving the traditional pine floors in the living room and bedroom. This property is extremely low-mainenance and absolutely turn-key. Enjoy being minutes away from downtown Ferndale and all of the amenities offered along the Woodward corridor!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,570,null,"EST",570,null,"WOODWARD FARMS",1419.9,173.66,"Cash, Conventional, VA",false,"2018-04-18T09:26:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1927,null,"Michigan",2258,"Deck, Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,245.43859649122808,233.16666666666666,220.89473684210526,{"$f":"IF(P12=2,Assumptions!$B$14,IF(Ferndale!P12=3,Assumptions!$B$15,IF(Ferndale!P12=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P12=2,Assumptions!$B$8,IF(Ferndale!P12=3,Assumptions!$B$9,IF(Ferndale!P12=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O12/2)*Assumptions!$H$2","v":5176.3},1200,545.61,0,0,-4.557755539671194E-2,-0.46188777698355965,-5.064172821856882E-2,-0.51320864109284403]
[218034442,"Active","Residential","02258 - Ferndale",null,null,1970,"FARROW",null,"Street","Ferndale","Oakland",48220,1963,140000,2,1,732,0.1,"Appointment/LockBox",null,"1 Story","Bungalow",166,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Eric Blaine","248-808-4758","Ceiling Fan, Central Air",null,"North on Farrow St off 9 Mile Rd","E","Hilton","N","9 Mile Rd","Fenced, Outside Lighting",null,null,"Basement",40,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-25T08:32:31","New",null,null,"T1N, R11E, SEC 26 FORDMOUNT PARK SUB LOT 61","Full Service","(248) 548-9100","eblaine64@gmail.com","Eric Blaine",376173,"2018-04-25",8114935,"Real Estate One-Royal Oak","(248) 548-9100",140000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X111.29",null,null,null,140000,null,"Private - Owned",2526381003,null,null,null,null,true,true,true,true,22,false,0,"Nicely updated 2 bedroom Ferndale bungalow, with a new kitchen, paint, updated bath and the list goes on... 2 nice sized bedrooms, 1 full bath, kitchen with eat in space, and huge living area with study nook, as well as a mud room all on the main level. Full clean basement, fenced yard, and 1 car garage, walking distance to downtown shopping and dining. Bring your offer today!","Nicely updated 2 bedroom Ferndale bungalow, with a new kitchen, paint, updated bath and the list goes on... 2 nice sized bedrooms, 1 full bath, kitchen with eat in space, and huge living area with study nook, as well as a mud room all on the main level. Full clean basement, fenced yard, and 1 car garage, walking distance to downtown shopping and dining. Bring your offer today!",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,732,null,"PRD",732,732,"FORDMOUNT PARK SUB",1267,31,"Cash, Conventional, FHA, VA",false,"2018-04-03T10:47:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,1991,"Michigan",2258,"Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,191.2568306010929,181.69398907103826,172.13114754098362,{"$f":"IF(P13=2,Assumptions!$B$14,IF(Ferndale!P13=3,Assumptions!$B$15,IF(Ferndale!P13=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P13=2,Assumptions!$B$8,IF(Ferndale!P13=3,Assumptions!$B$9,IF(Ferndale!P13=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O13/2)*Assumptions!$H$2","v":5180},1200,546,9.6428571428571433E-2,2700,3.157142857142857E-2,-7.6142857142857137E-2,3.5079365079365078E-2,-8.4603174603174597E-2]
[218025339,"Active","Residential","02258 - Ferndale",null,null,530,"Farmdale",null,null,"Ferndale","Oakland",48220,1809,154750,2,1,800,0.09,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Judy Palmer","248-568-0338",null,null,"9 Mile to Livernois, to Marshall, turn south on Farmdale","E","Off of Livernois","S","Off of Marshall","Chimney Cap(s), Fenced, Outside Lighting, Rain Barrel/Cistern(s)",null,null,"Basement",39,"15x14","Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-23T17:21:48","Price Decrease",164750,null,"T1N, R11E, SEC 34 GARDENDALE ASSESSOR'S PLAT NO 1 LOT 159","Full Service","(248) 647-3200","Judy@JudyPalmer.com","Judith A Palmer",210262,"2018-03-28",282534,"RE/MAX Showcase Homes","(248) 647-3200",154750,"2018-03-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"39.25 X 104",null,null,null,168750,null,"Private - Owned",2534302029,null,null,null,null,true,true,true,true,30,false,"Closing","Remove shoes, Secure all doors, do not leave business cards. Seller may consider allowance for stove and refrigerator. All Showings must be accompanied by a Licensed Agent â€“ No Virtual Tours. Any Questions or need more info â€“ Contact JP â€“ 248-568-0338 Email Offer: Judy@Judypalmer.com","Just a few blocks from downtown â€“ Inviting covered front porch, with a beautiful perennial, edible garden landscaping. The home has been well kept and has an added unique, vintage flare throughout. Beautiful hardwood floors. Freshly painted, open and light filled living room, with large picture window. Delightful kitchen with retro and collectible appliances.  Bedrooms are both spacious and bright with great storage in closets. Ceramic tile bathroom and new toilet. Basement is mostly finished with added rooms; Spacious rec room great for a home theatre or lower level family room plus, a second room with built in bookshelves, and tons of natural light perfect for a home office. Laundry room is large and great for storage.  Back patio area, fenced yard and pond plus a 1.5 car garage.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1400,600,"ESTIMATE",800,744,"GARDENDALE",1714.09,90.75,"Cash, Conventional, FHA, VA",false,"2018-04-13T15:04:20","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,2000,"Michigan",2258,"Porch","Asphalt",null,9,null,null,null,null,null,null,193.4375,183.765625,174.09375,{"$f":"IF(P14=2,Assumptions!$B$14,IF(Ferndale!P14=3,Assumptions!$B$15,IF(Ferndale!P14=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P14=2,Assumptions!$B$8,IF(Ferndale!P14=3,Assumptions!$B$9,IF(Ferndale!P14=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O14/2)*Assumptions!$H$2","v":5725.75},1200,603.52499999999998,8.723747980613894E-2,2700,2.5035541195476574E-2,-0.1088222940226171,2.7817267994973971E-2,-0.12091366002513011]
[218029039,"Active","Residential","02258 - Ferndale",null,null,636,"FARMDALE",null,"Street","Ferndale","Oakland",48220,1870,157500,2,1.1000000000000001,802,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",166,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Stone","Luke Johnson","248-417-0630","Central Air",null,"Marshall off Woodward jog N on Allen or E off Livernois, S on Farmdale","W","of Woodward","S","of 9 Mile",null,null,null,"Basement",50,null,"Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",true,true,"Central Vacuum, Humidifier, Sump Pump",false,null,null,null,"2018-04-26T12:09:09","New",null,null,"T1N, R11E, SEC 34 GARDENDALE ASSESSOR'S PLAT NO 1 LOT 170","Full Service","(248) 645-2500","luke@lukeshomes.com","Luke G Johnson",257132,"2018-04-26",118700,"Cranbrook Associates-Birm","(248) 645-2500",157500,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X104",null,null,null,157500,null,"Private - Owned",2534302018,null,null,null,null,true,true,true,true,18,false,"At Closing",null,"Charming Ferndale ranch in the desireable 'Dales'. newer kitchen. Updated bath. Original hardwood floors. Coved ceilings. Very basic 1/2 bath in part finished basement. Florida room off kitchen. Appliances included. Offers will be held until after the open house 12:00-2:00 Sunday the 29th.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1604,802,"PRD",802,802,"GARDENDALE",1786,91,"Cash, Conventional",false,"2018-04-21T17:04:04","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2258,"Balcony, Patio, Porch, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,196.38403990024938,186.56483790523691,176.74563591022445,{"$f":"IF(P15=2,Assumptions!$B$14,IF(Ferndale!P15=3,Assumptions!$B$15,IF(Ferndale!P15=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P15=2,Assumptions!$B$8,IF(Ferndale!P15=3,Assumptions!$B$9,IF(Ferndale!P15=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O15/2)*Assumptions!$H$2","v":5827.5},1200,614.25,8.5714285714285715E-2,2700,2.3952380952380951E-2,-0.11423809523809524,2.6613756613756614E-2,-0.12693121693121692]
[218021300,"Active","Residential","02258 - Ferndale",null,null,1987,"MARTIN",null,"Road","Ferndale","Oakland",48220,2074,158500,3,1,900,0.12,"Appointment/LockBox","Dishwasher, Stove","1 Story","Ranch",513.48,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","APPOINTMENT CENTER","800-746-9464","Ceiling Fan",null,"HILTON TO BRECKENRIDGE E/LFT TO MARTIN OR 9 MILE E TO MARTIN N","E","HILTON","N","9 MILE","Fenced, Outside Lighting",null,null,"Basement",45,null,"Detached, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Pets Allowed",false,null,null,null,"2018-04-23T16:39:53","Price Decrease",169500,null,"T1N, R11E, SEC 26 FORDMOUNT PARK SUB N 45 FT OF LOT 306","Full Service","(248) 242-7282","annbyerhomes@gmail.com","Ann Byer",343160,"2018-03-15",398675,"Real Living Metro Real Estate","(248) 242-7282",158500,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","45X111.29",null,null,null,169500,null,"Private - Owned",2526385015,null,null,null,null,true,true,true,true,13,false,"AT CLOSE","EMAIL OFFERS TO ANNBYERHOMES@GMAIL.COM","CHARMING 3 BEDROOM RANCH IN FERNDALE. OVERSIZED CORNER LOT W/ FULL FENCED YARD. 2 CAR SIDE ENTRY GARAGE W/ BRAND NEW GARAGE DOOR W/ UPGRADED GARAGE DOOR OPENER. UPDATED KITCHEN W/ FRESHLY GLAZED CABINETRY, NEW COUNTERS, GLASS TILE BACKSPLASH, PLANK STYLE GREY CERAMIC FLRS. NEWLY REFINISHED HARDWOOD FLOORING IN MATTED WALNUT. ENTIRE INTERIOR HAS JUST BEEN REPAINTED. BRAND NEW CARPETING DOWN STAIRWELL TO BASEMENT. NEW A/C IN 2017. NEW HOT WATER TANK IN 2016. NEW HEAT EXCHANGE IN FURNACE 2016. BRAND NEW PLUMBING 2016. BASEMENT IS PREPPED FOR AN ADDITIONAL FULL BATH. NO MAINTENANCE VINYL SIDING ON THE EXTERIOR. VINYL WINDOWS. ROOF IS WITHIN 10 YRS OLD. CLEAN & MOVE IN READY. VERY CLOSE TO DOWNTOWN FERNDALE & CONVENIENTLY LOCATED OFF THE 75.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,900,null,"OWNER",900,900,"FORDMOUNT PARK SUB",3810,282,"Cash, Conventional, FHA, VA",false,"2018-04-19T16:18:33","Sale",null,null,null,"Municipal Water",null,null,null,1999,null,"Michigan",2258,"Deck, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,176.11111111111111,167.30555555555554,158.5,{"$f":"IF(P16=2,Assumptions!$B$14,IF(Ferndale!P16=3,Assumptions!$B$15,IF(Ferndale!P16=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$B$8,IF(Ferndale!P16=3,Assumptions!$B$9,IF(Ferndale!P16=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O16/2)*Assumptions!$H$2","v":5864.5},1200,618.15,0.11356466876971609,3600,4.6280757097791801E-2,-2.5962145110409863E-3,5.1423063441990886E-2,-2.8846827900455407E-3]
[218031541,"Active","Residential","02258 - Ferndale",null,null,1621,"JARVIS",null,"Street","Ferndale","Oakland",48220,2012,169900,3,1,1000,0.1,"Appointment/LockBox","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Leonard Cox",2488949405,"Ceiling Fans 2+",null,"9 mile road west of I 75 To S. on Wanda to East on Jarvis","E","Wanda","S","9 Mile Road","Fenced",null,null,"Crawl",40,"30x24","Detached","3 Car","Forced Air","Natural Gas",false,false,"Cable Available",false,null,null,null,"2018-04-16T17:29:43","New",null,null,"T1N, R11E, SEC 35 MAYFIELD GARDENS SUB LOT 101, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service",2486355007,"lencox62@yahoo.com","Leonard Cox",376149,"2018-04-16",376801,"Woodward Real Estate Partners LLC","(248) 635-5007",169900,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40x111",null,null,null,169900,null,"Private - Owned",2535251035,null,null,null,null,true,true,true,true,18,false,"immediate","Cute 2 or 3 bedroom home in a nice area of Ferndale, close to downtown and walking distance to elementary school.3rd bedroom is small, great for a den/office or nursery. House has been remodeled within the past 8 years. New siding/hwh/kitchen/appliances/ flooring. Huge newer garage! House is in move in condition. All information should be verified by buyers agent.   No Showings prior to 4/20/18Woodward Real Estate Partners and PBJ Real Estate are affiliated. No commission paid on any seller concessions.","Cute 2 or 3 bedroom home in a nice area of Ferndale, close to downtown and walking distance to elementary school.3rd bedroom is small, great for a den/office or nursery. House has been remodeled within the past 8 years. New siding/hwh/kitchen/appliances/ flooring. Huge newer garage! House is in move in condition. All information should be verified by buyers agent.  No Showings prior to 4/20/18",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1000,null,"PRD",1000,null,"MAYFIELD GARDENS",1932,34,"Cash, Conventional, FHA, VA",false,"2018-04-19T14:59:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2258,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,169.9,161.405,152.91,{"$f":"IF(P17=2,Assumptions!$B$14,IF(Ferndale!P17=3,Assumptions!$B$15,IF(Ferndale!P17=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$B$8,IF(Ferndale!P17=3,Assumptions!$B$9,IF(Ferndale!P17=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O17/2)*Assumptions!$H$2","v":6286.2999999999993},1200,662.61,0.10594467333725721,3600,4.0692760447321959E-2,-3.0536197763390199E-2,4.5214178274802175E-2,-3.3929108625989107E-2]
[218029344,"Active","Residential","02258 - Ferndale",null,null,1677,"PEARSON",null,"Street","Ferndale","Oakland",48220,3134,169900,3,2,1090,0.14000000000000001,"Appointment/LockBox","Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",166,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Ceiling Fan, Central Air",null,"South of 9 Mile Rd and East of Republic Ave","E","Republic Ave","S","9 Mile Rd","Outside Lighting",null,null,"Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Humidifier",false,null,null,null,"2018-04-13T10:50:46","New",null,null,"T1N, R11E, SEC 33 LEGGETT FARM SUB LOT 18 BLK L","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-13",338536,"KW Metro","(248) 288-3500",169900,"2018-04-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X125",null,null,null,169900,null,"Private - Owned",2533177007,null,null,null,null,true,true,true,true,19,false,"Close","***PENDING INSPECTION CONTINUE TO SHOW *** Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","Great opportunity to own a home near downtown Ferndale. Large eat in kitchen flows into bright and airy front living room. Two nice sized entry level bedrooms share a full bath. Spacious upper-level master is great for an office/craft space and bedroom. Finished lower level provides second full bath, laundry, storage, and additional living space. Enjoy relaxing on the covered front porch. Large backyard, detached one car garage, and quiet neighborhood. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1814,724,"Appraisal",1090,724,"LEGGETT FARM SUB",2238,117,"Cash, Conventional, FHA, VA",false,"2018-04-16T09:53:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2258,"Porch, Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,155.87155963302752,148.07798165137615,140.28440366972478,{"$f":"IF(P18=2,Assumptions!$B$14,IF(Ferndale!P18=3,Assumptions!$B$15,IF(Ferndale!P18=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P18=2,Assumptions!$B$8,IF(Ferndale!P18=3,Assumptions!$B$9,IF(Ferndale!P18=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O18/2)*Assumptions!$H$2","v":6286.2999999999993},1200,662.61,0.10594467333725721,3600,4.0692760447321959E-2,-3.0536197763390199E-2,4.5214178274802175E-2,-3.3929108625989107E-2]
[218031985,"Active","Residential","02258 - Ferndale","W",null,1715,"TROY",null,"Street","Ferndale","Oakland",48220,3159,174900,3,1.1000000000000001,1081,0.14000000000000001,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",610.65,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Ceiling Fan, Central Air",null,"South of 9 Mile Rd and East of Republic Ave","E","Republic Ave","S","9 Mile Rd","Outside Lighting",null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Air Cleaner, Humidifier, Sump Pump",false,null,null,null,"2018-04-25T09:07:20","New",null,null,"T1N, R11E, SEC 33 LEGGETT FARM SUB LOT 22 BLK P","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-25",338536,"KW Metro","(248) 288-3500",174900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X125",null,null,null,174900,null,"Private - Owned",2533127003,null,null,null,null,true,true,true,true,14,false,"Neg","** Home does need work, great opportunity to build equity. ** For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","Charming bungalow within walking distance of downtown Ferndale. Open concept kitchen, living and dining room with exposed hardwood floors. Two nice sized entry level bedrooms share a full bath. Enjoy the spacious upper-level master suite with original hardwood floors and half bath. Lower level provides laundry, storage, and potential living space. Large backyard features a deck and shed for additional storage. Quiet neighborhood, enclosed porch, and walking distance to downtown Ferndale. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1081,null,"PRD",1081,782,"LEGGETT FARM SUB",2839,435,"Cash, Conventional, FHA",false,"2018-04-16T17:29:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1926,null,"Michigan",2258,"Porch, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,161.79463459759481,153.70490286771508,145.61517113783535,{"$f":"IF(P19=2,Assumptions!$B$14,IF(Ferndale!P19=3,Assumptions!$B$15,IF(Ferndale!P19=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$B$8,IF(Ferndale!P19=3,Assumptions!$B$9,IF(Ferndale!P19=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O19/2)*Assumptions!$H$2","v":6471.2999999999993},1200,682.11,0.10291595197255575,3600,3.8471698113207553E-2,-4.1641509433962234E-2,4.2746331236897278E-2,-4.6268343815513598E-2]
[218032651,"Active","Residential","02258 - Ferndale",null,null,809,"MEADOWDALE",null,"Street","Ferndale","Oakland",48220,3207,179900,3,2,1081,0.12,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",166,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207",null,null,"South of 9 Mile Rd and East of Livernois St","E","Livernois St","S","9 Mile Rd","Fenced, Outside Lighting",null,null,"Basement",53,null,"Detached, Door Opener","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-19T15:18:32","New",null,null,"T1N, R11E, SEC 34 GARDENDALE ASSESSOR'S PLAT NO 1 LOT 384","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-19",338536,"KW Metro","(248) 288-3500",179900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52.33X104",null,null,null,179900,null,"Private - Owned",2534304039,null,null,null,null,true,true,true,true,21,false,"Neg","***PENDING INSPECTION CONTINUE TO SHOW****For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com ** Seller excludes drapes in first floor back becroom and Hologen light in basement. **","Charming bungalow just a short drive from downtown Ferndale. Bright and airy living room with exposed hardwood floors and tons of natural light flows into formal dining room. Kitchen boasts wood cabinets and tile backsplash. Two generous sized entry level bedrooms share a full bath. Enjoy the spacious upper-level master with walk-in closet and hardwood floors. Lower level provides second full bath, bar, storage, laundry, and living space. Detached one and a half car garage, great covered front porch, and quiet neighborhood. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1668,587,"Measured",1081,782,"GARDENDALE",2446,128,"Cash, Conventional, FHA, VA",false,"2018-04-13T08:34:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2004,"Michigan",2258,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,166.4199814986124,158.09898242368178,149.77798334875115,{"$f":"IF(P20=2,Assumptions!$B$14,IF(Ferndale!P20=3,Assumptions!$B$15,IF(Ferndale!P20=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P20=2,Assumptions!$B$8,IF(Ferndale!P20=3,Assumptions!$B$9,IF(Ferndale!P20=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O20/2)*Assumptions!$H$2","v":6656.2999999999993},1200,701.61,0.1000555864369094,3600,3.6374096720400227E-2,-5.2129516397998857E-2,4.0415663022666921E-2,-5.7921684886665402E-2]
[218029727,"Active","Residential","02258 - Ferndale","W",null,431,"CHESTERFIELD",null,"Street","Ferndale","Oakland",48220,3229,187000,4,1,1103,0.1,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Cape Cod",428.67,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Scott","248-629-0808",null,null,"WOODWARD TO CHESTERFIELD, HEAD WEST HOUSE ON THE SOUTH SIDE","W","WOODWARD","N","EIGHT MILE",null,null,null,"Basement",35,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Programmable Thermostat",false,null,null,null,"2018-04-11T13:09:56","New",null,null,"T1N, R11E, SEC 34 ADOLPH SLOMAN'S WOODWARD BLVD SUB LOT 199, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 270-7753","scott@tenhaverealty.com","Scott LaFond",354988,"2018-04-11",408552,"Tenhave Realty, LLC","(248) 270-7753",187000,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35X122",null,null,null,187000,null,"Private - Owned",2534454010,null,null,null,null,true,true,true,true,19,false,"CLOSE","TWO CATS LIVE HERE PLEASE DON'T LET THEM OUT! THERE IS ALSO A PUPPY WHO MAY OR MAY NOT BE HOME, BUT SHOULD BE IN A CRATE IF PRESENT. Licensed agent must be present for all showings","ROOMY 4 BEDROOM CAPE COD IN DESIRABLE FERNDALE. EXCELLENT LOCATION NEAR SHOPPING, DINING, FREEWAYS AND TRANSPORTATION. MINUTES FROM DOWNTOWN FERNDALE, ROYAL OAK, AND MORE! HARDWOOD FLOORS, UPDATED COPPER PLUMBING, NEWER DRYER ALL APPLIANCES INCLUDED,  CLEAN, FRESHLY PAINTED BASEMENT.  NEIGHBORS FENCE ALONG THE DRIVEWAY CAN BE REMOVED BACK TO THE PROPERTY LINE TO ALLOW FOR A DRIVEWAY ENTRANCE TO THE BACKYARD, PER OWNER. GREAT FOR AN INVESTOR OR HOME BUYER!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1103,null,"APPRAISAL",1103,713,"ADOLPH SLOMAN'S WOODWARD BLVD SUB",2503,212,"Cash, Conventional, FHA, VA",false,"2018-04-10T10:10:22","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1942,null,"Michigan",2258,"Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,169.53762466001814,161.06074342701723,152.58386219401632,{"$f":"IF(P21=2,Assumptions!$B$14,IF(Ferndale!P21=3,Assumptions!$B$15,IF(Ferndale!P21=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P21=2,Assumptions!$B$8,IF(Ferndale!P21=3,Assumptions!$B$9,IF(Ferndale!P21=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O21/2)*Assumptions!$H$2","v":6919},1200,729.3,9.6256684491978606E-2,3600,3.3588235294117648E-2,-6.6058823529411725E-2,3.7320261437908495E-2,-7.3398692810457467E-2]
[218029988,"Active","Residential","02258 - Ferndale","E",null,437,"MARSHALL",null,"Street","Ferndale","Oakland",48220,2578,189000,3,1,1088,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",166,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Barbara Draplin","248-613-2092","Central Air",null,"Marshall runs E off Woodward S of 9 mile Rd.","E","Woodward Ave.","S","Nine Mile Rd.","Fenced, Outside Lighting",null,"Living Room","Basement",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-11T15:26:12","New",null,null,"T1N, R11E, SEC 34 WOODWARD GROVE SUB LOT 68, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 644-6300","bdraplin@cbwm.com","Barbara M. Draplin                ",248179,"2018-04-11",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",189000,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X128.51",null,null,null,189000,null,"Private - Owned",2534278040,null,null,null,null,true,true,true,true,20,false,"2018-07-15","This is a wonderful opportunity to own a stylish vintage Ferndale Home. Great location not far from Woodward and all the amenities that Ferndale has to offer. A large front porch leads you into the house with beautiful hardwood floors throughout with a fireplace in living room, a dining room that opens onto a spacious deck overlooking a private, fenced back yard. White kitchen with granite counters. An ample sized full bath services the 3 bedrooms upstairs. Currently tenant occupied.  Chandelier will be replaced. Home Warranty. Do not miss out on this house!!","This is a wonderful opportunity to own a stylish vintage Ferndale Home. Great location not far from Woodward and all the amenities that Ferndale has to offer. A large front porch leads you into the house with beautiful hardwood floors throughout with a fireplace in living room, a dining room that opens onto a spacious deck overlooking a private, fenced back yard. White kitchen with granite counters. An ample sized full bath services the 3 bedrooms upstairs. Currently tenant occupied.  Chandelier will be replaced. Home Warranty. Do not miss out on this house!!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1288,200,"PRD",1088,544,"WOODWARD GROVE SUB - FERNDALE",2379,93,"Cash, Conventional, FHA, FHA 203K, VA",false,"2018-04-11T09:22:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1926,null,"Michigan",2258,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,173.71323529411765,165.02757352941177,156.34191176470588,{"$f":"IF(P22=2,Assumptions!$B$14,IF(Ferndale!P22=3,Assumptions!$B$15,IF(Ferndale!P22=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P22=2,Assumptions!$B$8,IF(Ferndale!P22=3,Assumptions!$B$9,IF(Ferndale!P22=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O22/2)*Assumptions!$H$2","v":6993},1200,737.1,9.5238095238095233E-2,3600,3.2841269841269838E-2,-6.979365079365081E-2,3.6490299823633159E-2,-7.7548500881834237E-2]
[218030860,"Active","Residential","02258 - Ferndale",null,null,2082,"MOORHOUSE",null,"Street","Ferndale","Oakland",48220,1197,189900,4,2,1410,0.1,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","MICHAEL S. LOVELAND","(248) 595-3231","Ceiling Fans 2+",null,"HURON OFF WOOD","W","HURON","N","WOODWARD HEIGHTS","Fenced",null,null,"Slab",40,null,null,"1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-21T13:15:01","New",null,null,"T1N, R11E, SEC 26 MORNINGSIDE SUB LOT 29","Full Service","(248) 644-6700","michaellovelandrealtor@gmail.com","Michael S Loveland",366614,"2018-04-21",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",189900,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","40X107x40x107",null,null,null,189900,null,"Private - Owned",2526179014,null,null,null,null,true,true,true,true,1,false,"MAY 31,2018",null,"Charming Ferndale gem with 4 beds and 2 full baths. Nestled in a quiet neighborhood with a well-manicured lot. Raised beds in backyard ready for gardening. Entire house has newer Wallside windows. One-car garage. Roof is newer and was a complete tear off. New hardwood on stairs and hallway. New carpet in all 3 upstairs bedrooms. Lotâ€™s of character with high baseboards and higher end millwork. Loads of storage. New paint through most of the house. 10 minute bike ride to downtown Ferndale and close to Royal Oak. Centrally located to major highways.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1410,null,"PRD",1410,null,"MORNINGSIDE SUB",1925,52,"Cash, Conventional",false,"2018-04-11T15:16:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1926,null,"Michigan",2258,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,134.68085106382978,127.94680851063829,121.21276595744681,{"$f":"IF(P23=2,Assumptions!$B$14,IF(Ferndale!P23=3,Assumptions!$B$15,IF(Ferndale!P23=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P23=2,Assumptions!$B$8,IF(Ferndale!P23=3,Assumptions!$B$9,IF(Ferndale!P23=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O23/2)*Assumptions!$H$2","v":7026.2999999999993},1200,740.61,9.4786729857819899E-2,3600,3.2510268562401266E-2,-7.1448657187993647E-2,3.6122520624890297E-2,-7.9387396875548508E-2]
[218030593,"Active","Residential","02258 - Ferndale","W",null,444,"BENNETT",null,"Avenue","Ferndale","Oakland",48220,3225,189999,4,1.1000000000000001,1600,0.1,"Appointment/LockBox","Dryer, Stove, Washing Machine","2 Story","Cape Cod",166,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick, Vinyl, Wood","Timothy Hillmer","313-971-4011","Central Air, Wall Units 2+",null,"Woodward south to W Bennett, right on W Bennett, home is down on right.","W","Woodward","N","8 Mile",null,"Wood Stove, Other",null,"Basement",35,null,null,"1 Car","Forced Air, Other","Natural Gas",true,true,null,false,null,null,null,"2018-04-16T09:10:29","New",null,null,"T1N, R11E, SEC 34 ADOLPH SLOMAN'S WOODWARD BLVD SUB LOT 182, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(313) 274-7200","tdhillmer@gmail.com","Timothy Hillmer",385487,"2018-04-16",5467102,"Century 21 Curran & Christie","(313) 274-7200",189999,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35X122",null,null,null,189999,null,"Private - Owned",2534454047,null,null,null,null,true,true,true,true,31,false,"NEG","Sellers Disclosure and LBP included. Please contact Listing agent by phone before offer is presented. Please send all offers by email to tdhillmer@gmail.com. Please include offer, EMD, and Verification of funds. **BATVAI** PRE-APPROVED BUYERS ONLY","**WOW 1600+ SQ FT 4 BEDROOM HOME IN FERNDALE**INVITING COVERED FRONT PORCH**HUGE OPEN LIVING ROOM**NICE SIZE FORMAL DINNING AREA**OPEN CONCEPT UPDATED KITCHEN WITH ALL APPLIANCES STAYING**1ST FLOOR FULL BEDROOM**1ST FLOOR FULLY UPDATED BATH**2 NICELY SIZED BEDROOMS UPSTAIRS**ADDITIONAL BEDROOM WITH 1/2 BATH ATTACHED**FRESH CARPET IN UPSTAIRS BEDROOMS**LARGE BASEMENT WITH SEPARATE LAUNDRY AREA AND WORKBENCH**FULLY FENCED IN YARD WITH AWESOME PRIVACY FENCE AND GATE**OVER SIZED 1 1/2 CAR GARAGE FOR ALL THE TOYS**MATURE LANDSCAPING AROUND ENTIRE HOME**WALK TO DOWNTOWN FERNDALE**CLOSE TO SHOPPING,SCHOOLS, AND ALL MAJOR HIGHWAYS**",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1600,null,"Estimate",1600,800,"ADOLPH SLOMAN'S WOODWARD BLVD SUB",1955,101,"Cash, Conventional, FHA, VA",false,"2018-04-06T11:29:19","Sale",null,"http://www.planomatic.com/mls184507","Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2258,"Patio, Porch - Enclosed","Asphalt",null,6,null,null,null,null,null,null,118.749375,112.81190624999999,106.8744375,{"$f":"IF(P24=2,Assumptions!$B$14,IF(Ferndale!P24=3,Assumptions!$B$15,IF(Ferndale!P24=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P24=2,Assumptions!$B$8,IF(Ferndale!P24=3,Assumptions!$B$9,IF(Ferndale!P24=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O24/2)*Assumptions!$H$2","v":7029.9629999999997},1200,740.99609999999996,9.4737340722845911E-2,3600,3.2474049863420333E-2,-7.1629750682898313E-2,3.6082277626022591E-2,-7.9588611869887027E-2]
[218035054,"Active","Residential","02258 - Ferndale",null,null,1876,"HYLAND",null,"Street","Ferndale","Oakland",48220,1239,199000,4,1.1000000000000001,973,0.11,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",166,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Gilson Home Group","(248) 385-8005","Ceiling Fan, Central Air",null,"North off 9 Mile","W","Woodward","N","9 Mile","Fenced, Outside Lighting, Satellite Dish","Natural","Living Room","Basement",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Security Alarm (rented)",false,null,null,null,"2018-04-26T13:12:13","New",null,null,"T1N, R11E, SEC 28 FERN-RIDGE SUB LOT 197","Full Service","(248) 722-4301","tim@gilsonhomegroup.com","Timothy J Gilson",301644,"2018-04-26",391898,"KW Domain","(248) 590-0800",199000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40x117",null,null,null,199000,null,"Private - Owned",2528383008,null,null,null,null,true,true,true,true,37,false,"TBD","OPEN HOUSE SUNDAY APRIL 29, 1-3. Please allow at least 1 hour notice to show. Showings only until 7pm please. BATVAI. A licensed real estate agent must be physically present for all showings. No virtual showings are allowed.","Rare 4 bedroom bungalow in Ferndale north of 9 Mile - This home lives very large! Open living room and dining room combination with hardwood floors and fireplace provides spacious formal living. Finished lower level adds lots of extra living space for a home theater or play area. Additional space in the lower level with plenty of room for storage or workroom. The backyard is a private oasis with a patio and additional storage in the shed. Ready to move in!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1573,600,"PRD",973,869,"FERNRIDGE SUB - FERNDALE",3327,177,"Cash, Conventional",false,"2018-03-30T07:16:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1926,2018,"Michigan",2258,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,204.52209660842755,194.29599177800617,184.06988694758479,{"$f":"IF(P25=2,Assumptions!$B$14,IF(Ferndale!P25=3,Assumptions!$B$15,IF(Ferndale!P25=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P25=2,Assumptions!$B$8,IF(Ferndale!P25=3,Assumptions!$B$9,IF(Ferndale!P25=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O25/2)*Assumptions!$H$2","v":7363},1200,776.09999999999991,9.0452261306532666E-2,3600,2.9331658291457285E-2,-8.7341708542713545E-2,3.2590731434952537E-2,-9.7046342825237261E-2]
[58031345587,"Active","Residential","02258 - Ferndale",null,null,1418,"NORTHWAY ST.",null,null,"FERNDALE","Oakland",48220,null,199900,3,2,1350,0.1,null,"Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Cape Cod","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl",null,null,"Central Air",null,null,null,"9 MILE",null,"Pinecrest",null,null,null,"Basement",38,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T13:37:21","New",null,null,"T1N, R11E, SEC 33 SHERBORNE PARK SUB LOT 98","Full Service","(586) 843-6326","kpaton@cbwm.com","Kevin Paton",58000000028013,"2018-04-25",58000000000901,"Coldwell Banker Weir Manuel-Macomb",5866496000,199900,"2018-04-25",null,"Exclusive Right to Sell",null,"38x115",null,null,null,199900,null,"Private - Owned",2533433016,null,null,null,null,true,true,true,false,29,false,null,null,"Your search is over! This incredible Cape Cod has just hit the market! Located near beautiful downtown Ferndale, schools and parks. You will love having no traffic on your short dead end street! This totally updated home features gorgeous refinished hardwood floors throughout. The updated kitchen has granite counters, spacious breakfast nook and stainless appliances. There are 3 spacious bedrooms and 2 fulls baths including a first floor bedroom. Enjoy relaxing on your spacious enclosed front porch. The basement allows for added storage needs. There is even a detached garage and so much more! This one will not last!",null,"Paved","Ferndale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2052,702,null,1350,726,"SHERBORNE PARK",77.73,2575.35,"Cash, Conventional, FHA, FHA 203K",false,"2018-03-28T15:03:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218025339","Natural Gas","Municipal Water",null,null,null,1944,2010,"Michigan",2258,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,148.07407407407408,140.67037037037036,133.26666666666668,{"$f":"IF(P26=2,Assumptions!$B$14,IF(Ferndale!P26=3,Assumptions!$B$15,IF(Ferndale!P26=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P26=2,Assumptions!$B$8,IF(Ferndale!P26=3,Assumptions!$B$9,IF(Ferndale!P26=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O26/2)*Assumptions!$H$2","v":7396.2999999999993},1200,779.61,9.0045022511255624E-2,3600,2.9033016508254132E-2,-8.8834917458729346E-2,3.2258907231393477E-2,-9.8705463843032595E-2]
[217105222,"Active","Residential","02258 - Ferndale","E",null,474,"HAZELHURST",null,"Street","Ferndale","Oakland",48220,2855,199900,2,2,952,0.15,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cedar, Vinyl","Office","248-288-3500","Ceiling Fan, Central Air",null,"South of Nine Mile Road, West of Hilton Road.","W","Hilton Road","S","Nine Mile Road","Fenced, Outside Lighting, Sprinkler(s)","Gas","Living Room","Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, Jetted Tub",false,null,null,null,"2017-11-27T16:46:49","New",null,null,"T1N, R11E, SEC 34 WOODWARD GROVE SUB LOT 35, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2017-11-27",338536,"KW Metro","(248) 288-3500",199900,"2017-11-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X127.92",null,null,null,199900,null,"Private - Owned",2534278016,null,null,null,null,true,true,true,true,33,false,"Close","For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact office at 248-834-3030. Please email all offers to: Offers@jsarealtors.com HVAC connections need attention. Seller lives at property directly behind this home and can be of assistance with sprinklers, lighting, etc.","This Ferndale ranch is an entertainers delight with oak trim throughout. The large covered porch has just been completely redone as well as the hardwood floors that run through the home. Large living room with gas fireplace with an 11 foot oak mantle with built in media/book storage flows into the dining room, two bedrooms and large full bath. Updated kitchen with stainless steel appliances and granite countertops. Home is wired with a sound system with an 8 zone speaker selector, that includes the entire home, front porch, basement, and newer garage.  The home is only the beginning! You can't help but recognize the stunning, award winning backyard designed by a landscape architect that was made for entertaining friends and family. Caring for this beautiful yard is made easy with the 7 zone sprinkler system with wi-fi control.  The sale includes television mounts and TVs as well as the speaker selector and ceiling installed speaker. Property is being sold as-is. Welcome home.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1162,210,"PRD",952,810,"WOODWARD GROVE SUB - FERNDALE",1830,97,"Cash, Conventional",false,"2018-03-14T05:33:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218019401","Natural Gas","Municipal Water",null,null,null,1923,2005,"Michigan",2258,"Porch - Covered","Other",null,6,null,null,null,null,null,null,209.97899159663865,199.48004201680672,188.98109243697479,{"$f":"IF(P27=2,Assumptions!$B$14,IF(Ferndale!P27=3,Assumptions!$B$15,IF(Ferndale!P27=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P27=2,Assumptions!$B$8,IF(Ferndale!P27=3,Assumptions!$B$9,IF(Ferndale!P27=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O27/2)*Assumptions!$H$2","v":7396.2999999999993},1200,779.61,6.7533766883441718E-2,2700,1.1024012006003005E-2,-0.17887993996998497,1.2248902228892227E-2,-0.19875548885553884]
[218011240,"Active","Residential","02258 - Ferndale","E",null,550,"Marshall",null,null,"Ferndale","Oakland",48220,null,220000,4,2,1379,0.13,"Lock Box",null,"1 1/2 Story","Bungalow",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asbestos, Brick","nidhal kinaia","586 354-5484",null,null,"south of nine mile east of Woodward","w","of hilton","s","nine mile",null,null,null,"Basement",46,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T16:19:17","Price Decrease",229900,null,"TIN ,R11E,SEC 34 WOODWARD GROVE SUB LOT 111 EXC ELY TRIANGULAR PART MEAS 0.00 FT ON N LOT $ MEAS 9.39 FT ON  s LOT LI ALSO N 1/2 of VAC ALLEY ADJ TO SAME 1-19-00 FR 042","Full Service","(586) 354-5484","nkinaia1111@yahoo.com","Nadhal Kinaia",279420,"2018-02-12",297920,"Market Value Prop Specialists","(586) 999-5153",220000,"2018-02-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"46x126.9",null,null,null,249000,null,"Private - Owned",2534279046,null,null,null,null,true,true,true,true,20,false,0,"showing on line or call 1800-746-9464","very nice houses fully updated 2 full bathrooms  new windows  new electric Panel freshly painted  recessed lights new doors and closet doors hard wood flooring  4 bedrooms  the house was appraised for $220,000",null,"Private","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1379,null,"appraisal",1379,900,null,2719.81,83.93,"Cash, Conventional, FHA",false,"2018-03-23T15:34:04","Sale",null,null,null,"Municipal Water",null,null,null,1941,2008,"Michigan",2258,"Patio","Asphalt",null,6,null,null,null,null,null,null,159.53589557650471,151.55910079767949,143.58230601885424,{"$f":"IF(P28=2,Assumptions!$B$14,IF(Ferndale!P28=3,Assumptions!$B$15,IF(Ferndale!P28=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P28=2,Assumptions!$B$8,IF(Ferndale!P28=3,Assumptions!$B$9,IF(Ferndale!P28=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O28/2)*Assumptions!$H$2","v":8140},1200,858,8.1818181818181818E-2,3600,2.3E-2,-0.11899999999999999,2.5555555555555557E-2,-0.13222222222222221]
[218000184,"Active","Residential","02258 - Ferndale",null,null,354,"JEWELL",null,"Street","Ferndale","Oakland",48220,2561,224900,3,2,1344,0.12,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","1 Story","Ranch",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Vinyl","Michael Timlin","248-571-9798","Central Air",null,"EAST OFF WOODWARD ONTO JEWELL BETWEEN WOODWARD AND HILTON JUST SOUTH OF MARSHALL","E","WOODWARD","S","MARSHALL","Fenced, Outside Lighting",null,null,"Basement, Crawl",40,"18x20",null,"2 Car","Forced Air","Natural Gas",false,true,"Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Exhaust Fan(s), ENERGY STARÂ® Qualified Window(s), Programmable Thermostat, Sump Pump, Utility Smart Meter",false,null,null,null,"2018-01-02T11:31:16","New",null,null,"T1N, R11E, SEC 34 STORMFELTZ-LOVELY CO WOODWARD AVE SUB LOT 48, ALSO 1/2 OF VAC ALLEY ADJ TO SAME 5-2-16 FR 059","Full Service","(248) 421-4452","timlinp@comcast.net","Patricia Timlin",287992,"2018-01-02",257117,"RE/MAX Classic","(248) 646-5000",224900,"2018-01-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40 X 126.5",null,null,null,224900,null,"Private - Owned",242534430061,null,null,null,null,true,true,true,true,1,false,"2018-06-01","2018 Modular Ranch Home. Ready JUNE 2018. Modular construction embracing the solid & practical needs of American families. 3 Bedrooms 2 full baths. Convenient Great Ferndale location w/Ferndale schools! Walk to town & enjoy shops, restaurants & parks along the way.Appliance allowance $1700 included in the price for stove, refrigerator, dishwasher.  Basement 576 sq ft w/laundry hookups. Taxes on land only.Prop ID 242534430061  Legal T1N, R11E, SEC 34 STORMFELTZ-LOVELY CO WOODWARD AVE SUB LOT 48, ALSO 1/2 OF VAC ALLEY ADJ TO SAME 5-2-16 FR 059. **NOTE Garage is an option at an additional cost of $20K. House comes with a 10 yr structural warranty with all individual component warranties for windows, siding, etc. There will be a packet w/warranty info provided when home is completed. Utilities,interior & exterior features have started. No choices or alterations can be made. Home interior will be ready to view the 3rd week of May. DRIVE BY ONLY. No offers will be accepted for sight unseen.","Curb appeal plus in this 2018 Modular Ranch Home. Move In Ready JUNE 2018. Modular construction embracing the solid and practical needs of American families.3 large bedrooms 2 full baths. Great Ferndale location with Ferndale schools! Walk to town and enjoy the many shops, restaurants and parks along the way. Conveniently located with Easy access to Freeways. Appliance allowance of $1700 included in the price for stove, refrigerator, and dishwasher. There is a 576 sq ft basement with laundry hookups. 2 car detached garage is an option at an additional cost of $20k over list price. No choices or alterations of the home can be made. Home interior will be ready to view the 3rd week of May. DRIVE BY ONLY.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1344,null,"PLANS",1344,576,"STORMFELTZ-LOVELY CO WOODWARD AVE SUB",837,0,"Cash, Conventional",false,"2018-03-20T07:58:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1928,2018,"Michigan",2258,"Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,167.33630952380952,158.96949404761904,150.60267857142858,{"$f":"IF(P29=2,Assumptions!$B$14,IF(Ferndale!P29=3,Assumptions!$B$15,IF(Ferndale!P29=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P29=2,Assumptions!$B$8,IF(Ferndale!P29=3,Assumptions!$B$9,IF(Ferndale!P29=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O29/2)*Assumptions!$H$2","v":8321.2999999999993},1200,877.11,8.0035571365051128E-2,3600,2.1692752334370836E-2,-0.12553623832814581,2.4103058149300926E-2,-0.13948470925349535]
[218035184,"Active","Residential","02258 - Ferndale",null,null,2055,"HYLAND",null,"Street","Ferndale","Oakland",48220,null,239000,3,1.1000000000000001,1100,0.15,"Lock Box","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","APPOINTMENT CENTER","800-746-9464","Ceiling Fan",null,"NORTH OF 9 MILE, WEST OF PINECREST","W","PINECREST","N","9 Mile",null,null,null,"Basement",55,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T16:07:25","New",null,null,"T1N, R11E, SEC 28 FERN RIDGE SUB LOT 174 & S 15 FT OF LOT 175","Full Service","248-672-8185","matt.ratliff@redfin.com","Matthew A Ratliff",387931,"2018-04-26",384746,"Redfin Corporation","(248) 327-0275",239000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55x117",null,null,null,239000,null,"Private - Owned",2528378013,null,null,null,null,true,true,true,true,27,false,"Neg.","**please schedule all showings online via Showingtime, or call Appointment Center 800-746-9464** **DO NOT CALL LIST OFFICE FOR SHOWINGS**  Occupied. Please allow 2 hours preferred-1 hour notice to show.  Please submit all offers to matt.ratliff@redfin.com with the following: A signed agency disclosure, purchase agreement, EMD, LBP/sellers disclosures. Please allow time to receive confirmation of your offer.","This charming Ferndale ranch is close to Geary Park, downtown and area shopping. Featuring an open floor plan, this ranch brings in ample natural light, and offers pristine, neutral updates. Offering beautifully finished oak hardwood flooring and large bay windows, the living area welcomes entertaining and relaxation. Entertain in the open concept kitchen, featuring maple cabinetry, plenty of counter space, and stainless steel appliances. Enjoy barbecuing outside on the patio, or relax in the carpeted three seasons room. Bedrooms feature oak hardwood flooring, while the recently updated bathroom features stone tile shower, tub and vanity. Downstairs, the partially finished basement offers more entertaining space, rec room,  storage and custom bar. This home won't last! Schedule a showing today!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1820,720,"MLS",1100,976,"FERNRIDGE SUB - FERNDALE",3323,102,"Cash, Conventional, FHA",false,"2018-03-17T21:31:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,null,"Michigan",2258,null,"Asphalt",null,7,null,null,null,null,null,null,217.27272727272728,206.40909090909091,195.54545454545453,{"$f":"IF(P30=2,Assumptions!$B$14,IF(Ferndale!P30=3,Assumptions!$B$15,IF(Ferndale!P30=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P30=2,Assumptions!$B$8,IF(Ferndale!P30=3,Assumptions!$B$9,IF(Ferndale!P30=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O30/2)*Assumptions!$H$2","v":8843},1200,932.09999999999991,7.5313807531380755E-2,3600,1.8230125523012553E-2,-0.14284937238493722,2.0255695025569502E-2,-0.15872152487215246]
[543256195,"Active","Residential","02258 - Ferndale","W",null,1385,"Saratoga",null,null,"Ferndale","Oakland",48220,null,250000,3,2,1510,0,null,"Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story",null,null,0,null,null,"Partially Finished",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","877-495-8893","(734) 845-8422","Central Air",null,"South of 9 Mile Rd and West of Pinecrest Dr",null,null,null,null,null,"Natural",null,"Basement, Slab",null,null,"Detached, Door Opener, Electricity","2 Car","Forced Air, Other","Natural Gas",false,true,null,null,null,null,null,"2018-04-26T17:23:23","New",null,null,"T1N, R11E, SEC 33 LEGGETT FARM SUB LOT 32 BLK C","Unknown/Data Share Listings","(734) 845-8422","DawnWetzel@KW.com","Dawn Wetzel",540000359164,"2018-04-26",540000000091,"Keller Williams Ann Arbor","(734) 995-9400",250000,"2018-04-26",null,"Exclusive Right to Sell",null,null,null,null,null,250000,null,"Private - Owned",2533203008,null,null,null,null,true,true,true,true,28,false,"Immediately","Showing Instructions: 877-495-8893","Open House Sunday 4/29/18  1:00 - 3:00 PM Gorgeous cape cod within walking distance of downtown Ferndale! Open concept dining and family room create a great entertaining space with a wood burning fireplace. Two nice sized entry level bedrooms share a full bath. Expansive upper level master bedroom with large closet space.",null,null,"Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1660,150,"Tax Record",1510,null,null,5522.58,126.55,"Cash, Conventional, FHA, VA",false,"2018-03-15T17:18:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218021300","Natural Gas","Municipal Water",null,null,null,1960,2018,"Michigan",2258,"Porch","Asphalt",null,6,null,null,null,null,null,null,165.56291390728478,157.28476821192052,149.00662251655629,{"$f":"IF(P31=2,Assumptions!$B$14,IF(Ferndale!P31=3,Assumptions!$B$15,IF(Ferndale!P31=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P31=2,Assumptions!$B$8,IF(Ferndale!P31=3,Assumptions!$B$9,IF(Ferndale!P31=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O31/2)*Assumptions!$H$2","v":9250},1200,975,7.1999999999999995E-2,3600,1.5800000000000002E-2,-0.155,1.7555555555555557E-2,-0.17222222222222222]
[218026982,"Active","Residential","02258 - Ferndale","W",null,1525,"HAZELHURST",null,"Street","Ferndale","Oakland",48220,1643,250000,3,2.1,1236,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",166,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kara Edwards","248-787-9468","Ceiling Fan, Central Air",null,"South of 9 Mile Rd and West of Livernois St","W","Livernois St","S","9 Mile Rd","Fenced, Outside Lighting",null,null,"Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Humidifier",false,null,null,null,"2018-04-26T12:22:01","Back On Market",null,"Pending","T1N, R11E, SEC 33 LEGGETT FARM SUB LOT 3 BLK K","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-04",338536,"KW Metro","(248) 288-3500",250000,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X125",null,null,null,250000,null,"Private - Owned",2533178022,null,null,null,null,true,true,true,true,24,false,"Neg","For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Kara Edwards 248-787-9468. Please email all offers to: Offers@jsarealtors.com","Entertainer's dream bungalow in Ferndale! Enjoy entertaining friends and family while still maintaining some private and quiet spaces with three separate level suites. The fantastic living room is the heart of entertainment connecting both the outdoor deck with extra seating and outlets to work in the summertime and the gorgeous updated kitchen boasting stainless steel appliances, granite counters, and custom backsplash. Entry level spacious master with sliding door to back deck provides a boutique hotel garden type of view. Fully updated entry-level bath includes custom tile shower, floor, and sink. The additional front family room is another place for friends and family to gather. Upper-level bedroom includes a private half bath. Finished lower level boasts a bachelor's suite complete with fridge/bar, living space, updated bath with enclosed shower, and laundry space. Short drive to downtown Ferndale, recessed lighting and hardwood floors throughout. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1808,572,"PRD",1236,572,"LEGGETT FARM SUB",2784,147,"Cash, Conventional, FHA, VA",false,"2018-02-23T14:08:20","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2258,"Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,202.26537216828478,192.15210355987054,182.03883495145632,{"$f":"IF(P32=2,Assumptions!$B$14,IF(Ferndale!P32=3,Assumptions!$B$15,IF(Ferndale!P32=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P32=2,Assumptions!$B$8,IF(Ferndale!P32=3,Assumptions!$B$9,IF(Ferndale!P32=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O32/2)*Assumptions!$H$2","v":9250},1200,975,7.1999999999999995E-2,3600,1.5800000000000002E-2,-0.155,1.7555555555555557E-2,-0.17222222222222222]
[218024847,"Active","Residential","02258 - Ferndale",null,null,1813,"COLLEGE",null,"Street","Ferndale","Oakland",48220,2007,250000,3,1.1000000000000001,1377,0.09,"Appointment/LockBox",null,"2 Story","Colonial, Contemporary",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale","Stone, Other","Mark Schmansky","248-701-0207",null,null,"South of Nine Mile Road, East of Hilton.","E","Hilton Road","S","Nine Mile Road","Outside Lighting",null,null,"Basement",35,null,"Attached, Direct Access, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-03-27T10:46:34","New",null,null,"T1N, R11E, SEC 35 BADDER HTS SUB E 35 FT OF LOT 59, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-03-27",338536,"KW Metro","(248) 288-3500",250000,"2018-03-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35X111.5",null,null,null,250000,null,"Private - Owned",2535209028,null,null,null,null,true,true,true,true,5,false,"Neg","Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky at 248-701-0207. Please email all offers to: Offers@jamesshaffer.com","***TO BE BUILT. SHOWINGS NOT AVAILABLE*** Dwell Magazine inspired two story clad in warm wood, stone and aluminum. Step inside this to be built home and marvel at modern finishes throughout entry level including half bath and large great room spanning rear of home. Large kitchen features island and breakfast nook. Upstairs you will enjoy three spacious bedrooms including master with walk in closet and full hall bath. Full height basement can be finished for even more square footage. Oversize attached single car garage offers additional storage and near town location provides great walk-ability! Home can be completed before summer! Welcome home.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1377,null,"blueprints",1377,600,"BADDER HEIGHTS SUB",2162,42,"Cash, Conventional, FHA, VA",false,"2018-02-12T15:44:18","Sale",null,null,null,"Municipal Water",null,null,null,1923,2017,"Michigan",2258,"Patio","Asphalt",null,9,null,null,null,null,null,null,181.55410312273057,172.47639796659405,163.3986928104575,{"$f":"IF(P33=2,Assumptions!$B$14,IF(Ferndale!P33=3,Assumptions!$B$15,IF(Ferndale!P33=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P33=2,Assumptions!$B$8,IF(Ferndale!P33=3,Assumptions!$B$9,IF(Ferndale!P33=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O33/2)*Assumptions!$H$2","v":9250},1200,975,7.1999999999999995E-2,3600,1.5800000000000002E-2,-0.155,1.7555555555555557E-2,-0.17222222222222222]
[218032705,"Active","Residential","02258 - Ferndale",null,null,2904,"HORTON",null,"Street","Ferndale","Oakland",48220,1080,275000,4,2.1,2412,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",1168.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Office","248-288-3500","Central Air",null,"North of Woodward Heights Blvd and West of Hilton Rd","W","Hilton Rd","N","Woodward Heights","Outside Lighting",null,null,"Crawl",45,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T15:10:54","New",null,null,"T1N, R11E, SEC 27 WOODWARD HEIGHTS ROYAL OAK ADD LOT 111","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-20",338536,"KW Metro","(248) 288-3500",275000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45X140",null,null,null,275000,null,"Private - Owned",2527255014,null,null,null,null,true,true,true,true,24,false,"Close","Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. Please email all offers to: Offers@jsarealtors.com","Incredible turnkey two story fully updated colonial in Ferndale. Gorgeous updated kitchen boasts granite countertops, stainless steel appliances, and custom backsplash. Open concept living and dining room with hardwood floors and doorwall access to back deck blend entry-level together making entertaining easier than ever. Convenient half bath completes entry level. Enjoy the spacious master suite featuring vaulted ceilings, multiple skylights, walk-in closet, and updated full bath. Three generous sized upper-level bedrooms with walk-in closets share an updated full bath. Easy access to upper-level laundry space. Attached two car garage, quiet neighborhood, and a short drive to downtown Ferndale. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2412,null,"PRD",2412,null,"WOODWARD HEIGHTS ROYAL OAK ADD",9886,628,"Cash, Conventional",false,"2018-04-23T10:09:12","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1930,null,"Michigan",2258,"Patio, Porch","Asphalt",null,5,null,null,null,null,null,null,114.01326699834162,108.31260364842454,102.61194029850746,{"$f":"IF(P34=2,Assumptions!$B$14,IF(Ferndale!P34=3,Assumptions!$B$15,IF(Ferndale!P34=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P34=2,Assumptions!$B$8,IF(Ferndale!P34=3,Assumptions!$B$9,IF(Ferndale!P34=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O34/2)*Assumptions!$H$2","v":10175},1200,1072.5,6.545454545454546E-2,3600,1.0999999999999999E-2,-0.17899999999999999,1.2222222222222223E-2,-0.19888888888888889]
[58031207261,"Active","Residential","02258 - Ferndale",null,null,215,"LIVERNOIS",null,null,"FERNDALE","Oakland",48220,2301,299999,2,1,874,0,null,null,"1 Story","Bungalow","no",null,null,"Gas, Other, Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood",null,null,null,null,"8 Mile, West of Woodward, Right on Livernois, South of 9 Mile",null,"NORTH OF 8 MILE",null,"West of Woodward","Outside Lighting, Private Entry",null,null,"Basement",40,null,null,null,"Hot Water","Electric, Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-03-13T15:24:12","Back On Market",98999,"Pending","HARRINGTON WOODS SUB W 139.28 FT OF LOT 13 SEC 33","Full Service","(810) 223-1874","cwilkelis@gmail.com","Christopher Wilkelis",58000000211572,"2014-08-11",58000000001792,"GSA Elite Realty",5868065848,299999,"2014-08-11",null,"Exclusive Right to Sell","Easement, Wooded","40x139",null,null,null,119900,null,"Private - Owned",2533482036,null,null,null,null,true,true,true,true,2,false,30," CLB 586-469-3770 or Chris Wilkes at 810-223-1874","VINTAGE BUNGALOW SITS ON SECLUDED WOODED LOT. GREAT FOR INVESTORS. CURRENTLY A RENTAL.",null,"Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,874,null,"Estimated",874,null,"HARRINGTON WOODS",128,946,"Cash, Conventional",false,"2018-03-27T10:46:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,"Mark Schmansky",2017,null,"Michigan",2258,"Porch","Asphalt",null,8,null,null,null,null,null,null,343.2482837528604,326.08586956521737,308.92345537757438,{"$f":"IF(P35=2,Assumptions!$B$14,IF(Ferndale!P35=3,Assumptions!$B$15,IF(Ferndale!P35=4,Assumptions!$B$16,0)))","v":100},{"$f":"IF(P35=2,Assumptions!$B$8,IF(Ferndale!P35=3,Assumptions!$B$9,IF(Ferndale!P35=4,Assumptions!$B$9,0)))","v":1125},13500,{"$f":"(O35/2)*Assumptions!$H$2","v":11099.963},1200,1169.9960999999998,4.5000150000499999E-2,2700,-4.9998933329777756E-3,-0.25899946666488882,-5.5554370366419723E-3,-0.28777718518320977]
[218034486,"Active","Residential","02258 - Ferndale",null,null,2213,"PINECREST",null,"Drive","Ferndale","Oakland",48220,1235,345000,3,1.1000000000000001,1731,0.22,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Tudor",166,null,null,null,"Unfinished",null,null,7343410388,"rwrathell@kw.com","Ryan N Wrathell",372620,357697,"Keller Williams Advantage","(248) 380-5141",null,null,null,null,null,null,null,null,"Stone, Wood","Lisa Fraske",7345367210,"Central Air",null,"Take Pinecrest, North off 9 Mile","W","Woodward","N","Nine Mile","Fenced","Gas","Living Room","Basement",54,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T20:22:39","New",null,null,"T1N, R11E, SEC 28 ASSESSOR'S REPLAT OF OAKRIDGE SUB LOT 60, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 380-8800","lisacosnowski@yahoo.com","Lisa Fraske",377053,"2018-04-26",294086,"Keller Williams Advantage","(248) 380-8800",345000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"54X180.01",null,null,null,345000,null,"Private - Owned",2528404051,null,null,null,null,true,true,true,true,51,false,"NEG","Please schedule all showings through Showing Desk.  Maximum of 45 Minute Appointments.  Please be courteous of your scheduled time, and cancel promptly if you are unable to make your appointment.  AGENTS MUST ACCOMPANY THEIR BUYERS FOR ALL APPOINTMENTS (NO EXCEPTIONS). Please remove your shoes for all showings.  Please leave a business card, turn off all lights, and lock all doors prior to leaving.  Please provide prompt feedback.  Send all offers or inquiries to Listing agent at lisafraske@kw.com.  Offers will not be reviewed without offer submission sheet included.  BATVAI. Basement freezer excluded in sale. No Showings until Saturday 4/28. Please be mindful of cat in the home. Public Open House Saturday 4/28 12pm-3pm  Offers will not be reviewed until Monday 4/30.","This is the gem youâ€™ve been waiting for!  Gorgeous tudor-style home loaded with character, such as tudor-wet plaster details, arched doorways, crown moldings, subway tile and original wood flooring throughout.   Many updates including newer windows (13), central air (14), exterior remodel (14), new porch (14), half-bath remodel (15) new garage door (15).  Kitchen has granite and stainless steel appliances with a separate nook area.  There is a bonus walk up attic space that can easily be finished into a master bedroom, media room, man-cave, etc.  The large yard has a large low-maintenance deck, perfect for entertaining and a fully fenced in yard.  Privacy fence was added in 2017.  Make an appointment today to see this beautifully maintained home and get ready to spend your spring and summer getting to know your neighbors and walking to downtown Ferndale for great shopping and food!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1731,null,"PRD",1731,806,"ASSR'S REPLAT OF OAKRIDGE SUB",5411,295,"Cash, Conventional",false,"2017-11-27T16:38:27","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2258,"Patio, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,199.30675909878684,189.3414211438475,179.37608318890815,{"$f":"IF(P36=2,Assumptions!$B$14,IF(Ferndale!P36=3,Assumptions!$B$15,IF(Ferndale!P36=4,Assumptions!$B$16,0)))","v":125},{"$f":"IF(P36=2,Assumptions!$B$8,IF(Ferndale!P36=3,Assumptions!$B$9,IF(Ferndale!P36=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O36/2)*Assumptions!$H$2","v":12765},1200,1345.5,5.2173913043478258E-2,3600,1.2608695652173913E-3,-0.22769565217391305,1.4009661835748793E-3,-0.2529951690821256]
[218026015,"Active","Residential","02258 - Ferndale","W",null,224,"MAPLEHURST",null,"Street","Ferndale","Oakland",48220,null,419000,5,2,2197,0.14000000000000001,"Appointment/LockBox","Dishwasher, Microwave, Refrigerator, Stove","1 1/2 Story","Bungalow",null,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick","Showing Time","800-746-9464","Wall Unit",null,"South of 696 on Woodward then turn right onto 224 W Maplehurst","W","Woodward","S",696,"Fenced",null,"Living Room","Basement",50,null,"Detached, Door Opener, Electricity","2 Car","Radiant","Natural Gas",true,true,null,false,null,null,null,"2018-04-17T13:54:31","Price Decrease",429000,null,"T1N, R11E, SEC 27 WOODLAND PARK SUB LOT 296, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service",2484997316,"info@thehollandrealtygroup.com","Tone Holland",700256,"2018-03-30",374647,"The Holland Realty Group","(248) 499-7316",419000,"2018-03-30","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50 x 124",null,null,null,429000,null,"Private - Owned",2527303040,null,null,null,null,true,true,true,true,24,false,"immed","Move-in ready 5 Bed, 2 full bath Tudor style home with brand new hardwood floors throughout, oak doors and paneling. wet plaster walls with coved ceilings.  Newer Dimensional shingles roof, windows, completely remodeled inside with stainless kitchen appliances, new fixtures.  2200 feet of living space that feels like a new house with additional 1000 feet of partially finished basement.  Newer boiler to provide dustless heat.  New deck on back and so much more...Title Services provided by First Centennial Title Agency: http://fctitle.com/**** Note: finishing exterior porch stonework in March.  Some landscaping work to be completed in early spring ***** Note 2: Questions or offers between APRIL 1 and April 9 only can be answered via email or backup phone questions to Rob Nani on 248-521-5706 ***","Move-in ready 5 Bed, 2 full bath Tudor style home with brand new hardwood floors throughout, oak doors and paneling. wet plaster walls with coved ceilings.  Newer Dimensional shingles roof, windows, completely remodeled inside with stainless kitchen appliances, new fixtures.  2200 feet of living space that feels like a new house with additional 1000 feet of partially finished basement.  Newer boiler to provide dustless heat.  New deck on back and so much more...",false,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3368,1171,"PRD",2197,1171,"WOODLAND PARK SUB",4447,250,"Cash, Conventional, FHA, VA",false,"2018-01-03T15:33:04","Sale",null,"http://www.circlepix.com/home2/WDNMFW/354-JEWELL-Street-Ferndale-MI-218000184","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2258,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,190.71461083295404,181.17888029130631,171.64314974965862,{"$f":"IF(P37=2,Assumptions!$B$14,IF(Ferndale!P37=3,Assumptions!$B$15,IF(Ferndale!P37=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$B$8,IF(Ferndale!P37=3,Assumptions!$B$9,IF(Ferndale!P37=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O37/2)*Assumptions!$H$2","v":15503},1200,1634.1,0,0,-3.9863961813842483E-2,-0.43331980906921236,-4.4293290904269422E-2,-0.48146645452134706]
[218033348,"Active","Residential","02258 - Ferndale","W",null,321,"OAKRIDGE",null,"Street","Ferndale","Oakland",48220,2750,699000,4,4.0999999999999996,3567,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","3 Story","Colonial, Contemporary",166,null,null,null,"Daylight, Finished, Walk-Up Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Wood","Kay Booth","248-330-7943","Ceiling Fans 2+, Central Air",null,"West Oakridge runs West Off Woodward,  one Street South of Pleasant Ridge","W","Woodward","N","9 Mile","Awning/Overhang(s), Fenced, Outside Lighting","Gas","Great Room, Master Bedroom","Basement",50,null,"Attached, Basement Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Jetted Tub, Sound System, Sump Pump",false,null,null,null,"2018-04-21T17:04:04","New",null,null,"T1N, R11E, SEC 27 WOODLAND PARK SUB LOT 66, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 828-0112","callk2sell@aol.com","Kay E Booth",237958,"2018-04-21",387289,"Michigan Power Brokers LLC","(248) 828-0112",699000,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X124",null,null,null,699000,null,"Private - Owned",2527301008,null,null,null,null,true,true,true,true,47,false,"at close","Open House April 29 from 1-3Pm Listing Agent related to sellers.","Open House 4/29 Sunday 1-3PM.  ONE OF A KIND, 2006 Custom Built 3 Story,Quality Details & High End Amenities. Entry Level-10FT ceilings, crown moldings, hardwood flrs, dbl doorwalls to private backyard sanctuary, gourmet island kitchen, granite, cherrywood cabs, double oven, huge frig, snack bar. Entertainers dream-huge dining room-open flow to light filled LR, fireplace. Dramatic open 4 floor hardwood staircase. Second floor- hardwood flrs, Master ste w/sitting rm (library), fireplace, doorwall to balcony, WI closet, Bath w/jet tub, dble head WI shower,  2 addtl bdr w/WI closets & balcony, cathedral ceilings. Third floor-flex space, skylites, full bath, walk thru closet, great teen suite bdrm or media room. Bsmt finished w/daylight windows, 5th bedroom, full bath, workshop area w/direct staircase to garage. Oversize 2 car att garage. Backyard paver patio, fountain pond,privacy fence 2012. Sound system, Generator, shed. Fresh neutral paint. BATVAI.  Listing Agent is related to Seller.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,4567,1000,"PRD",3567,1254,"WOODLAND PARK SUB",10835,600,"Cash, Conventional, FHA, VA",false,"2018-03-23T15:15:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2258,"Porch, Porch - Enclosed","Asphalt",null,6,null,null,null,null,null,null,195.96299411269976,186.16484440706475,176.36669470142976,{"$f":"IF(P38=2,Assumptions!$B$14,IF(Ferndale!P38=3,Assumptions!$B$15,IF(Ferndale!P38=4,Assumptions!$B$16,0)))","v":130},{"$f":"IF(P38=2,Assumptions!$B$8,IF(Ferndale!P38=3,Assumptions!$B$9,IF(Ferndale!P38=4,Assumptions!$B$9,0)))","v":1500},18000,{"$f":"(O38/2)*Assumptions!$H$2","v":25863},1200,2726.1,2.575107296137339E-2,3600,-1.811587982832618E-2,-0.32457939914163086,-2.0128755364806867E-2,-0.36064377682403431]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime SW Ferndale location! Inviting from the moment you step inside. Large open layout on both levels. Great big windows brighten up the living room and showcase the coffered ceilings. Multiple furniture configuration possibilities. 2 good sized bedrooms and full bath on main floor. Very large upstairs bedrooms and spacious full bath. Recently updated exterior features a covered front porch w/ wood ceiling & fitted w/ recessed lights perfect for summer nights. In the back an equally picturesque setting w/ large fenced yard, pergola, and large deck for entertaining. All within walking distance to downtown Ferndale. Welcome Home to West Hazelhurst !",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1708,null,"PRD",1708,980,"TENNYSON PARK SUB",5669.08,318,"Cash, Conventional",false,"2018-03-19T20:36:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2015,"Michigan",2258,"Deck, Patio, Porch, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$B$14,IF(Ferndale!P39=3,Assumptions!$B$15,IF(Ferndale!P39=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$B$8,IF(Ferndale!P39=3,Assumptions!$B$9,IF(Ferndale!P39=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O39/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4th Dimension Development presents this new construction, 2000 sq. foot home within walking distance to downtown Ferndale!  Main level features a large open concept, hard wood floors, study, and plenty of natural light through the numerous windows and double doors out to the patio. Soft close cabinets & drawers, granite counters, upgraded LED lighting, and stainless steel appliances and cozy fireplace will be sure to impress. The second floor features three large bedrooms & a fully functioning laundry room. Gorgeous master suite features over-sized walk-in closest and expansive master bath with double sinks, dual-head shower and water closet. The basement boasts 9 foot ceilings, prepped for a bathroom and large egress window to allow future owners any number of options to customize this space for their lifestyle needs. The house sits on a 50 foot lot with an attached one car garage leaving plenty of space for outdoor activities. Location, Location, location, welcome to Ferndale!",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2000,null,"Seller",2000,800,"EAST URBANREST",1030,32,"Cash, Conventional, FHA, FHA 203K, VA, Warranty Deed",false,"2018-03-20T18:58:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2258,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$B$14,IF(Ferndale!P40=3,Assumptions!$B$15,IF(Ferndale!P40=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$B$8,IF(Ferndale!P40=3,Assumptions!$B$9,IF(Ferndale!P40=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O40/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome home to your Penthouse in the Lofts on 9 building in downtown Ferndale. Experience the loft lifestyle in walking distance to the hottest restaurants and entertainment. Enter into an open living space with amazing 22 foot windows, new hardwood floors throughout, exposed trusses and duct work. Entertain in a newly renovated kitchen with abundant European style cabinetry, quartz counter tops, island seating for 4, SS appliances, custom sink and fixtures. First floor bedroom has stylish sliding barn wood door and is next to full bathroom â€“ perfect for guests or working at home. Rustic oak stairs lead up to a full master suite with laundry, full bath with dual sinks. Donâ€™t miss the large walk-in custom designed closet. Floor to ceiling windows lead out to the private balcony and feature a brand new custom shade. Indoor parking spot included with unit.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1488,null,"Floor plan",1488,null,null,10200,105,"Cash, Conventional, FHA, VA",false,"2018-03-17T12:33:04","Sale",315,"https://www.propertypanorama.com/instaview/nocbor/218015838","Natural Gas","Municipal Water",null,null,null,2008,null,"Michigan",2258,"Balcony","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$B$14,IF(Ferndale!P41=3,Assumptions!$B$15,IF(Ferndale!P41=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$B$8,IF(Ferndale!P41=3,Assumptions!$B$9,IF(Ferndale!P41=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O41/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A rare opportunity to own this spacious, luxurious corner penthouse with designer finishes throughout. Breathtaking two-story great room with floor to ceiling windows and beautiful hardwood floors offers fabulous natural light. Top of the line Chef's kitchen with Wolf range, Viking refrigerator, custom cabinetry, gorgeous Carrara marble countertops, backsplash, and island. One bedroom with custom barn door, walk-in closet and full bath on entry level. Massive master suite upstairs could be divided into two bedrooms boasts an all Ciot marble master bath, walk-in closet, and second-floor laundry. The wraparound balcony provides views of Woodward and 9 mile; a perfect spot to barbecue or enjoy a drink as you watch the sunset. One covered/secured parking spot included with the unit. Step out your door and enjoy downtown Ferndale and all it has to offer. Welcome home!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1911,null,"PRD",1911,null,"THE NINE CONDO OCCPN 1914",10670,445,"Cash, Conventional",false,"2018-02-13T11:09:29","Sale",316,null,"Natural Gas","Municipal Water",null,null,null,2008,null,"Michigan",2258,"Balcony","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$B$14,IF(Ferndale!P42=3,Assumptions!$B$15,IF(Ferndale!P42=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$B$8,IF(Ferndale!P42=3,Assumptions!$B$9,IF(Ferndale!P42=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O42/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"We currently have multiple offers -  We are asking for your client's highest and best offer by 8/7/17 at 5:00 P.M.  This stunning Clawson ranch has much to offer with a beautiful open floor plan that flows from room to room. This immaculate home has many updates, including, new granite countertops with under-mount stainless steel sink, beautifully refinished hardwood floors, new carpet, six-panel doors, and is freshly painted throughout with neutral colors. Other improvements include vinyl replacement windows, high-efficiency furnace, and a newer hot water tank. The basement features a large rec room with new carpet and additional storage and utility rooms. This oversized corner lot is located in one of Clawsonâ€™s finest neighborhoods. Your spacious family room with natural fireplace has direct access through the doorwall to your patio in your private backyard. This super clean house is a must see.",null,"Paved, Pub. Sidewalk","Clawson","(248) 437-3800","lisa.prochazka@yahoo.com","Lisa A Prochazka",353249,297565,"Real Estate One-South Lyon","(248) 437-3800","City","Sewer-Sanitary","No",null,null,1455,300,"PRD",1155,891,"MAPLE HEIGHTS NO 3",3063,105,"Cash, Conventional, FHA, FHA 203K, VA",false,42952.647962962961,"Sale",null,"http://www.circlepix.com/home2/HMXKX6/908-ELMSFORD-Drive-Clawson-MI-217069494","Natural Gas","Municipal Water",null,null,null,1964,null,"Michigan",2201,"Patio, Porch - Covered","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$B$14,IF(Ferndale!P43=3,Assumptions!$B$15,IF(Ferndale!P43=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$B$8,IF(Ferndale!P43=3,Assumptions!$B$9,IF(Ferndale!P43=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O43/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great Clawson Colonial!  Light and Bright kitchen with granite countertops and recessed lighting.  Hardwood floors throughout dining room and lower level bedrooms.  Large 2nd floor master with cathedral ceiling, walkout to balcony, spacious walk-in closet and gas fireplace.  Beautiful tile work, jetted tub and heated floors in upstairs master bath.  Upstairs family room offers high ceilings and built-in projector and sound system.  Brand new carpet in basement.  Great fenced backyard with raised deck, paver patio, outdoor sound system and an awesome treehouse!  Detached garage with lots of extra storage",null,"Paved, Pub. Sidewalk","Clawson","(248) 735-5860","brian@metrorg.com","Brian Hill",393763,193082,"Metropolitan Real Estate Group","(248) 735-5860","City","Sewer at Street","No",null,null,2051,400,"PRD",1651,782,"KENWOOD GARDENS",4257.66,146.03,"Cash, Conventional",false,43033.540231481478,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2008,"Michigan",2201,"Balcony, Deck, Porch","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$B$14,IF(Ferndale!P44=3,Assumptions!$B$15,IF(Ferndale!P44=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$B$8,IF(Ferndale!P44=3,Assumptions!$B$9,IF(Ferndale!P44=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O44/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charming bungalow in beautiful neighborhood close to downtown RO and Clawson! Hardwood floors throughout entry level; open concept living space includes large living room with picture window, centrally located dining area with bay window and expansive kitchen with plenty of storage space. Two bedrooms on entry level share a full bath, huge master upstairs includes office/flex space, light-filled bedroom and walk in closet. Finished basement extends living space with rec room and second full bath. Huge laundry room and bonus storage room complete the lower level. Big backyard with patio space and  1 1/2 car garage. Welcome home!",null,"Paved, Pub. Sidewalk","Clawson","(734) 459-6000","sandypattockbeeler@yahoo.com","Sandra Pattock Beeler",269106,251319,"Coldwell Banker Preferred, REALTORS","(734) 459-6000","City","Sewer-Sanitary","No",null,null,1584,600,"PRD",984,600,"ROYAL OAK PARK SUB",2299,78,"Cash, Conventional, FHA",false,42990.40966435185,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1941,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$B$14,IF(Ferndale!P45=3,Assumptions!$B$15,IF(Ferndale!P45=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$B$8,IF(Ferndale!P45=3,Assumptions!$B$9,IF(Ferndale!P45=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O45/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner says \"sell\", willing to part with this beautifully updated brick ranch in Clawson. Freshly painted exterior, front sitting porch, open LR & dining \"L\" w/ orig oak hardwood floors, kitchen updated w/ cherry cabinets, stainless steel appliances & granite tile counters. Bright BF room has door wall to patio, 3 bedrooms & updated full bath on main level. The basement is like another house in itself. Lg Rec Room, workout room, study-craft room & 2nd full bath. Newer roof, plumbing, furnace & A/C. Great 2 car garage, perennials out front & open green space in rear. Enjoy downtown Clawson & all the attractions. Make Home Here.",null,"Paved, Pub. Sidewalk","Clawson","(248) 590-0800","tim@gilsonhomegroup.com","Timothy J Gilson",301644,391898,"Keller Williams Domain Birmingham","(248) 590-0800","City","Sewer-Sanitary","No",null,null,1815,660,"PRD",1155,1093,"KENWOOD GARDENS",4303.63,147.61000000000001,"Cash, Conventional",false,42887.352361111109,"Sale",null,"http://tour.circlepix.com/home2/N9W479/250-S-BATCHEWANA-Avenue-Clawson-MI-217045106","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch","Asphalt","CONV Sale",10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$B$14,IF(Ferndale!P46=3,Assumptions!$B$15,IF(Ferndale!P46=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$B$8,IF(Ferndale!P46=3,Assumptions!$B$9,IF(Ferndale!P46=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O46/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLEAN AND UPDATED TRI-LEVEL IN CLAWSON. NEWER HARDWOOD FLOORS, FRESH INTERIOR PAINT AND SIX PANEL INTERIOR DOORS. NEW DIMENSIONAL ROOF IN 2014, PROFESSIONALLY WATER PROOFED LOWER LEVEL WITH TRANSFERABLE WARRANTY IN 2017. NEW SIDING IN 2013. UPDATED KITCHEN WITH LOTS OF CABINETS, GRANITE COUNTERTOPS, STAINLESS APPLIANCES AND CERAMIC TILE FLOOR. RENOVATED BATHROOM WITH CUSTOM TILE WORK AND DUAL SINKS. NICE 1/2 BATH IN LOWER LEVEL. OVERSIZED TWO CAR GARAGE WITH TONS OF STORAGE. LARGE FENCED LOT AND A STAMPED AND STAINED CONCRETE PATIO. SELLER PREFERS 24 HOUR NOTICE. A TRULY NICE HOME!",null,"Paved","Clawson","(248) 590-0800","pennytoth@sbcglobal.net","Penny L Toth",324817,391898,"Keller Williams Domain Birmingham","(248) 590-0800","City","Sewer-Sanitary","No",null,null,1536,null,"PRD",1536,null,"KENWOOD GARDENS",2944,101,"Cash, Conventional",false,42961.496979166666,"Sale",null,null,null,"Municipal Water",null,null,null,1974,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$B$14,IF(Ferndale!P47=3,Assumptions!$B$15,IF(Ferndale!P47=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$B$8,IF(Ferndale!P47=3,Assumptions!$B$9,IF(Ferndale!P47=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O47/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location,location! 3 bedroom, 2 bath ranch right across from the park! This home has had only one owner. Great opportunity in an amazing neighborhood.",null,"Paved, Pub. Sidewalk","Clawson","(248) 380-5141","sfitz0827@gmail.com","Steven G Fitzpatrick",378554,357697,"Keller Williams Northville Business Center","(248) 380-5141","City","Sewer-Sanitary","No","N",null,1037,null,"PRD",1037,1037,"CLAWSON PARK HOME SITES",2877,98,"Cash, Conventional, FHA, FHA 203K, VA",false,42955.631712962961,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch - Covered","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$B$14,IF(Ferndale!P48=3,Assumptions!$B$15,IF(Ferndale!P48=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$B$8,IF(Ferndale!P48=3,Assumptions!$B$9,IF(Ferndale!P48=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O48/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Don't miss this beautiful classic stone and brick front Clawson Bungalow. Gorgeous Hardwood floors, updated kitchen large upper bedroom and plenty of storage... all this PLUS a rare 4 car garage. Location is awesome  totally move-in ready with a large yard.",null,"Pub. Sidewalk","Clawson","(586) 532-0500","sturdyhomesales@kw.com","Shawn Sturdivent",380112,352666,"Keller Williams Rlty Lakeside-Romeo","(586) 532-0500","City","Sewer-Sanitary","No",null,null,1014,null,"public",1014,780,"KENWOOD GARDENS",2050.4,86.33,"Cash, Conventional, FHA, VA",false,43031.731076388889,"Sale",null,"https://my.matterport.com/show/?m=aiSVUiZ15WV","Natural Gas","Municipal Water",null,null,null,1952,2012,"Michigan",2201,"Porch","Asphalt","FHA Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$B$14,IF(Ferndale!P49=3,Assumptions!$B$15,IF(Ferndale!P49=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$B$8,IF(Ferndale!P49=3,Assumptions!$B$9,IF(Ferndale!P49=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O49/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Historic 1910 built colonial offers large rooms with original woodwork and floors, you cannot duplicate the character and charm this home has. It has had only 3 owners since being built. Spacious living room and formal dining room, large covered front porch, full basement, spacious private yard all so close to everything. Beaumont hospital,somerset collection,downtown royal oak and Birmingham are just a 5 minute drive or walk to schools, parks, or downtown Clawson in just minutes. The home needs some work but priced appropriately for size and condition. It's just waiting for someone to bring it back to its original glory.",null,"Paved, Pub. Sidewalk","Clawson","(586) 286-6000","glagrois@gmail.com","Glenda Lagrois",153026,185222,"Century 21 Town & Country-Clinton","(586) 286-6000","City","Sewer-Sanitary","No",null,null,1400,null,"PRD",1400,850,"EYSTER & HOWARTH CLAWSON PLAT",2397,82,"Cash, Conventional",false,42915.457557870373,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1910,null,"Michigan",2201,"Porch - Covered","Asphalt","CONV Sale",9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$B$14,IF(Ferndale!P50=3,Assumptions!$B$15,IF(Ferndale!P50=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$B$8,IF(Ferndale!P50=3,Assumptions!$B$9,IF(Ferndale!P50=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O50/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION IN CLAWSON. THIS HOME HAS IT ALL. RELAX ON THE COVERED FRONT PORCH OR RELAX IN THE LARGE LIVING ROOM. SPACIOUS GOURMET KITCHEN W/ CABINETS TO CEILING, GRANITE COUNTERS, GLASS BACKSPLASH, STAINLESS STEEL APPLIANCES, LARGE PENINSULA OPENS TO SUNNY DINING AREA WITH DOORWALL TO DECK FOR ENTERTAINING. 1ST FLOOR LAUNDRY, CUSTOM LOCKER/MUD AREA INSIDE ENTRANCE FROM COVERED SIDE PORCH. UPSTAIRS BOASTS LARGE MASTER SUITE W/ WALKIN CLOSET AND SEPARATE CLOSET FOR HIM, MASTER BATH W/ CUSTOM CERAMIC TILE SHOWER WITH BENCH. NICE SIZE BEDRROOMS.  BASEMENT WITH EGRESS WINDOW, SUMP PUMP AND LOTS OF ROOM TO FINISH THE WAY YOU LIKE. CALL LIST AGENT FOR MORE INFO",null,"Paved, Pub. Sidewalk","Clawson","(248) 644-6700","campbell4homes@me.com","Robert Campbell",304530,5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700","City","Sewer-Sanitary","No",null,null,1792,null,"BLDR",1792,896,"WALT WRAY SUB",1512,21,"Cash, Conventional, FHA",false,43079.012546296297,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217108544","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2201,"Deck, Porch - Covered","Asphalt","CONV Sale",11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$B$14,IF(Ferndale!P51=3,Assumptions!$B$15,IF(Ferndale!P51=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$B$8,IF(Ferndale!P51=3,Assumptions!$B$9,IF(Ferndale!P51=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O51/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"very nice houses fully updated 2 full bathrooms  new windows  new electric Panel freshly painted  recessed lights new doors and closet doors hard wood flooring  4 bedrooms  the house is larger then 1186 square feet",null,"Private","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1186,null,"puplic",1186,900,null,2719.81,83.93,"Cash",false,42976.647962962961,"Sale",null,"http://www.circlepix.com/home2/CVWATZ/35-HIGH-Street-Clawson-MI-217077434","Natural Gas","Municipal Water",null,null,null,1925,null,"Michigan",2201,null,"Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$B$14,IF(Ferndale!P52=3,Assumptions!$B$15,IF(Ferndale!P52=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$B$8,IF(Ferndale!P52=3,Assumptions!$B$9,IF(Ferndale!P52=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O52/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to the one of the largest historic homes in Ferndale while truly walking distance to Downtown! Tons of period charm while featuring  a custom kitchen with marble tops and tastefully remodeled baths.  The first floor is wonderful for entertaining and features a stone fireplace, built in seating, large dining room and additional bedrooms.  The master bedroom has an ensuite living room and fireplace or use as an additional family room.  You'll love the master bath and room that has been converted to your personal walk in closet!  Exterior features include a stone chimney, extra wide lot with privacy fencing and a full private driveway.  Truly a must see.  Agent Owned.  2 CAR GARAGE/PAD CAN BE BUILT/CREDITED FOR PURCHASE PRICE OF $360000.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2190,null,"Measured",2190,1095,"RESUB OF RIDGE ROAD ESTATES",4765,742,"Cash, Conventional, VA",false,42961.459305555552,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,1998,"Michigan",2201,"Deck, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$B$14,IF(Ferndale!P53=3,Assumptions!$B$15,IF(Ferndale!P53=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$B$8,IF(Ferndale!P53=3,Assumptions!$B$9,IF(Ferndale!P53=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O53/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great 4 bedroom Ferndale colonial with covered front porch. Features an Open kitchen and Dining room.  Large Living Room.  Full basement with full bathroom.  Oversized 2 car garage.  Covered back deck Looks out to the private fenced yard.  Large 50 x 100 lot.  Close to downtown Ferndale & Royal Oak.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,695,"CAMPBELL HEIGHTS",3707,140,"Cash, Conventional, FHA, FHA 203K, VA",false,43129.699467592596,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2005,"Michigan",2201,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$B$14,IF(Ferndale!P54=3,Assumptions!$B$15,IF(Ferndale!P54=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$B$8,IF(Ferndale!P54=3,Assumptions!$B$9,IF(Ferndale!P54=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O54/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O55>0,O55/R55,0)","v":0},{"$f":"IF(O55>0,(O55*0.95)/R55,0)","v":0},{"$f":"IF(O55>0,(O55*0.9)/R55,0)","v":0},{"$f":"IF(P55=2,Assumptions!$B$14,IF(Ferndale!P55=3,Assumptions!$B$15,IF(Ferndale!P55=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$B$8,IF(Ferndale!P55=3,Assumptions!$B$9,IF(Ferndale!P55=4,Assumptions!$B$9,0)))","v":0},{"$f":"FI55*12","v":0},{"$f":"(O55/2)*Assumptions!$H$2","v":0},{"$f":"IF(O55>0,1200,0)","v":0},{"$f":"O55*0.0039","v":0},{"$f":"FJ55/O55","v":{"$error":"#DIV/0!"}},{"$f":"FJ55*0.2","v":0},{"$f":"(FJ55-SUM(FK55:FL55,FO55))/O55","v":{"$error":"#DIV/0!"}},{"$f":"(FJ55-SUM(FK55:FL55,FO55)-(FM55*12))/(O55*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ55-SUM(FK55:FL55,FO55))/(O55*0.9)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ55-SUM(FK55:FL55)-FO55-(FM55*12))/((O55*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$B$14,IF(Ferndale!P56=3,Assumptions!$B$15,IF(Ferndale!P56=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$B$8,IF(Ferndale!P56=3,Assumptions!$B$9,IF(Ferndale!P56=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O56/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$B$14,IF(Ferndale!P57=3,Assumptions!$B$15,IF(Ferndale!P57=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$B$8,IF(Ferndale!P57=3,Assumptions!$B$9,IF(Ferndale!P57=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O57/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$B$14,IF(Ferndale!P58=3,Assumptions!$B$15,IF(Ferndale!P58=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$B$8,IF(Ferndale!P58=3,Assumptions!$B$9,IF(Ferndale!P58=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O58/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$B$14,IF(Ferndale!P59=3,Assumptions!$B$15,IF(Ferndale!P59=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$B$8,IF(Ferndale!P59=3,Assumptions!$B$9,IF(Ferndale!P59=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O59/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$B$14,IF(Ferndale!P60=3,Assumptions!$B$15,IF(Ferndale!P60=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$B$8,IF(Ferndale!P60=3,Assumptions!$B$9,IF(Ferndale!P60=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O60/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$B$14,IF(Ferndale!P61=3,Assumptions!$B$15,IF(Ferndale!P61=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$B$8,IF(Ferndale!P61=3,Assumptions!$B$9,IF(Ferndale!P61=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O61/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$B$14,IF(Ferndale!P62=3,Assumptions!$B$15,IF(Ferndale!P62=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$B$8,IF(Ferndale!P62=3,Assumptions!$B$9,IF(Ferndale!P62=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O62/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$B$14,IF(Ferndale!P63=3,Assumptions!$B$15,IF(Ferndale!P63=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$B$8,IF(Ferndale!P63=3,Assumptions!$B$9,IF(Ferndale!P63=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O63/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$B$14,IF(Ferndale!P64=3,Assumptions!$B$15,IF(Ferndale!P64=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$B$8,IF(Ferndale!P64=3,Assumptions!$B$9,IF(Ferndale!P64=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O64/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$B$14,IF(Ferndale!P65=3,Assumptions!$B$15,IF(Ferndale!P65=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$B$8,IF(Ferndale!P65=3,Assumptions!$B$9,IF(Ferndale!P65=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O65/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$B$14,IF(Ferndale!P66=3,Assumptions!$B$15,IF(Ferndale!P66=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$B$8,IF(Ferndale!P66=3,Assumptions!$B$9,IF(Ferndale!P66=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O66/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P67=2,Assumptions!$B$14,IF(Ferndale!P67=3,Assumptions!$B$15,IF(Ferndale!P67=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$B$8,IF(Ferndale!P67=3,Assumptions!$B$9,IF(Ferndale!P67=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O67/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$B$14,IF(Ferndale!P68=3,Assumptions!$B$15,IF(Ferndale!P68=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$B$8,IF(Ferndale!P68=3,Assumptions!$B$9,IF(Ferndale!P68=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O68/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$B$14,IF(Ferndale!P69=3,Assumptions!$B$15,IF(Ferndale!P69=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$B$8,IF(Ferndale!P69=3,Assumptions!$B$9,IF(Ferndale!P69=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O69/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$B$14,IF(Ferndale!P70=3,Assumptions!$B$15,IF(Ferndale!P70=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$B$8,IF(Ferndale!P70=3,Assumptions!$B$9,IF(Ferndale!P70=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O70/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$B$14,IF(Ferndale!P71=3,Assumptions!$B$15,IF(Ferndale!P71=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$B$8,IF(Ferndale!P71=3,Assumptions!$B$9,IF(Ferndale!P71=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O71/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$B$14,IF(Ferndale!P72=3,Assumptions!$B$15,IF(Ferndale!P72=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$B$8,IF(Ferndale!P72=3,Assumptions!$B$9,IF(Ferndale!P72=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O72/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$B$14,IF(Ferndale!P73=3,Assumptions!$B$15,IF(Ferndale!P73=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$B$8,IF(Ferndale!P73=3,Assumptions!$B$9,IF(Ferndale!P73=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O73/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$B$14,IF(Ferndale!P74=3,Assumptions!$B$15,IF(Ferndale!P74=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$B$8,IF(Ferndale!P74=3,Assumptions!$B$9,IF(Ferndale!P74=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O74/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$B$14,IF(Ferndale!P75=3,Assumptions!$B$15,IF(Ferndale!P75=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$B$8,IF(Ferndale!P75=3,Assumptions!$B$9,IF(Ferndale!P75=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O75/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$B$14,IF(Ferndale!P76=3,Assumptions!$B$15,IF(Ferndale!P76=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$B$8,IF(Ferndale!P76=3,Assumptions!$B$9,IF(Ferndale!P76=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O76/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$B$14,IF(Ferndale!P77=3,Assumptions!$B$15,IF(Ferndale!P77=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$B$8,IF(Ferndale!P77=3,Assumptions!$B$9,IF(Ferndale!P77=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O77/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$B$14,IF(Ferndale!P78=3,Assumptions!$B$15,IF(Ferndale!P78=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$B$8,IF(Ferndale!P78=3,Assumptions!$B$9,IF(Ferndale!P78=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O78/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$B$14,IF(Ferndale!P79=3,Assumptions!$B$15,IF(Ferndale!P79=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$B$8,IF(Ferndale!P79=3,Assumptions!$B$9,IF(Ferndale!P79=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O79/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$B$14,IF(Ferndale!P80=3,Assumptions!$B$15,IF(Ferndale!P80=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$B$8,IF(Ferndale!P80=3,Assumptions!$B$9,IF(Ferndale!P80=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O80/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$B$14,IF(Ferndale!P81=3,Assumptions!$B$15,IF(Ferndale!P81=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$B$8,IF(Ferndale!P81=3,Assumptions!$B$9,IF(Ferndale!P81=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O81/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$B$14,IF(Ferndale!P82=3,Assumptions!$B$15,IF(Ferndale!P82=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$B$8,IF(Ferndale!P82=3,Assumptions!$B$9,IF(Ferndale!P82=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O82/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$B$14,IF(Ferndale!P83=3,Assumptions!$B$15,IF(Ferndale!P83=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$B$8,IF(Ferndale!P83=3,Assumptions!$B$9,IF(Ferndale!P83=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O83/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$B$14,IF(Ferndale!P84=3,Assumptions!$B$15,IF(Ferndale!P84=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$B$8,IF(Ferndale!P84=3,Assumptions!$B$9,IF(Ferndale!P84=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O84/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$B$14,IF(Ferndale!P85=3,Assumptions!$B$15,IF(Ferndale!P85=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$B$8,IF(Ferndale!P85=3,Assumptions!$B$9,IF(Ferndale!P85=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O85/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$B$14,IF(Ferndale!P86=3,Assumptions!$B$15,IF(Ferndale!P86=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$B$8,IF(Ferndale!P86=3,Assumptions!$B$9,IF(Ferndale!P86=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O86/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$B$14,IF(Ferndale!P87=3,Assumptions!$B$15,IF(Ferndale!P87=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$B$8,IF(Ferndale!P87=3,Assumptions!$B$9,IF(Ferndale!P87=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O87/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$B$14,IF(Ferndale!P88=3,Assumptions!$B$15,IF(Ferndale!P88=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$B$8,IF(Ferndale!P88=3,Assumptions!$B$9,IF(Ferndale!P88=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O88/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$B$14,IF(Ferndale!P89=3,Assumptions!$B$15,IF(Ferndale!P89=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$B$8,IF(Ferndale!P89=3,Assumptions!$B$9,IF(Ferndale!P89=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O89/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$B$14,IF(Ferndale!P90=3,Assumptions!$B$15,IF(Ferndale!P90=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$B$8,IF(Ferndale!P90=3,Assumptions!$B$9,IF(Ferndale!P90=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O90/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$B$14,IF(Ferndale!P91=3,Assumptions!$B$15,IF(Ferndale!P91=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$B$8,IF(Ferndale!P91=3,Assumptions!$B$9,IF(Ferndale!P91=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O91/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$B$14,IF(Ferndale!P92=3,Assumptions!$B$15,IF(Ferndale!P92=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$B$8,IF(Ferndale!P92=3,Assumptions!$B$9,IF(Ferndale!P92=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O92/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$B$14,IF(Ferndale!P93=3,Assumptions!$B$15,IF(Ferndale!P93=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$B$8,IF(Ferndale!P93=3,Assumptions!$B$9,IF(Ferndale!P93=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O93/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$B$14,IF(Ferndale!P94=3,Assumptions!$B$15,IF(Ferndale!P94=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$B$8,IF(Ferndale!P94=3,Assumptions!$B$9,IF(Ferndale!P94=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O94/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$B$14,IF(Ferndale!P95=3,Assumptions!$B$15,IF(Ferndale!P95=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$B$8,IF(Ferndale!P95=3,Assumptions!$B$9,IF(Ferndale!P95=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O95/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$B$14,IF(Ferndale!P96=3,Assumptions!$B$15,IF(Ferndale!P96=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$B$8,IF(Ferndale!P96=3,Assumptions!$B$9,IF(Ferndale!P96=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O96/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$B$14,IF(Ferndale!P97=3,Assumptions!$B$15,IF(Ferndale!P97=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$B$8,IF(Ferndale!P97=3,Assumptions!$B$9,IF(Ferndale!P97=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O97/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$B$14,IF(Ferndale!P98=3,Assumptions!$B$15,IF(Ferndale!P98=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$B$8,IF(Ferndale!P98=3,Assumptions!$B$9,IF(Ferndale!P98=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O98/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$B$14,IF(Ferndale!P99=3,Assumptions!$B$15,IF(Ferndale!P99=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$B$8,IF(Ferndale!P99=3,Assumptions!$B$9,IF(Ferndale!P99=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O99/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$B$14,IF(Ferndale!P100=3,Assumptions!$B$15,IF(Ferndale!P100=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$B$8,IF(Ferndale!P100=3,Assumptions!$B$9,IF(Ferndale!P100=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O100/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$B$14,IF(Ferndale!P101=3,Assumptions!$B$15,IF(Ferndale!P101=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$B$8,IF(Ferndale!P101=3,Assumptions!$B$9,IF(Ferndale!P101=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O101/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$B$14,IF(Ferndale!P102=3,Assumptions!$B$15,IF(Ferndale!P102=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$B$8,IF(Ferndale!P102=3,Assumptions!$B$9,IF(Ferndale!P102=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O102/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$B$14,IF(Ferndale!P103=3,Assumptions!$B$15,IF(Ferndale!P103=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$B$8,IF(Ferndale!P103=3,Assumptions!$B$9,IF(Ferndale!P103=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O103/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$B$14,IF(Ferndale!P104=3,Assumptions!$B$15,IF(Ferndale!P104=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$B$8,IF(Ferndale!P104=3,Assumptions!$B$9,IF(Ferndale!P104=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O104/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$B$14,IF(Ferndale!P105=3,Assumptions!$B$15,IF(Ferndale!P105=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$B$8,IF(Ferndale!P105=3,Assumptions!$B$9,IF(Ferndale!P105=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O105/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$B$14,IF(Ferndale!P106=3,Assumptions!$B$15,IF(Ferndale!P106=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$B$8,IF(Ferndale!P106=3,Assumptions!$B$9,IF(Ferndale!P106=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O106/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$B$14,IF(Ferndale!P107=3,Assumptions!$B$15,IF(Ferndale!P107=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$B$8,IF(Ferndale!P107=3,Assumptions!$B$9,IF(Ferndale!P107=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O107/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$B$14,IF(Ferndale!P108=3,Assumptions!$B$15,IF(Ferndale!P108=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$B$8,IF(Ferndale!P108=3,Assumptions!$B$9,IF(Ferndale!P108=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O108/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$B$14,IF(Ferndale!P109=3,Assumptions!$B$15,IF(Ferndale!P109=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$B$8,IF(Ferndale!P109=3,Assumptions!$B$9,IF(Ferndale!P109=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O109/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$B$14,IF(Ferndale!P110=3,Assumptions!$B$15,IF(Ferndale!P110=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$B$8,IF(Ferndale!P110=3,Assumptions!$B$9,IF(Ferndale!P110=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O110/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$B$14,IF(Ferndale!P111=3,Assumptions!$B$15,IF(Ferndale!P111=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$B$8,IF(Ferndale!P111=3,Assumptions!$B$9,IF(Ferndale!P111=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O111/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$B$14,IF(Ferndale!P112=3,Assumptions!$B$15,IF(Ferndale!P112=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$B$8,IF(Ferndale!P112=3,Assumptions!$B$9,IF(Ferndale!P112=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O112/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$B$14,IF(Ferndale!P113=3,Assumptions!$B$15,IF(Ferndale!P113=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$B$8,IF(Ferndale!P113=3,Assumptions!$B$9,IF(Ferndale!P113=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O113/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$B$14,IF(Ferndale!P114=3,Assumptions!$B$15,IF(Ferndale!P114=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$B$8,IF(Ferndale!P114=3,Assumptions!$B$9,IF(Ferndale!P114=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O114/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$B$14,IF(Ferndale!P115=3,Assumptions!$B$15,IF(Ferndale!P115=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$B$8,IF(Ferndale!P115=3,Assumptions!$B$9,IF(Ferndale!P115=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O115/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$B$14,IF(Ferndale!P116=3,Assumptions!$B$15,IF(Ferndale!P116=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$B$8,IF(Ferndale!P116=3,Assumptions!$B$9,IF(Ferndale!P116=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O116/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$B$14,IF(Ferndale!P117=3,Assumptions!$B$15,IF(Ferndale!P117=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$B$8,IF(Ferndale!P117=3,Assumptions!$B$9,IF(Ferndale!P117=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O117/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$B$14,IF(Ferndale!P118=3,Assumptions!$B$15,IF(Ferndale!P118=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$B$8,IF(Ferndale!P118=3,Assumptions!$B$9,IF(Ferndale!P118=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O118/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O119>0,O119/R119,0)","v":0},{"$f":"IF(O119>0,(O119*0.95)/R119,0)","v":0},{"$f":"IF(O119>0,(O119*0.9)/R119,0)","v":0},{"$f":"IF(P119=2,Assumptions!$B$14,IF(Ferndale!P119=3,Assumptions!$B$15,IF(Ferndale!P119=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$B$8,IF(Ferndale!P119=3,Assumptions!$B$9,IF(Ferndale!P119=4,Assumptions!$B$9,0)))","v":0},{"$f":"FI119*12","v":0},{"$f":"(O119/2)*Assumptions!$H$2","v":0},{"$f":"IF(O119>0,1200,0)","v":0},{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},{"$f":"FJ119*0.2","v":0},{"$f":"(FJ119-SUM(FK119:FL119,FO119))/O119","v":{"$error":"#DIV/0!"}},{"$f":"(FJ119-SUM(FK119:FL119,FO119)-(FM119*12))/(O119*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ119-SUM(FK119:FL119,FO119))/(O119*0.9)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ119-SUM(FK119:FL119)-FO119-(FM119*12))/((O119*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$B$14,IF(Ferndale!P120=3,Assumptions!$B$15,IF(Ferndale!P120=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$B$8,IF(Ferndale!P120=3,Assumptions!$B$9,IF(Ferndale!P120=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O120/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$B$14,IF(Ferndale!P121=3,Assumptions!$B$15,IF(Ferndale!P121=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$B$8,IF(Ferndale!P121=3,Assumptions!$B$9,IF(Ferndale!P121=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O121/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$B$14,IF(Ferndale!P122=3,Assumptions!$B$15,IF(Ferndale!P122=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$B$8,IF(Ferndale!P122=3,Assumptions!$B$9,IF(Ferndale!P122=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O122/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$B$14,IF(Ferndale!P123=3,Assumptions!$B$15,IF(Ferndale!P123=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$B$8,IF(Ferndale!P123=3,Assumptions!$B$9,IF(Ferndale!P123=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O123/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$B$14,IF(Ferndale!P124=3,Assumptions!$B$15,IF(Ferndale!P124=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$B$8,IF(Ferndale!P124=3,Assumptions!$B$9,IF(Ferndale!P124=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O124/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$B$14,IF(Ferndale!P125=3,Assumptions!$B$15,IF(Ferndale!P125=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$B$8,IF(Ferndale!P125=3,Assumptions!$B$9,IF(Ferndale!P125=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O125/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$B$14,IF(Ferndale!P126=3,Assumptions!$B$15,IF(Ferndale!P126=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$B$8,IF(Ferndale!P126=3,Assumptions!$B$9,IF(Ferndale!P126=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O126/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$B$14,IF(Ferndale!P127=3,Assumptions!$B$15,IF(Ferndale!P127=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$B$8,IF(Ferndale!P127=3,Assumptions!$B$9,IF(Ferndale!P127=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O127/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$B$14,IF(Ferndale!P128=3,Assumptions!$B$15,IF(Ferndale!P128=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$B$8,IF(Ferndale!P128=3,Assumptions!$B$9,IF(Ferndale!P128=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O128/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$B$14,IF(Ferndale!P129=3,Assumptions!$B$15,IF(Ferndale!P129=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$B$8,IF(Ferndale!P129=3,Assumptions!$B$9,IF(Ferndale!P129=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O129/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$B$14,IF(Ferndale!P130=3,Assumptions!$B$15,IF(Ferndale!P130=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$B$8,IF(Ferndale!P130=3,Assumptions!$B$9,IF(Ferndale!P130=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O130/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P131=2,Assumptions!$B$14,IF(Ferndale!P131=3,Assumptions!$B$15,IF(Ferndale!P131=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$B$8,IF(Ferndale!P131=3,Assumptions!$B$9,IF(Ferndale!P131=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O131/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$B$14,IF(Ferndale!P132=3,Assumptions!$B$15,IF(Ferndale!P132=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$B$8,IF(Ferndale!P132=3,Assumptions!$B$9,IF(Ferndale!P132=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O132/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$B$14,IF(Ferndale!P133=3,Assumptions!$B$15,IF(Ferndale!P133=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$B$8,IF(Ferndale!P133=3,Assumptions!$B$9,IF(Ferndale!P133=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O133/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$B$14,IF(Ferndale!P134=3,Assumptions!$B$15,IF(Ferndale!P134=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$B$8,IF(Ferndale!P134=3,Assumptions!$B$9,IF(Ferndale!P134=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O134/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$B$14,IF(Ferndale!P135=3,Assumptions!$B$15,IF(Ferndale!P135=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$B$8,IF(Ferndale!P135=3,Assumptions!$B$9,IF(Ferndale!P135=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O135/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$B$14,IF(Ferndale!P136=3,Assumptions!$B$15,IF(Ferndale!P136=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$B$8,IF(Ferndale!P136=3,Assumptions!$B$9,IF(Ferndale!P136=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O136/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$B$14,IF(Ferndale!P137=3,Assumptions!$B$15,IF(Ferndale!P137=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$B$8,IF(Ferndale!P137=3,Assumptions!$B$9,IF(Ferndale!P137=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O137/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$B$14,IF(Ferndale!P138=3,Assumptions!$B$15,IF(Ferndale!P138=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$B$8,IF(Ferndale!P138=3,Assumptions!$B$9,IF(Ferndale!P138=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O138/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$B$14,IF(Ferndale!P139=3,Assumptions!$B$15,IF(Ferndale!P139=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$B$8,IF(Ferndale!P139=3,Assumptions!$B$9,IF(Ferndale!P139=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O139/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$B$14,IF(Ferndale!P140=3,Assumptions!$B$15,IF(Ferndale!P140=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$B$8,IF(Ferndale!P140=3,Assumptions!$B$9,IF(Ferndale!P140=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O140/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$B$14,IF(Ferndale!P141=3,Assumptions!$B$15,IF(Ferndale!P141=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$B$8,IF(Ferndale!P141=3,Assumptions!$B$9,IF(Ferndale!P141=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O141/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$B$14,IF(Ferndale!P142=3,Assumptions!$B$15,IF(Ferndale!P142=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$B$8,IF(Ferndale!P142=3,Assumptions!$B$9,IF(Ferndale!P142=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O142/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$B$14,IF(Ferndale!P143=3,Assumptions!$B$15,IF(Ferndale!P143=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$B$8,IF(Ferndale!P143=3,Assumptions!$B$9,IF(Ferndale!P143=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O143/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$B$14,IF(Ferndale!P144=3,Assumptions!$B$15,IF(Ferndale!P144=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$B$8,IF(Ferndale!P144=3,Assumptions!$B$9,IF(Ferndale!P144=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O144/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$B$14,IF(Ferndale!P145=3,Assumptions!$B$15,IF(Ferndale!P145=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$B$8,IF(Ferndale!P145=3,Assumptions!$B$9,IF(Ferndale!P145=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O145/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$B$14,IF(Ferndale!P146=3,Assumptions!$B$15,IF(Ferndale!P146=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$B$8,IF(Ferndale!P146=3,Assumptions!$B$9,IF(Ferndale!P146=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O146/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$B$14,IF(Ferndale!P147=3,Assumptions!$B$15,IF(Ferndale!P147=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$B$8,IF(Ferndale!P147=3,Assumptions!$B$9,IF(Ferndale!P147=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O147/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$B$14,IF(Ferndale!P148=3,Assumptions!$B$15,IF(Ferndale!P148=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$B$8,IF(Ferndale!P148=3,Assumptions!$B$9,IF(Ferndale!P148=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O148/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$B$14,IF(Ferndale!P149=3,Assumptions!$B$15,IF(Ferndale!P149=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$B$8,IF(Ferndale!P149=3,Assumptions!$B$9,IF(Ferndale!P149=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O149/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$B$14,IF(Ferndale!P150=3,Assumptions!$B$15,IF(Ferndale!P150=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$B$8,IF(Ferndale!P150=3,Assumptions!$B$9,IF(Ferndale!P150=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O150/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$B$14,IF(Ferndale!P151=3,Assumptions!$B$15,IF(Ferndale!P151=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$B$8,IF(Ferndale!P151=3,Assumptions!$B$9,IF(Ferndale!P151=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O151/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$B$14,IF(Ferndale!P152=3,Assumptions!$B$15,IF(Ferndale!P152=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$B$8,IF(Ferndale!P152=3,Assumptions!$B$9,IF(Ferndale!P152=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O152/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$B$14,IF(Ferndale!P153=3,Assumptions!$B$15,IF(Ferndale!P153=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$B$8,IF(Ferndale!P153=3,Assumptions!$B$9,IF(Ferndale!P153=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O153/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$B$14,IF(Ferndale!P154=3,Assumptions!$B$15,IF(Ferndale!P154=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$B$8,IF(Ferndale!P154=3,Assumptions!$B$9,IF(Ferndale!P154=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O154/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$B$14,IF(Ferndale!P155=3,Assumptions!$B$15,IF(Ferndale!P155=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$B$8,IF(Ferndale!P155=3,Assumptions!$B$9,IF(Ferndale!P155=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O155/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$B$14,IF(Ferndale!P156=3,Assumptions!$B$15,IF(Ferndale!P156=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$B$8,IF(Ferndale!P156=3,Assumptions!$B$9,IF(Ferndale!P156=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O156/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$B$14,IF(Ferndale!P157=3,Assumptions!$B$15,IF(Ferndale!P157=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$B$8,IF(Ferndale!P157=3,Assumptions!$B$9,IF(Ferndale!P157=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O157/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$B$14,IF(Ferndale!P158=3,Assumptions!$B$15,IF(Ferndale!P158=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$B$8,IF(Ferndale!P158=3,Assumptions!$B$9,IF(Ferndale!P158=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O158/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$B$14,IF(Ferndale!P159=3,Assumptions!$B$15,IF(Ferndale!P159=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$B$8,IF(Ferndale!P159=3,Assumptions!$B$9,IF(Ferndale!P159=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O159/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$B$14,IF(Ferndale!P160=3,Assumptions!$B$15,IF(Ferndale!P160=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$B$8,IF(Ferndale!P160=3,Assumptions!$B$9,IF(Ferndale!P160=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O160/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$B$14,IF(Ferndale!P161=3,Assumptions!$B$15,IF(Ferndale!P161=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$B$8,IF(Ferndale!P161=3,Assumptions!$B$9,IF(Ferndale!P161=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O161/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$B$14,IF(Ferndale!P162=3,Assumptions!$B$15,IF(Ferndale!P162=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$B$8,IF(Ferndale!P162=3,Assumptions!$B$9,IF(Ferndale!P162=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O162/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$B$14,IF(Ferndale!P163=3,Assumptions!$B$15,IF(Ferndale!P163=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$B$8,IF(Ferndale!P163=3,Assumptions!$B$9,IF(Ferndale!P163=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O163/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$B$14,IF(Ferndale!P164=3,Assumptions!$B$15,IF(Ferndale!P164=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$B$8,IF(Ferndale!P164=3,Assumptions!$B$9,IF(Ferndale!P164=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O164/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$B$14,IF(Ferndale!P165=3,Assumptions!$B$15,IF(Ferndale!P165=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$B$8,IF(Ferndale!P165=3,Assumptions!$B$9,IF(Ferndale!P165=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O165/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$B$14,IF(Ferndale!P166=3,Assumptions!$B$15,IF(Ferndale!P166=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$B$8,IF(Ferndale!P166=3,Assumptions!$B$9,IF(Ferndale!P166=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O166/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$B$14,IF(Ferndale!P167=3,Assumptions!$B$15,IF(Ferndale!P167=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$B$8,IF(Ferndale!P167=3,Assumptions!$B$9,IF(Ferndale!P167=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O167/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$B$14,IF(Ferndale!P168=3,Assumptions!$B$15,IF(Ferndale!P168=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$B$8,IF(Ferndale!P168=3,Assumptions!$B$9,IF(Ferndale!P168=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O168/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$B$14,IF(Ferndale!P169=3,Assumptions!$B$15,IF(Ferndale!P169=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$B$8,IF(Ferndale!P169=3,Assumptions!$B$9,IF(Ferndale!P169=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O169/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$B$14,IF(Ferndale!P170=3,Assumptions!$B$15,IF(Ferndale!P170=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$B$8,IF(Ferndale!P170=3,Assumptions!$B$9,IF(Ferndale!P170=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O170/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$B$14,IF(Ferndale!P171=3,Assumptions!$B$15,IF(Ferndale!P171=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$B$8,IF(Ferndale!P171=3,Assumptions!$B$9,IF(Ferndale!P171=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O171/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$B$14,IF(Ferndale!P172=3,Assumptions!$B$15,IF(Ferndale!P172=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$B$8,IF(Ferndale!P172=3,Assumptions!$B$9,IF(Ferndale!P172=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O172/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$B$14,IF(Ferndale!P173=3,Assumptions!$B$15,IF(Ferndale!P173=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$B$8,IF(Ferndale!P173=3,Assumptions!$B$9,IF(Ferndale!P173=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O173/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$B$14,IF(Ferndale!P174=3,Assumptions!$B$15,IF(Ferndale!P174=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$B$8,IF(Ferndale!P174=3,Assumptions!$B$9,IF(Ferndale!P174=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O174/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$B$14,IF(Ferndale!P175=3,Assumptions!$B$15,IF(Ferndale!P175=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$B$8,IF(Ferndale!P175=3,Assumptions!$B$9,IF(Ferndale!P175=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O175/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$B$14,IF(Ferndale!P176=3,Assumptions!$B$15,IF(Ferndale!P176=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$B$8,IF(Ferndale!P176=3,Assumptions!$B$9,IF(Ferndale!P176=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O176/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$B$14,IF(Ferndale!P177=3,Assumptions!$B$15,IF(Ferndale!P177=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$B$8,IF(Ferndale!P177=3,Assumptions!$B$9,IF(Ferndale!P177=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O177/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$B$14,IF(Ferndale!P178=3,Assumptions!$B$15,IF(Ferndale!P178=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$B$8,IF(Ferndale!P178=3,Assumptions!$B$9,IF(Ferndale!P178=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O178/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$B$14,IF(Ferndale!P179=3,Assumptions!$B$15,IF(Ferndale!P179=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$B$8,IF(Ferndale!P179=3,Assumptions!$B$9,IF(Ferndale!P179=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O179/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$B$14,IF(Ferndale!P180=3,Assumptions!$B$15,IF(Ferndale!P180=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$B$8,IF(Ferndale!P180=3,Assumptions!$B$9,IF(Ferndale!P180=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O180/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$B$14,IF(Ferndale!P181=3,Assumptions!$B$15,IF(Ferndale!P181=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$B$8,IF(Ferndale!P181=3,Assumptions!$B$9,IF(Ferndale!P181=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O181/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$B$14,IF(Ferndale!P182=3,Assumptions!$B$15,IF(Ferndale!P182=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$B$8,IF(Ferndale!P182=3,Assumptions!$B$9,IF(Ferndale!P182=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O182/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O183>0,O183/R183,0)","v":0},{"$f":"IF(O183>0,(O183*0.95)/R183,0)","v":0},{"$f":"IF(O183>0,(O183*0.9)/R183,0)","v":0},{"$f":"IF(P183=2,Assumptions!$B$14,IF(Ferndale!P183=3,Assumptions!$B$15,IF(Ferndale!P183=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$B$8,IF(Ferndale!P183=3,Assumptions!$B$9,IF(Ferndale!P183=4,Assumptions!$B$9,0)))","v":0},{"$f":"FI183*12","v":0},{"$f":"(O183/2)*Assumptions!$H$2","v":0},{"$f":"IF(O183>0,1200,0)","v":0},{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},{"$f":"FJ183*0.2","v":0},{"$f":"(FJ183-SUM(FK183:FL183,FO183))/O183","v":{"$error":"#DIV/0!"}},{"$f":"(FJ183-SUM(FK183:FL183,FO183)-(FM183*12))/(O183*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ183-SUM(FK183:FL183,FO183))/(O183*0.9)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ183-SUM(FK183:FL183)-FO183-(FM183*12))/((O183*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$B$14,IF(Ferndale!P184=3,Assumptions!$B$15,IF(Ferndale!P184=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$B$8,IF(Ferndale!P184=3,Assumptions!$B$9,IF(Ferndale!P184=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O184/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$B$14,IF(Ferndale!P185=3,Assumptions!$B$15,IF(Ferndale!P185=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$B$8,IF(Ferndale!P185=3,Assumptions!$B$9,IF(Ferndale!P185=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O185/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$B$14,IF(Ferndale!P186=3,Assumptions!$B$15,IF(Ferndale!P186=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$B$8,IF(Ferndale!P186=3,Assumptions!$B$9,IF(Ferndale!P186=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O186/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$B$14,IF(Ferndale!P187=3,Assumptions!$B$15,IF(Ferndale!P187=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$B$8,IF(Ferndale!P187=3,Assumptions!$B$9,IF(Ferndale!P187=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O187/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$B$14,IF(Ferndale!P188=3,Assumptions!$B$15,IF(Ferndale!P188=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$B$8,IF(Ferndale!P188=3,Assumptions!$B$9,IF(Ferndale!P188=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O188/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$B$14,IF(Ferndale!P189=3,Assumptions!$B$15,IF(Ferndale!P189=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$B$8,IF(Ferndale!P189=3,Assumptions!$B$9,IF(Ferndale!P189=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O189/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$B$14,IF(Ferndale!P190=3,Assumptions!$B$15,IF(Ferndale!P190=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$B$8,IF(Ferndale!P190=3,Assumptions!$B$9,IF(Ferndale!P190=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O190/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$B$14,IF(Ferndale!P191=3,Assumptions!$B$15,IF(Ferndale!P191=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$B$8,IF(Ferndale!P191=3,Assumptions!$B$9,IF(Ferndale!P191=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O191/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$B$14,IF(Ferndale!P192=3,Assumptions!$B$15,IF(Ferndale!P192=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$B$8,IF(Ferndale!P192=3,Assumptions!$B$9,IF(Ferndale!P192=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O192/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$B$14,IF(Ferndale!P193=3,Assumptions!$B$15,IF(Ferndale!P193=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$B$8,IF(Ferndale!P193=3,Assumptions!$B$9,IF(Ferndale!P193=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O193/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$B$14,IF(Ferndale!P194=3,Assumptions!$B$15,IF(Ferndale!P194=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$B$8,IF(Ferndale!P194=3,Assumptions!$B$9,IF(Ferndale!P194=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O194/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P195=2,Assumptions!$B$14,IF(Ferndale!P195=3,Assumptions!$B$15,IF(Ferndale!P195=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$B$8,IF(Ferndale!P195=3,Assumptions!$B$9,IF(Ferndale!P195=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O195/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$B$14,IF(Ferndale!P196=3,Assumptions!$B$15,IF(Ferndale!P196=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$B$8,IF(Ferndale!P196=3,Assumptions!$B$9,IF(Ferndale!P196=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O196/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$B$14,IF(Ferndale!P197=3,Assumptions!$B$15,IF(Ferndale!P197=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$B$8,IF(Ferndale!P197=3,Assumptions!$B$9,IF(Ferndale!P197=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O197/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$B$14,IF(Ferndale!P198=3,Assumptions!$B$15,IF(Ferndale!P198=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$B$8,IF(Ferndale!P198=3,Assumptions!$B$9,IF(Ferndale!P198=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O198/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$B$14,IF(Ferndale!P199=3,Assumptions!$B$15,IF(Ferndale!P199=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$B$8,IF(Ferndale!P199=3,Assumptions!$B$9,IF(Ferndale!P199=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O199/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$B$14,IF(Ferndale!P200=3,Assumptions!$B$15,IF(Ferndale!P200=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$B$8,IF(Ferndale!P200=3,Assumptions!$B$9,IF(Ferndale!P200=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O200/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$B$14,IF(Ferndale!P201=3,Assumptions!$B$15,IF(Ferndale!P201=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$B$8,IF(Ferndale!P201=3,Assumptions!$B$9,IF(Ferndale!P201=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O201/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$B$14,IF(Ferndale!P202=3,Assumptions!$B$15,IF(Ferndale!P202=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$B$8,IF(Ferndale!P202=3,Assumptions!$B$9,IF(Ferndale!P202=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O202/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$B$14,IF(Ferndale!P203=3,Assumptions!$B$15,IF(Ferndale!P203=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$B$8,IF(Ferndale!P203=3,Assumptions!$B$9,IF(Ferndale!P203=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O203/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$B$14,IF(Ferndale!P204=3,Assumptions!$B$15,IF(Ferndale!P204=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$B$8,IF(Ferndale!P204=3,Assumptions!$B$9,IF(Ferndale!P204=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O204/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$B$14,IF(Ferndale!P205=3,Assumptions!$B$15,IF(Ferndale!P205=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$B$8,IF(Ferndale!P205=3,Assumptions!$B$9,IF(Ferndale!P205=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O205/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$B$14,IF(Ferndale!P206=3,Assumptions!$B$15,IF(Ferndale!P206=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$B$8,IF(Ferndale!P206=3,Assumptions!$B$9,IF(Ferndale!P206=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O206/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$B$14,IF(Ferndale!P207=3,Assumptions!$B$15,IF(Ferndale!P207=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$B$8,IF(Ferndale!P207=3,Assumptions!$B$9,IF(Ferndale!P207=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O207/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$B$14,IF(Ferndale!P208=3,Assumptions!$B$15,IF(Ferndale!P208=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$B$8,IF(Ferndale!P208=3,Assumptions!$B$9,IF(Ferndale!P208=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O208/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$B$14,IF(Ferndale!P209=3,Assumptions!$B$15,IF(Ferndale!P209=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$B$8,IF(Ferndale!P209=3,Assumptions!$B$9,IF(Ferndale!P209=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O209/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$B$14,IF(Ferndale!P210=3,Assumptions!$B$15,IF(Ferndale!P210=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$B$8,IF(Ferndale!P210=3,Assumptions!$B$9,IF(Ferndale!P210=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O210/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$B$14,IF(Ferndale!P211=3,Assumptions!$B$15,IF(Ferndale!P211=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$B$8,IF(Ferndale!P211=3,Assumptions!$B$9,IF(Ferndale!P211=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O211/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$B$14,IF(Ferndale!P212=3,Assumptions!$B$15,IF(Ferndale!P212=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$B$8,IF(Ferndale!P212=3,Assumptions!$B$9,IF(Ferndale!P212=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O212/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$B$14,IF(Ferndale!P213=3,Assumptions!$B$15,IF(Ferndale!P213=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$B$8,IF(Ferndale!P213=3,Assumptions!$B$9,IF(Ferndale!P213=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O213/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$B$14,IF(Ferndale!P214=3,Assumptions!$B$15,IF(Ferndale!P214=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$B$8,IF(Ferndale!P214=3,Assumptions!$B$9,IF(Ferndale!P214=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O214/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$B$14,IF(Ferndale!P215=3,Assumptions!$B$15,IF(Ferndale!P215=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$B$8,IF(Ferndale!P215=3,Assumptions!$B$9,IF(Ferndale!P215=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O215/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$B$14,IF(Ferndale!P216=3,Assumptions!$B$15,IF(Ferndale!P216=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$B$8,IF(Ferndale!P216=3,Assumptions!$B$9,IF(Ferndale!P216=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O216/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$B$14,IF(Ferndale!P217=3,Assumptions!$B$15,IF(Ferndale!P217=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$B$8,IF(Ferndale!P217=3,Assumptions!$B$9,IF(Ferndale!P217=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O217/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$B$14,IF(Ferndale!P218=3,Assumptions!$B$15,IF(Ferndale!P218=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$B$8,IF(Ferndale!P218=3,Assumptions!$B$9,IF(Ferndale!P218=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O218/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$B$14,IF(Ferndale!P219=3,Assumptions!$B$15,IF(Ferndale!P219=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$B$8,IF(Ferndale!P219=3,Assumptions!$B$9,IF(Ferndale!P219=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O219/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$B$14,IF(Ferndale!P220=3,Assumptions!$B$15,IF(Ferndale!P220=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$B$8,IF(Ferndale!P220=3,Assumptions!$B$9,IF(Ferndale!P220=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O220/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$B$14,IF(Ferndale!P221=3,Assumptions!$B$15,IF(Ferndale!P221=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$B$8,IF(Ferndale!P221=3,Assumptions!$B$9,IF(Ferndale!P221=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O221/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$B$14,IF(Ferndale!P222=3,Assumptions!$B$15,IF(Ferndale!P222=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$B$8,IF(Ferndale!P222=3,Assumptions!$B$9,IF(Ferndale!P222=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O222/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$B$14,IF(Ferndale!P223=3,Assumptions!$B$15,IF(Ferndale!P223=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$B$8,IF(Ferndale!P223=3,Assumptions!$B$9,IF(Ferndale!P223=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O223/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$B$14,IF(Ferndale!P224=3,Assumptions!$B$15,IF(Ferndale!P224=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$B$8,IF(Ferndale!P224=3,Assumptions!$B$9,IF(Ferndale!P224=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O224/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$B$14,IF(Ferndale!P225=3,Assumptions!$B$15,IF(Ferndale!P225=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$B$8,IF(Ferndale!P225=3,Assumptions!$B$9,IF(Ferndale!P225=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O225/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$B$14,IF(Ferndale!P226=3,Assumptions!$B$15,IF(Ferndale!P226=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$B$8,IF(Ferndale!P226=3,Assumptions!$B$9,IF(Ferndale!P226=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O226/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$B$14,IF(Ferndale!P227=3,Assumptions!$B$15,IF(Ferndale!P227=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$B$8,IF(Ferndale!P227=3,Assumptions!$B$9,IF(Ferndale!P227=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O227/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$B$14,IF(Ferndale!P228=3,Assumptions!$B$15,IF(Ferndale!P228=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$B$8,IF(Ferndale!P228=3,Assumptions!$B$9,IF(Ferndale!P228=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O228/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$B$14,IF(Ferndale!P229=3,Assumptions!$B$15,IF(Ferndale!P229=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$B$8,IF(Ferndale!P229=3,Assumptions!$B$9,IF(Ferndale!P229=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O229/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$B$14,IF(Ferndale!P230=3,Assumptions!$B$15,IF(Ferndale!P230=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$B$8,IF(Ferndale!P230=3,Assumptions!$B$9,IF(Ferndale!P230=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O230/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$B$14,IF(Ferndale!P231=3,Assumptions!$B$15,IF(Ferndale!P231=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$B$8,IF(Ferndale!P231=3,Assumptions!$B$9,IF(Ferndale!P231=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O231/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$B$14,IF(Ferndale!P232=3,Assumptions!$B$15,IF(Ferndale!P232=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$B$8,IF(Ferndale!P232=3,Assumptions!$B$9,IF(Ferndale!P232=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O232/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$B$14,IF(Ferndale!P233=3,Assumptions!$B$15,IF(Ferndale!P233=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$B$8,IF(Ferndale!P233=3,Assumptions!$B$9,IF(Ferndale!P233=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O233/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$B$14,IF(Ferndale!P234=3,Assumptions!$B$15,IF(Ferndale!P234=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$B$8,IF(Ferndale!P234=3,Assumptions!$B$9,IF(Ferndale!P234=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O234/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$B$14,IF(Ferndale!P235=3,Assumptions!$B$15,IF(Ferndale!P235=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$B$8,IF(Ferndale!P235=3,Assumptions!$B$9,IF(Ferndale!P235=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O235/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$B$14,IF(Ferndale!P236=3,Assumptions!$B$15,IF(Ferndale!P236=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$B$8,IF(Ferndale!P236=3,Assumptions!$B$9,IF(Ferndale!P236=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O236/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$B$14,IF(Ferndale!P237=3,Assumptions!$B$15,IF(Ferndale!P237=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$B$8,IF(Ferndale!P237=3,Assumptions!$B$9,IF(Ferndale!P237=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O237/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$B$14,IF(Ferndale!P238=3,Assumptions!$B$15,IF(Ferndale!P238=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$B$8,IF(Ferndale!P238=3,Assumptions!$B$9,IF(Ferndale!P238=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O238/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$B$14,IF(Ferndale!P239=3,Assumptions!$B$15,IF(Ferndale!P239=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$B$8,IF(Ferndale!P239=3,Assumptions!$B$9,IF(Ferndale!P239=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O239/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$B$14,IF(Ferndale!P240=3,Assumptions!$B$15,IF(Ferndale!P240=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$B$8,IF(Ferndale!P240=3,Assumptions!$B$9,IF(Ferndale!P240=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O240/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$B$14,IF(Ferndale!P241=3,Assumptions!$B$15,IF(Ferndale!P241=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$B$8,IF(Ferndale!P241=3,Assumptions!$B$9,IF(Ferndale!P241=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O241/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$B$14,IF(Ferndale!P242=3,Assumptions!$B$15,IF(Ferndale!P242=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$B$8,IF(Ferndale!P242=3,Assumptions!$B$9,IF(Ferndale!P242=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O242/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$B$14,IF(Ferndale!P243=3,Assumptions!$B$15,IF(Ferndale!P243=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$B$8,IF(Ferndale!P243=3,Assumptions!$B$9,IF(Ferndale!P243=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O243/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$B$14,IF(Ferndale!P244=3,Assumptions!$B$15,IF(Ferndale!P244=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$B$8,IF(Ferndale!P244=3,Assumptions!$B$9,IF(Ferndale!P244=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O244/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$B$14,IF(Ferndale!P245=3,Assumptions!$B$15,IF(Ferndale!P245=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$B$8,IF(Ferndale!P245=3,Assumptions!$B$9,IF(Ferndale!P245=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O245/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$B$14,IF(Ferndale!P246=3,Assumptions!$B$15,IF(Ferndale!P246=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$B$8,IF(Ferndale!P246=3,Assumptions!$B$9,IF(Ferndale!P246=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O246/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O247>0,O247/R247,0)","v":0},{"$f":"IF(O247>0,(O247*0.95)/R247,0)","v":0},{"$f":"IF(O247>0,(O247*0.9)/R247,0)","v":0},{"$f":"IF(P247=2,Assumptions!$B$14,IF(Ferndale!P247=3,Assumptions!$B$15,IF(Ferndale!P247=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$B$8,IF(Ferndale!P247=3,Assumptions!$B$9,IF(Ferndale!P247=4,Assumptions!$B$9,0)))","v":0},{"$f":"FI247*12","v":0},{"$f":"(O247/2)*Assumptions!$H$2","v":0},{"$f":"IF(O247>0,1200,0)","v":0},{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},{"$f":"FJ247*0.2","v":0},{"$f":"(FJ247-SUM(FK247:FL247,FO247))/O247","v":{"$error":"#DIV/0!"}},{"$f":"(FJ247-SUM(FK247:FL247,FO247)-(FM247*12))/(O247*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ247-SUM(FK247:FL247,FO247))/(O247*0.9)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ247-SUM(FK247:FL247)-FO247-(FM247*12))/((O247*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$B$14,IF(Ferndale!P248=3,Assumptions!$B$15,IF(Ferndale!P248=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$B$8,IF(Ferndale!P248=3,Assumptions!$B$9,IF(Ferndale!P248=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O248/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$B$14,IF(Ferndale!P249=3,Assumptions!$B$15,IF(Ferndale!P249=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$B$8,IF(Ferndale!P249=3,Assumptions!$B$9,IF(Ferndale!P249=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O249/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$B$14,IF(Ferndale!P250=3,Assumptions!$B$15,IF(Ferndale!P250=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$B$8,IF(Ferndale!P250=3,Assumptions!$B$9,IF(Ferndale!P250=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O250/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$B$14,IF(Ferndale!P251=3,Assumptions!$B$15,IF(Ferndale!P251=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$B$8,IF(Ferndale!P251=3,Assumptions!$B$9,IF(Ferndale!P251=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O251/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$B$14,IF(Ferndale!P252=3,Assumptions!$B$15,IF(Ferndale!P252=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$B$8,IF(Ferndale!P252=3,Assumptions!$B$9,IF(Ferndale!P252=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O252/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$B$14,IF(Ferndale!P253=3,Assumptions!$B$15,IF(Ferndale!P253=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$B$8,IF(Ferndale!P253=3,Assumptions!$B$9,IF(Ferndale!P253=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O253/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$B$14,IF(Ferndale!P254=3,Assumptions!$B$15,IF(Ferndale!P254=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$B$8,IF(Ferndale!P254=3,Assumptions!$B$9,IF(Ferndale!P254=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O254/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$B$14,IF(Ferndale!P255=3,Assumptions!$B$15,IF(Ferndale!P255=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$B$8,IF(Ferndale!P255=3,Assumptions!$B$9,IF(Ferndale!P255=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O255/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$B$14,IF(Ferndale!P256=3,Assumptions!$B$15,IF(Ferndale!P256=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$B$8,IF(Ferndale!P256=3,Assumptions!$B$9,IF(Ferndale!P256=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O256/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$B$14,IF(Ferndale!P257=3,Assumptions!$B$15,IF(Ferndale!P257=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$B$8,IF(Ferndale!P257=3,Assumptions!$B$9,IF(Ferndale!P257=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O257/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$B$14,IF(Ferndale!P258=3,Assumptions!$B$15,IF(Ferndale!P258=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$B$8,IF(Ferndale!P258=3,Assumptions!$B$9,IF(Ferndale!P258=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O258/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P259=2,Assumptions!$B$14,IF(Ferndale!P259=3,Assumptions!$B$15,IF(Ferndale!P259=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$B$8,IF(Ferndale!P259=3,Assumptions!$B$9,IF(Ferndale!P259=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O259/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$B$14,IF(Ferndale!P260=3,Assumptions!$B$15,IF(Ferndale!P260=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$B$8,IF(Ferndale!P260=3,Assumptions!$B$9,IF(Ferndale!P260=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O260/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$B$14,IF(Ferndale!P261=3,Assumptions!$B$15,IF(Ferndale!P261=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$B$8,IF(Ferndale!P261=3,Assumptions!$B$9,IF(Ferndale!P261=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O261/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$B$14,IF(Ferndale!P262=3,Assumptions!$B$15,IF(Ferndale!P262=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$B$8,IF(Ferndale!P262=3,Assumptions!$B$9,IF(Ferndale!P262=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O262/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$B$14,IF(Ferndale!P263=3,Assumptions!$B$15,IF(Ferndale!P263=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$B$8,IF(Ferndale!P263=3,Assumptions!$B$9,IF(Ferndale!P263=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O263/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$B$14,IF(Ferndale!P264=3,Assumptions!$B$15,IF(Ferndale!P264=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$B$8,IF(Ferndale!P264=3,Assumptions!$B$9,IF(Ferndale!P264=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O264/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$B$14,IF(Ferndale!P265=3,Assumptions!$B$15,IF(Ferndale!P265=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$B$8,IF(Ferndale!P265=3,Assumptions!$B$9,IF(Ferndale!P265=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O265/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$B$14,IF(Ferndale!P266=3,Assumptions!$B$15,IF(Ferndale!P266=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$B$8,IF(Ferndale!P266=3,Assumptions!$B$9,IF(Ferndale!P266=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O266/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$B$14,IF(Ferndale!P267=3,Assumptions!$B$15,IF(Ferndale!P267=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$B$8,IF(Ferndale!P267=3,Assumptions!$B$9,IF(Ferndale!P267=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O267/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$B$14,IF(Ferndale!P268=3,Assumptions!$B$15,IF(Ferndale!P268=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$B$8,IF(Ferndale!P268=3,Assumptions!$B$9,IF(Ferndale!P268=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O268/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$B$14,IF(Ferndale!P269=3,Assumptions!$B$15,IF(Ferndale!P269=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$B$8,IF(Ferndale!P269=3,Assumptions!$B$9,IF(Ferndale!P269=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O269/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$B$14,IF(Ferndale!P270=3,Assumptions!$B$15,IF(Ferndale!P270=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$B$8,IF(Ferndale!P270=3,Assumptions!$B$9,IF(Ferndale!P270=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O270/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$B$14,IF(Ferndale!P271=3,Assumptions!$B$15,IF(Ferndale!P271=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$B$8,IF(Ferndale!P271=3,Assumptions!$B$9,IF(Ferndale!P271=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O271/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$B$14,IF(Ferndale!P272=3,Assumptions!$B$15,IF(Ferndale!P272=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$B$8,IF(Ferndale!P272=3,Assumptions!$B$9,IF(Ferndale!P272=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O272/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$B$14,IF(Ferndale!P273=3,Assumptions!$B$15,IF(Ferndale!P273=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$B$8,IF(Ferndale!P273=3,Assumptions!$B$9,IF(Ferndale!P273=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O273/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$B$14,IF(Ferndale!P274=3,Assumptions!$B$15,IF(Ferndale!P274=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$B$8,IF(Ferndale!P274=3,Assumptions!$B$9,IF(Ferndale!P274=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O274/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$B$14,IF(Ferndale!P275=3,Assumptions!$B$15,IF(Ferndale!P275=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$B$8,IF(Ferndale!P275=3,Assumptions!$B$9,IF(Ferndale!P275=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O275/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$B$14,IF(Ferndale!P276=3,Assumptions!$B$15,IF(Ferndale!P276=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$B$8,IF(Ferndale!P276=3,Assumptions!$B$9,IF(Ferndale!P276=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O276/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$B$14,IF(Ferndale!P277=3,Assumptions!$B$15,IF(Ferndale!P277=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$B$8,IF(Ferndale!P277=3,Assumptions!$B$9,IF(Ferndale!P277=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O277/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$B$14,IF(Ferndale!P278=3,Assumptions!$B$15,IF(Ferndale!P278=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$B$8,IF(Ferndale!P278=3,Assumptions!$B$9,IF(Ferndale!P278=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O278/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$B$14,IF(Ferndale!P279=3,Assumptions!$B$15,IF(Ferndale!P279=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$B$8,IF(Ferndale!P279=3,Assumptions!$B$9,IF(Ferndale!P279=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O279/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$B$14,IF(Ferndale!P280=3,Assumptions!$B$15,IF(Ferndale!P280=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$B$8,IF(Ferndale!P280=3,Assumptions!$B$9,IF(Ferndale!P280=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O280/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$B$14,IF(Ferndale!P281=3,Assumptions!$B$15,IF(Ferndale!P281=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$B$8,IF(Ferndale!P281=3,Assumptions!$B$9,IF(Ferndale!P281=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O281/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$B$14,IF(Ferndale!P282=3,Assumptions!$B$15,IF(Ferndale!P282=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$B$8,IF(Ferndale!P282=3,Assumptions!$B$9,IF(Ferndale!P282=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O282/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$B$14,IF(Ferndale!P283=3,Assumptions!$B$15,IF(Ferndale!P283=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$B$8,IF(Ferndale!P283=3,Assumptions!$B$9,IF(Ferndale!P283=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O283/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$B$14,IF(Ferndale!P284=3,Assumptions!$B$15,IF(Ferndale!P284=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$B$8,IF(Ferndale!P284=3,Assumptions!$B$9,IF(Ferndale!P284=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O284/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$B$14,IF(Ferndale!P285=3,Assumptions!$B$15,IF(Ferndale!P285=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$B$8,IF(Ferndale!P285=3,Assumptions!$B$9,IF(Ferndale!P285=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O285/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$B$14,IF(Ferndale!P286=3,Assumptions!$B$15,IF(Ferndale!P286=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$B$8,IF(Ferndale!P286=3,Assumptions!$B$9,IF(Ferndale!P286=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O286/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$B$14,IF(Ferndale!P287=3,Assumptions!$B$15,IF(Ferndale!P287=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$B$8,IF(Ferndale!P287=3,Assumptions!$B$9,IF(Ferndale!P287=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O287/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$B$14,IF(Ferndale!P288=3,Assumptions!$B$15,IF(Ferndale!P288=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$B$8,IF(Ferndale!P288=3,Assumptions!$B$9,IF(Ferndale!P288=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O288/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$B$14,IF(Ferndale!P289=3,Assumptions!$B$15,IF(Ferndale!P289=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$B$8,IF(Ferndale!P289=3,Assumptions!$B$9,IF(Ferndale!P289=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O289/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$B$14,IF(Ferndale!P290=3,Assumptions!$B$15,IF(Ferndale!P290=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$B$8,IF(Ferndale!P290=3,Assumptions!$B$9,IF(Ferndale!P290=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O290/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$B$14,IF(Ferndale!P291=3,Assumptions!$B$15,IF(Ferndale!P291=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$B$8,IF(Ferndale!P291=3,Assumptions!$B$9,IF(Ferndale!P291=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O291/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$B$14,IF(Ferndale!P292=3,Assumptions!$B$15,IF(Ferndale!P292=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$B$8,IF(Ferndale!P292=3,Assumptions!$B$9,IF(Ferndale!P292=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O292/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$B$14,IF(Ferndale!P293=3,Assumptions!$B$15,IF(Ferndale!P293=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$B$8,IF(Ferndale!P293=3,Assumptions!$B$9,IF(Ferndale!P293=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O293/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$B$14,IF(Ferndale!P294=3,Assumptions!$B$15,IF(Ferndale!P294=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$B$8,IF(Ferndale!P294=3,Assumptions!$B$9,IF(Ferndale!P294=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O294/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$B$14,IF(Ferndale!P295=3,Assumptions!$B$15,IF(Ferndale!P295=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$B$8,IF(Ferndale!P295=3,Assumptions!$B$9,IF(Ferndale!P295=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O295/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$B$14,IF(Ferndale!P296=3,Assumptions!$B$15,IF(Ferndale!P296=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$B$8,IF(Ferndale!P296=3,Assumptions!$B$9,IF(Ferndale!P296=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O296/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$B$14,IF(Ferndale!P297=3,Assumptions!$B$15,IF(Ferndale!P297=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$B$8,IF(Ferndale!P297=3,Assumptions!$B$9,IF(Ferndale!P297=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O297/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$B$14,IF(Ferndale!P298=3,Assumptions!$B$15,IF(Ferndale!P298=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$B$8,IF(Ferndale!P298=3,Assumptions!$B$9,IF(Ferndale!P298=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O298/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$B$14,IF(Ferndale!P299=3,Assumptions!$B$15,IF(Ferndale!P299=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$B$8,IF(Ferndale!P299=3,Assumptions!$B$9,IF(Ferndale!P299=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O299/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P300=2,Assumptions!$B$14,IF(Ferndale!P300=3,Assumptions!$B$15,IF(Ferndale!P300=4,Assumptions!$B$16,0)))","v":0},{"$f":"IF(P300=2,Assumptions!$B$8,IF(Ferndale!P300=3,Assumptions!$B$9,IF(Ferndale!P300=4,Assumptions!$B$9,0)))","v":0},0,{"$f":"(O300/2)*Assumptions!$H$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Clawson","index":4,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[217077434,"Active","Residential","02201 - Clawson",null,null,35,"HIGH",null,"Street","Clawson","Oakland",48017,2138,129000,3,1,895,0.11,"Lock Box",null,"1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Peter B. Mirk","248-709-1120",null,null,"N off 14 Mile E of Main","E","Main","N","14 Mile",null,null,null,"Basement",40,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2017-08-28T10:53:22","New",null,null,"T2N, R11E, SEC 34 MAPLELEAF SUB LOT 20","Full Service","(248) 646-5000","offers@petemirk.com","Peter B Mirk",105816,"2017-08-28",257117,"RE/MAX Classic","(248) 646-5000",129000,"2017-08-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X121",null,null,null,129000,null,"Private - Owned",2034356023,null,null,null,null,true,true,true,true,35,false,0,"All offers must be sent to www.petemirk.com go to offers tab find property upload docs then submit docs.  You will receive confirmation  DO NOT SEND VIA EMAIL Thanks The Pete Mirk Team","Listing is one part of four separate listings In Clawson's DDA.  Can be purchased separately or in one package.  Consists of homes to be demolished at 30 Florence &  29 High that are back to back for 110k each (which should also include 1/2 of vacated alley adjacent next to commercial building on 14 mile)  plus home at 35 High in need of repair & updates that could also be demolished for development at 129k in addition lot to North of 35 high can be purchased for 100k.  Total package 449k. Potential 5th parcel could be part of package that could possibly built on as condos,single family residential or mixed use commercial right in Downtown Clawson's DDA",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,895,null,"PRD",895,763,"MAPLELEAF SUB",1763,58,"Cash, Conventional, FHA",false,"2018-04-26T08:52:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1965,null,"Michigan",2201,"Porch","Asphalt",null,6,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":144.13407821229049},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":136.92737430167597},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":129.72067039106145},{"$f":"IF(P2=2,Assumptions!$C$14,IF(Clawson!P2=3,Assumptions!$C$15,IF(Clawson!P2=4,Assumptions!$C$16,0)))","v":125},{"$f":"IF(P2=2,Assumptions!$C$8,IF(Clawson!P2=3,Assumptions!$C$9,IF(Clawson!P2=4,Assumptions!$C$10,0)))","v":1500},{"$f":"FI2*12","v":18000},{"$f":"(O2/2)*Assumptions!$H$5","v":4579.5},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":503.09999999999997},{"$f":"FJ2/O2","v":0.13953488372093023},{"$f":"FJ2*0.2","v":3600},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":6.6825581395348832E-2},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.10012790697674419},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":7.425064599483204E-2},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.11125322997416022}]
[218034469,"Active","Residential","02201 - Clawson",null,null,321,"RENSHAW",null,"Avenue","Clawson","Oakland",48017,2022,164900,4,1.1000000000000001,1728,0.1,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"(248) 288-3500","paul@teamvisionsells.com","Paul Corona",282335,338536,"KW Metro","(248) 288-3500",null,null,null,null,null,null,null,null,"Aluminum, Vinyl","Appointment Center","800-746-9464","Ceiling Fans 2+",null,"SOUTH OF 14 MILE / EAST OF MAIN STREET","E","MAIN STREET","S","14 MILE","Fenced",null,"Living Room","Basement",45,null,null,"No Garage","Baseboard","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T09:50:29","New",null,null,"T1N, R11E, SEC 3 MAPLELAWN SUB LOT 22","Full Service","(248) 288-3500","jen@teamvisionsells.com","Jennifer Seiler",291096,"2018-04-25",338536,"KW Metro","(248) 288-3500",164900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45X100",null,null,null,164900,null,"Private - Owned",2503107010,null,null,null,null,true,true,true,true,17,false,0,"Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring. *ADDITIONAL LOT FOR SALE FOR $2,500 ON SEPARATE TRANSACTION MUST BE PURCHASED IN SALE- CALL LISTING AGENT FOR MORE DETAILS* BUYERS AGENT TO VERIFY ALL INFORMATION. BUYERS AGENT MUST BE PHYSICALLY PRESENT FOR ALL SHOWINGS. PLEASE SUBMIT ALL OFFERS TO SUSAN@TEAMVISIONSELLS.COM","Incredible location! Walking distance to the growing downtown of Clawson restaurants and shops. TONS of potential in this 4 bedroom one and half bath home on a super deep lot.  Home is in need of some cosmetic needs and price reflects.  That being said it is a great home with tons of square footage. Fresh paint throughout most of the home. New boiler in 2016 and new HWH in 2014. Large open kitchen with vaulted ceiling.  There is hard wood floors under carpeting and under sub flooring.",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1728,null,"PRD",1728,782,"MAPLELAWN SUB",2274,78,"Cash, Conventional",false,"2018-03-31T08:47:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1963,2017,"Michigan",2201,"Patio, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":95.428240740740748},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":90.656828703703709},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":85.885416666666671},{"$f":"IF(P3=2,Assumptions!$C$14,IF(Clawson!P3=3,Assumptions!$C$15,IF(Clawson!P3=4,Assumptions!$C$16,0)))","v":130},{"$f":"IF(P3=2,Assumptions!$C$8,IF(Clawson!P3=3,Assumptions!$C$9,IF(Clawson!P3=4,Assumptions!$C$10,0)))","v":1800},{"$f":"FI3*12","v":21600},{"$f":"(O3/2)*Assumptions!$H$5","v":5853.95},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":643.11},{"$f":"FJ3/O3","v":0.13098847786537296},{"$f":"FJ3*0.2","v":4320},6.2013644633110973E-2,7.6068223165554866E-2,6.8904049592345529E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":8.4520247961727635E-2}]
[218034853,"Active","Residential","02201 - Clawson",null,null,935,"KENILWORTH PL",null,null,"Clawson","Oakland",48017,1018,214900,3,1,1000,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Thomas A Rourke","248-770-0022","Ceiling Fans 2+, Central Air",null,"Crooks South of 15 Mile 1/2 mile, left on W Elmwood, left on Kenilworth Pl","E","Crooks","N","W Elmwood","Fenced",null,null,"Basement",40,null,"Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-26T09:47:53","New",null,null,"T2N, R11E, SEC 33 MAPLE HEIGHTS NO. 3 LOT 322","Full Service","(248) 770-0022","tom@soldbyteamtom.com","Thomas A Rourke",328082,"2018-04-26",364617,"Real Living Kee Realty","(248) 651-1200",214900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","40x109x40x109",null,null,null,214900,null,"Private - Owned",2033151029,null,null,null,null,true,true,true,true,27,false,"Close","Please send all offers to tom@soldbyteamtom.com Please remove shoes for showings and leave a business card on the counter.  Licensed Agent to be present at all showings.  NO Virtual Showings allowed.  Thank you in advance for your showing and should you have any questions please contact me directly at 248-770-0022.  Have a great day!","FABULOUS 3 BR Clawson brick ranch. All the work has been done, including new granite counters, brand new beautiful graphite steel Stove, Refrigerator, Dishwasher and Microwave. Fresh paint throughout and refinished hardwood floors. Brand new Lennox Furnace and A/C with new Electric Panel as well. Bathroom is large and very sharp with Ceramic flooring and surround in Shower/Tub. 5 Minute walk from the Elementary School for the kids and spectacular Clawson Park just another block away. Close to everything, including fantastic Downtown Clawson, Royal Oak, Birmingham and Troy, with all the restaurants, bars, shopping you could ever ask for. This is simply the perfect home for first time home buyers or those looking to downsize and enjoy their retirement years with no stairs! Call your Agent and schedule a showing today as this home will not last! Possession at closing so you and your family can immediately start to enjoy all that Clawson and the surrounding communities have to offer!",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1000,null,"Estimate",1000,1000,"MAPLE HEIGHTS NO 3",2543,88,"Cash, Conventional, FHA, VA",false,"2018-04-04T09:50:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,2017,"Michigan",2201,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,214.9,204.155,193.41,{"$f":"IF(P4=2,Assumptions!$C$14,IF(Clawson!P4=3,Assumptions!$C$15,IF(Clawson!P4=4,Assumptions!$C$16,0)))","v":125},{"$f":"IF(P4=2,Assumptions!$C$8,IF(Clawson!P4=3,Assumptions!$C$9,IF(Clawson!P4=4,Assumptions!$C$10,0)))","v":1500},18000,{"$f":"(O4/2)*Assumptions!$H$5","v":7628.9499999999989},1200,838.11,8.3759888320148912E-2,3600,2.5923918101442536E-2,-0.1043804094927873,2.8804353446047263E-2,-0.11597823276976368]
[218027742,"Active","Residential","02201 - Clawson","S",null,754,"BYWOOD",null,"Avenue","Clawson","Oakland",48017,1852,229900,4,2,1394,0.17,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level","Colonial",0,null,null,null,"Partially Finished",null,null,"(248) 256-5436","ronaldlaszczak@remax.net","Ronald J Laszczak",400137,362996,"RE/MAX Defined","(248) 256-5436",null,null,null,null,null,null,null,null,"Brick, Vinyl","Doug Shaw","248-330-0177","Central Air",null,"South of of 14 Mile onto Bywood","E","Crooks","S","14 Mile",null,null,null,"Crawl, Slab",50,null,"Detached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-23T15:10:09","Price Decrease",239900,null,"T1N, R11E, SEC 4 KENWOOD GARDENS S 50 FT OF N 150 FT OF LOT 59","Full Service","(248) 256-5436","dshaw@remax.net","Doug J Shaw",235245,"2018-04-04",389870,"RE/MAX Defined","(248) 232-8887",229900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X145",null,null,null,239900,null,"Private - Owned",2504182037,null,null,null,null,true,true,true,true,14,false,"30 DAC","A Minimum of 2% Earnest Money Deposit is required with all offers. Virtual showings are not permitted; State of Michigan licensed real estate agent must be physically present at all showings. All offers to Co-Lister Ron Laszczak   ron@theshawteam.com  586-612-9307","4 Bedrooms, 2 Full baths located on a low traffic dead end street and walking distance to downtown Clawson. Bright kitchen with ceramic flooring, all appliances are included. Hardwood flooring in family room and all second floor bedrooms. New carpet in living room, 4th bedroom could be used as office. Tasteful neutral decor. Generous 2 car sized garage, large fence backyard. Great House, Great Location!",null,"Paved, Pub. Sidewalk","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1647,253,"PRD",1394,506,"KENWOOD GARDENS",4512,156,"Cash, Conventional",false,"2018-04-04T21:06:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2201,"Patio","Asphalt",null,10,null,null,null,null,null,null,164.92109038737445,156.67503586800575,148.42898134863702,{"$f":"IF(P5=2,Assumptions!$C$14,IF(Clawson!P5=3,Assumptions!$C$15,IF(Clawson!P5=4,Assumptions!$C$16,0)))","v":130},{"$f":"IF(P5=2,Assumptions!$C$8,IF(Clawson!P5=3,Assumptions!$C$9,IF(Clawson!P5=4,Assumptions!$C$10,0)))","v":1800},21600,{"$f":"(O5/2)*Assumptions!$H$5","v":8161.4499999999989},1200,896.61,9.3953892996955196E-2,4320,3.4443453675511097E-2,-6.1782731622444513E-2,3.8270504083901216E-2,-6.86474795804939E-2]
[218029428,"Active","Residential","02201 - Clawson",null,null,693,"SHENANDOAH",null,"Drive","Clawson","Oakland",48017,3003,239000,3,1.1000000000000001,1552,0.16,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Quad-Level","Contemporary",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Christine Drinkwater","248-318-4745","Central Air",null,"East off of Crooks between 14 & 15 Mile Road.","E","Crooks","N","14 Mile Road","Pool - Inground",null,"Family Room","Basement",55,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-17T10:13:31","New",null,null,"T2N, R11E, SEC 33 AERO GARDENS LOT 379 & E 10 FT LOT 380","Full Service","(248) 644-3500","drink2@sbcglobal.net","Christine Drinkwater",359725,"2018-04-17",188713,"Hall & Hunter-Birmingham","(248) 644-3500",239000,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X125",null,null,null,239000,null,"Private - Owned",2033305029,null,null,null,null,true,true,true,true,24,true,"Negotiable","3 hour notice for showing - no showings before 11 am, please remove shoes, leave business card, shut off lights and lock doors. Thank you so much for showing! BTVAI Licensed agent must accompany all showings","Welcome to this charming home on one of the most beautiful tree lined streets in Clawson.  Fresh, neutral and light filled rooms are inviting and perfect for relaxing or entertaining. Spacious living room with plenty of windows plus a large and spacious neutral kitchen with loads of cabinetry including all appliances.  Large family room with fireplace and room for family game night!  Hardwood flooring in three nice size bedrooms, living room, stairs and hallway.  Private backyard with inground pool and deck makes a great space for summer fun and entertaining!  Lovely landscaping, large basement with plenty of storage, plus 2 car detached garage, 2015 roof, 3 year old pool liner. The possibilities are endless....your buyers will not want to miss out on this wonderful opportunity. PRICED TO SELL!",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1552,null,"PRD",1552,512,"AERO GARDENS",3716,129,"Cash, Conventional",false,"2018-04-10T12:12:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1967,null,"Michigan",2201,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,153.99484536082474,146.29510309278351,138.59536082474227,{"$f":"IF(P6=2,Assumptions!$C$14,IF(Clawson!P6=3,Assumptions!$C$15,IF(Clawson!P6=4,Assumptions!$C$16,0)))","v":125},{"$f":"IF(P6=2,Assumptions!$C$8,IF(Clawson!P6=3,Assumptions!$C$9,IF(Clawson!P6=4,Assumptions!$C$10,0)))","v":1500},18000,{"$f":"(O6/2)*Assumptions!$H$5","v":8484.5},1200,932.09999999999991,7.5313807531380755E-2,3600,1.9730125523012551E-2,-0.13534937238493722,2.1922361692236169E-2,-0.15038819153881913]
[218026310,"Active","Residential","02201 - Clawson",null,null,418,"PHILLIPS",null,"Avenue","Clawson","Oakland",48017,1547,247500,3,2,1408,0.1,"Appointment/Key","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial, Contemporary","none known",null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Donna Harbour","248-731-0048","Ceiling Fan, Central Air",null,"North of Fourteen Mile   West off Main Street","W","Main Street","N","Fourteen Mile","Outside Lighting","Natural","Living Room","Basement",48,"14x22","Detached, Electricity, Side Entrance","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Pets Allowed",false,null,null,null,"2018-04-25T08:53:26","Back On Market",257500,"Pending","T2N, R11E, SEC 33 J E MOONEYS OAK GROVE LITTLE FARMS S 1/2 OF W 48.50 FT OF E 1/2 OF LOT 22","Full Service","(248) 318-3353","DONHARBOUR@AOL.COM","Donna Harbour",198539,"2018-04-10",395074,"Arterra Realty Michigan LLC","(248) 731-0048",247500,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"48.5X92.57",null,null,null,257500,null,"Private - Owned",2033405019,null,null,null,null,true,true,true,true,37,false,"neg","LOOKING FOR UNIQUE,UPDATED,SPACIOUS/OPEN FLOOR PLAN...   HARDWOOD FLOORS, FIREPLACE, VAULTED CEILINGS WITH SKYLIGHTS,GARDEN WINDOW, LARGE MASTER SUITE HAS VAULTED CEILINGS, WITH WALK-IN CLOSETS & MSTR BATH/DOUBLE SINKS, SEPARATE SHOWER AND GARDEN TUB TO BE INSTALLED (YOU PICK COLOR). TWO BRIGHT AND INVITING BEDROOMS DOWNSTAIRS, ONE WITH DOOR WALL LEADING TO PATIO. UPDATES INCLUDE NEWER APPLIANCES,CARPET,ROOF,FURNACE,DUCTWORK,PAINT,LIGHT FIXTURES, SELLER TO PROVIDE GARDEN TUB OR UPGRADE IF YOU'D LIKE TO JACUZZI. PERENNIAL GARDENS ALL AROUND THIS ONE OF A KIND CHARMING HOME, WITH BRICK PATIO.  BASEMENT IS PLUMBED FOR BATH AND ALL WALLS EXIST FOR EASY COMPLETION OF A FINISHED BASEMENT. WALK TO LOVELY PARK,SCHOOLS,DOWNTOWN CLAWSON,RESTAURANTS, MOVIES & SHOPPING! ALL AGENTS MUST BE PRESENT AT SHOWINGS..MEASUREMENTS APPROX..BATVAD","LOOKING FOR UNIQUE,UPDATED,SPACIOUS/OPEN FLOOR PLAN...   HARDWOOD FLOORS, FIREPLACE, VAULTED CEILINGS WITH SKYLIGHTS,GARDEN WINDOW, LARGE MASTER SUITE HAS VAULTED CEILINGS, WITH WALK-IN CLOSETS & MSTR BATH/DOUBLE SINKS, SEPARATE SHOWER AND GARDEN TUB TO BE INSTALLED (YOU PICK COLOR). TWO BRIGHT AND INVITING BEDROOMS DOWNSTAIRS, ONE WITH DOOR WALL LEADING TO PATIO. UPDATES INCLUDE NEWER APPLIANCES,CARPET,ROOF,FURNACE,DUCTWORK,PAINT,LIGHT FIXTURES, SELLER TO PROVIDE GARDEN TUB OR UPGRADE IF YOU'D LIKE TO JACUZZI. PERENNIAL GARDENS ALL AROUND THIS ONE OF A KIND CHARMING HOME, WITH BRICK PATIO.  BASEMENT IS PLUMBED FOR BATH AND ALL WALLS EXIST FOR EASY COMPLETION OF A FINISHED BASEMENT. WALK TO LOVELY PARK,SCHOOLS,DOWNTOWN CLAWSON,RESTAURANTS, MOVIES & SHOPPING! ALL AGENTS MUST BE PRESENT AT SHOWINGS..MEASUREMENTS APPROX..BATVAD",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2325,917,"PRD",1408,917,"J E MOONEY'S OAK GROVE LITTLE FARMS",3188,110,"Cash, Conventional, FHA, VA",false,"2018-02-01T21:24:26","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1958,2017,"Michigan",2201,"Patio, Porch",null,null,11,null,null,null,null,null,null,175.78125,166.9921875,158.203125,{"$f":"IF(P7=2,Assumptions!$C$14,IF(Clawson!P7=3,Assumptions!$C$15,IF(Clawson!P7=4,Assumptions!$C$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$C$8,IF(Clawson!P7=3,Assumptions!$C$9,IF(Clawson!P7=4,Assumptions!$C$10,0)))","v":1500},18000,{"$f":"(O7/2)*Assumptions!$H$5","v":8786.25},1200,965.25,7.2727272727272724E-2,3600,1.7833333333333333E-2,-0.14483333333333334,1.9814814814814816E-2,-0.16092592592592592]
[218027362,"Active","Residential","02201 - Clawson","S",null,312,"MANITOU",null,"Avenue","Clawson","Oakland",48017,2618,259900,4,3,1651,0.16,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Nevin Hill","(248) 756-1190","Central Air",null,"S of 14 MILE / E of CROOKS","E","Crooks","S","14 Mile","Fenced, Pool - Inground, Sprinkler(s)","Gas, Natural","Basement","Basement",48,"25X23","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump, Wet Bar",false,null,null,null,"2018-04-20T16:58:36","Price Decrease",269900,null,"T1N, R11E, SEC 4 KENWOOD GARDENS S 47.73 FT OF N 83.65 FT OF LOT 142","Full Service","(248) 735-5860","nevin@metrorg.com","Nevin Hill",393774,"2018-04-05",193082,"Metropolitan Real Estate Group","(248) 735-5860",259900,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"47.73X145",null,null,null,269900,null,"Private - Owned",2504106017,null,null,null,null,true,true,true,true,32,true,"IMMEDIATE","***ADDITIONAL POOL INFORMATION IN DOCS*** PLEASE SCHEDULE ALL SHOWINGS ONLINE THROUGH SHOWINGTIME (Go and Show).  Please remove shoes or wear provided shoe covers. All measurements are to be considered estimates and should be verified by the Buyers Agent. Potential buyers MUST be accompanied by a Michigan licensed Real Estate Agent at all times for all showings and inspections.  No virtual tours allowed. Please submit offers to: Nevin@MetroRG.com.","Located within easy walking distance or bike ride to downtown Clawson, nearby parks, schools, fitness facilities and shopping.  The first floor offers an updated full bath, two bedrooms and a living room (new wood floors) with an open view of the large kitchen.  The kitchen boasts ample storage, wood cabinetry, new appliances, new countertops and room to add an island for additional storage and counter space! Rear entry from the backyard is perfect for a large mudroom and pet area. Upstairs, you will find another two bedrooms, full bath, and small office area. The large master bedroom provides great natural light and offers a walk-in closet. The basement is designed perfectly for entertainment with a wet bar, fireplace, bar fridge and full bath.  In the summer, fire up the grill, grab your favorite beverage and enjoy one of only a few heated in-ground pools (w/recent updates) available in Clawson.  Pool was opened last season. Ask your agent about additional pool information.",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2551,900,"PRD",1651,1072,"KENWOOD GARDENS",4804,167,"Cash, Conventional, FHA, VA",false,"2018-04-25T09:46:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2201,"Porch - Enclosed","Asphalt",null,9,null,null,null,null,null,null,157.419745608722,149.54875832828588,141.67777104784977,{"$f":"IF(P8=2,Assumptions!$C$14,IF(Clawson!P8=3,Assumptions!$C$15,IF(Clawson!P8=4,Assumptions!$C$16,0)))","v":130},{"$f":"IF(P8=2,Assumptions!$C$8,IF(Clawson!P8=3,Assumptions!$C$9,IF(Clawson!P8=4,Assumptions!$C$10,0)))","v":1800},21600,{"$f":"(O8/2)*Assumptions!$H$5","v":9226.4499999999989},1200,1013.6099999999999,8.3108888033859171E-2,4320,2.6369949980761836E-2,-0.10215025009619082,2.9299944423068706E-2,-0.11350027788465646]
[218008606,"Active","Residential","02201 - Clawson",null,null,1242,"Key West",null,"Drive","Clawson","Oakland",48017,2329,299000,5,2,2332,0.15,"Lock Box","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",200,null,null,null,"Unfinished",null,null,"(248) 430-5500","myagentaprilmae@gmail.com","April M Lopez",389994,338645,"Community Choice Realty Inc","(248) 729-0011",null,null,null,null,null,null,null,null,"Brick","Sotero M Lopez II","(586) 863-3300","Central Air",null,"N of 14 Mile","W","Stephenson Hwy","N","14 Mile",null,"Gas","Family Room","Basement",60,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-18T15:43:09","Price Decrease",299900,null,"T2N, R11E, SEC 34 KEY WEST SUB LOT 25","Full Service","(586) 863-3300","soldbysotero@gmail.com","Sotero M Lopez II",379765,"2018-02-01",338645,"Community Choice Realty Inc","(248) 729-0011",299000,"2018-02-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X95.17",null,null,null,320000,null,"Private - Owned",2034427015,null,null,null,null,true,true,true,true,36,false,"Immediate","SCHEDULE ALL SHOWINGS ONLINE OR CALL SHOWING DESK ONLY. EMAIL ALL OFFERS TO SOLDBYSOTERO@GMAIL.COM. CLOSING WITH LISTING BROKER'S TITLE AGENCY PREFERRED. TITLE IS REPUTATION 1ST TITLE AGENCY IN LIVONIA MI. I HOPE YOU WILL BE THE WINNING OFFER","THIS ONE IS RED HOT READY TO GO! A RARE FIND! 5 BEDROOM OVER 2,300 SQ FT NEWLY RENOVATED WITH 2 BATHS, LARGE KITCHEN, LARGE DINING, LARGE LIVING ROOM AND LARGE DINING ROOM TO ENTERTAIN ALL OF YOUR FAMILY AND FRIENDS! THE KITCHEN IS GORGEOUS WITH TOP NOTCH GRANITE COUNTERS AND BACK SPLASH AND FURNISHED WITH FRIDGE & STOVE. YOU WILL LOVE THE HIGH QUALITY BEAUTIFUL HARD WOOD FLOORING. ENJOY THE 1 BEDROOM ON FIRST FLOOR AND 4 MORE ON THE SECOND LEVEL. KEEP THE CARS IN THE 2 CAR GARAGE AND PLENTY OF DRIVEWAY SPACE FOR ALL YOUR GUESTS. NEED TO SHOP? NO PROBLEM! YOU ARE MINUTES AWAY FROM THE OAKLAND MALL SHOPPING DISTRICT WITH ALSO QUICK ACCESS TO MAJOR HIGHWAYS. JUMP ON I75 TO SEE THE TIGER & LIONS GAMES AND ALL DETROIT HAS TO OFFER. YOU ARE MINUTES FROM ROYAL OAK AND TROY SOMERSET MALL! WHAT ARE YOU WAITING FOR? COME SEE IT NOT NOW BUT RIGHT NOW! BE THE FIRST OFFER TO TAKE IT OFF THE MARKET AND MAKE IT YOURS!",null,"Paved","Clawson",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2332,null,"PRD",2332,300,"KEY WEST SUB",5411,328,"Cash",false,"2017-08-29T15:33:04","Sale",null,"http://www.circlepix.com/home2/CVWATZ/35-HIGH-Street-Clawson-MI-217077434","Natural Gas","Municipal Water",null,null,null,1925,null,"Michigan",2201,null,"Asphalt",null,7,null,null,null,null,null,null,128.21612349914236,121.80531732418525,115.39451114922814,{"$f":"IF(P9=2,Assumptions!$C$14,IF(Clawson!P9=3,Assumptions!$C$15,IF(Clawson!P9=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P9=2,Assumptions!$C$8,IF(Clawson!P9=3,Assumptions!$C$9,IF(Clawson!P9=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O9/2)*Assumptions!$H$5","v":10614.499999999998},1200,1166.0999999999999,0,0,-3.95133779264214E-2,-0.43156688963210699,-4.3903753251579331E-2,-0.47951876625789663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPEN HOUSE SUNDAY FEBRUARY 11th 2-4....Just reduced & very motivated! Donâ€™t miss this beautifully updated Ferndale dream home in immaculate condition. Fully renovated and very inviting. Just move in and enjoy. Brand new kitchen rebuilt from studs, granite counters, dimensional back splash, all new stainless steel appliances - just lovely. Brand new main bath with all new fixtures. Hardwood floors throughout. Enjoy the spacious bonus room off the master bedroom with 3 sided outside views. New roof, new windows, plus full bath with stall shower in finished lower level.  Basement has been professionally waterproofed and warranty included. Licensed Agent must accompany all showings. Taxes currently Non-Homestead.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1449,600,"PRD",849,750,"FRANK GRIX SUB",2391,87,"Cash, Conventional, FHA, VA",false,43143.655763888892,"Sale",null,null,null,"Municipal Water",null,null,null,1923,2017,"Michigan",2258,"Patio","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P10=2,Assumptions!$C$14,IF(Clawson!P10=3,Assumptions!$C$15,IF(Clawson!P10=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P10=2,Assumptions!$C$8,IF(Clawson!P10=3,Assumptions!$C$9,IF(Clawson!P10=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O10/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Ferndale ranch is an entertainers delight with oak trim throughout. The large covered porch has just been completely redone as well as the hardwood floors that run through the home. Large living room with gas fireplace with an 11 foot oak mantle with built in media/book storage flows into the dining room, two bedrooms and large full bath. Updated kitchen with stainless steel appliances and granite countertops. Home is wired with a sound system with an 8 zone speaker selector, that includes the entire home, front porch, basement, and newer garage.  The home is only the beginning! You can't help but recognize the stunning, award winning backyard designed by a landscape architect that was made for entertaining friends and family. Caring for this beautiful yard is made easy with the 7 zone sprinkler system with wi-fi control.  The sale includes television mounts and TVs as well as the speaker selector and ceiling installed speaker. Property is being sold as-is. Welcome home.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1162,210,"PRD",952,810,"WOODWARD GROVE SUB - FERNDALE",1830,97,"Cash, Conventional, FHA, VA",false,43153.398969907408,"Sale",null,"https://www.youtube.com/watch?v=XUUN3LAhi-o",null,"Municipal Water",null,null,null,1949,null,"Michigan",2258,"Patio",null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P11=2,Assumptions!$C$14,IF(Clawson!P11=3,Assumptions!$C$15,IF(Clawson!P11=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P11=2,Assumptions!$C$8,IF(Clawson!P11=3,Assumptions!$C$9,IF(Clawson!P11=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O11/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\" Welcome to Fabulous Ferndale \"   This home is perfect for someone starting out and not wanting to do any home repairs. Home features: New Roof, New Paint and New Carpet. All top of the line appliances in Kitchen.  Great covered front porch to sit and relax on.  Rear deck overlooking backyard.  Incredible HEATED Mechanic / Woodworker Garage with 9' roll up door and 2nd floor storage. There is a full basement with Washer and Dryer included. Easy show !",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1084,100,"PRD",984,641,"FERN OAKS",2084,54,"Cash, Conventional, FHA, VA",false,43136.549675925926,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1930,null,"Michigan",2258,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P12=2,Assumptions!$C$14,IF(Clawson!P12=3,Assumptions!$C$15,IF(Clawson!P12=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P12=2,Assumptions!$C$8,IF(Clawson!P12=3,Assumptions!$C$9,IF(Clawson!P12=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O12/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREAT 2 BEDROOM, 1 BATHROOM RANCH IN FERNDALE! THIS PROPERTY FEATURES UPDATED PAINT THOUGHOUT, SPACIOUS LIVING ROOM, KITCHEN W/PLENTY OF CABINET STORAGE SPACE, RENOVATED BATHROOM W/NEW TOILET AND BATHTUB W/CERAMIC TILE SURROUND & ENCLOSED FLORIDA ROOM. **TENANT OCCUPIED - MINIMUM 24 HOURS PRIOR NOTICE TO SHOW.*",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,663,null,"PRD",663,null,"FORD HEIGHTS SUB - FERNDALE",1786,80,"Cash, Conventional",false,43130.918796296297,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218007776","Natural Gas","Water at Street",null,null,null,1927,2018,"Michigan",2258,"Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P13=2,Assumptions!$C$14,IF(Clawson!P13=3,Assumptions!$C$15,IF(Clawson!P13=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P13=2,Assumptions!$C$8,IF(Clawson!P13=3,Assumptions!$C$9,IF(Clawson!P13=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O13/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Looking to live in the popular Ferndale without being cramped between your neighbors? This completely remodeled bungalow is on a DOUBLE LOT! New carpet has been installed throughout along w/fresh paint! This kitchen is a must see & has been updated w/new cabinets, granite counters, engineered hardwood floors, stainless sink w/brushed nickel faucet & all new stainless steel appliances! There are 2 bedrooms on the main level & full bath featuring new ceramic tile floor, sink & vanity, toilet, medicine cabinet & mirror, light fixtures & reglazed tub! Head upstairs where you can make the 3rd bedroom your master suite w/seating area or media room! The basement has been updated w/100 amp service, new light fixtures, switches & plugs. Located on a double lot, this home is just minutes from Downtown Royal Oak. Other updates include: updated windows & plumbing, all new 6 panel interior doors & hardware, new front & back 6 panel doors & storm door, washer/dryer! *Buyers agent to verify all info.",null,"Gravel, Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1000,null,null,1000,750,"MAYFIELD GARDENS",47,2331,"Cash, Conventional",false,43133.772974537038,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218008882","Natural Gas","Water at Street",null,null,null,1919,2018,"Michigan",2258,"Deck, Porch","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P14=2,Assumptions!$C$14,IF(Clawson!P14=3,Assumptions!$C$15,IF(Clawson!P14=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P14=2,Assumptions!$C$8,IF(Clawson!P14=3,Assumptions!$C$9,IF(Clawson!P14=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O14/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corner lot bungalow with 3 bedrooms and 2 full baths! Very well maintained home with beautiful bay windows in dining room. Kitchen and dining room flow together with plenty of natural light coming in. One of the entry level bedrooms has access to backyard deck. Large upstairs master bedroom with plenty of room and built-in shelves. Partially finished basement with two finished rooms and a full bathroom. Huge detached garage fits 2 vehicles plus storage. Plenty of extra storage in basement if needed. Spacious backyard with privacy fence.  Great for entertaining! Come take a peak!  Updates include: Roof is less than 10 years, Furnace is 5 years.",null,null,"Ferndale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1271,357,"Estimated",914,725,"LEGGETT FARM",139,2548,"Cash, Conventional, FHA, VA",false,43126.454224537039,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2258,"Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P15=2,Assumptions!$C$14,IF(Clawson!P15=3,Assumptions!$C$15,IF(Clawson!P15=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P15=2,Assumptions!$C$8,IF(Clawson!P15=3,Assumptions!$C$9,IF(Clawson!P15=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O15/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Your Chance Has Arrived! Welcome to your new home in NW Ferndale! Updated in 2016, your new home boasts a large lot size with 3 beds and 2.5 baths. Beautiful wood floors, a newer custom kitchen and adjacent dining room big enough for your family table. Large open master suite located upstairs has a huge walk in closet, and full size master bath w/ dual vanities. second full bath located on main level and half bath downstairs in your finished basement. Updated Windows, all new HVAC system. Walking distance to downtown Ferndale!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No","W",null,2356,900,"PRD",1456,917,"OAK PARK SUB - ROYAL OAK TWP",6766,292,"Cash, Conventional, FHA, VA",false,43131.649143518516,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1937,2017,"Michigan",2258,"Patio, Porch","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P16=2,Assumptions!$C$14,IF(Clawson!P16=3,Assumptions!$C$15,IF(Clawson!P16=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P16=2,Assumptions!$C$8,IF(Clawson!P16=3,Assumptions!$C$9,IF(Clawson!P16=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O16/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Don't miss out on this fabulous brick bungalow!  Walking distance to Woodward Avenue and Downtown Ferndale!!  The main level of the home features hardwood flooring and an updated kitchen.  The spacious interior has the functional floor plan you've been looking for.  With a door wall off the main level bedroom that leads to a large brick patio, you'll love your new morning coffee routine.  Newer garage, built in 2002!  The basement is ready to finish.  This home will not last long.  Taxes are currently non-homestead.",null,"Private","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1113,null,"Measure",1113,850,"WOODWARD HEIGHTS SUB NO 2 - FERNDALE",2989,123,"Cash, Conventional",false,43139.550393518519,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1923,2011,"Michigan",2258,"Balcony, Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P17=2,Assumptions!$C$14,IF(Clawson!P17=3,Assumptions!$C$15,IF(Clawson!P17=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P17=2,Assumptions!$C$8,IF(Clawson!P17=3,Assumptions!$C$9,IF(Clawson!P17=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O17/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EASY LIVING IN THIS HARD TO FIND BEAUTIFUL AND IMMACULATELY KEPT 3BR RANCH HOME IN NORTHWEST FERNDALE. NEUTRAL. UPDATES THROUGHOUT. RICHLY STAINED OAK FLOORS.  LARGE LIVING & DINING ROOMS.  BONUS FAMILY ROOM/SUNROOM.  UPDATED KITCHEN AND BATHS.  FINISHED BASEMENT WITH REC ROOM AND HALF BATH WITH CUSTOM BAR!!LARGE 2 CAR GARAGE.  NEWER CONCRETE, SIDING, AND ENERGY EFFICIENT WINDOWS.  BATVAI. THE BUYER AGENT IS REQUIRED TO BE PHYSICALLY PRESENT FOR ALL SHOWINGS UNLESS PRIOR EXPRESS WRITTEN CONSENT IS GIVEN BY THE LISTING AGENT AND/OR SELLER TO THE CONTRARY.BUYERS AGENT TO VERIFY ALL INFO.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2000,900,"MLS",1100,1100,"FERNRIDGE SUB - FERNDALE",3207,178,"Cash, Conventional",false,43119.756064814814,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1918,1959,"Michigan",2258,"Deck, Patio, Porch - Enclosed","Other",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P18=2,Assumptions!$C$14,IF(Clawson!P18=3,Assumptions!$C$15,IF(Clawson!P18=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P18=2,Assumptions!$C$8,IF(Clawson!P18=3,Assumptions!$C$9,IF(Clawson!P18=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O18/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTIONS!  YOUR CHOICE!  This property originated as a Single Family Home; then was converted to a 2 Family Home and now Offers the Next Owner their Choice!  Vintage Character, Covered Porches, and Hardwood Flooring Dominate the Spaces. Take Advantage of the Wood Burning Fireplace in Living Room this Winter Season and enjoy the Tall, 9 Foot Ceilings.  1st Floor Features include: Living Room; Bedroom with En-Suite Bathroom; Office/Study; & Kitchen. 2nd Floor Features include: 2 Bedrooms with Freshly Refinished Hardwood Flooring; Updated Bathroom; and 4th Bedroom (converted to a Kitchen).  Note: 2nd Floor has Both Interior Stairs and Exterior Stairs Leading to Hall Door. Basement offers 3rd Bathroom. Property is Freshly Painted and Features Wallside Windows. Convenient Walk to Downtown Ferndale!",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1204,null,"PRD",1204,803,"LEGGETT FARM SUB",2834,116,"Cash, Conventional, FHA, VA",false,43109.601863425924,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2017,"Michigan",2258,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P19=2,Assumptions!$C$14,IF(Clawson!P19=3,Assumptions!$C$15,IF(Clawson!P19=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P19=2,Assumptions!$C$8,IF(Clawson!P19=3,Assumptions!$C$9,IF(Clawson!P19=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O19/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dazzling \"Brand New\" 1920's bungalow in downtown Ferndale. Walking distance to exclusive restaurants and bars.This home is also just a short trip to downtown Detroit and Royal Oak. Upon arrival, you're greeted by a formal entry way complete with vaulted ceilings, chandelier, tile inlay, and chair railing. Lavish kitchen features BLACK SS appliances, over-sized subway tile, and granite counter-tops. This home features hardwood floors throughout both floors, a formal dining room, family room and den. The main floor wouldn't be complete without its first floor laundry featuring a granite counter-top and its powder room featuring a quartz vanity top. The second story is exclusively the luxurious master en-suite. Ornate master bathroom features marble hexagon tile, double shower and water closet. Grand master bedroom area features 2 chandeliers and double closets.  Lower level is partially finished with plush carpet. This home also has a large fenced in yard PLUS a 2.5 car garage.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2630,850,"measured",1780,950,"TENNYSON PARK SUB",3415,190,"Cash, Conventional, FHA, VA",false,43097.682696759257,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1927,null,"Michigan",2258,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P20=2,Assumptions!$C$14,IF(Clawson!P20=3,Assumptions!$C$15,IF(Clawson!P20=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P20=2,Assumptions!$C$8,IF(Clawson!P20=3,Assumptions!$C$9,IF(Clawson!P20=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O20/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOWNTOWN FERNDALE! 3 Bedroom Colonial with Large Enclosed Front Porch! Remodeled Kitchen with New Ceramic Floor, Huge Stainless Steel under mount sink, Quartz Countertops, Subway tile backsplash, Newer Stainless Steel Refrig, Stove, & Dishwasher. New Whirlpool Washer & Maytag Dryer. COMPLETELY REMODELED BATH with New Vanity, Sink, Tub & All New White Ceramic Subway Tile! Spacious Living Rm with NATURAL FIREPLACE and Beautiful Staircase and Bannister. BEAUTIFULLY REFINISHED HARDWOOD FLOORS throughout! Beautiful Faux Leaded Glass Windows. Spacious Formal Dining Rm with Doorwall to Large Deck. Fenced Backyard with large Shed.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1237,null,"PRD",1237,801,"ELSINORE SUB",2960,163,"Cash, Conventional",false,43077.710462962961,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217108276","Natural Gas","Municipal Water",null,null,null,1944,null,"Michigan",2258,"Porch, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P21=2,Assumptions!$C$14,IF(Clawson!P21=3,Assumptions!$C$15,IF(Clawson!P21=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P21=2,Assumptions!$C$8,IF(Clawson!P21=3,Assumptions!$C$9,IF(Clawson!P21=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O21/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Have you been looking for a renovated home in the heart of Downtown Ferndale?  Welcome home- located less than a half block from 9 Mile, you'll be in the center of all the action.   To top it off, this home has been professionally remodeled; brand new kitchen with marble counters, two fully renovated baths, fresh paint and refinished hardwood floors throughout.  Updates have also been made to the plumbing, electrical, windows and roof all in 2017.  You'll love cozying up near the fireplace in the cold winter months and entertaining on your large porch in the summer.   Complete with full basement and a 1.5 car garage.   AGENT OWNED.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1221,null,"Measured",1221,547,"RESUB OF RIDGE ROAD ESTATES",2285,92,"Cash, Conventional, FHA",false,43136.379884259259,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1929,2017,"Michigan",2258,"Deck, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P22=2,Assumptions!$C$14,IF(Clawson!P22=3,Assumptions!$C$15,IF(Clawson!P22=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P22=2,Assumptions!$C$8,IF(Clawson!P22=3,Assumptions!$C$9,IF(Clawson!P22=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O22/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE IN READY. COZY 3 BEDROOM BUNGALOW IN POPULAR FERNDALE CITY IS WAITING FOR A NEW FAMILY. ONE FAMILY HAS OWNED THIS HOME SINCE 1947! SEVENTY YEARS OF MEMORIES HAVE CONTRIBUTED TO THIS WELL MAINTAINED ONE AND HALF STORY RESIDENCE. NEW ROOF. FURNACE AND AIR CONDITION LESS THAN 5 YEARS. NEW WATER HEATER. NEW BATH VANITY & FIXTURES IN 1ST FLOOR BATH. EXPOSED HARDWOOD FLOORS, WET PLASTER WITH COVE CEILING. FORMAL DINING ROOM THAT IS OPEN TO THE LIVING ROOM. THERE IS A SPACE FOR EVERY FAMILY MEMBER AT HOLIDAYS. FENCED BACKYARD. LOVINGLY LANDSCAPED BOTH FRONT AND REAR. TWO COVERED PORCHES. GARAGE WITH ELECTRIC FOR YOUR VEHICLE WITH AN AREA FOR A WORK BENCH. ALL MEASUREMENTS APPROX. EASY TO SHOW.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,861,null,"PRD",861,689,"TEN MILE PARK",1804,46,"Cash, Conventional, FHA, VA",false,43066.434537037036,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1942,2017,"Michigan",2258,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P23=2,Assumptions!$C$14,IF(Clawson!P23=3,Assumptions!$C$15,IF(Clawson!P23=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P23=2,Assumptions!$C$8,IF(Clawson!P23=3,Assumptions!$C$9,IF(Clawson!P23=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O23/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferndale's Best Gem!!! This beautiful home is ready to provide maintenance free living for years to come.  This home was not just updated,old was replaced with Brand New: Roof, Hot water Tank, Furnace, Sump pump, Air Conditioning,and Driveway- It's spotless, Plumbing and Drain System from house to road $3000, Electrical, Kitchen, All Stainless Steel Appliances, Sliding Glass Door, fixtures, lighting, and doors. You can entertain in the beautiful spacious kitchen with all new appliances, Dark Honed Leather Finish Granite Counter Tops, Carrara Marble Backsplash, serve your delicious meal in the adjoining stunning dining room displaying classic character with new sliding glass doors overlooking extra large deck and backyard. Stunning hardwood floors throughout entire home. This home is perfect for pets/dogs, very large yard and a dog park just across Hilton. Beautiful Privacy Fence w/gate. Home also includes washing machine/dryer, extra refrigerator located in livable space in basement.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,1200,null,"PRD",1200,600,"WOODWARD GROVE SUB - FERNDALE",3518.43,152.31,"Cash, Conventional, FHA, VA",false,43056.533379629633,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217103218","Natural Gas","Municipal Water",null,null,null,1941,2017,"Michigan",2258,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P24=2,Assumptions!$C$14,IF(Clawson!P24=3,Assumptions!$C$15,IF(Clawson!P24=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P24=2,Assumptions!$C$8,IF(Clawson!P24=3,Assumptions!$C$9,IF(Clawson!P24=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O24/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Carefree 736 Channing St. Looking for the charm of a Ferndale bungalow with high standards? This is it! Completely renovated move in ready home with freshly painted neutral dÃ©cor and pristine refinished hardwood floors.The well planned kitchen with pantry,granite counter tops,staineless appliances and adjoining dining room is perfectly designed for social gatherings.The Master suite features 2 walk in closets,convenient halfbath with granite vanity top and a cork flooring. Extra insulation provides year round comfortable temps.The livingroom has coved ceilings and lots of natural light. The exceptionally clean basement with block glass windows is ideal to finish off for additional living space.Vinyl windows throughout with custom mini blinds.The high quality features of this home are abundant!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1172,null,"Seller",1172,781,"C W HARRAH'S FERNDALE SUB",2058,107,"Cash, Conventional",false,43087.615902777776,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2258,"Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P25=2,Assumptions!$C$14,IF(Clawson!P25=3,Assumptions!$C$15,IF(Clawson!P25=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P25=2,Assumptions!$C$8,IF(Clawson!P25=3,Assumptions!$C$9,IF(Clawson!P25=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O25/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***TO BE BUILT. SHOWINGS NOT AVAILABLE*** Dwell Magazine inspired two story clad in warm wood, stone and aluminum. Step inside this to be built home and marvel at modern finishes throughout entry level including half bath and large great room spanning rear of home. Large kitchen features island and breakfast nook. Upstairs you will enjoy three spacious bedrooms including master with walk in closet and full hall bath. Full height basement can be finished for even more square footage. Oversize attached single car garage offers additional storage and near town location provides great walk-ability! Home can be completed before summer! Welcome home.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1377,null,"blueprints",1377,600,"BADDER HEIGHTS SUB",2162,42,"Cash, Conventional",false,43066.693368055552,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2258,"Patio, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P26=2,Assumptions!$C$14,IF(Clawson!P26=3,Assumptions!$C$15,IF(Clawson!P26=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P26=2,Assumptions!$C$8,IF(Clawson!P26=3,Assumptions!$C$9,IF(Clawson!P26=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O26/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curb appeal plus in this 2018 New Construction Ranch Home. Move In Ready JUNE 2018. Modular construction embracing the solid and practical needs of American families.  3 large bedrooms 2 full baths. Great Ferndale location with Ferndale schools! Walk to town and enjoy the many shops, restaurants and parks along the way. Conveniently located with Easy access to Freeways. Appliance allowance of $1700 included in the price for stove, refrigerator, and dishwasher. There is a 576 sq ft basement with laundry hookups. 2 car detached garage is an option at an additional cost of $20k over list price.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1344,null,"PLANS",1344,576,"STORMFELTZ-LOVELY CO WOODWARD AVE SUB",837,0,"Cash, Conventional",false,43038.474317129629,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,null,"Michigan",2258,"Deck, Porch - Covered",null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P27=2,Assumptions!$C$14,IF(Clawson!P27=3,Assumptions!$C$15,IF(Clawson!P27=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P27=2,Assumptions!$C$8,IF(Clawson!P27=3,Assumptions!$C$9,IF(Clawson!P27=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O27/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Now is the time to take advantage of this rare opportunity to live in one of the most highly sought-after neighborhoods in Clawson! Simply move in just in time to enjoy the gorgeous fall colors in Clawson Park which is only blocks away. If you are looking for a home with tons of natural sunlight then look no further â€“ the generously sized living room offers an ample amount of light as well as the open kitchen and dining room featuring some stainless appliances, plenty of cabinet space, white plantation shutters and recessed lighting. The dining room leads you to the deck that is a perfect addition to the spacious fenced yard. Are you a hardwood floor lover? You will love the fact that wood floors are under the current flooring and are simply awaiting your personal touch! The partially finished basement offers a full bath, storage space, an enclosed laundry area, and only 2-year-old mechanicals. This home has so much to offer, you donâ€™t want to miss this opportunity.",null,"Paved, Pub. Sidewalk","Clawson","(248) 232-8887","marshall@theintegrityteam.com","Marshall A Ultch",363138,405463,"RE/MAX Defined","(248) 864-2220","City","Sewer-Sanitary","No",null,null,2055,930,"PRD",1125,942,"ROSENBLUM'S REPLAT",3318,114,"Cash, Conventional, FHA, FHA 203K, VA",false,43067.385613425926,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2017,"Michigan",2258,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P28=2,Assumptions!$C$14,IF(Clawson!P28=3,Assumptions!$C$15,IF(Clawson!P28=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P28=2,Assumptions!$C$8,IF(Clawson!P28=3,Assumptions!$C$9,IF(Clawson!P28=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O28/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautifully updated and well maintained ranch with a rustic restoration flair. Bathroom updated in 2017, and many updates done throughout within the last couple of years. A stroll away from quaint downtown Clawson, blossoming with unique eateries and shops. Close to schools and parks! You'll love calling this great house in an amazing location \"home\".",null,"Paved","Clawson","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R. Shaffer Jr               ",301702,338536,"Keller Williams Royal Oak Market Center","(248) 288-3500","City","Sewer-Sanitary","No",null,null,1993,900,"PRD",1093,1093,"COTTER & HOUGHTON SUB",3163,108,"Cash, Conventional, FHA, VA",false,43103.647962962961,"Sale",null,"http://www.circlepix.com/home2/WDNMFW/354-JEWELL-Street-Ferndale-MI-218000184","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2258,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P29=2,Assumptions!$C$14,IF(Clawson!P29=3,Assumptions!$C$15,IF(Clawson!P29=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P29=2,Assumptions!$C$8,IF(Clawson!P29=3,Assumptions!$C$9,IF(Clawson!P29=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O29/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to AWESOME CLAWSON!  Walk to Clawson's downtown & nearby parks from this MOVE-IN-READY Bungalow.  3 Bedrooms and 2 FULL BATHS.  BRAND NEW Eat-in KITCHEN is HUGE (16 x 13) with hardwood floors, new cabinetry, GRANITE counters, STAINLESS STEEL appliances & custom tile BACKSPLASH.   REFINISHED HARDWOOD FLOORS on main floor.  Enjoy the additional living space offered by the AMAZING FINISHED BASEMENT with NEW FULL BATH, a FAMILY ROOM & ample storage space.  MECHANICAL UPDATES include: vinyl replacement windows, High Efficiency Carrier Brand FURNACE, CENTRAL AIR, COPPER PLUMBING, CIRCUIT BREAKER & more!  Large Kitchen Doorwall gives access to the backyard DECK - ideal for entertaining.  FULLY FENCED Backyard with storage SHED.  CHECK-OUT the VIRTUAL TOUR.  THIS HOME IS A MUST SEE!",null,"Paved, Pub. Sidewalk","Clawson","(248) 288-3500","patteeley@gmail.com","Patricia A Teeley",280195,338536,"Keller Williams Royal Oak Market Center","(248) 288-3500","City","Sewer-Sanitary","No",null,null,1883,833,"APPROX",1050,833,"CLAWSON PARK HOME SITES",1937,66,"Cash, Conventional, FHA, VA",false,43145.746747685182,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2258,"Porch, Porch - Enclosed","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P30=2,Assumptions!$C$14,IF(Clawson!P30=3,Assumptions!$C$15,IF(Clawson!P30=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P30=2,Assumptions!$C$8,IF(Clawson!P30=3,Assumptions!$C$9,IF(Clawson!P30=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O30/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS WELL CARED FOR OPEN FLOOR PLAN RANCH HAS MANY UPDATES. FRESHLY PAINTED THROUGHOUT, BEAUTIFUL HARDWOOD FLOORS, UPGRADED ANDERSON WINDOWS, FIELDSTONE FIREPLACE IN SPACIOUS GREAT ROOM W/ CATHEDRAL CEILINGS. LARGE COUNTRY KITCHEN HAS LOADS OF CABINETRY AND COUNTER SPACE. NEW BACKSPLASH AND RECESSED LIGHTING. NEW DISPOSAL. FINISHED BASEMENT HAS 29X22 REC ROOM. ALSO, A 29X11 BEDROOM WITH WALK-IN CLOSET, BATH AND A KITCHEN SINK AREA. UPDATED WOOD DECK. LARGE STORAGE SHED. CIRCULAR DRIVE, GARAGE HAS AN EPOXY FLOOR AND A NEW GARAGE DOOR OPENER.",null,"Paved","Clawson","(248) 644-6700","kimstroud@maxbroock.com","Kim Stroud",299419,5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700","City","Sewer-Sanitary","No",null,null,3165,1500,"PRD",1665,1665,"KENWOOD GARDENS",3995,137,"Cash, Conventional, FHA, VA",false,42984.686620370368,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,1966,"Michigan",2201,"Patio","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P31=2,Assumptions!$C$14,IF(Clawson!P31=3,Assumptions!$C$15,IF(Clawson!P31=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P31=2,Assumptions!$C$8,IF(Clawson!P31=3,Assumptions!$C$9,IF(Clawson!P31=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O31/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This adorable 3 bedroom ranch has great value potential in the blossoming city of Clawson! Perfect for a first time home buyer or downsizing. This lovely home offers a living room, dining room, kitchen and huge additional family room. Bathroom has been completely renovated. Plenty of storage space throughout interior and additional storage space in shed and exterior storage closets. Fully fenced back yard offers a patio off of the family room and serene pond. Minutes from I-75, downtown Clawson, RO and Birmingham, Beaumont and Somerset.",null,"Paved","Clawson","(586) 580-2360","evan@agentcyhomes.com","Evan Maroulitsas",364453,391069,"The Agentcy Real Estate Firm","(586) 330-1340","City","Sewer-Sanitary","No",null,null,1471,null,"PRD",1471,null,"Buckingham Acres - Clawson",3097,106,"Cash, Conventional",false,42944.570405092592,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1965,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P32=2,Assumptions!$C$14,IF(Clawson!P32=3,Assumptions!$C$15,IF(Clawson!P32=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$C$8,IF(Clawson!P32=3,Assumptions!$C$9,IF(Clawson!P32=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O32/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Immaculate ranch in desirable neighborhood close to Clawson Park. Updated with tasteful fresh decor throughout. Remodeled kitchen, Stainless appliances, refrig. 1yr., spacious remodeled walk-through bath with double designer sinks, family room w/gas fireplace and door wall to rear patio. Great floor plan with open kitchen and family room space. Formal living room, bedrooms w/hardwood under neutral carpet. Finished basement, washer & dryer incl. Updates include: front concrete driveway & refrigerator 2016, gutters & siding 2015, furnace & front door 2012, architectural roof 2008, air conditioning, new electrical panel & bath 2006. Exclude TV in family room.",null,"Paved, Pub. Sidewalk","Clawson","(248) 310-0282","kristensellshomes1@gmail.com","Kristen M Patterson",393322,391898,"Keller Williams Domain Birmingham","(248) 590-0800","City","Sewer-Sanitary","No",null,null,1806,600,"PRD",1206,983,"MAPLE HEIGHTS NO 3",2834,97,"Cash, Conventional, FHA, VA",false,42986.481296296297,"Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217081099","Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2201,"Deck, Porch","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P33=2,Assumptions!$C$14,IF(Clawson!P33=3,Assumptions!$C$15,IF(Clawson!P33=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P33=2,Assumptions!$C$8,IF(Clawson!P33=3,Assumptions!$C$9,IF(Clawson!P33=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O33/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very cute well maintained bungalow. Two full baths main floor and upstairs. Living room with fire place and newer windows. Kitchen with eating area and new door wall. Large master bedroom up with large closet area. Two bedrooms on entry level. Newer front porch and deck in back. Two car garage, fenced backyard. Trees removed new PVC drains installed with clean out. Pictures available. New roof & gutters. America's Preferred Home Warranty included.",null,"Paved, Pub. Sidewalk","Clawson","(248) 840-5414","Gmbarnas@aol.com","Greg Barnas",289384,365596,"Sine & Monaghan Realtors Real Living LLC RO","(248) 549-7400","City","Sewer-Sanitary","No",null,null,1027,null,"PRD",1027,1027,"ROYAL OAK PARK SUB",2510,86,"Cash, Conventional",false,43007.526990740742,"Sale",null,"https://video214.com/play/GL9oK1bCX0uwoci1FaBngg/s/dark","Natural Gas","Municipal Water",null,null,null,1966,null,"Michigan",2201,"Patio, Porch - Covered","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$C$14,IF(Clawson!P34=3,Assumptions!$C$15,IF(Clawson!P34=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$C$8,IF(Clawson!P34=3,Assumptions!$C$9,IF(Clawson!P34=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O34/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This home will make your decision easy! Walk to downtown Clawson, Mojave Cantina, Detroit Burger, Red Lotus & Leon and Lulu! Each rm has been meticulously decorated w/attention to detail. Spacious living rm w/loads of natural light, adorable kit features ample table space, great view of the yard, hardwood floors & new stainless appliances. The lower level offers a fabulous fam rm w/beautiful new flooring, an updated bath, spacious laundry rm & hidden crawl space storage. All the bedrooms upstairs are generously sized, beautifully appointed, & offer good closet space. The backyard is completely fenced & youâ€™ll spend evenings relaxing on your patio. So many updates including beautiful dÃ©cor, each rm has been freshly painted, new lighting, beautiful flooring, all new interior doors, vinyl windows, gorgeous new entry door with code pad, new side entry door, new energy efficient furnace, updated baths & new electrical box '14. Did we mention Rayâ€™s ice cream?",null,"Paved, Pub. Sidewalk","Clawson","(248) 288-3500","loridavisyourrealtor@gmail.com","Lori Davis",345322,338536,"Keller Williams Royal Oak Market Center","(248) 288-3500","City","Sewer-Sanitary","No",null,null,1244,null,"PRD",1244,475,"IDEAL HOMES SUB",3322,114,"Cash, Conventional, FHA",false,42965.720891203702,"Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217074592","Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2201,"Deck, Porch","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$C$14,IF(Clawson!P35=3,Assumptions!$C$15,IF(Clawson!P35=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$C$8,IF(Clawson!P35=3,Assumptions!$C$9,IF(Clawson!P35=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O35/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great Clawson brick Ranch, ready for you to move right into. Cathedral ceilings, wood floors, and Pella windows throughout. Furnace/AC and Electrical updated in 2016. Beautifully recently remodeled full bath. Large finished/carpeted basement with cozy laundry area and very unique bar that you will have fun entertaining around. Move the party outside and enjoy the deck and 2 car garage in your private fenced in yard complete with above ground circular pool. Come see this house today! Open House Sunday 8-20-17 from 12-2.",null,"Paved","Clawson","(248) 556-7400","kphillips@tcagents.com","Kathy A Phillips",334929,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400","City","Sewer-Sanitary","No",null,null,1860,800,"PRD",1060,1060,"MAPLE HEIGHTS",2648,90,"Cash, Conventional, FHA",false,43136.558969907404,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,2015,"Michigan",2201,"Porch, Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$C$14,IF(Clawson!P36=3,Assumptions!$C$15,IF(Clawson!P36=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$C$8,IF(Clawson!P36=3,Assumptions!$C$9,IF(Clawson!P36=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O36/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great curb appeal on this lovely brick ranch located deep in the sub. Beautifully maintained and updated throughout which makes this an ideal place to call home. Large living room, three bedrooms and a light and bright full bath. Very pretty kitchen adjacent to dining room with additional built-ins overlooking the spacious fenced in yard. Two car detached garage, terrific location close to shopping, restaurants and easy access to freeways. Immediate occupancy.",null,"Paved","Clawson","(248) 655-7955","m.halbach@innetworkrealestate.com","Michael Halbach",405198,371800,"In Network Real Estate LLC","(248) 655-7955","City","Sewer-Sanitary","No",null,null,1030,null,"PRD",1030,null,"BUCKINGHAM ACRES NO 2 - CLAWSON",2213,75,"Cash, Conventional",false,43097.409548611111,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$C$14,IF(Clawson!P37=3,Assumptions!$C$15,IF(Clawson!P37=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$C$8,IF(Clawson!P37=3,Assumptions!$C$9,IF(Clawson!P37=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O37/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This well-loved and cared for home is unique in Clawson because of its very large back yard.  The 2 car garage has a lovely pavilion at its side which makes for great relaxation and entertaining.  The backyard is fenced in but for a gate and is perfect for pets and/or children.  The home has a new roof this year and fresh exterior paint.  The covered front porch is very inviting.  A large picture window brings lots of natural light into the living room which has a cathedral ceiling.  There are original wood floors under the carpet. The kitchen is also very bright and spacious.  The basement has a laundry room, storage, workshop area, and a full bathroom on one side with the other side partially finished which can be used as a family room, craft room, exercise room and/or man cave.  Measurements are approximate.",null,"Paved","Clawson","(248) 644-3500","angiedobbins@gmail.com","Angelee T Dobbins",375186,188713,"Hall & Hunter-Birmingham","(248) 644-3500","City","Sewer-Sanitary","No",null,null,1546,400,"PRD",1146,1063,"MAPLE HEIGHTS",3147,107,"Cash, Conventional",false,42984.679722222223,"Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2201,"Porch - Covered","Asphalt","FHA Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$C$14,IF(Clawson!P38=3,Assumptions!$C$15,IF(Clawson!P38=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$C$8,IF(Clawson!P38=3,Assumptions!$C$9,IF(Clawson!P38=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O38/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clawson living. Coved ceilings. Hardwood floors have not been exposed ever. Vinyl replacement windows. Full basement. Copper plumbing. Newer electric service panel. Vinyl siding. Newer oversize 2 car garage. Fenced yard.",null,"Paved","Clawson","(248) 646-5000","tomhutthomes@gmail.com","Thomas Hutt",256007,257117,"RE/MAX Classic","(248) 646-5000","City","Sewer-Sanitary","No",null,null,976,null,"PRD",976,960,"ROYAL OAK PARK SUB",2457,84,"Cash, Conventional, FHA, VA",false,43070.362013888887,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$C$14,IF(Clawson!P39=3,Assumptions!$C$15,IF(Clawson!P39=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$C$8,IF(Clawson!P39=3,Assumptions!$C$9,IF(Clawson!P39=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O39/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Move right into this 3 bedroom bungalow in desirable Clawson on a large corner lot. This home features an updated kitchen with all appliances, full basement (partially finished with carpet), huge 2 1/2 car garage, newer roof, vinyl windows, lovely paver patio, and Beautifully refinished hardwood floors. Close to elementary school, shopping and restaurants. BATVAD",null,"Paved, Pub. Sidewalk","Clawson","(248) 406-3210","suzanne@advance-mortgage.com","Suzanne L Cavanaugh Stabile",332901,332901,"Home Realty Partners","(248) 406-3210","City","Sewer-Sanitary","No",null,null,1446,450,"PRD",996,797,"ROYAL OAK PARK SUB",2516,86,"Cash, Conventional, FHA, VA",false,43003.562372685185,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$C$14,IF(Clawson!P40=3,Assumptions!$C$15,IF(Clawson!P40=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$C$8,IF(Clawson!P40=3,Assumptions!$C$9,IF(Clawson!P40=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O40/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to downtown Clawson from this cute little cream puff situated on a beautiful tree-lined street! Updated top to bottom with newly-refinished hardwood floors and fresh paint in neutral colors. Clean kitchen with separate dining area, updated bath, central air, wood deck, new moldings. Basement is partially finished with wet bar and small office or hobby area, and has been waterproofed by B-Dry. The 1.5 car garage offers substantial storage, with a covered patio on the side. Enjoy the mature trees in the front yard from the covered front porch.",null,"Paved","Clawson","(734) 645-0988","bill.murphy@murphyrealestate-group.com","Willis E Murphy",253168,399099,"Murphy Real Estate Group LLC","(734) 645-0988","City","Sewer-Sanitary","No",null,null,1090,140,"PRD",950,760,"ROYAL OAK PARK SUB",3272,83,"Cash, Conventional",false,42956.703553240739,"Sale",null,"https://video214.com/play/AGNmAzFbYxaT3kM5auKKdA/s/dark","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2201,"Deck, Porch - Covered","Asphalt","FHA Sale",10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$C$14,IF(Clawson!P41=3,Assumptions!$C$15,IF(Clawson!P41=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$C$8,IF(Clawson!P41=3,Assumptions!$C$9,IF(Clawson!P41=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O41/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Move in just in time for Christmas.  All freshly painted throughout.   Large extended kitchen with plenty of eating space and an abundance of cabinets and has new flooring.  Basement is partially finished with brand new carpeting.  Brand new windows throughout including glass block in the basement.  Updated circuit breakers, cooper plumbing, new driveway and vinyl siding.  Great location close to all the amenities and parks Clawson offers.",null,"Paved","Clawson","(586) 286-6000","eviccars@mirealsource.com","Elaine M Viccars",104885,185222,"Century 21 Town & Country-Clinton","(586) 286-6000","City","Sewer-Sanitary","No",null,null,1600,500,"ESTIMATE",1100,1093,"ROSENBLUM'S REPLAT",2836,97,"Cash, Conventional",false,43039.704571759263,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$C$14,IF(Clawson!P42=3,Assumptions!$C$15,IF(Clawson!P42=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$C$8,IF(Clawson!P42=3,Assumptions!$C$9,IF(Clawson!P42=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O42/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"We currently have multiple offers -  We are asking for your client's highest and best offer by 8/7/17 at 5:00 P.M.  This stunning Clawson ranch has much to offer with a beautiful open floor plan that flows from room to room. This immaculate home has many updates, including, new granite countertops with under-mount stainless steel sink, beautifully refinished hardwood floors, new carpet, six-panel doors, and is freshly painted throughout with neutral colors. Other improvements include vinyl replacement windows, high-efficiency furnace, and a newer hot water tank. The basement features a large rec room with new carpet and additional storage and utility rooms. This oversized corner lot is located in one of Clawsonâ€™s finest neighborhoods. Your spacious family room with natural fireplace has direct access through the doorwall to your patio in your private backyard. This super clean house is a must see.",null,"Paved, Pub. Sidewalk","Clawson","(248) 437-3800","lisa.prochazka@yahoo.com","Lisa A Prochazka",353249,297565,"Real Estate One-South Lyon","(248) 437-3800","City","Sewer-Sanitary","No",null,null,1455,300,"PRD",1155,891,"MAPLE HEIGHTS NO 3",3063,105,"Cash, Conventional, FHA, FHA 203K, VA",false,42952.647962962961,"Sale",null,"http://www.circlepix.com/home2/HMXKX6/908-ELMSFORD-Drive-Clawson-MI-217069494","Natural Gas","Municipal Water",null,null,null,1964,null,"Michigan",2201,"Patio, Porch - Covered","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$C$14,IF(Clawson!P43=3,Assumptions!$C$15,IF(Clawson!P43=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$C$8,IF(Clawson!P43=3,Assumptions!$C$9,IF(Clawson!P43=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O43/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great Clawson Colonial!  Light and Bright kitchen with granite countertops and recessed lighting.  Hardwood floors throughout dining room and lower level bedrooms.  Large 2nd floor master with cathedral ceiling, walkout to balcony, spacious walk-in closet and gas fireplace.  Beautiful tile work, jetted tub and heated floors in upstairs master bath.  Upstairs family room offers high ceilings and built-in projector and sound system.  Brand new carpet in basement.  Great fenced backyard with raised deck, paver patio, outdoor sound system and an awesome treehouse!  Detached garage with lots of extra storage",null,"Paved, Pub. Sidewalk","Clawson","(248) 735-5860","brian@metrorg.com","Brian Hill",393763,193082,"Metropolitan Real Estate Group","(248) 735-5860","City","Sewer at Street","No",null,null,2051,400,"PRD",1651,782,"KENWOOD GARDENS",4257.66,146.03,"Cash, Conventional",false,43033.540231481478,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2008,"Michigan",2201,"Balcony, Deck, Porch","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$C$14,IF(Clawson!P44=3,Assumptions!$C$15,IF(Clawson!P44=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$C$8,IF(Clawson!P44=3,Assumptions!$C$9,IF(Clawson!P44=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O44/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charming bungalow in beautiful neighborhood close to downtown RO and Clawson! Hardwood floors throughout entry level; open concept living space includes large living room with picture window, centrally located dining area with bay window and expansive kitchen with plenty of storage space. Two bedrooms on entry level share a full bath, huge master upstairs includes office/flex space, light-filled bedroom and walk in closet. Finished basement extends living space with rec room and second full bath. Huge laundry room and bonus storage room complete the lower level. Big backyard with patio space and  1 1/2 car garage. Welcome home!",null,"Paved, Pub. Sidewalk","Clawson","(734) 459-6000","sandypattockbeeler@yahoo.com","Sandra Pattock Beeler",269106,251319,"Coldwell Banker Preferred, REALTORS","(734) 459-6000","City","Sewer-Sanitary","No",null,null,1584,600,"PRD",984,600,"ROYAL OAK PARK SUB",2299,78,"Cash, Conventional, FHA",false,42990.40966435185,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1941,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$C$14,IF(Clawson!P45=3,Assumptions!$C$15,IF(Clawson!P45=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$C$8,IF(Clawson!P45=3,Assumptions!$C$9,IF(Clawson!P45=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O45/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner says \"sell\", willing to part with this beautifully updated brick ranch in Clawson. Freshly painted exterior, front sitting porch, open LR & dining \"L\" w/ orig oak hardwood floors, kitchen updated w/ cherry cabinets, stainless steel appliances & granite tile counters. Bright BF room has door wall to patio, 3 bedrooms & updated full bath on main level. The basement is like another house in itself. Lg Rec Room, workout room, study-craft room & 2nd full bath. Newer roof, plumbing, furnace & A/C. Great 2 car garage, perennials out front & open green space in rear. Enjoy downtown Clawson & all the attractions. Make Home Here.",null,"Paved, Pub. Sidewalk","Clawson","(248) 590-0800","tim@gilsonhomegroup.com","Timothy J Gilson",301644,391898,"Keller Williams Domain Birmingham","(248) 590-0800","City","Sewer-Sanitary","No",null,null,1815,660,"PRD",1155,1093,"KENWOOD GARDENS",4303.63,147.61000000000001,"Cash, Conventional",false,42887.352361111109,"Sale",null,"http://tour.circlepix.com/home2/N9W479/250-S-BATCHEWANA-Avenue-Clawson-MI-217045106","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch","Asphalt","CONV Sale",10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$C$14,IF(Clawson!P46=3,Assumptions!$C$15,IF(Clawson!P46=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$C$8,IF(Clawson!P46=3,Assumptions!$C$9,IF(Clawson!P46=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O46/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLEAN AND UPDATED TRI-LEVEL IN CLAWSON. NEWER HARDWOOD FLOORS, FRESH INTERIOR PAINT AND SIX PANEL INTERIOR DOORS. NEW DIMENSIONAL ROOF IN 2014, PROFESSIONALLY WATER PROOFED LOWER LEVEL WITH TRANSFERABLE WARRANTY IN 2017. NEW SIDING IN 2013. UPDATED KITCHEN WITH LOTS OF CABINETS, GRANITE COUNTERTOPS, STAINLESS APPLIANCES AND CERAMIC TILE FLOOR. RENOVATED BATHROOM WITH CUSTOM TILE WORK AND DUAL SINKS. NICE 1/2 BATH IN LOWER LEVEL. OVERSIZED TWO CAR GARAGE WITH TONS OF STORAGE. LARGE FENCED LOT AND A STAMPED AND STAINED CONCRETE PATIO. SELLER PREFERS 24 HOUR NOTICE. A TRULY NICE HOME!",null,"Paved","Clawson","(248) 590-0800","pennytoth@sbcglobal.net","Penny L Toth",324817,391898,"Keller Williams Domain Birmingham","(248) 590-0800","City","Sewer-Sanitary","No",null,null,1536,null,"PRD",1536,null,"KENWOOD GARDENS",2944,101,"Cash, Conventional",false,42961.496979166666,"Sale",null,null,null,"Municipal Water",null,null,null,1974,null,"Michigan",2201,"Patio, Porch","Asphalt","CONV Sale",9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$C$14,IF(Clawson!P47=3,Assumptions!$C$15,IF(Clawson!P47=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$C$8,IF(Clawson!P47=3,Assumptions!$C$9,IF(Clawson!P47=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O47/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location,location! 3 bedroom, 2 bath ranch right across from the park! This home has had only one owner. Great opportunity in an amazing neighborhood.",null,"Paved, Pub. Sidewalk","Clawson","(248) 380-5141","sfitz0827@gmail.com","Steven G Fitzpatrick",378554,357697,"Keller Williams Northville Business Center","(248) 380-5141","City","Sewer-Sanitary","No","N",null,1037,null,"PRD",1037,1037,"CLAWSON PARK HOME SITES",2877,98,"Cash, Conventional, FHA, FHA 203K, VA",false,42955.631712962961,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2201,"Porch - Covered","Asphalt","CONV Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$C$14,IF(Clawson!P48=3,Assumptions!$C$15,IF(Clawson!P48=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$C$8,IF(Clawson!P48=3,Assumptions!$C$9,IF(Clawson!P48=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O48/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Don't miss this beautiful classic stone and brick front Clawson Bungalow. Gorgeous Hardwood floors, updated kitchen large upper bedroom and plenty of storage... all this PLUS a rare 4 car garage. Location is awesome  totally move-in ready with a large yard.",null,"Pub. Sidewalk","Clawson","(586) 532-0500","sturdyhomesales@kw.com","Shawn Sturdivent",380112,352666,"Keller Williams Rlty Lakeside-Romeo","(586) 532-0500","City","Sewer-Sanitary","No",null,null,1014,null,"public",1014,780,"KENWOOD GARDENS",2050.4,86.33,"Cash, Conventional, FHA, VA",false,43031.731076388889,"Sale",null,"https://my.matterport.com/show/?m=aiSVUiZ15WV","Natural Gas","Municipal Water",null,null,null,1952,2012,"Michigan",2201,"Porch","Asphalt","FHA Sale",6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$C$14,IF(Clawson!P49=3,Assumptions!$C$15,IF(Clawson!P49=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$C$8,IF(Clawson!P49=3,Assumptions!$C$9,IF(Clawson!P49=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O49/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Historic 1910 built colonial offers large rooms with original woodwork and floors, you cannot duplicate the character and charm this home has. It has had only 3 owners since being built. Spacious living room and formal dining room, large covered front porch, full basement, spacious private yard all so close to everything. Beaumont hospital,somerset collection,downtown royal oak and Birmingham are just a 5 minute drive or walk to schools, parks, or downtown Clawson in just minutes. The home needs some work but priced appropriately for size and condition. It's just waiting for someone to bring it back to its original glory.",null,"Paved, Pub. Sidewalk","Clawson","(586) 286-6000","glagrois@gmail.com","Glenda Lagrois",153026,185222,"Century 21 Town & Country-Clinton","(586) 286-6000","City","Sewer-Sanitary","No",null,null,1400,null,"PRD",1400,850,"EYSTER & HOWARTH CLAWSON PLAT",2397,82,"Cash, Conventional",false,42915.457557870373,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1910,null,"Michigan",2201,"Porch - Covered","Asphalt","CONV Sale",9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$C$14,IF(Clawson!P50=3,Assumptions!$C$15,IF(Clawson!P50=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$C$8,IF(Clawson!P50=3,Assumptions!$C$9,IF(Clawson!P50=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O50/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION IN CLAWSON. THIS HOME HAS IT ALL. RELAX ON THE COVERED FRONT PORCH OR RELAX IN THE LARGE LIVING ROOM. SPACIOUS GOURMET KITCHEN W/ CABINETS TO CEILING, GRANITE COUNTERS, GLASS BACKSPLASH, STAINLESS STEEL APPLIANCES, LARGE PENINSULA OPENS TO SUNNY DINING AREA WITH DOORWALL TO DECK FOR ENTERTAINING. 1ST FLOOR LAUNDRY, CUSTOM LOCKER/MUD AREA INSIDE ENTRANCE FROM COVERED SIDE PORCH. UPSTAIRS BOASTS LARGE MASTER SUITE W/ WALKIN CLOSET AND SEPARATE CLOSET FOR HIM, MASTER BATH W/ CUSTOM CERAMIC TILE SHOWER WITH BENCH. NICE SIZE BEDRROOMS.  BASEMENT WITH EGRESS WINDOW, SUMP PUMP AND LOTS OF ROOM TO FINISH THE WAY YOU LIKE. CALL LIST AGENT FOR MORE INFO",null,"Paved, Pub. Sidewalk","Clawson","(248) 644-6700","campbell4homes@me.com","Robert Campbell",304530,5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700","City","Sewer-Sanitary","No",null,null,1792,null,"BLDR",1792,896,"WALT WRAY SUB",1512,21,"Cash, Conventional, FHA",false,43079.012546296297,"Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217108544","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2201,"Deck, Porch - Covered","Asphalt","CONV Sale",11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$C$14,IF(Clawson!P51=3,Assumptions!$C$15,IF(Clawson!P51=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$C$8,IF(Clawson!P51=3,Assumptions!$C$9,IF(Clawson!P51=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O51/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"very nice houses fully updated 2 full bathrooms  new windows  new electric Panel freshly painted  recessed lights new doors and closet doors hard wood flooring  4 bedrooms  the house is larger then 1186 square feet",null,"Private","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1186,null,"puplic",1186,900,null,2719.81,83.93,"Cash",false,42976.647962962961,"Sale",null,"http://www.circlepix.com/home2/CVWATZ/35-HIGH-Street-Clawson-MI-217077434","Natural Gas","Municipal Water",null,null,null,1925,null,"Michigan",2201,null,"Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$C$14,IF(Clawson!P52=3,Assumptions!$C$15,IF(Clawson!P52=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$C$8,IF(Clawson!P52=3,Assumptions!$C$9,IF(Clawson!P52=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O52/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to the one of the largest historic homes in Ferndale while truly walking distance to Downtown! Tons of period charm while featuring  a custom kitchen with marble tops and tastefully remodeled baths.  The first floor is wonderful for entertaining and features a stone fireplace, built in seating, large dining room and additional bedrooms.  The master bedroom has an ensuite living room and fireplace or use as an additional family room.  You'll love the master bath and room that has been converted to your personal walk in closet!  Exterior features include a stone chimney, extra wide lot with privacy fencing and a full private driveway.  Truly a must see.  Agent Owned.  2 CAR GARAGE/PAD CAN BE BUILT/CREDITED FOR PURCHASE PRICE OF $360000.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2190,null,"Measured",2190,1095,"RESUB OF RIDGE ROAD ESTATES",4765,742,"Cash, Conventional, VA",false,42961.459305555552,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,1998,"Michigan",2201,"Deck, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$C$14,IF(Clawson!P53=3,Assumptions!$C$15,IF(Clawson!P53=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$C$8,IF(Clawson!P53=3,Assumptions!$C$9,IF(Clawson!P53=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O53/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great 4 bedroom Ferndale colonial with covered front porch. Features an Open kitchen and Dining room.  Large Living Room.  Full basement with full bathroom.  Oversized 2 car garage.  Covered back deck Looks out to the private fenced yard.  Large 50 x 100 lot.  Close to downtown Ferndale & Royal Oak.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,695,"CAMPBELL HEIGHTS",3707,140,"Cash, Conventional, FHA, FHA 203K, VA",false,43129.699467592596,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2005,"Michigan",2201,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$C$14,IF(Clawson!P54=3,Assumptions!$C$15,IF(Clawson!P54=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$C$8,IF(Clawson!P54=3,Assumptions!$C$9,IF(Clawson!P54=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O54/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$C$14,IF(Clawson!P55=3,Assumptions!$C$15,IF(Clawson!P55=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$C$8,IF(Clawson!P55=3,Assumptions!$C$9,IF(Clawson!P55=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O55/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$C$14,IF(Clawson!P56=3,Assumptions!$C$15,IF(Clawson!P56=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$C$8,IF(Clawson!P56=3,Assumptions!$C$9,IF(Clawson!P56=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O56/2)*Assumptions!$H$5","v":0},0,{"$f":"O56*0.0039","v":0},{"$f":"FJ56/O56","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$C$14,IF(Clawson!P57=3,Assumptions!$C$15,IF(Clawson!P57=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$C$8,IF(Clawson!P57=3,Assumptions!$C$9,IF(Clawson!P57=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O57/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$C$14,IF(Clawson!P58=3,Assumptions!$C$15,IF(Clawson!P58=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$C$8,IF(Clawson!P58=3,Assumptions!$C$9,IF(Clawson!P58=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O58/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$C$14,IF(Clawson!P59=3,Assumptions!$C$15,IF(Clawson!P59=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$C$8,IF(Clawson!P59=3,Assumptions!$C$9,IF(Clawson!P59=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O59/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$C$14,IF(Clawson!P60=3,Assumptions!$C$15,IF(Clawson!P60=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$C$8,IF(Clawson!P60=3,Assumptions!$C$9,IF(Clawson!P60=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O60/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$C$14,IF(Clawson!P61=3,Assumptions!$C$15,IF(Clawson!P61=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$C$8,IF(Clawson!P61=3,Assumptions!$C$9,IF(Clawson!P61=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O61/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$C$14,IF(Clawson!P62=3,Assumptions!$C$15,IF(Clawson!P62=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$C$8,IF(Clawson!P62=3,Assumptions!$C$9,IF(Clawson!P62=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O62/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$C$14,IF(Clawson!P63=3,Assumptions!$C$15,IF(Clawson!P63=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$C$8,IF(Clawson!P63=3,Assumptions!$C$9,IF(Clawson!P63=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O63/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$C$14,IF(Clawson!P64=3,Assumptions!$C$15,IF(Clawson!P64=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$C$8,IF(Clawson!P64=3,Assumptions!$C$9,IF(Clawson!P64=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O64/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$C$14,IF(Clawson!P65=3,Assumptions!$C$15,IF(Clawson!P65=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$C$8,IF(Clawson!P65=3,Assumptions!$C$9,IF(Clawson!P65=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O65/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$C$14,IF(Clawson!P66=3,Assumptions!$C$15,IF(Clawson!P66=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$C$8,IF(Clawson!P66=3,Assumptions!$C$9,IF(Clawson!P66=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O66/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$C$14,IF(Clawson!P67=3,Assumptions!$C$15,IF(Clawson!P67=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$C$8,IF(Clawson!P67=3,Assumptions!$C$9,IF(Clawson!P67=4,Assumptions!$C$10,0)))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$H$5","v":0},{"$f":"IF(O67>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$C$14,IF(Clawson!P68=3,Assumptions!$C$15,IF(Clawson!P68=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$C$8,IF(Clawson!P68=3,Assumptions!$C$9,IF(Clawson!P68=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O68/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$C$14,IF(Clawson!P69=3,Assumptions!$C$15,IF(Clawson!P69=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$C$8,IF(Clawson!P69=3,Assumptions!$C$9,IF(Clawson!P69=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O69/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$C$14,IF(Clawson!P70=3,Assumptions!$C$15,IF(Clawson!P70=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$C$8,IF(Clawson!P70=3,Assumptions!$C$9,IF(Clawson!P70=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O70/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$C$14,IF(Clawson!P71=3,Assumptions!$C$15,IF(Clawson!P71=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$C$8,IF(Clawson!P71=3,Assumptions!$C$9,IF(Clawson!P71=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O71/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$C$14,IF(Clawson!P72=3,Assumptions!$C$15,IF(Clawson!P72=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$C$8,IF(Clawson!P72=3,Assumptions!$C$9,IF(Clawson!P72=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O72/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$C$14,IF(Clawson!P73=3,Assumptions!$C$15,IF(Clawson!P73=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$C$8,IF(Clawson!P73=3,Assumptions!$C$9,IF(Clawson!P73=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O73/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$C$14,IF(Clawson!P74=3,Assumptions!$C$15,IF(Clawson!P74=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$C$8,IF(Clawson!P74=3,Assumptions!$C$9,IF(Clawson!P74=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O74/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$C$14,IF(Clawson!P75=3,Assumptions!$C$15,IF(Clawson!P75=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$C$8,IF(Clawson!P75=3,Assumptions!$C$9,IF(Clawson!P75=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O75/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$C$14,IF(Clawson!P76=3,Assumptions!$C$15,IF(Clawson!P76=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$C$8,IF(Clawson!P76=3,Assumptions!$C$9,IF(Clawson!P76=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O76/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$C$14,IF(Clawson!P77=3,Assumptions!$C$15,IF(Clawson!P77=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$C$8,IF(Clawson!P77=3,Assumptions!$C$9,IF(Clawson!P77=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O77/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$C$14,IF(Clawson!P78=3,Assumptions!$C$15,IF(Clawson!P78=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$C$8,IF(Clawson!P78=3,Assumptions!$C$9,IF(Clawson!P78=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O78/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$C$14,IF(Clawson!P79=3,Assumptions!$C$15,IF(Clawson!P79=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$C$8,IF(Clawson!P79=3,Assumptions!$C$9,IF(Clawson!P79=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O79/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$C$14,IF(Clawson!P80=3,Assumptions!$C$15,IF(Clawson!P80=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$C$8,IF(Clawson!P80=3,Assumptions!$C$9,IF(Clawson!P80=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O80/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$C$14,IF(Clawson!P81=3,Assumptions!$C$15,IF(Clawson!P81=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$C$8,IF(Clawson!P81=3,Assumptions!$C$9,IF(Clawson!P81=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O81/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$C$14,IF(Clawson!P82=3,Assumptions!$C$15,IF(Clawson!P82=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$C$8,IF(Clawson!P82=3,Assumptions!$C$9,IF(Clawson!P82=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O82/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$C$14,IF(Clawson!P83=3,Assumptions!$C$15,IF(Clawson!P83=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$C$8,IF(Clawson!P83=3,Assumptions!$C$9,IF(Clawson!P83=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O83/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$C$14,IF(Clawson!P84=3,Assumptions!$C$15,IF(Clawson!P84=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$C$8,IF(Clawson!P84=3,Assumptions!$C$9,IF(Clawson!P84=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O84/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$C$14,IF(Clawson!P85=3,Assumptions!$C$15,IF(Clawson!P85=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$C$8,IF(Clawson!P85=3,Assumptions!$C$9,IF(Clawson!P85=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O85/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$C$14,IF(Clawson!P86=3,Assumptions!$C$15,IF(Clawson!P86=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$C$8,IF(Clawson!P86=3,Assumptions!$C$9,IF(Clawson!P86=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O86/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$C$14,IF(Clawson!P87=3,Assumptions!$C$15,IF(Clawson!P87=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$C$8,IF(Clawson!P87=3,Assumptions!$C$9,IF(Clawson!P87=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O87/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$C$14,IF(Clawson!P88=3,Assumptions!$C$15,IF(Clawson!P88=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$C$8,IF(Clawson!P88=3,Assumptions!$C$9,IF(Clawson!P88=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O88/2)*Assumptions!$H$5","v":0},0,{"$f":"O88*0.0039","v":0},{"$f":"FJ88/O88","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$C$14,IF(Clawson!P89=3,Assumptions!$C$15,IF(Clawson!P89=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$C$8,IF(Clawson!P89=3,Assumptions!$C$9,IF(Clawson!P89=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O89/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$C$14,IF(Clawson!P90=3,Assumptions!$C$15,IF(Clawson!P90=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$C$8,IF(Clawson!P90=3,Assumptions!$C$9,IF(Clawson!P90=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O90/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$C$14,IF(Clawson!P91=3,Assumptions!$C$15,IF(Clawson!P91=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$C$8,IF(Clawson!P91=3,Assumptions!$C$9,IF(Clawson!P91=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O91/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$C$14,IF(Clawson!P92=3,Assumptions!$C$15,IF(Clawson!P92=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$C$8,IF(Clawson!P92=3,Assumptions!$C$9,IF(Clawson!P92=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O92/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$C$14,IF(Clawson!P93=3,Assumptions!$C$15,IF(Clawson!P93=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$C$8,IF(Clawson!P93=3,Assumptions!$C$9,IF(Clawson!P93=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O93/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$C$14,IF(Clawson!P94=3,Assumptions!$C$15,IF(Clawson!P94=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$C$8,IF(Clawson!P94=3,Assumptions!$C$9,IF(Clawson!P94=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O94/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$C$14,IF(Clawson!P95=3,Assumptions!$C$15,IF(Clawson!P95=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$C$8,IF(Clawson!P95=3,Assumptions!$C$9,IF(Clawson!P95=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O95/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$C$14,IF(Clawson!P96=3,Assumptions!$C$15,IF(Clawson!P96=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$C$8,IF(Clawson!P96=3,Assumptions!$C$9,IF(Clawson!P96=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O96/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$C$14,IF(Clawson!P97=3,Assumptions!$C$15,IF(Clawson!P97=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$C$8,IF(Clawson!P97=3,Assumptions!$C$9,IF(Clawson!P97=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O97/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$C$14,IF(Clawson!P98=3,Assumptions!$C$15,IF(Clawson!P98=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$C$8,IF(Clawson!P98=3,Assumptions!$C$9,IF(Clawson!P98=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O98/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$C$14,IF(Clawson!P99=3,Assumptions!$C$15,IF(Clawson!P99=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$C$8,IF(Clawson!P99=3,Assumptions!$C$9,IF(Clawson!P99=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O99/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$C$14,IF(Clawson!P100=3,Assumptions!$C$15,IF(Clawson!P100=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$C$8,IF(Clawson!P100=3,Assumptions!$C$9,IF(Clawson!P100=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O100/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$C$14,IF(Clawson!P101=3,Assumptions!$C$15,IF(Clawson!P101=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$C$8,IF(Clawson!P101=3,Assumptions!$C$9,IF(Clawson!P101=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O101/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$C$14,IF(Clawson!P102=3,Assumptions!$C$15,IF(Clawson!P102=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$C$8,IF(Clawson!P102=3,Assumptions!$C$9,IF(Clawson!P102=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O102/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$C$14,IF(Clawson!P103=3,Assumptions!$C$15,IF(Clawson!P103=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$C$8,IF(Clawson!P103=3,Assumptions!$C$9,IF(Clawson!P103=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O103/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$C$14,IF(Clawson!P104=3,Assumptions!$C$15,IF(Clawson!P104=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$C$8,IF(Clawson!P104=3,Assumptions!$C$9,IF(Clawson!P104=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O104/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$C$14,IF(Clawson!P105=3,Assumptions!$C$15,IF(Clawson!P105=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$C$8,IF(Clawson!P105=3,Assumptions!$C$9,IF(Clawson!P105=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O105/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$C$14,IF(Clawson!P106=3,Assumptions!$C$15,IF(Clawson!P106=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$C$8,IF(Clawson!P106=3,Assumptions!$C$9,IF(Clawson!P106=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O106/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$C$14,IF(Clawson!P107=3,Assumptions!$C$15,IF(Clawson!P107=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$C$8,IF(Clawson!P107=3,Assumptions!$C$9,IF(Clawson!P107=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O107/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$C$14,IF(Clawson!P108=3,Assumptions!$C$15,IF(Clawson!P108=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$C$8,IF(Clawson!P108=3,Assumptions!$C$9,IF(Clawson!P108=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O108/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$C$14,IF(Clawson!P109=3,Assumptions!$C$15,IF(Clawson!P109=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$C$8,IF(Clawson!P109=3,Assumptions!$C$9,IF(Clawson!P109=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O109/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$C$14,IF(Clawson!P110=3,Assumptions!$C$15,IF(Clawson!P110=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$C$8,IF(Clawson!P110=3,Assumptions!$C$9,IF(Clawson!P110=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O110/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$C$14,IF(Clawson!P111=3,Assumptions!$C$15,IF(Clawson!P111=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$C$8,IF(Clawson!P111=3,Assumptions!$C$9,IF(Clawson!P111=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O111/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$C$14,IF(Clawson!P112=3,Assumptions!$C$15,IF(Clawson!P112=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$C$8,IF(Clawson!P112=3,Assumptions!$C$9,IF(Clawson!P112=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O112/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$C$14,IF(Clawson!P113=3,Assumptions!$C$15,IF(Clawson!P113=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$C$8,IF(Clawson!P113=3,Assumptions!$C$9,IF(Clawson!P113=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O113/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$C$14,IF(Clawson!P114=3,Assumptions!$C$15,IF(Clawson!P114=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$C$8,IF(Clawson!P114=3,Assumptions!$C$9,IF(Clawson!P114=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O114/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$C$14,IF(Clawson!P115=3,Assumptions!$C$15,IF(Clawson!P115=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$C$8,IF(Clawson!P115=3,Assumptions!$C$9,IF(Clawson!P115=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O115/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$C$14,IF(Clawson!P116=3,Assumptions!$C$15,IF(Clawson!P116=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$C$8,IF(Clawson!P116=3,Assumptions!$C$9,IF(Clawson!P116=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O116/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$C$14,IF(Clawson!P117=3,Assumptions!$C$15,IF(Clawson!P117=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$C$8,IF(Clawson!P117=3,Assumptions!$C$9,IF(Clawson!P117=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O117/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$C$14,IF(Clawson!P118=3,Assumptions!$C$15,IF(Clawson!P118=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$C$8,IF(Clawson!P118=3,Assumptions!$C$9,IF(Clawson!P118=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O118/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$C$14,IF(Clawson!P119=3,Assumptions!$C$15,IF(Clawson!P119=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$C$8,IF(Clawson!P119=3,Assumptions!$C$9,IF(Clawson!P119=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O119/2)*Assumptions!$H$5","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$C$14,IF(Clawson!P120=3,Assumptions!$C$15,IF(Clawson!P120=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$C$8,IF(Clawson!P120=3,Assumptions!$C$9,IF(Clawson!P120=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O120/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$C$14,IF(Clawson!P121=3,Assumptions!$C$15,IF(Clawson!P121=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$C$8,IF(Clawson!P121=3,Assumptions!$C$9,IF(Clawson!P121=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O121/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$C$14,IF(Clawson!P122=3,Assumptions!$C$15,IF(Clawson!P122=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$C$8,IF(Clawson!P122=3,Assumptions!$C$9,IF(Clawson!P122=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O122/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$C$14,IF(Clawson!P123=3,Assumptions!$C$15,IF(Clawson!P123=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$C$8,IF(Clawson!P123=3,Assumptions!$C$9,IF(Clawson!P123=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O123/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$C$14,IF(Clawson!P124=3,Assumptions!$C$15,IF(Clawson!P124=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$C$8,IF(Clawson!P124=3,Assumptions!$C$9,IF(Clawson!P124=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O124/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$C$14,IF(Clawson!P125=3,Assumptions!$C$15,IF(Clawson!P125=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$C$8,IF(Clawson!P125=3,Assumptions!$C$9,IF(Clawson!P125=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O125/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$C$14,IF(Clawson!P126=3,Assumptions!$C$15,IF(Clawson!P126=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$C$8,IF(Clawson!P126=3,Assumptions!$C$9,IF(Clawson!P126=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O126/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$C$14,IF(Clawson!P127=3,Assumptions!$C$15,IF(Clawson!P127=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$C$8,IF(Clawson!P127=3,Assumptions!$C$9,IF(Clawson!P127=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O127/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$C$14,IF(Clawson!P128=3,Assumptions!$C$15,IF(Clawson!P128=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$C$8,IF(Clawson!P128=3,Assumptions!$C$9,IF(Clawson!P128=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O128/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$C$14,IF(Clawson!P129=3,Assumptions!$C$15,IF(Clawson!P129=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$C$8,IF(Clawson!P129=3,Assumptions!$C$9,IF(Clawson!P129=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O129/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$C$14,IF(Clawson!P130=3,Assumptions!$C$15,IF(Clawson!P130=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$C$8,IF(Clawson!P130=3,Assumptions!$C$9,IF(Clawson!P130=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O130/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$C$14,IF(Clawson!P131=3,Assumptions!$C$15,IF(Clawson!P131=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$C$8,IF(Clawson!P131=3,Assumptions!$C$9,IF(Clawson!P131=4,Assumptions!$C$10,0)))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$H$5","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$C$14,IF(Clawson!P132=3,Assumptions!$C$15,IF(Clawson!P132=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$C$8,IF(Clawson!P132=3,Assumptions!$C$9,IF(Clawson!P132=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O132/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$C$14,IF(Clawson!P133=3,Assumptions!$C$15,IF(Clawson!P133=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$C$8,IF(Clawson!P133=3,Assumptions!$C$9,IF(Clawson!P133=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O133/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$C$14,IF(Clawson!P134=3,Assumptions!$C$15,IF(Clawson!P134=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$C$8,IF(Clawson!P134=3,Assumptions!$C$9,IF(Clawson!P134=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O134/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$C$14,IF(Clawson!P135=3,Assumptions!$C$15,IF(Clawson!P135=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$C$8,IF(Clawson!P135=3,Assumptions!$C$9,IF(Clawson!P135=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O135/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$C$14,IF(Clawson!P136=3,Assumptions!$C$15,IF(Clawson!P136=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$C$8,IF(Clawson!P136=3,Assumptions!$C$9,IF(Clawson!P136=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O136/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$C$14,IF(Clawson!P137=3,Assumptions!$C$15,IF(Clawson!P137=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$C$8,IF(Clawson!P137=3,Assumptions!$C$9,IF(Clawson!P137=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O137/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$C$14,IF(Clawson!P138=3,Assumptions!$C$15,IF(Clawson!P138=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$C$8,IF(Clawson!P138=3,Assumptions!$C$9,IF(Clawson!P138=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O138/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$C$14,IF(Clawson!P139=3,Assumptions!$C$15,IF(Clawson!P139=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$C$8,IF(Clawson!P139=3,Assumptions!$C$9,IF(Clawson!P139=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O139/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$C$14,IF(Clawson!P140=3,Assumptions!$C$15,IF(Clawson!P140=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$C$8,IF(Clawson!P140=3,Assumptions!$C$9,IF(Clawson!P140=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O140/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$C$14,IF(Clawson!P141=3,Assumptions!$C$15,IF(Clawson!P141=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$C$8,IF(Clawson!P141=3,Assumptions!$C$9,IF(Clawson!P141=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O141/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$C$14,IF(Clawson!P142=3,Assumptions!$C$15,IF(Clawson!P142=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$C$8,IF(Clawson!P142=3,Assumptions!$C$9,IF(Clawson!P142=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O142/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$C$14,IF(Clawson!P143=3,Assumptions!$C$15,IF(Clawson!P143=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$C$8,IF(Clawson!P143=3,Assumptions!$C$9,IF(Clawson!P143=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O143/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$C$14,IF(Clawson!P144=3,Assumptions!$C$15,IF(Clawson!P144=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$C$8,IF(Clawson!P144=3,Assumptions!$C$9,IF(Clawson!P144=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O144/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$C$14,IF(Clawson!P145=3,Assumptions!$C$15,IF(Clawson!P145=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$C$8,IF(Clawson!P145=3,Assumptions!$C$9,IF(Clawson!P145=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O145/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$C$14,IF(Clawson!P146=3,Assumptions!$C$15,IF(Clawson!P146=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$C$8,IF(Clawson!P146=3,Assumptions!$C$9,IF(Clawson!P146=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O146/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$C$14,IF(Clawson!P147=3,Assumptions!$C$15,IF(Clawson!P147=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$C$8,IF(Clawson!P147=3,Assumptions!$C$9,IF(Clawson!P147=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O147/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$C$14,IF(Clawson!P148=3,Assumptions!$C$15,IF(Clawson!P148=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$C$8,IF(Clawson!P148=3,Assumptions!$C$9,IF(Clawson!P148=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O148/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$C$14,IF(Clawson!P149=3,Assumptions!$C$15,IF(Clawson!P149=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$C$8,IF(Clawson!P149=3,Assumptions!$C$9,IF(Clawson!P149=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O149/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$C$14,IF(Clawson!P150=3,Assumptions!$C$15,IF(Clawson!P150=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$C$8,IF(Clawson!P150=3,Assumptions!$C$9,IF(Clawson!P150=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O150/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$C$14,IF(Clawson!P151=3,Assumptions!$C$15,IF(Clawson!P151=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$C$8,IF(Clawson!P151=3,Assumptions!$C$9,IF(Clawson!P151=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O151/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$C$14,IF(Clawson!P152=3,Assumptions!$C$15,IF(Clawson!P152=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$C$8,IF(Clawson!P152=3,Assumptions!$C$9,IF(Clawson!P152=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O152/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$C$14,IF(Clawson!P153=3,Assumptions!$C$15,IF(Clawson!P153=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$C$8,IF(Clawson!P153=3,Assumptions!$C$9,IF(Clawson!P153=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O153/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$C$14,IF(Clawson!P154=3,Assumptions!$C$15,IF(Clawson!P154=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$C$8,IF(Clawson!P154=3,Assumptions!$C$9,IF(Clawson!P154=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O154/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$C$14,IF(Clawson!P155=3,Assumptions!$C$15,IF(Clawson!P155=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$C$8,IF(Clawson!P155=3,Assumptions!$C$9,IF(Clawson!P155=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O155/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$C$14,IF(Clawson!P156=3,Assumptions!$C$15,IF(Clawson!P156=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$C$8,IF(Clawson!P156=3,Assumptions!$C$9,IF(Clawson!P156=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O156/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$C$14,IF(Clawson!P157=3,Assumptions!$C$15,IF(Clawson!P157=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$C$8,IF(Clawson!P157=3,Assumptions!$C$9,IF(Clawson!P157=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O157/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$C$14,IF(Clawson!P158=3,Assumptions!$C$15,IF(Clawson!P158=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$C$8,IF(Clawson!P158=3,Assumptions!$C$9,IF(Clawson!P158=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O158/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$C$14,IF(Clawson!P159=3,Assumptions!$C$15,IF(Clawson!P159=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$C$8,IF(Clawson!P159=3,Assumptions!$C$9,IF(Clawson!P159=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O159/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$C$14,IF(Clawson!P160=3,Assumptions!$C$15,IF(Clawson!P160=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$C$8,IF(Clawson!P160=3,Assumptions!$C$9,IF(Clawson!P160=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O160/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$C$14,IF(Clawson!P161=3,Assumptions!$C$15,IF(Clawson!P161=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$C$8,IF(Clawson!P161=3,Assumptions!$C$9,IF(Clawson!P161=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O161/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$C$14,IF(Clawson!P162=3,Assumptions!$C$15,IF(Clawson!P162=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$C$8,IF(Clawson!P162=3,Assumptions!$C$9,IF(Clawson!P162=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O162/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$C$14,IF(Clawson!P163=3,Assumptions!$C$15,IF(Clawson!P163=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$C$8,IF(Clawson!P163=3,Assumptions!$C$9,IF(Clawson!P163=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O163/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$C$14,IF(Clawson!P164=3,Assumptions!$C$15,IF(Clawson!P164=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$C$8,IF(Clawson!P164=3,Assumptions!$C$9,IF(Clawson!P164=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O164/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$C$14,IF(Clawson!P165=3,Assumptions!$C$15,IF(Clawson!P165=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$C$8,IF(Clawson!P165=3,Assumptions!$C$9,IF(Clawson!P165=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O165/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$C$14,IF(Clawson!P166=3,Assumptions!$C$15,IF(Clawson!P166=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$C$8,IF(Clawson!P166=3,Assumptions!$C$9,IF(Clawson!P166=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O166/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$C$14,IF(Clawson!P167=3,Assumptions!$C$15,IF(Clawson!P167=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$C$8,IF(Clawson!P167=3,Assumptions!$C$9,IF(Clawson!P167=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O167/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$C$14,IF(Clawson!P168=3,Assumptions!$C$15,IF(Clawson!P168=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$C$8,IF(Clawson!P168=3,Assumptions!$C$9,IF(Clawson!P168=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O168/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$C$14,IF(Clawson!P169=3,Assumptions!$C$15,IF(Clawson!P169=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$C$8,IF(Clawson!P169=3,Assumptions!$C$9,IF(Clawson!P169=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O169/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$C$14,IF(Clawson!P170=3,Assumptions!$C$15,IF(Clawson!P170=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$C$8,IF(Clawson!P170=3,Assumptions!$C$9,IF(Clawson!P170=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O170/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$C$14,IF(Clawson!P171=3,Assumptions!$C$15,IF(Clawson!P171=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$C$8,IF(Clawson!P171=3,Assumptions!$C$9,IF(Clawson!P171=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O171/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$C$14,IF(Clawson!P172=3,Assumptions!$C$15,IF(Clawson!P172=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$C$8,IF(Clawson!P172=3,Assumptions!$C$9,IF(Clawson!P172=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O172/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$C$14,IF(Clawson!P173=3,Assumptions!$C$15,IF(Clawson!P173=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$C$8,IF(Clawson!P173=3,Assumptions!$C$9,IF(Clawson!P173=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O173/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$C$14,IF(Clawson!P174=3,Assumptions!$C$15,IF(Clawson!P174=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$C$8,IF(Clawson!P174=3,Assumptions!$C$9,IF(Clawson!P174=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O174/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$C$14,IF(Clawson!P175=3,Assumptions!$C$15,IF(Clawson!P175=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$C$8,IF(Clawson!P175=3,Assumptions!$C$9,IF(Clawson!P175=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O175/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$C$14,IF(Clawson!P176=3,Assumptions!$C$15,IF(Clawson!P176=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$C$8,IF(Clawson!P176=3,Assumptions!$C$9,IF(Clawson!P176=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O176/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$C$14,IF(Clawson!P177=3,Assumptions!$C$15,IF(Clawson!P177=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$C$8,IF(Clawson!P177=3,Assumptions!$C$9,IF(Clawson!P177=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O177/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$C$14,IF(Clawson!P178=3,Assumptions!$C$15,IF(Clawson!P178=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$C$8,IF(Clawson!P178=3,Assumptions!$C$9,IF(Clawson!P178=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O178/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$C$14,IF(Clawson!P179=3,Assumptions!$C$15,IF(Clawson!P179=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$C$8,IF(Clawson!P179=3,Assumptions!$C$9,IF(Clawson!P179=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O179/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$C$14,IF(Clawson!P180=3,Assumptions!$C$15,IF(Clawson!P180=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$C$8,IF(Clawson!P180=3,Assumptions!$C$9,IF(Clawson!P180=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O180/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$C$14,IF(Clawson!P181=3,Assumptions!$C$15,IF(Clawson!P181=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$C$8,IF(Clawson!P181=3,Assumptions!$C$9,IF(Clawson!P181=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O181/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$C$14,IF(Clawson!P182=3,Assumptions!$C$15,IF(Clawson!P182=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$C$8,IF(Clawson!P182=3,Assumptions!$C$9,IF(Clawson!P182=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O182/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$C$14,IF(Clawson!P183=3,Assumptions!$C$15,IF(Clawson!P183=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$C$8,IF(Clawson!P183=3,Assumptions!$C$9,IF(Clawson!P183=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O183/2)*Assumptions!$H$5","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$C$14,IF(Clawson!P184=3,Assumptions!$C$15,IF(Clawson!P184=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$C$8,IF(Clawson!P184=3,Assumptions!$C$9,IF(Clawson!P184=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O184/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$C$14,IF(Clawson!P185=3,Assumptions!$C$15,IF(Clawson!P185=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$C$8,IF(Clawson!P185=3,Assumptions!$C$9,IF(Clawson!P185=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O185/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$C$14,IF(Clawson!P186=3,Assumptions!$C$15,IF(Clawson!P186=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$C$8,IF(Clawson!P186=3,Assumptions!$C$9,IF(Clawson!P186=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O186/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$C$14,IF(Clawson!P187=3,Assumptions!$C$15,IF(Clawson!P187=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$C$8,IF(Clawson!P187=3,Assumptions!$C$9,IF(Clawson!P187=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O187/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$C$14,IF(Clawson!P188=3,Assumptions!$C$15,IF(Clawson!P188=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$C$8,IF(Clawson!P188=3,Assumptions!$C$9,IF(Clawson!P188=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O188/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$C$14,IF(Clawson!P189=3,Assumptions!$C$15,IF(Clawson!P189=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$C$8,IF(Clawson!P189=3,Assumptions!$C$9,IF(Clawson!P189=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O189/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$C$14,IF(Clawson!P190=3,Assumptions!$C$15,IF(Clawson!P190=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$C$8,IF(Clawson!P190=3,Assumptions!$C$9,IF(Clawson!P190=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O190/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$C$14,IF(Clawson!P191=3,Assumptions!$C$15,IF(Clawson!P191=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$C$8,IF(Clawson!P191=3,Assumptions!$C$9,IF(Clawson!P191=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O191/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$C$14,IF(Clawson!P192=3,Assumptions!$C$15,IF(Clawson!P192=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$C$8,IF(Clawson!P192=3,Assumptions!$C$9,IF(Clawson!P192=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O192/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$C$14,IF(Clawson!P193=3,Assumptions!$C$15,IF(Clawson!P193=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$C$8,IF(Clawson!P193=3,Assumptions!$C$9,IF(Clawson!P193=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O193/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$C$14,IF(Clawson!P194=3,Assumptions!$C$15,IF(Clawson!P194=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$C$8,IF(Clawson!P194=3,Assumptions!$C$9,IF(Clawson!P194=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O194/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$C$14,IF(Clawson!P195=3,Assumptions!$C$15,IF(Clawson!P195=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$C$8,IF(Clawson!P195=3,Assumptions!$C$9,IF(Clawson!P195=4,Assumptions!$C$10,0)))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$H$5","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$C$14,IF(Clawson!P196=3,Assumptions!$C$15,IF(Clawson!P196=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$C$8,IF(Clawson!P196=3,Assumptions!$C$9,IF(Clawson!P196=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O196/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$C$14,IF(Clawson!P197=3,Assumptions!$C$15,IF(Clawson!P197=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$C$8,IF(Clawson!P197=3,Assumptions!$C$9,IF(Clawson!P197=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O197/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$C$14,IF(Clawson!P198=3,Assumptions!$C$15,IF(Clawson!P198=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$C$8,IF(Clawson!P198=3,Assumptions!$C$9,IF(Clawson!P198=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O198/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$C$14,IF(Clawson!P199=3,Assumptions!$C$15,IF(Clawson!P199=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$C$8,IF(Clawson!P199=3,Assumptions!$C$9,IF(Clawson!P199=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O199/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$C$14,IF(Clawson!P200=3,Assumptions!$C$15,IF(Clawson!P200=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$C$8,IF(Clawson!P200=3,Assumptions!$C$9,IF(Clawson!P200=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O200/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$C$14,IF(Clawson!P201=3,Assumptions!$C$15,IF(Clawson!P201=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$C$8,IF(Clawson!P201=3,Assumptions!$C$9,IF(Clawson!P201=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O201/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$C$14,IF(Clawson!P202=3,Assumptions!$C$15,IF(Clawson!P202=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$C$8,IF(Clawson!P202=3,Assumptions!$C$9,IF(Clawson!P202=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O202/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$C$14,IF(Clawson!P203=3,Assumptions!$C$15,IF(Clawson!P203=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$C$8,IF(Clawson!P203=3,Assumptions!$C$9,IF(Clawson!P203=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O203/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$C$14,IF(Clawson!P204=3,Assumptions!$C$15,IF(Clawson!P204=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$C$8,IF(Clawson!P204=3,Assumptions!$C$9,IF(Clawson!P204=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O204/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$C$14,IF(Clawson!P205=3,Assumptions!$C$15,IF(Clawson!P205=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$C$8,IF(Clawson!P205=3,Assumptions!$C$9,IF(Clawson!P205=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O205/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$C$14,IF(Clawson!P206=3,Assumptions!$C$15,IF(Clawson!P206=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$C$8,IF(Clawson!P206=3,Assumptions!$C$9,IF(Clawson!P206=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O206/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$C$14,IF(Clawson!P207=3,Assumptions!$C$15,IF(Clawson!P207=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$C$8,IF(Clawson!P207=3,Assumptions!$C$9,IF(Clawson!P207=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O207/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$C$14,IF(Clawson!P208=3,Assumptions!$C$15,IF(Clawson!P208=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$C$8,IF(Clawson!P208=3,Assumptions!$C$9,IF(Clawson!P208=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O208/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$C$14,IF(Clawson!P209=3,Assumptions!$C$15,IF(Clawson!P209=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$C$8,IF(Clawson!P209=3,Assumptions!$C$9,IF(Clawson!P209=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O209/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$C$14,IF(Clawson!P210=3,Assumptions!$C$15,IF(Clawson!P210=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$C$8,IF(Clawson!P210=3,Assumptions!$C$9,IF(Clawson!P210=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O210/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$C$14,IF(Clawson!P211=3,Assumptions!$C$15,IF(Clawson!P211=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$C$8,IF(Clawson!P211=3,Assumptions!$C$9,IF(Clawson!P211=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O211/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$C$14,IF(Clawson!P212=3,Assumptions!$C$15,IF(Clawson!P212=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$C$8,IF(Clawson!P212=3,Assumptions!$C$9,IF(Clawson!P212=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O212/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$C$14,IF(Clawson!P213=3,Assumptions!$C$15,IF(Clawson!P213=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$C$8,IF(Clawson!P213=3,Assumptions!$C$9,IF(Clawson!P213=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O213/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$C$14,IF(Clawson!P214=3,Assumptions!$C$15,IF(Clawson!P214=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$C$8,IF(Clawson!P214=3,Assumptions!$C$9,IF(Clawson!P214=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O214/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$C$14,IF(Clawson!P215=3,Assumptions!$C$15,IF(Clawson!P215=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$C$8,IF(Clawson!P215=3,Assumptions!$C$9,IF(Clawson!P215=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O215/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$C$14,IF(Clawson!P216=3,Assumptions!$C$15,IF(Clawson!P216=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$C$8,IF(Clawson!P216=3,Assumptions!$C$9,IF(Clawson!P216=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O216/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$C$14,IF(Clawson!P217=3,Assumptions!$C$15,IF(Clawson!P217=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$C$8,IF(Clawson!P217=3,Assumptions!$C$9,IF(Clawson!P217=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O217/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$C$14,IF(Clawson!P218=3,Assumptions!$C$15,IF(Clawson!P218=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$C$8,IF(Clawson!P218=3,Assumptions!$C$9,IF(Clawson!P218=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O218/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$C$14,IF(Clawson!P219=3,Assumptions!$C$15,IF(Clawson!P219=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$C$8,IF(Clawson!P219=3,Assumptions!$C$9,IF(Clawson!P219=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O219/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$C$14,IF(Clawson!P220=3,Assumptions!$C$15,IF(Clawson!P220=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$C$8,IF(Clawson!P220=3,Assumptions!$C$9,IF(Clawson!P220=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O220/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$C$14,IF(Clawson!P221=3,Assumptions!$C$15,IF(Clawson!P221=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$C$8,IF(Clawson!P221=3,Assumptions!$C$9,IF(Clawson!P221=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O221/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$C$14,IF(Clawson!P222=3,Assumptions!$C$15,IF(Clawson!P222=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$C$8,IF(Clawson!P222=3,Assumptions!$C$9,IF(Clawson!P222=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O222/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$C$14,IF(Clawson!P223=3,Assumptions!$C$15,IF(Clawson!P223=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$C$8,IF(Clawson!P223=3,Assumptions!$C$9,IF(Clawson!P223=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O223/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$C$14,IF(Clawson!P224=3,Assumptions!$C$15,IF(Clawson!P224=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$C$8,IF(Clawson!P224=3,Assumptions!$C$9,IF(Clawson!P224=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O224/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$C$14,IF(Clawson!P225=3,Assumptions!$C$15,IF(Clawson!P225=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$C$8,IF(Clawson!P225=3,Assumptions!$C$9,IF(Clawson!P225=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O225/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$C$14,IF(Clawson!P226=3,Assumptions!$C$15,IF(Clawson!P226=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$C$8,IF(Clawson!P226=3,Assumptions!$C$9,IF(Clawson!P226=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O226/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$C$14,IF(Clawson!P227=3,Assumptions!$C$15,IF(Clawson!P227=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$C$8,IF(Clawson!P227=3,Assumptions!$C$9,IF(Clawson!P227=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O227/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$C$14,IF(Clawson!P228=3,Assumptions!$C$15,IF(Clawson!P228=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$C$8,IF(Clawson!P228=3,Assumptions!$C$9,IF(Clawson!P228=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O228/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$C$14,IF(Clawson!P229=3,Assumptions!$C$15,IF(Clawson!P229=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$C$8,IF(Clawson!P229=3,Assumptions!$C$9,IF(Clawson!P229=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O229/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$C$14,IF(Clawson!P230=3,Assumptions!$C$15,IF(Clawson!P230=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$C$8,IF(Clawson!P230=3,Assumptions!$C$9,IF(Clawson!P230=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O230/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$C$14,IF(Clawson!P231=3,Assumptions!$C$15,IF(Clawson!P231=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$C$8,IF(Clawson!P231=3,Assumptions!$C$9,IF(Clawson!P231=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O231/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$C$14,IF(Clawson!P232=3,Assumptions!$C$15,IF(Clawson!P232=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$C$8,IF(Clawson!P232=3,Assumptions!$C$9,IF(Clawson!P232=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O232/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$C$14,IF(Clawson!P233=3,Assumptions!$C$15,IF(Clawson!P233=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$C$8,IF(Clawson!P233=3,Assumptions!$C$9,IF(Clawson!P233=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O233/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$C$14,IF(Clawson!P234=3,Assumptions!$C$15,IF(Clawson!P234=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$C$8,IF(Clawson!P234=3,Assumptions!$C$9,IF(Clawson!P234=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O234/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$C$14,IF(Clawson!P235=3,Assumptions!$C$15,IF(Clawson!P235=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$C$8,IF(Clawson!P235=3,Assumptions!$C$9,IF(Clawson!P235=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O235/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$C$14,IF(Clawson!P236=3,Assumptions!$C$15,IF(Clawson!P236=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$C$8,IF(Clawson!P236=3,Assumptions!$C$9,IF(Clawson!P236=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O236/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$C$14,IF(Clawson!P237=3,Assumptions!$C$15,IF(Clawson!P237=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$C$8,IF(Clawson!P237=3,Assumptions!$C$9,IF(Clawson!P237=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O237/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$C$14,IF(Clawson!P238=3,Assumptions!$C$15,IF(Clawson!P238=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$C$8,IF(Clawson!P238=3,Assumptions!$C$9,IF(Clawson!P238=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O238/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$C$14,IF(Clawson!P239=3,Assumptions!$C$15,IF(Clawson!P239=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$C$8,IF(Clawson!P239=3,Assumptions!$C$9,IF(Clawson!P239=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O239/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$C$14,IF(Clawson!P240=3,Assumptions!$C$15,IF(Clawson!P240=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$C$8,IF(Clawson!P240=3,Assumptions!$C$9,IF(Clawson!P240=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O240/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$C$14,IF(Clawson!P241=3,Assumptions!$C$15,IF(Clawson!P241=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$C$8,IF(Clawson!P241=3,Assumptions!$C$9,IF(Clawson!P241=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O241/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$C$14,IF(Clawson!P242=3,Assumptions!$C$15,IF(Clawson!P242=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$C$8,IF(Clawson!P242=3,Assumptions!$C$9,IF(Clawson!P242=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O242/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$C$14,IF(Clawson!P243=3,Assumptions!$C$15,IF(Clawson!P243=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$C$8,IF(Clawson!P243=3,Assumptions!$C$9,IF(Clawson!P243=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O243/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$C$14,IF(Clawson!P244=3,Assumptions!$C$15,IF(Clawson!P244=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$C$8,IF(Clawson!P244=3,Assumptions!$C$9,IF(Clawson!P244=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O244/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$C$14,IF(Clawson!P245=3,Assumptions!$C$15,IF(Clawson!P245=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$C$8,IF(Clawson!P245=3,Assumptions!$C$9,IF(Clawson!P245=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O245/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$C$14,IF(Clawson!P246=3,Assumptions!$C$15,IF(Clawson!P246=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$C$8,IF(Clawson!P246=3,Assumptions!$C$9,IF(Clawson!P246=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O246/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$C$14,IF(Clawson!P247=3,Assumptions!$C$15,IF(Clawson!P247=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$C$8,IF(Clawson!P247=3,Assumptions!$C$9,IF(Clawson!P247=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O247/2)*Assumptions!$H$5","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$C$14,IF(Clawson!P248=3,Assumptions!$C$15,IF(Clawson!P248=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$C$8,IF(Clawson!P248=3,Assumptions!$C$9,IF(Clawson!P248=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O248/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$C$14,IF(Clawson!P249=3,Assumptions!$C$15,IF(Clawson!P249=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$C$8,IF(Clawson!P249=3,Assumptions!$C$9,IF(Clawson!P249=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O249/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$C$14,IF(Clawson!P250=3,Assumptions!$C$15,IF(Clawson!P250=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$C$8,IF(Clawson!P250=3,Assumptions!$C$9,IF(Clawson!P250=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O250/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$C$14,IF(Clawson!P251=3,Assumptions!$C$15,IF(Clawson!P251=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$C$8,IF(Clawson!P251=3,Assumptions!$C$9,IF(Clawson!P251=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O251/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$C$14,IF(Clawson!P252=3,Assumptions!$C$15,IF(Clawson!P252=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$C$8,IF(Clawson!P252=3,Assumptions!$C$9,IF(Clawson!P252=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O252/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$C$14,IF(Clawson!P253=3,Assumptions!$C$15,IF(Clawson!P253=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$C$8,IF(Clawson!P253=3,Assumptions!$C$9,IF(Clawson!P253=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O253/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$C$14,IF(Clawson!P254=3,Assumptions!$C$15,IF(Clawson!P254=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$C$8,IF(Clawson!P254=3,Assumptions!$C$9,IF(Clawson!P254=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O254/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$C$14,IF(Clawson!P255=3,Assumptions!$C$15,IF(Clawson!P255=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$C$8,IF(Clawson!P255=3,Assumptions!$C$9,IF(Clawson!P255=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O255/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$C$14,IF(Clawson!P256=3,Assumptions!$C$15,IF(Clawson!P256=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$C$8,IF(Clawson!P256=3,Assumptions!$C$9,IF(Clawson!P256=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O256/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$C$14,IF(Clawson!P257=3,Assumptions!$C$15,IF(Clawson!P257=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$C$8,IF(Clawson!P257=3,Assumptions!$C$9,IF(Clawson!P257=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O257/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$C$14,IF(Clawson!P258=3,Assumptions!$C$15,IF(Clawson!P258=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$C$8,IF(Clawson!P258=3,Assumptions!$C$9,IF(Clawson!P258=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O258/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$C$14,IF(Clawson!P259=3,Assumptions!$C$15,IF(Clawson!P259=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$C$8,IF(Clawson!P259=3,Assumptions!$C$9,IF(Clawson!P259=4,Assumptions!$C$10,0)))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$H$5","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$C$14,IF(Clawson!P260=3,Assumptions!$C$15,IF(Clawson!P260=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$C$8,IF(Clawson!P260=3,Assumptions!$C$9,IF(Clawson!P260=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O260/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$C$14,IF(Clawson!P261=3,Assumptions!$C$15,IF(Clawson!P261=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$C$8,IF(Clawson!P261=3,Assumptions!$C$9,IF(Clawson!P261=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O261/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$C$14,IF(Clawson!P262=3,Assumptions!$C$15,IF(Clawson!P262=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$C$8,IF(Clawson!P262=3,Assumptions!$C$9,IF(Clawson!P262=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O262/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$C$14,IF(Clawson!P263=3,Assumptions!$C$15,IF(Clawson!P263=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$C$8,IF(Clawson!P263=3,Assumptions!$C$9,IF(Clawson!P263=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O263/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$C$14,IF(Clawson!P264=3,Assumptions!$C$15,IF(Clawson!P264=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$C$8,IF(Clawson!P264=3,Assumptions!$C$9,IF(Clawson!P264=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O264/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$C$14,IF(Clawson!P265=3,Assumptions!$C$15,IF(Clawson!P265=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$C$8,IF(Clawson!P265=3,Assumptions!$C$9,IF(Clawson!P265=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O265/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$C$14,IF(Clawson!P266=3,Assumptions!$C$15,IF(Clawson!P266=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$C$8,IF(Clawson!P266=3,Assumptions!$C$9,IF(Clawson!P266=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O266/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$C$14,IF(Clawson!P267=3,Assumptions!$C$15,IF(Clawson!P267=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$C$8,IF(Clawson!P267=3,Assumptions!$C$9,IF(Clawson!P267=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O267/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$C$14,IF(Clawson!P268=3,Assumptions!$C$15,IF(Clawson!P268=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$C$8,IF(Clawson!P268=3,Assumptions!$C$9,IF(Clawson!P268=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O268/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$C$14,IF(Clawson!P269=3,Assumptions!$C$15,IF(Clawson!P269=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$C$8,IF(Clawson!P269=3,Assumptions!$C$9,IF(Clawson!P269=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O269/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$C$14,IF(Clawson!P270=3,Assumptions!$C$15,IF(Clawson!P270=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$C$8,IF(Clawson!P270=3,Assumptions!$C$9,IF(Clawson!P270=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O270/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$C$14,IF(Clawson!P271=3,Assumptions!$C$15,IF(Clawson!P271=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$C$8,IF(Clawson!P271=3,Assumptions!$C$9,IF(Clawson!P271=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O271/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$C$14,IF(Clawson!P272=3,Assumptions!$C$15,IF(Clawson!P272=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$C$8,IF(Clawson!P272=3,Assumptions!$C$9,IF(Clawson!P272=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O272/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$C$14,IF(Clawson!P273=3,Assumptions!$C$15,IF(Clawson!P273=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$C$8,IF(Clawson!P273=3,Assumptions!$C$9,IF(Clawson!P273=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O273/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$C$14,IF(Clawson!P274=3,Assumptions!$C$15,IF(Clawson!P274=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$C$8,IF(Clawson!P274=3,Assumptions!$C$9,IF(Clawson!P274=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O274/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$C$14,IF(Clawson!P275=3,Assumptions!$C$15,IF(Clawson!P275=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$C$8,IF(Clawson!P275=3,Assumptions!$C$9,IF(Clawson!P275=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O275/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$C$14,IF(Clawson!P276=3,Assumptions!$C$15,IF(Clawson!P276=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$C$8,IF(Clawson!P276=3,Assumptions!$C$9,IF(Clawson!P276=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O276/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$C$14,IF(Clawson!P277=3,Assumptions!$C$15,IF(Clawson!P277=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$C$8,IF(Clawson!P277=3,Assumptions!$C$9,IF(Clawson!P277=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O277/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$C$14,IF(Clawson!P278=3,Assumptions!$C$15,IF(Clawson!P278=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$C$8,IF(Clawson!P278=3,Assumptions!$C$9,IF(Clawson!P278=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O278/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$C$14,IF(Clawson!P279=3,Assumptions!$C$15,IF(Clawson!P279=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$C$8,IF(Clawson!P279=3,Assumptions!$C$9,IF(Clawson!P279=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O279/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$C$14,IF(Clawson!P280=3,Assumptions!$C$15,IF(Clawson!P280=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$C$8,IF(Clawson!P280=3,Assumptions!$C$9,IF(Clawson!P280=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O280/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$C$14,IF(Clawson!P281=3,Assumptions!$C$15,IF(Clawson!P281=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$C$8,IF(Clawson!P281=3,Assumptions!$C$9,IF(Clawson!P281=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O281/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$C$14,IF(Clawson!P282=3,Assumptions!$C$15,IF(Clawson!P282=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$C$8,IF(Clawson!P282=3,Assumptions!$C$9,IF(Clawson!P282=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O282/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$C$14,IF(Clawson!P283=3,Assumptions!$C$15,IF(Clawson!P283=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$C$8,IF(Clawson!P283=3,Assumptions!$C$9,IF(Clawson!P283=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O283/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$C$14,IF(Clawson!P284=3,Assumptions!$C$15,IF(Clawson!P284=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$C$8,IF(Clawson!P284=3,Assumptions!$C$9,IF(Clawson!P284=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O284/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$C$14,IF(Clawson!P285=3,Assumptions!$C$15,IF(Clawson!P285=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$C$8,IF(Clawson!P285=3,Assumptions!$C$9,IF(Clawson!P285=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O285/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$C$14,IF(Clawson!P286=3,Assumptions!$C$15,IF(Clawson!P286=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$C$8,IF(Clawson!P286=3,Assumptions!$C$9,IF(Clawson!P286=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O286/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$C$14,IF(Clawson!P287=3,Assumptions!$C$15,IF(Clawson!P287=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$C$8,IF(Clawson!P287=3,Assumptions!$C$9,IF(Clawson!P287=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O287/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$C$14,IF(Clawson!P288=3,Assumptions!$C$15,IF(Clawson!P288=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$C$8,IF(Clawson!P288=3,Assumptions!$C$9,IF(Clawson!P288=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O288/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$C$14,IF(Clawson!P289=3,Assumptions!$C$15,IF(Clawson!P289=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$C$8,IF(Clawson!P289=3,Assumptions!$C$9,IF(Clawson!P289=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O289/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$C$14,IF(Clawson!P290=3,Assumptions!$C$15,IF(Clawson!P290=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$C$8,IF(Clawson!P290=3,Assumptions!$C$9,IF(Clawson!P290=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O290/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$C$14,IF(Clawson!P291=3,Assumptions!$C$15,IF(Clawson!P291=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$C$8,IF(Clawson!P291=3,Assumptions!$C$9,IF(Clawson!P291=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O291/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$C$14,IF(Clawson!P292=3,Assumptions!$C$15,IF(Clawson!P292=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$C$8,IF(Clawson!P292=3,Assumptions!$C$9,IF(Clawson!P292=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O292/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$C$14,IF(Clawson!P293=3,Assumptions!$C$15,IF(Clawson!P293=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$C$8,IF(Clawson!P293=3,Assumptions!$C$9,IF(Clawson!P293=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O293/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$C$14,IF(Clawson!P294=3,Assumptions!$C$15,IF(Clawson!P294=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$C$8,IF(Clawson!P294=3,Assumptions!$C$9,IF(Clawson!P294=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O294/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$C$14,IF(Clawson!P295=3,Assumptions!$C$15,IF(Clawson!P295=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$C$8,IF(Clawson!P295=3,Assumptions!$C$9,IF(Clawson!P295=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O295/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$C$14,IF(Clawson!P296=3,Assumptions!$C$15,IF(Clawson!P296=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$C$8,IF(Clawson!P296=3,Assumptions!$C$9,IF(Clawson!P296=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O296/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$C$14,IF(Clawson!P297=3,Assumptions!$C$15,IF(Clawson!P297=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$C$8,IF(Clawson!P297=3,Assumptions!$C$9,IF(Clawson!P297=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O297/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$C$14,IF(Clawson!P298=3,Assumptions!$C$15,IF(Clawson!P298=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$C$8,IF(Clawson!P298=3,Assumptions!$C$9,IF(Clawson!P298=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O298/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$C$14,IF(Clawson!P299=3,Assumptions!$C$15,IF(Clawson!P299=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$C$8,IF(Clawson!P299=3,Assumptions!$C$9,IF(Clawson!P299=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O299/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P300=2,Assumptions!$C$14,IF(Clawson!P300=3,Assumptions!$C$15,IF(Clawson!P300=4,Assumptions!$C$16,0)))","v":0},{"$f":"IF(P300=2,Assumptions!$C$8,IF(Clawson!P300=3,Assumptions!$C$9,IF(Clawson!P300=4,Assumptions!$C$10,0)))","v":0},0,{"$f":"(O300/2)*Assumptions!$H$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Royal Oak","index":5,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218021963,"Active","Residential","02251 - Royal Oak","N",null,2616,"MAIN","N","Street","Royal Oak","Oakland",48073,3413,149900,3,2,934,0,"Lock Box","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Mary Kay Buckley",7342317642,null,null,"S OF 13 MILE E OFF MAIN","E","OFF MAIN","S","13 MILE",null,null,null,"Basement",40,null,"Detached, Electricity","1 Car","Forced Air","Natural Gas",false,true,"Pets Allowed",false,null,null,null,"2018-04-18T15:07:49","Price Decrease",159900,"Pending","T1N, R11E, SEC 10 BASSETT & SMITH'S NORTH MAIN SUB LOTS 8 & 9, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 647-3200","mk@marykaybuckley.com","Mary Kay Buckley",310016,"2018-03-18",282534,"RE/MAX Showcase Homes","(248) 647-3200",149900,"2018-03-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,159900,null,"Private - Owned",2510153002,null,null,null,null,true,true,true,true,27,false,"CLOSE",null,"Outstanding value in this great 3 bedroom 1.1 bath Royal Oak bungalow close to downtown and major freeways.  Full basement, hard wood floors. Nice size yard with 1 car garage. Walking distance to park. Priced to sell! Bring your decorating ideas and make it your own. Bring your decorating ideas and make it your own. You will not find a house like this in Royal Oak for this price!",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,934,null,"PRD",934,600,"BASSETT & SMITH'S NORTH MAIN SUB",2103,48,"Cash, Conventional",null,null,"Sale",null,null,null,"Water at Street",null,null,null,1954,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":160.49250535331905},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":152.46788008565309},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":144.44325481798714},{"$f":"IF(P2=2,Assumptions!$D$14,IF('Royal Oak'!P2=3,Assumptions!$D$15,IF('Royal Oak'!P2=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P2=2,Assumptions!$D$8,IF('Royal Oak'!P2=3,Assumptions!$D$9,IF('Royal Oak'!P2=4,Assumptions!$D$10,0)))","v":1800},{"$f":"FI2*12","v":21600},{"$f":"(O2/2)*Assumptions!$H$3","v":4347.1000000000004},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":584.61},{"$f":"FJ2/O2","v":0.14409606404269512},{"$f":"FJ2*0.2","v":4320},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":7.8271514342895254E-2},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.15735757171447631},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":8.696834926988363E-2},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.17484174634941813}]
[218027050,"Active","Residential","02251 - Royal Oak",null,null,2727,"NORMANDY",null,null,"Royal Oak","Oakland",48073,null,149900,2,1,756,0.11,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Helen Frizzo","248-210-6414","Ceiling Fans 2+, Window Unit",null,"E off Woodward  onto Normady, E of Coolidge Between 13 and 14 mile roads.","E","Coolidge","S","Normandy","Chimney Cap(s), Fenced, Outside Lighting",null,null,"Slab",45,"20x19","Detached, Door Opener, Electricity, Side Entrance","1 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-03T12:17:58","New",null,null,"T1N, R11E, SEC 5 WOODWARDSIDE SUB NO 1 W 5 FT OF LOT 1191 & ALL OF LOTS 1192 & 1193, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 541-4900","helenfrizzorealtor@gmail.com","Helen Frizzo",92643,"2018-04-03",385971,"RE/MAX Nexus","(248) 541-4900",149900,"2018-04-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","45x110x45x110",null,null,null,149900,null,"Private - Owned",2505327001,null,null,null,null,true,true,true,true,13,false,"Imm","Bright and Cheery 2 bedroom ranch , freshly painted and ready to move in.  Great starter, rental or retirement home.  Completely renovated 5 years ago with new kitchen and electrical.  All appliances included. Anderson Windows, and newer roofs. Maintenance free with vinyl siding and aluminum soffits. Privacy fence installed 2 years ago. corner lot. 3 ceiling fans cools easily with 1 window A.C unit.  Separate cement parking next to garage for car or motor home. Very close to Beaumont. Agent must be present for all showings. Please leave card.","Why live in an apartment when you can have your privacy in this economical, Bright and Cheery 2 bedroom ranch? Freshly painted, nothing to do but move in.  Great starter, rental or retirement home.  Completely renovated 6 years ago with new kitchen and electrical.  All appliances included. Open floor  plan. Anderson  wood Windows, and newer HWT and roofs. Maintenance free with vinyl siding and aluminum soffits. Privacy fence installed 2 years ago. On the corner of Edgeland and Normandy makes parking easy for guests.  Separate cement parking space for car, boat or motor home next to large 1 and 1/2 car garage with brand new doors. Very close to Beaumont, shopping and major highways. Don't miss this one!! Agent owned.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,756,null,"PRD",756,null,"WOODWARDSIDE SUB NO 1",1661.62,280.76,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1916,null,"Michigan",2251,"Patio, Porch",null,null,9,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":198.28042328042329},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":188.36640211640213},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":178.45238095238096},{"$f":"IF(P3=2,Assumptions!$D$14,IF('Royal Oak'!P3=3,Assumptions!$D$15,IF('Royal Oak'!P3=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P3=2,Assumptions!$D$8,IF('Royal Oak'!P3=3,Assumptions!$D$9,IF('Royal Oak'!P3=4,Assumptions!$D$10,0)))","v":1500},{"$f":"FI3*12","v":18000},{"$f":"(O3/2)*Assumptions!$H$3","v":4347.1000000000004},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":584.61},{"$f":"FJ3/O3","v":0.12008005336891261},{"$f":"FJ3*0.2","v":3600},5.9058705803869245E-2,6.1293529019346225E-2,6.5620784226521386E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":6.8103921132606923E-2}]
[218031379,"Active","Residential","02251 - Royal Oak",null,null,720,"GARDENIA",null,"Avenue","Royal Oak","Oakland",48067,3649,165500,2,1,899,0.11,"Appointment",null,"1 Story","Ranch",15.13,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Conor Bruen","(734) 224-3166",null,null,"south of 12east of Main","E","Main","S",12,null,null,null,"Basement",40,null,null,"2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-23T10:58:27","Price Decrease",169900,null,"T1N, R11E, SEC 15 OAKMOUNT PARK LOT 37","Full Service","(245) 896-5395","sales@webuyroi.com","Michael Cowper",390540,"2018-04-16",348235,"Braven Enterprises LLC","(248) 457-5499",165500,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Agency",null,"40X120",null,null,null,175500,null,"Private - Owned",2515328005,null,null,null,null,true,true,true,true,42,false,"at closing","DO NOT CONTACT THE BROKER. THEY HAVE NO KNOWLEDGE OR INFO PERTAINING TO DETAILS OR CONDITION. FOR QUESTIONS OR TO MAKE AN OFFER CONTACT CONOR (734) 224-3166. AGENT HAS EQUITABLE INTEREST IN THE PROPERTY. SELLER IS MARKETING THEIR INTEREST AND WILL EITHER BE DOUBLE CLOSING OR SELLING THEIR ASSIGNABLE CONTRACT TO PURCHASE THE PROPERTY.","THIS IS A CASH ONLY LISTING",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,899,null,"PRD",899,899,"OAKMOUNT PARK",2086,506,"Cash, Conventional",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2251,"Patio",null,null,7,null,null,null,null,null,null,184.09343715239154,174.88876529477196,165.6840934371524,{"$f":"IF(P4=2,Assumptions!$D$14,IF('Royal Oak'!P4=3,Assumptions!$D$15,IF('Royal Oak'!P4=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P4=2,Assumptions!$D$8,IF('Royal Oak'!P4=3,Assumptions!$D$9,IF('Royal Oak'!P4=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O4/2)*Assumptions!$H$3","v":4799.5},1200,645.44999999999993,0.10876132930513595,3600,5.0758308157099696E-2,1.9791540785498499E-2,5.639812017455522E-2,2.1990600872776111E-2]
[218033344,"Active","Residential","02251 - Royal Oak",null,null,4112,"WOODLAND",null,"Avenue","Royal Oak","Oakland",48073,1879,179900,2,1,1106,0.17,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Chen N Young",2487652874,"Ceiling Fans 2+, Central Air",null,"Between N of 13 Mile and S of Normandy, W of Crooks","W","Crooks","S","Normandy",null,null,null,"Slab",50,null,null,"1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-21T16:21:26","New",null,null,"T1N, R11E, SEC 5 STARR ACRES N 50 FT OF LOT 119","Full Service","(248) 765-2874","chenningy@gmail.com","Chen N Young",400024,"2018-04-21",338645,"Community Choice Realty Inc","(248) 729-0011",179900,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X145",null,null,null,179900,null,"Private - Owned",2505426004,null,null,null,null,true,true,true,true,17,false,"Immediately","Please submit offers to chenningy@gmail.com","Charming and quaint ranch in much sought after area of Royal Oak, great location. Open floor plan has a great flow from the living area into the gourmet kitchen. Updated kitchen with a plenty of oak wood cabinets, an additional bar sink and stainless-like appliances. Bright living room has a natural fireplace and  French style windows.  Spacious bathroom with skylight.  One car attached garage. Totally fenced big back yard with patio. Tons of Storage. Brand new carpets and newer roof (2016).  Step out front door only two minutes walking distance to Elks park with tennis court, basketball court, kids playground and more more. The owner offers one year home warranty. This is a beautiful first home and it will not last.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1106,null,"PRD",1106,null,"STARR ACRES",2456,420,"Cash, Conventional, FHA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1958,null,"Michigan",2251,"Deck, Porch",null,null,null,null,null,null,null,null,null,162.65822784810126,154.52531645569621,146.39240506329114,{"$f":"IF(P5=2,Assumptions!$D$14,IF('Royal Oak'!P5=3,Assumptions!$D$15,IF('Royal Oak'!P5=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P5=2,Assumptions!$D$8,IF('Royal Oak'!P5=3,Assumptions!$D$9,IF('Royal Oak'!P5=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O5/2)*Assumptions!$H$3","v":5217.1000000000004},1200,701.61,0.1000555864369094,3600,4.437409672040022E-2,-1.2129516397998891E-2,4.9304551911555798E-2,-1.3477240442220989E-2]
[218004159,"Active","Residential","02251 - Royal Oak","S",null,813,"CENTER",null,"Street","Royal Oak","Oakland",48067,3229,185000,4,2.1,1151,0.14000000000000001,"Lock Box",null,"2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"(248) 790-6356","joydimaggio@kw.com","Joy E DiMaggio",206795,391898,"KW Domain","(248) 590-0800",null,null,null,null,null,null,null,null,"Vinyl","Dade Dimaggio","248-525-1552",null,45000,"South of Lincoln off Center, Next to bank","W","Main","S","Lincoln",null,null,null,"Basement",50,null,null,"No Garage","Baseboard","Natural Gas",false,true,null,true,7,3000,60,"2018-03-29T10:50:06","Price Decrease",200000,null,"T1N, R11E, SEC 21 HUDSON AND HANNAN SUB LOT 60","Full Service","(248) 590-0800","dadedimaggio@icloud.com","Dade DiMaggio",381220,"2018-01-17",391898,"KW Domain","(248) 590-0800",185000,"2018-01-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Easement","50X120",null,null,null,200000,null,"Private - Owned",2521429004,null,null,null,null,true,true,true,true,5,false,"IMD",null,"NEW PRICE, MOTIVATED SELLER. Investment opportunity in Downtown Royal Oak. Sale is subject to an easement being placed on part of the driveway(estimated half of paved area) to be shared with commercial building behind home. Only cash or and land contract terms available. Home does need interior work, has passed inspection with no major issues. Great rental/air bnb opportunity for professionals and college students in the area.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1151,null,"PRD",1151,500,"HUDSON & HANNAN SUB",2406,407,"Cash, Conventional",null,null,"Sale",null,"http://tours.realvisionstudio.com/idx/315786","Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2251,"Porch",null,null,null,null,null,null,null,null,null,160.72980017376196,152.69331016507385,144.65682015638575,{"$f":"IF(P6=2,Assumptions!$D$14,IF('Royal Oak'!P6=3,Assumptions!$D$15,IF('Royal Oak'!P6=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P6=2,Assumptions!$D$8,IF('Royal Oak'!P6=3,Assumptions!$D$9,IF('Royal Oak'!P6=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O6/2)*Assumptions!$H$3","v":5365},1200,721.5,0.13621621621621621,5040,7.348648648648648E-2,0.13343243243243244,8.1651651651651655E-2,0.14825825825825825]
[218034432,"Active","Residential","02251 - Royal Oak",null,null,624,"DEVILLEN",null,"Avenue","Royal Oak","Oakland",48073,3654,189900,3,1,1022,0.19,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Derek Werenka","586-491-5622","Attic Fan",10000,"East off Rochester Rd South of 13 Mile","E","Rochester Rd","S","13 Mile","Fenced, Outside Lighting",null,null,"Crawl",70,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",true,7,1200,60,"2018-04-25T12:21:47","New",null,null,"T1N, R11E, SEC 10 DANIEL DAHL'S SUB LOT 6 & W 30 FT OF LOT 7","Full Service","(248) 398-9200","dwerenka@m1realty.net","Derek Werenka",321815,"2018-04-25",383995,"M 1 Realty, Inc","(248) 398-9200",189900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"70X119.3",null,null,null,189900,null,"Private - Owned",2510179014,null,null,null,null,true,true,true,true,1,false,"at close","This spacious Royal Oak ranch on a huge double lot is now available for immediate occupancy at closing.  Interior features include beautiful hard wood flooring throughout the living room and bedrooms, attic fan, skylight, spacious rooms, vinyl windows, and a large eat in kitchen.  The massive fenced in yard features a large shed for storage and a screen in, 3 season back porch.  Located on a lot that backs to a community center and red run park, this home is a perfect starter home or as a tear down.  Cash and Land Contract Terms only.  Tenant occupied.  24 hour notice to show.","This spacious Royal Oak ranch on a huge double lot is now available for immediate occupancy at closing.  Interior features include beautiful hard wood flooring throughout the living room and bedrooms, attic fan, skylight, spacious rooms, vinyl windows, and a large eat in kitchen.  The massive fenced in yard features a large shed for storage and a screen in, 3 season back porch.  Located on a lot that backs to a community center and red run park, this home is a perfect starter home or as a tear down.  Cash and Land Contract Terms only.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1022,null,"PRD",1022,null,"DANIEL DAHL'S SUB",2307,395,"Cash, Conventional, FHA 203K",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1901,null,"Michigan",2251,"Porch",null,null,null,null,null,null,null,null,null,185.81213307240705,176.52152641878669,167.23091976516633,{"$f":"IF(P7=2,Assumptions!$D$14,IF('Royal Oak'!P7=3,Assumptions!$D$15,IF('Royal Oak'!P7=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$D$8,IF('Royal Oak'!P7=3,Assumptions!$D$9,IF('Royal Oak'!P7=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O7/2)*Assumptions!$H$3","v":5507.1},1200,740.61,0.11374407582938388,4320,5.5676145339652448E-2,4.4380726698262242E-2,6.1862383710724944E-2,4.9311918553624712E-2]
[218032673,"Active","Residential","02251 - Royal Oak","N",null,1217,"ALEXANDER",null,"Avenue","Royal Oak","Oakland",48067,3630,189900,3,1.1000000000000001,993,0,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","AGENT","586-662-4444","Central Air",null,"SOUTH OFF 12 MILE, EAST OF ROCHESTER","E","ROCHESTER","S","12 MILE","Fenced",null,null,"Basement",45,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T11:47:32","New",null,null,"T1N, R11E, SEC 15 ASSESSOR'S PLAT NO 36 LOT 27","Full Service","(248) 435-1100","robertecoburn@gmail.com","Robert Coburn",265468,"2018-04-20",3269,"RE/MAX Partners, Inc","(248) 435-1100",189900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45X116",null,null,null,189900,null,"Private - Owned",2515201029,null,null,null,null,true,true,true,true,29,false,"CLOSE","WELL LOCATED THREE BEDROOM BUNGALOW ON A GREAT ROYAL OAK STREET. OPEN FLOOR PLAN WITH UPDATED KITCHEN WITH WHITE CABINETS,  BUILT IN DISHWASHER AND BREAKFAST BAR. HARDWOOD FLOORS, COVED CEILINGS AND CERAMIC TILE BATHROOM. LARGE MASTER SUITE UPSTAIRS WITH WALK IN CLOSET AND HALF BATH. FURNACE AND A/C IN 2008 AND WATER HEATER REPLACED IN 2010. TWO CAR PARKING PAD IN BACKYARD, FENCED YARD AND COVERED PATIO. POSSESSION AT CLOSE. TAXES ARE CURRENTLY NON-HOMESTEAD. 24 NOTICE FOR SHOWINGS PLEASE.","WELL LOCATED THREE BEDROOM BUNGALOW ON A GREAT ROYAL OAK STREET. OPEN FLOOR PLAN WITH UPDATED KITCHEN WITH WHITE CABINETS,  BUILT IN DISHWASHER AND BREAKFAST BAR. HARDWOOD FLOORS, COVED CEILINGS AND CERAMIC TILE BATHROOM. LARGE MASTER SUITE UPSTAIRS WITH WALK IN CLOSET AND HALF BATH. FURNACE AND A/C IN 2008 AND WATER HEATER REPLACED IN 2010. TWO CAR PARKING PAD IN BACKYARD, FENCED YARD AND COVERED PATIO. POSSESSION AT CLOSE. TAXES ARE CURRENTLY NON-HOMESTEAD. 24 HOURS NOTICE FOR SHOWINGS PLEASE.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,993,null,"EST",993,666,"ASSR'S PLAT NO 36 - ROYAL OAK",2997,492,"Cash, Conventional, FHA",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,1925,null,"Michigan",2251,"Patio",null,null,null,null,null,null,null,null,null,191.23867069486406,181.67673716012084,172.11480362537765,{"$f":"IF(P8=2,Assumptions!$D$14,IF('Royal Oak'!P8=3,Assumptions!$D$15,IF('Royal Oak'!P8=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P8=2,Assumptions!$D$8,IF('Royal Oak'!P8=3,Assumptions!$D$9,IF('Royal Oak'!P8=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O8/2)*Assumptions!$H$3","v":5507.1},1200,740.61,0.11374407582938388,4320,5.5676145339652448E-2,4.4380726698262242E-2,6.1862383710724944E-2,4.9311918553624712E-2]
[58031343681,"Active","Residential","02251 - Royal Oak","N",null,415,"MINERVA",null,null,"ROYAL OAK","Oakland",48067,null,194900,3,1,971,0.1,null,null,"1 1/2 Story","Bungalow","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl",null,null,null,null,"w of 75 n of 11 mile",null,11,null,"i75",null,null,null,"Basement",40,null,null,"1 1/2 Car",null,null,false,true,null,false,null,null,null,"2018-04-18T12:54:47","Back On Market",null,"Pending","T1N, R11E, SEC 14 STEPHENSON SUPER-HWY SUB NO 6 LOT 2589","Full Service","(586) 557-3977","tonygmac@hotmail.com","Tony Dragich",58000000025501,"2018-04-03",58000000001512,"Real Living Kee Realty-Clinton Twp",5868400400,194900,"2018-04-03",null,"Exclusive Right to Sell",null,"40x110",null,null,null,194900,null,"Private - Owned",2514376024,null,null,null,null,true,true,true,false,16,false,null,"Buyer to verify sq footage. call office","11 mile and I75! 3 bedroom 1.5 story w/ full basement! Nice house many updates include fresh paint white trim grey walls - refinished hardwood floors throughout living room hallway and bedrooms, New carpet in upstairs bedroom. Ceramic kitchen floor, New stove, Painted cabinets - Dining room, Updated bathroom with new grey flooring, New vanity! 1.5 car garage - Area of high demand close to downtown!",null,null,"Royal Oak",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,971,null,null,971,777,"STEPHANSON SUPERHIGHWAY",null,null,"Cash, Conventional",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1967,null,"Michigan",2251,"Patio, Porch",null,null,null,null,null,null,null,null,null,200.72090628218331,190.68486096807416,180.64881565396499,{"$f":"IF(P9=2,Assumptions!$D$14,IF('Royal Oak'!P9=3,Assumptions!$D$15,IF('Royal Oak'!P9=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P9=2,Assumptions!$D$8,IF('Royal Oak'!P9=3,Assumptions!$D$9,IF('Royal Oak'!P9=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O9/2)*Assumptions!$H$3","v":5652.1},1200,760.11,0.11082606464853771,4320,5.3503848127244742E-2,3.3519240636223704E-2,5.9448720141383041E-2,3.7243600706915223E-2]
[218031165,"Active","Residential","02251 - Royal Oak","E",null,1303,"THIRTEEN MILE",null,"Road","Royal Oak","Oakland",48073,2845,199500,3,2,1420,0.24,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Frank J. Tarala Jr","586-215-9933","Ceiling Fan",null,"Thirteen Mile Rd between Campbell and Rochester Rd","W","Campbell","N","Thirteen Mile Rd.",null,null,null,"Crawl",78,null,"Detached, Electricity","4 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-19T16:25:03","Back On Market",null,"Pending","T1N, R11E, SEC 3 OAK RUN SUB LOT 294","Full Service","(586) 215-9933","franktarala@gmail.com","Frank J Tarala, Jr",176032,"2018-04-15",407782,"Sire Realty Frank Tarala","(586) 215-9933",199500,"2018-04-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"78X132",null,null,null,199500,null,"Private - Owned",2503479031,null,null,null,null,true,true,true,true,18,false,0,"MLS subscriber must be present at all showings and inspections.  Pictures are property of listing broker.  Please be sure to leave your business card and turn off any lights you turn on.  Will work with FHA/VA offers.  Add concessions and exclude them from commissions.  Home was completely remodeled just a few years ago.  Newer kitchen, baths, windows, roof, flooring, furnace and hot water heater.  Easy to show with short notice.  Please note showing instruction as appointment is confirmed.  Thank you!","Some almost impossible features are offered here!  Located in ever popular Royal Oak, this open floor plan ranch has been completely remodeled with a new kitchen offering new cabinets, granite counter top, ceramic floor and all stainless appliances that includes a French Door fridge, built in dishwasher and microwave and stove!  Want more?  How about three nice sized bedrooms and the master has a full bath.  Both bathrooms (there are two full baths!) are very, very spacious.  Living Room with ceiling fan opens to the spacious kitchen, and the utility room is conveniently located and includes newer washer plus newer furnace, c/a, and hot water heater.  There is a large upstairs bonus room for storage or?  Home sits on a double lot so the 4 car garage, yes four car, does not dominate the lot so you also get a large fenced in area for children or pets to play.  Vinyl windows, new, roof, new, everything has been done so you can put your charge cards away at closing.  Quick occupancy too!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1420,null,"PRD",1420,null,"OAK RUN SUB",2328,575,"Cash, Conventional, FHA, VA",false,"2018-04-24T16:44:35","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,140.49295774647888,133.46830985915494,126.44366197183099,{"$f":"IF(P10=2,Assumptions!$D$14,IF('Royal Oak'!P10=3,Assumptions!$D$15,IF('Royal Oak'!P10=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P10=2,Assumptions!$D$8,IF('Royal Oak'!P10=3,Assumptions!$D$9,IF('Royal Oak'!P10=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O10/2)*Assumptions!$H$3","v":5785.5},1200,778.05,0.10827067669172932,4320,5.1601503759398495E-2,2.4007518796992519E-2,5.733500417710944E-2,2.667502088554724E-2]
[218034739,"Active","Residential","02251 - Royal Oak",null,null,3266,"HARVARD",null,"Road","Royal Oak","Oakland",48073,6607,199900,3,1.1000000000000001,1824,0.25,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Kelly Aulph","248-925-0170",null,null,"S of 13 Mile, W of Woodward","W","OF WOODWARD","S","13 Mile","Fenced",null,null,"Crawl",80,null,"Attached, Direct Access","1 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-25T19:36:00","New",null,null,"T1N, R11E, SEC 7 PRAIRIE LAWN ACRES LOT 20","Full Service","(248) 646-5000","kellyaulph@gmail.com","Kelly M Aulph",291031,"2018-04-25",257117,"RE/MAX Classic","(248) 646-5000",199900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80X135",null,null,null,199900,null,"Private - Owned",2507177004,null,null,null,null,true,true,true,true,2,false,"IMMED","AS IS.  Sorry NO FHA/VA.   Gas Fireplace in Breezeway EXCLUDED, in Estate Sale - if interested please ask Agent. **Estate Sale Fri/Sat from 10-6 and Sunday from 12-4.  Sorry no showings at this time.","Handyman Investor Special!   Extra Large Lot - 80 Feet Wide!  Priced to SELL!  Great Neighborhood in North Royal Oak. Come make this your own.  Gas Fireplace in Breezeway Excluded, in estate sale - if interested please ask Agent.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1824,null,"PRD",1824,null,"PRAIRIE LAWN ACRES",3424,586,"Cash, Conventional",false,"2018-04-26T10:24:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1926,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,109.59429824561404,104.11458333333333,98.63486842105263,{"$f":"IF(P11=2,Assumptions!$D$14,IF('Royal Oak'!P11=3,Assumptions!$D$15,IF('Royal Oak'!P11=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P11=2,Assumptions!$D$8,IF('Royal Oak'!P11=3,Assumptions!$D$9,IF('Royal Oak'!P11=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O11/2)*Assumptions!$H$3","v":5797.1},1200,779.61,0.10805402701350675,4320,5.1440220110055022E-2,2.3201100550275137E-2,5.7155800122283364E-2,2.5779000611416816E-2]
[218017893,"Active","Residential","02251 - Royal Oak",null,null,326,"BAKER",null,"Street","Royal Oak","Oakland",48067,2206,199900,2,2,900,0.14000000000000001,"Lock Box","Dishwasher, Microwave, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Corey Stanton","(248) 379-8920","Central Air",null,"take Woodward to 11 Mile and then head north on Baker","E","Woodward Ave","N","11 Mile Road","Fenced",null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-09T12:21:33","New",null,null,"T1N, R11E, SEC 16 ASSESSOR'S PLAT NO 19 W 120 FT OF LOT 4","Full Service","(248) 379-8920","corey@stantonsells.com","Corey Stanton",327078,"2018-03-09",357396,"Stanton & Associates-Realtors","(248) 379-8920",199900,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X120",null,null,null,199900,null,"Private - Owned",2516380004,null,null,null,null,true,true,true,true,10,false,"close","*please schedule showings online* Thank you for showing our listing, please call Corey Stanton @ 248-379-8920 with any questions you may have.","Welcome home to this Royal Oak ranch located located a short distance from downtown!  This home features new paint, new carpet, newer windows, newer roof, two full bathrooms, a spacious wood deck off the back of the home and private fenced yard.  In addition you'll find a large covered porch, all stainless steel appliances in the updated kitchen and much more!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,900,null,"measured",900,660,"ASSR'S PLAT NO 19 - ROYAL OAK",3076,526,"Cash, Conventional, FHA, VA",false,null,"Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2251,"Balcony, Deck, Patio, Porch",null,null,6,null,null,null,null,null,null,222.11111111111111,211.00555555555556,199.9,{"$f":"IF(P12=2,Assumptions!$D$14,IF('Royal Oak'!P12=3,Assumptions!$D$15,IF('Royal Oak'!P12=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P12=2,Assumptions!$D$8,IF('Royal Oak'!P12=3,Assumptions!$D$9,IF('Royal Oak'!P12=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O12/2)*Assumptions!$H$3","v":5797.1},1200,779.61,9.0045022511255624E-2,3600,3.7033016508254128E-2,-4.8834917458729366E-2,4.1147796120282361E-2,-5.4261019398588184E-2]
[218022863,"Active","Residential","02251 - Royal Oak",null,null,3315,"ELLWOOD",null,"Avenue","Royal Oak","Oakland",48073,6520,200000,3,1,950,0.11,"Lock Box","Dishwasher, Microwave","1 1/2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Cindy Evans","313-622-8755","Central Air",null,"GREENFIELD GO E ON 13 MILE AND S ON ELLWOOD","E","E of Greenfield","S","S of 13 Mile","Fenced, Outside Lighting",null,null,"Basement",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-20T20:31:36","New",null,null,"T1N, R11E, SEC 7 PRAIRIE LAWN ACRES SUB NO 2 LOT 276","Full Service","(248) 851-4100","cindyann1999@yahoo.com","Cynthia A Evans",329364,"2018-03-20",289780,"Real Estate One-W Blmfld","(248) 851-4100",200000,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X119.17",null,null,null,200000,null,"Private - Owned",2507101023,null,null,null,null,true,true,true,true,19,false,"imme","Imagine taking a short walk to sit curbside during the Woodward Cruise! This 3 Bedroom Bungalow is close to downtown! Hardwood floors, kitchen layout with enough space for a dining set. Perfect for those first time buyers, or anyone interested in the Royal Oak area!  Master Bedroom features a built in drawer, and closet, extra storage.  Updated sewer. Home is located on a quiet street with just a short walk to street eats, local restaurants, bars, and shopping. Buyers agent must be present at showings. No virtual tours allowed. ALL APPLIANCES ARE BEING REMOVED BY SELLER. EXCEPT FOR MICROWAVE.","Imagine taking a short walk to sit curbside during the Woodward Cruise! This 3 Bedroom Bungalow is close to downtown! Hardwood floors, kitchen layout with enough space for a dining set. Perfect for those first time buyers, or anyone interested in the Royal Oak area!  Master Bedroom features a built in drawer, and closet, extra storage.  Updated sewer. Home is located on a quiet street with just a short walk to street eats, local restaurants, bars, and shopping. Buyers agent must be present at showings. No virtual tours allowed.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1200,250,"PRD",950,776,"PRAIRIE LAWN ACRES SUB NO 2",1876,464,"Cash, Conventional",false,"2018-04-26T09:18:54","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Deck, Porch","Asphalt",null,12,null,null,null,null,null,null,210.52631578947367,200,189.47368421052633,{"$f":"IF(P13=2,Assumptions!$D$14,IF('Royal Oak'!P13=3,Assumptions!$D$15,IF('Royal Oak'!P13=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P13=2,Assumptions!$D$8,IF('Royal Oak'!P13=3,Assumptions!$D$9,IF('Royal Oak'!P13=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O13/2)*Assumptions!$H$3","v":5800},1200,780,0.108,4320,5.1400000000000001E-2,2.3E-2,5.7111111111111112E-2,2.5555555555555557E-2]
[218032728,"Active","Residential","02251 - Royal Oak","E",null,517,"TWELVE MILE",null,"Road","Royal Oak","Oakland",48073,4120,205500,3,1,1035,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,"(248) 556-7400","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Vinyl","Nancy R Robinson","248-556-7400","Ceiling Fans 2+, Central Air",null,"North of 12 Mile East of Main","E","Main","N","12 Mile","Fenced, Outside Lighting",null,null,"Basement",48,"20x22","1 Assigned Space, Detached, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Security Alarm (owned)",false,null,null,null,"2018-04-20T13:00:09","New",null,null,"T1N, R11E, SEC 10 BROOKWOOD LOT 17","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-04-20",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",205500,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","48X120",null,null,null,205500,null,"Private - Owned",2510378033,null,null,null,null,true,true,true,true,31,false,"negotiable","Thank you for showing! Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM","This is one NICE house! Move-in ready and in turn-key, updated condition. Lovely eat-in kitchen with white cabinets, updated granite counter tops and wonderful storage space. Spacious rooms with redone hardwood floors. Redone bathroom. Freshly painted interior. Tall ceilings on the second floor and basement. This home offers so many updates: newer energy efficient windows; newer roof; newer siding. Semi-finished basement. Two car garage with an extra parking space to the north of the garage for an RV/boat/additional cars - parking and garage are off 12 mile and it is very easy to get in and out of the street.  Wonderful curb appeal. This house is a great value and is priced to sell! Open to show all weekend!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1035,null,"PRD",1035,820,"BROOKWOOD - ROYAL OAK",2034,503,"Cash, Conventional",false,"2018-04-26T13:53:57","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,null,"Michigan",2251,"Patio","Asphalt",null,11,null,null,null,null,null,null,198.55072463768116,188.62318840579709,178.69565217391303,{"$f":"IF(P14=2,Assumptions!$D$14,IF('Royal Oak'!P14=3,Assumptions!$D$15,IF('Royal Oak'!P14=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P14=2,Assumptions!$D$8,IF('Royal Oak'!P14=3,Assumptions!$D$9,IF('Royal Oak'!P14=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O14/2)*Assumptions!$H$3","v":5959.5},1200,801.44999999999993,0.10510948905109489,4320,4.924817518248175E-2,1.2240875912408768E-2,5.4720194647201945E-2,1.3600973236009742E-2]
[218032190,"Active","Residential","02251 - Royal Oak",null,null,3605,"GREENWAY",null,"Avenue","Royal Oak","Oakland",48073,2289,209900,3,2,1100,0.19,"Appointment/LockBox","Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","ShowingTime","800-746-9464","Central Air",null,"E OFF COOLIDGE OR S OFF NORMANDY ONTO GREENWAY","W","COOLIDGE","N","13 MILE",null,null,null,"Basement",61,null,"Carport","No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-18T14:25:45","New",null,null,"T1N, R11E, SEC 5 MEMORIAL PARK SUB SLY PART OF LOT 14 HAVING WIDTH OF 11.08 FT IN FRONT & 11 FT IN REAR & NLY PART OF LOT 15 HAVING WIDTH OF 49.94 FT IN FRONT & 50 FT IN REAR","Full Service","(313) 884-0600","djkarabetsos@gmail.com","Diane Karabetsos",102702,"2018-04-18",271998,"Johnstone & Johnstone","(313) 884-0600",209900,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"61X136.42",null,null,null,209900,null,"Private - Owned",2505305055,null,null,null,null,true,true,true,true,12,false,"IMMEDIATE","A licensed agent must physically accompany all showings.","Nice brick California ranch in North Royal Oak neighborhood near Royal Oak Golf Center and Memorial Park. Triple deep carport. Large fenced yard. Nice size living room. Kitchen space with a country feel. Master bedroom has a private bath and good closet space. Large waterproofed basement. Stainless appliances stay. Convenient to freeways.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1100,null,"PRD",1100,1100,"MEMORIAL PARK SUB",2338,578,"Cash, Conventional",false,"2018-04-26T13:42:08","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,190.81818181818181,181.27727272727273,171.73636363636365,{"$f":"IF(P15=2,Assumptions!$D$14,IF('Royal Oak'!P15=3,Assumptions!$D$15,IF('Royal Oak'!P15=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P15=2,Assumptions!$D$8,IF('Royal Oak'!P15=3,Assumptions!$D$9,IF('Royal Oak'!P15=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O15/2)*Assumptions!$H$3","v":6087.1},1200,818.61,0.10290614578370652,4320,4.7607908527870411E-2,4.0395426393520706E-3,5.2897676142078236E-2,4.4883807103911896E-3]
[218027618,"Active","Residential","02251 - Royal Oak",null,null,2321,"MIDDLESEX",null,"Avenue","Royal Oak","Oakland",48067,3907,209900,3,1,1311,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 939-9993","BahooraHomes@Gmail.com","Christopher Bahoora",362062,289780,"Real Estate One-W Blmfld","(248) 851-4100",null,null,null,null,null,null,null,null,"Brick","Niran Bahoora","248-225-7711","Ceiling Fan, Central Air",null,"South of 11 Mile / West of Stephenson","W","of Stephenson","S","of 11 Mile",null,null,null,"Slab",60,null,"Attached, Direct Access, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-04T15:35:34","New",null,null,"T1N, R11E, SEC 23 STEPHENSON SUPER-HWY SUB NO 3 LOTS 1862 & 1863. ALSO VAC S 3.00 FT OF ALLEY ADJ TO N LI OF SD LOTS. ALSOVAC WLY 3.00 FT OF ALLEY ADJ TO E LI OF LOT 1863","Full Service","(248) 225-7711","nbahoorahomes@gmail.com","Niran Bahoora",299573,"2018-04-04",289780,"Real Estate One-W Blmfld","(248) 851-4100",209900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60.19X103",null,null,null,209900,null,"Private - Owned",2523127018,null,null,null,null,true,true,true,true,15,false,"AT CLOSE","Buyers agent to be present for all showings. Please email all offers to Nbahoorahomes@gmail.com. BATVAI.","Move right into this newly updated ranch. Great open floor plan with 3 large bedrooms and a great Florida Room. Spacious kitchen with new appliances and counters. Hardwood floors throughout. New neutral paint. Newer roof, hot water tank, and furnace. Attached one car garage. Quiet street. Close to shopping areas, highway, and tons of restaurants.",null,"Private","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1311,null,"PRD",1311,null,"STEPHENSON SUPER-HIGHWAY SUB NO 3-ROYAL OAK",3275,548,"Cash, Conventional",false,"2018-04-26T15:33:05","Sale",null,"http://www.circlepix.com/home2/K72EVL/3266-HARVARD-Road-Royal-Oak-MI-218034739","Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Breezeway, Porch","Asphalt",null,10,null,null,null,null,null,null,160.10678871090769,152.10144927536231,144.09610983981693,{"$f":"IF(P16=2,Assumptions!$D$14,IF('Royal Oak'!P16=3,Assumptions!$D$15,IF('Royal Oak'!P16=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$D$8,IF('Royal Oak'!P16=3,Assumptions!$D$9,IF('Royal Oak'!P16=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O16/2)*Assumptions!$H$3","v":6087.1},1200,818.61,0.10290614578370652,4320,4.7607908527870411E-2,4.0395426393520706E-3,5.2897676142078236E-2,4.4883807103911896E-3]
[218011916,"Active","Residential","02251 - Royal Oak","E",null,1117,"WINDEMERE",null,"Avenue","Royal Oak","Oakland",48073,5610,210000,3,1,1036,0.17,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,"(248) 288-3500","paul@teamvisionsells.com","Paul Corona",282335,338536,"KW Metro","(248) 288-3500",null,null,null,null,null,null,null,null,"Aluminum","Showing Time","800-746-9464","Ceiling Fans 2+, Central Air",null,"NORTH OF 13 MILE / EAST OF ROCHESTER ROAD","E","ROCHESTER ROAD","N","13 MILE","Fenced",null,null,"Basement",52,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-21T10:33:03","Price Decrease",215000,null,"T1N, R11E, SEC 3 OAK RUN SUB W 52 FT OF LOT 379","Full Service","(248) 288-3500","jen@teamvisionsells.com","Jennifer Seiler",291096,"2018-02-15",338536,"KW Metro","(248) 288-3500",210000,"2018-02-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52X140",null,null,null,219000,null,"Private - Owned",2503453040,null,null,null,null,true,true,true,true,28,false,60,"Updated Royal Oak Gem! Great location! Shows great with many features. Refinished hardwood floors throughout the lower level, updated kitchen with sliding glass door leading to large fenced in back yard with an amazing circular deck for entertaining. Newer furnace, water heater, and updated bathroom. Close to shopping, freeways, wonderful eating establishments and parks.  PLEASE SUBMIT ALL OFFERS TO SUSAN@TEAMVISIONSELLS.COM. BUYERS AGENT MUST BE PHYSICALLY PRESENT ALL ALL SHOWINGS. BATVAI","Updated Royal Oak Gem! Great location! Shows great with many features. Refinished hardwood floors throughout the lower level, updated kitchen with sliding glass door leading to large fenced in back yard with an amazing circular deck for entertaining. Newer furnace, water heater, and updated bathroom. Close to shopping, freeways, wonderful eating establishments and parks.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1036,null,"PRD",1036,550,"OAK RUN SUB",2590,624,"Cash, Conventional",false,"2018-04-25T19:18:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218033298","Natural Gas","Municipal Water",null,null,null,1950,null,"Michigan",2251,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,202.70270270270271,192.56756756756758,182.43243243243242,{"$f":"IF(P17=2,Assumptions!$D$14,IF('Royal Oak'!P17=3,Assumptions!$D$15,IF('Royal Oak'!P17=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$D$8,IF('Royal Oak'!P17=3,Assumptions!$D$9,IF('Royal Oak'!P17=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O17/2)*Assumptions!$H$3","v":6090},1200,819,0.10285714285714286,4320,4.757142857142857E-2,3.8571428571428572E-3,5.2857142857142859E-2,4.2857142857142859E-3]
[218031650,"Active","Residential","02251 - Royal Oak",null,null,3116,"SYLVAN",null,"Drive","Royal Oak","Oakland",48073,3250,215000,3,2,1144,0.12,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","JILL R. BESHOURI","248-496-9464","Central Air",null,"SOUTH OFF 13 MILE, WEST OF MAIN","W","OF MAIN","S","OFF 13 MILE","Fenced",null,null,"Basement",50,"20X14","Detached, Door Opener","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-17T10:27:48","New",null,null,"T1N, R11E, SEC 9 BEVERLY WOODS SUB LOT 84","Full Service","(248) 644-6700","jbeshouri@gmail.com","Jill R Beshouri",348646,"2018-04-17",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",215000,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X100.07",null,null,null,215000,null,"Private - Owned",2509202006,null,null,null,null,true,true,true,true,28,false,"NEG","Looking for a great brick ranch in Royal Oak?   This is it and it will go fast!  Ready for buyer to move in or to be a ready-to-go rental property!   3 bedrooms, one which opens to covered screened in porch â€“ perfect for summer entertaining!   Hardwood floors throughout, open kitchen, spacious living area, classic â€œretro tiledâ€\u009d full bath on main floor, huge basement with tons of potential includes additional large full bath, and a great backyard! Close to parks, expressways, Beaumont and all that Royal Oak has to offer!  Licensed Agent must be physically present for all showings, no virtual showings.  BATVAI","Looking for a great brick ranch in Royal Oak?   This is it and it will go fast!  Ready for buyer to move in or to be a ready-to-go rental property!   3 bedrooms, one which opens to covered screened in porch â€“ perfect for summer entertaining!   Hardwood floors throughout, open kitchen, spacious living area, classic â€œretro-tiledâ€\u009d full bath on main floor, huge basement with tons of potential includes additional large full bath, and a great back yard! Close to parks, expressways, Beaumont and all that Royal Oak has to offer!  Licensed Agent must be physically present for all showings, no virtual showings.  BATVAI",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2144,1000,"PRD",1144,1144,"BEVERLY WOODS SUB",3599,616,"Cash, Conventional, Covenant Deed, FHA",false,"2018-04-25T14:36:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,null,"Michigan",2251,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,187.93706293706293,178.54020979020979,169.14335664335664,{"$f":"IF(P18=2,Assumptions!$D$14,IF('Royal Oak'!P18=3,Assumptions!$D$15,IF('Royal Oak'!P18=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P18=2,Assumptions!$D$8,IF('Royal Oak'!P18=3,Assumptions!$D$9,IF('Royal Oak'!P18=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O18/2)*Assumptions!$H$3","v":6235},1200,838.5,0.10046511627906977,4320,4.5790697674418603E-2,-5.0465116279069765E-3,5.087855297157623E-2,-5.607235142118863E-3]
[218034339,"Active","Residential","02251 - Royal Oak","N",null,2617,"WILSON",null,"Avenue","Royal Oak","Oakland",48073,4226,219900,3,1,1478,0.16,"Appointment/LockBox","Dryer, Washing Machine","1 1/2 Story","Bungalow",191.11,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick, Stone","ALAN BROWN",2488408363,"Ceiling Fan",null,"West on Girard Ave off N. Campbell, North on N. Wilson","W","Campbell","S","13 Mile Rd",null,null,null,"Basement",46,"27X13","Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T15:00:33","New",null,null,"T1N, R11E, SEC 10 RED RUN GOLF SUB N 36 FT OF LOT 342 & S 10 FT OF LOT 343","Full Service","(248) 813-4900","kapaco77@gmail.com","Alan Brown",386150,"2018-04-26",8114902,"Real Estate One-Troy","(248) 813-4900",219900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"46X155",null,null,null,219900,null,"Private - Owned",2510277028,null,null,null,null,true,true,true,true,5,false,"IMMEDIATE","SALE SUBJECT TO PROBATE COURT APPROVAL, BUT SELLER IS STILL LIVING, SO THEY HAVE PROMISED A VERY SPEEDY APPROVAL - BATVAI - OFFERS TO BE PRESENTED AFTER SUNDAY'S OPEN HOUSE","***OPEN HOUSE THIS SUNDAY 1-4*** LOCATED IN ONE OF ROYAL OAK'S BEST NEIGHBORHOODS, THIS WELL-KEPT BUNGALOW HAS TONS OF POTENTIAL, AND IS READY FOR A NEW OWNER TO MAKE IT THEIR OWN - ONE OF THE FEW ORIGINAL-OWNER HOMES REMAINING IN THE AREA - SELLER ADDED HUGE FAMILY ROOM OFF REAR, MAKING THIS HOME SIGNIFICANTLY LARGER THAN THE AVERAGE HOME IN THE NEIGHBORHOOD - YARD IS WELL LANDSCAPED, AND DECK/PATIO AT REAR ARE PERFECT FOR ENTERTAINING.  THIS PROPERTY IS PRICED TO SELL, AND WILL NOT LAST LONG.  ESTATE SALE THIS FRIDAY AND SATURDAY FROM 10:00-4:00!!!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1478,null,"PRD",1478,806,"RED RUN GOLF SUB",2793,636,"Cash, Conventional, FHA, VA",false,"2018-04-21T11:45:59","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1942,2011,"Michigan",2251,"Porch","Asphalt",null,8,null,null,null,null,null,null,148.78213802435724,141.34303112313938,133.90392422192153,{"$f":"IF(P19=2,Assumptions!$D$14,IF('Royal Oak'!P19=3,Assumptions!$D$15,IF('Royal Oak'!P19=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$D$8,IF('Royal Oak'!P19=3,Assumptions!$D$9,IF('Royal Oak'!P19=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O19/2)*Assumptions!$H$3","v":6377.1},1200,857.61,9.8226466575716237E-2,4320,4.4124147339699861E-2,-1.3379263301500684E-2,4.9026830377444292E-2,-1.4865848112778537E-2]
[218033298,"Active","Residential","02251 - Royal Oak",null,null,307,"Marlin",null,"Avenue","Royal Oak","Oakland",48067,1323,219900,2,2,739,0,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","Diane Wilde","248-515-9527","Central Air",null,"South of 12 Mile; East of Rochester Rd.","E","Rochester Rd.","S","12 Mile","Fenced",null,null,"Basement",40,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-25T16:16:11","Price Increase",209900,null,"Royal Oak Manor, lot 199","Full Service","(248) 652-7700","dwilde@sakmar.com","Diane M Wilde",278208,"2018-04-25",167037,"Century 21 Sakmar & Assoc","(248) 652-7700",219900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","40x110",null,null,null,209900,null,"Private - Owned",2515102034,null,null,null,null,true,true,true,true,19,false,30,"PLEASE SUBMIT HIGHEST AND BEST OFFERS BY FRIDAY, 4/27/18 BY 8:00 PM.  Listing agent related to seller.  Buyers agent is required to be physically present for all showings.","Great curb appeal! Updated ranch in desirable area.  Updates include new furnace and A/C.  All new flooring including hardwood and laminate.  Interior freshly painted.  Large 2-tier decking in fenced yard.  Brand new carpet in finished basement with full bath and plenty of storage. Maple kitchen with designer ceramic backsplash, stainless steel appliances.  Wallside windows. Dimensional roof. Close to town. Don't miss out on this one!!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1269,530,"Prd",739,530,"Royal Oak Manor",2221,544,"Cash, Conventional",false,"2018-04-23T10:09:58","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1927,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,297.56427604871448,282.68606224627877,267.80784844384306,{"$f":"IF(P20=2,Assumptions!$D$14,IF('Royal Oak'!P20=3,Assumptions!$D$15,IF('Royal Oak'!P20=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P20=2,Assumptions!$D$8,IF('Royal Oak'!P20=3,Assumptions!$D$9,IF('Royal Oak'!P20=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O20/2)*Assumptions!$H$3","v":6377.1},1200,857.61,8.1855388813096869E-2,3600,3.1027285129604364E-2,-7.8863574351978175E-2,3.4474761255115963E-2,-8.7626193724420195E-2]
[217099962,"Active","Residential","02251 - Royal Oak",null,null,1804,"Harwood",null,"Avenue","Royal Oak","Oakland",48067,4064,224999,4,2.1,1024,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Rick Nessel","248-361-0903","Central Air",null,"S. of Lincoln, E. off Campbell","E","Campbell","S","Lincoln","Awning/Overhang(s)",null,null,"Basement",50,null,"Detached, Door Opener, Electricity, Workshop","1 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2017-11-06T22:15:17","New",null,null,"T1N, R11E, SEC 23 LINCOLN CAMPBELL SUB E 30 FT OF LOT 66 & W 20 FT OF LOT 67","Full Service","(248) 361-0903","ricknessel@gmail.com","Rick D. Nessel",378895,"2017-11-06",355925,"RE/MAX Classic","(248) 348-3000",224999,"2017-11-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X108",null,null,null,224999,null,"Private - Owned",2523302006,null,null,null,null,true,true,true,true,21,false,"Negotiable","CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.  BATVAM - LATPAO","CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA",false,"2018-04-25T08:57:41","Sale",null,"http://tours.realvisionstudio.com/idx/588393","Natural Gas","Municipal Water",null,null,null,1927,2013,"Michigan",2251,"Deck","Asphalt",null,10,null,null,null,null,null,null,219.7255859375,208.73930664062499,197.75302734375001,{"$f":"IF(P21=2,Assumptions!$D$14,IF('Royal Oak'!P21=3,Assumptions!$D$15,IF('Royal Oak'!P21=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P21=2,Assumptions!$D$8,IF('Royal Oak'!P21=3,Assumptions!$D$9,IF('Royal Oak'!P21=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O21/2)*Assumptions!$H$3","v":6524.9710000000005},1200,877.49609999999996,0.11200049777999013,5040,5.5267041186849712E-2,4.2335205934248568E-2,6.1407823540944123E-2,4.703911770472062E-2]
[218033136,"Active","Residential","02251 - Royal Oak","E",null,242,"BLOOMFIELD",null,"Avenue","Royal Oak","Oakland",48073,3460,229900,3,1.1000000000000001,1047,0.19,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,"248-224-1013","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Brick","Nancy R Robinson","248-556-7400","Central Air",null,"South of 13 Mile, East of Main","E","Main","S","13 Mile","Fenced, Outside Lighting","Natural","Family Room","Basement",60,"20x24","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-24T12:59:56","New",null,null,"T1N, R11E, SEC 10 EMLO PARK SUB LOT 138","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-04-24",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",229900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X135",null,null,null,229900,null,"Private - Owned",2510105017,null,null,null,null,true,true,true,true,26,false,"negotiable","*MULTIPLE OFFER SITUATION - HIGHEST & BEST DUE BY 7:30PM THURSDAY APRIL 26TH** Thank you for showing! Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM *Large mirror in basement excluded from sale*","This house is really nice...and I mean REALLY NICE! The exterior brick is 100% mid-century inspired and the living room fireplace brings the mid-century modern feel inside. This three bedroom ranch is turn-key, move-in ready. Located on one of the most charming and prettiest streets in the most desirable neighborhood of North East Royal Oak. One huge exceptional feature in the home is the very tall basement ceilings; excellent for work out equipment - please note that photo! Recent improvements include: refinished hardwood floors, fresh paint, updated bathroom, fresh landscaping, interior bedroom doors, newer furnace and water heater, and central air. The built-ins are also so quaint and handy. The kitchen is so fresh and appealing - and comes with all appliances.  Open and spacious layout. Two-car garage with a lot of storage. Updated and partially dry-walled basement with a very nice lav. There are sooo many wonderful things about this house! Don't let this one pass you by!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1847,800,"PRD",1047,1047,"EMLO PARK",2730,675,"Cash, Conventional",false,"2018-04-25T10:15:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1965,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,219.57975167144221,208.60076408787012,197.621776504298,{"$f":"IF(P22=2,Assumptions!$D$14,IF('Royal Oak'!P22=3,Assumptions!$D$15,IF('Royal Oak'!P22=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P22=2,Assumptions!$D$8,IF('Royal Oak'!P22=3,Assumptions!$D$9,IF('Royal Oak'!P22=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O22/2)*Assumptions!$H$3","v":6667.1},1200,896.61,9.3953892996955196E-2,4320,4.0943453675511089E-2,-2.9282731622444543E-2,4.5492726306123436E-2,-3.2536368469382827E-2]
[218026645,"Active","Residential","02251 - Royal Oak",null,null,1110,"HOFFMAN",null,"Avenue","Royal Oak","Oakland",48067,3425,234900,3,1,996,0.11,"Appointment",null,"1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Andrew Konopada","586-306-1906",null,null,"S OFF LINCOLN AVENUE, EAST OF MAIN, WEST OF CAMPBELL ONTO HOFFMAN","W","CAMPBELL","S","OFF LINCOLN AVE",null,null,null,"Basement",40,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-23T09:03:06","Price Decrease",239900,null,"T1N, R11E, SEC 22 CLIFFORD HEIGHTS SUB LOT 89 & 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 646-5000","andy@andykhomes.com","Andrew A Konopada",175658,"2018-04-02",257117,"RE/MAX Classic","(248) 646-5000",234900,"2018-03-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X116.84",null,null,null,249900,null,"Private - Owned",2522476013,null,null,null,null,true,true,true,true,14,false,"AT CLOSE","24 HOURS NOTICE TO SHOW. NO Exceptions!! About 8-9 blocks to red hot downtown Royal Oak!! 3 bedroom (good size mater br) bungalow with an open kitchen w dining area. All appliances included. Wood deck in the rear yard and an oversized 2 car detached garage!! Hardwood floors throughout!! SAS basement waterproofing with lifetime transferable warranty.","24 HOURS NOTICE TO SHOW. NO Exceptions!! About 8-9 blocks to red hot downtown Royal Oak!! 3 bedroom (good size mater br) bungalow with an open kitchen w dining area. All appliances included. Wood deck in the rear yard and an oversized 2 car detached garage!! Hardwood floors throughout!! SAS basement waterproofing with lifetime transferable warranty.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,996,null,"ESTIMATE",996,500,"CLIFFORD HEIGHTS SUB",3569,611,"Cash, Conventional",false,"2018-04-25T22:14:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1927,null,"Michigan",2251,null,"Asphalt",null,8,null,null,null,null,null,null,235.84337349397592,224.0512048192771,212.25903614457832,{"$f":"IF(P23=2,Assumptions!$D$14,IF('Royal Oak'!P23=3,Assumptions!$D$15,IF('Royal Oak'!P23=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P23=2,Assumptions!$D$8,IF('Royal Oak'!P23=3,Assumptions!$D$9,IF('Royal Oak'!P23=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O23/2)*Assumptions!$H$3","v":6812.1},1200,916.11,9.1954022988505746E-2,4320,3.9454661558109831E-2,-3.672669220945083E-2,4.383851284234426E-2,-4.0807435788278702E-2]
[218029190,"Active","Residential","02251 - Royal Oak",null,null,1227,"ETOWAH",null,"Avenue","Royal Oak","Oakland",48067,3473,235000,3,1,1085,0.18,"Appointment/LockBox","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,"248-330-9199","dmripinski@gmail.com","Dawne M Ripinski",299650,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,"Platted Sub.","Brick Siding","Mike Ripinski","248-789-2735","Wall Units 2+",null,"Lincoln to Etowah, South on Etowah","E","Main","S","Lincoln","Fenced",null,null,"Basement",47,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-09T16:31:11","New",null,null,"T1N, R11E, SEC 22 HOMESTEAD FARMS SUB N 10 FT OF LOT 95 & ALL OF LOT 96, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 556-7400","mripinski@yahoo.com","Michael Ripinski",304444,"2018-04-09",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",235000,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"47.27X166.28",null,null,null,235000,null,"Private - Owned",2522455012,null,null,null,null,true,true,true,true,25,false,"Neg","*** 24 Hour Notice Needed to Show****This charming 3 bedroom, brick bungalow is located in one of Royal Oak's most desired neighborhoods. It features a spacious eat in kitchen with pass through cut-away to the living room and a large upper bedroom with hardwood floors. The basement is partially finished, has a high efficiency furnace, a newer Hot Water heater and offers plenty of storage. Updated landscaping includes new front and back steps as well as raised gardens for planting flowers or veggies and is situated on a large 47x166 lot. 1 1/2 car garage is extra deep for more storage.. This is one you have been waiting for.","This charming 3 bedroom, brick bungalow is located in one of Royal Oak's most desired neighborhoods. It features a spacious eat in kitchen with pass through cut-away to the living room and a large upper bedroom with hardwood floors. The basement is partially finished, has a high efficiency furnace, a newer Hot Water heater and offers plenty of storage. Updated landscaping includes new front and back steps as well as raised gardens for planting flowers or veggies and is situated on a large 47x166 lot. 1 1/2 car garage is extra deep for more storage.. This is one you have been waiting for.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1685,600,"Measured",1085,665,"HOMESTEAD FARMS SUB",2545,629,"Cash, Conventional",false,"2018-04-26T00:18:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218034787","Natural Gas","Water at Street",null,null,null,1960,2001,"Michigan",2251,"Porch, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,216.58986175115209,205.76036866359448,194.93087557603687,{"$f":"IF(P24=2,Assumptions!$D$14,IF('Royal Oak'!P24=3,Assumptions!$D$15,IF('Royal Oak'!P24=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P24=2,Assumptions!$D$8,IF('Royal Oak'!P24=3,Assumptions!$D$9,IF('Royal Oak'!P24=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O24/2)*Assumptions!$H$3","v":6815},1200,916.5,9.1914893617021279E-2,4320,3.9425531914893619E-2,-3.6872340425531912E-2,4.3806146572104021E-2,-4.0969267139479904E-2]
[218016569,"Active","Residential","02251 - Royal Oak","W",null,1136,"WEBSTER",null,"Road","Royal Oak","Oakland",48073,3391,239000,3,1,1053,0.23,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Jon Lafferty","586-738-0067","Central Air",null,"Pinehurst to Cedar","E","Crooks","N","Pinehurst","Fenced",null,null,"Basement",50,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-13T10:04:53","Price Decrease",245000,null,"T1N, R11E, SEC 9 FOREST HEIGHTS SUB LOT 191","Full Service","(248) 556-7456","4uisell@gmail.com","Jon Lafferty",286583,"2018-03-01",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",239000,"2018-03-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X200",null,null,null,245000,null,"Private - Owned",2509180017,null,null,null,null,true,true,true,true,38,false,"COE","Knock first before using lock box. Please remove your shoes and LEAVE YOUR BUSINESS CARD SO THE SELLER KNOWS YOU SHOWED THE HOME. ***Make sure rear & front door dead bolt are locked when you leave**** Licensed Realtor must be physically present for all buyer showings and inspections without exception.  This is a corporate relocation and requires that all relocation documents be signed in order to be considered","Welcome home to this warm and inviting 3 Bedroom, 1 Bath, 1000+ sqft ranch in the highly sought out Forest Heights Subdivision. Spacious living room with hard-wood floors and a big picture window that brings in lots of natural light. All bedrooms are located on the entry level of the home as well as a full bath. Large fenced in backyard that feels like your own park and is great for entertaining. Breezeway attaches 2 car garage directly to the house which is great if its raining or snowing. Award Winning Royal Oak Schools. Perfect family home and neighborhood! Located on a dead end street and near a park! Close to downtown Royal Oak, freeways and shopping.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1053,null,"PRD",1053,1053,"FOREST HEIGHTS",2210,546,"Cash, Land Contract",false,"2018-04-24T23:44:04","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2251,"Patio, Porch","Composition",null,6,null,null,null,null,null,null,226.97056030389365,215.62203228869896,204.27350427350427,{"$f":"IF(P25=2,Assumptions!$D$14,IF('Royal Oak'!P25=3,Assumptions!$D$15,IF('Royal Oak'!P25=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P25=2,Assumptions!$D$8,IF('Royal Oak'!P25=3,Assumptions!$D$9,IF('Royal Oak'!P25=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O25/2)*Assumptions!$H$3","v":6931},1200,932.09999999999991,9.0376569037656909E-2,4320,3.8280334728033473E-2,-4.2598326359832614E-2,4.2533705253370524E-2,-4.7331473733147347E-2]
[217080384,"Active","Residential","02251 - Royal Oak",null,null,315,"MAXWELL",null,"Avenue","Royal Oak","Oakland",48067,2223,239000,2,1,924,0.13,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Eric Walstrom","248-207-5132",null,null,"Take 11 Mile to Maxwell and head north","E","Woodward","N","Eleen Mile",null,null,null,"Basement",39,null,null,"No Garage","Baseboard","Natural Gas",false,true,null,false,null,null,null,"2017-09-19T11:03:20","Price Decrease",259000,null,"T1N, R11E, SEC 16 WOODCREST SUB PART OF LOT 147 BEG AT SE LOT COR, TH N 47.02 FT ALG E LOT LINE, TH W 149.80 FT, TH S 20.71 FT TO SLY LOT LINE, TH SELY 151.52 FT ALG S LOT LINE TO BEG 1-17-01 FR 021","Full Service","(248) 850-8632","eric@alexanderealestate.com","Eric J Walstrom",353776,"2017-09-06",382714,"Alexander Real Estate Services LLC","(248) 850-8632",239000,"2017-09-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"38.25X150.66",null,null,null,259000,null,"Private - Owned",2516378031,null,null,null,null,true,true,true,true,9,false,"Immediate","Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.","Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2018-04-24T14:18:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218033136","Natural Gas","Municipal Water",null,null,null,1951,2015,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,258.65800865800867,245.72510822510822,232.79220779220779,{"$f":"IF(P26=2,Assumptions!$D$14,IF('Royal Oak'!P26=3,Assumptions!$D$15,IF('Royal Oak'!P26=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P26=2,Assumptions!$D$8,IF('Royal Oak'!P26=3,Assumptions!$D$9,IF('Royal Oak'!P26=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O26/2)*Assumptions!$H$3","v":6931},1200,932.09999999999991,7.5313807531380755E-2,3600,2.6230125523012553E-2,-0.10284937238493722,2.9144583914458393E-2,-0.11427708042770801]
[58031345172,"Active","Residential","02251 - Royal Oak",null,null,506,"GARDENIA",null,null,"ROYAL OAK","Oakland",48067,null,239900,3,1.1000000000000001,1236,0.11,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl",null,null,"Central Air",null,null,null,"EAST OFF MAIN ST",null,"NORTH OF 11 MILE","Fenced",null,null,"Basement",40,null,null,"1 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-20T12:37:40","New",null,null,"T1N, R11E, SEC 15 GARDENIA PARK SUB LOT 2","Full Service","(586) 907-0739","jr@janetregan.com","Janet Regan",58000000026050,"2018-04-20",58000000000964,"Real Estate One-Clinton",5867837888,239900,"2018-04-20","Other","Exclusive Right to Sell",null,"40X120",null,null,null,239900,null,"Private - Owned",2515327002,null,null,null,null,true,true,true,false,32,false,null,"Classic colonial hardwood through out. Maple kitchen and updated baths. Charming features like glassed in front porch, glassed in 2nd floor balcony, secret attic access in bedroom 3. Newer furnace (2016) updated electrical too.  EASY SHOWINGS SHOWING TIME (800) 746-9464","Classic colonial offers beautiful hardwood floors throughout. The home has plenty of windows with window coverings. Maple remodeled kitchen includes all kitchen appliances as well as washer & dryer. First floor updated half bath has room for an additional shower or 1st floor laundry. Charming upper level with unique Master Bedroom that adjoins a lovely sitting/reading rm that has lots of windows overlooking the backyard. Plus a secret entrance to the attic from one of the other bedrooms. Then there's the enclosed front porch Lovely backyard with a stamped patio to enjoy outdoor activities. Garage and fenced yard, full basement with laundry and lots of storage with sump pump. Very well cared for Royal Oak Charmer.",null,null,"Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1236,null,"Appraisal",1236,593,"GARDENIA PARK",457,2730,"Cash, Conventional, FHA, VA",false,"2018-04-24T13:18:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218033927","Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2251,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,194.0938511326861,184.38915857605178,174.68446601941747,{"$f":"IF(P27=2,Assumptions!$D$14,IF('Royal Oak'!P27=3,Assumptions!$D$15,IF('Royal Oak'!P27=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P27=2,Assumptions!$D$8,IF('Royal Oak'!P27=3,Assumptions!$D$9,IF('Royal Oak'!P27=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O27/2)*Assumptions!$H$3","v":6957.1},1200,935.61,9.0037515631513132E-2,4320,3.8027928303459774E-2,-4.3860358482701124E-2,4.225325367051086E-2,-4.8733731647445697E-2]
[218026480,"Active","Residential","02251 - Royal Oak",null,null,4014,"DEVON",null,"Road","Royal Oak","Oakland",48073,1970,244900,3,1.1000000000000001,1348,0.24,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level","Other",0,null,null,null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Josh Sensoli","248 722 0949","Central Air",null,"South off Normandy","W","Crooks Rd","S","Normandy Rd",null,null,null,"Basement, Crawl",50,"20x20","2+ Assigned Space(s), Detached, Electricity, Workshop","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-17T19:23:24","Price Decrease",250000,null,"T1N, R11E, SEC 5 STARR ACRES S 1/2 OF LOT 11","Full Service","(248) 722-0949","Josh@choiceonerealtyofmichigan.com","Joshua C Sensoli",69887,"2018-04-02",410871,"Choice One Realty of Michigan","(248) 722-0949",244900,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X206",null,null,null,250000,null,"Private - Owned",2505428005,null,null,null,null,true,true,true,true,15,false,"NEG","The building next door is NOT an apartment building. It is in conjunction with a corporate employment relocation facility. The facility provides housing for corporate workers who have been relocated and have not yet found a home. The building next door is only used for overflow when the main building is full and it is rarely used.  The sellers use the area for extra parking when they have large gatherings. For any further information I can be reached at 248-722-0949. Selling Agent Bonus of $500 for offer accepted by 4/30/18.  Sellers are offering $2,000 at closing with Full Price offer for landscaping to provide additional privacy. Agent must be physically present for all showings. BATVAI. Email Offers to Josh@choiceonerealtyofmichigan.com.","Great place to live in desirable Royal Oak. Beautiful 3 bedroom 1 and 1/2 bath tri-level. Conveniently located near parks, shopping and just blocks away from RO High School. Located on a quiet street near all the action. Easily bike to 3 downtown districts Royal Oak, Birmingham and Clawson. Turn-key ready. One Year Home Warranty Included. $2,000 to buyer at closing with full price offer. Lots of new construction. Updates throughout. Remodeled kitchen with new cabinets, granite counter tops, tile floors and stainless steel appliances. New tile floors in living room and family room. Newly refinished hardwood floors throughout the upstairs. Tons of closet space with closet organizers. Nicely updated bathrooms. Beautifully finished lower level with separate laundry room. Freshly painted throughout. 2 car detached garage with new roof, electricity and workshop. Large fenced back yard. Brand New Driveway.  This is a must see. Priced to sell! Agent must be physically present for all showings.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1740,392,"PRD",1348,392,"STARR ACRES",2306,570,"Cash, Conventional",false,"2018-04-24T10:34:12","Sale",null,null,null,"Water at Street",null,null,null,2001,2013,"Michigan",2251,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,181.67655786350147,172.59272997032642,163.50890207715133,{"$f":"IF(P28=2,Assumptions!$D$14,IF('Royal Oak'!P28=3,Assumptions!$D$15,IF('Royal Oak'!P28=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P28=2,Assumptions!$D$8,IF('Royal Oak'!P28=3,Assumptions!$D$9,IF('Royal Oak'!P28=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O28/2)*Assumptions!$H$3","v":7102.1},1200,955.1099999999999,8.8199265006124947E-2,4320,3.6659452837893014E-2,-5.0702735810534916E-2,4.0732725375436686E-2,-5.6336373122816572E-2]
[217068434,"Active","Residential","02251 - Royal Oak",null,null,1412,"BUTTERNUT",null,null,"Royal Oak","Oakland",48073,null,244900,4,2,1420,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",null,null,"Monthly",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Josh Taylor","(248) 318-2068","Ceiling Fan, Central Air",null,"South of 13 Mile West off main","W","of Main","S","of 13 Mile",null,null,null,"Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T12:07:11","Price Decrease",249900,"Conditionally Withdrawn","T1N, R11E, SEC 9 FOREST HEIGHTS SUB NO 1 LOT 766","Full Service","(248) 548-5959","josh@skywardrealestate.com","Josh Taylor",318904,"2017-08-02",375370,"Skyward Real Estate","(248) 548-5959",244900,"2017-08-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x107",null,null,null,250000,null,"Private - Owned",2509104015,null,null,null,null,true,true,true,true,20,false,"Neg.","Attention investors, great equity to have here! Bring your creative touch to turn this house into a home. Brand new roof in 2018. Newer windows and door-wall. Spacious bungalow in Royal Oak. Priced to move. Great room sizes in a very desirable neighborhood. Family room and master bedroom added on for lots of extra space!! 2 full baths, a finished basement, fenced in yard with spacious deck. Walking distance to Starr Jaycee park. Close to shopping, schools and downtown Royal Oak.","Attention investors, great equity to have here! Bring your creative touch to turn this house into a home. Brand new roof in 2018. Newer windows and door-wall. Spacious bungalow in Royal Oak. Priced to move. Great room sizes in a very desirable neighborhood. Family room and master bedroom added on for lots of extra space!! 2 full baths, a finished basement, fenced in yard with spacious deck. Walking distance to Starr Jaycee park. Close to shopping, schools and downtown Royal Oak.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3270,1850,"PRD",1420,1850,"FOREST HEIGHTS SUB NO 1",2475,596,"Cash, Conventional",false,"2018-04-24T14:23:22","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,null,"Michigan",2251,"Porch",null,null,9,null,null,null,null,null,null,172.46478873239437,163.84154929577466,155.21830985915494,{"$f":"IF(P29=2,Assumptions!$D$14,IF('Royal Oak'!P29=3,Assumptions!$D$15,IF('Royal Oak'!P29=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P29=2,Assumptions!$D$8,IF('Royal Oak'!P29=3,Assumptions!$D$9,IF('Royal Oak'!P29=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O29/2)*Assumptions!$H$3","v":7102.1},1200,955.1099999999999,0.10289914250714577,5040,4.8419354838709676E-2,8.0967741935483849E-3,5.3799283154121864E-2,8.9964157706093582E-3]
[218012187,"Active","Residential","02251 - Royal Oak",null,null,2510,"DALLAS",null,"Avenue","Royal Oak","Oakland",48067,3523,245000,4,2.1,1982,0.25,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,"(248) 330-9199","dmripinski@gmail.com","Dawne M Ripinski",299650,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,"Platted Sub.","Brick","Mike Ripinski","248-789-2735","Ceiling Fans 2+, Central Air",null,"Campbell to Dallas, East on Dallas","W","Stephenson","S","Lincoln","Fenced","Other","Living Room","Basement",104,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-18T11:58:04","Price Decrease",247500,null,"T1N, R11E, SEC 23 STEPHENSON SUPER-HWY SUB NO 1 THAT PART OF LOTS 482 TO 487 INCL & ALL OF VAC ALLEY LYING WLY OF LINE DESC AS BEG AT SW COR OF LOT 688 & RUNNING, N 87-58-10 E 15.40 FT & N 26-48-44 E 53.56 FT & N 23-09-17 E 32.92 FT & N 17-37-11 E 42.57 FT & N 12-23-56 E 41.40 FT & N 03-39-40 E 41.11 FT TO PT OF ENDING EXC WLY 1/2 OF VAC ALLEY ADJ TO LOT 688, ALSO LOT 718 EXC W 3.00 FT","Full Service","(248) 556-7400","mripinski@yahoo.com","Michael Ripinski",304444,"2018-02-15",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",245000,"2018-02-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Irregular","104.6X102.79",null,null,null,250000,null,"Private - Owned",2523451016,null,null,null,null,true,true,true,true,28,false,"30 DAC","** Seller motivated. Flooring concessions may be available with full price offer.** Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale.","Look no further for one of the best values in a Royal Oak home today. See the freshly painted interior on this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash",false,"2018-04-17T12:02:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,123.6125126135217,117.43188698284561,111.25126135216952,{"$f":"IF(P30=2,Assumptions!$D$14,IF('Royal Oak'!P30=3,Assumptions!$D$15,IF('Royal Oak'!P30=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P30=2,Assumptions!$D$8,IF('Royal Oak'!P30=3,Assumptions!$D$9,IF('Royal Oak'!P30=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O30/2)*Assumptions!$H$3","v":7105},1200,955.5,0.10285714285714286,5040,4.8387755102040818E-2,7.9387755102040825E-3,5.3764172335600907E-2,8.8208616780045355E-3]
[218033134,"Active","Residential","02251 - Royal Oak",null,null,4342,"OLIVIA",null,"Avenue","Royal Oak","Oakland",48073,1604,249500,3,2,1268,0.12,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Cape Cod",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","GRANT W. BERAKOVICH","248-840-7510","Ceiling Fan, Central Air",null,"SOUTH ONTO OLIVIA OFF 14 MILE. EAST OF WOODWARD","E","WOODWARD","S","14 MILE RD","Chimney Cap(s), Fenced, Outside Lighting",null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Humidifier, Programmable Thermostat, Security Alarm (owned), Sump Pump, Utility Smart Meter, Wet Bar",false,null,null,null,"2018-04-20T16:00:02","New",null,null,"T1N, R11E, SEC 6 MEYERING LAND CO WOODWARD HILLS SUB N 10 FT OF LOT 163 & ALL OF LOT 164","Full Service","(248) 644-6700","grant.berakovich@att.net","Grant W Berakovich",366856,"2018-04-20",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",249500,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X100",null,null,null,249500,null,"Private - Owned",2506256004,null,null,null,null,true,true,true,true,47,false,"Immediate","Fantastic Cape Cod close to all that Birmingham/Royal Oak has to offer! Your guests will be greeted by a beautiful Flagstone porch as they enter into the generous living room w/newly refinished oak floors & a huge picture window flooding the room w/light! Continue on into the kitchen w/Kraftmaid cabinets, under-cabinet lighting & large eat-in area. Down the hall you'll find two bedrooms, a beautiful bath w/wainscotting & travertine tile. Head up the stairs to an amazing master retreat w/a full/spa-like bath, his & hers closets & an ample bedroom space w/ceiling fan & generous built-in. Head back downstairs to the cozy & ample finished basement w/a beautiful wet bar featuring under/& in-cabinet lighting & a great space for the big screen. Additionally you'll find a fantastic laundry room & storage/work space. Outside you'll find a large brick-paver patio, perfect for entertaining & a fully fenced/private backyard. Hurry, this one won't last long! New furnace. Agent related to seller.","Fantastic Cape Cod close to all that Birmingham/Royal Oak has to offer! Your guests will be greeted by a beautiful Flagstone porch as they enter into the generous living room w/newly refinished oak floors & a huge picture window flooding the room w/light! Continue on into the kitchen w/Kraftmaid cabinets, under-cabinet lighting & large eat-in area. Down the hall you'll find two bedrooms, a beautiful bath w/wainscotting & travertine tile. Head up the stairs to an amazing master retreat w/a full/spa-like bath, his & hers closets & an ample bedroom space w/ceiling fan & generous built-in. Head back downstairs to the cozy & ample finished basement w/a beautiful wet bar featuring under/& in-cabinet lighting & a great space for the big screen. Additionally you'll find a fantastic laundry room & storage/work space. Outside you'll find a large brick-paver patio, perfect for entertaining & a fully fenced/private backyard. Hurry, this one won't last long! New furnace. Agent related to seller.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1968,700,"PRD",1268,800,"MEYERING LAND CO WOODWARD HILLS SUB",2794,478,"Cash, Conventional",false,"2018-04-23T11:24:16","Sale",null,"http://tours.beautifulmichiganhomes.com/521-kenwood-ave-royal-oak-mi/","Tankless","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,196.76656151419559,186.92823343848579,177.08990536277602,{"$f":"IF(P31=2,Assumptions!$D$14,IF('Royal Oak'!P31=3,Assumptions!$D$15,IF('Royal Oak'!P31=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P31=2,Assumptions!$D$8,IF('Royal Oak'!P31=3,Assumptions!$D$9,IF('Royal Oak'!P31=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O31/2)*Assumptions!$H$3","v":7235.5},1200,973.05,8.6573146292585168E-2,4320,3.5448897795591183E-2,-5.6755511022044056E-2,3.9387664217323537E-2,-6.3061678913382282E-2]
[218027965,"Active","Residential","02251 - Royal Oak",null,null,2201,"KALAMA",null,"Avenue","Royal Oak","Oakland",48067,4081,249900,2,1,1231,0.12,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",50.03,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","John M Madison","248-752-5264","Ceiling Fan, Central Air",null,"Turn E off Campbell onto Kalama","E","Campbell","S","Lincoln","Fenced","Natural","Family Room","Basement, Crawl",50,null,"1 Assigned Space, Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",false,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-13T16:18:19","Price Decrease",259900,null,"T1N, R11E, SEC 23 OAK CREST W 7 FT OF LOT 54 ALL OF LOT 55 & E 3 FT OF LOT 56","Full Service","(248) 645-2500","jmadison64@gmail.com","John M Madison",262274,"2018-04-05",118700,"Cranbrook Associates-Birm","(248) 645-2500",249900,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X108",null,null,null,275000,null,"Private - Owned",2523307033,null,null,null,null,true,true,true,true,18,false,"at close","New: roof, kitchen, plumbing, lighting, carpet, interior doors.  Fresh hardwood floors, paint,  this house is beautiful.  Own this unique and completely updated home.  Kitchen has quartz counter tops, high end stainless steel appliances.  This home is close to downtown and has great curb appeal.  Open concept large rooms with huge maser bedroom.  *no showings until Friday 4/6/18.  No virtual showings, agents must be present.","New: roof, kitchen, plumbing, lighting, carpet, interior doors.  Fresh hardwood floors, paint,  this house is beautiful.  Own this unique and completely updated home.  Kitchen has quartz counter tops, high end stainless steel appliances.  This home is close to downtown and has great curb appeal.  Open concept large rooms with huge maser bedroom.  *no showings until Friday 4/6/18.  No virtual showings, agents must be present.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1231,null,"PRD",1231,803,"OAK CREST",2287,547,"Cash, Conventional, FHA, VA",false,"2018-04-21T16:21:26","Sale",null,null,null,"Municipal Water",null,null,null,1952,2000,"Michigan",2251,null,null,null,5,null,null,null,null,null,null,203.00568643379367,192.85540211210397,182.70511779041431,{"$f":"IF(P32=2,Assumptions!$D$14,IF('Royal Oak'!P32=3,Assumptions!$D$15,IF('Royal Oak'!P32=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P32=2,Assumptions!$D$8,IF('Royal Oak'!P32=3,Assumptions!$D$9,IF('Royal Oak'!P32=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O32/2)*Assumptions!$H$3","v":7247.1},1200,974.6099999999999,7.202881152460984E-2,3600,2.3821128451380551E-2,-0.11489435774309724,2.6467920501533945E-2,-0.12766039749233027]
[218034670,"Active","Residential","02251 - Royal Oak","N",null,3014,"ALEXANDER",null,"Avenue","Royal Oak","Oakland",48073,3511,253900,3,2,1696,0,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","KATHLEEN CONNOLLY","248-361-9980","Attic Fan, Ceiling Fans 2+, Central Air",null,"1 BLOCK EAST OF ROCHESTER 1 BLOCK SOUTH OF 13 MILE.","E","ROCHESTER","S","13 MILE","Chimney Cap(s), Fenced, Pool - Above Ground","Natural","Family Room","Basement",45,null,"Detached, Electricity, Side Entrance","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub, Pets Allowed",false,null,null,null,"2018-04-25T14:36:50","New",null,null,"T1N, R11E, SEC 10 RED RUN HTS SUB NO 1 LOT 449","Full Service","(248) 435-1100","kconnolly@remax.net","Kathleen Connolly",233955,"2018-04-25",3269,"RE/MAX Partners, Inc","(248) 435-1100",253900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45X155",null,null,null,253900,null,"Private - Owned",2510205002,null,null,null,null,true,true,true,true,32,true,"60 DAYS","BEAUTIFUL BRICK THREE-BEDROOM BUNGALOW IN NORTH ROYAL OAK LOCATED IN RED RUN SUB. CLOSE TO DOWNTOWN ROYAL OAK, BEAUMONT HOSPITAL, EXPRESSWAYS AND RED RUN PARK. HARDWOOD FLOOR UNDER LIVING AND HALL CARPET. LARGE MASTER BEDROOM WITH MIRRORED CLOSET DOORS.  BEAUTIFUL LARGE MASTER BATH WITH JACUZZI TUB AND SEPARATE SHOWER. UPPER LEVEL HAS TWO BEDROOMS, FULL BATH AND OFFICE, LOVELY EAT-IN KITCHEN OVERLOOKING FAMILY ROOM THAT HAS A NATURAL FIREPLACE WITH HEARTH. FAMILY ROOM HAS DOORWALL LEADING TO LOVELY PATIO, FENCED BACKYARD AND 1.5 CAR GARAGE. FINISHED BASEMENT WITH LAUNDRY ROOM AND WORK ROOM. BOTH HAVE PLENTY OF STORAGE. ALL APPLIANCES STAY. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS.","BEAUTIFUL BRICK THREE-BEDROOM BUNGALOW IN NORTH ROYAL OAK LOCATED IN RED RUN SUB. CLOSE TO DOWNTOWN ROYAL OAK, BEAUMONT HOSPITAL, EXPRESSWAYS AND RED RUN PARK. HARDWOOD FLOOR UNDER LIVING AND HALL CARPET. LARGE MASTER BEDROOM WITH MIRRORED CLOSET DOORS.  BEAUTIFUL LARGE MASTER BATH WITH JACUZZI TUB AND SEPARATE SHOWER. UPPER LEVEL HAS TWO BEDROOMS, FULL BATH AND OFFICE, LOVELY EAT-IN KITCHEN OVERLOOKING FAMILY ROOM THAT HAS A NATURAL FIREPLACE WITH HEARTH. FAMILY ROOM HAS DOORWALL LEADING TO LOVELY PATIO, FENCED BACKYARD AND 1.5 CAR GARAGE. FINISHED BASEMENT WITH LAUNDRY ROOM AND WORK ROOM. BOTH HAVE PLENTY OF STORAGE. ALL APPLIANCES STAY. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2396,700,"PRD",1696,1000,"RED RUN HEIGHTS SUB NO 1",2904.51,717.68,"Cash, Conventional",false,"2018-04-19T09:06:02","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1967,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,149.70518867924528,142.21992924528303,134.73466981132074,{"$f":"IF(P33=2,Assumptions!$D$14,IF('Royal Oak'!P33=3,Assumptions!$D$15,IF('Royal Oak'!P33=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P33=2,Assumptions!$D$8,IF('Royal Oak'!P33=3,Assumptions!$D$9,IF('Royal Oak'!P33=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O33/2)*Assumptions!$H$3","v":7363.1},1200,990.20999999999992,8.5072863332020479E-2,4320,3.4332020480504134E-2,-6.23398975974793E-2,3.8146689422782369E-2,-6.9266552886088115E-2]
[218033927,"Active","Residential","02251 - Royal Oak","S",null,1532,"CAMPBELL",null,"Road","Royal Oak","Oakland",48067,3413,255000,4,2,1573,0.16,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,"(248) 497-7777","jaurelia@kw.com","Julie Aurelia",402193,312114,"Keller Williams Home","(248) 626-2100",null,null,null,null,null,null,null,null,"Vinyl","Julie Aurelia","(248) 497-7777","ENERGY STARÂ® Qualified A/C Equipment",null,"see map","W","S Campbell Rd","N","E 10 Mile Rd","Fenced",null,null,"Basement",60,null,null,"No Garage","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,"Cable Available, ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail",false,null,null,null,"2018-04-24T11:22:07","New",null,null,"T1N, R11E, SEC 22 ORCHARD KNOLL SUB LOTS 47, 48 & 49","Full Service","(248) 626-2100","jason@abramsluxury.com","Jason Abrams",305291,"2018-04-24",312114,"Keller Williams Home","(248) 626-2100",255000,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X115",null,null,null,255000,null,"Private - Owned",2522480067,null,null,null,null,true,true,true,true,32,false,"neg","24 Hour Notice to show.  With questions contact Co-list agent Julie Aurelia, (248) 497-7777. Set appointments with Showing Time. When requesting showings after hours please call Showing Time 855-957-1297.","Donâ€™t miss out on this charming home that has been fully renovated to create a more modern feel! Renovations include new roof, windows, plumbing, HVAC, electrical and structural improvements as of late 2015. This home features an open floor plan great for entertaining. The kitchen has stainless steal appliances for a classy look. Two of the four bedrooms include a walk in closet and each bathroom was updated to fit the modern design. Close to downtown Royal Oak with easy access to the freeway.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1573,null,"seller",1573,900,"ORCHARD KNOLL SUB",5450,747,"Cash, Conventional, FHA, VA",false,"2018-04-20T14:48:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218032728","Natural Gas","Municipal Water",null,null,null,1950,2014,"Michigan",2251,"Porch","Asphalt",null,7,null,null,null,null,null,null,162.11061665607122,154.00508582326765,145.89955499046408,{"$f":"IF(P34=2,Assumptions!$D$14,IF('Royal Oak'!P34=3,Assumptions!$D$15,IF('Royal Oak'!P34=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P34=2,Assumptions!$D$8,IF('Royal Oak'!P34=3,Assumptions!$D$9,IF('Royal Oak'!P34=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O34/2)*Assumptions!$H$3","v":7395},1200,994.5,9.8823529411764699E-2,5040,4.5352941176470589E-2,-7.2352941176470585E-3,5.0392156862745098E-2,-8.03921568627451E-3]
[218021205,"Active","Residential","02251 - Royal Oak",null,null,232,"Gardenia",null,"Avenue","Royal Oak","Oakland",48067,null,255000,3,1,1036,0.21,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Colonial",null,null,null,null,"Unfinished",null,null,"(248) 514-2212","mike@thedeliagroup.com","Michael Guido",404264,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Wood","Showing Time","800-746-9464","Central Air",null,"E OFF MAIN TO HOME (S SIDE OF GARDENIA)","E","Main Street","S","12 Mile Rd",null,null,"Living Room","Basement",75,null,"Detached, Side Entrance","2 Car","Forced Air","Electric, Natural Gas",true,true,null,false,null,null,null,"2018-04-19T09:16:07","Back On Market",null,"Pending","T1N, R11E, SEC 15 GEORGE E WEITZEL'S HIGHLAND ADD LOT 21","Full Service","(248) 733-5812","joe@TheDeliaGroup.com","Joseph Delia",372650,"2018-03-21",388841,"Keller Williams Troy","(248) 649-7200",255000,"2018-03-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75X75X119.2X119.2",null,null,null,255000,null,"Private - Owned",2515303009,null,null,null,null,true,true,true,true,30,false,"Zero","Showings available after open house on Saturday April 21st from 1-3pm **Please direct any and all questions to co-list agent Mike Guido at 248-514-2212.** ALL OFFER PACKAGES MUST INCLUDE: 1) Purchase Agreement, 2) Buyer signed agency disclosure, 3) Buyer signed LBP, 4) Buyer signed seller's disclosures, 5) Proof of funds/preapproval letter. Please send all offers to Offers@TheDeliaGroup.com. All offers will be responded to 9am-5pm Monday-Friday. Any offers sent over the weekend will be responded to on Monday. Buyers agent is required to be physically present for all showings unless prior written consent is given by listing agent or seller.","This is the Royal Oak home youâ€™ve been searching for! 5 minutes from everything on Main Street, this beautiful colonial is a perfect combo of classic style & modern charm. Gorgeous hardwood floors in the spacious living room carry through to the large formal dining room. Fine details abound, from the crown molding to the wide baseboard & wood burning stone fireplace. French doors off the dining room lead to the backyard deck-perfect for a summer BBQ. The bright kitchen features gleaming checkered tile & stainless steel appliances. Upstairs find 3 bedrooms with hardwoods hiding under the fun flowered carpeting. The updated bathroom features a tiled shower, wainscoting & loads of natural light. Outside, the large backyard provides limitless possibilities for recreation & relaxation. Between the unfinished basement, 2-car garage & shed there is plenty of storage space. The home is in the highly rated Royal Oak school system with 17 parks, 3 dog parks & 35 golf courses within 5 miles.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1036,null,"PRD",1036,600,"GEORGE E WEITZEL'S HIGHLAND ADD",2294,567,"Cash, Conventional, FHA, VA",false,"2018-04-21T15:33:04","Sale",null,"http://www.circlepix.com/home2/E9AEXA/1202-MCLEAN-Avenue-Royal-Oak-MI-218033205",null,"Municipal Water",null,null,null,1996,null,"Michigan",2251,null,null,null,8,null,null,null,null,null,null,246.13899613899613,233.83204633204633,221.52509652509653,{"$f":"IF(P35=2,Assumptions!$D$14,IF('Royal Oak'!P35=3,Assumptions!$D$15,IF('Royal Oak'!P35=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P35=2,Assumptions!$D$8,IF('Royal Oak'!P35=3,Assumptions!$D$9,IF('Royal Oak'!P35=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O35/2)*Assumptions!$H$3","v":7395},1200,994.5,8.4705882352941173E-2,4320,3.4058823529411766E-2,-6.3705882352941182E-2,3.784313725490196E-2,-7.0784313725490197E-2]
[218029920,"Active","Residential","02251 - Royal Oak","N",null,118,"ALEXANDER",null,"Avenue","Royal Oak","Oakland",48067,1941,259900,3,1.1000000000000001,1200,0.17,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Cape Cod",0,"NA",null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Michele / For Appts Call Showingtime","855-960-2488","Ceiling Fan, Central Air",null,"North of 11 mile, just a few blocks east of N. Main Street","E","N Main Street","N","11 Mile",null,null,null,"Basement",60,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-25T20:25:46","Price Decrease",269900,null,"T1N, R11E, SEC 15 PERKINS PARK SUB LOT 93 & S 1/2 OF LOT 94","Full Service","(248) 860-5244","micheleshine@gmail.com","Michele Shinedling",351075,"2018-04-11",389766,"Heritage Real Estate","(855) 956-9466",259900,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X126",null,null,null,269900,null,"Private - Owned",2515457036,null,null,null,null,true,true,true,true,30,false,"2018-06-27","Fabulous walk-to-downtown Royal Oak location, steps from Whittier Park! Charming & move-in-ready, this delightful bungalow features abundant hardwood flooring, updated kitchen & baths, main-floor master & finished basement.  Gorgeous kitchen w/ newer cabinetry, granite, stainless appliances, stylish hood, & hardwoods.  Enjoy the dining room right off the kitchen, w/ built-in cabinetry, abundant light & hardwood floors.  Spacious family room is large enough for entertaining & desk area. Main floor master (or office) has a beautiful leaded glass door and likely has hardwoods under carpet! Light & bright full sized bath also on the main floor. Upstairs, you'll find the charm of dormers, a window seat, hardwoods and very cool ceiling lines - but plenty of space to stand up tall!  There is also a 1/2 bath on the upper level. Outdoor paradise awaits with a nice deck & large grassy, fully-fenced backyard.  Wonderful large family room in finished basement! BATVAI.","Fabulous walk-to-downtown Royal Oak location, steps from Whittier Park! Charming & move-in-ready, this delightful bungalow features abundant hardwood flooring, updated kitchen & baths, main-floor master & finished basement.  Gorgeous kitchen w/ newer cabinetry, granite, stainless appliances, stylish hood, & hardwoods.  Enjoy the dining room right off the kitchen, w/ built-in cabinetry, abundant light & hardwood floors.  Spacious family room is large enough for entertaining & desk area. Main floor master (or office) has a beautiful leaded glass door and likely has hardwoods under carpet! Light & bright full sized bath also on the main floor. Upstairs, you'll find the charm of dormers, a window seat, hardwoods and very cool ceiling lines - but plenty of space to stand up tall!  There is also a 1/2 bath on the upper level. Outdoor paradise awaits with a nice deck & large grassy, fully-fenced backyard.  Wonderful large family room in finished basement! BATVAI.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1700,500,"Appraisal",1200,705,"PERKINS PARK SUB",2456,607,"Cash, Conventional",false,"2018-04-20T12:23:08","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,2017,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,216.58333333333334,205.75416666666666,194.92500000000001,{"$f":"IF(P36=2,Assumptions!$D$14,IF('Royal Oak'!P36=3,Assumptions!$D$15,IF('Royal Oak'!P36=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P36=2,Assumptions!$D$8,IF('Royal Oak'!P36=3,Assumptions!$D$9,IF('Royal Oak'!P36=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O36/2)*Assumptions!$H$3","v":7537.1},1200,1013.6099999999999,8.3108888033859171E-2,4320,3.2869949980761828E-2,-6.9650250096190844E-2,3.652216664529092E-2,-7.7389166773545376E-2]
[217082293,"Active","Residential","02251 - Royal Oak","W",null,214,"HOUSTONIA",null,"Avenue","Royal Oak","Oakland",48073,4188,259900,3,2,1605,0.12,"Lock Box","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial","NONE KNOWN",null,null,null,"Unfinished",null,null,"(313) 274-7200","alexsaadcentury21@gmail.com","Alex H Saad",355792,5467102,"Century 21 Curran & Christie","(313) 274-7200",null,null,null,null,null,null,null,null,"Aluminum","ALEX SAAD","313-274-7200","Central Air",null,"EAST ON 12 MILE LEFT ON MAIN, LEFT ON HOUSTONIA","W","MAIN STREET","N","12 MILE",null,null,"Family Room","Basement",47,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-04T12:25:09","Price Decrease",274900,"Conditionally Withdrawn","T1N, R11E, SEC 9 WEITZEL'S HOUSTONIA HEIGHTS SUB LOT 42","Full Service","(313) 274-7200","davecentury21@aol.com","Dave W Abdallah",241447,"2017-09-12",5467102,"Century 21 Curran & Christie","(313) 274-7200",259900,"2017-09-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"47X110",null,null,null,289900,null,"Private - Owned",2509477013,null,null,null,null,true,true,true,true,20,false,"IMDT","SUPER SHARP 3 BEDROOM HOME WITH ALL THE UPDATES 2016 & 2017, LARGE UPDATED KITCHEN 2017 WITH ALL NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERS & SKYLIGHTS,  LARGE FAMILY ROOM WITH CATHEDRAL CEILINGS, LARGE FORMAL DINING ROOM, OPEN FLOOR PLAN, FIREPLACE, DOOR WALL TO LARGE DECK, NEW FIRST FLOOR FULL BATH 2016, REFINISHED HARDWOOD FLOORS, ALL NEW WINDOWS 2016, NEW ROOF 2016, NEW VINYL SIDING 2016, NEW FURNACE & WATER TANK 2016, ALL NEW ELECTRICAL, WIRING, OUTLETS & FIXTURES 2017, NEWLY PAINTED 2017, 2 FULL UPDATED BATHS, WALKING DISTANCE TO WATERWORKS PARK AND NORTHWOOD ELEMENTARY SCHOOL, CLOSE TO DOWNTOWN ROYAL OAK, ALL DATA APX. BUYER TO PURCHASE HOME IN \"AS IS\" CONDITION AND ASSUME CITY VIOLATIONS.","SUPER SHARP 3 BEDROOM HOME WITH ALL THE UPDATES 2016 & 2017, LARGE UPDATED KITCHEN 2017 WITH ALL NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERS & SKYLIGHTS,  LARGE FAMILY ROOM WITH CATHEDRAL CEILINGS, LARGE FORMAL DINING ROOM, OPEN FLOOR PLAN, FIREPLACE, DOOR WALL TO LARGE DECK, NEW FIRST FLOOR FULL BATH 2016, REFINISHED HARDWOOD FLOORS, ALL NEW WINDOWS 2016, NEW ROOF 2016, NEW VINYL SIDING 2016, NEW FURNACE & WATER TANK 2016, ALL NEW ELECTRICAL, WIRING, OUTLETS & FIXTURES 2017, NEWLY PAINTED 2017, 2 FULL UPDATED BATHS, WALKING DISTANCE TO WATERWORKS PARK AND NORTHWOOD ELEMENTARY SCHOOL, CLOSE TO DOWNTOWN ROYAL OAK, ALL DATA APX. BUYER TO PURCHASE HOME IN \"AS IS\" CONDITION AND ASSUME CITY VIOLATIONS.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1605,null,"PRD",1605,664,"WEITZEL'S HOUSTONIA HEIGHTS",4731,728,"Cash, Conventional",false,"2018-04-20T16:10:53","Sale",null,null,"Natural Gas","Municipal Water, Well-Existing",null,null,null,1922,null,"Michigan",2251,"Deck, Porch - Covered, Porch - Enclosed","Asphalt",null,12,null,null,null,null,null,null,161.93146417445482,153.83489096573209,145.73831775700936,{"$f":"IF(P37=2,Assumptions!$D$14,IF('Royal Oak'!P37=3,Assumptions!$D$15,IF('Royal Oak'!P37=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P37=2,Assumptions!$D$8,IF('Royal Oak'!P37=3,Assumptions!$D$9,IF('Royal Oak'!P37=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O37/2)*Assumptions!$H$3","v":7537.1},1200,1013.6099999999999,8.3108888033859171E-2,4320,3.2869949980761828E-2,-6.9650250096190844E-2,3.652216664529092E-2,-7.7389166773545376E-2]
[218033290,"Active","Residential","02251 - Royal Oak","N",null,201,"EDISON",null,"Avenue","Royal Oak","Oakland",48067,2372,260000,3,2.1,1187,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Bungalow",65.5,null,null,null,"Partially Finished",null,null,"(248) 255-5735","jeffbortnick@gmail.com","Jeff Bortnick",297881,375015,"New Home Experts, LLC","(248) 379-5749",null,null,null,null,null,null,null,null,"Brick","Lou Bitove","248-379-5749","Central Air",null,"Take Edison N off 11 Mile, just east of Campbell","E","Campbell","N","11 Mile","Fenced",null,"Family Room","Basement",52,"20x19","1 Assigned Space, Detached, Door Opener","1 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-04-25T08:15:46","New",null,null,"T1N, R11E, SEC 14 BASSETT & SMITH'S FIRST STREET SUB S 17.5 FT OF LOT 55 & ALL OF LOT 56, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 379-5749","louis@thenewhomeexperts.com","Louis J Bitove",351169,"2018-04-25",375015,"New Home Experts, LLC","(248) 379-5749",260000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","52.5X120",null,null,null,260000,null,"Private - Owned",2514353011,null,null,null,null,true,true,true,true,28,false,"NEG","Showings start Thursday, 4/26.  Please send offers to INFO@THENEWHOMEEXPERTS.COM.  One hour notice preferred, dog may or may not be there and crated.  Cat will be present.  Clean & updated all brick bungalow in Royal Oak!  Only a mile from downtown.  Beautiful street with larger lot and no neighbors in back.  Fully fenced yard backing to Bassett Park.  Many updates including new kitchen with granite & stainless steel appliances; refinished oak floors; new baths (2 full, one half); new doors and hardware; new high-efficiency mechanicals; dimensional roof; built-in custom closets; and more!  Oversized 1.5 car garage for man projects.  All room dimensions approximate.","Clean & updated all brick bungalow in Royal Oak!  Only a mile from downtown.  Beautiful street with larger lot and no neighbors in back.  Fully fenced yard backing to Bassett Park.  Many updates including new kitchen with granite & stainless steel appliances; refinished oak floors; new baths (2 full, one half); new doors and hardware; new high-efficiency mechanicals; dimensional roof; built-in custom closets; and more!  Oversized 1.5 car garage for man projects.  All room dimensions approximate.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1887,700,"APPRAISAL",1187,859,"BASSETT & SMITH'S FIRST STREET SUB",2533,604,"Cash, Conventional",false,"2018-04-20T12:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218032846","Natural Gas","Municipal Water",null,null,null,1931,1999,"Michigan",2251,"Patio, Porch","Asphalt",null,14,null,null,null,null,null,null,219.03959561920809,208.08761583824767,197.13563605728729,{"$f":"IF(P38=2,Assumptions!$D$14,IF('Royal Oak'!P38=3,Assumptions!$D$15,IF('Royal Oak'!P38=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P38=2,Assumptions!$D$8,IF('Royal Oak'!P38=3,Assumptions!$D$9,IF('Royal Oak'!P38=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O38/2)*Assumptions!$H$3","v":7540},1200,1014,8.3076923076923076E-2,4320,3.2846153846153844E-2,-6.9769230769230764E-2,3.6495726495726494E-2,-7.7521367521367526E-2]
[218032784,"Active","Residential","02251 - Royal Oak","S",null,120,"WILSON",null,"Avenue","Royal Oak","Oakland",48067,2945,264900,3,1.1000000000000001,1500,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",30.95,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Rick Barber",2487050578,"Ceiling Fans 2+, Central Air",null,"S off 11 Mile","W","Campbell","s","11 Mile",null,null,null,"Basement",40,null,null,"1 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air, Wall/Floor Furnace","Electric, Natural Gas",true,true,null,false,null,null,null,"2018-04-19T19:45:05","New",null,null,"T1N, R11E, SEC 22 WEYRICK AND WILSON SUB LOT 33","Full Service","(248) 705-0578","RickBarberHomes@gmail.com","Richard P Barber",289397,"2018-04-19",338536,"KW Metro","(248) 288-3500",264900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X143",null,null,null,264900,null,"Private - Owned",2522230012,null,null,null,null,true,true,true,true,14,false,"Neg",null,"Spacious, well maintained Royal Oak colonial close to Downtown RO. Pride of ownership is evident the moment you walk through the door. Spacious living room leads to a large kitchen with eat in area and an abundance of cabinet space. Super cute Family room with doorwall that leads out to a large deck just perfect for entertaining, plus a 1.5 car garage.  This home has Hardwood floors throughout, newer roof & high efficiency furnace, copper plumbing, new family room carpet, and updated sinks in both baths. Downstairs you'll find a very clean finished basement with great storage space and poured concrete walls...All appliances are included. Many new homes on the block, quick access to hwys This is a great home that has been lovingly cared for, do not delay...  ...",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1850,350,"est",1500,700,"WEYRICK & WILSON SUB",2368,572,"Cash, Conventional, VA",false,"2018-04-20T17:15:08","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1918,null,"Michigan",2251,"Porch - Covered","Tile",null,15,null,null,null,null,null,null,176.6,167.77,158.94,{"$f":"IF(P39=2,Assumptions!$D$14,IF('Royal Oak'!P39=3,Assumptions!$D$15,IF('Royal Oak'!P39=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P39=2,Assumptions!$D$8,IF('Royal Oak'!P39=3,Assumptions!$D$9,IF('Royal Oak'!P39=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O39/2)*Assumptions!$H$3","v":7682.1},1200,1033.1099999999999,8.1540203850509627E-2,4320,3.1702151755379389E-2,-7.5489241223103062E-2,3.5224613061532649E-2,-8.387693469233673E-2]
[218019323,"Active","Residential","02251 - Royal Oak","N",null,919,"Center",null,"Street","Royal Oak","Oakland",48067,1713,265000,3,2,1700,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Other",0,null,null,null,"Unfinished",null,null,"(248) 787-9200","Propertieswithpierre@gmail.com","Pierre G Binandeh",398502,382714,"Alexander Real Estate Services LLC","(248) 850-8632",null,null,null,null,null,null,null,null,"Stucco/EIFS","Corey Light","(248) 207-5544","Ceiling Fans 2+, Central Air",null,"S of Catalpa 1 block W of Main","W","Main","S","Catalpa","Fenced, Outside Lighting","Natural",null,"Basement",30,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, Programmable Thermostat, Security Alarm (owned)",false,null,null,null,"2018-03-26T10:56:48","Price Decrease",275000,null,"T1N, R11E, SEC 16 ASSESSOR'S PLAT NO 4 LOT 30 & S 5 FT OF LOT 16 OF'ELOISE PARK SUB', ALSO N 2.5 FT OF LOT 11 OF 'CRANE ADD'","Full Service","(248) 207-5544","coreylightrealestate@gmail.com","Corey A Light",350865,"2018-03-09",382714,"Alexander Real Estate Services LLC","(248) 850-8632",265000,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"30X147",null,null,null,275000,null,"Private - Owned",2516427013,null,null,null,null,true,true,true,true,18,false,"IMMED","You can't miss out on moving to a location like this one has!  Walk to downtown Royal Oak, but set on a quiet street with privacy.  Restaurants, nightlife, shopping, post office, and all that Royal Oak has to offer is just steps away.  Never have to worry about parking downtown when you live here!  You'll fall in love with the huge open master suite with an additional sitting and vanity area, an office, multiple closets, a full master bathroom, and vaulted ceilings with 2 skylights to let the sunshine in.  Entry level bathroom has recently been renovated, new floors and stainless appliances in the kitchen, and a large formal dining room.  Read a book with a cup of coffee in the morning in the enclosed 3 seasons cedar porch, or next to your natural wood burning fireplace in the living room.  Enjoy your private backyard with a tree hammock, swing, gardens, and an oversized shed that is sound proofed and insulated; perfect for a workout area.","You can't miss out on moving to a location like this one has!  Walk to downtown Royal Oak, but set on a quiet street with privacy.  Restaurants, nightlife, shopping, post office, and all that Royal Oak has to offer is just steps away.  Never have to worry about parking downtown when you live here!  You'll fall in love with the huge open master suite with an additional sitting and vanity area, an office, multiple closets, a full master bathroom, and vaulted ceilings with 2 skylights to let the sunshine in.  Entry level bathroom has recently been renovated, new floors and stainless appliances in the kitchen, and a large formal dining room.  Read a book with a cup of coffee in the morning in the enclosed 3 seasons cedar porch, or next to your natural wood burning fireplace in the living room.  Enjoy your private backyard with a tree hammock, swing, gardens, and an oversized shed that is sound proofed and insulated; perfect for a workout area.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1700,null,"APPRX",1700,720,"ASSR'S PLAT NO 4 - ROYAL OAK",3006,743,"Cash, Conventional",false,"2018-04-19T15:28:44","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,155.88235294117646,148.08823529411765,140.29411764705881,{"$f":"IF(P40=2,Assumptions!$D$14,IF('Royal Oak'!P40=3,Assumptions!$D$15,IF('Royal Oak'!P40=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P40=2,Assumptions!$D$8,IF('Royal Oak'!P40=3,Assumptions!$D$9,IF('Royal Oak'!P40=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O40/2)*Assumptions!$H$3","v":7685},1200,1033.5,8.1509433962264149E-2,4320,3.1679245283018867E-2,-7.5603773584905665E-2,3.5199161425576518E-2,-8.4004192872117397E-2]
[218031014,"Active","Residential","02251 - Royal Oak",null,null,4388,"ARDEN PL",null,null,"Royal Oak","Oakland",48073,6216,274900,3,1,1600,0.16,"Appointment/LockBox",null,"1 1/2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Dave Thomas","586-945-4422",null,null,"West side of Woodward, North of Normandy Rd and South of 14 Miles Rd.","W","Woodward","S","14 Mile",null,null,null,"Basement",171,"20x20","2+ Assigned Space(s), Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-20T19:43:57","Price Decrease",279900,null,"T1N, R11E, SEC 6 BEVERLY HILLS SUB LOT 63","Full Service","(248) 548-5959","dave@skywardrealestate.com","David L Thomas",389376,"2018-04-14",375370,"Skyward Real Estate","(248) 548-5959",274900,"2018-04-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60.94X113",null,null,null,279900,null,"Private - Owned",2506179001,null,null,null,null,true,true,true,true,19,false,"closing",null,"Here it is folks! Check out this all brick, north Royal Oak bungalow in the highly sought-after Beverly Hills sub! This 3 bed, 1 bath home isn't your average bungalow...boasting 1,600 square feet of flowing living space, a LARGE open kitchen with beautiful maple cabinets for plenty of storage, and a TWO car attached (yes ATTACHED) garage! Situated on a corner lot with mature trees and a private backyard, this home is the perfect place to host your next DREAM CRUISE party!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,2500,900,"PRD",1600,1200,"BEVERLY HILLS SUB",3446,851,"Cash, Conventional, FHA, VA",false,"2018-04-19T18:57:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2251,"Deck","Asphalt",null,8,null,null,null,null,null,null,171.8125,163.22187500000001,154.63124999999999,{"$f":"IF(P41=2,Assumptions!$D$14,IF('Royal Oak'!P41=3,Assumptions!$D$15,IF('Royal Oak'!P41=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P41=2,Assumptions!$D$8,IF('Royal Oak'!P41=3,Assumptions!$D$9,IF('Royal Oak'!P41=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O41/2)*Assumptions!$H$3","v":7972.1},1200,1072.1099999999999,7.8574026918879589E-2,4320,2.9493997817388141E-2,-8.6530010913059299E-2,3.2771108685986823E-2,-9.6144456570065887E-2]
[218019286,"Active","Residential","02251 - Royal Oak","E",null,1411,"THIRTEEN MILE",null,"Road","Royal Oak","Oakland",48073,2846,275000,3,2,1400,0.16,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Finished",null,null,"(586) 979-4200","j.borden@innetworkrealestate.com","Jerrelle Borden",406484,396114,"Keller Williams Realty Central","(586) 979-4200",null,null,null,null,null,null,null,null,"Vinyl","Jerrelle Borden","(586) 979-4200","Central Air",null,"North side of 13 Mile between Campbell and Rochester","W","Campbell","N","13 Mile","Fenced, Outside Lighting",null,"Basement","Basement",52,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-10T07:05:13","Price Decrease",290000,null,"T1N, R11E, SEC 3 OAK RUN SUB W 52 FT OF LOT 300","Full Service","(248) 655-7955","Josh@InNetworkRealEstate.com","Joshua L Wright",371801,"2018-03-20",396114,"Keller Williams Realty Central","(586) 979-4200",275000,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52X132",null,null,null,290000,null,"Private - Owned",2503479039,null,null,null,null,true,true,true,true,45,false,"Neg","Your dream house is ready for move in - no work needed! Freshly painted, completely remodeled maple kitchen with ceramic tile backsplash. Hardwood floors featured throughout and new carpet in guest bedroom. New stainless steel appliances, LED ceiling lights, completely redone basement, and a huge master bedroom with sitting room or office space. This home features a deluxe 2.5 car garage and a stamped concrete patio ideal for BBQ and outdoor parties. This beautiful home is less than five minutes from downtown Royal Oak. A must see!   Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends.","Your dream house is ready for move in - no work needed! Freshly painted, completely remodeled maple kitchen with ceramic tile backsplash. Hardwood floors featured throughout and new carpet in guest bedroom. New stainless steel appliances, LED ceiling lights, completely redone basement, and a huge master bedroom with sitting room or office space. This home features a deluxe 2.5 car garage and a stamped concrete patio ideal for BBQ and outdoor parties. This beautiful home is less than five minutes from downtown Royal Oak. A must see!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,800,"PRD",1400,900,"OAK RUN SUB",2716,671,"Cash, Conventional, FHA",false,"2018-04-16T18:44:34","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,196.42857142857142,186.60714285714286,176.78571428571428,{"$f":"IF(P42=2,Assumptions!$D$14,IF('Royal Oak'!P42=3,Assumptions!$D$15,IF('Royal Oak'!P42=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P42=2,Assumptions!$D$8,IF('Royal Oak'!P42=3,Assumptions!$D$9,IF('Royal Oak'!P42=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O42/2)*Assumptions!$H$3","v":7975},1200,1072.5,7.8545454545454543E-2,4320,2.9472727272727272E-2,-8.6636363636363636E-2,3.2747474747474747E-2,-9.6262626262626258E-2]
[218032409,"Active","Residential","02251 - Royal Oak",null,null,5028,"THORNCROFT",null,"Avenue","Royal Oak","Oakland",48073,1108,279900,3,2.1,2130,0.17,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","Tri-Level","Contemporary, Other",0,null,null,null,"Daylight, Finished, Walk-Up Access",null,null,"(248) 813-4900","patrickjohnoleary4@gmail.com","Patrick J O'Leary",395399,8114902,"Real Estate One-Troy","(248) 813-4900",null,null,null,null,null,null,null,null,"Aluminum, Brick","Appointment Center","800-746-9464","Attic Fan, Ceiling Fans 2+, Wall Units 2+",null,"14 to Elmhurst to Paramont to Thorncroft","W","Crooks","N","14 Mile","Fenced, Outside Lighting, Spa/Hot-tub","Natural","Family Room","Basement",60,null,"Attached, Door Opener, Electricity","2 Car","Baseboard, Hot Water","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-23T13:27:08","New",null,"Active","T2N, R11E, SEC 32 FROSTWOOD SUB LOT 27","Full Service","(248) 770-0930","ReeseStacey8@gmail.com","Stacey Reese",251707,"2018-04-19",8114902,"Real Estate One-Troy","(248) 813-4900",279900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X120",null,null,null,279900,null,"Private - Owned",2032476013,null,null,null,null,true,true,true,true,36,false,"60 NEG","OFFER ACCEPTED * SHOW FOR BACK UP ONLY* SHOWINGS: 800-746-9464 **M-F after 5 pm only.  The welcoming front porch opens to a large foyer. The living room is open to the dining room that is open to a large cooks kitchen. Kitchen appliances are included in the sale. Access to the patio from a door wall in the dining room...offers nice natural light to the first floor living spaces. The family room has a natural fireplace. Hardwood floors on the upper level. Large master bedroom with generous closet space and a private bath. Possible 4th bedroom in lower level is being used as office/craft space and has outside walk out access.Great location with a private backyard backing to a greenbelt. Great patio and landscaping. This house is well cared for and in move-in condition. Attached two-car garage. Lot's of Storage space. Roof is 3 years old. Lives larger than stated square footage...a great flow/floor plan on this well loved home. Welcome to Royal Oak!","Over 2100 square feet of well-planned living space. Generous room sizes and lot's of natural light. The welcoming front porch opens to a large foyer. The living room is open to the dining room that is open to a large cooks kitchen. Kitchen appliances are included in the sale. Access to the patio from a door wall in the dining room...offers nice natural light to the first floor living spaces. The family room has a natural fireplace. Hardwood floors on the upper level. Large master bedroom with generous closet space and a private bath. Possible 4th bedroom in lower level is being used as office/craft space and has outside walk out access.Great location with a private backyard backing to a greenbelt. Great patio and landscaping. This house is well cared for and in move-in condition. Attached two-car garage. Lot's of Storage space. Roof is 3 years old. Lives larger than stated square footage...a great flow/floor plan on this well loved home. Welcome to Royal Oak!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2952,822,"PRD",2130,822,"FROSTWOOD SUB",2869,709,"Cash, Conventional, FHA, VA",false,"2018-04-13T09:18:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2251,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,131.40845070422534,124.83802816901408,118.26760563380282,{"$f":"IF(P43=2,Assumptions!$D$14,IF('Royal Oak'!P43=3,Assumptions!$D$15,IF('Royal Oak'!P43=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P43=2,Assumptions!$D$8,IF('Royal Oak'!P43=3,Assumptions!$D$9,IF('Royal Oak'!P43=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O43/2)*Assumptions!$H$3","v":8117.1},1200,1091.6099999999999,7.7170418006430874E-2,4320,2.844908896034298E-2,-9.1754555198285098E-2,3.1610098844825532E-2,-0.10194950577587233]
[218028890,"Active","Residential","02251 - Royal Oak","W",null,607,"4TH",null,"Street","Royal Oak","Oakland",48067,2403,279900,3,1.1000000000000001,1298,0.1,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","Luke Johnson","248-417-0630","Ceiling Fan, Central Air",null,"West off Main","W","of Main","S","of 11 Mile",null,null,null,"Basement",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-12T08:08:36","New",null,null,"T1N, R11E, SEC 21 MEADOW PARK ADD LOT 259 & W 10 FT OF LOT 260","Full Service","(248) 645-2500","luke@lukeshomes.com","Luke G Johnson",257132,"2018-04-12",118700,"Cranbrook Associates-Birm","(248) 645-2500",279900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,279900,null,"Private - Owned",2521211004,null,null,null,null,true,true,true,true,18,false,"At Closing",null,"In the Heart of Downtown Royal Oak. Steps from all the fun. New front door welcomes you. Interior finishes replaced in 2008 or later. Newer kitchen. Newer bathroom. New interior doors. Canned lights. Hard wood floors. updated insulation in walls and ceiling. Electric water heater. High efficancy furnace and air conditioning. hard wired smoke detector. Roof and siding 2006. New sewer and backflow preventer. ( previous owner started renovation and stopped after demo) Open House Sunday April 22 from 12PM - 2PM.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1298,null,"PRD",1298,649,"MEADOW PARK ADD",2013,497,"Cash",false,"2018-04-17T10:31:03","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2251,"Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,215.63944530046226,204.85747303543914,194.07550077041603,{"$f":"IF(P44=2,Assumptions!$D$14,IF('Royal Oak'!P44=3,Assumptions!$D$15,IF('Royal Oak'!P44=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P44=2,Assumptions!$D$8,IF('Royal Oak'!P44=3,Assumptions!$D$9,IF('Royal Oak'!P44=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O44/2)*Assumptions!$H$3","v":8117.1},1200,1091.6099999999999,7.7170418006430874E-2,4320,2.844908896034298E-2,-9.1754555198285098E-2,3.1610098844825532E-2,-0.10194950577587233]
[218030190,"Active","Residential","02251 - Royal Oak","W",null,206,"LAWRENCE",null,"Avenue","Royal Oak","Oakland",48073,2593,289900,3,2,1673,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level","Contemporary",null,null,null,null,"Daylight, Finished, Walk-Up Access",null,null,"(248) 973-7884","suzanne@advance-mortgage.com","Suzanne L Cavanaugh Stabile",332901,332901,"Home Realty Partners","(248) 973-7884",null,null,null,null,null,null,null,null,"Brick","Tony Ponzetti","810-623-1214","Central Air",null,"West of Main,  South of 13 Mile","W","Main Street","S","13 Mile",null,null,"Living Room","Basement",50,null,null,"2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-12T12:02:38","New",null,null,"T1N, R11E, SEC 9 EMLO PARK SUB NO 1 LOT 245","Full Service","(810) 623-1214","ponzetti@hotmail.com","Tony Ponzetti Jr",376390,"2018-04-12",332901,"Home Realty Partners","(248) 973-7884",289900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X120",null,null,null,289900,null,"Private - Owned",2509226039,null,null,null,null,true,true,true,true,16,false,"Immediate","New Carpet in Lower Level,  Please Remove Shoes when showing.  All measurements & data approximate. BATVAI","Over 2,500 sqft of living space & walking distance to downtown Royal Oak.  Large 3 Bedroom, 2 Bath Brick Home.  Located off of Main Street, yet offering a quiet setting and large yard. Recently updated kitchen featuring stainless steal appliances. Hardwood floors throughout much of the home. Living room with fireplace. Large finished lower level offers:  Family Room with new carpet and walk-up access to the backyard, full bath.  Two car garage. All measurements & data approximate. BATVAI",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2523,850,"PRD",1673,975,"EMLO PARK SUB NO 1",3594,615,"Cash, Conventional, VA",false,"2018-04-13T12:34:59","Sale",null,"http://tours.realvisionstudio.com/idx/859082","Natural Gas","Water at Street",null,null,null,1946,2015,"Michigan",2251,"Porch","Asphalt",null,8,null,null,null,null,null,null,173.28153018529588,164.61745367603109,155.9533771667663,{"$f":"IF(P45=2,Assumptions!$D$14,IF('Royal Oak'!P45=3,Assumptions!$D$15,IF('Royal Oak'!P45=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P45=2,Assumptions!$D$8,IF('Royal Oak'!P45=3,Assumptions!$D$9,IF('Royal Oak'!P45=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O45/2)*Assumptions!$H$3","v":8407.1},1200,1130.6099999999999,7.4508451190065536E-2,4320,2.6467402552604345E-2,-0.10166298723697827,2.9408225058449273E-2,-0.11295887470775363]
[218019594,"Active","Residential","02251 - Royal Oak","E",null,918,"4TH",null,"Street","Royal Oak","Oakland",48067,2806,289900,3,2,1102,0.1,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","1 1/2 Story","Bungalow",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt, Brick","Appointment Center","800-746-9464","Central Air",null,"South side of 4th St between Campbell and Main","E","Main Street","S","4th Street","Outside Lighting",null,null,"Basement",50,null,"Detached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Pets Allowed, Sump Pump",false,null,null,null,"2018-03-22T21:31:14","New",null,null,"T1N, R11E, SEC 22 FOURTH AVENUE SUB LOTS 170 & 171 & E 1/2 OF LOT 172","Full Service","(248) 535-7888","bethborson@gmail.com","Beth Borson",251098,"2018-03-22",391898,"KW Domain","(248) 590-0800",289900,"2018-03-22","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X90",null,null,null,289900,null,"Private - Owned",2522208003,null,null,null,null,true,true,true,true,28,false,"July","AN ABSOLUTE MUST SEE - WILL NOT BE ON MARKET FOR LONG! OUTSTANDING REMODEL WITH EXCELLENT CRAFTSMANSHIP THROUGHOUT. NATURAL HRDWD FLRS ON MAIN W/ CERAMIC TILE KITCHEN. MSTR SUITE A PEACEFUL RETREAT W/ GREAT CLOSET SPACE. GORGEOUS KITCHEN W/ TONS OF NATURAL LIGHT COMING OPEN TO FAMILY ROOM W/ PASS THROUGH COUNTER, GRANITE COUNTERS, NEW STAINLESS APPLIANCES & TONS OF STORAGE PERFECT FOR ENTERTAINING! SPACIOUS FRONT PORCH W/ ROOM FOR FURNITURE TO ENJOY LEMONADE. ADDITIONAL 600 FT FINISHED BASEMENT W/ CERAMIC TILE, GREAT ROOM AREA, STUDY, LAUNDRY & STORAGE. ALL BATHS COMPLETELY UPDATED. PERFECT LOCATION FOR BOTH PRIVATE LIVING AND SOCIAL SCENE. JUST MINUTES FROM EXPWY. GREAT SCHOOLS! 100% MOVE IN READY AND STUNNING! Agents must be present with Clients.","AN ABSOLUTE MUST SEE - WILL NOT BE ON MARKET FOR LONG! OUTSTANDING REMODEL WITH EXCELLENT CRAFTSMANSHIP THROUGHOUT. NATURAL HRDWD FLRS ON MAIN W/ CERAMIC TILE KITCHEN. MSTR SUITE A PEACEFUL RETREAT W/ GREAT CLOSET SPACE. GORGEOUS KITCHEN W/ TONS OF NATURAL LIGHT COMING OPEN TO FAMILY ROOM W/ PASS THROUGH COUNTER, GRANITE COUNTERS, NEW STAINLESS APPLIANCES & TONS OF STORAGE PERFECT FOR ENTERTAINING! SPACIOUS FRONT PORCH W/ ROOM FOR FURNITURE TO ENJOY LEMONADE. ADDITIONAL 600 FT FINISHED BASEMENT W/ CERAMIC TILE, GREAT ROOM AREA, STUDY, LAUNDRY & STORAGE. ALL BATHS COMPLETELY UPDATED. PERFECT LOCATION FOR BOTH PRIVATE LIVING AND SOCIAL SCENE. JUST MINUTES FROM EXPWY. GREAT SCHOOLS! 100% MOVE IN READY AND STUNNING!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1702,600,"PRD",1102,898,"FOURTH AVENUE SUB",2543,628,"Cash, Conventional",false,"2018-04-18T14:20:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2251,null,"Composition",null,7,null,null,null,null,null,null,263.06715063520869,249.91379310344828,236.76043557168785,{"$f":"IF(P46=2,Assumptions!$D$14,IF('Royal Oak'!P46=3,Assumptions!$D$15,IF('Royal Oak'!P46=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P46=2,Assumptions!$D$8,IF('Royal Oak'!P46=3,Assumptions!$D$9,IF('Royal Oak'!P46=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O46/2)*Assumptions!$H$3","v":8407.1},1200,1130.6099999999999,7.4508451190065536E-2,4320,2.6467402552604345E-2,-0.10166298723697827,2.9408225058449273E-2,-0.11295887470775363]
[218030725,"Active","Residential","02251 - Royal Oak",null,null,2814,"CLAWSON",null,"Avenue","Royal Oak","Oakland",48073,null,294900,4,2,1810,0.15,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","Tri-Level","Contemporary","none",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Brian D. Milidrag","248-765-8411","Central Air",null,"Head south off 13 Mile Rd, east of Crooks","W","Crooks Rd","S","13 Mile road",null,null,null,"Crawl",50,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier",false,null,null,null,"2018-04-20T10:24:14","Price Decrease",299900,null,"T1N, R11E, SEC 8 LYON PARK SUB N 29 FT OF LOT 29 & S 21 FT OF LOT 30, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","248-765-8411","brian.milidrag@gmail.com","Brian D Milidrag",339174,"2018-04-13",190803,"Signature Sotheby's International Realty","(248) 644-7000",294900,"2018-04-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X136X50X136",null,null,null,299900,null,"Private - Owned",2508203017,null,null,null,null,true,true,true,true,8,false,"AT CLOSE",null,null,null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1810,null,"PRD",1810,null,"LYON PARK SUB",3098,765,"Cash, Conventional",false,"2018-04-17T10:27:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2251,"Porch, Porch - Covered, Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,162.9281767955801,154.78176795580112,146.6353591160221,{"$f":"IF(P47=2,Assumptions!$D$14,IF('Royal Oak'!P47=3,Assumptions!$D$15,IF('Royal Oak'!P47=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P47=2,Assumptions!$D$8,IF('Royal Oak'!P47=3,Assumptions!$D$9,IF('Royal Oak'!P47=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O47/2)*Assumptions!$H$3","v":8552.1},1200,1150.1099999999999,8.5452695829094608E-2,5040,3.5292980671414037E-2,-5.7535096642929807E-2,3.9214422968237822E-2,-6.3927885158810899E-2]
[58031345660,"Active","Residential","02251 - Royal Oak","N",null,1101,"WASHINGTON",null,null,"ROYAL OAK","Oakland",48067,null,299000,3,1.1000000000000001,1521,0.12,null,"Dishwasher, Disposal, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Central Air",null,null,null,"W MAIN",null,"N Catalpa","Fenced","Gas","Living Room","Basement",40,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Security Alarm",false,null,null,null,"2018-04-26T08:33:16","New",null,null,"T1N, R11E, SEC 16 EVANS HIGHLAND NO 2 LOT 205, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service",null,"saramchapman@gmail.com","Sara Pilotto",58000000032815,"2018-04-26",58000000001224,"Chaps Realty",5865741111,299000,"2018-04-26",null,"Exclusive Right to Sell",null,"40x140.59",null,null,null,299000,null,"Private - Owned",2516280012,null,null,null,null,true,true,true,false,23,false,null,"A licensed agent must physically accompany buyers for all showings and inspections.  Agent to verify all measurements.  Call Sara Chapman Pilotto with any questions (313) 580-3252.    OPEN HOUSE SATURDAY AND SUNDAY FROM 12:00-2:00! Schedule on Showingtime.","BEAUTIFUL, UPDATED COLONIAL IN PERFECT LOCATION!  Updated kitchen, bathrooms, windows, and refinished hardwood floors throughout entire home!  Spacious living room with gorgeous fireplace.  Bright and cozy sunroom that IS NOT INCLUDED IN SQUARE FOOTAGE.  All three bedrooms are generously sized, with and an open, finished basement.  Brand new water heater (2017), and roof (2014).  Backyard has patio, fenced yard, and extra space behind the 2 car garage.  THIS IS A MUST SEE!    OPEN HOUSE SATURDAY AND SUNDAY FROM 12:00-2:00!",null,null,"Royal Oak",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,2196,675,null,1521,675,"EVANS HIGHLAND NO 2",1072,4337,"Cash",false,"2018-04-16T13:03:42","Sale",null,null,null,"Municipal Water",null,null,null,1922,null,"Michigan",2251,null,null,null,4,null,null,null,null,null,null,196.58119658119659,186.75213675213675,176.92307692307693,{"$f":"IF(P48=2,Assumptions!$D$14,IF('Royal Oak'!P48=3,Assumptions!$D$15,IF('Royal Oak'!P48=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P48=2,Assumptions!$D$8,IF('Royal Oak'!P48=3,Assumptions!$D$9,IF('Royal Oak'!P48=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O48/2)*Assumptions!$H$3","v":8671},1200,1166.0999999999999,7.2240802675585289E-2,4320,2.4779264214046824E-2,-0.11010367892976587,2.7532515793385358E-2,-0.12233742103307318]
[58031343427,"Active","Residential","02251 - Royal Oak","E",null,1422,"WINDEMERE",null,null,"ROYAL OAK","Oakland",48073,null,299000,5,2,1438,0.15,null,"Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"NORTH OF 13 MILE",null,"West of N. Campbell","Outside Lighting",null,null,"Basement",50,null,"Detached, Electricity","2 Car","Forced Air","Electric",true,true,"High Spd Internet Avail, Security Alarm",false,null,null,null,"2018-03-29T16:08:45","New",null,null,"T1N, R11E, SEC 3 WINDERMERE HEIGHTS SUB LOT 35","Full Service",null,"lynne.maxwell25@gmail.com","Lynne Maxwell",58000000214822,"2018-03-29",58000000001181,"Real Estate in the Pointes",3138861000,299000,"2018-03-29",null,"Exclusive Right to Sell",null,"50 x 129",null,null,null,299000,null,"Private - Owned",2503479014,null,null,null,null,true,true,true,false,30,false,null,"Back to the market after full bathroom renovation and reduced price! Digital Millennium Copyright Act 1998: MiRealSource/dmca","This charming 5 bedroom 2 1/2 bath brick bungalow is impeccable and a must see! Located in a quiet Royal Oak neighborhood, the home features an open kitchen, beautiful hardwood floors, and 2 newly renovated, fully tiled baths. Finished carpeted basement with bar and 1/2 bath. A new roof in 2014 and advanced security system with four outdoor cameras are an added bonus. The spacious deck and well-manicured fenced backyard make this home perfect for entertaining friends and family.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2418,980,null,1438,1012,"WINDERMERE HEIGHTS",748,3104,"Cash, Conventional, FHA, VA",false,"2018-03-15T12:42:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1916,2011,"Michigan",2251,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,207.92767732962449,197.53129346314324,187.13490959666203,{"$f":"IF(P49=2,Assumptions!$D$14,IF('Royal Oak'!P49=3,Assumptions!$D$15,IF('Royal Oak'!P49=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$D$8,IF('Royal Oak'!P49=3,Assumptions!$D$9,IF('Royal Oak'!P49=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O49/2)*Assumptions!$H$3","v":8671},1200,1166.0999999999999,0,0,-3.3013377926421401E-2,-0.39906688963210696,-3.6681531029357117E-2,-0.44340765514678554]
[218026615,"Active","Residential","02251 - Royal Oak",null,null,706,"WALNUT",null,"Avenue","Royal Oak","Oakland",48073,4028,299000,3,1.1000000000000001,1432,0.23,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Cal Fowler","248-589-2100","Ceiling Fans 2+, Central Air",null,"Between Crooks and Main","W","Main St","N","12 Mile",null,null,null,"Basement",50,null,"Detached, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Humidifier, Sump Pump",false,null,null,null,"2018-04-02T12:39:22","New",null,null,"T1N, R11E, SEC 9 FOREST HEIGHTS SUB LOT 345","Full Service","(248) 589-2100","CAL669@AOL.COM","Calvert S. Fowler                 ",42531,"2018-04-02",42531,"Fowler Real Estate","(248) 589-2100",299000,"2018-03-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X200",null,null,null,299000,null,"Private - Owned",2509451016,null,null,null,null,true,true,true,true,34,false,"30 days","Agents, please include your e-mail address and cell phone with your offer. EMD held by listing office, certified funds only. All offers for this listing must be submitted to cal669@aol.com","Charming north Royal Oak 2 story with 2 car garage and extra deep lot with lots of mature shade trees and large covered front porch perfect for warm summer evenings.  The house features a first floor bathroom and large bright kitchen, 3 bedrooms and large full bath upstairs.  Close to dining, shopping and freeways.  Minutes from downtown Royal Oak, downtown Clawson and the Woodward.  A must see!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1432,null,"PRD",1432,705,"FOREST HEIGHTS",2142,529,"Cash, Conventional",false,"2018-04-16T12:18:13","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Tankless","Municipal Water",null,null,null,2016,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,208.79888268156424,198.35893854748602,187.91899441340783,{"$f":"IF(P50=2,Assumptions!$D$14,IF('Royal Oak'!P50=3,Assumptions!$D$15,IF('Royal Oak'!P50=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P50=2,Assumptions!$D$8,IF('Royal Oak'!P50=3,Assumptions!$D$9,IF('Royal Oak'!P50=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O50/2)*Assumptions!$H$3","v":8671},1200,1166.0999999999999,7.2240802675585289E-2,4320,2.4779264214046824E-2,-0.11010367892976587,2.7532515793385358E-2,-0.12233742103307318]
[218024565,"Active","Residential","02251 - Royal Oak",null,null,3208,"CLAWSON",null,"Avenue","Royal Oak","Oakland",48073,3097,299500,3,1.3,1568,0.16,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Colleen Levitt","248-981-6427","Central Air",null,"Heading west on 13 Mile Rd. from Crooks Rd., Clawson Avenue will be on the left. House is on left.","W","Crooks Rd.","S","13 Mile Rd.","BBQ Grill","Natural","Family Room","Basement",52,"25x22","2+ Assigned Space(s), Detached, Workshop","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-09T15:21:27","Price Decrease",325000,null,"T1N, R11E, SEC 8 ROLL SUB NO 1 N 2 FT OF LOT 33 & ALL OF LOT 34","Full Service","(248) 981-6427","TheTwins@kw.com","Colleen Levitt",390070,"2018-03-26",338536,"KW Metro","(248) 288-3500",299500,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52x134",null,null,null,325000,null,"Private - Owned",2508202002,null,null,null,null,true,true,true,true,34,false,"At Close","BRING ALL OFFERS! SELLERS READY TO NEGOTIATE A GREAT DEAL! Mid Century ranch with the perfect blend of cool period details and updated features for today's modern living. This 3-Bed/1.5-Bath ranch has beautiful blonde hardwood floors throughout the main level, a gorgeous updated kitchen with granite, newer appliances and pull out cabinet shelving. There is a living/dining combo in the front with tons of natural light, and a family room with built-ins and a full masonry fireplace in the back. Three generously sized bedrooms round out the main floor. Head downstairs and relax after a long day in your own sauna with attached changing and shower rooms. Out back you'll find a privacy fenced yard with a deck and pergola, and an extra tall oversized 2+car garage with built-in workbench and separate electrical. Make your appointment to see this one today! Too charming to last long...","Mid Century ranch with the perfect blend of cool period details and updated features for today's modern living. This 3-Bed/1.5-Bath ranch has beautiful blonde hardwood floors throughout the main level, a gorgeous updated kitchen with granite, newer appliances and pull out cabinet shelving. There is a living/dining combo in the front with tons of natural light, and a family room with built-ins and a full masonry fireplace in the back. Three generously sized bedrooms round out the main floor. Head downstairs and relax after a long day in your own sauna with attached changing and shower rooms. Out back you'll find a privacy fenced yard with a deck and pergola, and an extra tall oversized 2+car garage with built-in workbench and separate electrical. Make your appointment to see this one today! Too charming to last long...",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1968,400,"PRD",1568,768,"ROLL SUB NO 1",3108,767,"Cash, Conventional, FHA, VA",false,"2018-04-15T14:44:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1923,null,"Michigan",2251,"Patio, Porch - Covered",null,null,9,null,null,null,null,null,null,191.00765306122449,181.45727040816325,171.90688775510205,{"$f":"IF(P51=2,Assumptions!$D$14,IF('Royal Oak'!P51=3,Assumptions!$D$15,IF('Royal Oak'!P51=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P51=2,Assumptions!$D$8,IF('Royal Oak'!P51=3,Assumptions!$D$9,IF('Royal Oak'!P51=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O51/2)*Assumptions!$H$3","v":8685.5},1200,1168.05,7.2120200333889814E-2,4320,2.4689482470784643E-2,-0.11055258764607677,2.7432758300871822E-2,-0.12283620849564085]
[58031320965,"Active","Residential","02251 - Royal Oak","N",null,727,"ALEXANDER",null,null,"ROYAL OAK","Oakland",48067,null,299900,4,2,1757,0.13,null,"Bar Fridge, Dishwasher, Stove","2 Story","Bungalow","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Window Unit",null,"S OF FOREST, W OF N ALEXANDER",null,"S OF FOREST",null,"W OF N ALEXANDER","Outside Lighting","Natural","Living Room","Basement",46,null,"Detached","2 Car","Radiant","Natural Gas",false,true,"High Spd Internet Avail",false,null,null,null,"2018-04-21T13:06:32","Back On Market",309900,"Pending","T1N, R11E, SEC 15 TOWAR PARK SUB LOT 408","Full Service",null,"charlesr@century21aaanorth.com","Charles Reaume",58000000026146,"2017-05-27",58000000000928,"Century 21 AAA North-Sterling",5862741111,299900,"2017-05-27","Other","Exclusive Right to Sell",null,"46x126x46x126",null,null,null,349900,null,"Private - Owned",2515407001,null,null,null,null,true,true,true,false,30,false,30,"Send all offers to Mike Blake, mike@877callmike.com. For inquiries, call 586-531-4964. Cooling system is two window units.","Perfection, perfection, perfection! Gorgeous bungalow located in the coveted area of Royal Oak w/ only a short drive to the Detroit Zoo & downtown Ferndale! Beautiful hardwood floors & newer carpeting throughout. Recently updated kitchen w/ granite counter tops, cabinets, & stainless steel appliances. Spacious formal dining room w/ custom, built in book shelves. Large master bed, 3 addtl' beds, loft for extra living space, & 2 full baths. Open, full basement w/ plumbing for another bath, just waiting to be finished to your exact specifications. Enjoy entertaining in the warmer months w/ outdoor patio & extraordinarily large backyard. This one won't last long, so make this your dream home before it is too late! Lots of updates!: granite & cabinets '14, new carpet '15, complete garage rebuilt '14, new driveway '1, windows '08, new boiler '10, new water heater '16, insulation foam, blown & sealing '16, electrical updated to code '16.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1757,null,null,1757,940,"TOWAR PARK",583,3452,"Cash, Conventional, FHA",false,"2018-04-14T10:44:43","Sale",null,null,null,"Municipal Water",null,null,null,1953,null,"Michigan",2251,null,null,null,5,null,null,null,null,null,null,170.68867387592488,162.15424018212863,153.61980648833239,{"$f":"IF(P52=2,Assumptions!$D$14,IF('Royal Oak'!P52=3,Assumptions!$D$15,IF('Royal Oak'!P52=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P52=2,Assumptions!$D$8,IF('Royal Oak'!P52=3,Assumptions!$D$9,IF('Royal Oak'!P52=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O52/2)*Assumptions!$H$3","v":8697.1},1200,1169.6099999999999,8.4028009336445483E-2,5040,3.4221073691230411E-2,-6.2894631543847945E-2,3.8023415212478234E-2,-6.9882923937608837E-2]
[218030524,"Active","Residential","02251 - Royal Oak",null,null,2507,"FERNCLIFF",null,"Avenue","Royal Oak","Oakland",48073,3029,299900,3,1,1087,0.14000000000000001,"Lock Box",null,"1 Story","Ranch",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding, Vinyl, Wood","Rod M Hermiz","(248) 236-5545",null,null,"woodward and 12 mile","E","Woodward","N","12 Mile",null,null,null,"Basement",120,null,null,"1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-12T18:42:23","New",null,null,"T1N, R11E, SEC 8 NORTHWOOD SUB NO 10 N 18 FT OF LOT 1442 & S 32 FT OF LOT 1443","Full Service","(248) 236-5545","rod.hermiz@gmail.com","Rod M Hermiz",355773,"2018-04-12",357110,"Creative R E Agency Inc","(248) 254-4535",299900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X120",null,null,null,299900,null,"Private - Owned",2508277033,null,null,null,null,true,true,true,true,23,false,"IMMED",null,"This STYLISH ranch is COMPLETELY RENOVATED. New Electrical, New Plumbing, new water heater, and a new furnace.  Brand new windows, designer paint, and finishes throughout.  Kitchen perfected with beautiful white quartz, brand new stainless appliances, and unique backsplash that makes a statement.  The gorgeous brand new bathroom has a double vanity and Jacuzzi Tub.  In one of Royal Oakâ€™s most sought after neighborhoods, this home is a super short walk to Adams Elementary and just a minutesâ€™ drive to downtown Royal Oak and Birmingham.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2037,950,"PRD",1087,1087,"NORTHWOOD SUB NO 10",3342,572,"Cash, Conventional, FHA, VA",false,"2018-04-20T16:00:02","Sale",null,null,null,"Municipal Water",null,null,null,1953,null,"Michigan",2251,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,275.89696412143513,262.10211591536341,248.30726770929164,{"$f":"IF(P53=2,Assumptions!$D$14,IF('Royal Oak'!P53=3,Assumptions!$D$15,IF('Royal Oak'!P53=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P53=2,Assumptions!$D$8,IF('Royal Oak'!P53=3,Assumptions!$D$9,IF('Royal Oak'!P53=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O53/2)*Assumptions!$H$3","v":8697.1},1200,1169.6099999999999,7.2024008002667561E-2,4320,2.461787262420807E-2,-0.11091063687895965,2.7353191804675631E-2,-0.12323404097662184]
[218022554,"Active","Residential","02251 - Royal Oak",null,null,4028,"HILLSIDE",null,"Drive","Royal Oak","Oakland",48073,6362,299999,4,2.1,1875,0.21,"Appointment/LockBox",null,"1 1/2 Story","Bungalow",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Wendy Briggs",5869451789,null,null,"JUST SOUTH OFF NORMANDY NORTH OF 13 MILE ROAD","w","COOLIDGE","n","13 MILE ROAD","Awning/Overhang(s), Fenced, Outside Lighting, Satellite Dish",null,null,"Basement",75,"22X20","Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-20T10:21:06","New",null,null,"T1N, R11E, SEC 6 BEVERLY HILLS SUB NO 2 LOT 863 & S 25 FT OF LOT 864","Full Service","(248) 820-5515","Wendy7500@aol.com","Wendy L Briggs",273890,"2018-03-20",395466,"First Michigan Realty Corp","(248) 820-5515",299999,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75X120",null,null,null,299999,null,"Private - Owned",2506330003,null,null,null,null,true,true,true,true,12,false,0,"YOU MUST SEE THIS RECENTLY REFRESHED AND BEAUTIFUL HOME LOCATED IN THE SOUGHT AFTER NORMANDY CORRIDOR OF ROYAL OAK! QUIETLY NESTLED, YET JUST A 2 BLOCK WALK TO WOODWARD AVE., PARKS AND BEAUMONT HOSPITAL! SPACIOUS HOME WITH GORGEOUS ENTERTAINMENT AREA MASTER NATURAL FIREPLACE 4 BEDROOMS  WITH HUGH MASTER ON THE 1ST FLOOR OR USE AS DEN AND STILL HAVE A HUGH 10 X 37 FT MASTER UPSTAIRS WITH PRIVATE  LAV.  UPSTAIRS   FULL FINISHED BASEMENT WITH WET BAR AND 3/4 BATHROOM ENJOYING PRIVATE SETTING IN  REAR YARD W DECK OPEN FLOOR MAY OFFER DINING ROOM AS WELL SO MANY AMENITIES THIS HOME IS PRICED VERY WELL AND IS A MUST SEE HOME!","YOU MUST SEE THIS RECENTLY REFRESHED AND BEAUTIFUL HOME LOCATED IN THE SOUGHT AFTER NORMANDY CORRIDOR OF ROYAL OAK! QUIETLY NESTLED, YET JUST A 2 BLOCK WALK TO WOODWARD AVE., PARKS AND BEAUMONT HOSPITAL! SPACIOUS HOME WITH GORGEOUS ENTERTAINMENT AREA MASTER NATURAL FIREPLACE 4 BEDROOMS  WITH HUGH MASTER ON THE 1ST FLOOR OR USE AS DEN AND STILL HAVE A HUGH 10 X 37 FT MASTER UPSTAIRS WITH PRIVATE  LAV.  UPSTAIRS   FULL FINISHED BASEMENT WITH WET BAR AND 3/4 BATHROOM ENJOYING PRIVATE SETTING IN  REAR YARD W DECK OPEN FLOOR MAY OFFER DINING ROOM AS WELL SO MANY AMENITIES THIS HOME IS PRICED VERY WELL AND IS A MUST SEE HOME!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,2875,1000,"PRD",1875,1000,"BEVERLY HILLS SUB NO 2",4212,1040,"Cash, Conventional, FHA",false,"2018-04-13T12:20:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1958,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,159.99946666666668,151.99949333333333,143.99952000000002,{"$f":"IF(P54=2,Assumptions!$D$14,IF('Royal Oak'!P54=3,Assumptions!$D$15,IF('Royal Oak'!P54=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P54=2,Assumptions!$D$8,IF('Royal Oak'!P54=3,Assumptions!$D$9,IF('Royal Oak'!P54=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O54/2)*Assumptions!$H$3","v":8699.9709999999995},1200,1169.9960999999998,8.4000280000933333E-2,5040,3.4200210667368891E-2,-6.2998946663155503E-2,3.8000234074854318E-2,-6.9998829625728329E-2]
[58031338662,"Active","Residential","02251 - Royal Oak",null,null,3123,"PARKER",null,null,"ROYAL OAK","Oakland",48073,null,300000,4,2,3000,0.17,null,"Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl",null,null,null,null,"South of 13 Mile, West of Coolidge",null,"S OF 13 MILE",null,"W of Coolidge","Fenced",null,"Dining Room, Great Room","Basement",50,null,null,null,"Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-01-23T10:16:42","New",null,null,"T1N, R11E, SEC 8 WOODWARD GROVE LAND CO'S SUBLOT 35","Full Service","(586) 804-2974","chris@homesbyparsons.com","Christian Parsons",58000000049324,"2018-01-23",58000000000935,"Advantage Realty",5865981400,300000,"2018-01-23",null,"Exclusive Right to Sell",null,"50x150",null,null,null,300000,null,"Private - Owned",2508152006,null,null,null,null,true,true,true,false,41,false,45,"Offer cover needs to be filled out completely with all offers.  Offers by email to be sent to chris@homesbyparsons.com.  Licensed agent must be physically present at all showings, no modifications to this policy are acceptable.","This is a once in a generation opportunity.  This 4 bedroom, 2 bath, 3000 sq.ft. colonial has a stately feel the minute you enter.  The home is in need of some restoration and upon entering the home you will instantly see all the possibilities this home has to offer.  An emotional attachment to the home is a sure bet to the folks who put the work into this home!  It will almost be calling your name so listen to your gut and move swiftly because this won't last!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3000,null,null,3000,1840,"WOODWARD GROVE LAND COS",601,2494,"Cash, Conventional",false,"2018-04-13T16:28:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2015,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,100,95,90,{"$f":"IF(P55=2,Assumptions!$D$14,IF('Royal Oak'!P55=3,Assumptions!$D$15,IF('Royal Oak'!P55=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P55=2,Assumptions!$D$8,IF('Royal Oak'!P55=3,Assumptions!$D$9,IF('Royal Oak'!P55=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O55/2)*Assumptions!$H$3","v":8700},1200,1170,8.4000000000000005E-2,5040,3.4200000000000001E-2,-6.3E-2,3.7999999999999999E-2,-7.0000000000000007E-2]
[218019849,"Active","Residential","02251 - Royal Oak",null,null,2607,"CARMAN",null,"Avenue","Royal Oak","Oakland",48073,3721,300000,4,3,2773,0.21,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,null,null,null,"(248) 556-7400","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Brick, Vinyl","Nancy R Robinson","248-556-7400","Ceiling Fans 2+, Central Air",null,"South of Webster, East of Woodward","E","Woodward","S","Webster","Fenced, Outside Lighting","Natural","Living Room","Slab",76,"20x20","Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air, Radiant","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Sound System",false,null,null,null,"2018-04-26T08:48:50","Price Decrease",314900,null,"T1N, R11E, SEC 8 ROYWOOD LOT 79","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-03-15",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",300000,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","76.17X120",null,null,null,325000,null,"Private - Owned",2508329001,null,null,null,null,true,true,true,true,31,false,"negotiable","Thank you for showing! Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM More photos to come!","Rare find! Live large in this almost 2800 sq. ft colonial in a very central Royal Oak location. Bright updated granite kitchen with eat-in area. Dining room area off  kitchen is huge - great for big family gatherings; or divide space and create a sitting area off the dining room if you wish. Living room anchored by natural fireplace; built-in bookshelves. Huge first floor master suite w/ bathroom and 10 x 9 walk-in-closet. Or, use as family room and library instead, your choice! Second floor boasts another large master (or junior) suite; private bath with jetted tub and large 10 x 8 walk-in-closet. Nice sized bedrooms plus additional full bath. Second floor laundry room. Radiant heated floors and central air on the first floor. GFA /CA on the second floor. Lovely private  paver patio off kitchen, plus fully fenced backyard. Side access to attached two-car garage. Great location walking distance to Jane Addams Elementary school. Close to Beaumont So much space in this home to love,",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2773,null,"PRD",2773,null,"ROYWOOD",6387,1093,"Cash, Conventional",false,"2018-04-13T09:43:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,12,null,null,null,null,null,null,108.18608005769924,102.77677605481428,97.367472051929312,{"$f":"IF(P56=2,Assumptions!$D$14,IF('Royal Oak'!P56=3,Assumptions!$D$15,IF('Royal Oak'!P56=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P56=2,Assumptions!$D$8,IF('Royal Oak'!P56=3,Assumptions!$D$9,IF('Royal Oak'!P56=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O56/2)*Assumptions!$H$3","v":8700},1200,{"$f":"O56*0.0039","v":1170},{"$f":"FJ56/O56","v":8.4000000000000005E-2},5040,3.4200000000000001E-2,-6.3E-2,3.7999999999999999E-2,-7.0000000000000007E-2]
[218030604,"Active","Residential","02251 - Royal Oak",null,null,2434,"Evergreen",null,"Drive","Royal Oak","Oakland",48073,3154,315000,3,2.1,1601,0.14000000000000001,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Stove, Washing Machine","1 1/2 Story","Cape Cod",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Kim Nagy Street","248-508-1725","Central Air",null,"North of Northwood / West of Crooks","W","Crooks","N","Northwood","Outside Lighting","Gas","Living Room","Basement",50,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-23T15:13:23","Price Decrease",325000,null,"T1N, R11E, SEC 9 NORTHWOOD SUB NO 8 LOT 1114","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-04-19",391898,"KW Domain","(248) 590-0800",315000,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X120",null,null,null,325000,null,"Private - Owned",2509303004,null,null,null,null,true,true,true,true,42,false,"neg","HIGHEST AND BEST DUE BY FRIDAY  4/27 BY 10AM. PLEASE SEND WITH COVER SHEET TO: offers@nagyrealty.com Gas fireplace has a remote control and functions properly, light fixtures in the master bedroom will be removed and original will be put up. Please submit all offers to offers@nagyrealty.com","Stylishly updated Cape Cod in a great neighborhood! Dark refinished hardwoods throughout first floor; bright living room with picture windows, shiplap wall, plaster coved ceilings and cozy fireplace. Updated kitchen boasts expansive Quartz counters, warm Maple cabinetry and comfortable Cork floors. Central dining room opens to a fabulous all season sun room with heated slate tile floor. Two bedrooms on entry level share a full bath. Master suite upstairs features built-ins and en suite full bath! Partially finished basement with rec room and large laundry room with half bath. Professionally landscaped yard with river rock features, paver patio and two car garage. Welcome home!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2301,700,"appraisal",1601,700,"NORTHWOOD SUB NO 8",3118,770,"Cash, Conventional, FHA, VA",false,"2018-04-09T09:02:54","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1912,2009,"Michigan",2251,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,196.7520299812617,186.91442848219862,177.07682698313553,{"$f":"IF(P57=2,Assumptions!$D$14,IF('Royal Oak'!P57=3,Assumptions!$D$15,IF('Royal Oak'!P57=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P57=2,Assumptions!$D$8,IF('Royal Oak'!P57=3,Assumptions!$D$9,IF('Royal Oak'!P57=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O57/2)*Assumptions!$H$3","v":9135},1200,1228.5,6.8571428571428575E-2,4320,2.2047619047619049E-2,-0.12376190476190477,2.4497354497354497E-2,-0.1375132275132275]
[218035106,"Active","Residential","02251 - Royal Oak","N",null,2514,"VERMONT",null,"Avenue","Royal Oak","Oakland",48073,4264,318995,3,1.1000000000000001,1228,0.18,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",30.25,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Aluminum, Brick, Stone, Vinyl","Craig Minoletti","248-646-5000","Ceiling Fans 2+, Central Air",null,"off 13 Mile","W","Campbell","S","13 Mile","Chimney Cap(s), Fenced, Outside Lighting, Sprinkler(s)",null,null,"Basement",50,"24x30","Detached, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Light Fixture(s), ENERGY STARÂ® Qualified Window(s), Humidifier, Security Alarm (owned)",false,null,null,null,"2018-04-26T14:20:30","New",null,null,"T1N, R11E, SEC 10 RED RUN GOLF SUB LOT 531","Full Service","(248) 646-5000","CMINOLETTI@AOL.COM","Craig Minoletti",267458,"2018-04-26",257117,"RE/MAX Classic","(248) 646-5000",318995,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X155",null,null,null,318995,null,"Private - Owned",2510427006,null,null,null,null,true,true,true,true,21,false,0,null,"Amazing 3 bedroom 1.5 bath brick bungalow. Freshly finished espresso hardwood floors with new custom paint throughout. Newer kitchen with maple cabinets, custom crown molding, recessed light, ceramic back splash, granite counter tops and SS appliances. Bathroom updated with ceramic tile and custom shower. Master bedroom with new paint and fresh carpet. Double closet with glass doors. Family room off back bedroom is amazing. Anderson windows with new carpet. This is a great space. Basement finished with new carpet and bar areas. Newer roof. HWT, Furnace and windows. 2 car detached garage on extra deep lot. Sewer line replaced 2013. Half bath in basement needs some updating but very functional.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1678,450,"Measured",1228,800,"RED RUN GOLF SUB",3833,644,"Cash, Conventional, FHA, VA, Warranty Deed",false,"2018-04-12T18:42:23","Sale",null,null,null,"Municipal Water",null,null,null,1953,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,259.76791530944627,246.77951954397395,233.79112377850163,{"$f":"IF(P58=2,Assumptions!$D$14,IF('Royal Oak'!P58=3,Assumptions!$D$15,IF('Royal Oak'!P58=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P58=2,Assumptions!$D$8,IF('Royal Oak'!P58=3,Assumptions!$D$9,IF('Royal Oak'!P58=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O58/2)*Assumptions!$H$3","v":9250.8549999999996},1200,1244.0805,6.77126600730419E-2,4320,2.1408313609931191E-2,-0.12695843195034404,2.3787015122145767E-2,-0.14106492438927115]
[217108748,"Active","Residential","02251 - Royal Oak",null,null,4209,"SHEFFIELD",null,"Road","Royal Oak","Oakland",48073,6486,324900,3,2.1,1953,0.38,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Jennifer Ward -  Batts / Seller","248-930-1169",null,null,"S of Normandy, E of Greenfield.","E","Greenfield","S","Normandy",null,"Gas, Natural","Great Room, Other","Slab",212,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub",false,null,null,null,"2018-04-23T08:33:52","Price Decrease",335400,null,"T1N, R11E, SEC 6 BEVERLY HILLS SUB NO 2 PART OF LOT 1020 DESC AS BEG AT PT DIST S 89-57-40 W 40 FT FROM SE COR OF SD LOT (BEING TANGENT TO SE CURVE) TH S 89-57-40 W 198.08 FT, TH ALG CURVE TO RIGHT, RAD 20 FT, CHORD BEARS N 09-49-45 W 39.42 FT, DIST OF 56 FT, TH ALG CURVE TO LEFT, RAD 1240 FT, CHORD BEARS N 65-29-36 E 211.30 FT, DIST OF 211.55 FT, TH S 16-19-29 E 31.20 FT, TH S 02-14-33 E 96.48 FT TO BEG 10-14-15 FR 001","Limited Service","(888) 909-5478","jkermath@comcast.net","Jeff Kermath",700098,"2017-12-13",334056,"Kermath Realty LLC","(888) 909-5478",324900,"2017-12-13","Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","212x128x198",null,null,null,335400,null,"Private - Owned",2506307002,null,null,null,null,true,true,true,true,45,false,0,"FULL SERVICE LISTING EXCEPT SELLER WISHES TO HELP COORDINATE SHOWINGS ONLY. DO NOT NEGOTIATE SELLER DIRECT WITHOUT AGENT. SHOWINGS, CALL / TEXT / EMAIL SELLER, JENNIFER,  248-930-1169 / jwardbatts@gmail.com. OFFERS TO SELLER AND C.C. AGENT TOO PLEASE, JKERMATH@COMCAST.NET.","Updated ranch w/open plan, huge thru lot in desirable area. Gourmet kitchen w/quartz, SS appl, maple cab. w/pullouts, custom backsplash. Island (easily removed) extends kitchen into bâ€™fast rm. Wet bar, 2 gas FPs, updated lighting, vaulted ceiling feature. 2 baths remodeled, 3rd partly updated. Master w/large jetted tub, glass-block shower. Lots of original built-ins. Bamboo, ceramic tile, laminate floors(1 BR carpet-new 2014). Tankless water htr. Upgraded elec panel, copper water lines. Stacked HE W/D allows 2nd fridge if desired. Natural light thruout; huge south-facing windows. Windows replaced, most 2014. French door to paver patio, fenced yard. Newer roof, furnace, ductwork. New AC 2017, +attic insul 2010. Whole house fan, powered roof vent. Stamped circle drive +lg parking pad. Herbs, perennials, lots of trees. Space for 2+ car garage. Lg side yard (space for pool). Near Beaumont. Walkable nâ€˜hood. 1-level home w/no knobs is aging-friendly. Â½ block to park.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1953,null,"seller",1953,null,"BEVERLY HILLS SUB NO 2",3014,735,"Cash, Conventional, FHA",false,"2018-04-12T10:50:16","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,166.35944700460828,158.04147465437788,149.72350230414747,{"$f":"IF(P59=2,Assumptions!$D$14,IF('Royal Oak'!P59=3,Assumptions!$D$15,IF('Royal Oak'!P59=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P59=2,Assumptions!$D$8,IF('Royal Oak'!P59=3,Assumptions!$D$9,IF('Royal Oak'!P59=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O59/2)*Assumptions!$H$3","v":9422.1},1200,1267.1099999999999,6.6481994459833799E-2,4320,2.0492151431209603E-2,-0.13153924284395199,2.2769057145788446E-2,-0.14615471427105775]
[58031344915,"Active","Residential","02251 - Royal Oak",null,null,511,"PARK AVE",null,null,"ROYAL OAK","Oakland",48067,null,329900,3,2,1440,0,null,"Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum",null,null,"Central Air",null,null,null,"WASHINGTON",null,"11 Mile",null,null,null,"Basement",39,null,null,"2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-18T09:22:05","New",null,null,"T1N, R11E, SEC 16 Edgewood Park Sub Lot 67","Full Service",null,"danielle@pilotpg.com","Danielle Genovesi",58000000207868,"2018-04-18",58000000001048,"Pilot Property Group Inc",5862540900,329900,"2018-04-18",null,"Exclusive Right to Sell",null,"39x120",null,null,null,329900,null,"Private - Owned",2516457002,null,null,null,null,true,true,true,false,26,false,null,"Walk to downtown!!  Come view this classic updated colonial style home!  Spacious layout with formal dining room, updated open kitchen, large living room with fireplace and oak floors.  Roof replaced in 2017, all updated electrical & plumbing, and new furnace in 2013.  Backyard with deck, updated patio/sitting area, and 2 car garage.  Both baths updated.  This is a must see!  Move in ready! Please send all offers to danielle@pilotpg.com and call 586-634-8934 with any questions. NO SHOWINGS UNTIL 4/20/18 DUE TO POWER OUTAGE IN AREA No Showings Until 4/20/2018 Due To Power Outage In Area","Walk to downtown!!  Come view this classic updated colonial style home!  Spacious layout with formal dining room, updated open kitchen, large living room with fireplace and oak floors.  Roof replaced in 2017, all updated electrical & plumbing, and new furnace in 2013.  Backyard with deck, updated patio/sitting area, and 2 car garage.  Both baths updated.  This is a must see!  Move in ready!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1440,null,"Assessors ",1440,null,"EDGEWOOD PARK SUB- ROYAL OAK",730.32,2992.11,"Cash, Conventional, FHA, FHA 203K, VA",false,"2018-04-11T16:18:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218029920","Natural Gas","Municipal Water",null,null,null,1938,2011,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,229.09722222222223,217.64236111111111,206.1875,{"$f":"IF(P60=2,Assumptions!$D$14,IF('Royal Oak'!P60=3,Assumptions!$D$15,IF('Royal Oak'!P60=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P60=2,Assumptions!$D$8,IF('Royal Oak'!P60=3,Assumptions!$D$9,IF('Royal Oak'!P60=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O60/2)*Assumptions!$H$3","v":9567.1},1200,1286.6099999999999,6.5474386177629587E-2,4320,1.9742043043346466E-2,-0.13528978478326767,2.1935603381496076E-2,-0.15032198309251962]
[218030214,"Active","Residential","02251 - Royal Oak",null,null,525,"LLOYD",null,"Avenue","Royal Oak","Oakland",48073,4012,329900,4,2.1,1779,0.23,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Finished",null,null,"(248) 545-7800","office@openreddoor.com","Tina Curtis",318839,368651,"Red Door Realty Inc","(248) 545-7800",null,null,null,null,null,null,null,null,"Brick","Office","(248) 545-7800","Central Air",null,"Take Lloyd east off of Crooks Rd. Home is on second block, across from the park.","E","Crooks Rd","N","12 Mile Rd","Fenced, Outside Lighting","Gas","Basement","Basement",50,null,"2+ Assigned Space(s), Attached, Direct Access, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Carbon Monoxide Alarm(s), Humidifier, Wet Bar",false,null,null,null,"2018-04-13T15:57:00","New",null,null,"T1N, R11E, SEC 9 FOREST HEIGHTS SUB LOT 319","Full Service","(248) 545-7800","office@OpenRedDoor.com","Paul Curtis",700246,"2018-04-13",368651,"Red Door Realty Inc","(248) 545-7800",329900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X200",null,null,null,329900,null,"Private - Owned",2509408009,null,null,null,null,true,true,true,true,26,false,30,"Agent must be present at all showings. Send offers to office@openreddoor.com BATVAI.","This Vinsetta Blvd area home is across the street from Waterworks Park and has an extra large yard. The location is fantastic for families. Close to the premier Elementary School, walking distance to the Middle School and close to the High School. You'll love the attached garage (a rarity in Royal Oak) and the open kitchen to the large sit down dining. Four bedrooms, two and a half baths, a finished basement with a fireplace and wet bar ensure that everyone has space enough to relax and enjoy one another or find the peace and quiet they want. You have to see it to believe the opportunity this home presents. BATVAI.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2529,750,"PRD",1779,1066,"FOREST HEIGHTS",3428,847,"Cash, Conventional, FHA, VA",false,"2018-04-09T18:03:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218029190","Natural Gas","Municipal Water",null,null,null,1941,null,"Michigan",2251,null,"Asphalt",null,7,null,null,null,null,null,null,185.44125913434513,176.16919617762787,166.89713322091063,{"$f":"IF(P61=2,Assumptions!$D$14,IF('Royal Oak'!P61=3,Assumptions!$D$15,IF('Royal Oak'!P61=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P61=2,Assumptions!$D$8,IF('Royal Oak'!P61=3,Assumptions!$D$9,IF('Royal Oak'!P61=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O61/2)*Assumptions!$H$3","v":9567.1},1200,1286.6099999999999,7.6386783873901187E-2,5040,2.8471961200363747E-2,-9.1640193998181269E-2,3.1635512444848607E-2,-0.10182243777575696]
[218025258,"Active","Residential","02251 - Royal Oak",null,null,233,"GARDENIA Avenue",null,null,"Royal Oak","Oakland",48067,3694,339000,2,1.1000000000000001,1679,0.2,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,"(248) 310 1147","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Aluminum","Nancy  Robinson","248 224 1013","Ceiling Fan, Central Air",null,"North of 11 Mile, East of Main","E","Main","N","11 Mile","Fenced, Outside Lighting, Pool - Above Ground","Natural","Living Room","Basement",75,"24x24","Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Programmable Thermostat",false,null,null,null,"2018-04-09T12:23:18","New",null,null,"T1N, R11E, SEC 15 GEORGE E WEITZEL'S HIGHLAND ADD LOT 34","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-04-09",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",339000,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75X118",null,null,null,339000,null,"Private - Owned",2515302005,null,null,null,null,true,true,true,true,43,true,"negotiable","Thank you for showing! Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM Sale excludes Nest Alarm /Smoke Detector","Simply a gorgeous home! This is an immaculate landmark Royal Oak in-town charmer with completely newer sleek kitchen, stunning slate floor that opens to a beautiful family room overlooking a gorgeous, recently landscaped fully fenced yard with a wonderful partially submerged Dough-boy pool (2014) perfect for summer relaxing! I love the oversized 2 1/2 car attached garage with mud room/breezeway. LOVE the large lot! Some of the incredible features include the custom beautifully designed fireplace mantel; the garage door opener is wi-fi enabled; chainless with battery backup. Energy efficiency through-out. Full energy package: Nest thermostat stays; windows new in 2011; furnace, hwh & A/C new in 2009. Updated bath with a heated floor, beautiful fixtures. New front wood door & Andersen storm door - entry is blue tooth enabled. Surround sound speakers. Furniture negotiable. You owe it to yourself to get the best of all: walk-to-town, charm & character, move-in ready with modern updates!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,1679,null,"PRD",1679,883,"GEORGE E WEITZEL'S HIGHLAND ADD",2766,683,"Cash, Conventional",false,"2018-04-23T15:41:35","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1971,null,"Michigan",2251,"Deck, Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,201.90589636688506,191.8106015485408,181.71530673019655,{"$f":"IF(P62=2,Assumptions!$D$14,IF('Royal Oak'!P62=3,Assumptions!$D$15,IF('Royal Oak'!P62=4,Assumptions!$D$16,0)))","v":100},{"$f":"IF(P62=2,Assumptions!$D$8,IF('Royal Oak'!P62=3,Assumptions!$D$9,IF('Royal Oak'!P62=4,Assumptions!$D$10,0)))","v":1500},18000,{"$f":"(O62/2)*Assumptions!$H$3","v":9831},1200,1322.1,5.3097345132743362E-2,3600,9.9380530973451325E-3,-0.18430973451327431,1.104228121927237E-2,-0.20478859390363813]
[218033562,"Active","Residential","02251 - Royal Oak","E",null,910,"2nd",null,"Street","Royal Oak","Oakland",48067,2857,340000,4,2,1518,0.11,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Kim Nagy Street","(248) 508-1725","Ceiling Fans 2+, Central Air",null,"South of 11 Mile / East of Main","E","Main","S","11 Mile Rd","Fenced, Outside Lighting","Natural","Living Room","Basement",37,null,null,"2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T10:03:35","New",null,null,"T1N, R11E, SEC 22 ASSESSOR'S PLAT NO 10 LOT 8","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-04-26",391898,"KW Domain","(248) 590-0800",340000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"37.41X123",null,null,null,340000,null,"Private - Owned",2522203003,null,null,null,null,true,true,true,true,34,false,"NEG","Please submit all offers to offers@nagyyrealty.com","Move-In ready! Curb appeal at its finest. Walking distance from downtown Royal Oak. This home has been updated and meticulously maintained to perfection from top to bottom. Upon entering you will instantly fall in love! Spacious living room with brick fireplace and large windows giving it that open & airy feeling. Kitchen offers granite counter tops & stainless steal appliances. Hardwood floors throughout. Large master suite w/master bath and walk-in closet. Finished basement allows plenty of extra space for entertaining friends and family. Schedule your private showing this home wont last long!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2281,763,"appraisal",1518,763,"ASSR'S PLAT NO 10 - ROYAL OAK",4471,1105,"Cash, Conventional, VA",false,"2018-04-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/GZRTDH/519-W-HUDSON-Avenue-Royal-Oak-MI-218028408","Natural Gas","Municipal Water",null,null,null,1924,null,"Michigan",2251,"Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,223.97891963109353,212.77997364953887,201.58102766798419,{"$f":"IF(P63=2,Assumptions!$D$14,IF('Royal Oak'!P63=3,Assumptions!$D$15,IF('Royal Oak'!P63=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P63=2,Assumptions!$D$8,IF('Royal Oak'!P63=3,Assumptions!$D$9,IF('Royal Oak'!P63=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O63/2)*Assumptions!$H$3","v":9860},1200,1326,7.4117647058823524E-2,5040,2.676470588235294E-2,-0.1001764705882353,2.9738562091503266E-2,-0.11130718954248366]
[218030728,"Active","Residential","02251 - Royal Oak",null,null,4115,"EDGAR",null,"Avenue","Royal Oak","Oakland",48073,2280,345000,3,2.1,1758,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Showingtime","800-746-9464","Central Air",null,"South of Normandy just off Coolidge","E","Coolidge","S","Normandy","Fenced, Outside Lighting",null,null,"Basement",40,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Pets Allowed",false,null,null,null,"2018-04-25T13:08:24","New",null,null,"T1N, R11E, SEC 5 WIDER WOODWARD SUB LOT 178, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 644-6700","Mike@mikerealtor.com","Mike Sher",301356,"2018-04-25",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",345000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X139.5",null,null,null,345000,null,"Private - Owned",2505303030,null,null,null,null,true,true,true,true,30,false,"Neg","Stop the car! This Move in ready Royal Oak Home is what you have been looking for. Charm meets modern amenities in this turnkey updated Royal Oak colonial centrally located in North/West Royal Oak close to Beaumont hospital, Birmingham, Troy and everywhere the fun is. With over 1700 ft.Â² home offers a fabulous layout with large family room, open dining space, updated kitchen, first floor laundry and so much more. Upstairs offers a large master bedroom with walk-in closet and private bath and two additional bedrooms sharing an updated Hall bath. Hardwood floors can be found on both first and second floor. This is a great house for entertaining and enjoying life. Backyard offers a large deck, plenty of space to play catch or grow a garden and has a super large one and a half car garage. Additional features include worry free Pex's plumbing, 2013. Updates include roof, furnace, kitchen, bathrooms, appliances, and so much more. Fenced in yard perfect for your favorite canine.","Stop the car! This Move in ready Royal Oak Home is what you have been looking for. Charm meets modern amenities in this turnkey updated Royal Oak colonial centrally located in North/West Royal Oak close to Beaumont hospital, Birmingham, Troy and everywhere the fun is. With over 1700 ft.Â² home offers a fabulous layout with large family room, open dining space, updated kitchen, first floor laundry and so much more. Upstairs offers a large master bedroom with walk-in closet and private bath and two additional bedrooms sharing an updated Hall bath. Hardwood floors can be found on both first and second floor. This is a great house for entertaining and enjoying life. Backyard offers a large deck, plenty of space to play catch or grow a garden and has a super large one and a half car garage. Additional features include worry free Pex's plumbing, 2013. Updates include roof, furnace, kitchen, bathrooms, appliances, and so much more. Fenced in yard perfect for your favorite canine.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1758,null,"PRD",1758,1040,"WIDER WOODWARD SUB",4087,623,"Cash, Conventional, FHA, VA",false,"2018-04-26T14:20:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2018,"Michigan",2251,"Porch","Asphalt",null,9,null,null,null,null,null,null,196.24573378839591,186.4334470989761,176.62116040955632,{"$f":"IF(P64=2,Assumptions!$D$14,IF('Royal Oak'!P64=3,Assumptions!$D$15,IF('Royal Oak'!P64=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P64=2,Assumptions!$D$8,IF('Royal Oak'!P64=3,Assumptions!$D$9,IF('Royal Oak'!P64=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O64/2)*Assumptions!$H$3","v":10005},1200,1345.5,6.2608695652173918E-2,4320,1.7608695652173913E-2,-0.14595652173913043,1.9565217391304349E-2,-0.16217391304347825]
[218021320,"Active","Residential","02251 - Royal Oak",null,null,1023,"Cherokee",null,"Avenue","Royal Oak","Oakland",48067,null,345900,3,2.1,1763,0.16,"Lock Box","Dishwasher, Disposal, Dryer, Freezer, Refrigerator, Washing Machine, Other","2 Story",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Michael Williams","517-331-3203","Ceiling Fan, Central Air",null,"S. Main to E. Lincoln to Cherokee. It is north of E. 10 Mile","E","Etowah Ave","S","E Hudson","BBQ Grill, Fenced",null,null,"Basement",50,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail, Jetted Tub",false,null,null,null,"2018-04-13T11:35:51","Price Decrease",349900,null,"T1N, R11E, SEC 22 HOME PARK LOT 122, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(517) 853-1200","michaeldwill6@gmail.com","Michael Williams",382409,"2018-03-15",750783,"Keller  Williams Lansing  East","(517) 853-1200",345900,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x146x50x146",null,null,null,359900,null,"Private - Owned",2522405017,null,null,null,null,true,true,true,true,68,false,"AC","Please schedule all showings through ShowingTime. Priced $10,000 below APPRAISED value. Very easy to show.","- PRICED $10,000 BELOW APPRAISED VALUE! 3 bed, 2.5 bath home boasts nearly 1800 sq ft! Trex front porch w/ iron spindles, low maintenance vinyl siding, and an updated interior!  The main level features 2 bedrooms, both w/ hardwood flooring, 1.5 baths, a spacious eat-in kitchen w/ breakfast bar, stainless steel appliances, custom design tile mosaics, and HARDWOOD FLOORING THROUGHOUT!  Living room w/ cathedral-style ceiling! Great room w/ glass FRENCH DOORS, reading nook, access to BACK DECK and FENCED IN BACK YARD!  Upstairs contains the master suite, w/ jetted tub, walk-in shower, skylights, and 2 WALK-IN CLOSETS!  Flexible floor plan allows for a first floor master suite! 2.5 attached car garage, fresh paint, new fixtures throughout, MUCH MORE! Walking distance to downtown Royal Oak!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1763,null,null,1763,503,"Home Park",4437.21,null,"Cash, Conventional, VA",false,"2018-04-06T16:48:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218026914","Natural Gas","Municipal Water",null,null,null,1928,2018,"Michigan",2251,"Deck, Porch","Asphalt",null,17,null,null,null,null,null,null,196.19965967101533,186.38967668746454,176.57969370391379,{"$f":"IF(P65=2,Assumptions!$D$14,IF('Royal Oak'!P65=3,Assumptions!$D$15,IF('Royal Oak'!P65=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P65=2,Assumptions!$D$8,IF('Royal Oak'!P65=3,Assumptions!$D$9,IF('Royal Oak'!P65=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O65/2)*Assumptions!$H$3","v":10031.1},1200,1349.01,6.2445793581960105E-2,4320,1.7487424111014744E-2,-0.14656287944492627,1.9430471234460827E-2,-0.16284764382769584]
[218031653,"Active","Residential","02251 - Royal Oak","E",null,815,"LINCOLN",null,"Avenue","Royal Oak","Oakland",48067,3357,355000,3,1,1396,0.32,"Appointment/LockBox",null,"2 Story","Other",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","SHOWING TIME","800-746-9464","Central Air",null,"LINCOLN AVE. APPROX. 1/2 MILE EAST OF MAIN STREET","E","MAIN STREET","N","LINCOLN AVE.","Fenced","Natural","Living Room","Basement",88,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-18T14:26:11","New",null,null,"T1N, R11E, SEC 22 REPLAT OF ALEX KNOWLES SUB LOTS 10 & 11, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 813-4900","tsutherland@wowway.com","Tracy Sutherland",311820,"2018-04-18",8114902,"Real Estate One-Troy","(248) 813-4900",355000,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"88X157.5",null,null,null,355000,null,"Private - Owned",2522182035,null,null,null,null,true,true,true,true,10,false,"AT CLOSE","SHOWINGS:  800-746-9464   **  Great investment!  This house can either be gutted and rehabbed or torn down for new build.  House is on 88 foot wide double lot, which is splitable.  Owner has already done stake survey.  Walk to downtown Royal Oak less than 1/2 mile away.  CASH ONLY.  Listing Agent is related to owner of home.  LICENSED AGENT IS REQUIRED AT ALL SHOWING APPOINTMENTS.","Great investment!  This house can either be gutted and rehabbed or torn down for new build.  House is on 88 foot wide double lot, which is splitable.  Owner has already done stake survey.  Walk to downtown Royal Oak less than 1/2 mile away.  Cash Only.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1396,null,"PRD",1396,810,"REPLAT OF ALEX KNOWLES SUB",2897,496,"Cash, Conventional, FHA",false,"2018-04-05T13:34:49","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,2018,"Michigan",2251,"Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,254.29799426934096,241.58309455587391,228.86819484240687,{"$f":"IF(P66=2,Assumptions!$D$14,IF('Royal Oak'!P66=3,Assumptions!$D$15,IF('Royal Oak'!P66=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P66=2,Assumptions!$D$8,IF('Royal Oak'!P66=3,Assumptions!$D$9,IF('Royal Oak'!P66=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O66/2)*Assumptions!$H$3","v":10295},1200,1384.5,6.0845070422535209E-2,4320,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":1.6295774647887323E-2},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":-0.15252112676056337},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":1.8106416275430359E-2},-0.16946791862284821]
[218034491,"Active","Residential","02251 - Royal Oak",null,null,208,"EDMUND",null,"Avenue","Royal Oak","Oakland",48073,2662,359900,4,2.1,2280,0.21,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","Tri-Level","Contemporary",0,null,null,null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Rick Barber","248-705-0578","Ceiling Fan, Wall Units 2+",null,"Edmund E off of Main","E","Main","N","13 Mile","Fenced, Outside Lighting","Natural","Family Room","Basement",60,null,"Attached, Direct Access, Electricity","2 Car","Baseboard, Hot Water","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-25T12:25:00","New",null,null,"T1N, R11E, SEC 3 A P MORRISON SUB LOT 5","Full Service","(248) 705-0578","RickBarberHomes@gmail.com","Richard P Barber",289397,"2018-04-25",338536,"KW Metro","(248) 288-3500",359900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X150",null,null,null,359900,null,"Private - Owned",2503303010,null,null,null,null,true,true,true,true,16,false,"Neg","Please remove shoes","**OPEN SUNDAY 4/29 1-4pm** Amazing 2300Sqft split level in highly desirable N. Royal Oak location. 4 Bedrooms, 2.5 Baths, 2 car attached Garage, situated on a grand 60x150 lot. You'll be impressed when you step into the dramatic open floor plan offering an abundance of space, angular ceilings, separate eating area, and a bright modern kitchen highlighting the flair of this modern style.  Separate family/workout room is a great bonus space for the kids/family to hangout in, could also double as a home gym or an art studio. Large closets, good storage space, fenced yard with paver patio, this one checks all of the boxes, do not delay...",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2280,null,"PRD",2280,200,"A P MORRISON SUB",3521,870,"Cash, Conventional, FHA, VA",false,"2018-04-02T01:13:39","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,null,"Michigan",2251,"Patio","Asphalt",null,9,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":157.85087719298247},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":149.95833333333334},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":142.06578947368422},{"$f":"IF(P67=2,Assumptions!$D$14,IF('Royal Oak'!P67=3,Assumptions!$D$15,IF('Royal Oak'!P67=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P67=2,Assumptions!$D$8,IF('Royal Oak'!P67=3,Assumptions!$D$9,IF('Royal Oak'!P67=4,Assumptions!$D$10,0)))","v":2100},{"$f":"FI67*12","v":25200},{"$f":"(O67/2)*Assumptions!$H$3","v":10437.1},{"$f":"IF(O67>0,1200,0)","v":1200},1403.61,7.0019449847179768E-2,{"$f":"FJ67*0.2","v":5040},2.3681300361211452E-2,-0.11559349819394274,2.6312555956901611E-2,{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":-0.12843722021549195}]
[218033205,"Active","Residential","02251 - Royal Oak",null,null,1202,"MCLEAN",null,"Avenue","Royal Oak","Oakland",48067,3492,364900,3,2.1,1800,0.1,"Appointment",null,"2 Story","Colonial",32.020000000000003,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood, Other","Andrew Konopada","248-808-2999",null,null,"SOUTH OFF LINCOLN AVENUE, EAST OF MAIN, WEST OF CAMPBELL","W","CAMPBELL & E OF MAIN","S","OFF LINCOLN AVE",null,null,null,"Basement",40,null,"Attached, Electricity","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T18:43:15","New",null,null,"T1N, R11E, SEC 22 CLIFFORD HEIGHTS SUB LOT 60 9-27-95 FR 083","Full Service","(248) 646-5000","andy@andykhomes.com","Andrew A Konopada",175658,"2018-04-20",257117,"RE/MAX Classic","(248) 646-5000",364900,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,364900,null,"Private - Owned",2522478088,null,null,null,null,true,true,true,true,21,false,"NEGOTIABLE","ATTENTION AGENTS, PROPERTY IS OCCUPIED, MUST HAVE 24 HOUR NOTICE FOR ALL SHOWINGS. FOR QUESTIONS OR INFORMATION PLEASE CONTACT KLORINDA 248-808-2999","WALKING DISTANCE DOWNTOWN ROYAL OAK, VERY WELL CARED FOR HOME BUILT IN 1996! 500 ST FEET CEDAR NEW DECK, PAINT AND CARPET IN 2017. OTHER UPDATES INCLUDE ROOF (2016) GRANITE COUNTERS, VAULTED CEILING IN MASTER BEDROOM, 10 FOOT CEILING IN BASEMENT WHICH IS PREPED FOR FULL BATH, FULLY LANDSCAPED WITH MATURE TREES, PAVER WALLS, SPACIOUS ATTACHED TWO CAR GARAGE, GARAGE DOOR OPENER, & SPRINKLER SYSTEM. ORIGINAL OWNERS. MUST HAVE NOTICE FOR SHOWINGS.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1800,null,"ESTIMATE",1800,1000,"CLIFFORD HEIGHTS SUB",5428,914,"Cash, Conventional, FHA, VA",false,"2018-03-18T15:48:03","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218021963","Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Porch","Asphalt",null,8,null,null,null,null,null,null,202.72222222222223,192.58611111111111,182.45,{"$f":"IF(P68=2,Assumptions!$D$14,IF('Royal Oak'!P68=3,Assumptions!$D$15,IF('Royal Oak'!P68=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P68=2,Assumptions!$D$8,IF('Royal Oak'!P68=3,Assumptions!$D$9,IF('Royal Oak'!P68=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O68/2)*Assumptions!$H$3","v":10582.1},1200,1423.11,5.9194299808166623E-2,4320,1.5066867634968483E-2,-0.15866566182515757,1.6740964038853872E-2,-0.17629517980573065]
[218034040,"Active","Residential","02251 - Royal Oak",null,null,4124,"EDGAR",null,"Avenue","Royal Oak","Oakland",48073,2278,368000,3,2.1,1662,0.15,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,"(248) 646-6200","emcnamara@hwwbrealtors.com","Emily A McNamara",382786,266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",null,null,null,null,null,null,null,null,"Brick, Vinyl","Liz Young","(248) 709-1129","Ceiling Fans 2+, Central Air",null,"East of Coolidge, South off of Normandy","E","Coolidge","S","Normandy","Chimney Cap(s), Fenced, Outside Lighting, Pool - Inground","Gas","Great Room","Basement",40,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Humidifier, Pets Allowed, Sump Pump, Wet Bar",false,null,null,null,"2018-04-24T10:34:12","New",null,null,"T1N, R11E, SEC 5 WIDER WOODWARD SUB LOT 293 5-9-01 FR 001","Full Service","(248) 646-6200","eyoung@hwwbrealtors.com","Elizabeth J Young",309768,"2018-04-24",266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",368000,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X158.49",null,null,null,368000,null,"Private - Owned",2505304068,null,null,null,null,true,true,true,true,42,true,"TBD","Welcome to this fantastic newer construction home in Royal Oak. Open floor plan w/hardwood floors and tons of natural light throughout entry level. Kitchen offers granite counters, beautiful cherry cabinets and stainless steel appliances. Door wall off the dining area leads to a fabulous backyard that has been professionally landscaped.  Backyard also has rare salt water in-ground pool w/new heater salt cell, just in time for summer! Master suite has a large walk-in closet and private bath. Laundry is on the 2nd floor for your convenience and main bath has 6 ft soaking tub. Lower level is completely finished w/a wet bar. A few other features include: 2 car attached garage, fenced-in yard and a brick-paver patio. Nothing left to do other than move in and enjoy your little bit of paradise!","Welcome to this fantastic newer construction home in Royal Oak. Open floor plan w/hardwood floors and tons of natural light throughout entry level. Kitchen offers granite counters, beautiful cherry cabinets and stainless steel appliances. Door wall off the dining area leads to a fabulous backyard that has been professionally landscaped.  Backyard also has rare salt water in-ground pool w/new heater and salt cell, just in time for summer! Master suite has a large walk-in closet and private bath. Laundry is on the 2nd floor for your convenience and main bath has 6 ft soaking tub. Lower level is completely finished w/a wet bar. A few other features include: 2 car attached garage, fenced-in yard and a brick-paver patio. Nothing left to do other than move in and enjoy your little bit of paradise!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2398,736,"PRD",1662,736,"WIDER WOODWARD SUB",3484,861,"Cash, Conventional, FHA, VA",false,"2018-02-23T21:50:49","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,221.41997593261132,210.34897713598073,199.27797833935017,{"$f":"IF(P69=2,Assumptions!$D$14,IF('Royal Oak'!P69=3,Assumptions!$D$15,IF('Royal Oak'!P69=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P69=2,Assumptions!$D$8,IF('Royal Oak'!P69=3,Assumptions!$D$9,IF('Royal Oak'!P69=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O69/2)*Assumptions!$H$3","v":10672},1200,1435.2,5.8695652173913045E-2,4320,1.4695652173913044E-2,-0.1605217391304348,1.6328502415458936E-2,-0.17835748792270534]
[218030679,"Active","Residential","02251 - Royal Oak",null,null,725,"HELENE",null,"Avenue","Royal Oak","Oakland",48067,4073,369000,3,1.1000000000000001,1291,0.36,"Appointment","Dishwasher, Disposal, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Johnny","586-242-9258",null,null,"Campbell S to 4th E on 4th to Helene make right","E","of Campbell","N","of Lincoln","Fenced",null,"Basement","Basement",125,null,"Attached","2 Car","Baseboard","Natural Gas",true,true,null,false,null,null,null,"2018-04-18T09:52:38","New",null,null,"T1N, R11E, SEC 23 STEPHENSON SUPER-HWY SUB NO 3 LOT 1496, ALSO 1/2 OF VAC ALLEY ADJ TO SAME & ALL OF LOTS 1497 & 1498","Full Service","(586) 242-9258","john.gjokaj@gmail.com","John Gjokaj",352381,"2018-04-18",338645,"Community Choice Realty Inc","(248) 729-0011",369000,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"125X125.4",null,null,null,369000,null,"Private - Owned",2523180012,null,null,null,null,true,true,true,true,27,false,"30 DAC","THEREâ€™S NO PLACE LIKE HOME. This stylish residence is nestled on one of the largest residential lots available in all of Royal Oak measuring in at 125x125. Opportunities are endless at this residence. Potentially could result into three buildable residential lots. This house comes complete with a beautiful entryway,  two living rooms one currently being used as a large dining room with custom built in cabinetry, a beautifully designed kitchen with open shelving, three bedrooms, full bathroom, attached Garage. This residence retains the value of peaceful private living while being conveniently close to all the shops and restaurants that Downtown Royal Oak has to offer.","THEREâ€™S NO PLACE LIKE HOME. This stylish residence is nestled on one of the largest residential lots available in all of Royal Oak measuring in at 125x125. Opportunities are endless at this residence. Potentially could result into three buildable residential lots. This house comes complete with a beautiful entryway,  two living rooms one currently being used as a large dining room with custom built in cabinetry, a beautifully designed kitchen with open shelving, three bedrooms, full bathroom, attached Garage. This residence retains the value of peaceful private living while being conveniently close to all the shops and restaurants that Downtown Royal Oak has to offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1891,600,"PRD",1291,1291,"STEPHENSON SUPER-HIGHWAY SUB NO 3-ROYAL OAK",2943,727,"Cash, Conventional, FHA, VA",false,"2018-04-03T15:33:06","Sale",null,"http://www.circlepix.com/home2/9MMW7W/1110-HOFFMAN-Avenue-Royal-Oak-MI-218026645",null,"Municipal Water",null,null,null,1947,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,285.8249419054996,271.53369481022463,257.24244771494966,{"$f":"IF(P70=2,Assumptions!$D$14,IF('Royal Oak'!P70=3,Assumptions!$D$15,IF('Royal Oak'!P70=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P70=2,Assumptions!$D$8,IF('Royal Oak'!P70=3,Assumptions!$D$9,IF('Royal Oak'!P70=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O70/2)*Assumptions!$H$3","v":10701},1200,1439.1,5.8536585365853662E-2,4320,1.4577235772357724E-2,-0.16111382113821135,1.6196928635953026E-2,-0.17901535682023484]
[218034916,"Active","Residential","02251 - Royal Oak",null,null,831,"Lockwood",null,"Road","Royal Oak","Oakland",48067,1609,375000,4,2,1689,0.12,"Appointment/LockBox","Dishwasher, Microwave, Refrigerator, Stove","2 Story","Tudor",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kim Nagy Street","248-508-1725","Ceiling Fans 2+, Central Air",null,"North of West 11 Mile / East of Coolidge","E","Coolidge Hwy","N","W 11 Mile","Fenced, Outside Lighting","Natural","Living Room","Basement",43,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T13:56:39","New",null,null,"T1N, R11E, SEC 16 CATALPA PARK SUB N 43.14 FT OF LOT 44","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-04-26",391898,"KW Domain","(248) 590-0800",375000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","43.14X125",null,null,null,375000,null,"Private - Owned",2516331007,null,null,null,null,true,true,true,true,53,false,"30 Days","Washer & Dryer excluded All major mechanicals updated in recent years.  Please submit all offers to offers@nagyreaty.com","Tons of character around every corner, starting with the showcase gardens outside featuring pergolas, koi pond, Flagstone patios, walking paths, blooming perennials, potting shed and newer 2 story garage with loft storage. Covered porch in front welcomes you in to the cozy, wood trimmed living room with brick faced fireplace. Office/library located adjacent. Generously sized central dining room leads to an updated kitchen boasting SS Bosch appliances, granite counters, soapstone backsplash and hickory cabinets. Fabulous all season sun room addition in back with door to backyard. One bedroom on first floor utilizes a large, updated full bath. Upstairs find 3 more bedrooms currently situated as a full floor master suite with bedroom, living room, dressing room with California closet configuration, office and huge renovated master bath. Partially finished basement with rec room and extra storage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2389,700,"PRD",1689,864,"CATALPA PARK SUB",4069,682,"Cash, Conventional, FHA, VA",false,"2018-04-02T12:39:22","Sale",null,null,null,"Municipal Water",null,null,null,1922,null,"Michigan",2251,"Porch - Covered",null,null,8,null,null,null,null,null,null,222.02486678507992,210.92362344582594,199.82238010657193,{"$f":"IF(P71=2,Assumptions!$D$14,IF('Royal Oak'!P71=3,Assumptions!$D$15,IF('Royal Oak'!P71=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P71=2,Assumptions!$D$8,IF('Royal Oak'!P71=3,Assumptions!$D$9,IF('Royal Oak'!P71=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O71/2)*Assumptions!$H$3","v":10875},1200,1462.5,6.7199999999999996E-2,5040,2.1559999999999999E-2,-0.12620000000000001,2.3955555555555556E-2,-0.14022222222222222]
[218034811,"Active","Residential","02251 - Royal Oak",null,null,322,"POTAWATOMI",null,"Boulevard","Royal Oak","Oakland",48073,4031,385000,3,2,1529,0.14000000000000001,"Appointment/LockBox","Dishwasher, Microwave, Refrigerator, Stove","2 Story","Tudor",0,null,null,null,"Finished",null,null,"586-634-3417","paul@teamvisionsells.com","Paul Corona",282335,338536,"KW Metro","(248) 288-3500",null,null,null,null,null,null,null,null,"Wood","Appointment Center","248-425-0178","Ceiling Fan, Central Air",null,"Located off of Main between 12 and 13 Mile Roads, one block south of Vinsetta","W","MAIN STREET","N","12 MILE",null,"Gas","Living Room","Basement",49,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-25T23:12:11","New",null,null,"T1N, R11E, SEC 9 POTAWATOMI MANOR S 124.3 FT OF LOT 32","Full Service","(248) 288-3500","jen@teamvisionsells.com","Jennifer Seiler",291096,"2018-04-25",338536,"KW Metro","(248) 288-3500",385000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"48.3X124.3",null,null,null,385000,null,"Private - Owned",2509428020,null,null,null,null,true,true,true,true,45,false,0,"Come see this beautiful, not your typical rehab home that sits on one of Royal Oaks nicest tree lined streets!!! The open floor plan has plenty of natural light to show off the dark refinished hwf and all of the added interior touches inside, which includes: the upgraded trim package, wet bar, 5 panel doors and see through  glass staircase, just to name a few throughout this quaint 1920's home. New modern kitchen includes garage door opening uppers with gleaming white quartz counters and granite bartop with an upgraded appliance package including 6 burner stove that can boil water in under 90 seconds... Vaulted ceilings in master with large walk in closet and spacious bright and airy bath....so much more !!!.....bring a PA with you because this will not last long! BUYERS AGENTS MUST BE PRESENT FOR ALL SHOWINGS. BATVAI. PLEASE SUBMIT OFFERS TO SUSAN@TEAMVISIONSELLS.COM","Come see this beautiful, not your typical rehab home that sits on one of Royal Oaks nicest tree lined streets!!! The open floor plan has plenty of natural light to show off the dark refinished hwf and all of the added interior touches inside, which includes: the upgraded trim package, wet bar, 5 panel doors and see through  glass staircase, just to name a few throughout this quaint 1920's home. New modern kitchen includes garage door opening uppers with gleaming white quartz counters and granite bartop with an upgraded appliance package including 6 burner stove that can boil water in under 90 seconds... Vaulted ceilings in master with large walk in closet and spacious bright and airy bath....so much more !!!.....bring a PA with you because this will not last long!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2429,900,"PRD",1529,1000,"POTAWATOMI MANOR",2551,630,"Cash, Conventional",false,"2018-03-27T12:13:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,251.79856115107913,239.20863309352518,226.61870503597123,{"$f":"IF(P72=2,Assumptions!$D$14,IF('Royal Oak'!P72=3,Assumptions!$D$15,IF('Royal Oak'!P72=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P72=2,Assumptions!$D$8,IF('Royal Oak'!P72=3,Assumptions!$D$9,IF('Royal Oak'!P72=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O72/2)*Assumptions!$H$3","v":11165},1200,1501.5,5.6103896103896107E-2,4320,1.2766233766233766E-2,-0.17016883116883116,1.4184704184704185E-2,-0.18907647907647906]
[218032995,"Active","Residential","02251 - Royal Oak",null,null,3334,"CUMMINGS",null,"Avenue","Royal Oak","Oakland",48073,6500,390000,3,2.1,1975,0,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Danielle Remer","248-790-7755","Ceiling Fan, Central Air",null,"South off 13 Mile Rd, west of Woodward Ave","W","Woodward Ave","S","13 Mile Rd",null,"Other","Great Room","Basement",40,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub, Programmable Thermostat, Sump Pump, Wet Bar",false,null,null,null,"2018-04-20T12:23:08","New",null,null,"T1N, R11E, SEC 7 PRAIRIE LAWN ACRES NO 3 LOT 384 6-23-05 FR 014","Full Service",2487907755,"remerdani@gmail.com","Danielle Remer",386258,"2018-04-20",289780,"Real Estate One-W Blmfld","(248) 851-4100",390000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40 x 125",null,null,null,390000,null,"Private - Owned",2507104050,null,null,null,null,true,true,true,true,46,false,"immediate","BATVAI  exclude washer, dryer, blackout shade in master bedroom, drapes in master bedroom and in family at doorwall to rear patio Absolutely no virtual showings. All showings must be accompanied be a licensed realtor in the state of Michigan.","Welcome home to this beautiful newer brick colonial! This home offers Royal Oak Schools, close proximity to Beaumont Hospital, 3 bedrooms, two and a half baths and a finished lower level.  Other features include new windows throughout with transferable warranty ('17), new leaded glass front door and sidelights ('17), newer hot water heater and thermostat ('16), master bedroom suite with tray ceiling, walk in closet, jetted tub and euro shower. Open concept floor plan offers chefs kitchen with cherry cabinetry, granite counter tops and new stainless appliances ('17). The finished lower level includes wet bar with pendant lighting and newer egress window.  A wonderful location in the neighborhood which includes side walks and a fenced in backyard including a spacious two car detached garage makes this a wonderful place to call home!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2875,900,"PRD",1975,1094,"PRAIRIE LAWN ACRES NO 3",4676,1149,"Cash, Conventional, FHA, VA",false,"2018-04-12T10:00:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1960,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,197.46835443037975,187.59493670886076,177.72151898734177,{"$f":"IF(P73=2,Assumptions!$D$14,IF('Royal Oak'!P73=3,Assumptions!$D$15,IF('Royal Oak'!P73=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P73=2,Assumptions!$D$8,IF('Royal Oak'!P73=3,Assumptions!$D$9,IF('Royal Oak'!P73=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O73/2)*Assumptions!$H$3","v":11310},1200,1521,5.5384615384615386E-2,4320,1.2230769230769231E-2,-0.17284615384615384,1.358974358974359E-2,-0.19205128205128205]
[218026914,"Active","Residential","02251 - Royal Oak","N",null,310,"WILSON",null,"Avenue","Royal Oak","Oakland",48067,2042,395000,4,4,2106,0.12,"Appointment/LockBox","Disposal, Dryer, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Microwave, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,"248-224-1013","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Brick, Vinyl","Nancy R Robinson","248-556-7400","Ceiling Fans 2+, Central Air",null,"North off 11 Mile rd East of Campbell","W","Campbell","N","11 Mile","Fenced, Outside Lighting",null,null,"Basement",43,"22x20","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-06T15:21:39","New",null,null,"T1N, R11E, SEC 15 GLENORIA PARK LOT 48, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-04-06",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",395000,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"43X123",null,null,null,395000,null,"Private - Owned",2515479014,null,null,null,null,true,true,true,true,44,false,"at close","Meas/Data approx, buyer to verify all info. Thank you for showing. Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM","Beautiful, completely remodeled & recently extended custom home. Close to down town & highways - this 4 bedroom, 4 bath home has over 3000 sq.ft. of living space! Brazilian cherry hardwood floors, crown molding, recessed lights, gourmet kitchen w/granite counters, decorative back splash, stainless steel appliances with separate work station area. You will enjoy the 4 seasons family room & rear sitting deck. Formal dining room. Master suite with His & Hers closets, a full tile shower with Euro glass door, bay windows and 2nd floor laundry. The basement features a bedroom, full bath, 2nd kitchen, 2nd laundry, living room & separate entrance; perfect for in-law suite or Airbnb. Dual furnaces & A/C's, new roof w/50 year shingles, brand new 2 car garage & new concrete driveway to park 5 cars. Fenced backyard, storage shed, lawn, flower bed, sprinkler system. Zoned HVAC system. Energy efficient windows, new lighting fixtures. Best quality from the ground up!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3017,911,"appraisal",2106,911,"GLENORIA PARK",5790,602,"Cash, Conventional",false,"2018-03-26T13:49:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,187.5593542260209,178.18138651471986,168.80341880341879,{"$f":"IF(P74=2,Assumptions!$D$14,IF('Royal Oak'!P74=3,Assumptions!$D$15,IF('Royal Oak'!P74=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P74=2,Assumptions!$D$8,IF('Royal Oak'!P74=3,Assumptions!$D$9,IF('Royal Oak'!P74=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O74/2)*Assumptions!$H$3","v":11455},1200,1540.5,6.3797468354430384E-2,5040,1.9E-2,-0.13900000000000001,2.1111111111111112E-2,-0.15444444444444444]
[218030919,"Active","Residential","02251 - Royal Oak",null,null,3014,"SHENANDOAH",null,"Drive","Royal Oak","Oakland",48073,3046,399900,4,1.1000000000000001,1804,0.31,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",null,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Stetson Jarbo","248-925-8881","Central Air",null,"13 Mile to Shenandoah","E","Crooks","S","13 Mile Rd.","Fenced","Natural","Living Room","Basement",100,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-13T16:31:30","New",null,null,"T1N, R11E, SEC 8 STARR GARDEN FARMS W 1/2 OF LOT 17 EXC W 30 FT TAKEN FOR SHENANDOAH DR","Full Service","(248) 644-6300","stetsonjarbo@gmail.com","Stetson R Jarbo",368331,"2018-04-13",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",399900,"2018-04-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X136.07",null,null,null,399900,null,"Private - Owned",2508131010,null,null,null,null,true,true,true,true,46,false,"NEG","**BUYERS AGENT TO BE PHYSICALLY PRESENT DURING ALL SHOWINGS** Tenant occupied...will move upon closing for possession.  **24 HOUR NOTICE TO SHOW**","IMMACULATE BUNGALOW, COMPLETELY UPDATED WITH HIGH-END FINISHES AND QUALITY CRAFTSMANSHIP! WELCOME TO SHENANDOAH WHERE THE LARGE WINDOWS SHOW OFF ITS BEAUTY AND MAKE YOU FEEL LIKE YOU'RE IN A MAGAZINE AD! GLEAMING WOOD FLOORS, RUN T/O ACCENTING THE LATTE COLOR CABINETRY, SOLID GRANITE COUNTERTOPS, AND MOSAIC GLASS BACKSPLASH. NEW STAINLESS STEEL APPLIANCES. ENJOY A SNACK AT THE KITCHEN BAR TOP, OR PULL UP A CHAIR IN THE OVERSIZED DINING ROOM! 4 LARGE BEDROOMS W/ WALK-IN CLOSETS, NEWLY UPDATED BATH, AND A PARTIAL FINISHED BASEMENT FOR EXTRA LIVING SPACE! FENCED YARD ON A  DOUBLE LOT, PERFECT FOR ENTERTAINING. OVERSIZED TWO CAR GARAGE. ITS A MUST SEE!!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2979,1175,2979,1804,1175,"STARR GARDEN FARMS",4721,1137,"Cash, Conventional",false,"2018-03-10T16:07:22","Sale",null,"http://tours.realvisionstudio.com/idx/296696?html5=1","Natural Gas","Municipal Water",null,null,null,1952,2014,"Michigan",2251,"Porch","Asphalt",null,7,null,null,null,null,null,null,221.67405764966742,210.59035476718404,199.50665188470066,{"$f":"IF(P75=2,Assumptions!$D$14,IF('Royal Oak'!P75=3,Assumptions!$D$15,IF('Royal Oak'!P75=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P75=2,Assumptions!$D$8,IF('Royal Oak'!P75=3,Assumptions!$D$9,IF('Royal Oak'!P75=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O75/2)*Assumptions!$H$3","v":11597.1},1200,1559.61,6.3015753938484617E-2,5040,1.8411852963240813E-2,-0.14194073518379594,2.0457614403600905E-2,-0.15771192798199549]
[543256163,"Active","Residential","02251 - Royal Oak","E",null,306,"University",null,"Avenue","Royal Oak","Oakland",48067,1811,405000,3,2,1914,0.17,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story",null,null,0,null,null,"Finished",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Please Use Showingtime Or Contact Seller, Joanna 586-873-0268.  A Licensed Agent Must Be Physically Present During All Showings.","(313) 790-5054","Ceiling Fan, Central Air",null,"E 11 Mile Rd to North on Troy St turn Right on E University Ave",null,null,null,null,"Fenced, Shed",null,null,"Basement",null,null,null,"No Garage","Forced Air",null,true,true,"Cable Available",null,null,null,null,"2018-04-26T09:23:21","New",null,null,"T1N, R11E, SEC 15 ASSESSOR'S PLAT NO 14 LOT 2","Limited Service","(313) 790-5054","Melissa@ModernWayRealty.com","Melissa A Socha",540471505660,"2018-04-26",540471501606,"Modern Way Realty LLC","(734) 219-5615",405000,"2018-04-26",null,"Unknown (Data Share Listing)",null,null,null,null,null,405000,null,"Private - Owned",2515357002,null,null,null,null,true,true,true,true,25,false,"Immediately","This is a limited service listing. Please contact the seller, Joanna 586-873-0268 with any questions regarding the property.  Schedule showings through ShowingTime.  A licensed agent MUST be physically present during all showings.  Email offers to teachingchickadee@gmail.com  All property information provided by seller BATVAI.    Showing Instructions: Please use ShowingTime or contact seller, Joanna 586-873-0268.  A licensed agent MUST be physically present during all showings.","Why live walking distance to downtown when you can live IN downtown with park views?  Open concept home with 1914 sq ft indoors + 515 sq ft completely finished basement + 433 sq ft second finished studio back quarters =  almost 2,800 sq ft of finished living space! Open floor plan with indoor exposed brick city feels. Every single room is filled with unique character from one-of-a-kind ceilings to open face brick throughout this home. Outdoors include a stamped patio side deck, fenced in yard, large front quarters, long viewing and sitting front porch, and upstairs step out patio off the master bedroom. Some of the many extras include a full Reverse Osmosis (RO) water filtration system under the kitchen sink with spicket, dark wood Bali blinds throughout the home, Nest thermostats, new privacy fencing, and custom spice drawers. Envision your lazy Saturday walks to the Farmer's Market (1 block), library (1 block), or two of the parks within sight. Truly a must see downtown.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2429,515,"Measured",1914,null,null,2997,728,"Cash, Conventional, FHA",false,"2018-03-28T11:35:55","Sale",null,"https://youtu.be/cBD7lhlRrOs","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,211.59874608150471,201.01880877742946,190.43887147335423,{"$f":"IF(P76=2,Assumptions!$D$14,IF('Royal Oak'!P76=3,Assumptions!$D$15,IF('Royal Oak'!P76=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P76=2,Assumptions!$D$8,IF('Royal Oak'!P76=3,Assumptions!$D$9,IF('Royal Oak'!P76=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O76/2)*Assumptions!$H$3","v":11745},1200,1579.5,5.3333333333333337E-2,4320,1.0703703703703703E-2,-0.18048148148148149,1.1893004115226338E-2,-0.2005349794238683]
[218033833,"Active","Residential","02251 - Royal Oak",null,null,801,"PARK",null,"Avenue","Royal Oak","Oakland",48067,2227,415000,4,2.1,1976,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stone, Vinyl","Appointment Center","800-746-9464","Ceiling Fan, Central Air",null,"North of 11 Mile Rd and East of Woodward Ave","E","Woodward Ave","N","11 Mile Rd","Fenced, Outside Lighting, Sprinkler(s)",null,"Living Room, Master Bedroom","Basement",47,null,"2+ Assigned Space(s), Detached, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Humidifier, Sump Pump",false,null,null,null,"2018-04-23T16:04:24","New",null,null,"T1N, R11E, SEC 16 EDGEWOOD PARK SUB LOT 54","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-23",338536,"KW Metro","(248) 288-3500",415000,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","47X120",null,null,null,415000,null,"Private - Owned",2516454008,null,null,null,null,true,true,true,true,26,false,"Neg","For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. Please email all offers to: Offers@jsarealtors.com","Fabulous turnkey two story colonial on a corner lot in Royal Oak! Cozy up around the fire in the open concept dining and living room with easy access to back deck. Gorgeous kitchen boasts stainless steel appliances, granite counter tops, and custom backsplash. Round out the entry level with half bath, laundry, and bonus mudroom. Enjoy the spacious upper-level master suite featuring twelve-foot ceilings with wood beams, walk-in closet, and beautiful fully updated bath with two headed shower. Three more nice sized upper-level bedrooms share an additional full bath. Lower level provides even more living space complete with bar. Hard to find three car garage complete with unfinished upper-level loft. Back patio, covered porch, quiet neighborhood, and short walks to Meininger Park and downtown Royal Oak! Welcome home!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2301,325,"Appraisal",1976,480,"EDGEWOOD PARK SUB -ROYAL OAK",4007,990,"Cash, Conventional, FHA, VA",false,"2018-03-19T09:53:42","Sale",null,"https://youtu.be/OssvWT-2kfc","Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2251,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,210.02024291497975,199.51923076923077,189.01821862348177,{"$f":"IF(P77=2,Assumptions!$D$14,IF('Royal Oak'!P77=3,Assumptions!$D$15,IF('Royal Oak'!P77=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P77=2,Assumptions!$D$8,IF('Royal Oak'!P77=3,Assumptions!$D$9,IF('Royal Oak'!P77=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O77/2)*Assumptions!$H$3","v":12035},1200,1618.5,6.0722891566265064E-2,5040,1.6686746987951806E-2,-0.15056626506024096,1.8540829986613119E-2,-0.1672958500669344]
[218033143,"Active","Residential","02251 - Royal Oak",null,null,421,"WOODSBORO",null,"Drive","Royal Oak","Oakland",48067,4349,424900,4,4.0999999999999996,2549,0.32,"Appointment/LockBox","Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Colonial",0,null,null,null,"Finished, Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Mark Schmansky","248-701-0207","Ceiling Fan, Central Air",null,"South of Crooks Rd and West of Washington Ave","W","Washington Ave","S","Crooks Rd","Gazebo, Outside Lighting",null,"Living Room","Basement",60,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Humidifier, Sump Pump, Water Softener (owned)",false,null,null,null,"2018-04-20T16:37:39","New",null,null,"T1N, R11E, SEC 16 CURTIS' SUB LOT 6","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-20",338536,"KW Metro","(248) 288-3500",424900,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60.03X230.37",null,null,null,424900,null,"Private - Owned",2516276003,null,null,null,null,true,true,true,true,37,false,"Close","Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Mark Schmansky 248-701-0207. Please email all offers to: Offers@jsarealtors.com","Charming colonial with period details throughout in Royal Oak. Swoon-worthy open concept kitchen, dining, and living room boast fireplace, wood beams, original hardwood floors, access to backyard, skylights, vaulted ceiling, and spiral staircase to a spacious possible second upper-level master suite/bonus room overlooking dining area. Entry level master suite and a second nice sized entry level bedroom enjoy an additional full bath. Nice sized upper-level bedroom uses a fourth full bath. Lower level provides storage, additional living space, and convenient half bath. Gorgeous backyard features a large deck, enclosed porch, gazebo, and landscaping throughout. Quiet neighborhood, great curb appeal, and a short drive or walk to downtown Royal Oak! Welcome home!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3144,595,"PRD",2549,940,"CURTIS SUB",4170,1030,"Cash, Conventional, VA",false,"2018-03-15T14:03:06","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218019849","Natural Gas","Municipal Water",null,null,null,1950,2015,"Michigan",2251,"Patio, Porch, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,166.69282071400551,158.35817967830522,150.02353864260493,{"$f":"IF(P78=2,Assumptions!$D$14,IF('Royal Oak'!P78=3,Assumptions!$D$15,IF('Royal Oak'!P78=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P78=2,Assumptions!$D$8,IF('Royal Oak'!P78=3,Assumptions!$D$9,IF('Royal Oak'!P78=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O78/2)*Assumptions!$H$3","v":12322.1},1200,1657.11,5.9308072487644151E-2,5040,1.562226406213227E-2,-0.15588867968933864,1.7358071180146966E-2,-0.17320964409926518]
[218029122,"Active","Residential","02251 - Royal Oak",null,null,2925,"BENJAMIN",null,"Avenue","Royal Oak","Oakland",48073,3043,428000,4,2,2140,0.16,"Lock Box","Dishwasher, Disposal, Freezer, Microwave, Refrigerator, Stove","2 Story","Cape Cod",0,null,null,null,"Partially Finished, Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Sharon Barnes","248-207-5741","Ceiling Fans 2+, Central Air, Wall Unit",null,"From 13 & Woodward intersection, head East on 13 Mile and turn Rt on Benjamin.","E","Woodward","S","Thirteen Mile","Awning/Overhang(s), Fenced","Natural","Living Room","Basement",50,null,"Detached, Door Opener, Electricity, Workshop","2 Car","Forced Air, Wall/Floor Furnace","Electric, Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-09T14:38:25","New",null,null,"T1N, R11E, SEC 8 STARR GARDEN FARMS E 135 FT OF N 1/2 OF LOT 15","Full Service","(248) 207-5741","homesteadoptions@hotmail.com","Sharon Barnes",332413,"2018-04-09",348235,"Braven Enterprises LLC","(248) 457-5499",428000,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X135",null,null,null,428000,null,"Private - Owned",2508131029,null,null,null,null,true,true,true,true,17,false,"immed","ABSOLUTELY BEAUTIFUL 4 BEDROOM, 2 BATH BRICK CRAFTSMAN LOCATED IN AN AWESOME ROYAL OAK NEIGHBORHOOD. COMPLETELY RENOVATED INSIDE AND OUT. CERAMIC, GRANITE AND STAINLESS STEEL APPLIANCES IN KITCHEN WITH SHAKER CABINETS. WOOD BURNING FIREPLACE IN LIVING ROOM WILL MAKE A GREAT PLACE TO ENTERTAIN. A BRIGHT FAMILY ROOM IS LOCATED IN THE BACK OF THE HOUSE. BOTH BATHROOMS INCLUDE NEW TUB, SINK, AND CERAMIC. UPSTAIRS BATHROOM BOASTS GLASS ENCLOSURE. THE MASTER BEDROOM IS HUGE, SO THERE IS PLENTY OF ROOM TO CREATE YOUR OWN SANCTUARY. NEW PAINT, STUNNING HARDWOODS & NEW CARPET. BRAND NEW ENERGY EFFICIENT: VINYL WINDOWS, FURNACE, HOT WATER HEATER AND A/C. THIS HOME IS GEORGEOUS AND HAS CHARACTER. ALL YOU HAVE TO DO IS MOVE IN AND UNPACK. Seller does not allow any showings unless accompanied by a licensed Realtor. No virtual showings. BROKER HAS NO KNOWLEDGE OF THIS PROPERTY...CONTACT LISTING AGENT ONLY","***************OPEN HOUSE SATURDAY (4/11/2018) 11-1***********  ABSOLUTELY BEAUTIFUL 4 BEDROOM, 2 BATH BRICK CRAFTSMAN LOCATED IN AN AWESOME ROYAL OAK NEIGHBORHOOD. COMPLETELY RENOVATED INSIDE AND OUT. CERAMIC, GRANITE AND STAINLESS STEEL APPLIANCES IN KITCHEN WITH SHAKER CABINETS. WOOD BURNING FIREPLACE IN LIVING ROOM WILL MAKE A GREAT PLACE TO ENTERTAIN. A BRIGHT FAMILY ROOM IS LOCATED IN THE BACK OF THE HOUSE. BOTH BATHROOMS INCLUDE NEW TUB, SINK, AND CERAMIC. UPSTAIRS BATHROOM BOASTS GLASS ENCLOSURE. THE MASTER BEDROOM IS HUGE, SO THERE IS PLENTY OF ROOM TO CREATE YOUR OWN SANCTUARY. NEW PAINT, STUNNING HARDWOODS & NEW CARPET. BRAND NEW ENERGY EFFICIENT: VINYL WINDOWS, FURNACE, HOT WATER HEATER AND A/C. THIS HOME IS GEORGEOUS AND HAS CHARACTER. ALL YOU HAVE TO DO IS MOVE IN AND UNPACK.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2640,500,"PRD",2140,1120,"STARR GARDEN FARMS",3325,801,"Cash, Conventional, FHA, VA",false,"2018-03-15T14:59:56","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1933,null,"Michigan",2251,"Deck, Porch",null,null,11,null,null,null,null,null,null,200,190,180,{"$f":"IF(P79=2,Assumptions!$D$14,IF('Royal Oak'!P79=3,Assumptions!$D$15,IF('Royal Oak'!P79=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P79=2,Assumptions!$D$8,IF('Royal Oak'!P79=3,Assumptions!$D$9,IF('Royal Oak'!P79=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O79/2)*Assumptions!$H$3","v":12412},1200,1669.1999999999998,5.8878504672897194E-2,5040,1.5299065420560748E-2,-0.15750467289719625,1.6998961578400831E-2,-0.17500519210799581]
[218034864,"Active","Residential","02251 - Royal Oak",null,null,3903,"DURHAM",null,"Road","Royal Oak","Oakland",48073,1979,449900,3,2.1,2375,0.15,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"(248) 296-3573","patrickjohnoleary4@gmail.com","Patrick J O'Leary",395399,8114902,"Real Estate One-Troy","(248) 813-4900",null,null,null,null,null,null,null,null,"Other","Appointment Center","800-746-9464","Ceiling Fan, Central Air",null,"North off 13 Mile Rd on Durham","E","Durham","N","13 Mile","Outside Lighting","Gas","Living Room","Basement",45,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T09:18:54","New",null,null,"T1N, R11E, SEC 5 STARR ACRES S 45.00 FT OF LOT 71 6-10-13 FR 036","Full Service","(248) 770-0930","ReeseStacey8@gmail.com","Stacey Reese",251707,"2018-04-26",8114902,"Real Estate One-Troy","(248) 813-4900",449900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","45x145",null,null,null,449900,null,"Private - Owned",2505426045,null,null,null,null,true,true,true,true,28,false,"2018-07-01","**For showings call 800-746-9464**This Royal Oak colonial has so much to offer! Vestibule entry opens into large living space with gas fireplace. The spacious living room flows into dining room that leads to the deck. A great modern floor plan with lot's of natural light! A perfect combination of open living and designated living area's.  The large island kitchen offers granite counter tops, SS appliances, and so much storage and counter top work space!  A great place to cook and gather friends and family. The first floor also features an office & half bath. Huge master suite with walk-in closet. Master bath features double sink/separate tub/shower. Laundry conveniently located on 2nd floor. Second and third bedrooms a generous size...plenty of closet and storage space in this home.  Better than new, built in 2014 with upgraded hardware and trim. Enjoy the backyard with large private deck, detached two-car garage. Unfinished basement if you need additional living space.","This Royal Oak colonial has so much to offer! Vestibule entry opens into large living space with gas fireplace. The spacious living room flows into dining room that leads to the deck. A great modern floor plan with lot's of natural light! A perfect combination of open living and designated living area's.  The large island kitchen offers granite counter tops, SS appliances, and so much storage and counter top work space!  A great place to cook and gather friends and family. The first floor also features an office & half bath. Huge master suite with walk-in closet. Master bath features double sink/separate tub/shower. Laundry conveniently located on 2nd floor. Second and third bedrooms a generous size...plenty of closet and storage space in this home.  Better than new, built in 2014 with upgraded hardware and trim. Enjoy the backyard with large private deck, detached two-car garage. Unfinished basement has an egress window in place (if you need additional living space) Welcome Home!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2375,null,"MLS",2375,1500,"STARR ACRES",6274,1512,"Cash, Conventional, FHA, VA",false,"2018-03-06T11:00:57","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1918,null,"Michigan",2251,"Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,189.43157894736842,179.96,170.48842105263157,{"$f":"IF(P80=2,Assumptions!$D$14,IF('Royal Oak'!P80=3,Assumptions!$D$15,IF('Royal Oak'!P80=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P80=2,Assumptions!$D$8,IF('Royal Oak'!P80=3,Assumptions!$D$9,IF('Royal Oak'!P80=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O80/2)*Assumptions!$H$3","v":13047.1},1200,1754.61,4.8010669037563902E-2,4320,6.7412758390753532E-3,-0.20029362080462323,7.4903064878615033E-3,-0.22254846756069246]
[218035089,"Active","Residential","02251 - Royal Oak",null,null,2418,"GLENVIEW",null,"Avenue","Royal Oak","Oakland",48073,3865,450000,3,2.2000000000000002,1911,0.17,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Interior Access Only, Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Zach James","248-289-5255","Central Air",null,"North of 12 Mile and West of Woodward Ave.","E","Woodward Ave.","N","12 Mile Rd.","Awning/Overhang(s)","Gas","Dining Room","Basement, Crawl",50,"33x20","2+ Assigned Space(s), Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-26T14:39:14","New",null,null,"T1N, R11E, SEC 8 NORTHWOOD SUB NO 5 LOT 726 4-30-92 FR 020","Full Service","(248) 731-0048","zachariahcjames@gmail.com","Zachariah C James",403695,"2018-04-26",395074,"Arterra Realty Michigan LLC","(248) 731-0048",450000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X145",null,null,null,450000,null,"Private - Owned",2508430025,null,null,null,null,true,true,true,true,43,false,"Immediate","Agent must be present at all showings.  BATVAI.  Owner is a licensed agent.","Sophisticated colonial in coveted Northwood Sub.  Fantastic addition completed in 2016 with an expanded owner's suite with bathroom and walk-in closet plus first floor bathroom and spacious family room.  New furnace and electrical added at time of addition.  This is a must see property that is move in ready with immediate occupancy.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2111,200,"PRD",1911,600,"NORTHWOOD SUB NO 5",4739,1168,"Cash, Conventional, FHA, VA",false,"2018-03-09T14:27:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1915,null,"Michigan",2251,"Deck, Porch - Enclosed","Asphalt",null,9,null,null,null,null,null,null,235.47880690737833,223.70486656200941,211.9309262166405,{"$f":"IF(P81=2,Assumptions!$D$14,IF('Royal Oak'!P81=3,Assumptions!$D$15,IF('Royal Oak'!P81=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P81=2,Assumptions!$D$8,IF('Royal Oak'!P81=3,Assumptions!$D$9,IF('Royal Oak'!P81=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O81/2)*Assumptions!$H$3","v":13050},1200,1755,4.8000000000000001E-2,4320,6.7333333333333334E-3,-0.20033333333333334,7.4814814814814813E-3,-0.22259259259259259]
[218028408,"Active","Residential","02251 - Royal Oak","W",null,519,"HUDSON",null,"Avenue","Royal Oak","Oakland",48067,3153,450000,3,3,1824,0.14000000000000001,"Appointment","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Pete Mirk","248-709-1120","Ceiling Fan, Central Air",null,"S of Lincoln E off Woodward","E","Woodward","S","Lincoln",null,"Gas, Natural","Living Room","Basement",49,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Humidifier",false,null,null,null,"2018-04-11T12:15:40","Back On Market",null,"Conditionally Withdrawn","T1N, R11E, SEC 21 STORZ & LAWSON SUB LOT 63","Full Service","(248) 646-5000","offers@petemirk.com","Peter B Mirk",105816,"2018-04-06",257117,"RE/MAX Classic","(248) 646-5000",450000,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"49X124",null,null,null,450000,null,"Private - Owned",2521409004,null,null,null,null,true,true,true,true,31,false,30,"Agents please give as much advance notice as possible for showings thank you.  All offers must be sent to www.petemirk.com go to offers tab find property upload docs then submit docs.  You will receive confirmation  DO NOT SEND VIA EMAIL Thanks The Pete Mirk Team","Charming & Clean Older Two Story with lots of Character located in Excellent Neighborhood within Easy Walking Distance of Downtown Royal Oak & Woodward. Home features on 1st Floor Living Room with Natural Fireplace, Library, Open Kitchen overlooking Formal Dining Room & Full Bath.  Upstairs Features Three Good Sized Bedrooms & Large Full Bath with Jet Tub & Stack Washer & Dryer.  Full Basement with 3rd Full Bath.  Large Three Tiered Deck in Yard with Two Car Garage. Hardwood Floors throughout updated Windows, Furnace & Central Air. Lot to West for sale at 210k.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1824,null,"PRD",1824,812,"STORZ & LAWSON SUB",3104,767,"Cash, Conventional",false,"2018-03-05T14:16:56","Sale",null,null,null,"Municipal Water",null,null,null,2015,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,246.71052631578948,234.375,222.03947368421052,{"$f":"IF(P82=2,Assumptions!$D$14,IF('Royal Oak'!P82=3,Assumptions!$D$15,IF('Royal Oak'!P82=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P82=2,Assumptions!$D$8,IF('Royal Oak'!P82=3,Assumptions!$D$9,IF('Royal Oak'!P82=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O82/2)*Assumptions!$H$3","v":13050},1200,1755,4.8000000000000001E-2,4320,6.7333333333333334E-3,-0.20033333333333334,7.4814814814814813E-3,-0.22259259259259259]
[218011738,"Active","Residential","02251 - Royal Oak",null,null,2561,"Massoit",null,null,"Royal Oak","Oakland",48073,null,458341,3,2.1,2097,0,"Appointment","Dishwasher, Disposal, Microwave, Stove","2 Story","Colonial",null,25,"Monthly",null,"Unfinished",null,null,"(248) 644-3460","epetty@robertsonhomes.com","Ebon Petty",377578,3188,"Robertson Brothers Company","(248) 644-3460",null,null,null,null,null,null,null,"New Construction, Quick Delivery Home","Brick, Vinyl","Maria G Cohn",2484100770,"Central Air",null,"Located at the corner of Delmere rd. and Normandy rd","W","Crooks","N","Normandy","Awning/Overhang(s), Outside Lighting","Other","Great Room","Basement",45,"19x19","2+ Assigned Space(s), Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-21T12:53:11","Price Increase",443733,null,"Lot #24","Full Service","(248) 644-3460","mcohn@robertsonhomes.com","Maria G Cohn",400145,"2018-02-13",3188,"Robertson Brothers Company","(248) 644-3460",458341,"2018-02-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45 x 110 x 45 x 110",null,null,null,443733,null,"Private - Owned",722505257024,null,null,null,null,true,true,true,true,49,false,"2018-05-01","We love working with agents! Robertson Brothers new construction neighborhood on the old Normandy Oaks golf course will have 49 homes. This home is just over 2,000 sqft., 3 bedrooms, 2.5 bath, open floorplan, and tons of beautiful features. Estimated May/June occupancy. This home will include Quartz counter tops in the kitchen and bathroom, kitchen backsplash, Gourmet kitchen with GE SS appliances, Electric fireplace surround by stone to ceiling, a covered porch and terrace, all ceramic tile bathrooms, comfort height toilets and vanities, huge kitchen island with pendant lights, an upgraded trim and base moulding package, and much more! Please visit our office at 3593 Marais ave., Royal oak, MI for more information on this quick move in home! Robertson Brothers has been building in Michigan for over 70 years and has won many awards like HBA's Builder of the Year 2017 and Developer of the year 2015. New home warranty included.","Robertson Brothers new construction neighborhood on the old Normandy Oaks golf course will have 49 homes. This home is just over 2,000 sqft., 3 bedrooms, 2.5 bath, open floorplan, and tons of beautiful features. Estimated May/June occupancy. This home will include Quartz counter tops in the kitchen and bathroom, kitchen backsplash, Gourmet kitchen with GE SS appliances, Electric fireplace surround by stone to ceiling, a covered porch and terrace, all ceramic tile bathrooms, comfort height toilets and vanities, huge kitchen island with pendant lights, an upgraded trim and base moulding package, and much more! Robertson Brothers has been building in Michigan for over 70 years and has won many awards like HBA's Builder of the Year 2017 and Developer of the year 2015. New home warranty included.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2097,null,"Builder",2097,1000,null,0,0,"Cash, Conventional",false,"2018-03-01T16:48:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218016569","Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2251,"Patio","Composition",null,7,null,null,null,null,null,null,218.56986170720077,207.64136862184071,196.71287553648071,{"$f":"IF(P83=2,Assumptions!$D$14,IF('Royal Oak'!P83=3,Assumptions!$D$15,IF('Royal Oak'!P83=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P83=2,Assumptions!$D$8,IF('Royal Oak'!P83=3,Assumptions!$D$9,IF('Royal Oak'!P83=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O83/2)*Assumptions!$H$3","v":13291.889000000001},1200,1787.5299,4.7126484429714996E-2,4320,6.0830495198989339E-3,-0.20358475240050533,6.7589439109988145E-3,-0.22620528044500593]
[218035082,"Active","Residential","02251 - Royal Oak",null,null,4259,"Hampton",null,"Boulevard","Royal Oak","Oakland",48073,1612,459900,3,2.1,2200,0.19,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Daylight, Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Vinyl, Wood","Showing Time","(855) 207-0093","Ceiling Fan, Central Air",null,"Woodward to 14 Mile Road, East to Hampton","E","Woodward","N","14 Mile Rd","Fenced, Outside Lighting, Sprinkler(s)",null,null,"Basement",59,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T15:14:09","New",null,null,"T1N, R11E, SEC 6 MAPLE CREST SUB LOT 90","Full Service","(248) 219-6547","KarinNihls@HowardHanna.com","Karin M Nihls",195634,"2018-04-26",384126,"Howard Hanna Birmingham","(248) 792-9055",459900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","59X140",null,null,null,459900,null,"Private - Owned",2506280009,null,null,null,null,true,true,true,true,17,false,"Negotiable","Please schedule all appointments through Showing Time 855-207-0093.  All agents must be present with buyer at showings. Great opportunity to live in Royal Oak! A Spacious foyer greets you as you enter this home.  A 2007 construction, the current owners have added new landscaping in 2015 and a new deck in 2016 (backyard). This 3 bedroom 2 1/2 bath colonial sits on  a corner fenced lot with detached garage.  Additional updates include a new hot water heater-2018, new garbage disposal-2017.  Great open floor plan, SS appliances with granite counters in kitchen, daylight basement. Large owner's suite and bath.  All bedrooms have WIC.  BATVAI.  Showing times are 9-12 noon, and 3-6pm.  Large dog in crate in kitchen.  Agent related to Seller. NOTE:  Ask Listing Agent about Money Back Guarantee.","Great opportunity to live in Royal Oak! A Spacious foyer greets you as you enter this home.  A 2007 construction, the current owners have added new landscaping in 2015 and a new deck in 2016 (backyard). This 3 bedroom 2 1/2 bath colonial sits on  a corner fenced lot with detached garage.  Additional updates include a new hot water heater-2018, new garbage disposal-2017.  Great open floor plan, SS appliances with granite counters in kitchen, daylight basement. Large owner's suite and bath.  All bedrooms have WIC.  BATVAI.  Showing times are 9-12 noon, and 3-6pm.  Large dog in crate in kitchen.  Agent related to Seller. NOTE:  Ask Listing Agent about Money Back Guarantee.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"PRD",2200,1148,"MAPLE CREST SUB",5600,1349,"Cash, Conventional",false,"2018-04-04T15:35:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,209.04545454545453,198.59318181818182,188.1409090909091,{"$f":"IF(P84=2,Assumptions!$D$14,IF('Royal Oak'!P84=3,Assumptions!$D$15,IF('Royal Oak'!P84=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P84=2,Assumptions!$D$8,IF('Royal Oak'!P84=3,Assumptions!$D$9,IF('Royal Oak'!P84=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O84/2)*Assumptions!$H$3","v":13337.1},1200,1793.61,4.6966731898238745E-2,4320,5.9641226353555152E-3,-0.20417938682322243,6.6268029281727949E-3,-0.22686598535913602]
[217096734,"Active","Residential","02251 - Royal Oak",null,null,2560,"Massoit",null,null,"Royal Oak","Oakland",48073,null,486429,3,2.1,2164,0,"Appointment","Dishwasher, Disposal, Microwave, Stove","1 1/2 Story","Other",null,25,"Monthly",null,"Unfinished",null,null,"(248) 644-3460","epetty@robertsonhomes.com","Ebon Petty",377578,3188,"Robertson Brothers Company","(248) 644-3460",null,null,null,null,null,null,null,"New Construction, Site Condo","Brick, Vinyl","Maria Cohn","248-410-0770","Central Air",null,"Property is North or Normandy and East of S Crooks. Office is located at 3593 Marais Ave, N of 13 mile,W of Crooks","E","S Crooks","N","Normandy","Outside Lighting","Gas","Great Room","Basement",49,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-21T12:55:11","Price Increase",485729,null,"Lot 2","Full Service","(248) 644-3460","mcohn@robertsonhomes.com","Maria G Cohn",400145,"2017-10-26",3188,"Robertson Brothers Company","(248) 644-3460",486429,"2017-10-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"48.98 x 115 x 48.98 x 115",null,null,null,451430,null,"Private - Owned",722505257002,null,null,null,null,true,true,true,true,42,false,"May/ June 18","HBA DEVELOPER OF THE YEAR WINNER 2017- Robertson Brother Homes new construction FIRST FLOOR MASTER with ATTACHED garage. This 49 home site community is located on the corner of Normandy and Delemere rd. in Royal Oak. All Selections and upgrades chosen.This open floor plan already includes granite kitchen c-tops, hardwood floors, all tile shower and tub surround, fireplace, plumbing for future basement bathroom, upgraded exterior and fiberglass front door, GE appliances, Tray ceiling, humidifier, sump pump, A/C, furnace, and much much more. 10 year warranty included on all of our new homes. Don't miss out on the opportunity to build a first floor master in Royal Oak. Don't miss out on the opportunity to build a first floor master in Royal Oak, limited sites available for this plan. Visit our website Robertsonhomes.com for more information. Office located at 3593 Marais Ave, Royal oak, open 12-5pm everyday. Call Maria Cohn 248-410-0770.","HBA DEVELOPER OF THE YEAR WINNER 2017- Robertson Brother Homes new construction FIRST FLOOR MASTER with ATTACHED garage. This 49 home site community is located on the corner of Normandy and Delemere rd. in Royal Oak. All Selections and upgrades chosen.This open floor plan already includes granite kitchen c-tops, hardwood floors, all tile shower and tub surround, fireplace, plumbing for future basement bathroom, upgraded exterior and fiberglass front door, GE appliances, Tray ceiling, humidifier, sump pump, A/C, furnace, and much much more. 10 year warranty included on all of our new homes. Don't miss out on the opportunity to build a first floor master in Royal Oak, limited sites available for this plan (other plans available).",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2164,null,"Builder",2164,1700,null,0,0,"Cash, Conventional",false,"2018-04-11T13:04:44","Sale",null,"https://vimeo.com/264284139","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,224.78234750462107,213.54323012939003,202.30411275415898,{"$f":"IF(P85=2,Assumptions!$D$14,IF('Royal Oak'!P85=3,Assumptions!$D$15,IF('Royal Oak'!P85=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P85=2,Assumptions!$D$8,IF('Royal Oak'!P85=3,Assumptions!$D$9,IF('Royal Oak'!P85=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O85/2)*Assumptions!$H$3","v":14106.441000000001},1200,1897.0730999999998,4.4405247220046504E-2,4320,4.057239597145732E-3,-0.21371380201427131,4.5080439968285908E-3,-0.23745978001585705]
[218031706,"Active","Residential","02251 - Royal Oak","E",null,309,"UNIVERSITY",null,"Avenue","Royal Oak","Oakland",48067,1823,489000,4,2.1,2342,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Vinyl, Wood","Carol Clark","248-225-3564","Ceiling Fan, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"11 Mile N on Troy E on University","E","Main","N","11 Mile Rd.","Gutter Guard System, Sprinkler(s)","Gas","Great Room","Basement",50,null,"Detached, Door Opener","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",true,true,"Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Humidifier, Programmable Thermostat, Sump Pump, Utility Smart Meter",false,null,null,null,"2018-04-23T08:59:06","New",null,null,"T1N, R11E, SEC 15 HIGH SCHOOL ADD S 120 FT OF LOT 21 3-31-00 FR 018","Full Service","(248) 644-6300","cclark@cbwm.com","Carol L. Clark",162739,"2018-04-23",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",489000,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50.02X120",null,null,null,489000,null,"Private - Owned",2515354020,null,null,null,null,true,true,true,true,33,false,"at close","Custom built in 2000 and just one block North of the wonderful Royal Oak Farmer's Market. A quick walk to everything that Royal Oak has to offer; this is in-town living at its best!  Open floor plan, hardwood floors on entry level and carpet on  upper level. Large kitchen, with a separate eating area and butler's pantry, first floor laundry hookup across from butlers pantry, opens to Great  room with gas fireplace. 1st floor laundry hook up in closet across from Butlers pantry.  Spacious Master Bedroom suite with tray ceiling, walk-in closets, bath with dual sinks, deep soaking tub and separate shower.  Sharp professionally finished lower level. Great backyard space with brick patio, professional landscaping, sprinkler  system and 2 car garage. Tons of updates: newer higher efficiency furnace, dishwasher, water heater, refrigerator, gutters, and more. Prefer 4 hours to show. OPEN HOUSE, SATURDAY, APRIL 28, NOON TO 2PM.","Custom built in 2000 and just one block North of the wonderful Royal Oak Farmer's Market. A quick walk to everything that Royal Oak has to offer; this is in-town living at its best!  Open floor plan, hardwood floors on entry level and carpet on  upper level. Large kitchen, with a separate eating area and butler's pantry,  opens to Great  room with gas fireplace. 1st floor laundry hook up in closet across from Butlers pantry. Spacious Master Bedroom suite with tray ceiling, walk-in closets, bath with dual sinks, deep soaking tub and separate shower.  Sharp professionally finished lower level. Great backyard space with brick patio, professional landscaping, sprinkler  system and 2 car garage. Tons of updates: newer higher efficiency furnace, dishwasher, water heater, refrigerator, gutters, and more. Prefer 4 hours to show. OPEN HOUSE, SATURDAY, APRIL 28, NOON TO 2PM.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3292,950,"PRD",2342,1170,"HIGH SCHOOL ADD",4483,1108,"Cash, Conventional, FHA, VA",false,"2018-02-14T12:36:03","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2251,"Deck, Porch","Asphalt",null,6,null,null,null,null,null,null,208.79590093936807,198.35610589239965,187.91631084543127,{"$f":"IF(P86=2,Assumptions!$D$14,IF('Royal Oak'!P86=3,Assumptions!$D$15,IF('Royal Oak'!P86=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P86=2,Assumptions!$D$8,IF('Royal Oak'!P86=3,Assumptions!$D$9,IF('Royal Oak'!P86=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O86/2)*Assumptions!$H$3","v":14181},1200,1907.1,5.1533742331288344E-2,5040,9.7730061349693247E-3,-0.18513496932515333,1.0858895705521473E-2,-0.2057055214723926]
[218028445,"Active","Residential","02251 - Royal Oak","N",null,413,"Washington",null,"Avenue","Royal Oak","Oakland",48067,null,489900,3,2.1,2297,0,"Lock Box","Dishwasher, Microwave, Refrigerator, Stove","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","robert coburn",5866624444,"Ceiling Fan, Central Air",null,"North of 11 Mile Rd; West of Main","W","Main","N","11 Mile","Outside Lighting","Gas","Living Room","Basement",40,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-06T14:17:06","New",null,null,"Sec 16 Willson Park Sub Lot 11 & S 10ft of Lot 12, Also vac alley adj to same","Full Service","(248) 435-1100","robertecoburn@gmail.com","Robert Coburn",265468,"2018-04-06",3269,"RE/MAX Partners, Inc","(248) 435-1100",489900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40 x 124",null,null,null,489900,null,"Private - Owned",2516477029,null,null,null,null,true,true,true,true,37,false,"At Close","DOWNTOWN ROYAL OAK TWO STORY HOME. COMPLETELY RENOVATED IN 2017, THIS SPECIAL HOME OFFERS ALL THE FEATURES A MODERN HOME SHOULD HAVE WITH A TRULY WALKABLE LOCATION. MASTER SUITE WITH LARGE WALK IN CLOSET AND CERAMIC TILED BATHROOM WITH  MULTIPLE SHOWER HEADS AND DUAL SINK VANITY. OPEN FLOOR PLAN FIRST FLOOR WITH HARDWOOD FLOORS, FIRST FLOOR LAUNDRY AND FIRST FLOOR LIBRARY/OFFICE. KITCHEN WITH WHITE  CABINETS, GRANITE COUNTER TOPS, STAINLESS APPLIANCES AND LARGE ISLAND. CUSTOM BUFFET WITH WINE RACK, LIVING ROOM WITH ACCENT TILE WALL AND GAS FIREPLACE AND DETAILED RAILING WORK ON OPEN STAIRWAY. TWO CAR GARAGE, UNFINISHED BASEMENT FOR STORAGE AND MORE. IMMEDIATE POSSESSION.","DOWNTOWN ROYAL OAK TWO STORY HOME. COMPLETELY RENOVATED IN 2017, THIS SPECIAL HOME OFFERS ALL THE FEATURES A MODERN HOME SHOULD HAVE WITH A TRULY WALKABLE LOCATION. MASTER SUITE WITH LARGE WALK IN CLOSET AND CERAMIC TILED BATHROOM WITH  MULTIPLE SHOWER HEADS AND DUAL SINK VANITY. OPEN FLOOR PLAN FIRST FLOOR WITH HARDWOOD FLOORS, FIRST FLOOR LAUNDRY AND FIRST FLOOR LIBRARY/OFFICE. KITCHEN WITH WHITE CABINETS, GRANITE COUNTER TOPS, STAINLESS APPLIANCES AND LARGE ISLAND. CUSTOM BUFFET WITH WINE RACK, LIVING ROOM WITH ACCENT TILE WALL AND GAS FIREPLACE AND DETAILED RAILING WORK ON OPEN STAIRWAY. TWO CAR GARAGE, UNFINISHED BASEMENT FOR STORAGE AND MORE. IMMEDIATE POSSESSION.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2297,null,"Plans",2297,744,"Willson Park Sub",1676,404,"Cash, Conventional, FHA, VA",false,"2018-03-20T10:21:06","Sale",null,null,null,"Community, Municipal Water",null,null,null,1952,null,"Michigan",2251,"Deck","Asphalt",null,10,null,null,null,null,null,null,213.27818894209838,202.61427949499347,191.95037004788855,{"$f":"IF(P87=2,Assumptions!$D$14,IF('Royal Oak'!P87=3,Assumptions!$D$15,IF('Royal Oak'!P87=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P87=2,Assumptions!$D$8,IF('Royal Oak'!P87=3,Assumptions!$D$9,IF('Royal Oak'!P87=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O87/2)*Assumptions!$H$3","v":14207.1},1200,1910.61,4.4090630740967543E-2,4320,3.8230251071647305E-3,-0.21488487446417634,4.2478056746274783E-3,-0.23876097162686261]
[218034223,"Active","Residential","02251 - Royal Oak","N",null,1713,"Washington",null,"Avenue","Royal Oak","Oakland",48067,null,495000,5,3,3606,0.28000000000000003,"Appointment/LockBox",null,"2 Story","Colonial, Historic",null,null,null,null,"Unfinished",null,null,"(248) 514-2212","mike@thedeliagroup.com","Michael Guido",404264,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Aluminum, Block/Concrete/Masonry, Brick","Showing Time","800-746-9464","Ceiling Fans 2+, Window Unit",null,"West of Main St, South of 12 Mile","E","12 Mile Road","N","Washington","Fenced, Gazebo, Spa/Hot-tub","Natural","Family Room, Great Room, Master Bedroom","Basement",40,null,"Attached, Electricity","2 Car","Radiant","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Spa/Hot-tub, Wet Bar",false,null,null,null,"2018-04-24T15:31:50","New",null,null,"T1N, R11E, SEC 16 BECK'S SUB LOTS 14 & 23","Full Service","(248) 733-5812","joe@TheDeliaGroup.com","Joseph Delia",372650,"2018-04-24",388841,"Keller Williams Troy","(248) 649-7200",495000,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X148.1",null,null,null,495000,null,"Private - Owned",2516226028,null,null,null,null,true,true,true,true,30,false,"Zero","**Please direct any and all questions to co-list agent Mike Guido at 248-514-2212.** ALL OFFER PACKAGES MUST INCLUDE: 1) Purchase Agreement, 2) Buyer signed agency disclosure, 3) Buyer signed LBP, 4) Buyer signed seller's disclosures, 5) Proof of funds/preapproval letter. Please send all offers to Offers@TheDeliaGroup.com. All offers will be responded to 9am-5pm Monday-Friday. Any offers sent over the weekend will be responded to on Monday. Buyers agent is required to be physically present for all showings unless prior written consent is given by listing agent or seller.","It's the Royal Oak Christmas House!!Located just west of 12 & Main, w/in walking distance from downtown Royal Oak, this sprawling home just appraised for $525,000-instant equity! The living room is bright and welcoming, features coffered ceilings, hardwoods, leaded glass windows, & an elegant fireplace. Continue through the dining room (notice the crown moulding & fixtures) to the spacious kitchen which opens into a convenient office space.  The bedrooms are bright & cozy, some with hardwoods, builtins, & rustic paneling. Bathroom is retro-chic w/classic pink & black custom tile work throughout. Prime for entertaining w/an indoor-outdoor bar, shuffleboard table, pool table, & 'hot tub room'. 'Christmas Room' is reclaimed from Pfeiffer Brewery in Detroit-floors, ceiling, walls, fixtures, & fireplace surround. Perfect location for any commute, or night out in RO; Take a quick 25 minute trip down 75 to for a Tigers game or luxurious staycation!  Claim your piece of RO and Detroit history!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3606,null,"PRD",3606,1186,"BECK'S SUB",3614,893,"Conventional",false,"2018-02-13T16:23:56","Sale",null,"https://my.matterport.com/show/?m=KJ6s5HLzR16","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered, Terrace",null,null,11,null,null,null,null,null,null,137.27121464226289,130.40765391014975,123.5440931780366,{"$f":"IF(P88=2,Assumptions!$D$14,IF('Royal Oak'!P88=3,Assumptions!$D$15,IF('Royal Oak'!P88=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$D$8,IF('Royal Oak'!P88=3,Assumptions!$D$9,IF('Royal Oak'!P88=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O88/2)*Assumptions!$H$3","v":14355},1200,{"$f":"O88*0.0039","v":1930.5},{"$f":"FJ88/O88","v":0},0,-3.1424242424242424E-2,-0.39112121212121215,-3.4915824915824914E-2,-0.43457912457912456]
[218017627,"Active","Residential","02251 - Royal Oak",null,null,3593,"Marais",null,"Avenue","Royal Oak","Oakland",48073,null,498775,4,2.1,2455,0,"Appointment","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",null,25,"Monthly",null,"Unfinished",null,null,"(248) 644-3460","epetty@robertsonhomes.com","Ebon Petty",377578,3188,"Robertson Brothers Company","(248) 644-3460",null,null,null,null,null,null,null,"Model for Sale, Site Condo","Brick, Vinyl","Maria Cohn","248-410-0770","Central Air",null,"Turn at the Marais Ave. light, off 13 mile, between Main st. and Crooks","W","Main st.","N","13 mile","Awning/Overhang(s), Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",75,null,"Detached, Door Opener","2 Car","Forced Air","LP Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-10T16:32:52","Price Decrease",508775,null,"Lot #1","Full Service","(248) 644-3460","mcohn@robertsonhomes.com","Maria G Cohn",400145,"2018-03-05",3188,"Robertson Brothers Company","(248) 644-3460",498775,"2018-03-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75 x 130 x 75 x130",null,null,null,509775,null,"Private - Owned",2504354001,null,null,null,null,true,true,true,true,28,false,"Spring 18","Robertson Brother Homes Model for sale! Last home available at our beautiful Lexington on the Park community. Huge corner site, custom paint, gourmet kitchen, tile backsplash, all ceramic full bathrooms, granite counter tops, this house is a must see! Robertson brother homes has been building quality homes for over 70 years in Michigan and has won countless awards including the HBA Builder of the year 2017 and HBA developer of the year 2015. The Model home is open everyday from 11-6pm (12pm-6pm Mondays) at 3593 Marais Ave., Royal oak, MI. Please contact Maria Cohn at 248-410-0770 quick to get an opportunity to live in this amazing home. We love working with agents! Occupancy on this home will be 30 days after new model at Normandy Oaks is complete. Please call to discuss.","Robertson Brother Homes Model for sale! Last home available at our beautiful Lexington on the Park community. Huge corner site, custom paint, gourmet kitchen, tile backsplash, all ceramic full bathrooms, granite counter tops, this house is a must see! Robertson brother homes has been building quality homes for over 70 years in Michigan and has won countless awards including the HBA Builder of the year 2017 and HBA developer of the year 2015. The Model home is open everyday from 11-6pm.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2455,null,"Builder",2455,1791,null,0,0,"Cash, Conventional",false,"2018-02-07T10:46:11","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch","Asphalt",null,14,null,null,null,null,null,null,203.16700610997964,193.00865580448064,182.85030549898167,{"$f":"IF(P89=2,Assumptions!$D$14,IF('Royal Oak'!P89=3,Assumptions!$D$15,IF('Royal Oak'!P89=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P89=2,Assumptions!$D$8,IF('Royal Oak'!P89=3,Assumptions!$D$9,IF('Royal Oak'!P89=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O89/2)*Assumptions!$H$3","v":14464.475},1200,1945.2224999999999,5.0523783269009075E-2,5040,9.0131321738258757E-3,-0.1889343391308706,1.0014591304250973E-2,-0.20992704347874511]
[58031345584,"Active","Residential","02251 - Royal Oak",null,null,3120,"VINSETTA BLVD",null,null,"ROYAL OAK","Oakland",48073,null,499000,4,2.1,2331,0.17,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Ceiling Fan, Central Air",null,null,null,"N OF 12 MILE RD",null,"W of Main","Fenced, Outside Lighting","Natural","Family Room","Basement",61,null,"Attached","2 Car","Forced Air, Wall/Floor Furnace","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-04-25T13:47:00","Price Decrease",499900,null,"TIN, R11E, SEC 9 POTAWATOMI MANOR N 124.60 FT OF LOT 34 EXC W 35.10 FT & LOT 35 EXC S 124.30 FT","Full Service","(313) 995-7811","pat@patriciaverb.com","Patricia Verb",58000000028071,"2018-04-25",58000000001997,"C 21 Town & Country of Grosse Pointe",3138865040,499000,"2018-04-25",null,"Exclusive Right to Sell",null,"61 x 124",null,null,null,499900,null,"Private - Owned",2509428010,null,null,null,null,true,true,true,false,74,false,null,"Licensed agent to accompany all showings. No photo or video unless prior permission given from owner. House is easy to show. Please remove shoes, turn off lights. After hours call Pat at 313-995-7811.","Beautiful, updated family home located on Vinsetta Blvd. near Main Street. Newly painted and carpeted with newer window treatments. Basement has a rec room and office space next to large laundry area. Newer landscaping and privacy fencing in back yard. Walking distance to city, many parks, and Red Run Golf course.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,2781,450,null,2331,1071,"POTAWATOMI MANOR",1319,5476,"Cash, Conventional",false,"2018-03-16T13:25:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,214.07121407121406,203.36765336765336,192.66409266409266,{"$f":"IF(P90=2,Assumptions!$D$14,IF('Royal Oak'!P90=3,Assumptions!$D$15,IF('Royal Oak'!P90=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P90=2,Assumptions!$D$8,IF('Royal Oak'!P90=3,Assumptions!$D$9,IF('Royal Oak'!P90=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O90/2)*Assumptions!$H$3","v":14471},1200,1946.1,5.0501002004008019E-2,5040,8.9959919839679367E-3,-0.1890200400801603,9.995546648853262E-3,-0.21002226675573366]
[218026550,"Active","Residential","02251 - Royal Oak","S",null,1322,"Wilson",null,null,"Royal Oak","Oakland",48067,null,499000,4,4,2450,0,"Appointment/LockBox","Disposal, ENERGY STARÂ® qualified dishwasher, Microwave, Stove","2 Story","Colonial",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asphalt, Block/Concrete/Masonry, Brick, Composition, Stone","George","248-225-7673","Ceiling Fans 2+, Central Air",null,"696 to Campbell exit then west on service drive to north on S. Wilson then on west side of street","E","Campbell","N",696,"Fenced, Outside Lighting","Gas","Living Room","Basement",50,"23x23","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Programmable Thermostat",false,null,null,null,"2018-04-02T10:40:29","New",null,null,"T1N, R11E, SEC 22 MC LELLAN'S SUB LOT 8","Full Service","(248) 349-7676","glhusted@gmail.com","George L Husted III",379791,"2018-04-02",280255,"Internet Real Estate, Inc","(248) 349-7676",499000,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"51 x 123",null,null,null,499000,null,"Private - Owned",2522479054,null,null,null,null,true,true,true,true,88,false,"at close","Motivated Seller...Hurry this home won't last! Must see..This original ranch has been completely renovated from the studs, w/added second story....everything is new in 2017!  Open floor concept home has 4 bedrooms, 4 full bathrooms, mudroom with custom built ins, 2nd floor laundry, finished basement and custom moldings and trim.  First floor has hardwood floors throughout, custom entertainment center with remote control for gas fireplace and large kitchen with beautiful quartz counter tops and new appliances....perfect for entertaining!  Enjoy front and rear covered outside porches.  New metal and dimensional roof, windows, insulation, high efficiency furnace, AC, high efficiency hot water heater, electric and much more.  Enjoy the convenient location of this home within walking distance of shops and restaurants and 1 minute from freeway access to 696.  This is an amazing home in a great family neighborhood within the great city of Royal Oak Michigan.  Realtor is related to the seller.","Motivated Seller...Hurry this home won't last! Must see..This original ranch has been completely renovated from the studs, w/added second story....everything is new in 2017!  Open floor concept home has 4 bedrooms, 4 full bathrooms, mudroom with custom built ins, 2nd floor laundry, finished basement and custom moldings and trim.  First floor has hardwood floors throughout, custom entertainment center with remote control for gas fireplace and large kitchen with beautiful quartz counter tops and new appliances....perfect for entertaining!  Enjoy front and rear covered outside porches.  New metal and dimensional roof, windows, insulation, high efficiency furnace, AC, high efficiency hot water heater, electric and much more.  Enjoy the convenient location of this home within walking distance of shops and restaurants and 1 minute from freeway access to 696.  This is an amazing home in a great family neighborhood within the great city of Royal Oak Michigan.  Realtor is related to the seller.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3422,972,"plans",2450,1100,null,2501,595,"Cash, Conventional, FHA, VA",false,"2017-09-12T10:05:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1918,2017,"Michigan",2251,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,203.67346938775509,193.48979591836735,183.30612244897958,{"$f":"IF(P91=2,Assumptions!$D$14,IF('Royal Oak'!P91=3,Assumptions!$D$15,IF('Royal Oak'!P91=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P91=2,Assumptions!$D$8,IF('Royal Oak'!P91=3,Assumptions!$D$9,IF('Royal Oak'!P91=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O91/2)*Assumptions!$H$3","v":14471},1200,1946.1,5.0501002004008019E-2,5040,8.9959919839679367E-3,-0.1890200400801603,9.995546648853262E-3,-0.21002226675573366]
[218031558,"Active","Residential","02251 - Royal Oak","N",null,232,"DORCHESTER",null,"Avenue","Royal Oak","Oakland",48067,null,499900,4,2.1,2400,0.12,"Appointment","Disposal, ENERGY STARÂ® qualified dishwasher, Microwave, Stove","2 Story","Colonial",0,90,"Annually",null,"Interior Access Only, Unfinished",null,null,"(248) 568-7070","melaniesold@aol.com","Melanie S Bishop",217402,547701,"Max Broock, REALTORSÂ®-Bloomfield Hills","(248) 644-4700",null,null,null,null,null,null,null,"New Construction","Brick","NICOLE","(248) 568-7070","Ceiling Fans 2+, Central Air",null,"N. Dorchester runs north off 11 Mile, East of Campbell","E","Campbell","N","11 Mile Rd","Outside Lighting","Gas","Living Room","Basement",50,null,"Detached, Electricity","2 Car","ENERGY STARÂ® Qualified Furnace Equipment","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-19T22:23:25","New",null,null,"T1N, R11E, SEC 14 OAKLAND COUNTY CONDOMINIUM PLAN NO 2071 NORTH DORCHESTER CONDOMINIUM UNIT 24 L 46914 P 188 4-7-14   FR 354-034","Full Service","(248) 644-4700","nmenuck@sbcglobal.net","Nicole E. Menuck                  ",278361,"2018-04-19",547701,"Max Broock, REALTORSÂ®-Bloomfield Hills","(248) 644-4700",499900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50 X 104 X 50 X 104",null,null,null,499900,null,"Private - Owned",2514356024,null,null,null,null,true,true,true,true,13,false,"Close","Agents- builder will meet you for showings as it is under construction. You may use Showing Time or call or text Mark directly for appointment 248-730-0300.","New construction to be complete June-July. Fabulous NEW construction in popular Royal Oak. Quality built with attention to detail & custom decorator touches throughout. Covered porch with Hunter ceiling fan & entry doors with Baldwin hardware. Wonderful open floor plan with gleaming hardwood floors, high ceilings, custom built-ins. Family Rm with fireplace is open to white Shaker kitchen with granite counters, stainless Bosch appliances & walk-in pantry. Highly desirable first floor laundry & mud room. Master suite with walk-in closet, luxurious bathroom with quartz counters, undermount sinks and large shower. Hall bath with Quartz counters and undermount sinks. All bedrooms with architectural ceilings and Hunter ceiling fans. Basement with high 9' poured walls, three piece rough plumbing. Enclave of all newly built homes close to downtown RO and expressways. Listing agent related to seller.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"Blue Print",2400,1150,"NORTH DORCHESTER CONDO OCCPN 2071",616,105,"Cash, Conventional",false,"2018-01-10T00:44:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt, Metal",null,18,null,null,null,null,null,null,208.29166666666666,197.87708333333333,187.46250000000001,{"$f":"IF(P92=2,Assumptions!$D$14,IF('Royal Oak'!P92=3,Assumptions!$D$15,IF('Royal Oak'!P92=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P92=2,Assumptions!$D$8,IF('Royal Oak'!P92=3,Assumptions!$D$9,IF('Royal Oak'!P92=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O92/2)*Assumptions!$H$3","v":14497.1},1200,1949.61,5.0410082016403283E-2,5040,8.9275855171034244E-3,-0.18936207241448288,9.9195394634482483E-3,-0.21040230268275875]
[218021634,"Active","Residential","02251 - Royal Oak",null,null,4513,"TONAWANDA",null,"Avenue","Royal Oak","Oakland",48073,1674,510000,4,2.1,2610,0,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding","AGENT","586-662-4444","Central Air",null,"SOUTH OF W. 14 MILE, WEST OF COOLIDGE HWY","W","COOLIDGE HWY","S","W. 14 MILE RD","Fenced, Outside Lighting","Gas","Living Room","Basement",50,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-23T14:31:57","Back On Market",null,"Pending","T1N, R11E, SEC 6 MAPLE CREST SUB S 50 FT OF LOT 9","Full Service","(248) 435-1100","robertecoburn@gmail.com","Robert Coburn",265468,"2018-03-16",3269,"RE/MAX Partners, Inc","(248) 435-1100",510000,"2018-03-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X138.17",null,null,null,510000,null,"Private - Owned",2506210015,null,null,null,null,true,true,true,true,53,false,"AT CLOSE","AWESOME ROYAL OAK COLONIAL BUILT IN 2014. GREAT FLOOR PLAN WITH AN OPEN CONCEPT LAYOUT WITH NINE FOOT CEILINGS, FIRST FLOOR OFFICE AND FORMAL DINING ROOM. LARGE KITCHEN WITH ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. LARGE LIVING ROOM WITH STONE FIREPLACE. SPACIOUS MASTER BEDROOM WITH WALK IN CLOSET AND GENEROUS PRIVATE BATHROOM WITH TILED SHOWER, DUAL SINKS AND DEEP TUB. TWO CAR GARAGE, GREAT FRONT PORCH AND STAMPED & STAINED CONCRETE PATIO. PROFESSIONALLY LANDSCAPED YARD, DEEP UNFINISHED BASEMENT FOR STORAGE OR FUTURE FINISHING. POSSESSION COULD BE SOONER. EXCLUDE WINDOW TREATMENTS AND TV&TV MOUNTS. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS.","AWESOME ROYAL OAK COLONIAL BUILT IN 2014. GREAT FLOOR PLAN WITH AN OPEN CONCEPT LAYOUT WITH NINE FOOT CEILINGS, FIRST FLOOR OFFICE AND FORMAL DINING ROOM. LARGE KITCHEN WITH ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. LARGE LIVING ROOM WITH STONE FIREPLACE. SPACIOUS MASTER BEDROOM WITH WALK IN CLOSET AND GENEROUS PRIVATE BATHROOM WITH TILED SHOWER, DUAL SINKS AND DEEP TUB. TWO CAR GARAGE, GREAT FRONT PORCH AND STAMPED & STAINED CONCRETE PATIO. PROFESSIONALLY LANDSCAPED YARD, DEEP UNFINISHED BASEMENT FOR STORAGE OR FUTURE FINISHING. POSSESSION COULD BE SOONER. EXCLUDE WINDOW TREATMENTS AND TV&TV MOUNTS.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2610,null,"PRD",2610,1305,"MAPLE CREST SUB",7796.34,1878.45,"Cash, Conventional, VA",false,"2018-04-09T14:03:06","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218025258","Natural Gas","Municipal Water",null,null,null,1916,2013,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,195.40229885057471,185.63218390804599,175.86206896551724,{"$f":"IF(P93=2,Assumptions!$D$14,IF('Royal Oak'!P93=3,Assumptions!$D$15,IF('Royal Oak'!P93=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P93=2,Assumptions!$D$8,IF('Royal Oak'!P93=3,Assumptions!$D$9,IF('Royal Oak'!P93=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O93/2)*Assumptions!$H$3","v":14790},1200,1989,4.9411764705882349E-2,5040,8.1764705882352937E-3,-0.19311764705882353,9.0849673202614382E-3,-0.21457516339869281]
[218030609,"Active","Residential","02251 - Royal Oak",null,null,3620,"Linwood",null,"Avenue","Royal Oak","Oakland",48073,null,519000,4,2.1,2540,0,"Appointment/LockBox","Dishwasher, Disposal, Stove","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composition, Stone","Tim","313-574-9702","Ceiling Fan, Central Air",null,"Woodward ave to 13 mile E","e","Woodward","n","13 mile",null,"Gas, Natural","Living Room","Basement",50,null,null,"2 Car","Forced Air","Natural Gas",true,false,"Cable Available, Carbon Monoxide Alarm(s)",false,null,null,null,"2018-04-26T21:26:27","Price Decrease",525000,null,"T1N, R11E, Sec 5 starr acres N 50ft. of lot 164","Full Service","(313) 574-9702","tmobrien20@gmail.com","Timothy M O'Brien",254555,"2018-04-13",254555,"Unique Homebuyers","(313) 574-9702",519000,"2018-04-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x145",null,null,null,525000,null,"Private - Owned",2505454005,null,null,null,null,true,true,true,true,1,false,0,null,"New Construction Colonial nearly complete.  Large backyard which is difficult to find in Royal Oak.  Wood floors throughout first floor with recessed lights and crown molding.  Front bonus/study room.  Master bedroom with large private bath and walk-in closet.  Convenient second floor laundry.  Additional entry through the mud room from the garage with lavatory and pantry. This home offers non standard upgrades to lighting and plumbing fixtures.  Kitchen has white cabinets and glass tile backsplash with granite counters and huge island.  Agent/builder owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2540,null,"Builder",2540,1200,"Starr acres",1528,368,"Cash, Conventional",false,"2017-12-28T15:30:31","Sale",null,null,null,"Municipal Water",null,null,null,2015,null,"Michigan",2251,null,null,null,12,null,null,null,null,null,null,204.33070866141733,194.11417322834646,183.89763779527559,{"$f":"IF(P94=2,Assumptions!$D$14,IF('Royal Oak'!P94=3,Assumptions!$D$15,IF('Royal Oak'!P94=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P94=2,Assumptions!$D$8,IF('Royal Oak'!P94=3,Assumptions!$D$9,IF('Royal Oak'!P94=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O94/2)*Assumptions!$H$3","v":15051},1200,2024.1,4.8554913294797684E-2,5040,7.5317919075144511E-3,-0.19634104046242773,8.3686576750160568E-3,-0.21815671162491967]
[217087452,"Active","Residential","02251 - Royal Oak",null,null,4323,"Mankato",null,"Avenue","Royal Oak","Oakland",48073,1627,525000,3,2.1,2434,0.16,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stone, Vinyl","Kim Nagy-Street","(248) 508-1725","Ceiling Fans 2+, Central Air",null,"South of W 14 Mile Rd / West of Coolidge","W","Coolidge Hwy","S","W 14 Mile Rd","Outside Lighting","Gas","Family Room","Basement",50,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-03-27T11:43:59","Price Increase",509000,null,"T1N, R11E, SEC 6 MAPLE CREST SUB S 50 FT OF LOT 159","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2017-09-29",391898,"KW Domain","(248) 590-0800",525000,"2017-09-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X136.5",null,null,null,509000,null,"Private - Owned",2506277017,null,null,null,null,true,true,true,true,43,false,"Completion","Please see attached feature sheet with the disclosures to see all the things this home has to offer. To be built. Drive by only! Please submit all offers to offers@nagyrealty.com","**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built. Estimated Completion Aug 2018",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-08-02T14:54:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2251,null,null,null,10,null,null,null,null,null,null,215.69433032046015,204.90961380443713,194.12489728841413,{"$f":"IF(P95=2,Assumptions!$D$14,IF('Royal Oak'!P95=3,Assumptions!$D$15,IF('Royal Oak'!P95=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P95=2,Assumptions!$D$8,IF('Royal Oak'!P95=3,Assumptions!$D$9,IF('Royal Oak'!P95=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O95/2)*Assumptions!$H$3","v":15225},1200,2047.5,4.1142857142857141E-2,4320,1.6285714285714287E-3,-0.22585714285714287,1.8095238095238095E-3,-0.25095238095238093]
[217066619,"Active","Residential","02251 - Royal Oak",null,null,917,"GREENLEAF",null,"Drive","Royal Oak","Oakland",48067,1259,540000,4,2.1,2500,0.15,"Appointment","Dishwasher, Disposal, Microwave, Stove, Other","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale","Brick, Vinyl","ShowingTime","855-207-0093","Ceiling Fans 2+, Central Air",null,"S OF 12 MILE AND E OF VINSETTA","E","VINSETTA","S","12 Mile Road","Sprinkler(s)","Gas","Living Room","Basement",50,null,"Detached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","LP Gas",false,true,"Cable Available, Sump Pump",false,null,null,null,"2017-07-28T14:23:46","New",null,null,"T1N, R11E, SEC 16 VINSETTA PARK SUB NO 1 LOT 602","Full Service","(248) 321-1720","bethreaume@gmail.com","Elizabeth A Reaume",305515,"2017-07-28",358362,"Howard Hanna Real Estate Services","(248) 283-8700",540000,"2017-07-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X127",null,null,null,540000,null,"Private - Owned",2516177008,null,null,null,null,true,true,true,true,3,false,"12 months","** For ALL showing requests, please call ShowingTime at 855-207-0093 ** Buyerâ€™s agents to be physically present for ALL showings  unless prior written express consent is given by the listing agent and/or seller to the contrary.","ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-12-11T13:03:47","Sale",null,null,"Natural Gas, Tankless","Municipal Water",null,null,null,1948,2014,"Michigan",2251,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,216,205.2,194.4,{"$f":"IF(P96=2,Assumptions!$D$14,IF('Royal Oak'!P96=3,Assumptions!$D$15,IF('Royal Oak'!P96=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P96=2,Assumptions!$D$8,IF('Royal Oak'!P96=3,Assumptions!$D$9,IF('Royal Oak'!P96=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O96/2)*Assumptions!$H$3","v":15660},1200,2106,4.6666666666666669E-2,5040,6.1111111111111114E-3,-0.20344444444444446,6.7901234567901234E-3,-0.22604938271604938]
[218029186,"Active","Residential","02251 - Royal Oak",null,null,1311,"HOFFMAN",null,"Avenue","Royal Oak","Oakland",48067,3483,555000,5,2.2000000000000002,2450,0.12,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Sheel Sohal","248-249-3122","Central Air",null,"SOUTH OF E LINCOLN AVE AND WEST OF S CAMPBELL RD","W","Main & Campbell","S","Lincoln","Fenced",null,null,"Basement",44,null,"Attached, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-13T10:32:39","New",null,null,"T1N, R11E, SEC 22 ALLEN-GILES SUB LOT 39","Full Service","(248) 249-3122","sheelsohal@icloud.com","Sheel Sohal",406081,"2018-04-13",391898,"KW Domain","(248) 590-0800",555000,"2018-04-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"44X120.01",null,null,null,555000,null,"Corporate/Relocation",2522478018,null,null,null,null,true,true,true,true,29,false,"At Closing","Spectacular New Construction nestled across Dondero Park with close distance to downtown Royal Oak! This magnificent home includes 5 bedrooms that share 2 baths, 2 half baths and a fully equipped high-end kitchen finished with new stainless steel appliances. With 2,450 square feet, your home has an opened floor plan with soaring 9 ft ceilings and beautiful maintenance-free hardwood & ceramic floors throughout the 1st level. Upstairs youâ€™ll find plush carpet with 2 complete laundry rooms and smart multi-zoned heating integrated for energy efficiency. Come see your master bedroom that includes trey ceiling with recessed lighting and a custom full bath with a roomy walk-in closet. Outside you will find your well equipped 2-car garage. Welcome home!","Spectacular New Construction nestled across Dondero Park with close distance to downtown Royal Oak! This magnificent home includes 5 bedrooms that share 2 baths, 2 half baths and a fully equipped high-end kitchen finished with new stainless steel appliances. With 2,450 square feet, your home has an opened floor plan with soaring 9 ft ceilings and beautiful maintenance-free hardwood & ceramic floors throughout the 1st level. Upstairs youâ€™ll find plush carpet with 2 complete laundry rooms and smart multi-zoned heating integrated for energy efficiency. Come see your master bedroom that includes trey ceiling with recessed lighting and a custom full bath with a roomy walk-in closet. Outside you will find your well equipped 2-car garage. Welcome home!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3350,900,"SELLER",2450,900,"ALLEN-GILES SUB",2669,444,"Cash, Conventional",false,"2018-04-02T10:40:29","Sale",null,null,"High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,1956,2017,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt, Metal",null,16,null,null,null,null,null,null,226.53061224489795,215.20408163265307,203.87755102040816,{"$f":"IF(P97=2,Assumptions!$D$14,IF('Royal Oak'!P97=3,Assumptions!$D$15,IF('Royal Oak'!P97=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$D$8,IF('Royal Oak'!P97=3,Assumptions!$D$9,IF('Royal Oak'!P97=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O97/2)*Assumptions!$H$3","v":16095},1200,2164.5,0,0,-3.1162162162162162E-2,-0.38981081081081081,-3.4624624624624623E-2,-0.43312312312312312]
[217102738,"Active","Residential","02251 - Royal Oak","E",null,925,"WINDEMERE",null,"Avenue","Royal Oak","Oakland",48073,5608,559000,4,2.1,2451,0.25,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"586-524-2778","trish@listwithtrish.com","Trish Williams",260728,367482,"National Realty Centers Birmingham","(248) 724-1234",null,null,null,null,null,null,null,"New Construction","Composition","Appointment Center","800-746-9464","Ceiling Fans 2+, Central Air",null,"N on Rochester Rd, past 13 Mile, right on Windemere","E","Rochester Rd","N","13 Mile",null,"Gas","Great Room","Basement",78,"32x25","Detached, Door Opener","3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-13T14:17:13","Price Decrease",575000,null,"T1N, R11E, SEC 3 OAK RUN SUB LOT 372","Full Service","(248) 724-1234","christylusch@gmail.com","Christina Lusch",361179,"2017-11-17",367482,"National Realty Centers Birmingham","(248) 724-1234",559000,"2017-11-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"78X140",null,null,null,599000,null,"Private - Owned",2503453031,null,null,null,null,true,true,true,true,24,false,"Immediate","Email offers to christylusch@gmail.com. Agents must be physically present for all showings. Buyers agent to verify all info. Measurements are approximate. Taxes are based on the prior home.","STUNNING CUSTOM BUILT NEW CONSTRUCTION COLONIAL! Beautiful modern open floor plan. Exceptional quality and design. This bright, spacious home is loaded w upgrades and charming details. Awesome gourmet kitchen with huge 8ft island, SS appliances, granite, pull out drawers with interior lighting, under cabinets lighting & butlers pantry. Kitchen looks out toward a grand custom gas fireplace and a beautiful handcrafted open staircase. Convenient 1st floor laundry & mud room w plenty of storage, even room for a 2nd fridge. Lavish master bath w marble countertops, soaker tub & separate shower. Huge master closets. Gorgeous main bath w marble countertops. Basement is completely prepped to be finished with an additional 1000 sqft of living space - built with extra high ceilings, no beams, recessed lighting, plumbing prepped for a full bath, wet bar or kitchenette. Endless storage throughout. Rare extra deep 3-car garage. No detail has been missed. Truly an incredible home!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2451,null,"Blueprints",2451,1142,"OAK RUN SUB",2470,417,"Cash, Conventional",false,"2017-12-08T14:07:42","Sale",null,null,"Electric, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Other",null,10,null,null,null,null,null,null,228.07017543859649,216.66666666666666,205.26315789473685,{"$f":"IF(P98=2,Assumptions!$D$14,IF('Royal Oak'!P98=3,Assumptions!$D$15,IF('Royal Oak'!P98=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P98=2,Assumptions!$D$8,IF('Royal Oak'!P98=3,Assumptions!$D$9,IF('Royal Oak'!P98=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O98/2)*Assumptions!$H$3","v":16211},1200,2180.1,4.5080500894454381E-2,5040,4.9177101967799643E-3,-0.20941144901610015,5.4641224408666271E-3,-0.23267938779566683]
[218034787,"Active","Residential","02251 - Royal Oak",null,null,830,"MOUNT VERNON",null,"Boulevard","Royal Oak","Oakland",48073,2479,559900,5,3.1,2974,0.39,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Washing Machine","2 Story","Colonial",0,15,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding, Vinyl","Ronald Dwyer","248-390-6345",null,null,"North of 13 Mile and west of Main, take Mount Vernon East  2nd to last house on street","e","Crooks","n","13 Mile","Pool - Above Ground",null,"Basement, Family Room","Basement",100,null,"2+ Assigned Space(s), Detached","2 Car","Baseboard, Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T09:08:20","New",599900,"Active","T1N, R11E, SEC 4 ARLINGTON PARK LOT 93","Full Service","(888) 304-1447","rondwyer@roninsureme.com","Ronald Dwyer",308472,"2018-04-25",360140,"3DX Real Estate LLC","(888) 304-1447",559900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"67.39X250",null,null,null,559900,null,"Private - Owned",2504451012,null,null,null,null,true,true,true,true,34,true,60,"Luxurious and charming colonial with a wrap around country porch in a highly desirable neighborhood, situated on a deep fenced lot with park-like setting and refreshing large 24 foot above ground pool with deck. This one-of-a-kind colonial features a versatile floor plan with 5 above average size bedrooms and a huge bonus room. The home also includes a modern bright kitchen and full finished basement with many other amenities. The home features a 2005 natural gas generator with two furnaces Agent must be present No Exceptions! Code to non-agents is a $5000 fine!","Unique and charming colonial with a wrap around country porch in a highly desirable neighborhood. 100 feet to park/playground.  Next to Meninger senior center .  One block from Tenhave Woods Nature Center and 2 blocks from Royal Oak High School.  Situated on a deep fenced lot with park-like setting and refreshing large 24 foot above ground pool with deck. This one-of-a-kind colonial features a versatile floor plan with 5 above average size bedrooms and a huge bonus room. The home also includes a modern bright kitchen and full finished basement with many other amenities. The home features a 2005 natural gas generator with two furnaces",null,"Gravel","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4174,1200,"PRD",2974,1379,"ARLINGTON PARK",5742,1419,"Cash, Conventional, FHA",false,"2018-04-09T14:29:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,2017,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,188.2649630127774,178.85171486213852,169.43846671149967,{"$f":"IF(P99=2,Assumptions!$D$14,IF('Royal Oak'!P99=3,Assumptions!$D$15,IF('Royal Oak'!P99=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$D$8,IF('Royal Oak'!P99=3,Assumptions!$D$9,IF('Royal Oak'!P99=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O99/2)*Assumptions!$H$3","v":16237.1},1200,2183.6099999999997,0,0,-3.1143239864261471E-2,-0.38971619932130735,-3.4603599849179413E-2,-0.43301799924589707]
[218024912,"Active","Residential","02251 - Royal Oak",null,null,4321,"Hampton",null,"Boulevard","Royal Oak","Oakland",48073,1614,559900,4,2.1,2700,0.2,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Kim Nagy Street","(248)508-1725","Ceiling Fans 2+, Central Air",null,"South of 14 Mile / East of Woodward","E","Woodward","S","E 14 Mile","Outside Lighting","Natural","Living Room","Basement",61,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Carbon Monoxide Alarm(s), High Spd Internet Avail",false,null,null,null,"2018-03-27T14:47:31","New",null,null,"T1N, R11E, SEC 6 MAPLE CREST SUB LOT 86","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-03-27",391898,"KW Domain","(248) 590-0800",559900,"2018-03-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"61X140",null,null,null,559900,null,"Private - Owned",2506276019,null,null,null,null,true,true,true,true,51,false,"Completion","Home has NOT yet been build. The pictures are of a similar model. Estimated Completion Aug 2018 Please send all offers to offers@nagyrealty.com","Remarks: Unsurpassed beauty and quality in this perfect new construction home that checks all your boxes. High 9' ceilings throughout first floor and basement, crown moulding throughout entire home, Jeldwen 2500 series  double hung windows, energy efficient mechanicals, the list goes on. Large foyer and library greets you upon entry; open concept living area with high end kitchen including soft close cabinets and Quartz counters overlooking a vaulted ceiling living room with natural wood burning fireplace and dining room w/ wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. 4 bedrooms upstairs include a huge master with spa-like en suite bath and huge WIC. Additional bedrooms all have built-in closet organizers. Maintenance-free vinyl siding outside and fantastic private backyard. Great location across from elementary school and playground. Be proud to call this incredible house your new home!Home has NOT yet been build.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2700,null,"builder",2700,1000,"MAPLE CREST SUB",2809,481,"Cash, Conventional",false,"2018-04-06T14:17:06","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1919,2017,"Michigan",2251,"Porch","Asphalt, Cedar/Wood",null,11,null,null,null,null,null,null,207.37037037037038,197.00185185185185,186.63333333333333,{"$f":"IF(P100=2,Assumptions!$D$14,IF('Royal Oak'!P100=3,Assumptions!$D$15,IF('Royal Oak'!P100=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P100=2,Assumptions!$D$8,IF('Royal Oak'!P100=3,Assumptions!$D$9,IF('Royal Oak'!P100=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O100/2)*Assumptions!$H$3","v":16237.1},1200,2183.6099999999997,4.5008037149490983E-2,5040,4.8631898553313114E-3,-0.2096840507233434,5.4035442837014579E-3,-0.23298227858149267]
[218032846,"Active","Residential","02251 - Royal Oak",null,null,1802,"ROSELAND",null,"Avenue","Royal Oak","Oakland",48073,5011,569000,4,2.2000000000000002,2376,0.16,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Tudor",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","DIANE LABUDA","(248)761-5496","Ceiling Fans 2+, Central Air",null,"TAKE MAPLEWOOD NORTH OFF 12 MILE TURN RIGHT ON ROSELAND TO HOME","E","WOODWARD","n","12 MILE","Fenced, Outside Lighting",null,"Living Room","Basement",50,null,"Detached, Door Opener, Electricity","4 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-20T11:43:32","New",null,null,"T1N, R11E, SEC 8 NORTHWOOD SUB LOT 235","Full Service","(248) 288-3500","dilab@comcast.net","Diane LaBuda",323626,"2018-04-20",338536,"KW Metro","(248) 288-3500",569000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X135",null,null,null,569000,null,"Private - Owned",2508483022,null,null,null,null,true,true,true,true,59,false,30,null,"Your Dream Home Awaits! Beautiful Tudor Home in coveted Northwood sub. Located just down the street from Shrine. Charming stone/brickwork & arched door welcome you into the pewabic tiled entry foyer with leaded glass door leading into large living room w/ hardwood floors and Brick Fireplace. Spacious Formal Dining Room. Kitchen with granite counters, subway tile backsplash, double oven, desk area, tons of storage open to Sunny Breakfast area overlooking beautiful yard & gardens open to  Family room with built ins & French Door access to beautiful private trellis covered stone patio. Upstairs boasts Spacious Master suite with walk-in closet, Sunny window bench & roomy Bath with Double vanity & skylight. 3 additional bedrooms all with hardwood floors & Vintage Bath. Finished lower level w/ Rec. Room, 1/2 bath, laundry & workshop. Rare 4 Car tandem style Garage, w/ separate finished office space or man cave. Lush gardens and landscape surround this lovingly maintained and updated Home.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3076,700,"PRD",2376,822,"NORTHWOOD SUB",4227,1044,"Cash, Conventional",false,"2018-01-08T16:47:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,239.47811447811449,227.50420875420875,215.53030303030303,{"$f":"IF(P101=2,Assumptions!$D$14,IF('Royal Oak'!P101=3,Assumptions!$D$15,IF('Royal Oak'!P101=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P101=2,Assumptions!$D$8,IF('Royal Oak'!P101=3,Assumptions!$D$9,IF('Royal Oak'!P101=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O101/2)*Assumptions!$H$3","v":16501},1200,2219.1,4.4288224956063271E-2,5040,4.3216168717047452E-3,-0.21239191564147625,4.8017965241163836E-3,-0.23599101737941805]
[218014834,"Active","Residential","02251 - Royal Oak",null,null,3122,"Benjamin",null,"Avenue","Royal Oak","Oakland",48073,null,579000,4,2.1,2800,0,"Appointment/LockBox","Dishwasher, Disposal, Freezer, Refrigerator","2 Story","Cape Cod, Colonial",null,null,null,null,"Unfinished",null,null,"(248) 534-9613","sarai@alexanderealestate.com","Sarah Skousen",401622,382714,"Alexander Real Estate Services LLC","(248) 850-8632",null,null,null,null,null,null,null,"New Construction","Wood, Other","Sarai Skousen","(248) 207-5132","Central Air",null,"Take 13 Mile to Benjamin","E","Woodward","S","13 Mile",null,"Gas","Living Room","Basement",50,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-20T16:42:08","Back On Market",null,"Pending",null,"Full Service","(248) 850-8632","eric@alexanderealestate.com","Eric J Walstrom",353776,"2018-02-23",382714,"Alexander Real Estate Services LLC","(248) 850-8632",579000,"2018-02-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x134",null,null,null,579000,null,"Private - Owned",null,null,null,null,null,true,true,true,true,37,false,"Immediate","THIS IS IT! VERY SOUGHT AFTER Alexander Homes New Build, finished in 2018! WELCOME HOME! This crafted colonial offers an open floor plan. 9 ft ceilings welcomes you home, large kitchen island to gather around, a master bath with an extra deep soaking tub,  dual vanities, seamless euro show the features of this home are truly never ending and even HUGE backyard! All centrally located in Royal Oak and all it has to offer. Agent must be present at all showings. No virtual tours.","THIS IS IT! VERY SOUGHT AFTER Alexander Homes New Build with an attached garage AND SMART HOME capable (powered by Cascade Smart Technologies. This crafted colonial offers an open floor plan. 9 ft ceilings welcomes you home, large kitchen island to gather around, a master bath with an extra deep soaking tub,  dual vanities, seamless euro show the features of this home are truly never ending and even HUGE backyard! All centrally located in Royal Oak and all it has to offer.",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2800,null,"Builder",2800,1400,null,null,null,"Cash, Conventional",false,"2018-04-06T13:59:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,206.78571428571428,196.44642857142858,186.10714285714286,{"$f":"IF(P102=2,Assumptions!$D$14,IF('Royal Oak'!P102=3,Assumptions!$D$15,IF('Royal Oak'!P102=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P102=2,Assumptions!$D$8,IF('Royal Oak'!P102=3,Assumptions!$D$9,IF('Royal Oak'!P102=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O102/2)*Assumptions!$H$3","v":16791},1200,2258.1,4.3523316062176166E-2,5040,3.7461139896373058E-3,-0.21526943005181345,4.1623488773747837E-3,-0.23918825561312604]
[217108313,"Active","Residential","02251 - Royal Oak",null,null,3203,"PRAIRIE",null,"Avenue","Royal Oak","Oakland",48073,6577,599900,4,2.1,2889,0.16,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model for Sale, New Construction","Composition, Stone, Wood, Other","Michael Moceri","248-240-3032","Ceiling Fans 2+, Central Air",null,"Prairie is South off of 13 Mile Road, just 5 blocks West of Woodward Ave.","E","Greenfield Road","S","13 Mile Road","Outside Lighting","Gas","Great Room","Basement",55,"19x23","Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air, Zoned","Electric, Natural Gas",false,true,"Cable Available, Humidifier, Programmable Thermostat, Sump Pump, Other",false,null,null,null,"2017-12-08T15:55:56","New",null,null,"T1N, R11E, SEC 7 PRAIRIE LAWN ACRES NO 1 E 125 FT OF LOT 187","Full Service","(248) 795-0793","moceri.beverly@gmail.com","Beverly Moceri",402403,"2017-12-08",404125,"Meadowbrook Real Estate Group LLC","(248) 795-0793",599900,"2017-12-08","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Level","55X125",null,null,null,599900,null,"Private - Owned",2507151023,null,null,null,null,true,true,true,true,42,false,"At Closing","Immediate Occupancy.   Make appt. on showing desk.  Check for open house scheduled times.  If sending a customer to an open house, please register them ahead of their visit.  Call listing agent representative direct for further information.  Michael Moceri 248-240-3032.  Copy of Builder's Warranty & extensive list of included features can be found in listing documents.","IMMEDIATE OCCUPANCY!   Custom Craftsman style 2 story home with generous room sizes & over-sized garage. 4 bdrms, 2.5 baths, 2nd flr laundry, Andersen windows, 2\"x6\" 1st floor const, central air and zoned heating/cooling.  Stainless steel kitchen appliances, light fixtures, ceiling fans, extensive trim & molding package are all included!  Granite countertops throughout, Quartz over-sized island, full overlay painted cabinets w/roll outs & soft close hinges. Large mudroom w/built in locker/bench detail, 1st floor hardwood floors, upstairs baths & laundry include rectangular floor tiles, subway & accent tiles on shower & tub walls.  Impressive master ste includes stepped ceiling, 2 walk-ins w/custom hanging, glamour bath w/ free-standing Jacuzzi brand tub, seat in shower w/multi sprayer-shower heads, rain shower & custom Euro glass door.  Deep backyard with mature trees.  Close to freeways, Beaumont Royal Oak Campus just blocks away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2889,null,"PRD",2889,1338,"PRAIRIE LAWN ACRES NO 1",2291,552,"Cash, Conventional, FHA, VA",false,"2018-04-03T12:17:58","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2012,"Michigan",2251,null,"Asphalt",null,6,null,null,null,null,null,null,207.6497057805469,197.26722049151957,186.88473520249221,{"$f":"IF(P103=2,Assumptions!$D$14,IF('Royal Oak'!P103=3,Assumptions!$D$15,IF('Royal Oak'!P103=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P103=2,Assumptions!$D$8,IF('Royal Oak'!P103=3,Assumptions!$D$9,IF('Royal Oak'!P103=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O103/2)*Assumptions!$H$3","v":17397.100000000002},1200,2339.6099999999997,4.2007001166861145E-2,5040,2.6052675445907615E-3,-0.22097366227704615,2.8947417162119571E-3,-0.24552629141894017]
[218028434,"Active","Residential","02251 - Royal Oak","E",null,402,"SUNNYBROOK",null,"Drive","Royal Oak","Oakland",48073,null,599900,4,2.1,2797,0.16,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial, Victorian",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Composition, Wood","SHOWING APPT CENTER","855-746-9851","Central Air",null,"EAST OFF MAIN ON SUNNYBROOK TO HOUSE","E","MAIN","N","13 MILE","Awning/Overhang(s), Fenced, Outside Lighting","Gas","Family Room","Basement",50,null,"Attached, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-06T13:59:48","New",null,null,"T1N, R11E, SEC 3 TOMPKINS SUB LOT 9 1-12-94 FR 018","Full Service","(313) 550-4862","dcbeazley@gmail.com","Daniel C Beazley",166173,"2018-04-06",356650,"World Class Realty LLC","(248) 957-8111",599900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","50X143",null,null,null,599900,null,"Private - Owned",2503330020,null,null,null,null,true,true,true,true,52,false,"IMMED","JUST FINISHED AND READY TO MOVE IN. TURN-OF-THE CENTURY VICTORIAN STYLE NEW CONSTRUCTION W/ EXCLUSIVE WRAP-AROUND PORCH. GO BACK TO A TIME WHEN LIFE WAS SIMPLER. THIS IS A ONCE IN A LIFETIME HOME FOR GENERATIONS. LOCATED ON ROYAL OAK'S EXCLUSIVE \"TUNNEL OF TREES\" SUNNYBROOK STREET, THIS EXCITING FLOOR PLAN OFFERS 4 LARGE BEDROOMS INCLUDING A MASTER SUITE WITH A ACTUAL DRESSING ROOM/ WALK-IN CLOSET THAT YOU WON'T FIND ANYWHERE IN THE CITY. HARDWOOD FLOORS THROUGHOUT MOST OF THE 1ST FLR, STAIRCASE, 2ND FLR HALLWAY & MSTR SUITE. SOLID-CORE INTERIOR DOORS FOR EXTRA PRIVACY. CUSTOM HAND-MADE TRIM AND WAINS-COTING THROUGHOUT. TASTEFULLY DECORATED WITH TOP-OF-THE-LINE LIGHT AND PLUMBING FIXTURES. GOURMET KITCHEN WITH OVER-SIZED ISLAND LOOKING OUT TO THE FAMILY ROOM WITH DOUBLE FRENCH DOORS. EVEN THE 2ND LEVEL LAUNDRY ROOM HAS 2 LARGE WINDOWS TO BRIGHTEN THE DAY. COMPLETE PRIVACY FENCE AROUND YARD.","JUST FINISHED BEAUTIFUL NEW CONSTRUCTION. TURN-OF-THE CENTURY VICTORIAN STYLE WITH EXCLUSIVE WRAP-AROUND PORCH. GO BACK TO A TIME WHEN LIFE WAS SIMPLER. THIS IS A ONCE IN A LIFETIME HOME FOR GENERATIONS. LOCATED ON ROYAL OAK'S EXCLUSIVE \"TUNNEL OF TREES\" SUNNYBROOK STREET, THIS EXCITING FLOOR PLAN OFFERS 4 LARGE BEDROOMS INCLUDING A MASTER SUITE WITH A ACTUAL DRESSING ROOM/ WALK-IN CLOSET THAT YOU WON'T FIND ANYWHERE IN THE CITY. HARDWOOD FLOORS THROUGHOUT MOST OF THE 1ST FLR, STAIRCASE, 2ND FLR HALLWAY & MSTR SUITE. SOLID-CORE INTERIOR DOORS FOR EXTRA PRIVACY. CUSTOM HAND-MADE TRIM AND WAINS-COTING THROUGHOUT. TASTEFULLY DECORATED WITH TOP-OF-THE-LINE LIGHT AND PLUMBING FIXTURES. GOURMET KITCHEN WITH OVER-SIZED ISLAND LOOKING OUT TO THE FAMILY ROOM WITH DOUBLE FRENCH DOORS. EVEN THE 2ND LEVEL LAUNDRY ROOM HAS 2 LARGE WINDOWS TO BRIGHTEN THE DAY. COMPLETE PRIVACY FENCE AROUND YARD.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2797,null,"ARCHITECT",2797,1400,"TOMPKINS SUB",367,62,"Cash, Conventional",false,"2017-10-26T15:08:16","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2251,null,null,null,13,null,null,null,null,null,null,214.47979978548446,203.75580979621023,193.031819806936,{"$f":"IF(P104=2,Assumptions!$D$14,IF('Royal Oak'!P104=3,Assumptions!$D$15,IF('Royal Oak'!P104=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P104=2,Assumptions!$D$8,IF('Royal Oak'!P104=3,Assumptions!$D$9,IF('Royal Oak'!P104=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O104/2)*Assumptions!$H$3","v":17397.100000000002},1200,2339.6099999999997,4.2007001166861145E-2,5040,2.6052675445907615E-3,-0.22097366227704615,2.8947417162119571E-3,-0.24552629141894017]
[217054952,"Active","Residential","02251 - Royal Oak",null,null,727,"HAWTHORN",null,"Avenue","Royal Oak","Oakland",48067,3621,617500,4,3.1,3100,0.1,"Appointment/LockBox",null,"3 Story","Other",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","ANDY K",2486465000,null,null,"NORTH OFF MAIN BTW MAIN AND ALEXANDER, AND NORTH OF 11 MILE","E","EAST OFF MAIN ST","N","11 MILE",null,null,null,"Basement",35,null,"Attached, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-18T09:52:20","Price Decrease",627500,null,"T1N, R11E, SEC 15 OAKMOUNT PARK E 15 FT OF LOT 60 & W 20 FT OF LOT 61","Full Service","(248) 808-2999","andy@andykhomes.com","Andrew A Konopada",175658,"2017-06-27",257117,"RE/MAX Classic","(248) 646-5000",617500,"2017-06-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35X120",null,null,null,749900,null,"Private - Owned",2515328025,null,null,null,null,true,true,true,true,35,false,"at close","New construction on one of Royal Oak's premier streets (w/ some prices in the $700' to over $800,000.00!!) 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w 3,100 square feet, 2 master suites plus below grade garage saves room for a larger & more open backyard. GE appliances included. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown moldings, marble tile in baths, custom shelving in den/office, EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR, hood fan that vents to outside, approx 200 sq ft mud room, etc. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. See listing docs for info regarding other homes in the area that have underground garages & list of upgrades. AGENT OWNED. MAY ALSO CONSIDER LEASE TERMS 1 year 3.5% commission to selling agent that is not principal.","New construction on one of Royal Oak's premier streets (w/ some prices in the $700' to over $800,000.00!!) 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w 3,100 square feet, 2 master suites plus below grade garage saves room for a larger & more open backyard. GE appliances included. Upgraded higher quality construction is evident w/ real, finished on site oak hardwood floors, oversized crown molding(s), marble tile in baths, custom shelving in den/office, EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR, hood fan that vents to outside, approx 200 sq ft mud room, etc. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. See listing docs for additional info regarding this home. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, FHA",false,"2017-10-26T00:24:55","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1943,2018,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,199.19354838709677,189.23387096774192,179.2741935483871,{"$f":"IF(P105=2,Assumptions!$D$14,IF('Royal Oak'!P105=3,Assumptions!$D$15,IF('Royal Oak'!P105=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P105=2,Assumptions!$D$8,IF('Royal Oak'!P105=3,Assumptions!$D$9,IF('Royal Oak'!P105=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O105/2)*Assumptions!$H$3","v":17907.5},1200,2408.25,4.0809716599190284E-2,5040,1.7044534412955466E-3,-0.22547773279352226,1.8938371569950517E-3,-0.25053081421502477]
[217012932,"Active","Residential","02251 - Royal Oak","N",null,1521,"PLEASANT",null,"Street","Royal Oak","Oakland",48067,1235,625000,4,2.1,2700,0.15,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",649.11,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Permit Ready","Brick, Cedar, Other","Eric Walstrom","248-207-5132","Ceiling Fan, Central Air",null,"Take Catalpa to Pleasant","W","Main","N","Catalpa",null,"Gas","Family Room","Basement",50,null,null,"2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier",false,null,null,null,"2017-10-26T15:42:34","Price Increase",575000,null,"T1N, R11E, SEC 16 WALDEN PARK NO 1 LOT 151 & ALL OF VAC ALLEY ADJ TO SAME","Full Service","(248) 850-8632","eric@alexanderealestate.com","Eric J Walstrom",353776,"2017-02-20",382714,"Alexander Real Estate Services LLC","(248) 850-8632",625000,"2017-02-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X134.44",null,null,null,575000,null,"Private - Owned",2516202035,null,null,null,null,true,true,true,true,1,false,"10 months","Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.","Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Land Contract",false,"2018-01-17T12:54:27","Sale",null,null,null,"Municipal Water",null,null,null,1910,null,"Michigan",2251,null,null,null,8,null,null,null,null,null,null,231.4814814814815,219.90740740740742,208.33333333333334,{"$f":"IF(P106=2,Assumptions!$D$14,IF('Royal Oak'!P106=3,Assumptions!$D$15,IF('Royal Oak'!P106=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P106=2,Assumptions!$D$8,IF('Royal Oak'!P106=3,Assumptions!$D$9,IF('Royal Oak'!P106=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O106/2)*Assumptions!$H$3","v":18125},1200,2437.5,4.0320000000000002E-2,5040,1.3359999999999999E-3,-0.22731999999999999,1.4844444444444445E-3,-0.25257777777777779]
[217086923,"Active","Residential","02251 - Royal Oak",null,null,315,"MAXWELL NEW CONSTRUCTION",null,"Avenue","Royal Oak","Oakland",48067,2223,645000,4,2.1,3000,0.13,"Appointment","Dishwasher","3 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Cedar, Composition, Stone, Wood","Eric Walstrom",2482075132,null,null,"Take Maxwell off 11 mile","w","maxwell","n","11 mile","Awning/Overhang(s), Fenced, Outside Lighting",null,"Family Room","Basement",38,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2017-09-25T22:10:11","New",null,null,"T1N, R11E, SEC 16 WOODCREST SUB PART OF LOT 147 BEG AT SE LOT COR, TH N 47.02 FT ALG E LOT LINE, TH W 149.80 FT, TH S 20.71 FT TO SLY LOT LINE, TH SELY 151.52 FT ALG S LOT LINE TO BEG 1-17-01 FR 021","Full Service","(248) 850-8632","eric@alexanderealestate.com","Eric J Walstrom",353776,"2017-09-25",382714,"Alexander Real Estate Services LLC","(248) 850-8632",645000,"2017-09-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","38.25X150.66",null,null,null,645000,null,"Private - Owned",2516378031,null,null,null,null,true,true,true,true,29,false,"Spring/Summer2018","Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.","Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,215,204.25,193.5,{"$f":"IF(P107=2,Assumptions!$D$14,IF('Royal Oak'!P107=3,Assumptions!$D$15,IF('Royal Oak'!P107=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P107=2,Assumptions!$D$8,IF('Royal Oak'!P107=3,Assumptions!$D$9,IF('Royal Oak'!P107=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O107/2)*Assumptions!$H$3","v":18705},1200,2515.5,3.9069767441860463E-2,5040,3.9534883720930233E-4,-0.2320232558139535,4.3927648578811367E-4,-0.25780361757105941]
[217096516,"Active","Residential","02251 - Royal Oak",null,null,902,"WOODSBORO",null,"Drive","Royal Oak","Oakland",48067,1272,649000,4,2.1,2760,0.15,"Appointment/LockBox","Disposal, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Microwave, Stove","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stone, Other","BARBARA KISZEWSKI","(248) 497-2595","Central Air",null,"TAKE CATALPA TO MAXWELL, NORTH ON MAXWELL, HOUSE IS NW CORNER OF MAXWELL AND WOODSBORO","W","CROOKS","N","CATALPA",null,"Gas","Living Room","Basement",50,"20X24","Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Programmable Thermostat",false,null,null,null,"2017-10-26T00:24:55","New",null,null,"T1N, R11E, SEC 16 VINSETTA PARK SUB NO 1 LOT 692","Full Service","(248) 649-7200","barbramos@yahoo.com","Barbara Ramos",363306,"2017-10-26",388841,"Keller Williams Troy","(248) 649-7200",649000,"2017-10-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X127",null,null,null,649000,null,"Private - Owned",2516132024,null,null,null,null,true,true,true,true,42,false,"2018-01-30","EASY SHOW LOCK BOX. ETA TO FINISH MAY 1ST. OWNER IS AGENT. EMAIL OFFERS TO BARBARAKISZEWSKI@YAHOO.COM","NEW CONSTRUCTION ABOVE EXISTING BASEMENT, THIS HOME HAS IT ALL. OPEN CONCEPT LIVING ROOM, DINING ROOM AND KITCHEN. HARDWOOD FLOORS THROUGH-OUT 1ST FLOOR, STAIRCASE AND UPSTAIRS HALLWAY. 4 LARGE BEDROOMS, 2 FULL BATHS AND LAUNDRY UPSTAIRS. LARGE KITCHEN WITH BOSCH APPLIANCES, WHTE SHAKER CABINETS, GRANITE COUNTERTOPS, LARGE ISLAND AND WALK IN PANTRY. MASTER SUITE WITH AN 11'X11' MASTER CLOSET, WILL BE CUSTOMIZED TO BUYER, 2 SHOWERS AND FREE STANDING TUB. MASTER BEDROOM AND BATH HAVE 10' CEILINGS. STONE FRONT AND JOHN HARDY SIDING. 3 COVERED PORCHES, LARGE CORNER LOT.  2 BLOCKS FROM NORTHWOOD ELEMENTARY SCHOOL. HOUSE IS TO BE FINISHED BY MAY 1ST 2018",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3260,500,"ARCHITECT",2760,809,"VINSETTA PARK SUB NO 1 - ROYAL OAK",2613,442,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,235.14492753623188,223.38768115942028,211.63043478260869,{"$f":"IF(P108=2,Assumptions!$D$14,IF('Royal Oak'!P108=3,Assumptions!$D$15,IF('Royal Oak'!P108=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P108=2,Assumptions!$D$8,IF('Royal Oak'!P108=3,Assumptions!$D$9,IF('Royal Oak'!P108=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O108/2)*Assumptions!$H$3","v":18821},1200,2531.1,3.8828967642526961E-2,5040,2.1417565485362094E-4,-0.23292912172573188,2.3797294983735661E-4,-0.2588101352508132]
[218033175,"Active","Residential","02251 - Royal Oak",null,null,326,"HENDRIE",null,"Boulevard","Royal Oak","Oakland",48067,2472,649300,4,2.2000000000000002,2656,0.47,"Appointment/LockBox","Dishwasher, Refrigerator, Stove","2 Story","Tudor",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Stucco/EIFS","KATHLEEN JARDINE","248 755 4710","Ceiling Fans 2+",null,"TAKE FOURTH STREET EAST OF WOODWARD","E","WOODWARD","S","ELEVEN MILE","Gazebo, Outside Lighting, Sprinkler(s)","Gas","Living Room","Basement",120,null,"Detached, Electricity, Tandem","2 Car","Baseboard, Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-20T17:15:08","New",null,null,"T1N, R11E, SEC 21 HENDRIE BLVD SUB LOT 31","Full Service","(248) 644-6700","kjardine@maxbroock.com","Kathleen Jardine",372164,"2018-04-20",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",649300,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120X180X92X159",null,null,null,649300,null,"Private - Owned",2521128009,null,null,null,null,true,true,true,true,35,false,"NEGOTIABLE","SELLERS DID SOME GREAT UPDATING OVER THE WINTER.","ICONIC 1900'S ESTATE WITH ALL THE CHARACTERISTICS OF BYGONE YEARS. YOU WILL BE WELCOMED AT THE FRONT DOOR WITH CHARM. MAGNIFICENT WOODWORK, CYLINDER GLASS WINDOWS, AND BUILT-IN CABINETS YOU CAN CANNOT FIND IN NEW HOMES TODAY. LIVING ROOM FEATURES AN OVER SIZED FIREPLACE AND HARDWOOD FLOORS. LARGE EAT IN KITCHEN. BEAUTIFUL ORNATE STAIRCASE LEADS TO THE SECOND FLOOR WITH TWO REMODELED BATHROOMS AND FOUR BEDROOMS WITH GOOD SIZED CLOSETS. ENJOY ENTERTAINING OUTSIDE UNDER THE GAZEBO. EVERYONE WILL KNOW YOUR HOME--IT'S THE ONE WITH THE RED SPANISH TILE ROOM.  RECENTLY UPDATED. PAINT, CARPET AND REFINISHED HARDWOODS. REMODELED BATHS. WALK TO TOWN.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3456,800,"PRD",2656,1262,"HENDRIE BOULEVARD SUB",4363,1078,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,244.46536144578315,232.24209337349399,220.01882530120483,{"$f":"IF(P109=2,Assumptions!$D$14,IF('Royal Oak'!P109=3,Assumptions!$D$15,IF('Royal Oak'!P109=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P109=2,Assumptions!$D$8,IF('Royal Oak'!P109=3,Assumptions!$D$9,IF('Royal Oak'!P109=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O109/2)*Assumptions!$H$3","v":18829.7},1200,2532.27,3.8811027260126287E-2,5040,2.0067765285692172E-4,-0.23299661173571537,2.2297516984102412E-4,-0.25888512415079484]
[218033597,"Active","Residential","02251 - Royal Oak","N",null,521,"KENWOOD",null,"Avenue","Royal Oak","Oakland",48067,2378,649900,3,3.1,2881,0.24,"Appointment/LockBox","Dishwasher, Disposal, Dryer, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Daylight, Finished",null,null,"248-818-0668","jack@signaturesothebys.com","Jack A Apap",383481,190803,"Signature Sotheby's International Realty","(248) 644-7000",null,null,null,null,null,null,null,"New Construction","Cedar, Stone, Other","John Apap","248-225-9858","Central Air",null,"North of E 11 Mile Road, west of Stephenson Highway","W","Stephenson Highway","N","E 11 Mile","Fenced, Outside Lighting","Gas","Family Room","Basement, Crawl",82,"24x25","Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Window(s), Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-23T11:14:24","New",null,null,"T1N, R11E, SEC 14 HOWARTH GARDENS LOT 26","Full Service","(248) 225-9858","japap@skbk.com","John A Apap",293592,"2018-04-23",190803,"Signature Sotheby's International Realty","(248) 644-7000",649900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","82.66X124.35",null,null,null,649900,null,"Private - Owned",2514351051,null,null,null,null,true,true,true,true,37,false,"Nego",null,"Exquisite new construction featuring over 2800 sq ft of living space, impeccable finishes, & hardwd flrs thruout. This 4 bedrm & 3 full & 1 half bath home includes living rm w/granite surround gas fireplace, an entry level bedrm & full bath, & an amazing kitchen w/stunning quartzite counters, SS appliances, & huge 9 ft center island w/seating. Fantastic master suite w/custom WIC & bath w/euro shower, massage tub, & marble dual sink vanity. 2nd flr also has open & light-filled family rm & 2 add'l spacious bedrms with WIC's. Laundry rm on 2nd flr & convenient full size stackable washer/dryer off kitchen. Finished LL w/half bath. Additional features of this custom home include solid mahogany double entry doors, 3 dimensional architectural shingles, & 2 Â½ car attached garage w/9 ft. wide doors. 2 high efficiency furnaces & two tankless hot water heaters. Nicely landscaped w/extensive natural privacy fence of emerald green arborvitaes & front flower bed. Close to Kenwood Park. A must see!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3691,810,"Appraisal",2881,810,"HOWARTH GARDENS",6818,732,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,225.58139534883722,214.30232558139534,203.02325581395348,{"$f":"IF(P110=2,Assumptions!$D$14,IF('Royal Oak'!P110=3,Assumptions!$D$15,IF('Royal Oak'!P110=4,Assumptions!$D$16,0)))","v":125},{"$f":"IF(P110=2,Assumptions!$D$8,IF('Royal Oak'!P110=3,Assumptions!$D$9,IF('Royal Oak'!P110=4,Assumptions!$D$10,0)))","v":1800},21600,{"$f":"(O110/2)*Assumptions!$H$3","v":18847.100000000002},1200,2534.6099999999997,3.3235882443452838E-2,4320,-4.2577319587628901E-3,-0.25528865979381443,-4.7308132875143218E-3,-0.28365406643757157]
[217111969,"Active","Residential","02251 - Royal Oak",null,null,421,"GARDENIA",null,"Avenue","Royal Oak","Oakland",48067,3646,673000,4,2.1,3209,0.2,"Lock Box","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composition, Stone","Broker","(248) 420-4922","Central Air",null,"East off of Main St","E","Main St","S","12 Mile","Fenced","Gas","Great Room","Basement",64,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-22T09:17:00","Price Decrease",684900,null,"T1N, R11E, SEC 15 SULLIVAN ADD LOT 18","Full Service","(248) 548-4400","TedReithel@aol.com","Ted W Reithel",279677,"2017-12-28",318880,"RE/MAX Vision","(248) 548-4400",673000,"2017-12-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"64X134",null,null,null,684900,null,"Private - Owned",2515302016,null,null,null,null,true,true,true,true,36,false,0,"**Temporarily no showings until power is back on.** Award winning home design-Absolutely one of a kind 2015 built home!  This exquisite property is in a prime Royal Oak location within walking distance of downtown and boasts over 3200 SQFT of above grade living area, premium front elevation, and is nestled on an extra wide lot with circular drive.  As you enter you are greeted by an oversized foyer with wainscoting covered hallway and library featuring crown moldings and double french doors.  Large open kitchen w/ granite counter tops, Samsung premium appliances, walk in pantry, and Kepler cabinets with soft close doors/drawers.  Dining area with door wall to new patio and privacy fence.  Great rm w/ gas fp, hardwood floors throughout the first floor.  Master suite with tray ceiling, chandelier & two walk in closets.  Master bath has 6'Soaker Kohler tub & frameless enclosed shower, double vanity sinks.  Mud room with built-in cubicles, 2 car att gar, large open basement.","Award winning home design-Absolutely one of a kind 2015 built home!  This exquisite property is in a prime Royal Oak location within walking distance of downtown and boasts over 3200 SQFT of above grade living area, premium front elevation, and is nestled on an extra wide lot with circular drive.  As you enter you are greeted by an oversized foyer with wainscoting covered hallway and library featuring crown moldings and double french doors.  Large open kitchen w/ granite counter tops, Samsung premium appliances, walk in pantry, and Kepler cabinets with soft close doors/drawers.  Dining area with door wall to new patio and privacy fence.  Great rm w/ gas fp, hardwood floors throughout the first floor.  Master suite with tray ceiling, chandelier & two walk in closets.  Master bath has 6'Soaker Kohler tub & frameless enclosed shower, double vanity sinks.  Mud room with built-in cubicles, 2 car att gar, large open basement.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3209,null,"PRD",3209,1300,"SULLIVAN ADD",7877,1898,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,209.72265503272047,199.23652228108446,188.75038952944843,{"$f":"IF(P111=2,Assumptions!$D$14,IF('Royal Oak'!P111=3,Assumptions!$D$15,IF('Royal Oak'!P111=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P111=2,Assumptions!$D$8,IF('Royal Oak'!P111=3,Assumptions!$D$9,IF('Royal Oak'!P111=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O111/2)*Assumptions!$H$3","v":19517},1200,2624.7,3.7444279346210994E-2,5040,-8.2763744427934616E-4,-0.23813818722139671,-9.1959716031038473E-4,-0.26459798580155192]
[218009951,"Active","Residential","02251 - Royal Oak",null,null,1843,"Vinsetta",null,"Boulevard","Royal Oak","Oakland",48067,null,820000,4,3.1,3375,0,"Appointment/LockBox","Microwave, Stove","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Front Desk","248-590-0800","Ceiling Fans 2+, Central Air",null,"North of 12 Mile / West of Crooks","W","Crooks","N","12 Mile","Outside Lighting","Gas","Living Room","Basement",50,null,"Attached, Direct Access, Door Opener","3 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-02-07T12:03:08","New",null,null,0,"Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-02-07",391898,"KW Domain","(248) 590-0800",820000,"2018-02-07","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x120",null,null,null,820000,null,"Private - Owned",0,null,null,null,null,true,true,true,true,62,false,"completion","Located night next to our 1833 Vinsetta Blvd Listing Estimated completion end of March. Photos are of a similar model. White Home next door Please submit all offers to offer@nagyrealty.com","New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection! Pictures are of a similar model. Estimated completion to be end of May",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"builder",3375,1000,"edgewood park sub-royal oak",2501,423,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,242.96296296296296,230.81481481481481,218.66666666666666,{"$f":"IF(P112=2,Assumptions!$D$14,IF('Royal Oak'!P112=3,Assumptions!$D$15,IF('Royal Oak'!P112=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P112=2,Assumptions!$D$8,IF('Royal Oak'!P112=3,Assumptions!$D$9,IF('Royal Oak'!P112=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O112/2)*Assumptions!$H$3","v":23780},1200,3198,3.073170731707317E-2,5040,-5.8780487804878049E-3,-0.26339024390243904,-6.5311653116531167E-3,-0.29265582655826561]
[218031347,"Active","Residential","02251 - Royal Oak",null,null,928,"MONTROSE",null,"Avenue","Royal Oak","Oakland",48073,2779,850000,4,3.1,2725,0.22,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Contemporary",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composition, Stone","LINDA ERIKSEN","248-909-7169","Ceiling Fan, Central Air, ENERGY STARÂ® Qualified A/C Equipment, ENERGY STARÂ® Qualified Ceiling Fan(s)",null,"EAST OFF OF ROCHESTER RD ONTO MONTROSE","E","ROCHESTER","N","13 MILE RD","ENERGY STARÂ® Qualified Solar Light Tubes, Fenced, Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",72,null,"2+ Assigned Space(s), Attached, Direct Access, Door Opener, Electricity","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air, Zoned","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-16T12:18:13","New",null,null,"T1N, R11E, SEC 3 ASSESSOR'S PLAT NO 17 LOT 12","Full Service","(248) 644-6700","linda@lindaeriksen.com","Linda Eriksen",311476,"2018-04-16",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",850000,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"72X135.7",null,null,null,850000,null,"Private - Owned",2503406006,null,null,null,null,true,true,true,true,30,false,"NEG","Stunning inside & out, this 2016 built transitional style home is beyond compare. Enter through the 8ft tall 2-1/4\" thick mahogany front door and you'll be awestruck by a wine closet constructed using a custom cable system that holds 120+ bottles. It's functional and also a true work of art: words that are uttered throughout this inspiring home. The kitchen, with its amish made walnut cabinets is open concept. Handsome finishes in the great room include a stone wall, w/ a fireplace and floating walnut shelves. The coffered ceiling is dramatic with its black lacquer painted trim.  The centerpiece of this completely open space is the custom made, on-site, iron railing that goes both upstairs & down to the beautifully finished lower level.  Of course the master bath offers heated floors, shower for 2, custom vanity & quartz. 22KW Generac whole house generator. Situated in a low profile area of Royal Oak, on a quiet street, this home must be seen to fully grasp its beauty and quality.","Stunning inside & out, this 2016 built transitional style home is beyond compare. Enter through the 8ft tall 2-1/4\" thick mahogany front door and you'll be awestruck by a wine closet constructed using a custom cable system that holds 120+ bottles. It's functional and also a true work of art: words that are uttered throughout this inspiring home. The kitchen, with its amish made walnut cabinets is open concept. Handsome finishes in the great room include a stone wall, w/ a fireplace and floating walnut shelves. The coffered ceiling is dramatic with its black lacquer painted trim.  The centerpiece of this completely open space is the custom made, on-site, iron railing that goes both upstairs & down to the beautifully finished lower level.  Of course the master bath offers heated floors, shower for 2, custom vanity & quartz. 22KW Generac whole house generator. Situated in a low profile area of Royal Oak, on a quiet street, this home must be seen to fully grasp its beauty and quality.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3825,1100,"PRD",2725,1300,"ASSR'S PLAT NO 17 - ROYAL OAK",7145,679,"Cash, Conventional, Trade/Exchange",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,311.92660550458714,296.33027522935782,280.73394495412845,{"$f":"IF(P113=2,Assumptions!$D$14,IF('Royal Oak'!P113=3,Assumptions!$D$15,IF('Royal Oak'!P113=4,Assumptions!$D$16,0)))","v":130},{"$f":"IF(P113=2,Assumptions!$D$8,IF('Royal Oak'!P113=3,Assumptions!$D$9,IF('Royal Oak'!P113=4,Assumptions!$D$10,0)))","v":2100},25200,{"$f":"(O113/2)*Assumptions!$H$3","v":24650},1200,3315,2.9647058823529412E-2,5040,-6.6941176470588235E-3,-0.26747058823529413,-7.4379084967320262E-3,-0.29718954248366014]
[218002259,"Active","Residential","02251 - Royal Oak",null,null,203,"BALDWIN",null,"Avenue","Royal Oak","Oakland",48067,1874,1199900,5,4.0999999999999996,3483,0.18,"Appointment","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Daylight, Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Other","Christopher Lee","248-417-3941","Central Air",null,"Enter Baldwin Ave. East off of Main Street North of 11 Mile Rd.","E","Main","N","11 Mile","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",50,"35x22","Attached, Direct Access, Door Opener, Heated, Side Entrance","3 Car","Forced Air, High Efficiency Sealed Combustion","Natural Gas",false,false,"Air Cleaner, Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Programmable Thermostat, Sump Pump, Wet Bar",false,null,null,null,"2018-03-04T07:27:52","Price Decrease",1399900,null,"T1N, R11E, SEC 15 LAWSON, BALDWIN & HILZINGER ADD E 50 FT OF LOT 56, ALSO 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 417-3941","chrisleeinc@gmail.com","Christopher S Lee",700928,"2018-01-10",378915,"Strategic Holdings & R E Inc","(248) 417-3941",1199900,"2018-01-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X158",null,null,null,1399900,null,"Private - Owned",2515306017,null,null,null,null,true,true,true,true,45,false,"Immed","ALL SHOWINGS MUST PROVIDE A PRE-APPROVED OR BANK STATEMENT FOR PROOF OF FUNDS. LISTING AGENT IS BUILDER AND WILL ATTEND ALL SHOWINGS. This home offers approx 5,000 sq ft of living space. The quality begins on the rough construction w/incl all engineered floor joists, t/o the entire hm, full-blown in closed and open cell insulation on all floors and walls incl interior walls and each floor for noise reduction. The interior offers solid wood floors and or tile floors. No carpeting except for lower level. The home offers the estate level of trim on walls, ceilings, and base creating a full shaker style effect. The kitchen offers Wolf, Thermador, Sub Zero and Meile appliances, Quartz counters and glass tile backsplash. All of the interior doors are solid core shaker style, the mud roof offers the same shaker style finish. All bathroom offers granite counters.","Downtown Royal Oak Estate. This new home has been built to the highest of standards. This home offers approx 5,000 sq ft of living space. The quality begins on the rough construction w/incl all engineered floor joists, t/o the entire hm, full-blown in closed and open cell insulation on all floors and walls incl interior walls and each floor for noise reduction. The interior offers solid wood floors and or tile floors. No carpeting except for lower level. The home offers the estate level of trim on walls, ceilings, and base creating a full shaker style effect. The kitchen offers Wolf, Thermador, Sub Zero and Meile appliances, Quartz counters and glass tile backsplash. All of the interior doors are solid core shaker style, the mud roof offers the same shaker style finish. All bathroom offers granite counters. The garage is massive and tall enough to offer ceiling heights that can handle car lifts, being 3 cars it could handle 6 cars. The garage is fully insulated and heated. Must See",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,4809,1326,"Prints",3483,1526,"LAWSON BALDWIN & HILZINGER ADD",5635,952,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,344.50186620729255,327.27677289692792,310.0516795865633,{"$f":"IF(P114=2,Assumptions!$D$14,IF('Royal Oak'!P114=3,Assumptions!$D$15,IF('Royal Oak'!P114=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$D$8,IF('Royal Oak'!P114=3,Assumptions!$D$9,IF('Royal Oak'!P114=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O114/2)*Assumptions!$H$3","v":34797.1},1200,4679.6099999999997,0,0,-3.0000083340278354E-2,-0.38400041670139173,-3.3333425933642614E-2,-0.42666712966821302]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment opportunity in Downtown Royal Oak. Currently a single family residential, street is zoned for mixed use. Sale is subject to an agreement of an easement being placed on part of the driveway to be shared with commercial building behind home. Only cash or and land contract terms available. Home has potential for a great 4 bedroom rental for college students and young professionals, also has potential for small office/loft combo if city approves rezoning plan.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1151,null,"PRD",1151,500,"HUDSON & HANNAN SUB",2406,407,"Cash, Land Contract",false,"2018-01-17T12:54:27","Sale",null,null,null,"Municipal Water",null,null,null,1910,null,"Michigan",2251,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$D$14,IF('Royal Oak'!P115=3,Assumptions!$D$15,IF('Royal Oak'!P115=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$D$8,IF('Royal Oak'!P115=3,Assumptions!$D$9,IF('Royal Oak'!P115=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O115/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great potential in this spacious brick and vinyl ranch with two car garage.  Located on a tree lined street minutes from neighborhood parks and downtown Royal Oak shopping and dining. Living room, dining room and 4 bedrooms plus 2 full bathrooms.  2042 square feet provides the option of having 2 master bedrooms or a great office, den or media room. Make this house your home.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2042,null,"PRD",2042,null,"STEPHENSON SUPER-HIGHWAY SUB NO 3-ROYAL OAK",4841,818,"Cash, Conventional",false,"2017-10-10T16:42:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2251,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$D$14,IF('Royal Oak'!P116=3,Assumptions!$D$15,IF('Royal Oak'!P116=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$D$8,IF('Royal Oak'!P116=3,Assumptions!$D$9,IF('Royal Oak'!P116=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O116/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 4 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model. Estimated completion mid April.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2608,null,"builder",2608,1000,"RESUB OF WHITE ACRES PARK SUB",1673,403,"Cash, Conventional",false,"2017-10-12T10:45:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$D$14,IF('Royal Oak'!P117=3,Assumptions!$D$15,IF('Royal Oak'!P117=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$D$8,IF('Royal Oak'!P117=3,Assumptions!$D$9,IF('Royal Oak'!P117=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O117/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This grand colonial Royal Oak home exemplifies exquisite character with stunning details, yet was meticulously renovated and expanded in 2010 with modern comforts that afford a distinctively luxurious lifestyle. Set on a prime street in the coveted Royal Oak neighborhood, this expansive 2-story home boasts 4BRs, 3 full baths & expansive living and dining for family comfort & entertaining. A rare beauty with hardwood floors, elaborate moldings, open doorways all awaiting beyond the elegant reception. A light-filled living room with access to the front covered wrap-around porch, formal dining room & family room. A newer chefâ€™s kitchen, Large master suite with new ensuite bath. Other highlights include a large mudroom, finished 2.5 car garage for the automobile enthusiast and a 2nd floor office suite. Extra large and deep lot with a stamped concrete patio for entertaining. With access to local amenities, this one is a great find!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,3271,null,"PRD",3271,703,"NORDWOOD ESTATES SUB",5122,1234,"Cash, Conventional",false,"2017-10-06T09:21:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,2010,"Michigan",2251,"Porch, Porch - Covered","Asphalt",null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$D$14,IF('Royal Oak'!P118=3,Assumptions!$D$15,IF('Royal Oak'!P118=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$D$8,IF('Royal Oak'!P118=3,Assumptions!$D$9,IF('Royal Oak'!P118=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O118/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$D$14,IF('Royal Oak'!P119=3,Assumptions!$D$15,IF('Royal Oak'!P119=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$D$8,IF('Royal Oak'!P119=3,Assumptions!$D$9,IF('Royal Oak'!P119=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O119/2)*Assumptions!$H$3","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$D$14,IF('Royal Oak'!P120=3,Assumptions!$D$15,IF('Royal Oak'!P120=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$D$8,IF('Royal Oak'!P120=3,Assumptions!$D$9,IF('Royal Oak'!P120=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O120/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$D$14,IF('Royal Oak'!P121=3,Assumptions!$D$15,IF('Royal Oak'!P121=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$D$8,IF('Royal Oak'!P121=3,Assumptions!$D$9,IF('Royal Oak'!P121=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O121/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$D$14,IF('Royal Oak'!P122=3,Assumptions!$D$15,IF('Royal Oak'!P122=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$D$8,IF('Royal Oak'!P122=3,Assumptions!$D$9,IF('Royal Oak'!P122=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O122/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$D$14,IF('Royal Oak'!P123=3,Assumptions!$D$15,IF('Royal Oak'!P123=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$D$8,IF('Royal Oak'!P123=3,Assumptions!$D$9,IF('Royal Oak'!P123=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O123/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$D$14,IF('Royal Oak'!P124=3,Assumptions!$D$15,IF('Royal Oak'!P124=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$D$8,IF('Royal Oak'!P124=3,Assumptions!$D$9,IF('Royal Oak'!P124=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O124/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$D$14,IF('Royal Oak'!P125=3,Assumptions!$D$15,IF('Royal Oak'!P125=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$D$8,IF('Royal Oak'!P125=3,Assumptions!$D$9,IF('Royal Oak'!P125=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O125/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$D$14,IF('Royal Oak'!P126=3,Assumptions!$D$15,IF('Royal Oak'!P126=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$D$8,IF('Royal Oak'!P126=3,Assumptions!$D$9,IF('Royal Oak'!P126=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O126/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$D$14,IF('Royal Oak'!P127=3,Assumptions!$D$15,IF('Royal Oak'!P127=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$D$8,IF('Royal Oak'!P127=3,Assumptions!$D$9,IF('Royal Oak'!P127=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O127/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$D$14,IF('Royal Oak'!P128=3,Assumptions!$D$15,IF('Royal Oak'!P128=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$D$8,IF('Royal Oak'!P128=3,Assumptions!$D$9,IF('Royal Oak'!P128=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O128/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$D$14,IF('Royal Oak'!P129=3,Assumptions!$D$15,IF('Royal Oak'!P129=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$D$8,IF('Royal Oak'!P129=3,Assumptions!$D$9,IF('Royal Oak'!P129=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O129/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$D$14,IF('Royal Oak'!P130=3,Assumptions!$D$15,IF('Royal Oak'!P130=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$D$8,IF('Royal Oak'!P130=3,Assumptions!$D$9,IF('Royal Oak'!P130=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O130/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$D$14,IF('Royal Oak'!P131=3,Assumptions!$D$15,IF('Royal Oak'!P131=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$D$8,IF('Royal Oak'!P131=3,Assumptions!$D$9,IF('Royal Oak'!P131=4,Assumptions!$D$10,0)))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$H$3","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$D$14,IF('Royal Oak'!P132=3,Assumptions!$D$15,IF('Royal Oak'!P132=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$D$8,IF('Royal Oak'!P132=3,Assumptions!$D$9,IF('Royal Oak'!P132=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O132/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$D$14,IF('Royal Oak'!P133=3,Assumptions!$D$15,IF('Royal Oak'!P133=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$D$8,IF('Royal Oak'!P133=3,Assumptions!$D$9,IF('Royal Oak'!P133=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O133/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$D$14,IF('Royal Oak'!P134=3,Assumptions!$D$15,IF('Royal Oak'!P134=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$D$8,IF('Royal Oak'!P134=3,Assumptions!$D$9,IF('Royal Oak'!P134=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O134/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$D$14,IF('Royal Oak'!P135=3,Assumptions!$D$15,IF('Royal Oak'!P135=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$D$8,IF('Royal Oak'!P135=3,Assumptions!$D$9,IF('Royal Oak'!P135=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O135/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$D$14,IF('Royal Oak'!P136=3,Assumptions!$D$15,IF('Royal Oak'!P136=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$D$8,IF('Royal Oak'!P136=3,Assumptions!$D$9,IF('Royal Oak'!P136=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O136/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$D$14,IF('Royal Oak'!P137=3,Assumptions!$D$15,IF('Royal Oak'!P137=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$D$8,IF('Royal Oak'!P137=3,Assumptions!$D$9,IF('Royal Oak'!P137=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O137/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$D$14,IF('Royal Oak'!P138=3,Assumptions!$D$15,IF('Royal Oak'!P138=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$D$8,IF('Royal Oak'!P138=3,Assumptions!$D$9,IF('Royal Oak'!P138=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O138/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$D$14,IF('Royal Oak'!P139=3,Assumptions!$D$15,IF('Royal Oak'!P139=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$D$8,IF('Royal Oak'!P139=3,Assumptions!$D$9,IF('Royal Oak'!P139=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O139/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$D$14,IF('Royal Oak'!P140=3,Assumptions!$D$15,IF('Royal Oak'!P140=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$D$8,IF('Royal Oak'!P140=3,Assumptions!$D$9,IF('Royal Oak'!P140=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O140/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$D$14,IF('Royal Oak'!P141=3,Assumptions!$D$15,IF('Royal Oak'!P141=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$D$8,IF('Royal Oak'!P141=3,Assumptions!$D$9,IF('Royal Oak'!P141=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O141/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$D$14,IF('Royal Oak'!P142=3,Assumptions!$D$15,IF('Royal Oak'!P142=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$D$8,IF('Royal Oak'!P142=3,Assumptions!$D$9,IF('Royal Oak'!P142=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O142/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$D$14,IF('Royal Oak'!P143=3,Assumptions!$D$15,IF('Royal Oak'!P143=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$D$8,IF('Royal Oak'!P143=3,Assumptions!$D$9,IF('Royal Oak'!P143=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O143/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$D$14,IF('Royal Oak'!P144=3,Assumptions!$D$15,IF('Royal Oak'!P144=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$D$8,IF('Royal Oak'!P144=3,Assumptions!$D$9,IF('Royal Oak'!P144=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O144/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$D$14,IF('Royal Oak'!P145=3,Assumptions!$D$15,IF('Royal Oak'!P145=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$D$8,IF('Royal Oak'!P145=3,Assumptions!$D$9,IF('Royal Oak'!P145=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O145/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$D$14,IF('Royal Oak'!P146=3,Assumptions!$D$15,IF('Royal Oak'!P146=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$D$8,IF('Royal Oak'!P146=3,Assumptions!$D$9,IF('Royal Oak'!P146=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O146/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$D$14,IF('Royal Oak'!P147=3,Assumptions!$D$15,IF('Royal Oak'!P147=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$D$8,IF('Royal Oak'!P147=3,Assumptions!$D$9,IF('Royal Oak'!P147=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O147/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$D$14,IF('Royal Oak'!P148=3,Assumptions!$D$15,IF('Royal Oak'!P148=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$D$8,IF('Royal Oak'!P148=3,Assumptions!$D$9,IF('Royal Oak'!P148=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O148/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$D$14,IF('Royal Oak'!P149=3,Assumptions!$D$15,IF('Royal Oak'!P149=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$D$8,IF('Royal Oak'!P149=3,Assumptions!$D$9,IF('Royal Oak'!P149=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O149/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$D$14,IF('Royal Oak'!P150=3,Assumptions!$D$15,IF('Royal Oak'!P150=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$D$8,IF('Royal Oak'!P150=3,Assumptions!$D$9,IF('Royal Oak'!P150=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O150/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$D$14,IF('Royal Oak'!P151=3,Assumptions!$D$15,IF('Royal Oak'!P151=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$D$8,IF('Royal Oak'!P151=3,Assumptions!$D$9,IF('Royal Oak'!P151=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O151/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$D$14,IF('Royal Oak'!P152=3,Assumptions!$D$15,IF('Royal Oak'!P152=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$D$8,IF('Royal Oak'!P152=3,Assumptions!$D$9,IF('Royal Oak'!P152=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O152/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$D$14,IF('Royal Oak'!P153=3,Assumptions!$D$15,IF('Royal Oak'!P153=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$D$8,IF('Royal Oak'!P153=3,Assumptions!$D$9,IF('Royal Oak'!P153=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O153/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$D$14,IF('Royal Oak'!P154=3,Assumptions!$D$15,IF('Royal Oak'!P154=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$D$8,IF('Royal Oak'!P154=3,Assumptions!$D$9,IF('Royal Oak'!P154=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O154/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$D$14,IF('Royal Oak'!P155=3,Assumptions!$D$15,IF('Royal Oak'!P155=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$D$8,IF('Royal Oak'!P155=3,Assumptions!$D$9,IF('Royal Oak'!P155=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O155/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$D$14,IF('Royal Oak'!P156=3,Assumptions!$D$15,IF('Royal Oak'!P156=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$D$8,IF('Royal Oak'!P156=3,Assumptions!$D$9,IF('Royal Oak'!P156=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O156/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$D$14,IF('Royal Oak'!P157=3,Assumptions!$D$15,IF('Royal Oak'!P157=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$D$8,IF('Royal Oak'!P157=3,Assumptions!$D$9,IF('Royal Oak'!P157=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O157/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$D$14,IF('Royal Oak'!P158=3,Assumptions!$D$15,IF('Royal Oak'!P158=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$D$8,IF('Royal Oak'!P158=3,Assumptions!$D$9,IF('Royal Oak'!P158=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O158/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$D$14,IF('Royal Oak'!P159=3,Assumptions!$D$15,IF('Royal Oak'!P159=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$D$8,IF('Royal Oak'!P159=3,Assumptions!$D$9,IF('Royal Oak'!P159=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O159/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$D$14,IF('Royal Oak'!P160=3,Assumptions!$D$15,IF('Royal Oak'!P160=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$D$8,IF('Royal Oak'!P160=3,Assumptions!$D$9,IF('Royal Oak'!P160=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O160/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$D$14,IF('Royal Oak'!P161=3,Assumptions!$D$15,IF('Royal Oak'!P161=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$D$8,IF('Royal Oak'!P161=3,Assumptions!$D$9,IF('Royal Oak'!P161=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O161/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$D$14,IF('Royal Oak'!P162=3,Assumptions!$D$15,IF('Royal Oak'!P162=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$D$8,IF('Royal Oak'!P162=3,Assumptions!$D$9,IF('Royal Oak'!P162=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O162/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$D$14,IF('Royal Oak'!P163=3,Assumptions!$D$15,IF('Royal Oak'!P163=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$D$8,IF('Royal Oak'!P163=3,Assumptions!$D$9,IF('Royal Oak'!P163=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O163/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$D$14,IF('Royal Oak'!P164=3,Assumptions!$D$15,IF('Royal Oak'!P164=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$D$8,IF('Royal Oak'!P164=3,Assumptions!$D$9,IF('Royal Oak'!P164=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O164/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$D$14,IF('Royal Oak'!P165=3,Assumptions!$D$15,IF('Royal Oak'!P165=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$D$8,IF('Royal Oak'!P165=3,Assumptions!$D$9,IF('Royal Oak'!P165=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O165/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$D$14,IF('Royal Oak'!P166=3,Assumptions!$D$15,IF('Royal Oak'!P166=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$D$8,IF('Royal Oak'!P166=3,Assumptions!$D$9,IF('Royal Oak'!P166=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O166/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$D$14,IF('Royal Oak'!P167=3,Assumptions!$D$15,IF('Royal Oak'!P167=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$D$8,IF('Royal Oak'!P167=3,Assumptions!$D$9,IF('Royal Oak'!P167=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O167/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$D$14,IF('Royal Oak'!P168=3,Assumptions!$D$15,IF('Royal Oak'!P168=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$D$8,IF('Royal Oak'!P168=3,Assumptions!$D$9,IF('Royal Oak'!P168=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O168/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$D$14,IF('Royal Oak'!P169=3,Assumptions!$D$15,IF('Royal Oak'!P169=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$D$8,IF('Royal Oak'!P169=3,Assumptions!$D$9,IF('Royal Oak'!P169=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O169/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$D$14,IF('Royal Oak'!P170=3,Assumptions!$D$15,IF('Royal Oak'!P170=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$D$8,IF('Royal Oak'!P170=3,Assumptions!$D$9,IF('Royal Oak'!P170=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O170/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$D$14,IF('Royal Oak'!P171=3,Assumptions!$D$15,IF('Royal Oak'!P171=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$D$8,IF('Royal Oak'!P171=3,Assumptions!$D$9,IF('Royal Oak'!P171=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O171/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$D$14,IF('Royal Oak'!P172=3,Assumptions!$D$15,IF('Royal Oak'!P172=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$D$8,IF('Royal Oak'!P172=3,Assumptions!$D$9,IF('Royal Oak'!P172=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O172/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$D$14,IF('Royal Oak'!P173=3,Assumptions!$D$15,IF('Royal Oak'!P173=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$D$8,IF('Royal Oak'!P173=3,Assumptions!$D$9,IF('Royal Oak'!P173=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O173/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$D$14,IF('Royal Oak'!P174=3,Assumptions!$D$15,IF('Royal Oak'!P174=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$D$8,IF('Royal Oak'!P174=3,Assumptions!$D$9,IF('Royal Oak'!P174=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O174/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$D$14,IF('Royal Oak'!P175=3,Assumptions!$D$15,IF('Royal Oak'!P175=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$D$8,IF('Royal Oak'!P175=3,Assumptions!$D$9,IF('Royal Oak'!P175=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O175/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$D$14,IF('Royal Oak'!P176=3,Assumptions!$D$15,IF('Royal Oak'!P176=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$D$8,IF('Royal Oak'!P176=3,Assumptions!$D$9,IF('Royal Oak'!P176=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O176/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$D$14,IF('Royal Oak'!P177=3,Assumptions!$D$15,IF('Royal Oak'!P177=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$D$8,IF('Royal Oak'!P177=3,Assumptions!$D$9,IF('Royal Oak'!P177=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O177/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$D$14,IF('Royal Oak'!P178=3,Assumptions!$D$15,IF('Royal Oak'!P178=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$D$8,IF('Royal Oak'!P178=3,Assumptions!$D$9,IF('Royal Oak'!P178=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O178/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$D$14,IF('Royal Oak'!P179=3,Assumptions!$D$15,IF('Royal Oak'!P179=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$D$8,IF('Royal Oak'!P179=3,Assumptions!$D$9,IF('Royal Oak'!P179=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O179/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$D$14,IF('Royal Oak'!P180=3,Assumptions!$D$15,IF('Royal Oak'!P180=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$D$8,IF('Royal Oak'!P180=3,Assumptions!$D$9,IF('Royal Oak'!P180=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O180/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$D$14,IF('Royal Oak'!P181=3,Assumptions!$D$15,IF('Royal Oak'!P181=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$D$8,IF('Royal Oak'!P181=3,Assumptions!$D$9,IF('Royal Oak'!P181=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O181/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$D$14,IF('Royal Oak'!P182=3,Assumptions!$D$15,IF('Royal Oak'!P182=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$D$8,IF('Royal Oak'!P182=3,Assumptions!$D$9,IF('Royal Oak'!P182=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O182/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$D$14,IF('Royal Oak'!P183=3,Assumptions!$D$15,IF('Royal Oak'!P183=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$D$8,IF('Royal Oak'!P183=3,Assumptions!$D$9,IF('Royal Oak'!P183=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O183/2)*Assumptions!$H$3","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$D$14,IF('Royal Oak'!P184=3,Assumptions!$D$15,IF('Royal Oak'!P184=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$D$8,IF('Royal Oak'!P184=3,Assumptions!$D$9,IF('Royal Oak'!P184=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O184/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$D$14,IF('Royal Oak'!P185=3,Assumptions!$D$15,IF('Royal Oak'!P185=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$D$8,IF('Royal Oak'!P185=3,Assumptions!$D$9,IF('Royal Oak'!P185=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O185/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$D$14,IF('Royal Oak'!P186=3,Assumptions!$D$15,IF('Royal Oak'!P186=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$D$8,IF('Royal Oak'!P186=3,Assumptions!$D$9,IF('Royal Oak'!P186=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O186/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$D$14,IF('Royal Oak'!P187=3,Assumptions!$D$15,IF('Royal Oak'!P187=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$D$8,IF('Royal Oak'!P187=3,Assumptions!$D$9,IF('Royal Oak'!P187=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O187/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$D$14,IF('Royal Oak'!P188=3,Assumptions!$D$15,IF('Royal Oak'!P188=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$D$8,IF('Royal Oak'!P188=3,Assumptions!$D$9,IF('Royal Oak'!P188=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O188/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$D$14,IF('Royal Oak'!P189=3,Assumptions!$D$15,IF('Royal Oak'!P189=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$D$8,IF('Royal Oak'!P189=3,Assumptions!$D$9,IF('Royal Oak'!P189=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O189/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$D$14,IF('Royal Oak'!P190=3,Assumptions!$D$15,IF('Royal Oak'!P190=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$D$8,IF('Royal Oak'!P190=3,Assumptions!$D$9,IF('Royal Oak'!P190=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O190/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$D$14,IF('Royal Oak'!P191=3,Assumptions!$D$15,IF('Royal Oak'!P191=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$D$8,IF('Royal Oak'!P191=3,Assumptions!$D$9,IF('Royal Oak'!P191=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O191/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$D$14,IF('Royal Oak'!P192=3,Assumptions!$D$15,IF('Royal Oak'!P192=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$D$8,IF('Royal Oak'!P192=3,Assumptions!$D$9,IF('Royal Oak'!P192=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O192/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$D$14,IF('Royal Oak'!P193=3,Assumptions!$D$15,IF('Royal Oak'!P193=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$D$8,IF('Royal Oak'!P193=3,Assumptions!$D$9,IF('Royal Oak'!P193=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O193/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$D$14,IF('Royal Oak'!P194=3,Assumptions!$D$15,IF('Royal Oak'!P194=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$D$8,IF('Royal Oak'!P194=3,Assumptions!$D$9,IF('Royal Oak'!P194=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O194/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$D$14,IF('Royal Oak'!P195=3,Assumptions!$D$15,IF('Royal Oak'!P195=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$D$8,IF('Royal Oak'!P195=3,Assumptions!$D$9,IF('Royal Oak'!P195=4,Assumptions!$D$10,0)))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$H$3","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$D$14,IF('Royal Oak'!P196=3,Assumptions!$D$15,IF('Royal Oak'!P196=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$D$8,IF('Royal Oak'!P196=3,Assumptions!$D$9,IF('Royal Oak'!P196=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O196/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$D$14,IF('Royal Oak'!P197=3,Assumptions!$D$15,IF('Royal Oak'!P197=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$D$8,IF('Royal Oak'!P197=3,Assumptions!$D$9,IF('Royal Oak'!P197=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O197/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$D$14,IF('Royal Oak'!P198=3,Assumptions!$D$15,IF('Royal Oak'!P198=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$D$8,IF('Royal Oak'!P198=3,Assumptions!$D$9,IF('Royal Oak'!P198=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O198/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$D$14,IF('Royal Oak'!P199=3,Assumptions!$D$15,IF('Royal Oak'!P199=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$D$8,IF('Royal Oak'!P199=3,Assumptions!$D$9,IF('Royal Oak'!P199=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O199/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$D$14,IF('Royal Oak'!P200=3,Assumptions!$D$15,IF('Royal Oak'!P200=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$D$8,IF('Royal Oak'!P200=3,Assumptions!$D$9,IF('Royal Oak'!P200=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O200/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$D$14,IF('Royal Oak'!P201=3,Assumptions!$D$15,IF('Royal Oak'!P201=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$D$8,IF('Royal Oak'!P201=3,Assumptions!$D$9,IF('Royal Oak'!P201=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O201/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$D$14,IF('Royal Oak'!P202=3,Assumptions!$D$15,IF('Royal Oak'!P202=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$D$8,IF('Royal Oak'!P202=3,Assumptions!$D$9,IF('Royal Oak'!P202=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O202/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$D$14,IF('Royal Oak'!P203=3,Assumptions!$D$15,IF('Royal Oak'!P203=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$D$8,IF('Royal Oak'!P203=3,Assumptions!$D$9,IF('Royal Oak'!P203=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O203/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$D$14,IF('Royal Oak'!P204=3,Assumptions!$D$15,IF('Royal Oak'!P204=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$D$8,IF('Royal Oak'!P204=3,Assumptions!$D$9,IF('Royal Oak'!P204=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O204/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$D$14,IF('Royal Oak'!P205=3,Assumptions!$D$15,IF('Royal Oak'!P205=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$D$8,IF('Royal Oak'!P205=3,Assumptions!$D$9,IF('Royal Oak'!P205=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O205/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$D$14,IF('Royal Oak'!P206=3,Assumptions!$D$15,IF('Royal Oak'!P206=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$D$8,IF('Royal Oak'!P206=3,Assumptions!$D$9,IF('Royal Oak'!P206=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O206/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$D$14,IF('Royal Oak'!P207=3,Assumptions!$D$15,IF('Royal Oak'!P207=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$D$8,IF('Royal Oak'!P207=3,Assumptions!$D$9,IF('Royal Oak'!P207=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O207/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$D$14,IF('Royal Oak'!P208=3,Assumptions!$D$15,IF('Royal Oak'!P208=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$D$8,IF('Royal Oak'!P208=3,Assumptions!$D$9,IF('Royal Oak'!P208=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O208/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$D$14,IF('Royal Oak'!P209=3,Assumptions!$D$15,IF('Royal Oak'!P209=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$D$8,IF('Royal Oak'!P209=3,Assumptions!$D$9,IF('Royal Oak'!P209=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O209/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$D$14,IF('Royal Oak'!P210=3,Assumptions!$D$15,IF('Royal Oak'!P210=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$D$8,IF('Royal Oak'!P210=3,Assumptions!$D$9,IF('Royal Oak'!P210=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O210/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$D$14,IF('Royal Oak'!P211=3,Assumptions!$D$15,IF('Royal Oak'!P211=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$D$8,IF('Royal Oak'!P211=3,Assumptions!$D$9,IF('Royal Oak'!P211=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O211/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$D$14,IF('Royal Oak'!P212=3,Assumptions!$D$15,IF('Royal Oak'!P212=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$D$8,IF('Royal Oak'!P212=3,Assumptions!$D$9,IF('Royal Oak'!P212=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O212/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$D$14,IF('Royal Oak'!P213=3,Assumptions!$D$15,IF('Royal Oak'!P213=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$D$8,IF('Royal Oak'!P213=3,Assumptions!$D$9,IF('Royal Oak'!P213=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O213/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$D$14,IF('Royal Oak'!P214=3,Assumptions!$D$15,IF('Royal Oak'!P214=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$D$8,IF('Royal Oak'!P214=3,Assumptions!$D$9,IF('Royal Oak'!P214=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O214/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$D$14,IF('Royal Oak'!P215=3,Assumptions!$D$15,IF('Royal Oak'!P215=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$D$8,IF('Royal Oak'!P215=3,Assumptions!$D$9,IF('Royal Oak'!P215=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O215/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$D$14,IF('Royal Oak'!P216=3,Assumptions!$D$15,IF('Royal Oak'!P216=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$D$8,IF('Royal Oak'!P216=3,Assumptions!$D$9,IF('Royal Oak'!P216=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O216/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$D$14,IF('Royal Oak'!P217=3,Assumptions!$D$15,IF('Royal Oak'!P217=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$D$8,IF('Royal Oak'!P217=3,Assumptions!$D$9,IF('Royal Oak'!P217=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O217/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$D$14,IF('Royal Oak'!P218=3,Assumptions!$D$15,IF('Royal Oak'!P218=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$D$8,IF('Royal Oak'!P218=3,Assumptions!$D$9,IF('Royal Oak'!P218=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O218/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$D$14,IF('Royal Oak'!P219=3,Assumptions!$D$15,IF('Royal Oak'!P219=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$D$8,IF('Royal Oak'!P219=3,Assumptions!$D$9,IF('Royal Oak'!P219=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O219/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$D$14,IF('Royal Oak'!P220=3,Assumptions!$D$15,IF('Royal Oak'!P220=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$D$8,IF('Royal Oak'!P220=3,Assumptions!$D$9,IF('Royal Oak'!P220=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O220/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$D$14,IF('Royal Oak'!P221=3,Assumptions!$D$15,IF('Royal Oak'!P221=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$D$8,IF('Royal Oak'!P221=3,Assumptions!$D$9,IF('Royal Oak'!P221=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O221/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$D$14,IF('Royal Oak'!P222=3,Assumptions!$D$15,IF('Royal Oak'!P222=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$D$8,IF('Royal Oak'!P222=3,Assumptions!$D$9,IF('Royal Oak'!P222=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O222/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$D$14,IF('Royal Oak'!P223=3,Assumptions!$D$15,IF('Royal Oak'!P223=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$D$8,IF('Royal Oak'!P223=3,Assumptions!$D$9,IF('Royal Oak'!P223=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O223/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$D$14,IF('Royal Oak'!P224=3,Assumptions!$D$15,IF('Royal Oak'!P224=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$D$8,IF('Royal Oak'!P224=3,Assumptions!$D$9,IF('Royal Oak'!P224=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O224/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$D$14,IF('Royal Oak'!P225=3,Assumptions!$D$15,IF('Royal Oak'!P225=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$D$8,IF('Royal Oak'!P225=3,Assumptions!$D$9,IF('Royal Oak'!P225=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O225/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$D$14,IF('Royal Oak'!P226=3,Assumptions!$D$15,IF('Royal Oak'!P226=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$D$8,IF('Royal Oak'!P226=3,Assumptions!$D$9,IF('Royal Oak'!P226=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O226/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$D$14,IF('Royal Oak'!P227=3,Assumptions!$D$15,IF('Royal Oak'!P227=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$D$8,IF('Royal Oak'!P227=3,Assumptions!$D$9,IF('Royal Oak'!P227=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O227/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$D$14,IF('Royal Oak'!P228=3,Assumptions!$D$15,IF('Royal Oak'!P228=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$D$8,IF('Royal Oak'!P228=3,Assumptions!$D$9,IF('Royal Oak'!P228=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O228/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$D$14,IF('Royal Oak'!P229=3,Assumptions!$D$15,IF('Royal Oak'!P229=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$D$8,IF('Royal Oak'!P229=3,Assumptions!$D$9,IF('Royal Oak'!P229=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O229/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$D$14,IF('Royal Oak'!P230=3,Assumptions!$D$15,IF('Royal Oak'!P230=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$D$8,IF('Royal Oak'!P230=3,Assumptions!$D$9,IF('Royal Oak'!P230=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O230/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$D$14,IF('Royal Oak'!P231=3,Assumptions!$D$15,IF('Royal Oak'!P231=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$D$8,IF('Royal Oak'!P231=3,Assumptions!$D$9,IF('Royal Oak'!P231=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O231/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$D$14,IF('Royal Oak'!P232=3,Assumptions!$D$15,IF('Royal Oak'!P232=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$D$8,IF('Royal Oak'!P232=3,Assumptions!$D$9,IF('Royal Oak'!P232=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O232/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$D$14,IF('Royal Oak'!P233=3,Assumptions!$D$15,IF('Royal Oak'!P233=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$D$8,IF('Royal Oak'!P233=3,Assumptions!$D$9,IF('Royal Oak'!P233=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O233/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$D$14,IF('Royal Oak'!P234=3,Assumptions!$D$15,IF('Royal Oak'!P234=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$D$8,IF('Royal Oak'!P234=3,Assumptions!$D$9,IF('Royal Oak'!P234=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O234/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$D$14,IF('Royal Oak'!P235=3,Assumptions!$D$15,IF('Royal Oak'!P235=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$D$8,IF('Royal Oak'!P235=3,Assumptions!$D$9,IF('Royal Oak'!P235=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O235/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$D$14,IF('Royal Oak'!P236=3,Assumptions!$D$15,IF('Royal Oak'!P236=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$D$8,IF('Royal Oak'!P236=3,Assumptions!$D$9,IF('Royal Oak'!P236=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O236/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$D$14,IF('Royal Oak'!P237=3,Assumptions!$D$15,IF('Royal Oak'!P237=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$D$8,IF('Royal Oak'!P237=3,Assumptions!$D$9,IF('Royal Oak'!P237=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O237/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$D$14,IF('Royal Oak'!P238=3,Assumptions!$D$15,IF('Royal Oak'!P238=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$D$8,IF('Royal Oak'!P238=3,Assumptions!$D$9,IF('Royal Oak'!P238=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O238/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$D$14,IF('Royal Oak'!P239=3,Assumptions!$D$15,IF('Royal Oak'!P239=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$D$8,IF('Royal Oak'!P239=3,Assumptions!$D$9,IF('Royal Oak'!P239=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O239/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$D$14,IF('Royal Oak'!P240=3,Assumptions!$D$15,IF('Royal Oak'!P240=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$D$8,IF('Royal Oak'!P240=3,Assumptions!$D$9,IF('Royal Oak'!P240=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O240/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$D$14,IF('Royal Oak'!P241=3,Assumptions!$D$15,IF('Royal Oak'!P241=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$D$8,IF('Royal Oak'!P241=3,Assumptions!$D$9,IF('Royal Oak'!P241=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O241/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$D$14,IF('Royal Oak'!P242=3,Assumptions!$D$15,IF('Royal Oak'!P242=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$D$8,IF('Royal Oak'!P242=3,Assumptions!$D$9,IF('Royal Oak'!P242=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O242/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$D$14,IF('Royal Oak'!P243=3,Assumptions!$D$15,IF('Royal Oak'!P243=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$D$8,IF('Royal Oak'!P243=3,Assumptions!$D$9,IF('Royal Oak'!P243=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O243/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$D$14,IF('Royal Oak'!P244=3,Assumptions!$D$15,IF('Royal Oak'!P244=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$D$8,IF('Royal Oak'!P244=3,Assumptions!$D$9,IF('Royal Oak'!P244=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O244/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$D$14,IF('Royal Oak'!P245=3,Assumptions!$D$15,IF('Royal Oak'!P245=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$D$8,IF('Royal Oak'!P245=3,Assumptions!$D$9,IF('Royal Oak'!P245=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O245/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$D$14,IF('Royal Oak'!P246=3,Assumptions!$D$15,IF('Royal Oak'!P246=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$D$8,IF('Royal Oak'!P246=3,Assumptions!$D$9,IF('Royal Oak'!P246=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O246/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$D$14,IF('Royal Oak'!P247=3,Assumptions!$D$15,IF('Royal Oak'!P247=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$D$8,IF('Royal Oak'!P247=3,Assumptions!$D$9,IF('Royal Oak'!P247=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O247/2)*Assumptions!$H$3","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$D$14,IF('Royal Oak'!P248=3,Assumptions!$D$15,IF('Royal Oak'!P248=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$D$8,IF('Royal Oak'!P248=3,Assumptions!$D$9,IF('Royal Oak'!P248=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O248/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$D$14,IF('Royal Oak'!P249=3,Assumptions!$D$15,IF('Royal Oak'!P249=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$D$8,IF('Royal Oak'!P249=3,Assumptions!$D$9,IF('Royal Oak'!P249=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O249/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$D$14,IF('Royal Oak'!P250=3,Assumptions!$D$15,IF('Royal Oak'!P250=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$D$8,IF('Royal Oak'!P250=3,Assumptions!$D$9,IF('Royal Oak'!P250=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O250/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$D$14,IF('Royal Oak'!P251=3,Assumptions!$D$15,IF('Royal Oak'!P251=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$D$8,IF('Royal Oak'!P251=3,Assumptions!$D$9,IF('Royal Oak'!P251=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O251/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$D$14,IF('Royal Oak'!P252=3,Assumptions!$D$15,IF('Royal Oak'!P252=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$D$8,IF('Royal Oak'!P252=3,Assumptions!$D$9,IF('Royal Oak'!P252=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O252/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$D$14,IF('Royal Oak'!P253=3,Assumptions!$D$15,IF('Royal Oak'!P253=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$D$8,IF('Royal Oak'!P253=3,Assumptions!$D$9,IF('Royal Oak'!P253=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O253/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$D$14,IF('Royal Oak'!P254=3,Assumptions!$D$15,IF('Royal Oak'!P254=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$D$8,IF('Royal Oak'!P254=3,Assumptions!$D$9,IF('Royal Oak'!P254=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O254/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$D$14,IF('Royal Oak'!P255=3,Assumptions!$D$15,IF('Royal Oak'!P255=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$D$8,IF('Royal Oak'!P255=3,Assumptions!$D$9,IF('Royal Oak'!P255=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O255/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$D$14,IF('Royal Oak'!P256=3,Assumptions!$D$15,IF('Royal Oak'!P256=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$D$8,IF('Royal Oak'!P256=3,Assumptions!$D$9,IF('Royal Oak'!P256=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O256/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$D$14,IF('Royal Oak'!P257=3,Assumptions!$D$15,IF('Royal Oak'!P257=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$D$8,IF('Royal Oak'!P257=3,Assumptions!$D$9,IF('Royal Oak'!P257=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O257/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$D$14,IF('Royal Oak'!P258=3,Assumptions!$D$15,IF('Royal Oak'!P258=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$D$8,IF('Royal Oak'!P258=3,Assumptions!$D$9,IF('Royal Oak'!P258=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O258/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$D$14,IF('Royal Oak'!P259=3,Assumptions!$D$15,IF('Royal Oak'!P259=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$D$8,IF('Royal Oak'!P259=3,Assumptions!$D$9,IF('Royal Oak'!P259=4,Assumptions!$D$10,0)))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$H$3","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$D$14,IF('Royal Oak'!P260=3,Assumptions!$D$15,IF('Royal Oak'!P260=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$D$8,IF('Royal Oak'!P260=3,Assumptions!$D$9,IF('Royal Oak'!P260=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O260/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$D$14,IF('Royal Oak'!P261=3,Assumptions!$D$15,IF('Royal Oak'!P261=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$D$8,IF('Royal Oak'!P261=3,Assumptions!$D$9,IF('Royal Oak'!P261=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O261/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$D$14,IF('Royal Oak'!P262=3,Assumptions!$D$15,IF('Royal Oak'!P262=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$D$8,IF('Royal Oak'!P262=3,Assumptions!$D$9,IF('Royal Oak'!P262=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O262/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$D$14,IF('Royal Oak'!P263=3,Assumptions!$D$15,IF('Royal Oak'!P263=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$D$8,IF('Royal Oak'!P263=3,Assumptions!$D$9,IF('Royal Oak'!P263=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O263/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$D$14,IF('Royal Oak'!P264=3,Assumptions!$D$15,IF('Royal Oak'!P264=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$D$8,IF('Royal Oak'!P264=3,Assumptions!$D$9,IF('Royal Oak'!P264=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O264/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$D$14,IF('Royal Oak'!P265=3,Assumptions!$D$15,IF('Royal Oak'!P265=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$D$8,IF('Royal Oak'!P265=3,Assumptions!$D$9,IF('Royal Oak'!P265=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O265/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$D$14,IF('Royal Oak'!P266=3,Assumptions!$D$15,IF('Royal Oak'!P266=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$D$8,IF('Royal Oak'!P266=3,Assumptions!$D$9,IF('Royal Oak'!P266=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O266/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$D$14,IF('Royal Oak'!P267=3,Assumptions!$D$15,IF('Royal Oak'!P267=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$D$8,IF('Royal Oak'!P267=3,Assumptions!$D$9,IF('Royal Oak'!P267=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O267/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$D$14,IF('Royal Oak'!P268=3,Assumptions!$D$15,IF('Royal Oak'!P268=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$D$8,IF('Royal Oak'!P268=3,Assumptions!$D$9,IF('Royal Oak'!P268=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O268/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$D$14,IF('Royal Oak'!P269=3,Assumptions!$D$15,IF('Royal Oak'!P269=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$D$8,IF('Royal Oak'!P269=3,Assumptions!$D$9,IF('Royal Oak'!P269=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O269/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$D$14,IF('Royal Oak'!P270=3,Assumptions!$D$15,IF('Royal Oak'!P270=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$D$8,IF('Royal Oak'!P270=3,Assumptions!$D$9,IF('Royal Oak'!P270=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O270/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$D$14,IF('Royal Oak'!P271=3,Assumptions!$D$15,IF('Royal Oak'!P271=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$D$8,IF('Royal Oak'!P271=3,Assumptions!$D$9,IF('Royal Oak'!P271=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O271/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$D$14,IF('Royal Oak'!P272=3,Assumptions!$D$15,IF('Royal Oak'!P272=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$D$8,IF('Royal Oak'!P272=3,Assumptions!$D$9,IF('Royal Oak'!P272=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O272/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$D$14,IF('Royal Oak'!P273=3,Assumptions!$D$15,IF('Royal Oak'!P273=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$D$8,IF('Royal Oak'!P273=3,Assumptions!$D$9,IF('Royal Oak'!P273=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O273/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$D$14,IF('Royal Oak'!P274=3,Assumptions!$D$15,IF('Royal Oak'!P274=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$D$8,IF('Royal Oak'!P274=3,Assumptions!$D$9,IF('Royal Oak'!P274=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O274/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$D$14,IF('Royal Oak'!P275=3,Assumptions!$D$15,IF('Royal Oak'!P275=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$D$8,IF('Royal Oak'!P275=3,Assumptions!$D$9,IF('Royal Oak'!P275=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O275/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$D$14,IF('Royal Oak'!P276=3,Assumptions!$D$15,IF('Royal Oak'!P276=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$D$8,IF('Royal Oak'!P276=3,Assumptions!$D$9,IF('Royal Oak'!P276=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O276/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$D$14,IF('Royal Oak'!P277=3,Assumptions!$D$15,IF('Royal Oak'!P277=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$D$8,IF('Royal Oak'!P277=3,Assumptions!$D$9,IF('Royal Oak'!P277=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O277/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$D$14,IF('Royal Oak'!P278=3,Assumptions!$D$15,IF('Royal Oak'!P278=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$D$8,IF('Royal Oak'!P278=3,Assumptions!$D$9,IF('Royal Oak'!P278=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O278/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$D$14,IF('Royal Oak'!P279=3,Assumptions!$D$15,IF('Royal Oak'!P279=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$D$8,IF('Royal Oak'!P279=3,Assumptions!$D$9,IF('Royal Oak'!P279=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O279/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$D$14,IF('Royal Oak'!P280=3,Assumptions!$D$15,IF('Royal Oak'!P280=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$D$8,IF('Royal Oak'!P280=3,Assumptions!$D$9,IF('Royal Oak'!P280=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O280/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$D$14,IF('Royal Oak'!P281=3,Assumptions!$D$15,IF('Royal Oak'!P281=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$D$8,IF('Royal Oak'!P281=3,Assumptions!$D$9,IF('Royal Oak'!P281=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O281/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$D$14,IF('Royal Oak'!P282=3,Assumptions!$D$15,IF('Royal Oak'!P282=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$D$8,IF('Royal Oak'!P282=3,Assumptions!$D$9,IF('Royal Oak'!P282=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O282/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$D$14,IF('Royal Oak'!P283=3,Assumptions!$D$15,IF('Royal Oak'!P283=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$D$8,IF('Royal Oak'!P283=3,Assumptions!$D$9,IF('Royal Oak'!P283=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O283/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$D$14,IF('Royal Oak'!P284=3,Assumptions!$D$15,IF('Royal Oak'!P284=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$D$8,IF('Royal Oak'!P284=3,Assumptions!$D$9,IF('Royal Oak'!P284=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O284/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$D$14,IF('Royal Oak'!P285=3,Assumptions!$D$15,IF('Royal Oak'!P285=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$D$8,IF('Royal Oak'!P285=3,Assumptions!$D$9,IF('Royal Oak'!P285=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O285/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$D$14,IF('Royal Oak'!P286=3,Assumptions!$D$15,IF('Royal Oak'!P286=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$D$8,IF('Royal Oak'!P286=3,Assumptions!$D$9,IF('Royal Oak'!P286=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O286/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$D$14,IF('Royal Oak'!P287=3,Assumptions!$D$15,IF('Royal Oak'!P287=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$D$8,IF('Royal Oak'!P287=3,Assumptions!$D$9,IF('Royal Oak'!P287=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O287/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$D$14,IF('Royal Oak'!P288=3,Assumptions!$D$15,IF('Royal Oak'!P288=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$D$8,IF('Royal Oak'!P288=3,Assumptions!$D$9,IF('Royal Oak'!P288=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O288/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$D$14,IF('Royal Oak'!P289=3,Assumptions!$D$15,IF('Royal Oak'!P289=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$D$8,IF('Royal Oak'!P289=3,Assumptions!$D$9,IF('Royal Oak'!P289=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O289/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$D$14,IF('Royal Oak'!P290=3,Assumptions!$D$15,IF('Royal Oak'!P290=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$D$8,IF('Royal Oak'!P290=3,Assumptions!$D$9,IF('Royal Oak'!P290=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O290/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$D$14,IF('Royal Oak'!P291=3,Assumptions!$D$15,IF('Royal Oak'!P291=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$D$8,IF('Royal Oak'!P291=3,Assumptions!$D$9,IF('Royal Oak'!P291=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O291/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$D$14,IF('Royal Oak'!P292=3,Assumptions!$D$15,IF('Royal Oak'!P292=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$D$8,IF('Royal Oak'!P292=3,Assumptions!$D$9,IF('Royal Oak'!P292=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O292/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$D$14,IF('Royal Oak'!P293=3,Assumptions!$D$15,IF('Royal Oak'!P293=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$D$8,IF('Royal Oak'!P293=3,Assumptions!$D$9,IF('Royal Oak'!P293=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O293/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$D$14,IF('Royal Oak'!P294=3,Assumptions!$D$15,IF('Royal Oak'!P294=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$D$8,IF('Royal Oak'!P294=3,Assumptions!$D$9,IF('Royal Oak'!P294=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O294/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$D$14,IF('Royal Oak'!P295=3,Assumptions!$D$15,IF('Royal Oak'!P295=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$D$8,IF('Royal Oak'!P295=3,Assumptions!$D$9,IF('Royal Oak'!P295=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O295/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$D$14,IF('Royal Oak'!P296=3,Assumptions!$D$15,IF('Royal Oak'!P296=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$D$8,IF('Royal Oak'!P296=3,Assumptions!$D$9,IF('Royal Oak'!P296=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O296/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$D$14,IF('Royal Oak'!P297=3,Assumptions!$D$15,IF('Royal Oak'!P297=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$D$8,IF('Royal Oak'!P297=3,Assumptions!$D$9,IF('Royal Oak'!P297=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O297/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$D$14,IF('Royal Oak'!P298=3,Assumptions!$D$15,IF('Royal Oak'!P298=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$D$8,IF('Royal Oak'!P298=3,Assumptions!$D$9,IF('Royal Oak'!P298=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O298/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$D$14,IF('Royal Oak'!P299=3,Assumptions!$D$15,IF('Royal Oak'!P299=4,Assumptions!$D$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$D$8,IF('Royal Oak'!P299=3,Assumptions!$D$9,IF('Royal Oak'!P299=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O299/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$D$8,IF('Royal Oak'!P300=3,Assumptions!$D$9,IF('Royal Oak'!P300=4,Assumptions!$D$10,0)))","v":0},0,{"$f":"(O300/2)*Assumptions!$H$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Berkely","index":6,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218020899,"Active","Residential","02253 - Berkley",null,null,2251,"SUNNYKNOLL",null,"Avenue","Berkley","Oakland",48072,1791,155000,3,1,1070,0.12,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",890.28,null,null,null,null,null,null,"406-590-3374","sadietynes@gmail.com","Sadie Tynes",394284,294086,"Keller Williams Advantage","(248) 380-8800",null,null,null,null,null,null,null,null,"Vinyl","Sadie Tynes","406-590-3374","Central Air",null,"Enter Sunnyknoll off of Coolige Hwy","E","Coolidge Hwy","S","Catalpa","Fenced, Outside Lighting",null,null,"Crawl",44,null,"Detached, Door Opener, Electricity, Side Entrance","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-20T12:42:48","Price Decrease",165000,null,"T1N, R11E, SEC 17 PERRY-MORTENSON CO'S SUNNYKNOLL FARMS E 44 FT OF W 50 FT OF N 120 FT OF LOT 36","Full Service","(248) 380-8800","listings@thepernateam.com","Michael Perna",309650,"2018-03-23",294086,"Keller Williams Advantage","(248) 380-8800",155000,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"44X120",null,null,null,175000,null,"Private - Owned",2517303004,null,null,null,null,true,true,true,true,31,false,"Negiotiable","**Sellers have quote from licensed contractor to repair front porch with new decking, lumber and stability posts as well as replacing the second floor master subfloor and new moldings for $5000. They are willing to offer a credit for those repairs with any offer. **  Buyers agent is required to be physically present for all showings unless prior written consent is given by the seller, which specifically allows showings to occur without a licensed agent present. Please contact agent Sadie Tynes @ 406-590-3374 for any additional questions or submit offer at sadietynes@gmail.com.","Come check out this great Berkley Bungalow! This home features 3 bedrooms, 1 bath and an oversized lot with a detached garage. Eat in kitchen was updated in 2012 with plenty of cabinetry, ceramic tile flooring, all appliances included and separate main level laundry. Formal dining room leads to the spacious living room area with big picture window that allows for lots of natural light to shine through and features the original hard-wood floors under main level carpet. Large master bedroom is on the upper level of the home with oversize walk-in closet that could be used as a 3rd bedroom or nursery. Plumbing for second full bath also in place on upper level. Updated main bathroom features custom tile. 1 car detached garage with nice size back yard. A few of many updates include: tear off roof in 2006 on house and garage, new furnace 2011, and sewer line to city redone completely 2005. Fantastic neighborhood with Berkley Schools! Close to shopping, freeways and restaurants! Call today!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1070,null,"PRD",1070,null,"PERRY-MORTENSON CO'S SUNNYKNOLL FARMS",2905,92,"Cash, Conventional, FHA 203K",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2253,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":144.85981308411215},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":137.61682242990653},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":130.37383177570092},{"$f":"IF(P2=2,Assumptions!$E$14,IF(Berkely!P2=3,Assumptions!$E$15,IF(Berkely!P2=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P2=2,Assumptions!$E$8,IF(Berkely!P2=3,Assumptions!$E$9,IF(Berkely!P2=4,Assumptions!$E$10,0)))","v":1800},{"$f":"FI2*12","v":21600},{"$f":"(O2/2)*Assumptions!$H$4","v":4495},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":604.5},{"$f":"FJ2/O2","v":0.13935483870967741},{"$f":"FJ2*0.2","v":4320},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":7.4741935483870967E-2},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.13970967741935483},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":8.304659498207885E-2},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.15523297491039426}]
[58031344721,"Active","Residential","02253 - Berkley",null,null,3578,"GREENFIELD",null,null,"BERKLEY","Oakland",48072,null,159900,2,1,909,0.13,null,null,"1 Story","Ranch","no",null,null,null,null,null,null,5868401801,"therasmussenteam1@gmail.com","Roberta A. Rasmussen",58000000026191,58000000000935,"Advantage Realty",5865981400,null,null,null,null,null,null,null,null,"Vinyl",null,null,"Central Air",null,"North of 12 Mile, East off Greenfield",null,"N OF 12 MILE",null,"E of Greenfield",null,null,null,"Crawl",50,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-16T10:41:01","New",null,null,"T1N, R11E, SEC 7 ELLWOOD HEIGHTS LOT 58","Full Service","(586) 246-1277","ericrasmusse@gmail.com","Eric Rasmussen II",58000000210418,"2018-04-16",58000000000935,"Advantage Realty",5865981400,159900,"2018-04-16",null,"Exclusive Right to Sell",null,"50x115",null,null,null,159900,null,"Private - Owned",2507355008,null,null,null,null,true,true,true,false,21,false,null,"Agent owned. Owner will look at all offers.  Licensed agent must be physically present at all showings, no modifications to this policy are acceptable.","See this Berkley ranch before someone else snatches it up! Big ticket items have been replaced, including a brand new roof. Hardwood floors have been professionally refinished. Fantastic shade tree in the front of the house keeps your home protected through the seasons. 1 car detached garage has enough room for a car and your yard items! Updated kitchen and bath top off this gem!",null,"Paved","Berkley",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,909,null,"Public Rec",909,null,"ELLWOOD HEIGHTS",59,1627,"Cash, Conventional, FHA",null,null,"Sale",null,"https://my.matterport.com/show/?m=WFngZ7idc6S",null,"Municipal Water",null,null,null,1967,null,"Michigan",2253,"Patio",null,null,null,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":175.9075907590759},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":167.11221122112212},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":158.31683168316832},{"$f":"IF(P3=2,Assumptions!$E$14,IF(Berkely!P3=3,Assumptions!$E$15,IF(Berkely!P3=4,Assumptions!$E$16,0)))","v":100},{"$f":"IF(P3=2,Assumptions!$E$8,IF(Berkely!P3=3,Assumptions!$E$9,IF(Berkely!P3=4,Assumptions!$E$10,0)))","v":1500},{"$f":"FI3*12","v":18000},{"$f":"(O3/2)*Assumptions!$H$4","v":4637.1000000000004},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":623.61},{"$f":"FJ3/O3","v":0.11257035647279549},{"$f":"FJ3*0.2","v":3600},5.3551594746716696E-2,3.3757973733583489E-2,5.9501771940796332E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":3.7508859703981649E-2}]
[218016240,"Active","Residential","02253 - Berkley",null,null,1607,"PRINCETON",null,"Road","Berkley","Oakland",48072,3083,159900,2,1,650,0.11,"Appointment/LockBox","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",622.69000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","ANNIE","248-854-2014","Window Unit",null,"FROM W. ELEVEN MILE RD., WEST OF WOODWARD, R/T TO CASS ST., L/T TO PRINCETON","W","WOODWARD","N","ELEVEN MILE RD","Fenced",null,null,"Crawl",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-03-01T07:53:46","New",null,null,"T1N, R11E, SEC 17 BENJAMIN F MORTENSON'S PLEASANT GARDENS SUB. LOT 225 EXC S 38.8 FT","Full Service","(248) 854-2014","anniecollins123@gmail.com","Anastacia Collins",217180,"2018-03-01",203717,"RE/MAX In The Park, Inc","(248) 544-1750",159900,"2018-03-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X93.2",null,null,null,159900,null,"Private - Owned",2517459007,null,null,null,null,true,true,true,true,3,false,"AT CLOSING","IDEAL  INVESTMENT, STARTER HOME OR FOR PEOPLE WHO WANTS TO DOWN SIZE. LOCATED IN THE GREAT CITY OF BERKLEY. HAS A  FENCED YARD, HUGE DECK (24X12), FRONT PORCH AND  A SHED. NEWER FURNACE AND HOT WATER HEATER. ALL APPLIANCES STAY: STOVE, REFRIGERATOR, WASHER AND DRYER. CALL ANNIE AT 248-854-2014 FOR  ALL  SHOWING APPOINTMENTS AND CONFIRMATION. E-MAIL OFFER/S TO: anniecollins123@gmail.com. ALL SHOWINGS MUST BE ACCOMPANIED BY THEIR LICENSED AGENT.","IDEAL INVESTMENT, STARTER HOME OR FOR PEOPLE WHO WANTS TO DOWN SIZE. LOCATED IN THE GREAT CITY OF BERKLEY. HAS A  FENCED YARD, HUGE DECK (24X12), FRONT PORCH AND  A SHED. NEWER FURNACE AND HOT WATER HEATER. ALL APPLIANCES STAY: STOVE, REFRIGERATOR, WASHER AND DRYER.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,650,null,"PRD",650,null,"BENJAMIN F MORTENSON'S PLEASANT GRDNS",2977,73,"Cash, Conventional",false,"2018-04-25T12:11:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2253,"Patio","Asphalt",null,12,null,null,null,null,null,null,246,233.7,221.4,{"$f":"IF(P4=2,Assumptions!$E$14,IF(Berkely!P4=3,Assumptions!$E$15,IF(Berkely!P4=4,Assumptions!$E$16,0)))","v":100},{"$f":"IF(P4=2,Assumptions!$E$8,IF(Berkely!P4=3,Assumptions!$E$9,IF(Berkely!P4=4,Assumptions!$E$10,0)))","v":1500},18000,{"$f":"(O4/2)*Assumptions!$H$4","v":4637.1000000000004},1200,623.61,0.11257035647279549,3600,5.3551594746716696E-2,3.3757973733583489E-2,5.9501771940796332E-2,3.7508859703981649E-2]
[218025698,"Active","Residential","02253 - Berkley",null,null,3931,"GARDNER",null,"Avenue","Berkley","Oakland",48072,1481,160000,4,1,1077,0.1,"Appointment","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Appointment Center","800-746-9464","Ceiling Fans 2+, Central Air",null,"Between Coolidge and Greenfield North of 12 Mile","W","Coolidge","N","12 Mile","Fenced",null,null,"Crawl",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-29T11:15:21","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 40 FT OF LOT 48","Full Service","(313) 884-7000","monaghan@gogmac.com","Mark Monaghan",168047,"2018-03-29",365458,"Sine & Monaghan Realtors Real Living LLC GPF","(313) 884-7000",160000,"2018-03-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,160000,null,"Private - Owned",2507407021,null,null,null,null,true,true,true,true,28,false,30,"For showings call 800-746-9464 or schedule online.  A LICENSED AGENT MUST PHYSICALLY ACCOMPANY BUYERS FOR ALL SHOWINGS AND INSPECTIONS.  NO EXCEPTIONS.  NO PHOTOS CAN BE TAKEN WITHOUT THE CONSENT OF THE LISTING AGENT.","Property is priced below market value and is sold as is and is FIRM in price.  Great family home in desirable area of Berkley.  Numerous updates.  Newer vinyl windows throughout.  Remodeled kitchen including all appliances.  New roof 2016, new central air 2001.  New duct work 2001.  Backyard patio  10X12 shed in rear.  Two bedrooms upstairs with a third on the main level.  4th bedroom downstairs with no closet, could be used as an office.  Immediate occupancy.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1077,null,"PRD",1077,null,"COTTAGE HOMES SUB",1634,74,"Cash, Conventional, FHA",false,"2018-03-28T11:21:59","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,1991,"Michigan",2253,null,null,null,9,null,null,null,null,null,null,148.56081708449398,141.13277623026926,133.70473537604457,{"$f":"IF(P5=2,Assumptions!$E$14,IF(Berkely!P5=3,Assumptions!$E$15,IF(Berkely!P5=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P5=2,Assumptions!$E$8,IF(Berkely!P5=3,Assumptions!$E$9,IF(Berkely!P5=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O5/2)*Assumptions!$H$4","v":4640},1200,624,0.1575,5040,8.9499999999999996E-2,0.2135,9.9444444444444446E-2,0.23722222222222222]
[218028859,"Active","Residential","02253 - Berkley",null,null,3920,"TYLER",null,"Avenue","Berkley","Oakland",48072,3446,164900,2,1,690,0.1,"Appointment","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Gabriella Vezzosi","734-9684180",null,null,"N off 12 Mile onto Tyler","W","Coolidge","N","12 Milke",null,null,null,"Crawl",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-08T21:45:35","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 40 FT OF LOT 94","Full Service","(734) 676-2900","elaine.willowrealty@yahoo.com","Elaine T Hart",389636,"2018-04-08",368868,"Willow Realty Group","(734) 676-2900",164900,"2018-04-08","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Agency",null,"40X110",null,null,null,164900,null,"Private - Owned",2507407005,null,null,null,null,true,true,true,true,19,false,"TBD","LOCATION, LOCATION, LOCATION! THIS IS A COZY HOME LOCATED IN COTTAGE HOMES SUBDIVISION. READY TO MOVE INTO AND CALL YOUR OWN. PRIVATE BACK YARD WITH PATIO, COVERED FRONT PORCH WITH CUSTOM STEEL FRONT DOOR. HARDWOOD FLOORS, UPDATED KITCHEN AND BATH. CLOSE TO DOWNTOWN SHOPPING AND RESTAURANTS. PERFECT LOCATION! Contingent upon seller finding home of choice. Lock box on gate","LOCATION, LOCATION, LOCATION! THIS IS A COZY HOME LOCATED IN COTTAGE HOMES SUBDIVISION. READY TO MOVE INTO AND CALL YOUR OWN. PRIVATE BACK YARD WITH PATIO, COVERED FRONT PORCH WITH CUSTOM STEEL FRONT DOOR. HARDWOOD FLOORS, UPDATED KITCHEN AND BATH. CLOSE TO DOWNTOWN SHOPPING AND RESTAURANTS. PERFECT LOCATION!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1399,709,"PRD",690,709,"COTTAGE HOMES SUB",1935,62,"Cash, Conventional",false,"2018-04-24T06:50:03","Sale",null,null,null,"Municipal Water",null,null,null,1912,2018,"Michigan",2253,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,238.98550724637681,227.03623188405797,215.08695652173913,{"$f":"IF(P6=2,Assumptions!$E$14,IF(Berkely!P6=3,Assumptions!$E$15,IF(Berkely!P6=4,Assumptions!$E$16,0)))","v":100},{"$f":"IF(P6=2,Assumptions!$E$8,IF(Berkely!P6=3,Assumptions!$E$9,IF(Berkely!P6=4,Assumptions!$E$10,0)))","v":1500},18000,{"$f":"(O6/2)*Assumptions!$H$4","v":4782.1000000000004},1200,643.11,0.1091570648878108,3600,5.1048514251061244E-2,2.1242571255306243E-2,5.6720571390068052E-2,2.360285695034027E-2]
[218033449,"Active","Residential","02253 - Berkley",null,null,4014,"Phillips",null,"Avenue","Berkley","Oakland",48072,1425,165000,3,1,1000,0.1,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,null,null,null,"(586) 484-4469","Stephanie.mkrealty@gmail.com","Stephanie Walker",392132,338536,"KW Metro","(248) 288-3500",null,null,null,null,null,null,null,null,"Vinyl, Wood","Matt Kraft","(248) 288-3500","Ceiling Fans 2+, Central Air, Wall Unit",null,"From 12 Mile, N on Phillips. Corner of Philips and Morrison","E","Greenfield","N","12 Mile","Fenced",null,null,"Crawl",40,"20x20","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-22T21:59:14","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB S 1/2 OF LOT 381","Full Service","(248) 288-3500","mattkraftrealestate@gmail.com","Matthew Kraft",373320,"2018-04-22",338536,"KW Metro","(248) 288-3500",165000,"2018-04-22","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","40X110",null,null,null,165000,null,"Private - Owned",2507328017,null,null,null,null,true,true,true,true,26,false,"IMM","Buyers agent much be present for all showings, no virtual showings.  Feedback is appreciated. BATVAI.  Thanks for your showing! Please contact co-listing agent with any questions.","Welcome home to this lovely Berkley bungalow!  You will love the location in this terrific neighborhood just steps away from beautiful Jaycee Park.  This house is located on a corner lot on a tree lined block within a short walk to downtown.  Through the covered front stoop, you step into an open family room and dining nook.  The main floor boasts hardwood floors with two bedrooms and an updated full bathroom.  Upstairs you will find the third bedroom and a bonus room that can be used for an office, library or a second living area.  The entire upstairs has been freshly painted in a neutral tone.  Enjoy relaxing in the privately fenced in backyard with patio.  Additionally, you will find a large 2 car garage at the back of the lot.  Schedule your showing today!  Make this lovely bungalow in this great location and neighborhood where you call home!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1000,null,"Estimate",1000,null,"COTTAGE HOMES SUB",2551,78,"Cash, Conventional",false,"2018-04-21T14:42:21","Sale",null,null,"LP Gas, Natural Gas","Municipal Water",null,null,null,1940,null,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,165,156.75,148.5,{"$f":"IF(P7=2,Assumptions!$E$14,IF(Berkely!P7=3,Assumptions!$E$15,IF(Berkely!P7=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$E$8,IF(Berkely!P7=3,Assumptions!$E$9,IF(Berkely!P7=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O7/2)*Assumptions!$H$4","v":4785},1200,643.5,0.13090909090909092,4320,6.8454545454545448E-2,0.10827272727272727,7.6060606060606065E-2,0.1203030303030303]
[58031343489,"Active","Residential","02253 - Berkley",null,null,4044,"GREENFIELD RD.",null,null,"BERKLEY","Oakland",48072,null,179900,3,1,1094,0.2,null,"Dryer, Refrigerator, Stove","1 Story","Ranch","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Other",null,null,null,null,null,null,"GREENFIELD RD",null,"12 Mile Rd","Fenced",null,null,"Slab",75,null,"Attached","2 1/2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-30T13:22:56","New",null,null,"T1N, R11E, SEC 7 ELLWOOD HEIGHTS LOT 83 & S 25 FT OF LOT 84","Full Service","(586) 850-0602","alex@mirealteam.com","Alexander Malczewski",58000000288374,"2018-03-30",58000000018059,"Realteam Real Estate",5865808092,179900,"2018-03-30",null,"Exclusive Right to Sell",null,"75x115",null,null,null,179900,null,"Private - Owned",2507301035,null,null,null,null,true,true,true,false,20,false,null,"For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Alex at (586) 850-0602 or alex@mirealteam.com. Buyer/buyers agent to verify all information.   *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures","***OPEN HOUSE ON 4/29/18 12PM-2PM*** Situated on a lot and a half this completely remodeled 3-bed ranch in Berkley will end your home search! Beautiful new floors have been installed throughout the home along with fresh paint! The eat-in kitchen has been updated with new cabinets, counters, tile backsplash, accent lighting, and new SS appliances! Off the kitchen is the family room and 1st-floor laundry! Down the hall are three bedrooms all with new carpet and full bath remodeled with new floors, fixtures, vanity, tile, and shower/tub. Unwind on the patio in the private fenced yard while admiring the beauty of the towering oak trees that surround you! Included: refrigerator, range/oven, washer, dryer",null,"Paved, Private","Berkley",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1094,null,null,1094,null,"ELLWOOD HEIGHTS",0,1652,"Cash, Conventional, FHA, VA",false,"2018-04-24T13:51:09","Sale",null,"http://markzmobile.com/bvt/RIJMa/REALCOMP/218030548/3482-Buckingham-Avenue-Berkley-MI-48072","Natural Gas","Municipal Water",null,null,null,1933,null,"Michigan",2253,"Porch","Asphalt",null,7,null,null,null,null,null,null,164.44241316270566,156.22029250457038,147.9981718464351,{"$f":"IF(P8=2,Assumptions!$E$14,IF(Berkely!P8=3,Assumptions!$E$15,IF(Berkely!P8=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P8=2,Assumptions!$E$8,IF(Berkely!P8=3,Assumptions!$E$9,IF(Berkely!P8=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O8/2)*Assumptions!$H$4","v":5217.1000000000004},1200,701.61,0.12006670372429128,4320,6.0382990550305722E-2,6.7914952751528632E-2,6.7092211722561912E-2,7.5461058612809578E-2]
[218033022,"Active","Residential","02253 - Berkley",null,null,1843,"KIPLING",null,"Avenue","Berkley","Oakland",48072,3054,180000,3,1,1100,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","REMAX CLASSIC","248-646-5000","Ceiling Fans 2+, Central Air",null,"BETWEEN 11 MILE AND CATALPA (11 1/2 MILE) ON KIPLING JUST WEST OF COOLIDGE HWY","W","COOLIDGE HWY","N","11 MILE RD","Fenced, Outside Lighting",null,null,"Basement",43,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, Humidifier, Sump Pump",false,null,null,null,"2018-04-24T15:52:44","Price Decrease",190000,null,"T1N, R11E, SEC 18 DENLER ACRES N 43 FT OF S 129 FT OF LOT 84","Full Service","(248) 646-5000","Carlo@CarloGobba.com","Carlo Gobba",278999,"2018-04-20",257117,"RE/MAX Classic","(248) 646-5000",180000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"43X130",null,null,null,190000,null,"Private - Owned",2518478018,null,null,null,null,true,true,true,true,14,false,0,"Licensed agent MUST be present physically to show property. (Please submit one single offer package with pre-approval or proof of funds to: Offers@CarloGobba.com)","Solid Built 2 Story Bungalow in Central location with huge & re-done upstairs master suite with new carpet and walk in closet. Updates such as roof (just a few years and dimensional shingle) Furnace, Central air, Copper plumbing, Electrical breakers, Vinyl siding and Windows, etc... Kitchen was updated approx 9-10 years ago and a nice dining room addition was put on rear of home that brings in lots of light. NEW Driveway! Fresh and clean, move right in condition with immediate occupancy! Full basement Ready to finish with sump pump and water B-Dry proofing system with transferable warranty! Seller may include a 1 year home warranty for the buyer as well as all appliances (Washer/Dryer/Stove, Ref and DW) for a full price and terms offer or more that closes within 30 days of accepted offer.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1600,500,"APPR",1100,500,"DENLER ACRES",2985,93,"Cash, Conventional, FHA, VA",false,"2018-04-23T10:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218033488","Natural Gas","Municipal Water",null,null,null,1955,2018,"Michigan",2253,"Deck, Porch","Asphalt",null,13,null,null,null,null,null,null,163.63636363636363,155.45454545454547,147.27272727272728,{"$f":"IF(P9=2,Assumptions!$E$14,IF(Berkely!P9=3,Assumptions!$E$15,IF(Berkely!P9=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P9=2,Assumptions!$E$8,IF(Berkely!P9=3,Assumptions!$E$9,IF(Berkely!P9=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O9/2)*Assumptions!$H$4","v":5220},1200,702,0.12,4320,6.0333333333333336E-2,6.7666666666666667E-2,6.7037037037037034E-2,7.5185185185185188E-2]
[218030548,"Active","Residential","02253 - Berkley",null,null,3482,"Buckingham",null,"Avenue","Berkley","Oakland",48072,1427,199000,3,1,1077,0.1,"Appointment/LockBox",null,"1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,"(248) 937-1337","ryan@soldbymarkz.com","Ryan R Warren",391587,411894,"EXP Realty LLC-Novi","(248) 937-1337",null,null,null,null,null,null,null,null,"Vinyl","Appointment Center","800-746-9464","Central Air",null,"N of 12 Mile and W of Coolidge","W","of Coolidge","N","of 12 Mile",null,null,null,"Basement",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-23T16:14:29","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 40 FT OF LOT 149","Full Service","(248) 937-1337","support@soldbymarkz.com","Mark Zawaideh",313368,"2018-04-23",411894,"EXP Realty LLC-Novi","(248) 937-1337",199000,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,199000,null,"Private - Owned",2507451014,null,null,null,null,true,true,true,true,28,false,"Immed",null,"Fantastic updated 3 bedroom, 1 bath bungalow in downtown Berkley! Many updates including new birch cabinets, travertine backsplash, 18' ceramic floors, remodeled bathroom, newer roof and driveway. Beautiful hardwood floors and formal dining room. This home boasts charming character!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1077,null,"PRD",1077,1000,"COTTAGE HOMES SUB",2248,103,"Cash, Conventional",false,"2018-04-22T15:58:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2253,"Patio, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,184.77251624883937,175.5338904363974,166.29526462395543,{"$f":"IF(P10=2,Assumptions!$E$14,IF(Berkely!P10=3,Assumptions!$E$15,IF(Berkely!P10=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P10=2,Assumptions!$E$8,IF(Berkely!P10=3,Assumptions!$E$9,IF(Berkely!P10=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O10/2)*Assumptions!$H$4","v":5771},1200,776.09999999999991,0.10854271356783919,4320,5.1804020100502515E-2,2.5020100502512591E-2,5.7560022333891681E-2,2.7800111669458432E-2]
[218022258,"Active","Residential","02253 - Berkley",null,null,3630,"ROYAL",null,"Avenue","Berkley","Oakland",48072,3433,199900,3,1,1140,0.1,"Appointment/LockBox","Dishwasher, Microwave, Refrigerator, Stove","1 1/2 Story","Cape Cod",194.11,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Sherry",2482171680,"Ceiling Fans 2+",null,"Must enter off of Edwards","W","Coolidge","n","12 Mile",null,null,null,"Basement",40,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-08T13:12:19","Price Decrease",209000,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB S 40 FT OF LOT 226","Full Service","(248) 288-3500","Sherrypyski@gmail.com","Sherry L Pyszczynski",353724,"2018-03-23",338536,"KW Metro","(248) 288-3500",199900,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,209000,null,"Private - Owned",2507385004,null,null,null,null,true,true,true,true,14,false,"At Close","No virtual tours.","This is the perfect opportunity to live within walking distance of downtown restaurants, parks and shopping. This beautiful home has it all with three bedrooms, a basement and a garage. The newly updated kitchen is complete with stainless steel appliances, granite counters and gorgeous cabinets. The wonderful back yard has plenty of room to play and entertain with a private feel. Freshly painted and new carpet throughout. Just bring your furniture. You won't want to miss this one!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1840,700,"PRD",1140,700,"COTTAGE HOMES SUB",1836,58,"Conventional",false,"2018-04-21T15:33:04","Sale",null,"http://www.circlepix.com/home2/6WMVTR/1843-KIPLING-Avenue-Berkley-MI-218033022","Natural Gas","Municipal Water",null,null,null,1947,2008,"Michigan",2253,"Porch - Covered","Asphalt, Other",null,7,null,null,null,null,null,null,175.35087719298247,166.58333333333334,157.81578947368422,{"$f":"IF(P11=2,Assumptions!$E$14,IF(Berkely!P11=3,Assumptions!$E$15,IF(Berkely!P11=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P11=2,Assumptions!$E$8,IF(Berkely!P11=3,Assumptions!$E$9,IF(Berkely!P11=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O11/2)*Assumptions!$H$4","v":5797.1},1200,779.61,0.10805402701350675,4320,5.1440220110055022E-2,2.3201100550275137E-2,5.7155800122283364E-2,2.5779000611416816E-2]
[218033288,"Active","Residential","02253 - Berkley",null,null,2637,"GARDNER",null,"Avenue","Berkley","Oakland",48072,1349,219000,5,2,1379,0.13,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Block/Concrete/Masonry","SHOWINGTIME","(800) 746-9464","Ceiling Fans 2+",null,"GARDNER OF OFF CATALPA DR. JUST WEST OF COOLIDGE HWY","W","COOLIDGE","N","CATALPA","Chimney Cap(s), Fenced, Outside Lighting",null,null,"Basement",55,null,null,"No Garage","Radiant, Steam","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-21T11:28:50","New",null,null,"T1N, R11E, SEC 18 GLEN FORD PARK SUB. LOT 94","Full Service","(248) 722-1614","WISAMPUTRUS12@GMAIL.COM","Wisam A Putrus",303705,"2018-04-21",342530,"RE/MAX Property Source","(248) 669-7400",219000,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55 X 100",null,null,null,219000,null,"Private - Owned",2518252033,null,null,null,null,true,true,true,true,17,false,"IMMED","BEAUTIFUL UPDATED 5 BEDROOM BUNGALOW LOCATED IN THE HEART OF BERKLEY ACROSS THE STREET FROM AN AWARD-WINNING ANDERSON MIDDLE SCHOOL AND A HALF A MILE FROM BERKLEY HIGH SCHOOL. 1ST FLOOR BEDROOMS, UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND GRANITE TILE 2009, FORMAL DINING ROOM AREA ALL, APPLIANCES INCLUDED, HARDWOOD FLOORS THROUGHOUT, SPACIOUS 2ND FLOOR WITH 3 BEDROOMS, 2 FULL BATHS ONE ON THE FIRST FLOOR AND ONE ON THE SECOND, NEWER VANITY. NEWER ROOF 2005, NEWER WALLSIDE WINDOWS 2011, NEWER DRIVE WAY, NEWER GUTTERS 2012, 4-5 BEDROOMS (DEN HAS CLOSET), COVERED FRONT PORCH, FENCED YARD, AWARD WINNING SCHOOLS. WALKING DISTANCE TO BEAUMONT HOSPITAL, SCHOOLS AND DOWNTOWN BERKLEY. PLEASE SEND ALL OFFER TO WISAMPUTRUS12@GMAIL.COM. LISTING AGENT IS RELATED TO THE SELLER.","BEAUTIFUL UPDATED 5 BEDROOM BUNGALOW LOCATED IN THE HEART OF BERKLEY ACROSS THE STREET FROM AN AWARD-WINNING ANDERSON MIDDLE SCHOOL AND A HALF A MILE FROM BERKLEY HIGH SCHOOL. 1ST FLOOR BEDROOMS, UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND GRANITE TILE 2009, FORMAL DINING ROOM AREA, ALL APPLIANCES INCLUDED, HARDWOOD FLOORS THROUGHOUT, SPACIOUS 2ND FLOOR WITH 3 BEDROOMS, 2 FULL BATHS ONE ON THE FIRST FLOOR AND ONE ON THE SECOND, NEWER VANITY. NEWER ROOF 2005, NEWER WALLSIDE WINDOWS 2011, NEWER DRIVE WAY, NEWER GUTTERS 2012, 4-5 BEDROOMS (DEN HAS CLOSET), COVERED FRONT PORCH, FENCED YARD, AWARD WINNING SCHOOLS. WALKING DISTANCE TO BEAUMONT HOSPITAL, SCHOOLS AND DOWNTOWN BERKLEY.  LISTING AGENT IS RELATED TO THE SELLER.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1379,null,"PRD",1379,788,"GLEN FORD PARK",2185,99,"Cash, Conventional",false,"2018-04-19T13:03:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1941,1995,"Michigan",2253,"Deck, Porch","Asphalt",null,9,null,null,null,null,null,null,158.81073241479334,150.87019579405367,142.92965917331401,{"$f":"IF(P12=2,Assumptions!$E$14,IF(Berkely!P12=3,Assumptions!$E$15,IF(Berkely!P12=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P12=2,Assumptions!$E$8,IF(Berkely!P12=3,Assumptions!$E$9,IF(Berkely!P12=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O12/2)*Assumptions!$H$4","v":6351},1200,854.09999999999991,0,0,-3.4479452054794524E-2,-0.40639726027397255,-3.8310502283105022E-2,-0.45155251141552505]
[218033989,"Active","Residential","02253 - Berkley",null,null,1465,"WEST",null,"Boulevard","Berkley","Oakland",48072,2083,239900,4,2,1250,0.12,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"(248) 225-9858","japap@skbk.com","John A Apap",293592,190803,"Signature Sotheby's International Realty","(248) 644-7000",null,null,null,null,null,null,null,null,"Vinyl","Jack Apap","248-818-0668","Central Air",null,"Woodwrd to West then head west for 2 blocks, south of Catalpa","W","Woodward Avenue","S","Catalpa",null,null,null,"Basement",45,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-24T07:05:28","New",null,null,"T1N, R11E, SEC 17 PERRY-MORTENSON CO'S PLEASANT HOMES SUB. LOT 97 & W 7.5 FT OF VACATED BOLGER PLACE LYING ADJ THERETO","Full Service","(248) 644-7000","jack@signaturesothebys.com","Jack A Apap",383481,"2018-04-24",190803,"Signature Sotheby's International Realty","(248) 644-7000",239900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"45.2X114",null,null,null,239900,null,"Private - Owned",2517404003,null,null,null,null,true,true,true,true,29,false,"Immediate","HIGHEST AND BEST BY 12:00 PM, FRIDAY, 4-27-18. Spectacular renovated four bedroom, two full bathroom colonial with great curb appeal and gorgeous covered front porch over looking professionally landscaped yard. This lovely home features an updated kitchen with white cabinets, granite counters, stainless steal appliances, all new hardwood floors on the first floor, first floor bedroom with new full bathroom, updated 2nd full bathroom on the second floor, new carpet upstairs, crown molding, 9 feet ceilings on the first floor, new roof in 2016, and professionally water proofed lower level. Walk to schools. A must see! Seller is a licensed agent.","HIGHEST AND BEST BY 12:00 PM, FRIDAY, 4-27-18. Spectacular renovated four bedroom, two full bathroom colonial with great curb appeal and gorgeous covered front porch over looking professionally landscaped yard. This lovely home features an updated kitchen with white cabinets, granite counters, stainless steal appliances, all new hardwood floors on the first floor, first floor bedroom with new full bathroom, updated 2nd full bathroom on the second floor, new carpet upstairs, crown molding, 9 feet ceilings on the first floor, new roof in 2016, and professionally water proofed lower level. Walk to schools. A must see!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1250,null,"Measured",1250,600,"PERRY-MORTENSON CO'S PLEASANT HOMES SUB",2939,91,"Cash, Conventional",false,"2018-04-09T14:03:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2253,"Porch","Asphalt",null,11,null,null,null,null,null,null,191.92,182.32400000000001,172.72800000000001,{"$f":"IF(P13=2,Assumptions!$E$14,IF(Berkely!P13=3,Assumptions!$E$15,IF(Berkely!P13=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P13=2,Assumptions!$E$8,IF(Berkely!P13=3,Assumptions!$E$9,IF(Berkely!P13=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O13/2)*Assumptions!$H$4","v":6957.1},1200,935.61,0.10504376823676533,5040,5.0032930387661524E-2,1.6164651938307628E-2,5.5592144875179474E-2,1.7960724375897404E-2]
[218027280,"Active","Residential","02253 - Berkley",null,null,1828,"ELLWOOD",null,"Avenue","Berkley","Oakland",48072,1091,239999,3,2,1037,0.15,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","1 1/2 Story","Bungalow",0,null,null,null,"Finished, Interior Access Only",null,null,"(734)718-3091","andrewgrimm86@gmail.com","Andrew Grimm",393564,8114902,"Real Estate One-Troy","(248) 813-4900",null,null,null,null,null,null,null,null,"Brick, Vinyl","Showing Time",8007469464,"Central Air",null,"North off of 11 mile onto Ellwood","E","Greenfield","N","11 Mile",null,null,null,"Basement",50,"20x35","Detached, Direct Access, Door Opener","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-23T21:26:38","Price Decrease",242500,null,"T1N, R11E, SEC 18 THOMAS PARK LOT 152","Full Service","(248) 813-4900","brian.mrg@gmail.com","Brian A. Parkison                 ",283280,"2018-04-03",8114902,"Real Estate One-Troy","(248) 813-4900",239999,"2018-04-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","50X133",null,null,null,249900,null,"Private - Owned",2518352010,null,null,null,null,true,true,true,true,17,false,"IMM","BIG PRICE REDUCTION. Motivated seller!!!!!!  Not your traditional Berkley Bungalow.  Large Brick home fitted with a 3-4 Car Mechanics dream Garage & Workshop.! Enter into a large living room then onto a bright ceramic tiled kitchen w/stainless gas stove, dishwasher, custom back splash, and updated modern cabinetry. Main level has wood floors in most of the living spaces and into 2 main floor bedrooms. Second story with large flat ceiling in most of the second story unusually large amount of storage.  Professionally Finished basement w/ custom bar, full bath w/custom tumbled stone tile shower, family room extra are for a workout room w/epoxy floors & a large laundry room. Don't miss the garage w/worktables, attached air hoses, wired for cable TV, and extra electric panel.  NEW FURNACE and Sump pump. Don't forget the location is convenient to 696, downtown Berkley and Royal Oak and shopping!  BATVAISHOWINGS ONLINE.  QUICK AND EASY.","Not your traditional Berkley Bungalow.  Large Brick home fitted with a 3-4 Car Mechanics dream Garage & Workshop.! Enter into a large living room then onto a bright ceramic tiled kitchen w/stainless gas stove, dishwasher, custom back splash, and updated modern cabinetry. Main level has wood floors in most of the living spaces and into 2 main floor bedrooms. Second story with large flat ceiling in most of the second story unusually large amount of storage.  Professionally Finished basement w/ custom bar, full bath w/custom tumbled stone tile shower, family room extra are for a workout room w/epoxy floors & a large laundry room. Don't miss the garage w/worktables, attached air hoses, wired for cable TV, and extra electric panel.  NEW FURNACE and Sump pump. Don't forget the location is convenient to 696, downtown Berkley and Royal Oak and shopping!  BATVAI",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1737,700,"PRD",1037,823,"THOMAS PARK",3561,120,"Cash, Conventional, FHA, VA",false,"2018-04-08T21:45:35","Sale",null,"NO VIRTUAL TOURS",null,"Municipal Water",null,null,null,1920,null,"Michigan",2253,null,null,null,6,null,null,null,null,null,null,231.43587270973964,219.86407907425263,208.29228543876567,{"$f":"IF(P14=2,Assumptions!$E$14,IF(Berkely!P14=3,Assumptions!$E$15,IF(Berkely!P14=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P14=2,Assumptions!$E$8,IF(Berkely!P14=3,Assumptions!$E$9,IF(Berkely!P14=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O14/2)*Assumptions!$H$4","v":6959.9710000000005},1200,935.99609999999996,9.0000375001562508E-2,4320,3.8000279167829859E-2,-4.3998604160850698E-2,4.2222532408699845E-2,-4.8887337956500763E-2]
[218009553,"Active","Residential","02253 - Berkley",null,null,3320,"ELEVEN MILE",null,"Road","Berkley","Oakland",48072,1209,249900,3,2,1368,0.14000000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial, Historic",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Vince Cipriano","(586) 805-5355","Ceiling Fans 2+, Central Air",null,"North off 11 Mile and West of Coolidge","W","Coolidge","N","off 11 Mile",null,null,null,"Basement, Michigan Basement",39,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-04T10:13:02","Price Decrease",269000,null,"T1N, R11E, SEC 18 ASSESSOR'S REPLAT OF MEADOW FARMS LOT 48","Full Service","(586) 979-4200","vincecip@kw.com","Vince Cipriano",329139,"2018-02-06",396114,"Keller Williams Realty Central","(586) 979-4200",249900,"2018-02-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","39X156",null,null,null,289900,null,"Private - Owned",2518451029,null,null,null,null,true,true,true,true,32,false,"Immed","THE NEW OWNER OF THIS COMPLETE UPDATED HOME WILL HAVE BRAGGING RIGHTS! THIS IS THE OLDEST STRUCTURE IN BERKLEY.  THERE IS SO MUCH TO LIST FROM NINE-FOOT CEILINGS, A COMPLETE UPDATED KITCHEN WITH ISLAND, STAINLESS STEEL APPLIANCES AND GRANITE COUNTER TOPS. BRAND NEW HARDWOOD FLOORS AND CERAMIC WOOD PLANK THROUGHOUT HOME.  ALL NEW 6 PANEL DOORS AND CROWN MOLDINGS.  TWO NEW FULL BATHS.  ALL EXTERIOR WALLS AND ATTIC HAVE BLOWN IN INSULATION.  NEWER FURNACE, AIR, HOT WATER, AND ELECTRIC PANEL.  WATER PROOF BASEMENT WITH SUMP PUMP, NEW WASHER AND DRYER, AND LOTS OF STORAGE IN THIS MICHIGAN BASEMENT.  THE WINDOWS ARE LARGE - LOTS OF NATURAL LIGHTING.  EXTERIOR IS MAINTENANCE FREE WITH NEWER SIDING, TRIM, AND ROOF.  LOTS OF PARKING, CLOSE TO FREEWAY AND DOWNTOWN, IT'S A MUST SEE! Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends.","THE NEW OWNER OF THIS COMPLETE UPDATED HOME WILL HAVE BRAGGING RIGHTS! THIS IS THE OLDEST STRUCTURE IN BERKLEY.  THERE IS SO MUCH TO LIST FROM NINE-FOOT CEILINGS, A COMPLETE UPDATED KITCHEN WITH ISLAND, STAINLESS STEEL APPLIANCES AND GRANITE COUNTER TOPS. BRAND NEW HARDWOOD FLOORS AND CERAMIC WOOD PLANK THROUGHOUT HOME.  ALL NEW 6 PANEL DOORS AND CROWN MOLDINGS.  TWO NEW FULL BATHS.  ALL EXTERIOR WALLS AND ATTIC HAVE BLOWN IN INSULATION.  NEWER FURNACE, AIR, HOT WATER, AND ELECTRIC PANEL.  WATER PROOF BASEMENT WITH SUMP PUMP, NEW WASHER AND DRYER, AND LOTS OF STORAGE IN THIS MICHIGAN BASEMENT.  THE WINDOWS ARE LARGE - LOTS OF NATURAL LIGHTING.  EXTERIOR IS MAINTENANCE FREE WITH NEWER SIDING, TRIM, AND ROOF.  LOTS OF PARKING, CLOSE TO FREEWAY AND DOWNTOWN, IT'S A MUST SEE!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1368,null,"PUBLIC",1368,684,"ASSR'S REPLAT OF 'MEADOW FARMS",3202,99,"Cash, Conventional",false,"2018-03-30T09:22:03","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,182.67543859649123,173.54166666666666,164.40789473684211,{"$f":"IF(P15=2,Assumptions!$E$14,IF(Berkely!P15=3,Assumptions!$E$15,IF(Berkely!P15=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P15=2,Assumptions!$E$8,IF(Berkely!P15=3,Assumptions!$E$9,IF(Berkely!P15=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O15/2)*Assumptions!$H$4","v":7247.1},1200,974.6099999999999,8.6434573829531819E-2,4320,3.5345738295318126E-2,-5.7271308523409364E-2,3.9273042550353472E-2,-6.3634787248232627E-2]
[218008168,"Active","Residential","02253 - Berkley",null,null,2814,"WAKEFIELD",null,"Road","Berkley","Oakland",48072,3617,249999,4,2,1660,0.14000000000000001,"Appointment","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","MARY SAGADY","248-538-5558","Central Air",null,"NORTH OFF CATALPA","W","COOLIDGE","N","CATALPA","Fenced, Outside Lighting",null,null,"Basement",55,null,"Detached, Direct Access, Door Opener, Electricity, Workshop","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier",false,null,null,null,"2018-04-10T13:28:16","Price Decrease",259900,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS LOT 643 & N 15 FT OF LOT 644 4-29-92 FR 004 & 005","Full Service","(248) 538-5558","ownyourdream1@netzero.net","Mary Sagady",88820,"2018-01-31",88820,"Own Your Dream","(248) 538-5558",249999,"2018-01-31","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X114",null,null,null,275900,null,"Private - Owned",2518276038,null,null,null,null,true,true,true,true,32,false,"IMM","Agent must be present for all showings. This house really feels like home!  Many possibilities with all the square footage here. First floor bedroom or office with a full bath. Open living/dining area, kitchen has abundant cupboards with hardwood floors to match and new appliances. first floor laundry with space that could be a pantry off kitchen.  Impressive open stairway leads to 3 more generous sized bedrooms upstairs, all new carpet and paint.  Sewer line has been replaced.  For the garage enthusiast (you know who you are)you have a 2.5 car garage with a spacious attached workshop. Enjoy the extra wide lot which is hard to find. Located in popular Berkley with all its restaurants and shops and close to freeway access.","Great price! This house really feels like home!  Many possibilities with all the square footage here. First floor bedroom or office with a full bath. Open living/dining area, kitchen has abundant cupboards with hardwood floors to match and new appliances. first floor laundry with space that could be a pantry off kitchen.  Impressive open stairway leads to 3 more generous sized bedrooms upstairs, all new carpet and paint.  Sewer line has been replaced.  For the garage enthusiast (you know who you are)you have a 2.5 car garage with a spacious attached workshop. Enjoy the extra wide lot which is hard to find. Located in popular Berkley with all its restaurants and shops and close to freeway access.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1660,null,"PRD",1660,800,"BROOKLINE HILLS",2583,118,"Cash, Conventional, VA",false,"2018-04-04T12:18:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218027367","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2253,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,150.60180722891567,143.07171686746986,135.5416265060241,{"$f":"IF(P16=2,Assumptions!$E$14,IF(Berkely!P16=3,Assumptions!$E$15,IF(Berkely!P16=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P16=2,Assumptions!$E$8,IF(Berkely!P16=3,Assumptions!$E$9,IF(Berkely!P16=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O16/2)*Assumptions!$H$4","v":7249.9710000000005},1200,974.99609999999996,0.10080040320161281,5040,4.6840303361213441E-2,2.0151680606719842E-4,5.2044781512459379E-2,2.2390756229688711E-4]
[218022514,"Active","Residential","02253 - Berkley",null,null,2937,"WAKEFIELD",null,"Road","Berkley","Oakland",48072,1641,250000,4,2,1442,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine, Other","1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Vinyl","Jeffrey Smith","248-648-0910","Ceiling Fans 2+, Central Air",null,"Woodward to 12 Mile W on 12 mile to Wakefield S on Wakefield","W","Coolidge Hwy","S","12 Mile Rd.","Outside Lighting",null,null,"Basement",50,"28x24","Detached, Electricity, Side Entrance, Workshop","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub",false,null,null,null,"2018-03-20T09:17:42","New",null,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS LOT 686 & S 10 FT OF LOT 687","Full Service","(248) 731-1438","jsmith@cbwm.com","Jeffrey G Smith",377372,"2018-03-20",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",250000,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X115",null,null,null,250000,null,"Private - Owned",2518210037,null,null,null,null,true,true,true,true,37,false,"at close","Great opportunity and location (less than 2 blocks from downtown Berkley) on this updated Bungalow. Updated kitchen with stainless appliances and glass tile back splash. Master bedroom has \"his/hers closets\". Extensive crown moldings. Both bathrooms have Travertine surrounding the tub, master bath has Travertine floor. Lower level is plumbed for half bath. Newer roof. Garage has storage room/workshop. Great back yard with deck for entertaining.  Easy show - go and show. New Price!!","New Price!! Great opportunity and location (less than 2 blocks from downtown Berkley) on this updated Bungalow. Updated kitchen with stainless appliances and glass tile back splash. Master bedroom has \"his/hers closets\". Extensive crown moldings. Both bathrooms have Travertine surrounding the tub, master bath has Travertine floor. Lower level is plumbed for half bath. Newer roof. Garage has storage room/workshop. Great back yard with deck for entertaining.  Easy show - go and show.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1442,null,"appraisal",1442,787,"BROOKLINE HILLS",3011,136,"Cash, Conventional, FHA, VA",false,"2018-04-03T17:54:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2253,null,"Asphalt",null,8,null,null,null,null,null,null,173.37031900138697,164.70180305131763,156.03328710124828,{"$f":"IF(P17=2,Assumptions!$E$14,IF(Berkely!P17=3,Assumptions!$E$15,IF(Berkely!P17=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P17=2,Assumptions!$E$8,IF(Berkely!P17=3,Assumptions!$E$9,IF(Berkely!P17=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O17/2)*Assumptions!$H$4","v":7250},1200,975,0.1008,5040,4.684E-2,2.0000000000000001E-4,5.2044444444444442E-2,2.2222222222222223E-4]
[218032559,"Active","Residential","02253 - Berkley",null,null,2800,"THOMAS",null,"Avenue","Berkley","Oakland",48072,3245,279900,3,2,1656,0.18,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kyle Desmond","248-670-8789","Central Air",null,"South on Thomas from 12 Mile","E","Greenfield","N","Catalpa","Fenced","Gas","Basement","Basement",55,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-19T13:27:55","New",null,null,"T1N, R11E, SEC 18 BERKLEY SCHOOL PARK NO 1 LOT 378 & N 1/2 OF LOT 379","Full Service","(248) 644-3500","kdesmond@hallandhunter.com","Kyle Desmond",396738,"2018-04-19",188713,"Hall & Hunter-Birmingham","(248) 644-3500",279900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X134",null,null,null,279900,null,"Private - Owned",2518153005,null,null,null,null,true,true,true,true,20,false,"30 DAC","The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or Seller to the contrary.","Spectacular Berkley Bungalow! Over 1600 sqft of living space set on a beautiful lot with a large deck on the back, perfect for enjoying your spring and summer nights! Spacious living room with dining room lead into a newly updated kitchen with granite countertops and newer appliances. Large Master Bungalow with large bay window, high ceilings and a walk in closet. Hardwoods throughout the first floor including both bedrooms. Added on Family Room that walks out to the wrap around deck sets this house apart from the rest. Around the corner from Award Winning Berkley Schools! Steps from Downtown Berkley. Move in today and enjoy all that this fabulous city has to offer!!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2206,550,"PRD",1656,806,"BERKLEY SCHOOL PARK NO 1",2737,125,"Cash, Conventional",false,"2018-03-23T21:48:04","Sale",null,"http://vt.realbiz360.com/MLS-2220893.html","Natural Gas","Municipal Water",null,null,null,1926,null,"Michigan",2253,"Patio, Porch - Enclosed","Asphalt",null,7,null,null,null,null,null,null,169.02173913043478,160.57065217391303,152.11956521739131,{"$f":"IF(P18=2,Assumptions!$E$14,IF(Berkely!P18=3,Assumptions!$E$15,IF(Berkely!P18=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P18=2,Assumptions!$E$8,IF(Berkely!P18=3,Assumptions!$E$9,IF(Berkely!P18=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O18/2)*Assumptions!$H$4","v":8117.1},1200,1091.6099999999999,7.7170418006430874E-2,4320,2.844908896034298E-2,-9.1754555198285098E-2,3.1610098844825532E-2,-0.10194950577587233]
[218008382,"Active","Residential","02253 - Berkley",null,null,3072,"ELLWOOD",null,"Avenue","Berkley","Oakland",48072,3111,279900,3,1.1000000000000001,1310,0.12,"Lock Box","Dishwasher, Disposal","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Truman D Timmis","248-203-1010","Central Air",null,"South of 12 Mile Rd., East of Greenfield","E","Greenfield Rd.","S","12 Mile Rd.",null,null,null,"Basement",40,"20x20","Detached, Door Opener","2 Car","Forced Air","Natural Gas",false,false,null,false,null,null,null,"2018-02-01T13:13:39","New",null,null,"T1N, R11E, SEC 18 BERKLEY SCHOOL PARK LOT 207","Full Service","(248) 203-1010","trumantimmis@timmisgroup.com","Truman D Timmis",206040,"2018-02-01",272087,"Timmis Group, Ltd","(248) 203-1010",279900,"2018-02-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","40x132",null,null,null,279900,null,"Private - Owned",2518106011,null,null,null,null,true,true,true,true,20,false,"at closing","Truman TimmisCell:  248-752-0270Email:  trumantimmis@timmisgroup.comPlease contact agent for lock box code.","Tastefully renovated three bedroom home just a short walk from the restaurants and shops in Downtown Berkeley.  Updated kitchen features new cabinets and granite counters. Cheerful open floor plan with refinished natural oak floors.  Beautifully updated bathrooms.  Full basement with side entrance, two car garage with opener, generous concrete driveway and spacious backyard on extra-deep lot (132â€™).  Immaculately clean â€“ move-in condition!All dimensions approximate.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer at Street","No","E",null,1310,null,"PRD",1310,588,"BERKLEY SCHOOL PARK",5358.22,165.49,"Cash, Conventional, FHA, VA",false,"2018-03-19T14:09:19","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2018,"Michigan",2253,"Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,213.66412213740458,202.98091603053436,192.29770992366412,{"$f":"IF(P19=2,Assumptions!$E$14,IF(Berkely!P19=3,Assumptions!$E$15,IF(Berkely!P19=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$E$8,IF(Berkely!P19=3,Assumptions!$E$9,IF(Berkely!P19=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O19/2)*Assumptions!$H$4","v":8117.1},1200,1091.6099999999999,7.7170418006430874E-2,4320,2.844908896034298E-2,-9.1754555198285098E-2,3.1610098844825532E-2,-0.10194950577587233]
[218034570,"Active","Residential","02253 - Berkley",null,null,1958,"Griffth",null,"Avenue","Berkley","Oakland",48072,1280,284000,4,2.1,1967,0.13,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kim Nagy Street","248-508-1725","Ceiling Fan, Central Air",null,"North of 11 Mile / West Coolidge","W","Coolidge","N","11 Mile Rd","Fenced, Outside Lighting",null,null,"Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-26T10:15:47","New",null,null,"T1N, R11E, SEC 18 ASSESSOR'S REPLAT OF MEADOW FARMS S 40 FT OF LOT 214 & N 10 FT OF LOT 215","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-04-26",391898,"KW Domain","(248) 590-0800",284000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X110.59",null,null,null,284000,null,"Private - Owned",2518454004,null,null,null,null,true,true,true,true,41,false,"Neg","Please send all offers to offers@nagyrealty.com","Welcome home to this charmingly renovated Colonial offering 4 bedrooms and 3 baths! Classic front sitting porch welcomes you in; enter to a living room and cheerful updated kitchen boasting Quartz counters, glass tile backsplash and heated ceramic floors. Spacious dining room and family room area in rear with door to concrete stamped patio and convenient half bath attached. One bedroom on entry level utilizes a full bath; upstairs find 3 more generously sized bedrooms, two sharing an updated Jack and Jill full bath. Great fenced backyard with one car garage and lots of room for gardening, entertainment and outdoor enjoyment. Walking distance to parks/playground, shopping and dining on Coolidge. Great family home! Freezer in basement is excluded.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2690,723,"owner",1967,723,"ASSR'S REPLAT OF 'MEADOW FARMS",2869,131,"Conventional, VA",false,"2018-03-22T13:43:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1929,2005,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,144.3823080833757,137.1631926792069,129.94407727503813,{"$f":"IF(P20=2,Assumptions!$E$14,IF(Berkely!P20=3,Assumptions!$E$15,IF(Berkely!P20=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P20=2,Assumptions!$E$8,IF(Berkely!P20=3,Assumptions!$E$9,IF(Berkely!P20=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O20/2)*Assumptions!$H$4","v":8236},1200,1107.5999999999999,8.873239436619719E-2,5040,3.7760563380281692E-2,-4.5197183098591533E-2,4.1956181533646324E-2,-5.021909233176837E-2]
[218012530,"Active","Residential","02253 - Berkley",null,null,3679,"Buckingham",null,null,"Berkley","Oakland",48072,null,299000,3,2,1400,0,"Lock Box",null,"2 Story","Colonial",null,null,null,null,"Daylight, Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding","nidal kamouni","248-277-6437","Central Air",null,"north on greenfield right on 13 mile left on buckingham","E","Greenfield","N","13 Mile",null,null,null,"Basement",40,null,"2+ Assigned Space(s), Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-03-23T11:59:45","Price Decrease",305000,null,"COTTAGE HOMES SUB S 40 FT OF LOT 198, SEC 7","Full Service","(313) 792-8030","nkamouni1@yahoo.com","Nidal Kamouni",387933,"2018-02-16",368289,"ARG Realty","(313) 792-8030",299000,"2018-02-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40x110",null,null,null,309000,null,"Private - Owned",2507385018,null,null,null,null,true,true,true,true,29,false,"immediatly","Agents must be present during showings , please submit all offers to nkamouni1@yahoo.com , please make sure lights are off and doors are locked after showing , thank you .","This amazing 1400 sqft colonial  w/basement has had the most extensive updates you can ever look for , it offers 3 bedrooms and 2 full bathrooms ,  a new built 2 car garage , new concrete driveway , totally remodeled kitchen , new cabinets , granite top and backsplash ,  new stainless steel appliances included  , all 2 bathrooms have been professionally remodeled to the modern day standard , freshly and professionally painted , stop looking this is the one , a must see and will not last long seller is motivated .",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1400,null,1400,1400,675,null,1824,83,"Cash, Conventional",false,"2018-03-09T09:03:08","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2253,"Patio, Porch","Asphalt",null,8,null,null,null,null,null,null,213.57142857142858,202.89285714285714,192.21428571428572,{"$f":"IF(P21=2,Assumptions!$E$14,IF(Berkely!P21=3,Assumptions!$E$15,IF(Berkely!P21=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P21=2,Assumptions!$E$8,IF(Berkely!P21=3,Assumptions!$E$9,IF(Berkely!P21=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O21/2)*Assumptions!$H$4","v":8671},1200,1166.0999999999999,7.2240802675585289E-2,4320,2.4779264214046824E-2,-0.11010367892976587,2.7532515793385358E-2,-0.12233742103307318]
[218026035,"Active","Residential","02253 - Berkley",null,null,2993,"KENMORE",null,"Road","Berkley","Oakland",48072,1617,299900,3,1.1000000000000001,1415,0.13,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kara Edwards","248-787-9468","Ceiling Fan, Central Air",null,"South of 12 Mile Rd and West of Coolidge Hwy","W","Coolidge Hwy","S","12 Mile Rd","Fenced, Outside Lighting",null,"Living Room","Basement",50,null,"1 Assigned Space, Detached","2 Car","Forced Air","Natural Gas",true,true,"Humidifier",false,null,null,null,"2018-04-11T09:47:49","Price Decrease",309900,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS LOT 322, ALSO S 10 FT OF LOT 323","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-04",338536,"KW Metro","(248) 288-3500",299900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X114",null,null,null,309900,null,"Private - Owned",2518232031,null,null,null,null,true,true,true,true,21,false,"Neg","For all showings, inspection and appraisal appointments call the appointment center at 1-800-SHOWING . The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Kara Edwards 248-787-9468. Please email all offers to: Offers@jsarealtors.com","Beautiful updates with vintage details and large room sizes in this dutch colonial revival located in Berkley! Cozy up to the brick fireplace with charming mantel and built-ins in the spacious living room. Large formal dining room with doorwall access to the multi-level back deck, perfect for entertaining friends and family. Gorgeous kitchen boasts stainless steel appliances, open shelving, and subway tile backsplash. Three generous sized upper-level bedrooms share a fully updated bath featuring pedestal tub with shower, custom vanity and tile. Master includes two walk-in closets. Lower level provides additional living space, half bath, and laundry/utility area. Enjoy a morning coffee on your classic covered front porch. The backyard offers additional entertaining or play space. Hardwood floors throughout, great schools, and walking distance to Anderson Middle School, Berkley High School, library, local restaurants, and the Berkley festivals! Welcome home!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1540,125,"PRD",1415,638,"BROOKLINE HILLS",2285,105,"Cash, Conventional",false,"2018-02-28T18:30:23","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1923,null,"Michigan",2253,"Deck, Porch, Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,211.9434628975265,201.34628975265016,190.74911660777386,{"$f":"IF(P22=2,Assumptions!$E$14,IF(Berkely!P22=3,Assumptions!$E$15,IF(Berkely!P22=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P22=2,Assumptions!$E$8,IF(Berkely!P22=3,Assumptions!$E$9,IF(Berkely!P22=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O22/2)*Assumptions!$H$4","v":8697.1},1200,1169.6099999999999,7.2024008002667561E-2,4320,2.461787262420807E-2,-0.11091063687895965,2.7353191804675631E-2,-0.12323404097662184]
[218019121,"Active","Residential","02253 - Berkley",null,null,3242,"PHILLIPS",null,"Avenue","Berkley","Oakland",48072,1110,299900,3,1.1000000000000001,1286,0.22,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Office","248-288-3500","Ceiling Fan, Central Air",null,"South of 12 Mile Rd and East of Greenfield Rd","E","Greenfield Rd","S","12 Mile Rd","Fenced, Outside Lighting","Gas, Wood Stove","Living Room, Other","Basement",80,null,"Detached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-17T15:47:49","Back On Market",null,"Pending","T1N, R11E, SEC 18 THOMAS BROTHERS' BEVERLY PARK SUB S 10 FT OF LOT 450, ALL OF LOT 451, ALSO N 30 FT OF LOT 452","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-03-09",338536,"KW Metro","(248) 288-3500",299900,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80X120",null,null,null,299900,null,"Private - Owned",2518127026,null,null,null,null,true,true,true,true,15,false,"Close","Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. Please email all offers to: Offers@jsarealtors.com","Charming period bungalow situated on a double lot in Berkley! Cozy up to the wood fire in the beautifully blended living and dining room featuring cove ceilings and archways. Galley kitchen boasts a lovely breakfast nook. Entry level bedroom with half bath. Two nice sized upper-level bedrooms share a full bath. Lower level provides laundry, storage, and potential living space with gas log fireplace. Grab a coffee and watch the sunset on the front porch. Enjoy the spacious double lot perfect for entertaining. Quiet neighborhood, detached garage, and a short walk from downtown Berkley!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1286,null,"PRD",1286,725,"THOMAS BROTHERS BEVERLY PARK",2652,121,"Cash, Conventional, FHA",false,"2018-02-07T15:29:08","Sale",null,"http://tour.circlepix.com/home2/MRM59N/3320-ELEVEN-MILE-Road-Berkley-MI-218009553",null,"Municipal Water",null,null,null,1901,2017,"Michigan",2253,null,"Asphalt",null,8,null,null,null,null,null,null,233.20373250388803,221.54354587869364,209.88335925349924,{"$f":"IF(P23=2,Assumptions!$E$14,IF(Berkely!P23=3,Assumptions!$E$15,IF(Berkely!P23=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P23=2,Assumptions!$E$8,IF(Berkely!P23=3,Assumptions!$E$9,IF(Berkely!P23=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O23/2)*Assumptions!$H$4","v":8697.1},1200,1169.6099999999999,7.2024008002667561E-2,4320,2.461787262420807E-2,-0.11091063687895965,2.7353191804675631E-2,-0.12323404097662184]
[218023481,"Active","Residential","02253 - Berkley",null,null,1885,"GARDNER",null,"Avenue","Berkley","Oakland",48072,1273,324000,3,2,1534,0.22,"Lock Box","Disposal, Dryer, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Microwave, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cedar, Vinyl","ShowingTime",5868830349,"Ceiling Fans 2+, Central Air",null,"GARDNER N OFF 11 MILE BTW GREENFIELD & COOLIDGE","W","of Coolidge","N","of 11 Mile","Fenced, Outside Lighting",null,null,"Basement",55,null,"2+ Assigned Space(s), Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-04-26T15:00:17","Active",339900,"Active","T1N, R11E, SEC 18 ASSESSOR'S REPLAT OF MEADOW FARMS LOT 119","Full Service","(586) 783-7888","chantelthines@gmail.com","Chantel T Hines",392023,"2018-03-23",396890,"Real Estate One-Clinton Twp","(586) 783-7888",324000,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X122.48",null,null,null,349999,null,"Private - Owned",2518452020,null,null,null,null,true,true,true,true,29,false,"NEGO","OFFER HAS BEEN ACCEPTED. STILL DURING INSPECTION PERIOD, ACCEPTING BACKUP OFFERS ***Pipe in basement can be moved below ground** Seller is willing to entertain this as a closing condition*** YOUR CLIENTS WANT TO SEE THIS HOME!! MOVE IN READY! PLEASE NO PICTURES OR VIRTUAL TOURS WITHOUT GIVING NOTICE. PLEASE REMOVE YOUR SHOES AT THE DOOR AND LEAVE A CARD. A LICENSED REALTOR MUST BE PHYSICALLY PRESENT ON ALL SHOWINGS. SEND ALL OFFERS TO CHANTELTHINES@GMAIL.COM. WINE RACK IN DINNING ROOM IS EXCLUDED.","The beauty of this home does not end with the gorgeous curb appeal.  This just might be the cutest ranch, inside and out, in the entire City of Berkley! 1500+ sq feet of functional space! The master suite is on the opposite side of the home giving just enough privacy to feel as if you are in your own oasis with your walk in closet lined with a beautiful pullout closet system and full master bath! Other two large bedrooms are situated between the main bathroom. The floor plan flows from the the dining room to kitchen (with Stainless Steel appliance included) and living room gracefully and even onto the patio overlooking a park like backyard.  The attached garage walks into a spacious mudroom with main floor laundry.  Walking distance to parks/schools. It doesnâ€™t get much more perfect than this!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1534,null,"PRD",1534,785,"ASSR'S REPLAT OF 'MEADOW FARMS",3034,138,"Cash, Conventional, FHA, VA, Warranty Deed",false,"2018-02-01T13:13:39","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1996,2017,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,211.21251629726206,200.65189048239895,190.09126466753585,{"$f":"IF(P24=2,Assumptions!$E$14,IF(Berkely!P24=3,Assumptions!$E$15,IF(Berkely!P24=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P24=2,Assumptions!$E$8,IF(Berkely!P24=3,Assumptions!$E$9,IF(Berkely!P24=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O24/2)*Assumptions!$H$4","v":9396},1200,1263.5999999999999,6.6666666666666666E-2,4320,2.062962962962963E-2,-0.13085185185185183,2.2921810699588478E-2,-0.14539094650205758]
[218025283,"Active","Residential","02253 - Berkley",null,null,3650,"PHILLIPS",null,"Avenue","Berkley","Oakland",48072,3422,386000,4,2,1803,0.1,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","Christina  Gennari","248 550 4788","Ceiling Fans 2+, Wall Unit",null,"12 Mile north on Phillips Ave","W","Coolidge","N","12 Mile","Fenced, Outside Lighting","Natural","Living Room","Basement",40,null,null,"2 Car","Baseboard","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T14:30:45","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB N 1/2 OF LOT 368","Full Service","(248) 550-4788","christina@livewellrealtor.com","Christina Gennari",322143,"2018-04-26",391898,"KW Domain","(248) 590-0800",386000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,386000,null,"Private - Owned",2507383004,null,null,null,null,true,true,true,true,37,false,"60 days","Seller Home Warranty in place through America's Preferred Home Warranty.","Perfect marriage of classic old world charm and craftsmanship with modern updates. Located within walking distance to Berkley's Jaycee Park. Enjoy the sunset views from the covered front porch. Entertain with style in the spacious Living Room and adjacent formal Dining Room with natural brick fireplace,  cove ceilings, wide moldings and archways.  Updates in galley kitchen includes stainless appliances, tiled backsplash and counters. First Floor Master Bedroom, main floor full bath updated with custom tile and dual sinks.   3 additional bedrooms upstairs with large full bath.  Includes all appliances. Large Deck overlooks backyard with privacy fencing. Newer extra large 2 car tandem garage. Great for workshop. Unfinished basement. Seller Home Warranty in place through America's Preferred Home Warranty.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1803,null,"PRD",1803,879,"COTTAGE HOMES SUB",3788,173,"Cash, Conventional, FHA",false,"2018-01-31T20:39:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1929,2007,"Michigan",2253,"Porch","Asphalt",null,10,null,null,null,null,null,null,214.08763172490293,203.38325013865779,192.67886855241264,{"$f":"IF(P25=2,Assumptions!$E$14,IF(Berkely!P25=3,Assumptions!$E$15,IF(Berkely!P25=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P25=2,Assumptions!$E$8,IF(Berkely!P25=3,Assumptions!$E$9,IF(Berkely!P25=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O25/2)*Assumptions!$H$4","v":11194},1200,1505.3999999999999,6.5284974093264253E-2,5040,2.011917098445596E-2,-0.13340414507772019,2.2354634427173288E-2,-0.14822682786413355]
[218033319,"Active","Residential","02253 - Berkley",null,null,2120,"GARDNER",null,"Avenue","Berkley","Oakland",48072,1275,389900,4,2,1851,0.22,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Steve Fealk / seller","248-939-7364","Attic Fan, Central Air",null,"N of 11 Mile, W of Coolidge","W","Coolidge","N","11 Mile","Fenced, Pool - Above Ground, Sprinkler(s)",null,null,"Basement",80,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-24T10:51:17","New",null,null,"T1N, R11E, SEC 18 ASSESSOR'S REPLAT OF MEADOW FARMS LOT 156","MLS Entry Only","(888) 909-5478","jkermath@comcast.net","Jeff Kermath",700098,"2018-04-24",334056,"Kermath Realty LLC","(888) 909-5478",389900,"2018-04-24",null,"Exclusive Right to Sell","Level","80x119",null,null,null,389900,null,"Private - Owned",2518402028,null,null,null,null,true,true,true,true,22,true,0,"Limited service, showings call / text / email seller, Stever Fealk, 248-939-7364 / Dogs151@aol.com. Offers to seller and c.c. listing agent too please, jkermath@comcast.net","1851 sq ft. freshly painted, move in ready, 4/2 home with features hard to find in Berkley.  Large main floor master with attached bath, walk in closet, sliding door leading to oversized deck. Updated kitchen with new SS appliances, built in pantry, eat in kitchen nook.  Large family room with sliding door to outside deck.  Office/living room off entry foyer for additional living space.  Features include good size bedrooms, hardwood floors,  new interior doors, custom window shutters, clean basement.  Large 80 foot lot, professionally landscaped, sprinkler system, new 2.5 car garage, wide driveway with ample parking.  Enjoy your summers in a fabulous backyard with newer above ground pool, large deck, aggregate cement, backs up to baseball park, landscaped for privacy.  This home has been loved by current owner for 30 years.  Your family will love it here.  Buyer to verify all data.  Pre approved buyers only.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1851,null,"seller",1851,771,"ASSR'S REPLAT OF 'MEADOW FARMS",2797,128,"Cash, Conventional",false,"2018-01-29T12:36:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2253,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,210.64289573203675,200.11075094543489,189.57860615883305,{"$f":"IF(P26=2,Assumptions!$E$14,IF(Berkely!P26=3,Assumptions!$E$15,IF(Berkely!P26=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P26=2,Assumptions!$E$8,IF(Berkely!P26=3,Assumptions!$E$9,IF(Berkely!P26=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O26/2)*Assumptions!$H$4","v":11307.1},1200,1520.61,6.4631956912028721E-2,5040,1.9627853295716854E-2,-0.13586073352141573,2.1808725884129836E-2,-0.15095637057935082]
[218033488,"Active","Residential","02253 - Berkley",null,null,3059,"CUMBERLAND",null,"Road","Berkley","Oakland",48072,1664,429900,3,2.2000000000000002,2096,0.13,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","D Labuda","(248)761-5496","Ceiling Fans 2+, Central Air",null,"Take Cumberland South off 1 Mile to home","W","Coolidge","S","12 MILE","Fenced, Outside Lighting","Gas","Living Room","Basement",50,null,"Detached, Door Opener","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-23T08:50:07","New",null,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS N 30 FT OF LOT 451, ALSO S 20 FT OF LOT 452","Full Service","(248) 288-3500","dilab@comcast.net","Diane LaBuda",323626,"2018-04-23",338536,"KW Metro","(248) 288-3500",429900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X114",null,null,null,429900,null,"Private - Owned",2518231030,null,null,null,null,true,true,true,true,38,false,"Close",null,"Beautiful New home in the heart of Berkley will be complete soon.  Spacious Open first floor with hardwood. Living Room with fireplace, private office with french door, Gourmet Kitchen with large center island for entertaining, Granite, Stainless Steel Appliances, glass backsplash. pantry. Sunny Dining room with views of yard and doorwall to deck. Mudroom with custom lockers, closet and half bath. Upstairs boasts Master Suite with Walk in Closet, Master Bath w/ custom tile shower, double vanity. 2nd Floor Laundry. half bath in lower level, everything has been done. 2 car Garage in nice size yard with deck. Lot still to be graded, and hydro-seed. Cement work happening soon. Call agent with any questions. Will be ready to move in soon.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2096,null,"PRD",2096,1048,"BROOKLINE HILLS",2512,115,"Cash, Conventional",false,"2018-03-29T11:13:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1925,null,"Michigan",2253,"Deck, Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,205.10496183206106,194.84971374045801,184.59446564885496,{"$f":"IF(P27=2,Assumptions!$E$14,IF(Berkely!P27=3,Assumptions!$E$15,IF(Berkely!P27=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P27=2,Assumptions!$E$8,IF(Berkely!P27=3,Assumptions!$E$9,IF(Berkely!P27=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O27/2)*Assumptions!$H$4","v":12467.1},1200,1676.61,5.0244242847173763E-2,4320,8.4040474528960258E-3,-0.19197976273551987,9.3378305032178061E-3,-0.21331084748391096]
[218029104,"Active","Residential","02253 - Berkley",null,null,3493,"Ellwood",null,"Avenue","Berkley","Oakland",48072,1129,450000,3,2.1,2000,0.13,"Appointment/LockBox","Microwave, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Kim Nagy Street","248-508-1725","Ceiling Fans 2+, Central Air",null,"North of Twelve Mile / West of Woodward","W","Woodward","N","Twelve Mile","Outside Lighting",null,null,"Basement",50,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-09T15:42:55","New",null,null,"T1N, R11E, SEC 7 ELLWOOD HEIGHTS LOT 143","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-04-09",391898,"KW Domain","(248) 590-0800",450000,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X115",null,null,null,450000,null,"Private - Owned",2507355030,null,null,null,null,true,true,true,true,24,false,"completion","Please submit all offers to offers@nagyrealty.com","New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite countertops and ample dinning area. Good size pantry and mudroom. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area is going to be finished to perfection! Come see for yourself! Interior pictures will be uploaded soon! Schedule your private showing today! This home will be completed approx end of June 2018. The pictures are of a similar model.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2000,null,"builder",2000,800,"ELLWOOD HEIGHTS",1726,79,"Cash, Conventional",false,"2018-03-20T08:45:31","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1927,null,"Michigan",2253,"Deck, Porch","Asphalt",null,9,null,null,null,null,null,null,225,213.75,202.5,{"$f":"IF(P28=2,Assumptions!$E$14,IF(Berkely!P28=3,Assumptions!$E$15,IF(Berkely!P28=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P28=2,Assumptions!$E$8,IF(Berkely!P28=3,Assumptions!$E$9,IF(Berkely!P28=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O28/2)*Assumptions!$H$4","v":13050},1200,1755,4.8000000000000001E-2,4320,6.7333333333333334E-3,-0.20033333333333334,7.4814814814814813E-3,-0.22259259259259259]
[218007257,"Active","Residential","02253 - Berkley",null,null,2765,"Cass",null,"Boulevard","Berkley","Oakland",48072,2102,470000,4,2.1,2222,0.13,"Appointment/LockBox","Microwave, Stove","2 Story","Other",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl, Other","Front Desk","248-590-0800","Ceiling Fans 2+, Central Air",null,"North of Catalpa / West of Woodward","W","Woodward","N","Catalpa","Outside Lighting","Natural","Great Room","Basement",50,null,"Detached, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-01-29T13:46:03","New",null,null,"T1N, R11E, SEC 17 PERRY-MORTENSON CO'S PLEASANT HOMES SUB. S 50 FT OF LOT 229","Full Service","(248) 508-1725","RealEstate@NagyRealty.com","Kimberly Nagy Street",265705,"2018-01-29",391898,"KW Domain","(248) 590-0800",470000,"2018-01-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X110",null,null,null,470000,null,"Private - Owned",2517256010,null,null,null,null,true,true,true,true,5,false,"45 Days","There is nothing yet to walk through. Please submit all offers to offers@nagyrealty.com","New Construction providing optimum space an value for buyers desiring a home with personality and class. 4 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model. Estimated completion date Summer 2018.",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2222,null,"builder",2222,1000,"PERRY-MORTENSON CO'S PLEASANT HOMES SUB",467,21,"Cash, Conventional, FHA, VA",false,"2017-11-21T13:18:06","Sale",null,"http://www.planomatic.com/mls164298","Natural Gas","Municipal Water",null,null,null,1958,null,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,211.52115211521152,200.94509450945094,190.36903690369036,{"$f":"IF(P29=2,Assumptions!$E$14,IF(Berkely!P29=3,Assumptions!$E$15,IF(Berkely!P29=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P29=2,Assumptions!$E$8,IF(Berkely!P29=3,Assumptions!$E$9,IF(Berkely!P29=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O29/2)*Assumptions!$H$4","v":13630},1200,1833,5.3617021276595747E-2,5040,1.1340425531914894E-2,-0.17729787234042554,1.2600472813238771E-2,-0.19699763593380615]
[218027367,"Active","Residential","02253 - Berkley",null,null,3955,"BUCKINGHAM",null,"Avenue","Berkley","Oakland",48072,1469,489900,3,2.1,2200,0.12,"Lock Box","Disposal","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Permit Ready","Stone, Vinyl","Russ","248-775-1111","Ceiling Fan, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"2nd block north off 12 mile","w","coolidge","n","12 mile","Sprinkler(s)","Gas","Great Room","Basement",40,"20x20","Detached, Door Opener, Electricity, Side Entrance","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",true,true,"Cable Available, Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Light Fixture(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Humidifier, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-04T10:19:24","New",null,null,"T1N, R11E, SEC 7 COTTAGE HOMES SUB north 1/2 of LOT 189","Full Service","(248) 775-1111","rustamsells@gmail.com","Rustam A Turanov",386802,"2018-04-04",338645,"Community Choice Realty Inc","(248) 729-0011",489900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40x110",null,null,null,489900,null,"Private - Owned",2507380019,null,null,null,null,true,true,true,true,18,false,"9-12 months","EST Completion 9-12 months. PLEASE CALL 248-775-1111 TO SCHEDULE A MEETING WITH A BUILDER. Property Tax is Not fully assessed. Pictures of Previously Built Homes in Berkley.","TO BE BUILT by ALIMOFF BUILDING. PRE-CONSTRUCTION PRICING. High Quality Construction with Well Thought Through Flr Plan. Not Another Cookie Cutter Home. High 9ft 1st Flr Ceiling with Open Flr Plan features Walk-In Pantry in the Kitchen, Mud Room with Drop Zone and USB Plug, Kitchen Island with Built-in Microwave, Solid Plywood Kitchen Cabinets with Built-in Trash Cans, Pull-Out Spice Rack, Range Hood Over the Stove, 42'' Upper Kitchen Cabinets, Built-in Wine Rack and Designer Granite. Solid Oak Wide Plank Wood Flooring Throughout the Entire 1st Flr and 2nd Flr hallway. Craftsman Style Trim Throughout with High 8ft Tall Doors on 1st Flr. 2nd Flr Features 500 sq f Master Suite, His/Hers Master Closets with Built-in Shoe Racks, Private Toilet room, 3x5 Soaker Tub, Separate His/Hers Sinks and Large Walk-In Shower with Rain Head. Woman-Centric Home Design with Plenty of Closets. Striking Front Elevation with Stone Veneer. SCHEDULE A MEETING WITH THE BUILDER TODAY!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,"COTTAGE HOMES SUB",2123,97,"Cash, Conventional, FHA, VA, Warranty Deed",false,"2018-02-16T09:17:52","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2017,"Michigan",2253,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,222.68181818181819,211.54772727272729,200.41363636363636,{"$f":"IF(P30=2,Assumptions!$E$14,IF(Berkely!P30=3,Assumptions!$E$15,IF(Berkely!P30=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P30=2,Assumptions!$E$8,IF(Berkely!P30=3,Assumptions!$E$9,IF(Berkely!P30=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O30/2)*Assumptions!$H$4","v":14207.1},1200,1910.61,4.4090630740967543E-2,4320,3.8230251071647305E-3,-0.21488487446417634,4.2478056746274783E-3,-0.23876097162686261]
[217083503,"Active","Residential","02253 - Berkley",null,null,2783,"KENMORE",null,null,"Berkley","Oakland",48072,1585,498900,3,2.1,2100,0.13,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Microwave, Refrigerator, Stove, Other","2 Story","Colonial",0,null,null,null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Stone, Vinyl","Cheryl Summers","810-299-1438","Central Air",null,"Coolidge South to Catalpa West to Kenmore North, house on the West side of the street","W","Coolidge","N","Catalpa","Sprinkler(s)","Gas","Family Room","Basement",50,null,"Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Humidifier, Sump Pump",false,null,null,null,"2017-09-14T18:18:59","New",null,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS N 30 FT OF LOT 306 & S 20 FT OF LOT 307","Full Service","(248) 284-4000","mark@markadlerhomes.com","Mark Adler",219510,"2017-09-14",357995,"Flex Real Estate Services Co","(248) 284-4000",498900,"2017-09-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X114",null,null,null,498900,null,"Private - Owned",2518278025,null,null,null,null,true,true,true,true,3,false,"AT CLOSE","Great floor plan for the entire family and friends.  This home is ready to move in, so now is the time to bring you clients in!! VISIT THE SALES CENTER AT 2659 HARVARD RD. OR CALL CHERYL AT 810-299-1438 FOR MORE INFORMATION.  GPS 2659 Harvard Rd- â€¢ AGENT MUST ACCOMPANY, AND REGISTER CLIENT AT THE TIME OF THE FIRST SHOWING AND/OR APPOINTMENT.  THE REGISTRATION FORM WILL BE PROVIDED AT THE TIME OF VISIT","READY TO MOVE IN â€¢ Mark Adler Homes presents another New Construction Homeâ€¢Open floor plan to entertain friends & Familyâ€¢10' ceiling on 1st floor w/ 8' tall doorsâ€¢Hardwood floors on 1st floor including Master bedroomâ€¢Craftsman Detail trimâ€¢Granite CT t/oâ€¢Kitchen w/soft-close cabs, Large Party Starter Island, Butler Pantry, wine cooler & ss applâ€¢Ceramic Tile in all full baths, 1st floor Laundry Rmâ€¢Custom Bench/Lockersâ€¢Gas Fireplace with beautiful Mosaic tileâ€¢Large Master Walk -In closet, USB Outlets on ea side of bed â€¢Mast Bath features Ceramic Bench in Shower with Euro Glass doorâ€¢2nd floor includes Loft/open space, full bath w/ tub and two bedroomsâ€¢Large Open Basement for future expansion, 9â€™ tall walls & rough in for future full bath, w/ large egress windowâ€¢R-21 Walls & R-38 Ceiling, Basement walls R-10, 96 % eff furn, A/C, Humidifier, Energy efficiency windows with Low E Glass & Argon Gas, Ecobalance (TM)â€¢2 car garage with openerâ€¢Large Covered front Porchâ€¢Sod & irrigation inc.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2100,null,"Arch",2100,1400,"BROOKLINE HILLS",3094,111,"Cash, Conventional",false,"2018-03-01T15:45:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2253,"Patio","Asphalt",null,16,null,null,null,null,null,null,237.57142857142858,225.69285714285715,213.81428571428572,{"$f":"IF(P31=2,Assumptions!$E$14,IF(Berkely!P31=3,Assumptions!$E$15,IF(Berkely!P31=4,Assumptions!$E$16,0)))","v":125},{"$f":"IF(P31=2,Assumptions!$E$8,IF(Berkely!P31=3,Assumptions!$E$9,IF(Berkely!P31=4,Assumptions!$E$10,0)))","v":1800},21600,{"$f":"(O31/2)*Assumptions!$H$4","v":14468.1},1200,1945.7099999999998,4.3295249549007819E-2,4320,3.2309079975947111E-3,-0.2178454600120264,3.5898977751052347E-3,-0.24205051112447379]
[217098320,"Active","Residential","02253 - Berkley",null,null,1845,"Cummings",null,"Avenue","Berkley","Oakland",48072,1076,500000,5,4,3170,0.15,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished, Walk-Up Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Composition","Danny Ribble","(616) 821-2881","Ceiling Fans 2+, Central Air",null,"W 11 Mile Rd to Cummings Ave, North. Home is on West side of street","E","Greenfield Rd","N","W Eleven Mile","Fenced, Outside Lighting",null,null,"Basement",50,null,"Detached, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-01-11T12:30:22","Price Decrease",525000,null,"T1N, R11E, SEC 18 THOMAS PARK LOT 284","Full Service","(313) 373-6608","dannyribble@inhouserealty.com","Daniel W Ribble",392306,"2017-11-28",346028,"In House Realty LLC","(800) 980-5022",500000,"2017-11-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X133",null,null,null,525000,null,"Private - Owned",2518353022,null,null,null,null,true,false,true,false,33,false,"At Closing","Please call 800-746-9464 to schedule showings, inspections and appraisals. *Pre-approved buyers only* Email offers to: dannyribble@inhouserealty.com. Call Danny Ribble at 313-373-6608 with any questions. Buyers must be physically accompanied by licensed showing agent at all times. Remove shoes, do not adjust thermostat, shades or blinds. Turn off lights, lock all doors and return key to lock box and scramble code when leaving. *BATVAI* EMD to be held by buyer agent/broker.","Welcome home to this beautiful 5 bedroom & 4 full bath colonial in desirable Berkley. The inviting entrance & foyer expand to an open layout & hardwood floors!  With over 3000 sqft this home is great for entertaining & creativity. Kitchen features granite countertops and stainless steel appliances. Fall in love with the large master bedroom that features a spacious walk in closet & expansive master bathroom. The master bath includes double vanity sink with granite counter along with separate stand up shower & large stand-alone tub. Laundry room on second level adds convenience & ease! Sliding glass doors on main floor, lead to a spacious deck and meticulously maintained back yard. This home also features a detached 2 car garage & shed for even more storage space. Basement features a fully finished bathroom & a partially finished rec room & addition ready for your imagination! Donâ€™t hesitate to schedule a showing today!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3520,350,"Seller",3170,1147,"THOMAS PARK",3294,149,"Cash, Conventional",false,"2017-09-14T17:15:52","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2253,"Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,157.72870662460568,149.8422712933754,141.9558359621451,{"$f":"IF(P32=2,Assumptions!$E$14,IF(Berkely!P32=3,Assumptions!$E$15,IF(Berkely!P32=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$E$8,IF(Berkely!P32=3,Assumptions!$E$9,IF(Berkely!P32=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O32/2)*Assumptions!$H$4","v":14500},1200,1950,0,0,-3.1399999999999997E-2,-0.39100000000000001,-3.4888888888888886E-2,-0.43444444444444447]
[218016611,"Active","Residential","02253 - Berkley",null,null,2994,"WAKEFIELD",null,"Road","Berkley","Oakland",48072,1642,549900,4,2.1,2600,0.14000000000000001,"Lock Box","Disposal, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Platted Sub., Quick Delivery Home","Brick, Vinyl","Ronald Husack",5869075111,"Central Air, ENERGY STARÂ® Qualified A/C Equipment, ENERGY STARÂ® Qualified Ceiling Fan(s), ENERGY STARÂ®/ACCI RSIÂ® Qualified Installation",null,"2 blocks south of 12 mile","W","Coolidge","s","12 Mile","Fenced, Outside Lighting, Sprinkler(s), WaterSenseÂ® Labeled Irrigation Controller","Gas","Family Room","Basement",55,null,"Detached, Direct Access, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, ENERGY STARÂ® Qualified Exhaust Fan(s), Humidifier, Pets Allowed, Sump Pump",false,null,null,null,"2018-04-03T06:50:41","Price Decrease",559900,null,"T1N, R11E, SEC 17 & 18 BROOKLINE HILLS S 15 FT OF LOT 629, ALSO ALL OF LOT 630","Full Service","(586) 907-5111","ronald.husack@gmail.com","Ronald N Husack",407120,"2018-03-01",407119,"T & T Designs & Construction Homes For Sale","(586) 907-5111",549900,"2018-03-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X114",null,null,null,569900,null,"Private - Owned",2518230015,null,null,null,null,true,true,true,true,22,false,"at close",null,"Great opportunity to own a brand new home just blocks from downtown Berkley. Beautiful design by T&T Designs and Construction with nearly 2,600 square feet of living space. Walk in and enjoy an open floor plan which includes premium hardwood flooring on first floor along with a craft style kitchen with a custom center island and stainless steel appliances. Ten foot ceilings will astound you with a very spacious first floor. Large family room with a custom mantel and shelving along with a door wall leading to a covered Lanai great for your summer gatherings with friends and family. Second floor features four bedrooms including a nice size master bedroom with his and her walk in closets and huge master bath. Second floor laundry! Oversized garage. Great location with easy access to surrounding cities and a mile away from Beaumont Hospital. A true gem with too many details to list them all. Don't miss your chance to see it",false,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2600,null,"plan",2600,1100,"BROOKLINE HILLS",3044,73,"Cash, Conventional, FHA",false,"2018-04-21T13:03:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218033288","Natural Gas","Municipal Water",null,null,null,1929,2011,"Michigan",2253,"Balcony, Patio, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,211.5,200.92500000000001,190.35,{"$f":"IF(P33=2,Assumptions!$E$14,IF(Berkely!P33=3,Assumptions!$E$15,IF(Berkely!P33=4,Assumptions!$E$16,0)))","v":130},{"$f":"IF(P33=2,Assumptions!$E$8,IF(Berkely!P33=3,Assumptions!$E$9,IF(Berkely!P33=4,Assumptions!$E$10,0)))","v":2100},25200,{"$f":"(O33/2)*Assumptions!$H$4","v":15947.1},1200,2144.61,4.5826513911620292E-2,5040,5.4789961811238432E-3,-0.20660501909438078,6.0877735345820482E-3,-0.22956113232708975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL UPDATED 5 BEDROOM BUNGALOW LOCATED IN THE HEART OF BERKLEY ACROSS THE STREET FROM AN AWARD-WINNING ANDERSON MIDDLE SCHOOL AND A HALF A MILE FROM BERKLEY HIGH SCHOOL. 1ST FLOOR BEDROOMS, UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND GRANITE TILE 2009, FORMAL DINING ROOM AREA, ALL APPLIANCES INCLUDED, HARDWOOD FLOORS THROUGHOUT, SPACIOUS 2ND FLOOR WITH 3 BEDROOMS, 2 FULL BATHS ONE ON THE FIRST FLOOR AND ONE ON THE SECOND, NEWER VANITY. NEWER ROOF 2005, NEWER WALLSIDE WINDOWS 2011, NEWER DRIVE WAY, NEWER GUTTERS 2012, 4-5 BEDROOMS (DEN HAS CLOSET), COVERED FRONT PORCH, FENCED YARD, AWARD WINNING SCHOOLS. WALKING DISTANCE TO BEAUMONT HOSPITAL, SCHOOLS AND DOWNTOWN BERKLEY.  LISTING AGENT IS RELATED TO THE SELLER.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1379,null,"PRD",1379,788,"GLEN FORD PARK",2185,99,"Cash, Conventional, FHA",false,"2018-01-08T12:48:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218001661","Natural Gas","Municipal Water",null,null,null,1929,2011,"Michigan",2253,"Balcony, Patio, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$E$14,IF(Berkely!P34=3,Assumptions!$E$15,IF(Berkely!P34=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$E$8,IF(Berkely!P34=3,Assumptions!$E$9,IF(Berkely!P34=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O34/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUILT by ALIMOFF BUILDING. High Quality Construction with Well Thought Through Flr Plan. Not Another Cookie Cutter Home. High 9ft 1st Flr Ceiling with Open Flr Plan features Walk-In Pantry in the Kitchen, Mud Room with Drop Zone and USB Plug, Kitchen Island with Wine Cooler and Built-in Microwave, Shaker Kitchen Cabinets with Built-in Trash Cans, Pull-Out Spice Rack, Range Hood Over the Stove, 42'' High Upper Kitchen Cabinets, Built-in Wine Rack and Designer Granite. Solid Oak Wide Plank Wood Flooring Throughout the Entire 1st Flr and 2nd Flr hallway. Craftsman Style Trim Throughout with High 8ft Tall Doors on 1st Flr. 2nd Flr Features Master Suite with High Pan Ceiling, His/Hers Master Closets with Built-in Shoe Racks, Private Toilet room, Large Walk-In Shower. Striking Front Elevation with Stone Veneer. Wood Deck. SCHEDULE A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2250,null,"Builder",2250,1110,"BERKLEY SCHOOL PARK",1500,68,"Cash, Conventional, VA",false,"2017-06-11T14:03:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217049284","ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2253,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$E$14,IF(Berkely!P35=3,Assumptions!$E$15,IF(Berkely!P35=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$E$8,IF(Berkely!P35=3,Assumptions!$E$9,IF(Berkely!P35=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O35/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**Calling all investors and first time buyers** Check out this adorable eclectic Royal Oak ranch. Welcoming covered porch perfect for catching up on your favorite book. Bright white living room with new windows and hardwood flooring. One of a kind kitchen features updated cabinets, 2017 granite tops, hardwood floors and custom copper patina chair rail and accents. Updated neutral bathroom hardwood flooring throughout. Mud room with laundry and 1 car garage. Walking distance to downtown and new restaurant O.W.L..",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,555,null,"PRD",555,null,"WILKS SUB",1332,321,"Cash, Conventional",false,"2018-02-13T11:50:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2251,"Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$E$14,IF(Berkely!P36=3,Assumptions!$E$15,IF(Berkely!P36=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$E$8,IF(Berkely!P36=3,Assumptions!$E$9,IF(Berkely!P36=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O36/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Robertson Brothers new construction neighborhood on the old Normandy Oaks golf course will have 49 homes. This home is just over 2,000 sqft., 3 bedrooms, 2.5 bath, open floorplan, and tons of beautiful features. Pricing includes a $15k incentive on quick move in. Estimated May occupancy. This home will include Quartz counter tops in the kitchen and bathroom, kitchen backsplash, Gourmet kitchen with GE SS appliances, Electric fireplace surround by stone to ceiling, a covered porch and terrace, all ceramic tile bathrooms, comfort height toilets and vanities, huge kitchen island with pendant lights, an upgraded trim and base moulding package, and much more! Please visit our office at 3593 Marais ave., Royal oak, MI for more information on this quick move in home! Robertson Brothers has been building in Michigan for over 70 years and has won many awards like HBA's Builder of the Year 2017 and Developer of the year 2015. New home warranty included.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2097,null,"Builder",2097,1000,null,0,0,"Conventional",false,"2018-02-13T16:23:56","Sale",null,"https://my.matterport.com/show/?m=KJ6s5HLzR16","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered, Terrace",null,null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$E$14,IF(Berkely!P37=3,Assumptions!$E$15,IF(Berkely!P37=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$E$8,IF(Berkely!P37=3,Assumptions!$E$9,IF(Berkely!P37=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O37/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Besides being charming, this Royal Oak bungalow is truly move-in ready! You will notice the quality as you walk up to the house... Hardie board siding, 3D roof shingles and the attractive front porch. All of the exterior and interior doors have been replaced, including rubbed bronze hardware. The wood floors have been refinished and the walls have been freshly painted .The character of the coved ceilings and builtins remain, but the kitchen now boasts granite counters and SS appliances. Both the main floor bath and the 2nd floor master bath have been updated with custom tile and all new fixtures. Speaking of the 2nd floor....it is a private master retreat with a full bath and plenty of closet space. In the backyard there is a patio for entertaining, raised garden beds for summer vegetables and a large shed that could house a workshop, backyard office, kids playhouse or plain old storage. The basement was waterproofed and includes a commercial grade sump pump (No water in 2014).",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1514,350,"PRD",1164,720,"VINSETTA PARK SUB NO 2 - ROYAL OAK",1868,450,"Cash, Conventional, FHA",false,"2018-02-12T10:33:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218009723","Natural Gas","Municipal Water",null,null,null,1943,2011,"Michigan",2251,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$E$14,IF(Berkely!P38=3,Assumptions!$E$15,IF(Berkely!P38=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$E$8,IF(Berkely!P38=3,Assumptions!$E$9,IF(Berkely!P38=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O38/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAY HELLO TO YOUR NEW HOME!! THIS ONE WILL NOT LAST! MINUTES AWAY FROM DOWNTOWN AND ALL IT HAS TO OFFER.  EASY ACCESS TO I-75 AND I-696.  THIS HOME HAS BEEN UPDATED AND WELL MAINTAINED. VINYL WINDOWS WITH THERMAL WINDOW TINTING FOR BETTER INSULATION, HARDWOOD FLOORS THROUGHOUT, BOTH BATHROOMS ARE UPDATED, ALL STAINLESS STEEL APPLIANCES IN KITCHEN. DISHWASHER( 2013) RANGE INSTALLED LAST WEEK.  BASEMENT WAS COMPLETELY REMODELED IN 2015,  FURNACE, A/C AND HOT WATER HEATER NEW IN 2014. FURNACE EVEN HAS A UV LIGHT. SUMP PUMP IN 2015. SAMSUNG WASHER AND DRYER (2011) STAY WITH HOME.  BONUS ROOM/OFFICE/POSSIBLE 4TH BEDROOM IN BASEMENT. ONE OF VERY FEW RANCH HOMES ON THE MARKET.  JUST MOVE IN AND ENJOY",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,1100,"PRD",1100,1100,"STEPHENSON SUPER-HIGHWAY SUB NO 6-ROYAL OAK",1982,473,"Cash, Conventional, FHA",false,"2018-02-10T13:45:39","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1955,2015,"Michigan",2251,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$E$14,IF(Berkely!P39=3,Assumptions!$E$15,IF(Berkely!P39=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$E$8,IF(Berkely!P39=3,Assumptions!$E$9,IF(Berkely!P39=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O39/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOU MUST SEE THIS RECENTLY REFRESHED AND BEAUTIFUL HOME LOCATED IN THE MOST SOUGHT AFTER NORMANDY CORRIDOR OF ROYAL OAK!! QUIETLY NESTLED, YET JUST A 2 BLK WALK TO WOODWARD AVE, BEAUMONT HOSPITAL AND PARKS! SPACIOUS HOME WITH GORGEOUS ENTERTAINING AREAS, NATURAL FRPLC, 4 BD WITH HUGE MASTER ON 1ST FLOOR OR USE AS DEN AND STILL HAVE HUGE 10x 37 FT MASTER UPSTAIRS WITH PRIVATE LAV. FULL FINISHED BSMT W/WET BAR AND 3/4 BATH. ENJOY PRIVATE SETTING IN REAR YARD W/DECK. OPEN FLOOR MAY OFFER DINING ROOM AS WELL! SO MANY AMENITIES!  THIS HOME IS PRICED VERY WELL AND IS A MUST SEE HOME!",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,2875,1000,"PRD",1875,1200,"BEVERLY HILLS SUB NO 2",4319,1040,"Asm-Lend App., Cash, Conv. Blend Rt, Conventional, FHA, VA, Warranty Deed",false,"2018-02-09T10:34:52","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1952,null,"Michigan",2251,"Deck","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$E$14,IF(Berkely!P40=3,Assumptions!$E$15,IF(Berkely!P40=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$E$8,IF(Berkely!P40=3,Assumptions!$E$9,IF(Berkely!P40=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O40/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two bedroom, 1 Â½ bath Dale model Coventry Park Condo. Updated kitchen, wood Pella windows and door wall, end unit. The living room boasts a gas fireplace with wood mantle and door wall to private courtyard with wood deck and built in BBQ Circular stairs lead to two oversize bedrooms with full wall closets. The master bedroom has a ceiling fan and mirrored closet doors. Formal dining room, kitchen with newer cupboards. Full basement with washer and dryer and tall ceilings ripe for a workshop or family room. Coventry is a financially sound owner managed, FHA approved complex with a private park, stunning inground pool, clubhouse with sauna meeting room, library, saunas. Coventry has never had a special assessment and has replaced all roofs and updated private roads recently.",true,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1686,400,"PRD",1286,800,"COVENTRY PARK HOMES OCCPN 240",1151,277,"Cash, Conventional, FHA, VA",false,"2018-02-08T08:28:18","Sale",66,null,"Natural Gas","Municipal Water",null,null,null,1971,null,"Michigan",2251,"Patio, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$E$14,IF(Berkely!P41=3,Assumptions!$E$15,IF(Berkely!P41=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$E$8,IF(Berkely!P41=3,Assumptions!$E$9,IF(Berkely!P41=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O41/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful  Royal Oak home to be finished Spring 2018. Built by Noble Homes, specializing in high-end homes at affordable prices. This is a wonderful layout an open floor plan with defined rooms, extensive finishing work and quality materials found throughout the home. Gorgeous white kitchen with a mosaic tile back splash, granite counter tops throughout. Living room features gas fireplace and wainscot trim. Real oak hardwood flooring throughout the entry level. Master suite features tray ceiling, huge walk-in closet and modern 5-piece master bath with gorgeous gray tile. Second floor laundry. Premium carpet and padding in the bedrooms. Brushed bronze fixtures throughout. Basement with 3-hole prep for 3rd bath or bar. Sod on both front and back lawns. Beautiful front porch.  New insulated foundation and new sewer and water lines. Outstanding value! $3000 credit for appliances. Interior Pictures are of 213 Linden R.O.  This is a beautiful well built home in South Royal Oak.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2150,null,"BLDR",2150,1050,"HOME GARDENS",null,null,"Cash, Conventional, VA",false,"2018-02-08T09:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218010112","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$E$14,IF(Berkely!P42=3,Assumptions!$E$15,IF(Berkely!P42=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$E$8,IF(Berkely!P42=3,Assumptions!$E$9,IF(Berkely!P42=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O42/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No expense spared on this new construction 4 bedroom/ 2.1 bath 2,800sqft custom colonial walking distance to downtown Royal Oak. This home will leave you speechless when you walk into this sprawling open floor plan featuring 4â€\u009d hardwood, custom molding, 9ft first floor ceilings and 8ft custom doors. This home has all of the custom upgrades including designer granite, stainless steel appliances, custom glass backsplash, tiled fireplace, premium lighting package boasting over 40 LED recessed lights, french doors to study, and an impressive 9ft long granite island buffet. Travel to the second level to find a large master featuring trey ceilings including large his/her closets.  Easily accessible 2nd floor laundry and 3 other bedrooms having large closets and storage. Every last detail has been thought of including custom landscaping and sprinkler system. Owner is a licensed real estate agent in the state of Michigan.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2796,null,"BLDR",2796,1375,"COZY HOMES SUB",1897,453,"Cash, Conventional",false,"2018-02-06T15:58:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$E$14,IF(Berkely!P43=3,Assumptions!$E$15,IF(Berkely!P43=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$E$8,IF(Berkely!P43=3,Assumptions!$E$9,IF(Berkely!P43=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O43/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cute 3 bedroom 2 full bath Royal Oak bungalow. Hardwood floors throughout. Ceramic tile in kitchen, main floor bath. Living room open to dining room. Dining room has built in butlers pantry. Kitchen has stainless steel appliances. Master bedroom has additional space for close or office use. Fully finished basement has full bath, office area and ample storage in laundry room. All storage units stay with home. Fully fenced back yard has patio great for entertaining. Gazebo will stay with home. One car detached garage. Replacement windows. Central air. New driveway and patio in 2010. Basement waterproofed in 2007 with transferable  warranty. Easy to show.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1378,400,"PRD",978,500,"STEPHENSON SUPER-HIGHWAY SUB NO 6-ROYAL OAK",2271,547,"Cash, Conventional, FHA, VA",false,"2018-02-07T16:42:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2251,"Deck, Patio","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$E$14,IF(Berkely!P44=3,Assumptions!$E$15,IF(Berkely!P44=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$E$8,IF(Berkely!P44=3,Assumptions!$E$9,IF(Berkely!P44=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O44/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completely Remodeled. Completely Updated. Completely Move-In-Ready and Ready for you in the next chapter of your life. From the curb -charming Americana.  Inside -beautiful new hardwood floors throughout the main floor, with living room dining room, and den with French doors.  The contemporary, modern kitchen boasts stainless steel appliances, gas stove-top, granite counters, granite island, stylish subway tile, custom cabinetry, wine fridge, and wine rack. For cozy repose, a large, carpeted family room/entertainment area with back entrance in from the covered patio and the giant, fenced-in lot -rare in size especially for similar Royal Oak homes. Upstairs, the master suite with a vaulted ceiling and balcony access.  Double vanity master bath, separate bath and shower.  Two guest rooms, full guest bath, and upstairs laundry.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2496,null,"PRD",2496,null,"FOREST HEIGHTS",4520,1089,"Cash, Conventional",false,"2018-02-06T15:59:51","Sale",null,null,null,"Municipal Water",null,null,null,1949,2006,"Michigan",2251,"Patio, Porch",null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$E$14,IF(Berkely!P45=3,Assumptions!$E$15,IF(Berkely!P45=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$E$8,IF(Berkely!P45=3,Assumptions!$E$9,IF(Berkely!P45=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O45/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection! Pictures are of a similar model. Estimated completion to be end of March.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"builder",3375,1000,"edgewood park sub-royal oak",2501,423,"Cash, Conventional",false,"2018-02-07T10:46:11","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$E$14,IF(Berkely!P46=3,Assumptions!$E$15,IF(Berkely!P46=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$E$8,IF(Berkely!P46=3,Assumptions!$E$9,IF(Berkely!P46=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O46/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great home in Royal Oak! Raise a family, entertaining, or simply enjoy the short walk to downtown life of one of the best cities in Michigan! This spacious colonial offers an open concept with traditional roots. Kitchen was updated in 2012 with granite counter tops, and dark oak cabinets. Beautiful wood floors throughout the home; ceramic in the bathrooms and kitchen. Fresh paint from top to bottom. This home has been well-maintained inside and out. Dry, clean basement - ready to be finished! Spacious bedrooms, lots of natural light from many windows and skylight. Newer driveway with a stamped concrete patio. Make your appointment today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1780,null,"PRD",1780,872,"EVANS HIGHLAND NO 2",3144,758,"Cash, Conventional, FHA",false,"2018-02-11T13:36:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2012,"Michigan",2251,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$E$14,IF(Berkely!P47=3,Assumptions!$E$15,IF(Berkely!P47=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$E$8,IF(Berkely!P47=3,Assumptions!$E$9,IF(Berkely!P47=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O47/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great opportunity to live in Royal Oak! A Spacious foyer greets you as you enter this home.  A 2007 construction, the current owners have added new landscaping in 2015 and a new deck in 2016 (backyard). This 3 bedroom 2 1/2 bath colonial sits on  a corner fenced lot with detached garage.  Additional updates include a new hot water heater-2018, new garbage disposal-2017.  Great open floor plan, SS appliances with granite counters in kitchen, daylight basement. Large owner's suite and bath.  All bedrooms have WIC.  BATVAI.  Showing times are 9-12 noon, and 3-6pm.  Large dog in crate in kitchen.  Agent related to Seller. NOTE:  Ask Listing Agent about Money Back Guarantee.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"PRD",2200,1148,"MAPLE CREST SUB",5600,1349,"Cash, Conventional",false,"2018-02-05T16:01:28","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$E$14,IF(Berkely!P48=3,Assumptions!$E$15,IF(Berkely!P48=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$E$8,IF(Berkely!P48=3,Assumptions!$E$9,IF(Berkely!P48=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O48/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated Royal Oak bungalow on 1/4 acre! The inviting family room with large picture window leads to the recently remodeled kitchen with new tile backsplash, tile floor and butcher block counter. The first floor also shares two bedrooms and a updated full bath. The upstairs accommodates a spacious master bedroom with walk in closet. The large finished basement has another updated full bath, additional rec room/potential bedroom and large area that could be used as a second family room. A door wall off the kitchen opens to a large deck perfect for entertaining on warm summer days. Welcome home!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1399,367,"Appraisal",1032,648,"PRAIRIE LAWN ACRES NO 1",1715,413,"Cash, Conventional, FHA, VA",false,"2018-02-20T09:14:59","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$E$14,IF(Berkely!P49=3,Assumptions!$E$15,IF(Berkely!P49=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$E$8,IF(Berkely!P49=3,Assumptions!$E$9,IF(Berkely!P49=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O49/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back on the market due to buyer financing. Nicely renovated colonial located only a mile from downtown Royal Oak. Kitchen completely remodeled in 2016 with granite counters, new oven, hood fan, dishwasher and backsplash. Meticulously maintained during ownership. Experience Royal Oak to the fullest for under $300k.  Market analysis/comps included in DOCS",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1362,null,"PRD",1362,681,"RESUB OF WHITE ACRES PARK SUB",4088,691,"Cash, Conventional, FHA",false,"2018-01-11T13:37:35","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,2016,"Michigan",2251,"Patio, Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$E$14,IF(Berkely!P50=3,Assumptions!$E$15,IF(Berkely!P50=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$E$8,IF(Berkely!P50=3,Assumptions!$E$9,IF(Berkely!P50=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O50/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bring your design ideas and incorporate them with the old charm of this wonderful home on Vinsetta.  Home is situated on over 1/3 of an acre giving you plenty of room to expand.  Beautiful hardwood floors and cove ceilings throughout the first floor.  Fireplace and large picture window in living room that allows tons of natural light.  Master suite offers an updated bath and tons of closet space.  Lower level has been finished with a full bath.  Heated breezeway leads to 2 car attached garage.  Welcome to your new home!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2341,689,"PRD",1652,1030,"FOREST HEIGHTS",6480,1095,"Cash, Conventional",false,"2018-02-22T11:10:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2251,"Breezeway, Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$E$14,IF(Berkely!P51=3,Assumptions!$E$15,IF(Berkely!P51=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$E$8,IF(Berkely!P51=3,Assumptions!$E$9,IF(Berkely!P51=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O51/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Vinsetta Park Home - Not your typical builders square box. Designed for this site to Highlight Park Views, and maximize Natural Sunlight. Built with Premium Materials throughout and loaded with upgrades including: Chef's kitchen w/premium cabinetry, dramatic granite surfaces, stove pot filler, and walk-in pantry. Add 9' ceilings on 1st floor & lower level, high end fixtures, built in speaker system, built in bookshelves, built in dining room buffet, door-walls on first and second floor, 2nd floor laundry, and abundant closet space and storage.  Wired for cable, computers, and TV. Lower level has thoughtful design for 4th bedroom, family room, and roughed for full bath, giving potential for a 3400 sq. ft. Oversize garage is insulated and wired for 220 volts. Double wide driveway adds convenience. Enjoy your leisure time on the covered front porch, or cook out on the rear deck. This home is Move-in Ready! Agent owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,2450,null,"builder",2450,1200,"VINSETTA PARK SUB NO 1 - ROYAL OAK",4142,693,"Cash, Conventional, FHA, VA",false,"2018-02-01T16:38:37","Sale",null,"http://smartfloorplan.com/mi/v400174/player.pl","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Deck, Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$E$14,IF(Berkely!P52=3,Assumptions!$E$15,IF(Berkely!P52=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$E$8,IF(Berkely!P52=3,Assumptions!$E$9,IF(Berkely!P52=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O52/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completely remodeled in 2018, walking distance to downtown Royal Oak, this 1920â€™s classic style A-frame has been updated right to the studs.  Walk into an inviting open floor plan with a brand new custom Quartzite kitchen, an 8â€™ breakfast island and state-of-the-art stainless steel appliances including a double wall oven.  New hardwood hand-scrapped bamboo flooring throughout, brand new bathrooms, second floor laundry, 4 Seasons Florida room with a nice size backyard.  New furnace, hot water tank and roof. Live the in-town lifestyle in this beautifully designed home. Energy saving Nest Thermostat included.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,2016,null,"Builder",2016,944,"OSGOOD SUB",2395,577,"Cash, Conventional",false,"2018-01-26T13:52:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2018,"Michigan",2251,"Patio, Porch, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$E$14,IF(Berkely!P53=3,Assumptions!$E$15,IF(Berkely!P53=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$E$8,IF(Berkely!P53=3,Assumptions!$E$9,IF(Berkely!P53=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O53/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AWESOME ROYAL OAK COLONIAL BUILT IN 2014. GREAT FLOOR PLAN WITH AN OPEN CONCEPT LAYOUT WITH NINE FOOT CEILINGS, FIRST FLOOR OFFICE AND FORMAL DINING ROOM. LARGE KITCHEN WITH ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. LARGE LIVING ROOM WITH STONE FIREPLACE. SPACIOUS MASTER BEDROOM WITH WALK IN CLOSET AND GENEROUS PRIVATE BATHROOM WITH TILED SHOWER, DUAL SINKS AND DEEP TUB. TWO CAR GARAGE, GREAT FRONT PORCH AND STAMPED & STAINED CONCRETE PATIO. PROFESSIONALLY LANDSCAPED YARD, DEEP UNFINISHED BASEMENT FOR STORAGE OR FUTURE FINISHING. POSSESSION COULD BE SOONER. EXCLUDE WINDOW TREATMENTS AND TV&TV MOUNTS.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2610,null,"PRD",2610,1305,"MAPLE CREST SUB",7796.34,1878.45,"Cash, Conventional",false,"2018-01-29T12:26:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$E$14,IF(Berkely!P54=3,Assumptions!$E$15,IF(Berkely!P54=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$E$8,IF(Berkely!P54=3,Assumptions!$E$9,IF(Berkely!P54=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O54/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home on quiet street in city of Royal Oak. This home has a eat in kitchen with stainless steel appliances. Covered back porch, fenced in yard with hardwood floors. Home is cute and ready for new owners.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1096,null,null,1096,null,null,1992.58,486.34,"Cash, Conventional, FHA",false,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$E$14,IF(Berkely!P55=3,Assumptions!$E$15,IF(Berkely!P55=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$E$8,IF(Berkely!P55=3,Assumptions!$E$9,IF(Berkely!P55=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O55/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Also being offered for lease at $1,300 per month.  Nicely updated over the years with kitchen cabinets, some windows, New kitchen & laundry room flooring, newer plumbing, electrical dishwasher & water heater. Appliances included. Convenient den/computer room on first floor. Separate & spacious laundry/utility room. Nicely landscaped, brick paver front service walk & porch. Back yard has wood deck and is privacy fenced.  1 & 1/2 car garage. Oakland Elementary School playground across street.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,1331,null,"PRD",1331,null,"OAK CREST",2680,446,"Cash, Conventional, FHA, VA",false,"2018-01-18T21:17:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2251,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$E$14,IF(Berkely!P56=3,Assumptions!$E$15,IF(Berkely!P56=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$E$8,IF(Berkely!P56=3,Assumptions!$E$9,IF(Berkely!P56=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O56/2)*Assumptions!$H$4","v":0},0,{"$f":"O56*0.0039","v":0},{"$f":"FJ56/O56","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impeccably maintained 3 bedroom, 1 bath North RO Bungalow within walking distance to two parks. This home boasts a large family room with new carpet and Franklin gas log fireplace, Dining Room with wood laminate floor off recently updated Kitchen, two Bedrooms on main level with Hardwood floors and oversized closets, bathroom boasts a Heat Lamp, new vanity and mirror. The open stairway with wood railing to the upstairs bedroom highlights the welcoming Living Room. Upstairs bedroom has four large storage/closet areas, carpet recently replaced. The basement is as clean as a whistle waiting to be finished to suit your families needs. Garage is 2 1/2 car fully insulated with cabinets and work bench for the project minded homeowner. Choose the 22 ft long porch in front or the new TREK deck in  back on warm summer nights.  Bike to Downtown Royal Oak or Clawson.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1330,null,"PRD",1330,621,"NORCHESTER WOODS SUB",2303,555,"Cash, Conventional, FHA, VA",false,"2018-01-27T16:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218006836","ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2251,"Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$E$14,IF(Berkely!P57=3,Assumptions!$E$15,IF(Berkely!P57=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$E$8,IF(Berkely!P57=3,Assumptions!$E$9,IF(Berkely!P57=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O57/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STYLISH AND SOPHISTICATED URBAN LIFESTYLE WITH UNPARALLELED VIEWS!!! THIS STUNNING 16TH FLOOR LOFT-STYLE CONDO IS LOCATED IN THE HEART OF VIBRANT ROYAL OAK, MERE MINUTES BY FOOT TO ALL THE CAFES, PARKS, RESTAURANTS, SHOPS AND THEATERS OF THE BUSTLING DOWNTOWN. \"THE FIFTH\" OFFERS AMENITIES GALORE INCLUDING AN ON-SITE GYM, FRIENDLY DOORMAN, PRIVATE INTERIOR SECURED PARKING, SPACIOUS AND WELCOMING LOBBY AND SO MUCH MORE. ONCE INSIDE YOU'LL FIND GLEAMING HARDWOOD FLOORS, A SLEEK AND MODERN KITCHEN WITH PREMIUM STAINLESS STEEL APPLIANCES AND INCREDIBLE CABINETRY. THE OVER-SIZED COVERED BALCONIES OFFERS ADDITIONAL LIVING SPACE WITH STUNNING PANORAMAS - ON A CLEAR DAY THE GLASS RAILINGS AFFORD YOU AND YOUR GUESTS UNOBSTRUCTED VIEWS FOR MILES. FOR THE ULTIMATE URBAN LIFESTYLE, THE  ADJOINING UNIT CAN ALSO BE PURCHASED TO PROVIDE YOU WITH MORE THAN 3,500 SQUARE FEET OF LUXURY LIVING! DON'T HESITATE, THIS PREMIUM RESIDENCE WON'T LAST LONG. CALL TODAY FOR YOUR OWN PRIVATE SHOWING! #ULTIMATELIVING",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1623,null,"Builder",1623,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",9386,1536,"Cash, Conventional",false,"2018-01-24T13:35:39","Sale",1605,null,"Common","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony","Other",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$E$14,IF(Berkely!P58=3,Assumptions!$E$15,IF(Berkely!P58=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$E$8,IF(Berkely!P58=3,Assumptions!$E$9,IF(Berkely!P58=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O58/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STYLISH AND SOPHISTICATED URBAN LIFESTYLE WITH UNPARALLELED VIEWS!!! THIS STUNNING 16TH FLOOR LOFT-STYLE CONDO IS LOCATED IN THE HEART OF VIBRANT ROYAL OAK, MERE MINUTES BY FOOT TO ALL THE CAFES, PARKS, RESTAURANTS, SHOPS AND THEATERS OF THE BUSTLING DOWNTOWN. \"THE FIFTH\" OFFERS AMENITIES GALORE INCLUDING AN ON-SITE GYM, FRIENDLY DOORMAN, PRIVATE INTERIOR SECURED PARKING,  SPACIOUS AND WELCOMING LOBBY AND SO MUCH MORE. ONCE INSIDE YOU'LL FIND GLEAMING HARDWOOD FLOORS, A SLEEK AND MODERN KITCHEN WITH PREMIUM STAINLESS STEEL APPLIANCES AND INCREDIBLE CABINETRY. THE OVER-SIZED COVERED BALCONY OFFERS ADDITIONAL LIVING SPACE WITH STUNNING PANORAMAS - ON A CLEAR DAY THE GLASS RAILINGS AFFORD YOU AND YOUR GUESTS UNOBSTRUCTED VIEWS FOR MILES. FOR THE ULTIMATE URBAN LIFESTYLE, THE  ADJOINING UNIT CAN ALSO BE PURCHASED TO PROVIDE YOU WITH MORE THAN 3,500 SQUARE FEET OF LUXURY LIVING! DON'T HESITATE, THIS PREMIUM RESIDENCE WON'T LAST LONG. CALL TODAY FOR YOUR OWN PRIVATE SHOWING! #ULTIMATELIVING",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1908,null,"Builder",1908,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",6693,1539,"Cash, Conventional",false,"2018-01-24T13:09:42","Sale",1604,null,"Common","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony","Other",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$E$14,IF(Berkely!P59=3,Assumptions!$E$15,IF(Berkely!P59=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$E$8,IF(Berkely!P59=3,Assumptions!$E$9,IF(Berkely!P59=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O59/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable units conveniently located near Beaumont Hospital and Downtown Royal Oak. Secure BLDG w/heated underground parking. Elevator provides access to all floors. Waste Disposal on each floor. Double Door entrance into open layout floor plan giving way to generous size rooms. Living room access to enclosed balcony providing Golf Course and Pool views. In unit laundry room w/washer&dryer. Lower level gathering area, library, ping pong and direct access to parking. Additional private secured storage also in lower level. Common area includes, massage area, pool and club house. Suitable for all ages and lifestyles. Association fees include water and grounds maintenance. Cats and caged animals allowed. No dogs.",true,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1349,null,"PRD",1349,null,"THE FAIRWAYS OCCPN 111",1362.47,328.26,"Cash, Conventional",false,"2018-01-25T19:03:50","Sale",211,null,"Electric","Municipal Water",null,null,null,1974,null,"Michigan",2251,"Porch, Porch - Enclosed","Other",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$E$14,IF(Berkely!P60=3,Assumptions!$E$15,IF(Berkely!P60=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$E$8,IF(Berkely!P60=3,Assumptions!$E$9,IF(Berkely!P60=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O60/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST SEE! EXTENSIVE UPDATES AND UPGRADES THROUGHOUT THE UNIT.  ALL NEW SOLID MAPLE HARDWOOD FLOORING THROUGHOUT. FRESHLY PAINTED, ALL NEW CROWN MOLDING AND BASEBOARDS . ALL NEW DOORS, ALL NEW LIGHT FIXTURES, CEILING FANS, ALL NEW PLUMBING, ELECTRICAL. NEW MAIN ELECTRICAL PANEL 100 AMP AND MORE!!  NEW KITCHEN WITH CUSTOM DESIGNED HIGH END NEW MAPLE CABINETRY AND ALL NEW SS KITCHEN APPLIANCES.. REMODELED BATHROOM OFFERS ALL NEW TILES, NEW KOHLER TOILETS,  AND NEW SHOWER DOOR AND VANITIES.  MASTER BEDROOM OFFERS CUSTOM DESIGNED BUILT-INS SHELVES. 2ND BEDROOM OFFERS CUSTOM DESIGNED MURPHY BED AND SHELVING. ASSOCIATION FEE COVERS, PROPERTY TAXES, INSURANCE, ALL THE UTILITIES, EXCEPT CABLE AND ELECTRICITY. THE CARPORT NUMBER IS 37, IF THE OWNERS WANTS ADDITIONAL CARPORT, YOU WOULD HAVE TO APPLY FOR AN EXTRA CARPORT THE ADDITIONAL $10 FEE.",true,"Paved, Private","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1600,400,"PRD",1200,600,"STARR ACRES",3,7,"Cash, Co-Operative",false,"2018-01-26T12:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218006307","Natural Gas","Municipal Water",null,null,null,1962,null,"Michigan",2251,"Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$E$14,IF(Berkely!P61=3,Assumptions!$E$15,IF(Berkely!P61=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$E$8,IF(Berkely!P61=3,Assumptions!$E$9,IF(Berkely!P61=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O61/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Freshly remodeled Royal Oak craftsman bungalow with tudor-like curb appeal. This 3-bed/2-bath sits on a double lot 77' wide with a huge 3+ car garage, including a rear overhead door; perfect for car & bike lovers! Brand new kitchen (2016) with SS appliances, granite tops & an open living environment. Living room, dining room, and two-spare bedrooms. Downstairs offers beautiful original hardwood flooring. Decorative fireplace surrounded by built in bookcases & custom mantel. Huge master suite w/ massive walk in closet upstairs with fully renovated master bathroom (2017) that has plenty of space w/ an amazing modern touch. Updates include: Newer roof & vinyl windows (2011), electrical, new washer & dryer (2016). Enjoy the many perennial gardens in the private fenced backyard; great for entertaining.  Close to downtown, schools, theaters, parks, freeways and is move-in ready. Many updates and tons of character!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1300,null,"MEASURED",1300,1282,"ORCHARD KNOLL SUB",2962,714,"Cash, Conventional, FHA, VA",false,"2018-02-08T12:10:53","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1929,2017,"Michigan",2251,"Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$E$14,IF(Berkely!P62=3,Assumptions!$E$15,IF(Berkely!P62=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$E$8,IF(Berkely!P62=3,Assumptions!$E$9,IF(Berkely!P62=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O62/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious 2600 square foot colonial located on a double corner lot in Royal Oak.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3600,1000,"SELLER",2600,1300,"LINCOLN VIEW SUB",5753,1369,"Cash, Conventional, FHA, VA",false,"2018-01-23T14:33:39","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2011,"Michigan",2251,"Deck, Porch - Covered",null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$E$14,IF(Berkely!P63=3,Assumptions!$E$15,IF(Berkely!P63=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$E$8,IF(Berkely!P63=3,Assumptions!$E$9,IF(Berkely!P63=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O63/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enjoy home ownership in one of the most desirable neighborhoods of Royal Oak.... Vinsetta Park. Absolutely fabulous Tudor style colonial. Upper is vacant now and has two large bedrooms with a large unfinished attic that can be converted into a master bedroom suite. Park in garage with stair access to both upper and lower units. Space in the backyard to add an additional two car garage with loft. Kitchens are updated with granite DW in each unit measurements for both units living room 19 x 12 dining room 13 x 10 kitchen 10 x 10. The 4 bedrooms are 2 up 2 down.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2248,null,"PRD",2248,1100,"VINSETTA PARK SUB NO 2 - ROYAL OAK",5103,862,"Cash, Conventional",false,"2018-01-19T15:47:27","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1930,null,"Michigan",2251,"Balcony","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$E$14,IF(Berkely!P64=3,Assumptions!$E$15,IF(Berkely!P64=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$E$8,IF(Berkely!P64=3,Assumptions!$E$9,IF(Berkely!P64=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O64/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPER SHARP 3 BEDROOM HOME WITH ALL THE UPDATES 2016 & 2017, LARGE UPDATED KITCHEN 2017 WITH ALL NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERS & SKYLIGHTS,  LARGE FAMILY ROOM WITH CATHEDRAL CEILINGS, LARGE FORMAL DINING ROOM, OPEN FLOOR PLAN, FIREPLACE, DOOR WALL TO LARGE DECK, NEW FIRST FLOOR FULL BATH 2016, REFINISHED HARDWOOD FLOORS, ALL NEW WINDOWS 2016, NEW ROOF 2016, NEW VINYL SIDING 2016, NEW FURNACE & WATER TANK 2016, ALL NEW ELECTRICAL, WIRING, OUTLETS & FIXTURES 2017, NEWLY PAINTED 2017, 2 FULL UPDATED BATHS, WALKING DISTANCE TO WATERWORKS PARK AND NORTHWOOD ELEMENTARY SCHOOL, CLOSE TO DOWNTOWN ROYAL OAK, ALL DATA APX.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1605,null,"PRD",1605,664,"WEITZEL'S HOUSTONIA HEIGHTS",4731,728,"Cash, Conventional, FHA, VA",false,"2017-09-12T10:05:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1918,2017,"Michigan",2251,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$E$14,IF(Berkely!P65=3,Assumptions!$E$15,IF(Berkely!P65=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$E$8,IF(Berkely!P65=3,Assumptions!$E$9,IF(Berkely!P65=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O65/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Royal Oak remodel by Mullen Homes featuring an open floor plan with hardwood floors throughout. Custom arts and craft style trim and door casings. Kitchen with stainless steel appliances, french door refrigerator, granite counters, marble backsplash, undermount sink & walk-in pantry. Custom built-in cabinetry & wine rack featured in light-filled dining room. Gas fireplace with stone surround. Master suite with tray ceiling and walk in closet. Master bath with dual vanity, large walk-in shower featuring euro glass. Second floor laundry with front load washer/dryer. Office with built-in shelving. Fully landscaped with patio & privacy fence. Basement is fully plumbed for bathroom. Everything new from ground up!",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"Builder",2450,972,"H L KOPPIN'S SUB",3213,543,"Cash, Conventional",false,"2018-01-12T13:46:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1935,2018,"Michigan",2251,"Patio, Porch - Covered",null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$E$14,IF(Berkely!P66=3,Assumptions!$E$15,IF(Berkely!P66=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$E$8,IF(Berkely!P66=3,Assumptions!$E$9,IF(Berkely!P66=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O66/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to this fantastic Royal Oak 3 bedroom colonial! Situated within walking distance of many of Royal Oak's great parks is this updated two story home.  Granite countertops, hardwood floors and a fenced back yard are just some of the great features.  A spacious Master Suite, an open floor plan, three full bathrooms and the ideal location complete this move-in ready home. The basement has a newer waterproofing system with a lifetime transferrable warranty.  The highly efficient furnace and water heater were installed in 2014.  Come see it today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,1408,null,"PRD",1408,515,"LEWIS L SMART OWANA AVE SUB",4263,711,"Cash, Conventional, FHA, VA",false,"2018-01-10T16:02:44","Sale",null,"http://tours.realvisionstudio.com/idx/661780","Natural Gas","Municipal Water",null,null,null,1941,2003,"Michigan",2251,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$E$14,IF(Berkely!P67=3,Assumptions!$E$15,IF(Berkely!P67=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$E$8,IF(Berkely!P67=3,Assumptions!$E$9,IF(Berkely!P67=4,Assumptions!$E$10,0)))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$H$4","v":0},{"$f":"IF(O67>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truly unbelievable... Be in the heart of Downtown Royal Oak and be at it's best! Incredible loft includes heat, water and parking. Totally remodeled unit and this has been done to the NINES!! Custom everything, no expense spared. The pictures speak for themselves... Exclude dining light fixture.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1201,null,"PRD",1201,null,"SKYLOFTS ROYAL OAK CONDO OCCPN 1471",5299,1218,"Cash, Conventional",false,"2018-01-05T15:11:42","Sale",505,null,null,"Municipal Water",null,null,null,2003,2017,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$E$14,IF(Berkely!P68=3,Assumptions!$E$15,IF(Berkely!P68=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$E$8,IF(Berkely!P68=3,Assumptions!$E$9,IF(Berkely!P68=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O68/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One of only 13 homes priced under $200,000 in Royal Oak!!!   This charming bungalow sits perfectly on a corner lot with easy access to the freeways and short drive to the downtown areas of Royal Oak, Berkley, and Ferndale.  Walk through the front door to find a classic bungalow layout connecting the living room, dining room, and updated kitchen (2018).  Follow the hardwoods to the back of the house where you'll find two bedrooms with refinished hardwoods and new trim (2018) as well a full bathroom.  Then head upstairs to the spacious master bedroom to see the large walk-in closet and built-in shelving.  Check out the basement with another full bathroom and great storage/living space.  You'll notice how warm it is throughout the house thanks to the newer HVAC (2014) and windows (2013).  Before you leave, head out to the covered patio space next to the garage with electricity.  Take one more look at this beautiful corner lot bungalow as you jump back on the freeway.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,974,null,"PRD",974,779,"STEPHENSON SUPER-HIGHWAY SUB NO 6-ROYAL OAK",2654,446,"Cash, Conventional, FHA, VA",false,"2017-12-16T13:24:49","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2018,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$E$14,IF(Berkely!P69=3,Assumptions!$E$15,IF(Berkely!P69=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$E$8,IF(Berkely!P69=3,Assumptions!$E$9,IF(Berkely!P69=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O69/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Award winning home design-Absolutely one of a kind 2015 built home that's better than new!  This exquisite home is in a prime Royal Oak location within walking distance of downtown.  As you enter you are greeted by an oversized foyer with wainscoting covered hallway and library featuring crown moldings and double french doors.  Large open kitchen w/ granite counter tops, Samsung premium appliances, walk in pantry, and Kepler cabinets with soft close doors and drawers.  Dining area with door wall to new patio and privacy fence.  Great room with gas fireplace, hardwood floors throughout the first floor, beautiful wrought iron stair case to second floor.  Master suite with tray ceiling, chandelier and two walk in closets.  Master bath has 6'Soaker Kohler tub and oversized frameless enclosed shower, double vanity sinks.  Mud room with built-in cubicles, circular drive, 2 car att gar, large open basement, and more.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3209,null,"PRD",3209,1300,"SULLIVAN ADD",7877,1898,"Cash, Conventional",false,"2017-12-28T15:30:31","Sale",null,null,null,"Municipal Water",null,null,null,2015,null,"Michigan",2251,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$E$14,IF(Berkely!P70=3,Assumptions!$E$15,IF(Berkely!P70=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$E$8,IF(Berkely!P70=3,Assumptions!$E$9,IF(Berkely!P70=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O70/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bring your creative touch to turn this house into a home. Brand new roof in 2018. Newer windows and door-wall. Spacious bungalow in Royal Oak. Priced to move. Great room sizes in a very desirable neighborhood. Family room and master bedroom added on for lots of extra space!! 2 full baths, a finished basement, fenced in yard with spacious deck. Walking distance to Starr Jaycee park. Close to shopping, schools and downtown Royal Oak.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3270,1850,"PRD",1420,1850,"FOREST HEIGHTS SUB NO 1",2475,596,"Cash, Conventional",false,"2017-08-02T14:54:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2251,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$E$14,IF(Berkely!P71=3,Assumptions!$E$15,IF(Berkely!P71=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$E$8,IF(Berkely!P71=3,Assumptions!$E$9,IF(Berkely!P71=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O71/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENJOY CITY LIVING IN THIS BEAUTIFUL 2 BEDROOM, 2 BATH LOFT STYLE CONDOMINIUM IN THE HEART OF DOWNTOWN ROYAL OAK. THIS 4TH FLOOR UNIT OFFERS VAULTED CEILINGS, SPACIOUS OPEN FLOOR PLAN. AMBLE KITCHEN CABINETS W/GRANITE COUNTERS AND STAINLESS STEEL APPLIANCES.  LIVING ROOM W/PRIVATE BALCONY, BEAUTIFUL FIREPLACE, MASTER BEDROOM W/LARGE WALK IN CLOSET AND ATTACHED MASTER BATH.  HARDWOOD FLOORS IN MAIN LIVING AREA. CARPET IN BEDROOMS, STACKABLE WASHER AND DRYER IN UNIT. SECURED PRIVATE ENTRY. FITNESS FACILITY, 1 INDOOR AND 1 OUTDOOR PARKING SPACE, EASY ACCESSIBLE STORAGE UNIT AND BIKE STORAGE. WITHIN WALKING DISTANCE FROM ROYAL OAKS MAIN STREET, FARMERS MARKET AND EMAGINE THEATER. GAS AND WATER INCLUDED IN HOA. THIS IS A MUST SEE.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1243,null,"PRD",1243,null,"SKYLOFTS MARKET SQUARE CONDO",3308,797,"Cash, Conventional",false,"2017-12-27T12:02:50","Sale",428,null,null,"Municipal Water",null,null,null,2005,null,"Michigan",2251,"Balcony","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$E$14,IF(Berkely!P72=3,Assumptions!$E$15,IF(Berkely!P72=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$E$8,IF(Berkely!P72=3,Assumptions!$E$9,IF(Berkely!P72=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O72/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautifully remolded 3 bed ranch. New kitchen with granite counter tops, soft close cabinets, and all new stainless steel appliances. Freshly refinished hardwood floors throughout the main floor. The full bath has a brand new vanity with dual sinks as well as new title in the bathtub. Large 2 and a half car garage and well maintained lot. Don't miss the chance to see this house.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2384,1192,"PRD",1192,1192,"AVISON & PURCER'S REPLAT",2304,555,"Cash, Conventional, FHA",false,"2017-12-20T13:28:51","Sale",null,"https://drive.google.com/open?id=1FlXZ-FMasKwVeiVOZtrXRBGwK-VLjr5U",null,"Municipal Water",null,null,null,1958,null,"Michigan",2251,"Patio",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$E$14,IF(Berkely!P73=3,Assumptions!$E$15,IF(Berkely!P73=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$E$8,IF(Berkely!P73=3,Assumptions!$E$9,IF(Berkely!P73=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O73/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated ranch w/open plan, huge thru lot in desirable area. Gourmet kitchen w/quartz, SS appl, maple cab. w/pullouts, custom backsplash. Island (easily removed) extends kitchen into bâ€™fast rm. Wet bar, 2 gas FPs, updated lighting, vaulted ceiling feature. 2 baths remodeled, 3rd partly updated. Master w/large jetted tub, glass-block shower. Lots of original built-ins. Bamboo, ceramic tile, laminate floors(1 BR carpet-new 2014). Tankless water htr. Upgraded elec panel, copper water lines. Stacked HE W/D allows 2nd fridge if desired. Natural light thruout; huge south-facing windows. Windows replaced, most 2014. French door to paver patio, fenced yard. Newer roof, furnace, ductwork. New AC 2017, +attic insul 2010. Whole house fan, powered roof vent. Stamped circle drive +lg parking pad. Herbs, perennials, lots of trees. Space for 2+ car garage. Lg side yard (space for pool). Near Beaumont. Walkable nâ€˜hood. 1-level home w/no knobs is aging-friendly. Â½ block to park.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1953,null,"seller",1953,null,"BEVERLY HILLS SUB NO 2",3014,735,"Cash, Conventional",false,"2017-12-11T13:03:47","Sale",null,null,"Natural Gas, Tankless","Municipal Water",null,null,null,1948,2014,"Michigan",2251,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$E$14,IF(Berkely!P74=3,Assumptions!$E$15,IF(Berkely!P74=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$E$8,IF(Berkely!P74=3,Assumptions!$E$9,IF(Berkely!P74=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O74/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charming updated bungalow located walking distance from downtown Royal Oak. Main floor has been updated including the flooring, all walls repainted, new light fixtures, renovated kitchen, all new kitchen appliances ... move-in ready.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,989,null,989,989,1200,"HOME GARDENS",1972,475,"Cash, Conv. Blend Rt",false,"2017-11-30T11:19:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1942,2017,"Michigan",2251,"Porch",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$E$14,IF(Berkely!P75=3,Assumptions!$E$15,IF(Berkely!P75=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$E$8,IF(Berkely!P75=3,Assumptions!$E$9,IF(Berkely!P75=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O75/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HBA's 2017 DEVELOPER OF THE YEAR- Robertson Brother Homes new Normandy Square Community offers two and three bedroom townhomes at the corner of Normandy and Delmere rd in Royal Oak, MI. These townhomes have an open floor plan, granite counter tops, hardwood floors, ceramic bathrooms, tons of windows, GE appliances, attached 2 car garage and MUCH MORE! Hurry to customize you options and pick what you want. HOA covers exterior insurance and maintenance, snow removal, your water bill, all landscaping, WORRY FREE! There will be 79 units total, please visit the sales office on 3593 Marais Ave., Royal Oak, MI from 11-5pm for more information.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1499,null,"Builder",1499,null,null,0,0,"Cash, Conventional",false,"2018-02-13T14:47:10","Sale",2,"https://my.matterport.com/show/?m=ohZ8m6yK4a1&utm_source=4","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$E$14,IF(Berkely!P76=3,Assumptions!$E$15,IF(Berkely!P76=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$E$8,IF(Berkely!P76=3,Assumptions!$E$9,IF(Berkely!P76=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O76/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Motivated Seller...Hurry this home won't last! Must see..This original ranch has been completely renovated from the studs, w/added second story....everything is new in 2017!  Open floor concept home has 4 bedrooms, 4 full bathrooms, mudroom with custom built ins, 2nd floor laundry, finished basement and custom moldings and trim.  First floor has hardwood floors throughout, custom entertainment center with remote control for gas fireplace and large kitchen with beautiful quartz counter tops and new appliances....perfect for entertaining!  Enjoy front and rear covered outside porches.  New metal and dimensional roof, windows, insulation, high efficiency furnace, AC, high efficiency hot water heater, electric and much more.  Enjoy the convenient location of this home within walking distance of shops and restaurants and 1 minute from freeway access to 696.  This is an amazing home in a great family neighborhood within the great city of Royal Oak Michigan.  Realtor is related to the seller.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3422,972,"plans",2450,1100,null,2501,595,"Cash, Conventional",false,"2017-11-10T11:26:31","Sale",null,null,"High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,1956,2017,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt, Metal",null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$E$14,IF(Berkely!P77=3,Assumptions!$E$15,IF(Berkely!P77=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$E$8,IF(Berkely!P77=3,Assumptions!$E$9,IF(Berkely!P77=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O77/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Builder's Model for Sale with today's sought after features & finishes.  Custom Craftsman style 2 story home with generous room sizes & over-sized garage. 4 bdrms, 2.5 baths, 2nd flr laundry, Andersen windows, 2\"x6\" 1st floor const, central air and zoned heating/cooling.  Stainless steel kitchen appliances, light fixtures, ceiling fans, extensive trim & molding package are all included!  Granite countertops throughout, Quartz over-sized island, full overlay painted cabinets w/roll outs & soft close hinges. Large mudroom w/built in locker/bench detail, 1st floor hardwood floors, upstairs baths & laundry include rectangular floor tiles, subway & accent tiles on shower & tub walls.  Impressive master ste includes stepped ceiling, 2 walk-ins w/custom hanging, glamour bath w/ free-standing Jacuzzi brand tub, seat in shower w/multi sprayer-shower heads, rain shower & custom Euro glass door.  Deep backyard with mature trees.  Close to freeways, Beaumont Royal Oak Campus just blocks away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2889,null,"PRD",2889,1338,"PRAIRIE LAWN ACRES NO 1",2291,552,"Cash, Conventional",false,"2017-12-08T14:07:42","Sale",null,null,"Electric, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch - Covered","Other",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$E$14,IF(Berkely!P78=3,Assumptions!$E$15,IF(Berkely!P78=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$E$8,IF(Berkely!P78=3,Assumptions!$E$9,IF(Berkely!P78=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O78/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wonderful  3 bedroom colonial home in desirable Woodward sub neighborhood . Home features hardwood floors throughout ,  a large family room off dinning room . Full bath upstairs and a half bath on first floor. Finished basement . The house looks on to a large yard with a great deck. Bring your buyers to this great neighborhood they will fall in love.Home is close to Beaumont hospital, and downtown Birmingham.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2164,600,"PRD",1564,800,"WOODWARDSIDE SUB",3798,642,"Cash, Conventional",false,"2017-12-06T17:28:17","Sale",null,null,null,"Water at Street",null,null,null,1950,null,"Michigan",2251,"Deck, Porch",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$E$14,IF(Berkely!P79=3,Assumptions!$E$15,IF(Berkely!P79=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$E$8,IF(Berkely!P79=3,Assumptions!$E$9,IF(Berkely!P79=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O79/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location! This stylish contemporary residence is updated inside and within walking distance to downtown Royal Oak. New stylish flooring, updated baths, and a master suite fully equipped with a fireplace. New AC, hot water tank and a potential for a  full bath in the basement. This home is perfect for those seeking a convenient location, ideally positioned near the areas best restaurants, shops and schools.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2048,400,"PRD",1648,500,"PEARS SUB",3799,642,"Cash, Conventional",false,"2017-11-10T09:25:38","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2016,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$E$14,IF(Berkely!P80=3,Assumptions!$E$15,IF(Berkely!P80=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$E$8,IF(Berkely!P80=3,Assumptions!$E$9,IF(Berkely!P80=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O80/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rare find-You will be surprised at how much space in this house! 2000+ sq ft PLUS Finished Basement PLUS staircase leading to 3rd floor w/ stand up attic area all in Royal Oak! You will love the UPDATED grey tones T/O. NEW updated White Kitchen w/Granite & Back Splash! TONS of cabinet space with extra pantry area! Cozy around the stunning fireplace wall. Make this home your own with all the flexibility! 4 bedrooms PLUS office! First floor office could be 5th bedroom! Kitchen nook or mud room area- what works for you! Large bay windows in living, dining, office, and nook area. Finished basement has rec/living area and LARGE bedroom w/ egress window and FULL bath! Large closet organizers in office and lower level bdrm ARE INCLUDED! Enclosed patio off kitchen with fenced in yard. Corner lot has 2 car garage off 3rd Street. Enjoy Royal Oak's restaurants, shops, library, farmers market and neighborhood parks...you will be walking distance to all of it. Close access to multiple highways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2714,700,"PRD",2014,1109,"FOURTH AVENUE SUB",3860,930,"Cash, Conventional",false,"2017-12-05T11:03:04","Sale",null,"http://www.VisualTour.com/showvt.asp?t=4116773&prt=30",null,"Municipal Water",null,null,null,1915,2017,"Michigan",2251,"Patio, Porch - Covered, Porch - Enclosed",null,null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$E$14,IF(Berkely!P81=3,Assumptions!$E$15,IF(Berkely!P81=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$E$8,IF(Berkely!P81=3,Assumptions!$E$9,IF(Berkely!P81=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O81/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp and freshly painted condo in private setting within walking distance of downtown Royal Oak! Open first floor layout with hardwood floors. Updated kitchen with granite counters & stainless steel appliances. Dining room opens to spacious living room. Master suite with full bath including dual vanity with solid surface counter, tumbled tile shower surround & Euro glass door. 2 car attached garage with finished interior and an abundance of cabinet storage. Private deck framed by lovely treed setting. Outdoor maintenance covered by association for ultimate convenience. Condos in this complex do not last!",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2334,600,"Builder",1734,702,"THE CROSSINGS AT IRVING AVENUE CONDO",4080,690,"Cash, Conventional",false,"2017-10-31T12:35:40","Sale",null,null,null,"Municipal Water",null,null,null,2005,null,"Michigan",2251,"Deck",null,null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$E$14,IF(Berkely!P82=3,Assumptions!$E$15,IF(Berkely!P82=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$E$8,IF(Berkely!P82=3,Assumptions!$E$9,IF(Berkely!P82=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O82/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price Reduced!! Open House this Saturday Feb. 3rd 12-2.  Location! Location! Location! Nice Royal Oak bungalow on a cul-de-sac with newer kitchen and ceramic tile floor. Real hardwood floors throughout the main level. New furnace. Newer electric service, newer glass block windows in basement. Bright enclosed front porch. Plumbing in the basement if the new owner would like to put in an extra bathroom.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1753,816,"Owner",937,833,"ASSR'S PLAT NO 35 - ROYAL OAK",2004,483,"Cash, Conventional",false,"2017-11-30T13:07:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1919,1999,"Michigan",2251,"Porch - Enclosed","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$E$14,IF(Berkely!P83=3,Assumptions!$E$15,IF(Berkely!P83=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$E$8,IF(Berkely!P83=3,Assumptions!$E$9,IF(Berkely!P83=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O83/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Royal Oak Condo. Sought after 3 Bedrooms, 2.5 Bathrooms and large 2 car garage. Great location close to Down town Royal Oak as well as Downtown Birmingham.  Minutes away from Beaumont Hospital.  Tucked away condo complex offers privacy. Flowing open floor plan with almost 2000 sqft of living space plus a full basement.  Beautiful hardwood floors.  Lot's of natural light. Tons of closet space. 1st floor laundry. Large Bedrooms.  Master suite with luxury full bathroom.  Private deck. Extremely well maintained. Low monthly association fee ($250 per month).  Agent related to seller.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1911,null,"PRD",1911,873,"INDIAN WELLS OF ROYAL OAK OCCPN 1371",5038,851,"Cash, Conventional",false,"2017-11-29T12:12:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1999,null,"Michigan",2251,"Deck","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$E$14,IF(Berkely!P84=3,Assumptions!$E$15,IF(Berkely!P84=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$E$8,IF(Berkely!P84=3,Assumptions!$E$9,IF(Berkely!P84=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O84/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This new home...construction starts in 2018...presents a rare opportunity to own a large custom ranch in N Royal Oak.  All the must have features for contemporary single floor living are here...private MBR suite...den/office at front of home could be used as BR 4 or combined with BR 3 to create a large guest suite...more open floor plan with defined areas for living/dining/kitchen...attached garage...huge basement for storage now, finish in the future if more living/work space needed. Photo shows same home just completed in Royal Oak.  Please do not walk the lot or approach occupant of small home on Hampton. Proudly offered by HORIZON HOMES",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2398,100,"plans",2298,2000,"MAPLE CREST SUB",1522,367,"Cash, Conventional",false,"2017-11-27T21:35:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$E$14,IF(Berkely!P85=3,Assumptions!$E$15,IF(Berkely!P85=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$E$8,IF(Berkely!P85=3,Assumptions!$E$9,IF(Berkely!P85=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O85/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,1191,null,"PRD",1191,1000,"EMLO PARK",3744,633,"Cash, Conventional",false,"2017-11-24T23:18:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217104651","Natural Gas","Municipal Water",null,null,null,1937,null,"Michigan",2251,"Breezeway, Patio, Porch","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$E$14,IF(Berkely!P86=3,Assumptions!$E$15,IF(Berkely!P86=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$E$8,IF(Berkely!P86=3,Assumptions!$E$9,IF(Berkely!P86=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O86/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cute, clean and updated 3 bedroom home, located in desirable sub near parks and schools! Featuring, modern kitchen, open floor plan and gas fireplace. Huge upper master bedroom has half bath. Gorgeous low maintenance corner lot has a deck and fire pit for summer enjoyment. Tastefully decorated with neutral colors and updated lighting for a great showing experience. A new furnace was installed in 2016. Call your agent for a private tour today! Open house on Sunday, December 17th, from 12-2.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1650,300,"PRD",1350,800,"RED RUN GOLF SUB",3608,869,"Cash, Conventional, FHA, Warranty Deed",false,"2017-11-24T15:54:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Deck, Porch",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$E$14,IF(Berkely!P87=3,Assumptions!$E$15,IF(Berkely!P87=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$E$8,IF(Berkely!P87=3,Assumptions!$E$9,IF(Berkely!P87=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O87/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPECTACULAR! 2017 RENOVATION! It's like buying a new build. Open floor plan. Rich dark engineered hardwood flooring. Gorgeous kitchen with granite c-tops, SS appliances, ceramic back-splash. Large, convenient pantry. Recessed lighting. Private second floor owner's suite. Both baths totally redone. Huge deck overlooks lovely fenced back yard. French doors from bedroom go out onto the deck. Freshly painted interior and exterior. Plumbing and electrical have all been updated. Basement and crawl space were professionally waterproofed with drain tile and vapor barrier. 25 year transferable warranty (see listing docs). Walk-up attic has new insulation and provides plenty of storage space. This is one darling house! Come take a look!",false,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,1343,null,"APPRAISAL",1343,294,"ASSR'S PLAT NO 8 - ROYAL OAK",3231,546,"Cash, Conventional",false,"2018-02-22T16:57:44","Sale",null,"http://tours.mixedmediaco.com/ue/lBkM","Natural Gas","Municipal Water",null,null,null,1918,2017,"Michigan",2251,"Deck","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$E$14,IF(Berkely!P88=3,Assumptions!$E$15,IF(Berkely!P88=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$E$8,IF(Berkely!P88=3,Assumptions!$E$9,IF(Berkely!P88=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O88/2)*Assumptions!$H$4","v":0},0,{"$f":"O88*0.0039","v":0},{"$f":"FJ88/O88","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ABSOLUTELY BEAUTIFUL 4 BEDROOM, 2 BATH BRICK CRAFTSMAN LOCATED IN AN AWESOME ROYAL OAK NEIGHBORHOOD. COMPLETELY RENOVATED INSIDE AND OUT. CERAMIC, GRANITE AND STAINLESS STEEL APPLIANCES IN KITCHEN WITH SHAKER CABINETS. WOOD BURNING FIREPLACE IN LIVING ROOM WILL MAKE A GREAT PLACE TO ENTERTAIN. A BRIGHT FAMILY ROOM IS LOCATED IN THE BACK OF THE HOUSE. BOTH BATHROOMS INCLUDE NEW TUB, SINK, AND CERAMIC. UPSTAIRS BATHROOM BOASTS GLASS ENCLOSURE. THE MASTER BEDROOM IS HUGE, SO THERE IS PLENTY OF ROOM TO CREATE YOUR OWN SANCTUARY. NEW PAINT, STUNNING HARDWOODS & NEW CARPET. BRAND NEW ENERGY EFFICIENT: VINYL WINDOWS, FURNACE, HOT WATER HEATER AND A/C. THIS HOME IS GEORGEOUS AND HAS CHARACTER. ALL YOU HAVE TO DO IS MOVE IN AND UNPACK.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2640,500,"PRD",2140,1120,"STARR GARDEN FARMS",3325,801,"Cash, Conventional, FHA",false,"2017-11-20T14:13:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,2017,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$E$14,IF(Berkely!P89=3,Assumptions!$E$15,IF(Berkely!P89=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$E$8,IF(Berkely!P89=3,Assumptions!$E$9,IF(Berkely!P89=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O89/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban lifestyle meets modern luxury in this sleek loft style condo steps from downtown Royal Oak's dining, shops & entertainment. Completely renovated, the impressive design & finishes include gleaming hardwood floors, floor to ceiling windows, center island  chef's style kitchen with concrete countertops, a dramatic stone accent wall, custom cabinetry, & high end stainless appliances. Functional open floor plan is perfect for comfortable living and entertaining from expansive great room w/fireplace focal point that walks out to balcony with city views. Master bedroom oasis features spa like bath, huge custom walk-in closet & hidden wall safe. Owner has converted to 1 bedroom but can be changed back to 2 bedrooms.  With in-unit laundry, and 2 designated parking spaces, this home is the ultimate in city living in the heart of one of metro Detroit's most desirable communities.  Listing Agent to provide HOA assessment details.  BATVAI.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1600,null,"ESTIMATE",1600,null,"CENTER STREET LOFTS CONDO OCCPN 1746",5232,884,"Cash, Conventional",false,"2017-11-20T09:45:38","Sale",201,null,"Natural Gas","Municipal Water",null,null,null,2006,2017,"Michigan",2251,"Balcony","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$E$14,IF(Berkely!P90=3,Assumptions!$E$15,IF(Berkely!P90=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$E$8,IF(Berkely!P90=3,Assumptions!$E$9,IF(Berkely!P90=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O90/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dont miss out on this beautiful colonial in one of the most desirable neighborhoods in Royal Oak.  Perfect location close to Downtown Royal Oak, Woodward Ave with all the restaurants and entertainment close by!  Home has been beautifully updated with the kitchen, bathrooms and electrical all done in 2017. The roof is only 6 years old as well. Hardwood floors with an open floor plan, enclosed porch, oversized updated bathroom and a fenced in yard.  Home also has a partly finished basement, 2 car garage, GFA heat, and central A/C.  This home wont last long!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2114,400,"PRD",1714,844,"EVANS HIGHLAND NO 2",3818,920,"Cash, Conventional, FHA, VA",false,"2017-11-17T16:19:54","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1950,null,"Michigan",2251,"Porch - Enclosed",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$E$14,IF(Berkely!P91=3,Assumptions!$E$15,IF(Berkely!P91=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$E$8,IF(Berkely!P91=3,Assumptions!$E$9,IF(Berkely!P91=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O91/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STUNNING CUSTOM BUILT NEW CONSTRUCTION COLONIAL! Beautiful modern open floor plan. Exceptional quality and design. This bright, spacious home is loaded w upgrades and charming details. Awesome gourmet kitchen with huge 8ft island, SS appliances, granite, pull out drawers with interior lighting, under cabinets lighting & butlers pantry. Kitchen looks out toward a grand custom gas fireplace and a beautiful handcrafted open staircase. Convenient 1st floor laundry & mud room w plenty of storage, even room for a 2nd fridge. Lavish master bath w marble countertops, soaker tub & separate shower. Huge master closets. Gorgeous main bath w marble countertops. Basement is completely prepped to be finished with an additional 1000 sqft of living space - built with extra high ceilings, no beams, recessed lighting, plumbing prepped for a full bath, wet bar or kitchenette. Endless storage throughout. Rare extra deep 3-car garage. No detail has been missed. Truly an incredible home!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2451,null,"Blueprints",2451,1142,"OAK RUN SUB",2470,417,"Cash, Conventional",false,"2018-01-08T16:47:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$E$14,IF(Berkely!P92=3,Assumptions!$E$15,IF(Berkely!P92=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$E$8,IF(Berkely!P92=3,Assumptions!$E$9,IF(Berkely!P92=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O92/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Move right in to this completely renovated Royal Oak Colonial!  Spend some time on the front porch  watching the world go by and  new homes go up, This home features:  Gleaming hardwood floors throughout the first floor, a grand kitchen with quartz countertops \"mixed\" cabinets and  5x6 island/kitchen table, French door leads 4th bedroom/home office off of great room with fireplace and door wall to fenced back yard, living room with large picture window,  new baths with custom tile, cabinets, and granite countertops, second floor laundry, Jack and Jill bath divides upstairs bedrooms, fabulous master suite with walk in closet and double shower, partially finished basement provides abundant storage, tree lined street with sidewalks close to shopping, schools and entertainment,  Walk or run into downtown Royal Oak or hop in your car and Detroit and the neighboring communities are just minutes away,  All this home needs is YOU!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2438,350,"Builder",2088,807,"SOUTHLAWN PARK SUB",2336,383,"Cash, Conventional",false,"2018-01-12T21:51:27","Sale",null,"https://matrix.realcomponline.com/matrix/shared/zp3GYd9GbRFd/1211BLAIRAvenue","Natural Gas","Municipal Water",null,null,null,1943,2017,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$E$14,IF(Berkely!P93=3,Assumptions!$E$15,IF(Berkely!P93=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$E$8,IF(Berkely!P93=3,Assumptions!$E$9,IF(Berkely!P93=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O93/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOWNTOWN ROYAL OAK TWO STORY HOME. COMPLETELY RENOVATED IN 2017, THIS SPECIAL HOME OFFERS ALL THE FEATURES A MODERN HOME SHOULD HAVE WITH A TRULY WALKABLE LOCATION. MASTER SUITE WITH LARGE WALK IN CLOSET AND CERAMIC TILED BATHROOM WITH  MULTIPLE SHOWER HEADS AND DUAL SINK VANITY. OPEN FLOOR PLAN FIRST FLOOR WITH HARDWOOD FLOORS, FIRST FLOOR LAUNDRY AND FIRST FLOOR LIBRARY/OFFICE. KITCHEN WITH WHITE CABINETS, GRANITE COUNTER TOPS, STAINLESS APPLIANCES AND LARGE ISLAND. CUSTOM BUFFET WITH WINE RACK, LIVING ROOM WITH ACCENT TILE WALL AND GAS FIREPLACE AND DETAILED RAILING WORK ON OPEN STAIRWAY. TWO CAR GARAGE, UNFINISHED BASEMENT FOR STORAGE AND MORE. IMMEDIATE POSSESSION.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2297,null,"Plans",2297,744,"Willson Park Sub",1676,404,"Cash, Conventional",false,"2017-11-16T15:57:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1919,2017,"Michigan",2251,"Porch","Asphalt, Cedar/Wood",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$E$14,IF(Berkely!P94=3,Assumptions!$E$15,IF(Berkely!P94=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$E$8,IF(Berkely!P94=3,Assumptions!$E$9,IF(Berkely!P94=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O94/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hey honey look!  Stop the car Terrific three bedroom two bath home in lovely Royal Oak neighborhood, and directly across the street from Maudlin Park! Hardwood flooring throughout; living room is bright with large picture window. Cute kitchen boasts stone back splash; brand new stainless refrigerator and gas stove; nice nook for dining. Second bedroom offers door wall to large deck to fully fenced backyard. Freshly painted throughout. Great finished lower level with bar; built-in desk and shelving; lots of storage; great man cave, family room or rec room; as you like. Second bath in lower level adds to functionality of this additional living space. Excellent area and great new price.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1379,525,"PRD",854,840,"MEYERING LAND CO WOODWARD HILLS SUB",1800,434,"Cash, Conventional",false,"2017-11-03T18:18:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217098887","Natural Gas","Municipal Water",null,null,null,1950,null,"Michigan",2251,"Deck, Porch, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$E$14,IF(Berkely!P95=3,Assumptions!$E$15,IF(Berkely!P95=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$E$8,IF(Berkely!P95=3,Assumptions!$E$9,IF(Berkely!P95=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O95/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL LOFT IN DOWNTOWN ROYAL OAK! Bright & Open Floor Plan, Exposed Soaring Ceilings, Two Bedrooms, Two Bathrooms, Oversized Private Balcony/Terrace, & Abundant Storage Space. March 2018 the garage will be fully enclosed & new video intercom system will be installed throughout the entire building. Association fee includes a special assessment of $300.00 that will expire in less than two years. Sink equipped with an alkaline water filter system for healthy drinking water.  ***Please note: 2nd bedroom converted to office & can easily be converted back.*** Walking distance to restaurants, shopping & entertainment.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1110,null,"PRD",1110,null,"CENTER STREET LOFTS CONDO OCCPN 1746",3181,766,"Cash, Conventional",false,"2018-02-08T15:35:46","Sale",206,null,"Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Patio, Terrace",null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$E$14,IF(Berkely!P96=3,Assumptions!$E$15,IF(Berkely!P96=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$E$8,IF(Berkely!P96=3,Assumptions!$E$9,IF(Berkely!P96=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O96/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TURN-OF-THE CENTURY VICTORIAN STYLE NEW CONSTRUCTION WITH EXCLUSIVE WRAP-AROUND PORCH. A ONCE IN A LIFETIME HOME WITH THIS MUCH CHARACTER RARELY BECOMES AVAILABLE. LOCATED ON ROYAL OAK'S EXCLUSIVE \"TUNNEL OF TREES\" SUNNYBROOK STREET, THIS EXCITING FLOOR PLAN OFFERS 4 LARGE BEDROOMS INCLUDING A MASTER SUITE WITH A ACTUAL DRESSING ROOM/ WALK-IN CLOSET THAT YOU WON'T FIND ANYWHERE IN THE CITY. HARDWOOD THROUGHOUT MOST OF THE 1ST FLOOR, STAIRCASE AND 2ND FLOOR HALLWAYS.  SOLID-CORE INTERIOR DOORS FOR EXTRA PRIVACY. TASTEFULLY DECORATED WITH TOP-OF-THE LINE LIGHT AND PLUMBING FIXTURES. THIS HOME IS 95% COMPLETE AND WILL BE READY TO MOVE IN WITHIN DAYS.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2797,null,"ARCHITECT",2797,1400,"TOMPKINS SUB",367,62,"Cash, Conventional",false,"2017-11-04T13:00:56","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$E$14,IF(Berkely!P97=3,Assumptions!$E$15,IF(Berkely!P97=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$E$8,IF(Berkely!P97=3,Assumptions!$E$9,IF(Berkely!P97=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O97/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOVELY ROYAL OAK CAPE COD DONE TO PERFECTION! FANTASTIC CHEFS KITCHEN WITH TOP OF THE LINE CABS, CORIAN COUNTERS, AND GRANITE ISLAND. 2 FIREPLACES AND A LOVELY SUN RM FOR SPRING MORNINGS. MASTER SUITE WITH FIREPLACE, NEWER BATH WITH HEATED FLOORS  AND OFFICE/LIBRARY AREA. NEWLY FINISHED LOWER LEVEL WITH LAV ADDS A LOT OF EXTRA LIVING SPACE AND EXERCISE AREA. LARGE CORNER LOT WITH BRICK PATIO AND GARDEN. STOVE, REFRIGERATOR, WASHER & DRYER NOT INCLUDED BUT CAN BE NEGOTIATED.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2768,800,"PRD",1968,952,"MEYERING LAND CO WOODWARD HILLS SUB",2866,691,"Cash, Conventional, FHA",false,"2017-11-29T14:35:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,2004,"Michigan",2251,"Patio, Porch","Asphalt, Rubber",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$E$14,IF(Berkely!P98=3,Assumptions!$E$15,IF(Berkely!P98=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$E$8,IF(Berkely!P98=3,Assumptions!$E$9,IF(Berkely!P98=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O98/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FULLY UPDATED AND REMODELED BY AN INTERIOR DESIGNER IN \"2017\". Beautifully updated kitchen with Fantastic Granite counters! Antique white cabinets, Brand new Stainless steel Appliances and Spacious Pantry.  Gorgeous Designer Bathroom with jetted tub, New light fixtures all throughout, Beautiful flooring, Open layout. New roof, brand new Garage door and opener, new Driveway and Patio. Brand new AC and Water heater and many many more... Walking distance to DOWNTOWN ROYAL OAK!!! Close to Schools and Easy access to Freeways.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1152,null,"PRD",1152,null,"HOME GARDENS",408,2417,"Cash, Conventional, FHA, VA",false,"2018-01-10T10:13:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,2017,"Michigan",2251,"Patio","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$E$14,IF(Berkely!P99=3,Assumptions!$E$15,IF(Berkely!P99=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$E$8,IF(Berkely!P99=3,Assumptions!$E$9,IF(Berkely!P99=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O99/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spring 2018 Occupancy.  All finishes have been selected by our professional design team.  Granite, hardwood, ceramic tile, stainless steel appliances, recessed lights are all included in this luxury home.  Live the life of luxury in this 3 bedroom, 2.5 bath home with 2 car attached garage, private deck and covered porch.  Our information center is located at 4665 Bradley Circle in Troy. We are open daily from 11am-5pm.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1500,null,"Builder",1500,null,null,null,null,"Cash, Conventional",false,"2017-10-28T11:50:30","Sale",25,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$E$14,IF(Berkely!P100=3,Assumptions!$E$15,IF(Berkely!P100=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$E$8,IF(Berkely!P100=3,Assumptions!$E$9,IF(Berkely!P100=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O100/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QUALITY OF WORKMANSHIP IN THIS HOME LOCATED ADJACENT TO RED RUN GOLF COURSE! OPEN DESIGN W/ NEUTRAL TONES & BEAUTIFUL WOOD FLOORS. FIRST FLOOR DEN OR LIBRARY W/ GLASS FRONT DOORS. GAS FIREPLACE W/ GORGEOUS TILE WORK LOCATED IN THE HEART OF THE FIRST FLOOR. AMAZING KITCHEN FEATURES CENTER ISLAND W/ BAR EATING SPACE & CONTRASTING GRANITE, HIGH END CABINETS, SUBWAY TILE BACK SPLASH,WALK IN PANTRY & INCLUDES ALL APPLIANCES. LRG DINING AREA CENTRALLY LOCATED BETWEEN KITCHEN & LIVING SPACE. CLASSIC PLANTATION SHUTTERS THRU OUT FIRST FLOOR. MASTER BEDROOM W/ PAN CEILING, WALK IN CLOSET & BATH W/ SOAKING TUB & STEP IN SHOWER W/ SEAMLESS EURO GLASS DOORS ALONG W/ DUAL SINK & VANITY. TWO ADDITIONAL BEDROOMS SHARE BATH W/ PORCELAIN TILE FLOORS & DOUBLE SINK. CONVENIENT LARGE SECOND FLOOR LAUNDRY. BASEMENT IS OPEN AND READY TO BE FINISHED. CORNER LOT FEATURES STAMPED CONCRETE PATIO WITH MATURELY LANDSCAPED YARD. SIDE ENTRANCE TO HOME FROM GARAGE IS ONLY A FEW STEPS & LEADS TO THE LRG MUD ROOM.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"BUILDER",2400,1200,"BROOKWOOD - ROYAL OAK",7894,481,"Cash, Conventional, VA",false,"2017-11-02T12:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217098680","Natural Gas","Municipal Water",null,null,null,2015,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$E$14,IF(Berkely!P101=3,Assumptions!$E$15,IF(Berkely!P101=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$E$8,IF(Berkely!P101=3,Assumptions!$E$9,IF(Berkely!P101=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O101/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOM TWO UNIT CONDOMINIUM CALLED \"THE MASON\" IS NOW AVAILABLE. GREAT WALK TO TOWN LOCATION WITH A LONG LIST OF QUALITY FEATURES. LARGE OPEN KITCHEN WITH ISLAND, GRANITE COUNTER TOPS AND STAINLESS STEEL APPLIANCES. LARGE LIVING ROOM WITH ADJOINING DINING ROOM  WITH HARDWOOD FLOORS. SPACIOUS MASTER SUITE WITH PRIVATE BATH WITH DUAL SINKS AND TILED SHOWER AND LARGE WALK IN CLOSET. SECOND BEDROOM ALSO CONTAINS ITS OWN PRIVATE BATH AND WALK IN CLOSET.  DECK FOR OUTDOOR LIVING SPACE AND PRIVATE FENCED IN YARD FOR PET OWNERS. TWO CAR TANDEM GARAGE AND STORAGE ON FIRST FLOOR. CONSTRUCTION WILL BE COMPLETE FOR A SPRING 0F 2018 OCCUPANCY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1834,null,"Plans",1834,null,"C R MASON SUB",812,137,"Cash, Conventional",false,"2017-10-27T12:57:03","Sale","B",null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$E$14,IF(Berkely!P102=3,Assumptions!$E$15,IF(Berkely!P102=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$E$8,IF(Berkely!P102=3,Assumptions!$E$9,IF(Berkely!P102=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O102/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HBA DEVELOPER OF THE YEAR WINNER 2017- Robertson Brother Homes new construction FIRST FLOOR MASTER with ATTACHED garage. This 49 home site community is located on the corner of Normandy and Delemere rd. in Royal Oak. All Selections and upgrades chosen.This open floor plan already includes granite kitchen c-tops, hardwood floors, all tile shower and tub surround, fireplace, plumbing for future basement bathroom, upgraded exterior and fiberglass front door, GE appliances, Tray ceiling, humidifier, sump pump, A/C, furnace, and much much more. 10 year warranty included on all of our new homes. Don't miss out on the opportunity to build a first floor master in Royal Oak, limited sites available for this plan (other plans available).",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2164,null,"Builder",2164,1700,null,0,0,"Cash, Conventional",false,"2017-10-26T15:08:16","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2251,null,null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$E$14,IF(Berkely!P103=3,Assumptions!$E$15,IF(Berkely!P103=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$E$8,IF(Berkely!P103=3,Assumptions!$E$9,IF(Berkely!P103=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O103/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION ABOVE EXISTING BASEMENT, THIS HOME HAS IT ALL. OPEN CONCEPT LIVING ROOM, DINING ROOM AND KITCHEN. HARDWOOD FLOORS THROUGH-OUT 1ST FLOOR, STAIRCASE AND UPSTAIRS HALLWAY. THERE IS STILL TIME TO CHOOSE THE FINISHES. 4 LARGE BEDROOMS, 2 FULL BATHS AND LAUNDRY UPSTAIRS. LARGE KITCHEN WITH BOSCH APPLIANCES, WHTE SHAKER CABINETS, GRANITE COUNTRTOPS, LARGE ISLAND AND WALK IN PANTRY. MASTER SUITE WITH AN 11'X11' MASTER CLOSET, 2 SHOWERS AND FREE STANDING TUB. MASTER BEDROOM AND BATH HAVE 10' CEILINGS. STONE FRONT AND JOHN HARDY SIDING. 3 COVERED PORCHES, LARGE CORNER LOT.  2 BLOCKS FROM NORTHWOOD ELEMENTARY SCHOOL. HOUSE IS TO BE FINISHED BY JANUARY 15, 2018.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3260,500,"ARCHITECT",2760,809,"VINSETTA PARK SUB NO 1 - ROYAL OAK",2613,442,"Cash, Conventional, FHA",false,"2017-10-26T00:24:55","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1943,2017,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$E$14,IF(Berkely!P104=3,Assumptions!$E$15,IF(Berkely!P104=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$E$8,IF(Berkely!P104=3,Assumptions!$E$9,IF(Berkely!P104=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O104/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, Location, Location! Walk to downtown Royal Oak, just a few blocks away. Beautiful parks just at the end of the street.  This well loved 3 bedroom, 2 bath, bungalow is close to everything!  Huge yard, man cave, hard wood floors throughout. It will not last long, make your appointment today. BTVAI",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,958,null,"PRD",958,777,"REPLAT OF ALEX KNOWLES SUB",2281,550,"Cash, Conventional, FHA, VA",false,"2017-10-25T12:34:17","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$E$14,IF(Berkely!P105=3,Assumptions!$E$15,IF(Berkely!P105=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$E$8,IF(Berkely!P105=3,Assumptions!$E$9,IF(Berkely!P105=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O105/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"PRD",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2556,432,"Cash, Conventional",false,"2017-10-23T15:18:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093246","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$E$14,IF(Berkely!P106=3,Assumptions!$E$15,IF(Berkely!P106=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$E$8,IF(Berkely!P106=3,Assumptions!$E$9,IF(Berkely!P106=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O106/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Lux Roble Frappe cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093244","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$E$14,IF(Berkely!P107=3,Assumptions!$E$15,IF(Berkely!P107=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$E$8,IF(Berkely!P107=3,Assumptions!$E$9,IF(Berkely!P107=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O107/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Lux Roble Frappe cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3332,563,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093245","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$E$14,IF(Berkely!P108=3,Assumptions!$E$15,IF(Berkely!P108=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$E$8,IF(Berkely!P108=3,Assumptions!$E$9,IF(Berkely!P108=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O108/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDING",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093243","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$E$14,IF(Berkely!P109=3,Assumptions!$E$15,IF(Berkely!P109=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$E$8,IF(Berkely!P109=3,Assumptions!$E$9,IF(Berkely!P109=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O109/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093242","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$E$14,IF(Berkely!P110=3,Assumptions!$E$15,IF(Berkely!P110=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$E$8,IF(Berkely!P110=3,Assumptions!$E$9,IF(Berkely!P110=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O110/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"PRD",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093239","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$E$14,IF(Berkely!P111=3,Assumptions!$E$15,IF(Berkely!P111=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$E$8,IF(Berkely!P111=3,Assumptions!$E$9,IF(Berkely!P111=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O111/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bright and Cheery 2 bedroom ranch , freshly painted and ready to move in.  Great starter, rental or retirement home.  Completely renovated 5 years ago with new kitchen and electrical.  All appliances included. Desirable floor plan. Anderson Windows, and newer roofs. Maintenance free with vinyl siding and aluminum soffits. Privacy fence installed 2 years ago. Corner lot. 3 ceiling fans cools easily with 1 window A.C unit.  Separate cement parking space next to garage for car or motor home. Very close to Beaumont, shopping and major highways. Don't miss this one!! Agent owned.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,756,null,"PRD",756,null,"WOODWARDSIDE SUB NO 1",1661.62,280.76,"Cash, Conventional, FHA, VA",false,"2017-10-20T14:08:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2012,"Michigan",2251,null,"Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$E$14,IF(Berkely!P112=3,Assumptions!$E$15,IF(Berkely!P112=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$E$8,IF(Berkely!P112=3,Assumptions!$E$9,IF(Berkely!P112=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O112/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW HOME WITH ATTACHED GARAGE ON LARGE LOT on a desirable street in Royal Oak. Walking distance to downtown. Sought after 2900 square foot home with attached garage and large backyard. Open floor plan features large great room, dining area, and kitchen. Custom kitchen features all wood cabinets with soft close drawers, island, walk in pantry, wine/coffee station, tile backsplash, SS appliances. Hardwood floors on main floor, stairs, and upper hallway. Large mudroom with lockers/bench/walk in closet. Library with french doors. 2nd floor laundry. Very large master suite features his/her walk in closets, dual vanities, free-standing tub, large shower, separate toilet area. Basement prepped for future bathroom. Still time to make selections. Covered front porch. Sod/sprinklers/landscape package. Builder/Broker.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2900,null,"Builder",2900,1338,"ASSR'S PLAT NO 2 - ROYAL OAK",3036,513,"Cash, Conventional",false,"2017-10-20T22:46:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$E$14,IF(Berkely!P113=3,Assumptions!$E$15,IF(Berkely!P113=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$E$8,IF(Berkely!P113=3,Assumptions!$E$9,IF(Berkely!P113=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O113/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"PRD",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-23T16:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093238","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$E$14,IF(Berkely!P114=3,Assumptions!$E$15,IF(Berkely!P114=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$E$8,IF(Berkely!P114=3,Assumptions!$E$9,IF(Berkely!P114=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O114/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment opportunity in Downtown Royal Oak. Currently a single family residential, street is zoned for mixed use. Sale is subject to an agreement of an easement being placed on part of the driveway to be shared with commercial building behind home. Only cash or and land contract terms available. Home has potential for a great 4 bedroom rental for college students and young professionals, also has potential for small office/loft combo if city approves rezoning plan.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1151,null,"PRD",1151,500,"HUDSON & HANNAN SUB",2406,407,"Cash, Land Contract",false,"2018-01-17T12:54:27","Sale",null,null,null,"Municipal Water",null,null,null,1910,null,"Michigan",2251,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$E$14,IF(Berkely!P115=3,Assumptions!$E$15,IF(Berkely!P115=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$E$8,IF(Berkely!P115=3,Assumptions!$E$9,IF(Berkely!P115=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O115/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great potential in this spacious brick and vinyl ranch with two car garage.  Located on a tree lined street minutes from neighborhood parks and downtown Royal Oak shopping and dining. Living room, dining room and 4 bedrooms plus 2 full bathrooms.  2042 square feet provides the option of having 2 master bedrooms or a great office, den or media room. Make this house your home.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2042,null,"PRD",2042,null,"STEPHENSON SUPER-HIGHWAY SUB NO 3-ROYAL OAK",4841,818,"Cash, Conventional",false,"2017-10-10T16:42:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2251,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$E$14,IF(Berkely!P116=3,Assumptions!$E$15,IF(Berkely!P116=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$E$8,IF(Berkely!P116=3,Assumptions!$E$9,IF(Berkely!P116=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O116/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 4 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model. Estimated completion mid April.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2608,null,"builder",2608,1000,"RESUB OF WHITE ACRES PARK SUB",1673,403,"Cash, Conventional",false,"2017-10-12T10:45:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$E$14,IF(Berkely!P117=3,Assumptions!$E$15,IF(Berkely!P117=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$E$8,IF(Berkely!P117=3,Assumptions!$E$9,IF(Berkely!P117=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O117/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This grand colonial Royal Oak home exemplifies exquisite character with stunning details, yet was meticulously renovated and expanded in 2010 with modern comforts that afford a distinctively luxurious lifestyle. Set on a prime street in the coveted Royal Oak neighborhood, this expansive 2-story home boasts 4BRs, 3 full baths & expansive living and dining for family comfort & entertaining. A rare beauty with hardwood floors, elaborate moldings, open doorways all awaiting beyond the elegant reception. A light-filled living room with access to the front covered wrap-around porch, formal dining room & family room. A newer chefâ€™s kitchen, Large master suite with new ensuite bath. Other highlights include a large mudroom, finished 2.5 car garage for the automobile enthusiast and a 2nd floor office suite. Extra large and deep lot with a stamped concrete patio for entertaining. With access to local amenities, this one is a great find!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,3271,null,"PRD",3271,703,"NORDWOOD ESTATES SUB",5122,1234,"Cash, Conventional",false,"2017-10-06T09:21:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,2010,"Michigan",2251,"Porch, Porch - Covered","Asphalt",null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$E$14,IF(Berkely!P118=3,Assumptions!$E$15,IF(Berkely!P118=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$E$8,IF(Berkely!P118=3,Assumptions!$E$9,IF(Berkely!P118=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O118/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$E$14,IF(Berkely!P119=3,Assumptions!$E$15,IF(Berkely!P119=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$E$8,IF(Berkely!P119=3,Assumptions!$E$9,IF(Berkely!P119=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O119/2)*Assumptions!$H$4","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$E$14,IF(Berkely!P120=3,Assumptions!$E$15,IF(Berkely!P120=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$E$8,IF(Berkely!P120=3,Assumptions!$E$9,IF(Berkely!P120=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O120/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$E$14,IF(Berkely!P121=3,Assumptions!$E$15,IF(Berkely!P121=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$E$8,IF(Berkely!P121=3,Assumptions!$E$9,IF(Berkely!P121=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O121/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$E$14,IF(Berkely!P122=3,Assumptions!$E$15,IF(Berkely!P122=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$E$8,IF(Berkely!P122=3,Assumptions!$E$9,IF(Berkely!P122=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O122/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$E$14,IF(Berkely!P123=3,Assumptions!$E$15,IF(Berkely!P123=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$E$8,IF(Berkely!P123=3,Assumptions!$E$9,IF(Berkely!P123=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O123/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$E$14,IF(Berkely!P124=3,Assumptions!$E$15,IF(Berkely!P124=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$E$8,IF(Berkely!P124=3,Assumptions!$E$9,IF(Berkely!P124=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O124/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$E$14,IF(Berkely!P125=3,Assumptions!$E$15,IF(Berkely!P125=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$E$8,IF(Berkely!P125=3,Assumptions!$E$9,IF(Berkely!P125=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O125/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$E$14,IF(Berkely!P126=3,Assumptions!$E$15,IF(Berkely!P126=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$E$8,IF(Berkely!P126=3,Assumptions!$E$9,IF(Berkely!P126=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O126/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$E$14,IF(Berkely!P127=3,Assumptions!$E$15,IF(Berkely!P127=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$E$8,IF(Berkely!P127=3,Assumptions!$E$9,IF(Berkely!P127=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O127/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$E$14,IF(Berkely!P128=3,Assumptions!$E$15,IF(Berkely!P128=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$E$8,IF(Berkely!P128=3,Assumptions!$E$9,IF(Berkely!P128=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O128/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$E$14,IF(Berkely!P129=3,Assumptions!$E$15,IF(Berkely!P129=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$E$8,IF(Berkely!P129=3,Assumptions!$E$9,IF(Berkely!P129=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O129/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$E$14,IF(Berkely!P130=3,Assumptions!$E$15,IF(Berkely!P130=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$E$8,IF(Berkely!P130=3,Assumptions!$E$9,IF(Berkely!P130=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O130/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$E$14,IF(Berkely!P131=3,Assumptions!$E$15,IF(Berkely!P131=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$E$8,IF(Berkely!P131=3,Assumptions!$E$9,IF(Berkely!P131=4,Assumptions!$E$10,0)))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$H$4","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$E$14,IF(Berkely!P132=3,Assumptions!$E$15,IF(Berkely!P132=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$E$8,IF(Berkely!P132=3,Assumptions!$E$9,IF(Berkely!P132=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O132/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$E$14,IF(Berkely!P133=3,Assumptions!$E$15,IF(Berkely!P133=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$E$8,IF(Berkely!P133=3,Assumptions!$E$9,IF(Berkely!P133=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O133/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$E$14,IF(Berkely!P134=3,Assumptions!$E$15,IF(Berkely!P134=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$E$8,IF(Berkely!P134=3,Assumptions!$E$9,IF(Berkely!P134=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O134/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$E$14,IF(Berkely!P135=3,Assumptions!$E$15,IF(Berkely!P135=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$E$8,IF(Berkely!P135=3,Assumptions!$E$9,IF(Berkely!P135=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O135/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$E$14,IF(Berkely!P136=3,Assumptions!$E$15,IF(Berkely!P136=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$E$8,IF(Berkely!P136=3,Assumptions!$E$9,IF(Berkely!P136=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O136/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$E$14,IF(Berkely!P137=3,Assumptions!$E$15,IF(Berkely!P137=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$E$8,IF(Berkely!P137=3,Assumptions!$E$9,IF(Berkely!P137=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O137/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$E$14,IF(Berkely!P138=3,Assumptions!$E$15,IF(Berkely!P138=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$E$8,IF(Berkely!P138=3,Assumptions!$E$9,IF(Berkely!P138=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O138/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$E$14,IF(Berkely!P139=3,Assumptions!$E$15,IF(Berkely!P139=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$E$8,IF(Berkely!P139=3,Assumptions!$E$9,IF(Berkely!P139=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O139/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$E$14,IF(Berkely!P140=3,Assumptions!$E$15,IF(Berkely!P140=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$E$8,IF(Berkely!P140=3,Assumptions!$E$9,IF(Berkely!P140=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O140/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$E$14,IF(Berkely!P141=3,Assumptions!$E$15,IF(Berkely!P141=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$E$8,IF(Berkely!P141=3,Assumptions!$E$9,IF(Berkely!P141=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O141/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$E$14,IF(Berkely!P142=3,Assumptions!$E$15,IF(Berkely!P142=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$E$8,IF(Berkely!P142=3,Assumptions!$E$9,IF(Berkely!P142=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O142/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$E$14,IF(Berkely!P143=3,Assumptions!$E$15,IF(Berkely!P143=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$E$8,IF(Berkely!P143=3,Assumptions!$E$9,IF(Berkely!P143=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O143/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$E$14,IF(Berkely!P144=3,Assumptions!$E$15,IF(Berkely!P144=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$E$8,IF(Berkely!P144=3,Assumptions!$E$9,IF(Berkely!P144=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O144/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$E$14,IF(Berkely!P145=3,Assumptions!$E$15,IF(Berkely!P145=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$E$8,IF(Berkely!P145=3,Assumptions!$E$9,IF(Berkely!P145=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O145/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$E$14,IF(Berkely!P146=3,Assumptions!$E$15,IF(Berkely!P146=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$E$8,IF(Berkely!P146=3,Assumptions!$E$9,IF(Berkely!P146=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O146/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$E$14,IF(Berkely!P147=3,Assumptions!$E$15,IF(Berkely!P147=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$E$8,IF(Berkely!P147=3,Assumptions!$E$9,IF(Berkely!P147=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O147/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$E$14,IF(Berkely!P148=3,Assumptions!$E$15,IF(Berkely!P148=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$E$8,IF(Berkely!P148=3,Assumptions!$E$9,IF(Berkely!P148=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O148/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$E$14,IF(Berkely!P149=3,Assumptions!$E$15,IF(Berkely!P149=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$E$8,IF(Berkely!P149=3,Assumptions!$E$9,IF(Berkely!P149=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O149/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$E$14,IF(Berkely!P150=3,Assumptions!$E$15,IF(Berkely!P150=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$E$8,IF(Berkely!P150=3,Assumptions!$E$9,IF(Berkely!P150=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O150/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$E$14,IF(Berkely!P151=3,Assumptions!$E$15,IF(Berkely!P151=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$E$8,IF(Berkely!P151=3,Assumptions!$E$9,IF(Berkely!P151=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O151/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$E$14,IF(Berkely!P152=3,Assumptions!$E$15,IF(Berkely!P152=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$E$8,IF(Berkely!P152=3,Assumptions!$E$9,IF(Berkely!P152=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O152/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$E$14,IF(Berkely!P153=3,Assumptions!$E$15,IF(Berkely!P153=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$E$8,IF(Berkely!P153=3,Assumptions!$E$9,IF(Berkely!P153=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O153/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$E$14,IF(Berkely!P154=3,Assumptions!$E$15,IF(Berkely!P154=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$E$8,IF(Berkely!P154=3,Assumptions!$E$9,IF(Berkely!P154=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O154/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$E$14,IF(Berkely!P155=3,Assumptions!$E$15,IF(Berkely!P155=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$E$8,IF(Berkely!P155=3,Assumptions!$E$9,IF(Berkely!P155=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O155/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$E$14,IF(Berkely!P156=3,Assumptions!$E$15,IF(Berkely!P156=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$E$8,IF(Berkely!P156=3,Assumptions!$E$9,IF(Berkely!P156=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O156/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$E$14,IF(Berkely!P157=3,Assumptions!$E$15,IF(Berkely!P157=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$E$8,IF(Berkely!P157=3,Assumptions!$E$9,IF(Berkely!P157=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O157/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$E$14,IF(Berkely!P158=3,Assumptions!$E$15,IF(Berkely!P158=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$E$8,IF(Berkely!P158=3,Assumptions!$E$9,IF(Berkely!P158=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O158/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$E$14,IF(Berkely!P159=3,Assumptions!$E$15,IF(Berkely!P159=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$E$8,IF(Berkely!P159=3,Assumptions!$E$9,IF(Berkely!P159=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O159/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$E$14,IF(Berkely!P160=3,Assumptions!$E$15,IF(Berkely!P160=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$E$8,IF(Berkely!P160=3,Assumptions!$E$9,IF(Berkely!P160=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O160/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$E$14,IF(Berkely!P161=3,Assumptions!$E$15,IF(Berkely!P161=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$E$8,IF(Berkely!P161=3,Assumptions!$E$9,IF(Berkely!P161=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O161/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$E$14,IF(Berkely!P162=3,Assumptions!$E$15,IF(Berkely!P162=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$E$8,IF(Berkely!P162=3,Assumptions!$E$9,IF(Berkely!P162=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O162/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$E$14,IF(Berkely!P163=3,Assumptions!$E$15,IF(Berkely!P163=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$E$8,IF(Berkely!P163=3,Assumptions!$E$9,IF(Berkely!P163=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O163/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$E$14,IF(Berkely!P164=3,Assumptions!$E$15,IF(Berkely!P164=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$E$8,IF(Berkely!P164=3,Assumptions!$E$9,IF(Berkely!P164=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O164/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$E$14,IF(Berkely!P165=3,Assumptions!$E$15,IF(Berkely!P165=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$E$8,IF(Berkely!P165=3,Assumptions!$E$9,IF(Berkely!P165=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O165/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$E$14,IF(Berkely!P166=3,Assumptions!$E$15,IF(Berkely!P166=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$E$8,IF(Berkely!P166=3,Assumptions!$E$9,IF(Berkely!P166=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O166/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$E$14,IF(Berkely!P167=3,Assumptions!$E$15,IF(Berkely!P167=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$E$8,IF(Berkely!P167=3,Assumptions!$E$9,IF(Berkely!P167=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O167/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$E$14,IF(Berkely!P168=3,Assumptions!$E$15,IF(Berkely!P168=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$E$8,IF(Berkely!P168=3,Assumptions!$E$9,IF(Berkely!P168=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O168/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$E$14,IF(Berkely!P169=3,Assumptions!$E$15,IF(Berkely!P169=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$E$8,IF(Berkely!P169=3,Assumptions!$E$9,IF(Berkely!P169=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O169/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$E$14,IF(Berkely!P170=3,Assumptions!$E$15,IF(Berkely!P170=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$E$8,IF(Berkely!P170=3,Assumptions!$E$9,IF(Berkely!P170=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O170/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$E$14,IF(Berkely!P171=3,Assumptions!$E$15,IF(Berkely!P171=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$E$8,IF(Berkely!P171=3,Assumptions!$E$9,IF(Berkely!P171=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O171/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$E$14,IF(Berkely!P172=3,Assumptions!$E$15,IF(Berkely!P172=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$E$8,IF(Berkely!P172=3,Assumptions!$E$9,IF(Berkely!P172=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O172/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$E$14,IF(Berkely!P173=3,Assumptions!$E$15,IF(Berkely!P173=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$E$8,IF(Berkely!P173=3,Assumptions!$E$9,IF(Berkely!P173=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O173/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$E$14,IF(Berkely!P174=3,Assumptions!$E$15,IF(Berkely!P174=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$E$8,IF(Berkely!P174=3,Assumptions!$E$9,IF(Berkely!P174=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O174/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$E$14,IF(Berkely!P175=3,Assumptions!$E$15,IF(Berkely!P175=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$E$8,IF(Berkely!P175=3,Assumptions!$E$9,IF(Berkely!P175=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O175/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$E$14,IF(Berkely!P176=3,Assumptions!$E$15,IF(Berkely!P176=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$E$8,IF(Berkely!P176=3,Assumptions!$E$9,IF(Berkely!P176=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O176/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$E$14,IF(Berkely!P177=3,Assumptions!$E$15,IF(Berkely!P177=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$E$8,IF(Berkely!P177=3,Assumptions!$E$9,IF(Berkely!P177=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O177/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$E$14,IF(Berkely!P178=3,Assumptions!$E$15,IF(Berkely!P178=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$E$8,IF(Berkely!P178=3,Assumptions!$E$9,IF(Berkely!P178=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O178/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$E$14,IF(Berkely!P179=3,Assumptions!$E$15,IF(Berkely!P179=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$E$8,IF(Berkely!P179=3,Assumptions!$E$9,IF(Berkely!P179=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O179/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$E$14,IF(Berkely!P180=3,Assumptions!$E$15,IF(Berkely!P180=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$E$8,IF(Berkely!P180=3,Assumptions!$E$9,IF(Berkely!P180=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O180/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$E$14,IF(Berkely!P181=3,Assumptions!$E$15,IF(Berkely!P181=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$E$8,IF(Berkely!P181=3,Assumptions!$E$9,IF(Berkely!P181=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O181/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$E$14,IF(Berkely!P182=3,Assumptions!$E$15,IF(Berkely!P182=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$E$8,IF(Berkely!P182=3,Assumptions!$E$9,IF(Berkely!P182=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O182/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$E$14,IF(Berkely!P183=3,Assumptions!$E$15,IF(Berkely!P183=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$E$8,IF(Berkely!P183=3,Assumptions!$E$9,IF(Berkely!P183=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O183/2)*Assumptions!$H$4","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$E$14,IF(Berkely!P184=3,Assumptions!$E$15,IF(Berkely!P184=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$E$8,IF(Berkely!P184=3,Assumptions!$E$9,IF(Berkely!P184=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O184/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$E$14,IF(Berkely!P185=3,Assumptions!$E$15,IF(Berkely!P185=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$E$8,IF(Berkely!P185=3,Assumptions!$E$9,IF(Berkely!P185=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O185/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$E$14,IF(Berkely!P186=3,Assumptions!$E$15,IF(Berkely!P186=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$E$8,IF(Berkely!P186=3,Assumptions!$E$9,IF(Berkely!P186=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O186/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$E$14,IF(Berkely!P187=3,Assumptions!$E$15,IF(Berkely!P187=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$E$8,IF(Berkely!P187=3,Assumptions!$E$9,IF(Berkely!P187=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O187/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$E$14,IF(Berkely!P188=3,Assumptions!$E$15,IF(Berkely!P188=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$E$8,IF(Berkely!P188=3,Assumptions!$E$9,IF(Berkely!P188=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O188/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$E$14,IF(Berkely!P189=3,Assumptions!$E$15,IF(Berkely!P189=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$E$8,IF(Berkely!P189=3,Assumptions!$E$9,IF(Berkely!P189=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O189/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$E$14,IF(Berkely!P190=3,Assumptions!$E$15,IF(Berkely!P190=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$E$8,IF(Berkely!P190=3,Assumptions!$E$9,IF(Berkely!P190=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O190/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$E$14,IF(Berkely!P191=3,Assumptions!$E$15,IF(Berkely!P191=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$E$8,IF(Berkely!P191=3,Assumptions!$E$9,IF(Berkely!P191=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O191/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$E$14,IF(Berkely!P192=3,Assumptions!$E$15,IF(Berkely!P192=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$E$8,IF(Berkely!P192=3,Assumptions!$E$9,IF(Berkely!P192=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O192/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$E$14,IF(Berkely!P193=3,Assumptions!$E$15,IF(Berkely!P193=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$E$8,IF(Berkely!P193=3,Assumptions!$E$9,IF(Berkely!P193=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O193/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$E$14,IF(Berkely!P194=3,Assumptions!$E$15,IF(Berkely!P194=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$E$8,IF(Berkely!P194=3,Assumptions!$E$9,IF(Berkely!P194=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O194/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$E$14,IF(Berkely!P195=3,Assumptions!$E$15,IF(Berkely!P195=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$E$8,IF(Berkely!P195=3,Assumptions!$E$9,IF(Berkely!P195=4,Assumptions!$E$10,0)))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$H$4","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$E$14,IF(Berkely!P196=3,Assumptions!$E$15,IF(Berkely!P196=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$E$8,IF(Berkely!P196=3,Assumptions!$E$9,IF(Berkely!P196=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O196/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$E$14,IF(Berkely!P197=3,Assumptions!$E$15,IF(Berkely!P197=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$E$8,IF(Berkely!P197=3,Assumptions!$E$9,IF(Berkely!P197=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O197/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$E$14,IF(Berkely!P198=3,Assumptions!$E$15,IF(Berkely!P198=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$E$8,IF(Berkely!P198=3,Assumptions!$E$9,IF(Berkely!P198=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O198/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$E$14,IF(Berkely!P199=3,Assumptions!$E$15,IF(Berkely!P199=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$E$8,IF(Berkely!P199=3,Assumptions!$E$9,IF(Berkely!P199=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O199/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$E$14,IF(Berkely!P200=3,Assumptions!$E$15,IF(Berkely!P200=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$E$8,IF(Berkely!P200=3,Assumptions!$E$9,IF(Berkely!P200=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O200/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$E$14,IF(Berkely!P201=3,Assumptions!$E$15,IF(Berkely!P201=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$E$8,IF(Berkely!P201=3,Assumptions!$E$9,IF(Berkely!P201=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O201/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$E$14,IF(Berkely!P202=3,Assumptions!$E$15,IF(Berkely!P202=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$E$8,IF(Berkely!P202=3,Assumptions!$E$9,IF(Berkely!P202=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O202/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$E$14,IF(Berkely!P203=3,Assumptions!$E$15,IF(Berkely!P203=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$E$8,IF(Berkely!P203=3,Assumptions!$E$9,IF(Berkely!P203=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O203/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$E$14,IF(Berkely!P204=3,Assumptions!$E$15,IF(Berkely!P204=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$E$8,IF(Berkely!P204=3,Assumptions!$E$9,IF(Berkely!P204=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O204/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$E$14,IF(Berkely!P205=3,Assumptions!$E$15,IF(Berkely!P205=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$E$8,IF(Berkely!P205=3,Assumptions!$E$9,IF(Berkely!P205=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O205/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$E$14,IF(Berkely!P206=3,Assumptions!$E$15,IF(Berkely!P206=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$E$8,IF(Berkely!P206=3,Assumptions!$E$9,IF(Berkely!P206=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O206/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$E$14,IF(Berkely!P207=3,Assumptions!$E$15,IF(Berkely!P207=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$E$8,IF(Berkely!P207=3,Assumptions!$E$9,IF(Berkely!P207=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O207/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$E$14,IF(Berkely!P208=3,Assumptions!$E$15,IF(Berkely!P208=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$E$8,IF(Berkely!P208=3,Assumptions!$E$9,IF(Berkely!P208=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O208/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$E$14,IF(Berkely!P209=3,Assumptions!$E$15,IF(Berkely!P209=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$E$8,IF(Berkely!P209=3,Assumptions!$E$9,IF(Berkely!P209=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O209/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$E$14,IF(Berkely!P210=3,Assumptions!$E$15,IF(Berkely!P210=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$E$8,IF(Berkely!P210=3,Assumptions!$E$9,IF(Berkely!P210=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O210/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$E$14,IF(Berkely!P211=3,Assumptions!$E$15,IF(Berkely!P211=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$E$8,IF(Berkely!P211=3,Assumptions!$E$9,IF(Berkely!P211=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O211/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$E$14,IF(Berkely!P212=3,Assumptions!$E$15,IF(Berkely!P212=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$E$8,IF(Berkely!P212=3,Assumptions!$E$9,IF(Berkely!P212=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O212/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$E$14,IF(Berkely!P213=3,Assumptions!$E$15,IF(Berkely!P213=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$E$8,IF(Berkely!P213=3,Assumptions!$E$9,IF(Berkely!P213=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O213/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$E$14,IF(Berkely!P214=3,Assumptions!$E$15,IF(Berkely!P214=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$E$8,IF(Berkely!P214=3,Assumptions!$E$9,IF(Berkely!P214=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O214/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$E$14,IF(Berkely!P215=3,Assumptions!$E$15,IF(Berkely!P215=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$E$8,IF(Berkely!P215=3,Assumptions!$E$9,IF(Berkely!P215=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O215/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$E$14,IF(Berkely!P216=3,Assumptions!$E$15,IF(Berkely!P216=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$E$8,IF(Berkely!P216=3,Assumptions!$E$9,IF(Berkely!P216=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O216/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$E$14,IF(Berkely!P217=3,Assumptions!$E$15,IF(Berkely!P217=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$E$8,IF(Berkely!P217=3,Assumptions!$E$9,IF(Berkely!P217=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O217/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$E$14,IF(Berkely!P218=3,Assumptions!$E$15,IF(Berkely!P218=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$E$8,IF(Berkely!P218=3,Assumptions!$E$9,IF(Berkely!P218=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O218/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$E$14,IF(Berkely!P219=3,Assumptions!$E$15,IF(Berkely!P219=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$E$8,IF(Berkely!P219=3,Assumptions!$E$9,IF(Berkely!P219=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O219/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$E$14,IF(Berkely!P220=3,Assumptions!$E$15,IF(Berkely!P220=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$E$8,IF(Berkely!P220=3,Assumptions!$E$9,IF(Berkely!P220=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O220/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$E$14,IF(Berkely!P221=3,Assumptions!$E$15,IF(Berkely!P221=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$E$8,IF(Berkely!P221=3,Assumptions!$E$9,IF(Berkely!P221=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O221/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$E$14,IF(Berkely!P222=3,Assumptions!$E$15,IF(Berkely!P222=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$E$8,IF(Berkely!P222=3,Assumptions!$E$9,IF(Berkely!P222=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O222/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$E$14,IF(Berkely!P223=3,Assumptions!$E$15,IF(Berkely!P223=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$E$8,IF(Berkely!P223=3,Assumptions!$E$9,IF(Berkely!P223=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O223/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$E$14,IF(Berkely!P224=3,Assumptions!$E$15,IF(Berkely!P224=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$E$8,IF(Berkely!P224=3,Assumptions!$E$9,IF(Berkely!P224=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O224/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$E$14,IF(Berkely!P225=3,Assumptions!$E$15,IF(Berkely!P225=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$E$8,IF(Berkely!P225=3,Assumptions!$E$9,IF(Berkely!P225=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O225/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$E$14,IF(Berkely!P226=3,Assumptions!$E$15,IF(Berkely!P226=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$E$8,IF(Berkely!P226=3,Assumptions!$E$9,IF(Berkely!P226=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O226/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$E$14,IF(Berkely!P227=3,Assumptions!$E$15,IF(Berkely!P227=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$E$8,IF(Berkely!P227=3,Assumptions!$E$9,IF(Berkely!P227=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O227/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$E$14,IF(Berkely!P228=3,Assumptions!$E$15,IF(Berkely!P228=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$E$8,IF(Berkely!P228=3,Assumptions!$E$9,IF(Berkely!P228=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O228/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$E$14,IF(Berkely!P229=3,Assumptions!$E$15,IF(Berkely!P229=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$E$8,IF(Berkely!P229=3,Assumptions!$E$9,IF(Berkely!P229=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O229/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$E$14,IF(Berkely!P230=3,Assumptions!$E$15,IF(Berkely!P230=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$E$8,IF(Berkely!P230=3,Assumptions!$E$9,IF(Berkely!P230=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O230/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$E$14,IF(Berkely!P231=3,Assumptions!$E$15,IF(Berkely!P231=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$E$8,IF(Berkely!P231=3,Assumptions!$E$9,IF(Berkely!P231=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O231/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$E$14,IF(Berkely!P232=3,Assumptions!$E$15,IF(Berkely!P232=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$E$8,IF(Berkely!P232=3,Assumptions!$E$9,IF(Berkely!P232=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O232/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$E$14,IF(Berkely!P233=3,Assumptions!$E$15,IF(Berkely!P233=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$E$8,IF(Berkely!P233=3,Assumptions!$E$9,IF(Berkely!P233=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O233/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$E$14,IF(Berkely!P234=3,Assumptions!$E$15,IF(Berkely!P234=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$E$8,IF(Berkely!P234=3,Assumptions!$E$9,IF(Berkely!P234=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O234/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$E$14,IF(Berkely!P235=3,Assumptions!$E$15,IF(Berkely!P235=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$E$8,IF(Berkely!P235=3,Assumptions!$E$9,IF(Berkely!P235=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O235/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$E$14,IF(Berkely!P236=3,Assumptions!$E$15,IF(Berkely!P236=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$E$8,IF(Berkely!P236=3,Assumptions!$E$9,IF(Berkely!P236=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O236/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$E$14,IF(Berkely!P237=3,Assumptions!$E$15,IF(Berkely!P237=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$E$8,IF(Berkely!P237=3,Assumptions!$E$9,IF(Berkely!P237=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O237/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$E$14,IF(Berkely!P238=3,Assumptions!$E$15,IF(Berkely!P238=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$E$8,IF(Berkely!P238=3,Assumptions!$E$9,IF(Berkely!P238=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O238/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$E$14,IF(Berkely!P239=3,Assumptions!$E$15,IF(Berkely!P239=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$E$8,IF(Berkely!P239=3,Assumptions!$E$9,IF(Berkely!P239=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O239/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$E$14,IF(Berkely!P240=3,Assumptions!$E$15,IF(Berkely!P240=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$E$8,IF(Berkely!P240=3,Assumptions!$E$9,IF(Berkely!P240=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O240/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$E$14,IF(Berkely!P241=3,Assumptions!$E$15,IF(Berkely!P241=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$E$8,IF(Berkely!P241=3,Assumptions!$E$9,IF(Berkely!P241=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O241/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$E$14,IF(Berkely!P242=3,Assumptions!$E$15,IF(Berkely!P242=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$E$8,IF(Berkely!P242=3,Assumptions!$E$9,IF(Berkely!P242=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O242/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$E$14,IF(Berkely!P243=3,Assumptions!$E$15,IF(Berkely!P243=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$E$8,IF(Berkely!P243=3,Assumptions!$E$9,IF(Berkely!P243=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O243/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$E$14,IF(Berkely!P244=3,Assumptions!$E$15,IF(Berkely!P244=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$E$8,IF(Berkely!P244=3,Assumptions!$E$9,IF(Berkely!P244=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O244/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$E$14,IF(Berkely!P245=3,Assumptions!$E$15,IF(Berkely!P245=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$E$8,IF(Berkely!P245=3,Assumptions!$E$9,IF(Berkely!P245=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O245/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$E$14,IF(Berkely!P246=3,Assumptions!$E$15,IF(Berkely!P246=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$E$8,IF(Berkely!P246=3,Assumptions!$E$9,IF(Berkely!P246=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O246/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$E$14,IF(Berkely!P247=3,Assumptions!$E$15,IF(Berkely!P247=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$E$8,IF(Berkely!P247=3,Assumptions!$E$9,IF(Berkely!P247=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O247/2)*Assumptions!$H$4","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$E$14,IF(Berkely!P248=3,Assumptions!$E$15,IF(Berkely!P248=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$E$8,IF(Berkely!P248=3,Assumptions!$E$9,IF(Berkely!P248=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O248/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$E$14,IF(Berkely!P249=3,Assumptions!$E$15,IF(Berkely!P249=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$E$8,IF(Berkely!P249=3,Assumptions!$E$9,IF(Berkely!P249=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O249/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$E$14,IF(Berkely!P250=3,Assumptions!$E$15,IF(Berkely!P250=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$E$8,IF(Berkely!P250=3,Assumptions!$E$9,IF(Berkely!P250=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O250/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$E$14,IF(Berkely!P251=3,Assumptions!$E$15,IF(Berkely!P251=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$E$8,IF(Berkely!P251=3,Assumptions!$E$9,IF(Berkely!P251=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O251/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$E$14,IF(Berkely!P252=3,Assumptions!$E$15,IF(Berkely!P252=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$E$8,IF(Berkely!P252=3,Assumptions!$E$9,IF(Berkely!P252=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O252/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$E$14,IF(Berkely!P253=3,Assumptions!$E$15,IF(Berkely!P253=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$E$8,IF(Berkely!P253=3,Assumptions!$E$9,IF(Berkely!P253=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O253/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$E$14,IF(Berkely!P254=3,Assumptions!$E$15,IF(Berkely!P254=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$E$8,IF(Berkely!P254=3,Assumptions!$E$9,IF(Berkely!P254=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O254/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$E$14,IF(Berkely!P255=3,Assumptions!$E$15,IF(Berkely!P255=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$E$8,IF(Berkely!P255=3,Assumptions!$E$9,IF(Berkely!P255=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O255/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$E$14,IF(Berkely!P256=3,Assumptions!$E$15,IF(Berkely!P256=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$E$8,IF(Berkely!P256=3,Assumptions!$E$9,IF(Berkely!P256=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O256/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$E$14,IF(Berkely!P257=3,Assumptions!$E$15,IF(Berkely!P257=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$E$8,IF(Berkely!P257=3,Assumptions!$E$9,IF(Berkely!P257=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O257/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$E$14,IF(Berkely!P258=3,Assumptions!$E$15,IF(Berkely!P258=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$E$8,IF(Berkely!P258=3,Assumptions!$E$9,IF(Berkely!P258=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O258/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$E$14,IF(Berkely!P259=3,Assumptions!$E$15,IF(Berkely!P259=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$E$8,IF(Berkely!P259=3,Assumptions!$E$9,IF(Berkely!P259=4,Assumptions!$E$10,0)))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$H$4","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$E$14,IF(Berkely!P260=3,Assumptions!$E$15,IF(Berkely!P260=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$E$8,IF(Berkely!P260=3,Assumptions!$E$9,IF(Berkely!P260=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O260/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$E$14,IF(Berkely!P261=3,Assumptions!$E$15,IF(Berkely!P261=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$E$8,IF(Berkely!P261=3,Assumptions!$E$9,IF(Berkely!P261=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O261/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$E$14,IF(Berkely!P262=3,Assumptions!$E$15,IF(Berkely!P262=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$E$8,IF(Berkely!P262=3,Assumptions!$E$9,IF(Berkely!P262=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O262/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$E$14,IF(Berkely!P263=3,Assumptions!$E$15,IF(Berkely!P263=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$E$8,IF(Berkely!P263=3,Assumptions!$E$9,IF(Berkely!P263=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O263/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$E$14,IF(Berkely!P264=3,Assumptions!$E$15,IF(Berkely!P264=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$E$8,IF(Berkely!P264=3,Assumptions!$E$9,IF(Berkely!P264=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O264/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$E$14,IF(Berkely!P265=3,Assumptions!$E$15,IF(Berkely!P265=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$E$8,IF(Berkely!P265=3,Assumptions!$E$9,IF(Berkely!P265=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O265/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$E$14,IF(Berkely!P266=3,Assumptions!$E$15,IF(Berkely!P266=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$E$8,IF(Berkely!P266=3,Assumptions!$E$9,IF(Berkely!P266=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O266/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$E$14,IF(Berkely!P267=3,Assumptions!$E$15,IF(Berkely!P267=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$E$8,IF(Berkely!P267=3,Assumptions!$E$9,IF(Berkely!P267=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O267/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$E$14,IF(Berkely!P268=3,Assumptions!$E$15,IF(Berkely!P268=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$E$8,IF(Berkely!P268=3,Assumptions!$E$9,IF(Berkely!P268=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O268/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$E$14,IF(Berkely!P269=3,Assumptions!$E$15,IF(Berkely!P269=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$E$8,IF(Berkely!P269=3,Assumptions!$E$9,IF(Berkely!P269=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O269/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$E$14,IF(Berkely!P270=3,Assumptions!$E$15,IF(Berkely!P270=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$E$8,IF(Berkely!P270=3,Assumptions!$E$9,IF(Berkely!P270=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O270/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$E$14,IF(Berkely!P271=3,Assumptions!$E$15,IF(Berkely!P271=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$E$8,IF(Berkely!P271=3,Assumptions!$E$9,IF(Berkely!P271=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O271/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$E$14,IF(Berkely!P272=3,Assumptions!$E$15,IF(Berkely!P272=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$E$8,IF(Berkely!P272=3,Assumptions!$E$9,IF(Berkely!P272=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O272/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$E$14,IF(Berkely!P273=3,Assumptions!$E$15,IF(Berkely!P273=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$E$8,IF(Berkely!P273=3,Assumptions!$E$9,IF(Berkely!P273=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O273/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$E$14,IF(Berkely!P274=3,Assumptions!$E$15,IF(Berkely!P274=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$E$8,IF(Berkely!P274=3,Assumptions!$E$9,IF(Berkely!P274=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O274/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$E$14,IF(Berkely!P275=3,Assumptions!$E$15,IF(Berkely!P275=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$E$8,IF(Berkely!P275=3,Assumptions!$E$9,IF(Berkely!P275=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O275/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$E$14,IF(Berkely!P276=3,Assumptions!$E$15,IF(Berkely!P276=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$E$8,IF(Berkely!P276=3,Assumptions!$E$9,IF(Berkely!P276=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O276/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$E$14,IF(Berkely!P277=3,Assumptions!$E$15,IF(Berkely!P277=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$E$8,IF(Berkely!P277=3,Assumptions!$E$9,IF(Berkely!P277=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O277/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$E$14,IF(Berkely!P278=3,Assumptions!$E$15,IF(Berkely!P278=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$E$8,IF(Berkely!P278=3,Assumptions!$E$9,IF(Berkely!P278=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O278/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$E$14,IF(Berkely!P279=3,Assumptions!$E$15,IF(Berkely!P279=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$E$8,IF(Berkely!P279=3,Assumptions!$E$9,IF(Berkely!P279=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O279/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$E$14,IF(Berkely!P280=3,Assumptions!$E$15,IF(Berkely!P280=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$E$8,IF(Berkely!P280=3,Assumptions!$E$9,IF(Berkely!P280=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O280/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$E$14,IF(Berkely!P281=3,Assumptions!$E$15,IF(Berkely!P281=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$E$8,IF(Berkely!P281=3,Assumptions!$E$9,IF(Berkely!P281=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O281/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$E$14,IF(Berkely!P282=3,Assumptions!$E$15,IF(Berkely!P282=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$E$8,IF(Berkely!P282=3,Assumptions!$E$9,IF(Berkely!P282=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O282/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$E$14,IF(Berkely!P283=3,Assumptions!$E$15,IF(Berkely!P283=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$E$8,IF(Berkely!P283=3,Assumptions!$E$9,IF(Berkely!P283=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O283/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$E$14,IF(Berkely!P284=3,Assumptions!$E$15,IF(Berkely!P284=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$E$8,IF(Berkely!P284=3,Assumptions!$E$9,IF(Berkely!P284=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O284/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$E$14,IF(Berkely!P285=3,Assumptions!$E$15,IF(Berkely!P285=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$E$8,IF(Berkely!P285=3,Assumptions!$E$9,IF(Berkely!P285=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O285/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$E$14,IF(Berkely!P286=3,Assumptions!$E$15,IF(Berkely!P286=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$E$8,IF(Berkely!P286=3,Assumptions!$E$9,IF(Berkely!P286=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O286/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$E$14,IF(Berkely!P287=3,Assumptions!$E$15,IF(Berkely!P287=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$E$8,IF(Berkely!P287=3,Assumptions!$E$9,IF(Berkely!P287=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O287/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$E$14,IF(Berkely!P288=3,Assumptions!$E$15,IF(Berkely!P288=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$E$8,IF(Berkely!P288=3,Assumptions!$E$9,IF(Berkely!P288=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O288/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$E$14,IF(Berkely!P289=3,Assumptions!$E$15,IF(Berkely!P289=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$E$8,IF(Berkely!P289=3,Assumptions!$E$9,IF(Berkely!P289=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O289/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$E$14,IF(Berkely!P290=3,Assumptions!$E$15,IF(Berkely!P290=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$E$8,IF(Berkely!P290=3,Assumptions!$E$9,IF(Berkely!P290=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O290/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$E$14,IF(Berkely!P291=3,Assumptions!$E$15,IF(Berkely!P291=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$E$8,IF(Berkely!P291=3,Assumptions!$E$9,IF(Berkely!P291=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O291/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$E$14,IF(Berkely!P292=3,Assumptions!$E$15,IF(Berkely!P292=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$E$8,IF(Berkely!P292=3,Assumptions!$E$9,IF(Berkely!P292=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O292/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$E$14,IF(Berkely!P293=3,Assumptions!$E$15,IF(Berkely!P293=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$E$8,IF(Berkely!P293=3,Assumptions!$E$9,IF(Berkely!P293=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O293/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$E$14,IF(Berkely!P294=3,Assumptions!$E$15,IF(Berkely!P294=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$E$8,IF(Berkely!P294=3,Assumptions!$E$9,IF(Berkely!P294=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O294/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$E$14,IF(Berkely!P295=3,Assumptions!$E$15,IF(Berkely!P295=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$E$8,IF(Berkely!P295=3,Assumptions!$E$9,IF(Berkely!P295=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O295/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$E$14,IF(Berkely!P296=3,Assumptions!$E$15,IF(Berkely!P296=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$E$8,IF(Berkely!P296=3,Assumptions!$E$9,IF(Berkely!P296=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O296/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$E$14,IF(Berkely!P297=3,Assumptions!$E$15,IF(Berkely!P297=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$E$8,IF(Berkely!P297=3,Assumptions!$E$9,IF(Berkely!P297=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O297/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$E$14,IF(Berkely!P298=3,Assumptions!$E$15,IF(Berkely!P298=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$E$8,IF(Berkely!P298=3,Assumptions!$E$9,IF(Berkely!P298=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O298/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$E$14,IF(Berkely!P299=3,Assumptions!$E$15,IF(Berkely!P299=4,Assumptions!$E$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$E$8,IF(Berkely!P299=3,Assumptions!$E$9,IF(Berkely!P299=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O299/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$E$8,IF(Berkely!P300=3,Assumptions!$E$9,IF(Berkely!P300=4,Assumptions!$E$10,0)))","v":0},0,{"$f":"(O300/2)*Assumptions!$H$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Troy","index":7,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218028003,"Active","Residential","02203 - Troy",null,null,5383,"ROCHESTER",null,"Road","Troy","Oakland",48085,3427,64900,2,1,824,0.27,"Appointment/LockBox",null,"1 Story","Bungalow",237.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","RAYMOND MEGIE","810-667-1700",null,null,"E. LONG LAKE, W OF JOHN R, N ON ROCHESTER RD","W","JOHN R","N","LONG LAKE",null,null,null,"Crawl",85,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-05T14:20:12","New",null,null,"T2N, R11E, SEC 10 SYLVANWOOD GARDENS SUB. LOT 39 & N 1/2 OF LOT 40","Full Service","(586) 634-1822","ray@megieteam.com","Ray Megie",280167,"2018-04-05",321605,"Realty Executives Main St LLC","(810) 667-1700",64900,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"85.5X138.33",null,null,null,64900,null,"Bank - Owned",2010427042,null,null,null,null,true,true,true,true,12,false,"IMMED","Buyer/Buyer Agent to verify all info. All offers must be submitted on PropOffers.com, BUYER/BUYER AGENT TO VERIFY ALL LOT LINES. \"The Commission paid to the Selling Agent is 2.50 % less $170.00\".  Note: Seller will not respond to any offers prior to 20 days from the list date.","Great opportunity on this 2 bedroom,1 bath home in Troy.  Nice bungalow home conveniently located with easy access to shopping, schools & commuter roads.  Home features a large kitchen, spacious living space and convenient 1st floor laundry. Exteriors offers a large back yard deck, sits on  .27 acre lot. Note: Seller will not respond to any offers prior to 20 days from the list date.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,824,null,"EST",824,null,"SYLVANWOOD GARDENS SUB",1501,449,"Cash, Conventional",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck",null,null,null,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":78.762135922330103},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":74.824029126213588},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":70.885922330097088},{"$f":"IF(P2=2,Assumptions!$F$14,IF(Troy!P2=3,Assumptions!$F$15,IF(Troy!P2=4,Assumptions!$F$16,0)))","v":100},{"$f":"IF(P2=2,Assumptions!$E$8,IF(Troy!P2=3,Assumptions!$E$9,IF(Troy!P2=4,Assumptions!$E$10,IF(P2=5,Assumptions!$F$10,0))))","v":1500},{"$f":"FI2*12","v":18000},{"$f":"(O2/2)*Assumptions!$K$2","v":1947},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":253.10999999999999},{"$f":"FJ2/O2","v":0.27734976887519258},{"$f":"FJ2*0.2","v":3600},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":0.17338983050847456},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.63294915254237294},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":0.19265536723163842},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.70327683615819214}]
[218029713,"Active","Residential","02203 - Troy",null,null,2118,"MILVERTON",null,null,"Troy","Oakland",48083,null,142000,3,1,992,0.51,"Appointment/LockBox",null,"1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Jeff Whitbey","248-327-4555","Ceiling Fans 2+, Central Air",null,"South of Big Beaver Road, east of John R","E","John R","S","Big Beaver",null,null,null,"Slab",75,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-11T08:46:14","New",null,null,"T2N, R11E, SEC 25 SUPERVISOR'S PLAT OF MAPLE ACRES LOT 135","Full Service","(248) 327-4555","jeff@whitbey.com","Jeffrey R Whitbey",280222,"2018-04-11",364617,"Real Living Kee Realty","(248) 651-1200",142000,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75x225",null,null,null,142000,null,"Private - Owned",2025376009,null,null,null,null,true,true,true,true,15,false,"at close","Freshly painted!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.","Freshly painted in neutral tones! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic keeps the heat bills low. Recent cold months were <$80/mo. (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,992,null,"PRD",992,null,"SUPRVR'S PLAT OF MAPLE ACRES",2424,88,"Cash, Conventional, FHA, VA",null,null,"Sale",null,"http://tour.circlepix.com/home2/MFQ7VD/2870-Saratoga-Troy-MI-31344309","Natural Gas","Municipal Water",null,null,null,1966,null,"Michigan",2203,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":143.14516129032259},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":135.98790322580646},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":128.83064516129033},{"$f":"IF(P3=2,Assumptions!$F$14,IF(Troy!P3=3,Assumptions!$F$15,IF(Troy!P3=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P3=2,Assumptions!$E$8,IF(Troy!P3=3,Assumptions!$E$9,IF(Troy!P3=4,Assumptions!$E$10,IF(P3=5,Assumptions!$F$10,0))))","v":1800},{"$f":"FI3*12","v":21600},{"$f":"(O3/2)*Assumptions!$K$2","v":4260},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":553.79999999999995},{"$f":"FJ3/O3","v":0.15211267605633802},{"$f":"FJ3*0.2","v":4320},8.3239436619718304E-2,0.18219718309859156,9.2488262910798119E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":0.20244131455399064}]
[218034338,"Active","Residential","02203 - Troy",null,null,918,"ROBINWOOD",null,null,"Troy","Oakland",48083,1845,162500,3,1,928,0.21,"Lock Box","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Nena","248-343-1267","Central Air",null,"S on E Maple, W On Rochester","w","Rochester","s","E Maple","Outside Lighting",null,null,"Crawl",55,null,"Detached, Door Opener, Electricity, Side Entrance, Workshop","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Pets Allowed",false,null,null,null,"2018-04-24T16:44:33","New",null,null,"T2N, R11E, SEC 27 SUPERVISOR'S PLAT NO. 28 LOT 46","Full Service","(248) 366-8484","nenalowry@northbloomfield.com","Nena Lowry                        ",316232,"2018-04-24",278502,"North Bloomfield Properties","(248) 366-8484",162500,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X164.31",null,null,null,162500,null,"Private - Owned",2027451014,null,null,null,null,true,true,true,true,12,false,"IMMED","Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot.","Well maintained 3 bedroom 1 bath ranch home. Spacious kitchen with stove and fridge. Large utility room with washer and dryer. Front screened in porch. Spacious over sized mechanics garage. Great lot.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,928,null,"PRD",928,null,"SUPRVR'S PLAT NO 28 - TROY",1480,333,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1962,null,"Michigan",2203,"Deck, Patio, Porch",null,null,null,null,null,null,null,null,null,175.10775862068965,166.35237068965517,157.5969827586207,{"$f":"IF(P4=2,Assumptions!$F$14,IF(Troy!P4=3,Assumptions!$F$15,IF(Troy!P4=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P4=2,Assumptions!$E$8,IF(Troy!P4=3,Assumptions!$E$9,IF(Troy!P4=4,Assumptions!$E$10,IF(P4=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O4/2)*Assumptions!$K$2","v":4875},1200,633.75,0.13292307692307692,4320,6.8953846153846157E-2,0.11076923076923077,7.6615384615384613E-2,0.12307692307692308]
[218033958,"Active","Residential","02203 - Troy",null,null,137,"SHEFFIELD",null,"Drive","Troy","Oakland",48083,1073,167500,3,1,1010,0.14000000000000001,"Lock Box","Dishwasher, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","SHOWING TIME","800-746-9464","Ceiling Fan, Central Air",null,"N OFF 14 MILE AT THE TRAFFIC LIGHT, EAST OF ROCHESTER ROAD, WEST OF 1-75 FREEWAY","W","STEPHENSON","N","14 MILE","Fenced",null,null,"Slab",60,"20X22","Detached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-24T22:27:20","New",null,null,"T2N, R11E, SEC 35 BUCKINGHAM ACRES NO. 3 LOT 92","Full Service","(248) 435-2020","2020appraisal@comcast.net","Tedd G Davis",229360,"2018-04-24",3269,"RE/MAX Partners, Inc","(248) 435-1100",167500,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X100.03",null,null,null,167500,null,"Private - Owned",2035351009,null,null,null,null,true,true,true,true,16,false,0,"Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show HIGHEST AND BEST DUE BY 4PM APRIL 27TH","Wow! Wow! Brand new granite kitchen, with all new appliances, new sink and new cabinets! All new recessed lighting, ramped up newer electrical box, popular open living room, dining area, kitchen concept with lots of windows.  All new flooring and carpet through-out.  Bathroom has been completely renovated from top to bottom. Furnace was recently repaired, home has central air. Thermal windows, freshly painted. Two car detached garage with remote door opener. Clocked on Google 20 minutes to Comerica Park and Ford Field, 9 minutes to downtown Royal Oak, 10 minutes to Somerset Mall, 16 minutes to Chrysler Tech Center and only 9 hours and 14 minutes to Dollywood in Pigeon Forge Tenn! IKR?  At this price, you can still get your latte at Starbucks every morning! (fun fact: clocked at 3 minutes) Great Location, right off I-75 freeway.  EZ Go and Show  HIGHEST AND BEST DUE BY 4PM APRIL 27TH",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1010,null,"Appraisal",1010,null,"BUCKINGHAM ACRES NO 3 - TROY",2874,100,"Cash, Conventional, FHA",null,null,"Sale",null,null,"Natural Gas","Community",null,null,null,1971,null,"Michigan",2203,"Deck, Porch",null,null,null,null,null,null,null,null,null,165.84158415841586,157.54950495049505,149.25742574257427,{"$f":"IF(P5=2,Assumptions!$F$14,IF(Troy!P5=3,Assumptions!$F$15,IF(Troy!P5=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P5=2,Assumptions!$E$8,IF(Troy!P5=3,Assumptions!$E$9,IF(Troy!P5=4,Assumptions!$E$10,IF(P5=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O5/2)*Assumptions!$K$2","v":5025},1200,653.25,0.12895522388059702,4320,6.6000000000000003E-2,9.6000000000000002E-2,7.3333333333333334E-2,0.10666666666666667]
[218018292,"Active","Residential","02203 - Troy",null,null,1425,"MINNESOTA",null,"Drive","Troy","Oakland",48083,4445,170000,3,2,1848,0.56999999999999995,"See Remarks",null,"1 Story","Manufactured with Land, Ranch",707.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","JASON MEGIE",2486410142,"Central Air",null,"South of E Maple, West of Dequindre","W","Dequindre","S","E Maple",null,null,null,"Crawl",75,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-03-07T09:58:58","New",null,null,"T2N, R11E, SEC 36 SUPERVISOR'S PLAT OF PLAINVIEW FARMS LOT 69","MLS Entry Only","(248) 641-0142","jason@preferredreo.com","Jason Megie",315913,"2018-03-07",364415,"Preferred Realty Pros","(248) 641-0142",170000,"2018-03-06",null,"Exclusive Right to Sell",null,"75X225",null,null,null,170000,null,"Bank - Owned",2036201007,null,null,null,null,true,true,true,true,2,false,"TBD","Auction Property is being SOLD AS IS. Place all bids on www.xome.com. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed.","Auction Property is being SOLD AS IS. Property is occupied. No access to the property. The property is occupied and the occupants are not to be disturbed or contacted under any circumstances. Interior inspections are not available and property is being sold as is. Please do not trespass. Agent has no further information on condition, auction terms or dates. All information is estimated and not guaranteed.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1848,null,"PRD",1848,null,"SUPRVR'S PLAT OF PLAINVIEW FARMS",2675,94,"Cash, Conventional",null,null,"Sale",null,"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2203,"Porch",null,null,10,null,null,null,null,null,null,91.991341991341997,87.391774891774887,82.79220779220779,{"$f":"IF(P6=2,Assumptions!$F$14,IF(Troy!P6=3,Assumptions!$F$15,IF(Troy!P6=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P6=2,Assumptions!$E$8,IF(Troy!P6=3,Assumptions!$E$9,IF(Troy!P6=4,Assumptions!$E$10,IF(P6=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O6/2)*Assumptions!$K$2","v":5100},1200,663,0.12705882352941175,4320,6.4588235294117641E-2,8.8941176470588232E-2,7.1764705882352939E-2,9.8823529411764699E-2]
[218033114,"Active","Residential","02203 - Troy",null,null,11,"WENDELTON",null,"Road","Troy","Oakland",48084,1724,174900,3,1.1000000000000001,1501,0.42,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Suzanne","248-217-1100","Ceiling Fans 2+",null,"Off Livernois","W","Livernois","S","Wattles","Outside Lighting",null,"Family Room","Slab",100,null,"2+ Assigned Space(s), Attached, Door Opener, Workshop","2 Car","Baseboard","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-20T16:16:13","New",null,null,"T2N, R11E, SEC 21 TROY MEADOWS SUB LOT 71","Full Service","(248) 649-7200","soldbyskitles@gmail.com","Suzanne K Walsh",383663,"2018-04-20",388841,"Keller Williams Troy","(248) 649-7200",174900,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X183",null,null,null,174900,null,"Private - Owned",2021276010,null,null,null,null,true,true,true,true,6,false,0,"Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!","Beautiful brick ranch on a corner lot in Troy Meadows sub! 3 bedrooms, 1.5 bath home  needs of TLC, but can be amazing!  Fixer uppers dream.  New roof, hot water tank, and boiler. Must see!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1501,null,"PRD",1501,null,"TROY MEADOWS SUB",1687,383,"Cash, Conventional, FHA, VA",null,null,"Sale",null,"http://tour.circlepix.com/home2/CL67L2/1666-Woodgate-Dr-Troy-MI-31343433","Natural Gas","Municipal Water",null,null,null,1975,null,"Michigan",2203,"Patio",null,null,null,null,null,null,null,null,null,116.52231845436376,110.69620253164557,104.87008660892738,{"$f":"IF(P7=2,Assumptions!$F$14,IF(Troy!P7=3,Assumptions!$F$15,IF(Troy!P7=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$E$8,IF(Troy!P7=3,Assumptions!$E$9,IF(Troy!P7=4,Assumptions!$E$10,IF(P7=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O7/2)*Assumptions!$K$2","v":5247},1200,682.11,0.1234991423670669,4320,6.1938250428816469E-2,7.5691252144082344E-2,6.8820278254240516E-2,8.41013912712026E-2]
[218028379,"Active","Residential","02203 - Troy",null,null,1672,"BEECH LANE",null,"Drive","Troy","Oakland",48083,1705,185000,2,2,884,0.3,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Joe Cubera","248-701-1205","Central Air",null,"A few blocks east of the Maple and Livernois intersection","E","Livernois","N","Maple","Chimney Cap(s), Gazebo, Gutter Guard System, Spa/Hot-tub",null,null,"Basement",71,null,null,"2 Car","Baseboard, Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-06T12:44:14","New",null,null,"T2N, R11E, SEC 27 COUNCIL HEIGHTS LOT 57","Full Service",2483980100,"jcubera@gmail.com","Joe Cubera",390922,"2018-04-06",385971,"RE/MAX Nexus","(248) 541-4900",185000,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"71x185",null,null,null,185000,null,"Private - Owned",2027377005,null,null,null,null,true,true,true,true,33,false,"Immediately",null,"Amazing opportunity into Troy at a great price! This home has been meticulously maintained and updated over the last few years. New flooring and paint through out. Basement is set up with its own kitchen, living room, and full bath. Huge back yard with patio, pond, and hot tub. Great location, you will love living here!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1684,800,"PRD",884,884,"COUNCIL HEIGHTS",1880,424,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,1976,null,"Michigan",2203,"Deck",null,null,null,null,null,null,null,null,null,209.27601809954751,198.81221719457014,188.34841628959276,{"$f":"IF(P8=2,Assumptions!$F$14,IF(Troy!P8=3,Assumptions!$F$15,IF(Troy!P8=4,Assumptions!$F$16,0)))","v":100},{"$f":"IF(P8=2,Assumptions!$E$8,IF(Troy!P8=3,Assumptions!$E$9,IF(Troy!P8=4,Assumptions!$E$10,IF(P8=5,Assumptions!$F$10,0))))","v":1500},18000,{"$f":"(O8/2)*Assumptions!$K$2","v":5550},1200,721.5,9.7297297297297303E-2,3600,4.1351351351351352E-2,-2.7243243243243242E-2,4.5945945945945948E-2,-3.027027027027027E-2]
[218013326,"Active","Residential","02203 - Troy",null,null,3367,"ELLENBORO",null,"Drive","Troy","Oakland",48083,5071,189999,3,1.1000000000000001,1431,0.34,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 651-1200","melissaactonhomes@gmail.com","Melissa Acton",311093,364617,"Real Living Kee Realty","(248) 651-1200",null,null,null,null,null,null,null,null,"Vinyl","Michael T. Moore","(248) 670-1665","Ceiling Fans 2+, Central Air, Wall Unit",null,"East on Hartland from Livernois, go north on Ellenboro, house on west side of road.","E","Livernois","N","Big Beaver",null,"Gas","Great Room","Crawl",120,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-09T13:10:33","Price Decrease",190000,"Pending","T2N, R11E, SEC 22 HOWARD HEIGHTS SUB LOTS 18, 19 & 20","Full Service","(248) 651-1200","Michael@MichaelTGroup.com","Michael T Moore",381433,"2018-02-19",364617,"Real Living Kee Realty","(248) 651-1200",189999,"2018-02-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120X122",null,null,null,190000,null,"Private - Owned",2022378017,null,null,null,null,true,true,true,true,18,false,5,"First buyers financing fell through last minute and wasn't able to perform, no issues with home caused this release. Please schedule all showings online.  Any questions or concerns please contact listing agent Michael T. Moore at 248-670-1665.   Please send offers to Michael@MichaelTGroup.com and allow 48 hours for answers on offers (should be less time).    Good solid house just needs cosmetics, priced accordingly. Michigan Licensed Real Estate Agent MUST be present for any and all showings and inspections, No exceptions to this rule are allowed. Lockbox is on left front door, please utilize that entrance to the home.","Come see this amazing Troy Ranch!   With walking distance to Wattles Elementary and the benefits of the Troy school district including Troy High School, the location of this home couldn't be better!   Freshly updated kitchen with stainless steel appliances, new cabinets and granite counters as well as many other updates throughout the home make this a fantastic value!   Furnace and Central Air have been redone in the past 2 years and the windows within the last 10 years.   Generous sized bedrooms, an enormous living room and great room gives this home plenty of room for a growing family and entertaining! Make your appointment today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1431,null,"PRD",1431,null,"HOWARD HEIGHTS SUB",2157,490,"Cash, Conventional, VA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Deck, Porch",null,null,null,null,null,null,null,null,null,132.77358490566039,126.13490566037736,119.49622641509434,{"$f":"IF(P9=2,Assumptions!$F$14,IF(Troy!P9=3,Assumptions!$F$15,IF(Troy!P9=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P9=2,Assumptions!$E$8,IF(Troy!P9=3,Assumptions!$E$9,IF(Troy!P9=4,Assumptions!$E$10,IF(P9=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O9/2)*Assumptions!$K$2","v":5699.9699999999993},1200,740.99609999999996,0.1136848088674151,4320,5.4632024379075682E-2,3.9160121895378416E-2,6.070224931008409E-2,4.3511246550420463E-2]
[58031343999,"Active","Residential","02203 - Troy",null,null,2046,"CECIL DR.",null,null,"TROY","Oakland",48083,null,192000,3,1,1395,0.24,null,"Dishwasher, Refrigerator, Stove, Washing Machine","1 Story","Ranch","no",null,null,null,null,null,null,2483905631,"andrea@mirealteam.com","Andrea Ramirez",58000000284612,58000000018059,"Realteam Real Estate",5865808092,null,null,null,null,null,null,null,null,"Other",null,null,"Ceiling Fan, Central Air",null,null,null,"JOHN R.",null,"Big Beaver","Fenced",null,null,"Crawl",80,null,"Detached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-20T10:14:57","Price Decrease",199900,null,"T2N, R11E, SEC 24 PART OF SW 1/4 BEG AT PT DIST S 00-29-00 E 914 FT & N 89-24-00 E 249.50 FT FROM W 1/4 COR, TH N 89-24-00 E 80","Full Service","(586) 610-0337","adam@mirealteam.com","Adam Blake",58000000210410,"2018-04-06",58000000018059,"Realteam Real Estate",5865808092,192000,"2018-04-06",null,"Exclusive Right to Sell",null,"80x130",null,null,null,199900,null,"Private - Owned",2024301005,null,null,null,null,true,true,true,false,20,false,null,"For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Andrea at (248) 390-5631 or andrea@mirealteam.com. Buyer/buyers agent to verify all information. Offering a 1 year home warranty!   *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures *Submit all offers to Andrea at andrea@mirealteam.com","Minutes from schools, restaurants, and parks this 3-bed ranch in Troy is the perfect fit! Unwind in the spacious living room that offers great natural light through the large front window. You'll find great storage in the kitchen that features laminate flooring, Formica cabinets, and sprawling counters, that opens to the large family room and dining area. Down the hall are 3 sizable bedrooms and full bath that has been updated with sleek vanity and tile backsplash. Also, on the main level is the laundry room that doubles as a storage room! Kick back and relax on the deck in the large private backyard perfect for hosting BBQ's!  Included: refrigerator, range/oven, washer, dryer *Seller to include home warranty!",null,"Paved","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1395,null,null,1395,null,"N/A",277,1210,"Cash, Conventional, FHA, VA",null,null,"Sale",null,"http://tour.circlepix.com/home2/BLJCNC/1134-Woodslee-Dr-Troy-MI-31343275","Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2203,"Patio",null,null,null,null,null,null,null,null,null,137.63440860215053,130.75268817204301,123.87096774193549,{"$f":"IF(P10=2,Assumptions!$F$14,IF(Troy!P10=3,Assumptions!$F$15,IF(Troy!P10=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P10=2,Assumptions!$E$8,IF(Troy!P10=3,Assumptions!$E$9,IF(Troy!P10=4,Assumptions!$E$10,IF(P10=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O10/2)*Assumptions!$K$2","v":5760},1200,748.8,0.1125,4320,5.3749999999999999E-2,3.4750000000000038E-2,5.9722222222222225E-2,3.8611111111111152E-2]
[58031344309,"Active","Residential","02203 - Troy",null,null,2870,"SARATOGA",null,null,"TROY","Oakland",48083,null,199900,3,1.1000000000000001,2250,0.17,null,"Dryer, Refrigerator, Stove, Washing Machine","Quad-Level",null,"no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Ceiling Fan, Central Air",null,null,null,"S 16 MILE",null,"W Dequindre","Fenced","Natural","Great Room","Basement",60,null,"Attached, Door Opener, Electricity","2 1/2 Car","Forced Air, Wall/Floor Furnace","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-10T15:11:25","New",null,null,"T2N, R11E, SEC 25 CARLSTON HEIGHTS SUB. LOT 121","Full Service","(586) 202-3487","lutz@mirealsource.com","Charles Lutz",58000000027144,"2018-04-10",58000000000984,"RE/MAX First",5867928000,199900,"2018-04-10",null,"Exclusive Right to Sell",null,"60x125",null,null,null,199900,null,"Private - Owned",2025280005,null,null,null,null,true,true,true,false,20,false,null,"Easy showing Appointments- Show-Sell-Get paid","Spacious 2,250 SqFt Brick Quad Level Home. 3 Bedrooms, Living Room, Family Room w/Fireplace, Beautiful Sun Room 22x12 w/Cathedral Ceilings, Library/Den, Basement, and Attached 2.5 Car Garage w/opener. Clean Kitchen w/Pantry and Breakfast Nook. Large Fenced Yard and close to Elementary School.",null,"Paved, Pub. Sidewalk","Warren Con",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2250,null,"Public Rec",2250,806,"CARLSTON HEIGHTS",122,3308,"Cash, Conventional",null,null,"Sale",null,"http://tour.circlepix.com/home2/3UL8YV/1918-Muer-Troy-MI-31336177","Natural Gas","Municipal Water",null,null,null,1940,null,"Michigan",2203,"Patio, Porch",null,null,null,null,null,null,null,null,null,88.844444444444449,84.402222222222221,79.959999999999994,{"$f":"IF(P11=2,Assumptions!$F$14,IF(Troy!P11=3,Assumptions!$F$15,IF(Troy!P11=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P11=2,Assumptions!$E$8,IF(Troy!P11=3,Assumptions!$E$9,IF(Troy!P11=4,Assumptions!$E$10,IF(P11=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O11/2)*Assumptions!$K$2","v":5997},1200,779.61,0.10805402701350675,4320,5.0440220110055028E-2,1.8201100550275146E-2,5.6044689011172252E-2,2.0223445055861274E-2]
[218034698,"Active","Residential","02203 - Troy",null,null,5821,"WRIGHT",null,"Drive","Troy","Oakland",48098,2971,199900,3,1,1302,0.69,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Jeff Todd","248-609-8200",null,null,"South of Sq Lake, West of Livernois","W","Livernois","S","Square Lake","Fenced",null,null,"Crawl",100,null,"Attached, Electricity, Workshop","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T15:17:02","New",null,null,"T2N, R11E, SEC 9 HOUGHTEN ACRES NO. 1 LOT 121","Full Service","248-609-8200","KWJeffTodd@gmail.com","Jeff Todd",207076,"2018-04-25",373465,"Keller Williams Rochester","(248) 609-8000",199900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100x300",null,null,null,199900,null,"Private - Owned",2009202021,null,null,null,null,true,true,true,true,19,false,0,"You will love the location of this Troy ranch with open floor plan! Sunroom/bonus room overlooks huge fenced lot with shed, deck, and patio. Hardwood floors. Newer roof. Updated bath. Nook with wood burner stove. On a dead end street. 1 year home warranty and more!","You will love the location of this Troy ranch with open floor plan! Sunroom/bonus room overlooks huge fenced lot with shed, deck, and patio. Hardwood floors. Newer roof. Updated bath. Nook with wood burner stove. On a dead end street. 1 year home warranty and more!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1302,null,"PRD",1302,null,"HOUGHTEN ACRES NO 1",2487,565,"Cash, Conventional, FHA, VA",null,null,"Sale",null,"http://tour.circlepix.com/home2/86NQMH/5880-Ruby-Troy-MI-31333094",null,"Water at Street",null,null,null,1993,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,153.53302611367127,145.85637480798772,138.17972350230414,{"$f":"IF(P12=2,Assumptions!$F$14,IF(Troy!P12=3,Assumptions!$F$15,IF(Troy!P12=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P12=2,Assumptions!$E$8,IF(Troy!P12=3,Assumptions!$E$9,IF(Troy!P12=4,Assumptions!$E$10,IF(P12=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O12/2)*Assumptions!$K$2","v":5997},1200,779.61,0.10805402701350675,4320,5.0440220110055028E-2,1.8201100550275146E-2,5.6044689011172252E-2,2.0223445055861274E-2]
[218017781,"Active","Residential","02203 - Troy","E",null,2679,"SQUARE LAKE",null,"Road","Troy","Oakland",48085,3901,209900,3,2,1152,0.28000000000000003,"Appointment/LockBox","Dishwasher, Disposal","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 798-0235","michelle@anthonydjon.com","Michelle Trenta",394382,338645,"Community Choice Realty Inc","(248) 729-0011",null,null,null,null,null,null,null,null,"Brick","ShowingTime","877-871-9768","Ceiling Fan, Central Air",null,"N Side of Square Lake, W of Dequindre","W","Dequindre","N","Square Lake","Fenced",null,null,"Crawl",113,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-03-12T12:07:37","New",null,null,"T2N, R11E, SEC 1 PART OF W 1/2 OF SE 1/4 BEG AT PT DIST N 88-17-00 W 1626.68 FT FROM SE SEC COR, TH N 88-17-00 W 113.15 FT, TH N 00-08-00 W 166 FT, TH S 88-17-00 E 113.22 FT, TH S 00-08-00 E 166 FT TO BEG EXC S 60 FT TAKEN FOR RD 0.27A 9-22-89 FR 043 6-15-09 CORR","Full Service","(248) 729-0011","anthony@anthonydjon.com","Anthony Djon",364941,"2018-03-12",338645,"Community Choice Realty Inc","(248) 729-0011",209900,"2018-03-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"113.15X106",null,null,null,209900,null,"Private - Owned",2001476056,null,null,null,null,true,true,true,true,42,false,"NEG","Please send all offers to michelle@anthonydjon.com and please cc anthony@anthonydjon.com Please Turn off the lights before leaving!!","If youâ€™ve been waiting for a wonderfully maintained home, inside and out, in a fantastic Troy location, you do not want to miss your chance on this one! This spacious ranch sits on a fully fenced yard, among several beautiful trees, with an entertainers-sized deck to enjoy the surroundings. This sharp home features 3 large bedrooms and 2 full baths. There are plenty of cabinets and granite counter-tops in the kitchen. The home also has several additional updates such as; newer interior and exterior doors, flooring throughout, built-in blinds, gutters, windows, AC, along with an upgraded insulated attic and crawl space. A 2.5 car detached garage sits perfectly behind the home. This turn-key ranch is in a terrific location and wonâ€™t last long. Schedule your showing right away!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1152,null,"PRD",1152,null,null,2038,463,"Cash, Conventional",null,null,"Sale",null,null,null,"Municipal Water","Lake Front",null,"LAKE CHARNWOOD",1967,null,"Michigan",2203,"Balcony, Deck",null,null,8,null,null,null,null,null,null,182.20486111111111,173.09461805555554,163.984375,{"$f":"IF(P13=2,Assumptions!$F$14,IF(Troy!P13=3,Assumptions!$F$15,IF(Troy!P13=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P13=2,Assumptions!$E$8,IF(Troy!P13=3,Assumptions!$E$9,IF(Troy!P13=4,Assumptions!$E$10,IF(P13=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O13/2)*Assumptions!$K$2","v":6297},1200,818.61,0.10290614578370652,4320,4.6607908527870417E-2,-9.6045736064792066E-4,5.1786565030967124E-2,-1.0671748451643562E-3]
[218027786,"Active","Residential","02203 - Troy",null,null,2161,"HEMPSTEAD",null,"Drive","Troy","Oakland",48083,2685,224900,4,1.1000000000000001,1633,0.17,"Appointment/LockBox",null,"Quad-Level","Other",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","SHOWING TIME","800-746-9464","Ceiling Fan, Central Air",null,"OFF OF DEQUINDRE TO HEMPSTEAD DRIVE","W","DEQUINDRE","S","16 MILE","Fenced",null,null,"Basement",57,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-05T09:03:06","New",null,null,"T2N, R11E, SEC 25 CARLSTON HEIGHTS SUB. LOT 371","Full Service","(248) 755-0811","kkasshamoun@gmail.com","Kay Kasshamoun",305623,"2018-04-05",357970,"CRK Realty","(586) 802-1000",224900,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"57.18X130.24",null,null,null,224900,null,"Private - Owned",2025426036,null,null,null,null,true,true,true,true,30,false,0,"SCHEDULE ALL SHOWINGS ONLINE ONLY. A COZY 4 BEDROOM QUAD LEVEL WITH 2 CAR ATTACHED GARAGE. HOME HAS VINYL WINDOWS, NEW ROOF, HARDWOOD FLOOR, NEWER CAPETS, AND FRESHLY PAINTED. NEW UPDATED WITH KITCHEN WITH NEW CABINETS, GRANITE COUNTERTOPS AND BACK SPLASH. MUD AREA AVAILABLE BY THE GARAGE DOOR. HUGE FAMILY ROOM. FENCED IN BACKYARD WITH A SHED. MINUTES FROM SHOPPING AND LOCAL FREEWAYS.","A COZY 4 BEDROOM QUAD LEVEL WITH 2 CAR ATTACHED GARAGE. HOME HAS VINYL WINDOWS, NEW ROOF, HARDWOOD FLOOR, NEWER CAPETS, AND FRESHLY PAINTED. NEW UPDATED WITH KITCHEN WITH NEW CABINETS, GRANITE COUNTERTOPS AND BACK SPLASH. MUD AREA AVAILABLE BY THE GARAGE DOOR. HUGE FAMILY ROOM. FENCED IN BACKYARD WITH A SHED. MINUTES FROM SHOPPING AND LOCAL FREEWAYS.",null,"Paved, Pub. Sidewalk","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1633,null,"PRD",1633,500,"CARLSTON HEIGHTS SUB",3245,119,"Cash, Conventional",null,null,"Sale",null,"https://my.matterport.com/show/?m=7dcjjW2gbCb",null,"Municipal Water",null,null,null,1989,null,"Michigan",2203,null,null,null,null,null,null,null,null,null,null,137.72198407838334,130.83588487446417,123.94978567054501,{"$f":"IF(P14=2,Assumptions!$F$14,IF(Troy!P14=3,Assumptions!$F$15,IF(Troy!P14=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P14=2,Assumptions!$E$8,IF(Troy!P14=3,Assumptions!$E$9,IF(Troy!P14=4,Assumptions!$E$10,IF(P14=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O14/2)*Assumptions!$K$2","v":6747},1200,877.11,0.11204979991107158,5040,5.4304135171187193E-2,3.7520675855935978E-2,6.0337927967985774E-2,4.1689639839928863E-2]
[218016854,"Active","Residential","02203 - Troy",null,null,2094,"CHANCERY",null,"Drive","Troy","Oakland",48085,1028,225000,3,1,1500,0.25,"Appointment/LockBox","Washing Machine","1 Story","Ranch",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Jeff Muehlhoff",5864538772,"Central Air",null,"Heading south on John R Rd. turn left onto Chancery Drive","E","JOHN R RD","S","SOUTH BLVD","Awning/Overhang(s), Fenced","Natural","Living Room","Basement",135,null,"2+ Assigned Space(s), Carport, Detached, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-02T12:14:04","New",null,null,"T2N, R11E, SEC 1 SUPERVISOR'S PLAT OF JOHN ARBOR SUB. LOTS 184 & 185","Full Service","(586) 333-5623","jeff@thejemteam.com","Jeff Muehlhoff",374859,"2018-03-02",383995,"M 1 Realty, Inc","(248) 398-9200",225000,"2018-03-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","80X135",null,null,null,225000,null,"Private - Owned",2001108009,null,null,null,null,true,true,true,true,21,false,"Immediate","BATVAI. Washer included, all other appliances negotiable. Email offers to jeff@thejemteam.com DO NOT GIVE OUT LOCKBOX CODE, a licensed agent must be physically present for ALL showings. Workbenches in garage and basement can be included or excluded.","Your home search ends here! Don't wait to see this Troy ranch with MANY features and MAJOR potential! Features include: 3 car garage with electricity & pull down ladder for even more storage, carport, shed, fenced in yard, natural fireplace, family room AND living room, finished basement, central air conditioning, and so much more! You won't be bumping your head in this basement & don't forget to take notice of the height of the garage doors too! This home was well loved and is ready for the next owner to make it their own! TROY SCHOOLS.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2800,1300,"SELLER",1500,1500,"SUPRVR'S PLAT OF JOHN ARBOR SUB",2032,462,"Cash, Conventional",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch",null,null,null,null,null,null,null,null,null,150,142.5,135,{"$f":"IF(P15=2,Assumptions!$F$14,IF(Troy!P15=3,Assumptions!$F$15,IF(Troy!P15=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P15=2,Assumptions!$E$8,IF(Troy!P15=3,Assumptions!$E$9,IF(Troy!P15=4,Assumptions!$E$10,IF(P15=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O15/2)*Assumptions!$K$2","v":6750},1200,877.5,9.6000000000000002E-2,4320,4.1466666666666666E-2,-2.6666666666666668E-2,4.6074074074074073E-2,-2.9629629629629631E-2]
[58031345663,"Active","Residential","02203 - Troy",null,null,547,"JAMAICA DR",null,null,"TROY","Oakland",48083,null,229000,3,1.1000000000000001,1413,0.15,null,"Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level, Split Level",null,"no",0,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Cedar",null,null,"Central Air",null,null,null,"STEPHENSON HWY",null,"14 Mile Road","Fenced, Pool - Above Ground",null,null,"Basement",62,null,null,null,"Forced Air","Natural Gas",true,true,"Security Alarm",false,null,null,null,"2018-04-26T09:34:39","New",null,null,"T2N, R11E, SEC 35 GERALDINE HEIGHTS SUB LOT 25","Full Service","(248) 515-2201","ashley@higbiemaxon.com","Ashley Marie Jolley",58000000291290,"2018-04-26",58000000001001,"Higbie Maxon Agney Inc",3138863400,229000,"2018-04-26",null,"Exclusive Right to Sell",null,"62.88x105",null,null,null,229000,null,"Private - Owned","20-35-303-010",null,null,null,null,true,true,true,true,28,true,null,"A licensed agent must be physically present for all showing. This listing is subject to seller finding a home known to listing broker.","Beautiful split level home on a cul-de-sac location. Updated cabinets with granite counters. Completely updated bathroom with floor to ceiling tile. Large master bedroom with walk in closet, hardwood floors throughout first floor and partially finished basement. Above ground pool with a fully fenced in yard and large patio and deck. Perfect house for entertaining and minutes from downtown Clawson! Energy saving Nest Thermostat and new A/C in 2017.",null,"Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1528,115,null,1413,400,"GERALDINE HEIGHTS",166.19,3058.41,"Cash, Conventional",null,null,"Sale",null,"http://tour.circlepix.com/home2/8X64T8/1105-Byron-Troy-MI-31340024","Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Deck",null,null,null,null,null,null,null,null,null,162.06652512384997,153.96319886765747,145.85987261146497,{"$f":"IF(P16=2,Assumptions!$F$14,IF(Troy!P16=3,Assumptions!$F$15,IF(Troy!P16=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$E$8,IF(Troy!P16=3,Assumptions!$E$9,IF(Troy!P16=4,Assumptions!$E$10,IF(P16=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O16/2)*Assumptions!$K$2","v":6870},1200,893.09999999999991,9.4323144104803497E-2,4320,4.0218340611353709E-2,-3.290829694323142E-2,4.4687045123726343E-2,-3.6564774381368244E-2]
[218027237,"Active","Residential","02203 - Troy",null,null,6680,"COOLIDGE",null,"Highway","Troy","Oakland",48098,1932,245000,3,1.1000000000000001,1492,0.5,"Appointment/LockBox","Dishwasher, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Nico Krohn","(248) 795-3195","Ceiling Fan, Central Air",null,"S of South Blvd, E of Coolidge on the corner of Mountain Dr.","E","Coolidge","S","South Blvd.","BBQ Grill, Fenced","Gas, Natural","Living Room","Crawl",120,null,"Attached, Door Opener, Electricity","2 Car","Baseboard, Hot Water","Natural Gas",true,true,null,false,null,null,null,"2018-04-03T16:49:32","New",null,null,"T2N, R11E, SEC 5 PART OF W 1/2 OF NW FRC 1/4 BEG AT PT DIST S 01-04-00 W 1720 FT FROM NW SEC COR, TH S 01-04-00 W 120 FT, TH S 88-56-00 E 233 FT, TH N 01-04-00 E 120 FT, TH N 88-56-00 W 233 FT TO BEG 0.64 A9-15-86 TRAN FR 100-022","Full Service","(248) 795-3195","nicosellshomes@gmail.com","Nico Krohn",370641,"2018-04-03",360140,"3DX Real Estate LLC","(888) 304-1447",245000,"2018-04-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Level, South/West Shading","120 x 180 x 120 x 180",null,null,null,245000,null,"Private - Owned",2005151001,null,null,null,null,true,true,true,true,13,false,"at closing","Licensed agent must be physically present during showings.","Brick ranch home on beautiful half-acre lot at entrance to popular Forest Creek Sub, across from the 100-acre Stage Nature Center. Three bedrooms, 1.5 baths, hardwood floors in living room. Fireplace can be used for wood or gas. Horseshoe driveway makes access from Coolidge easy. Cool and shady yard in summer! Rear deck includes a built-in wood stove/BBQ. Also a perfect location to build your dream home, which City of Troy has approved to face Mountain Drive with new address. Walk the land and discuss \"On Your Lot\" construction at the open house event on Saturday, April 21 from 12:30-2:30 p.m. If property is sold as vacant land, all appliances will be excluded from the sale.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1492,null,"PRD",1492,null,null,2423,488,"Cash, Conventional",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch",null,null,null,null,null,null,null,null,null,164.20911528150134,155.99865951742626,147.78820375335121,{"$f":"IF(P17=2,Assumptions!$F$14,IF(Troy!P17=3,Assumptions!$F$15,IF(Troy!P17=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$E$8,IF(Troy!P17=3,Assumptions!$E$9,IF(Troy!P17=4,Assumptions!$E$10,IF(P17=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O17/2)*Assumptions!$K$2","v":7350},1200,955.5,8.8163265306122451E-2,4320,3.5632653061224491E-2,-5.5836734693877552E-2,3.959183673469388E-2,-6.2040816326530614E-2]
[218033703,"Active","Residential","02203 - Troy",null,null,2333,"FOREST TRAIL",null,"Drive","Troy","Oakland",48085,3670,249900,4,1.1000000000000001,1655,0.22,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Stove, Washing Machine","2 Story","Colonial",0,25,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","William Barber","248-521-8162","Central Air",null,"North of E Wattles and East of John R. Rd.","E","John R","N","E Wattles",null,null,"Family Room","Basement",80,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Humidifier",false,null,null,null,"2018-04-23T15:59:59","New",null,null,"T2N, R11E, SEC 13 MT. VERNON ESTATES SUB LOT 341","Full Service","(248) 652-6500","bill@realestateone.com","William R Barber",295868,"2018-04-23",8114940,"Real Estate One-Rochester","(248) 652-6500",249900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80X119",null,null,null,249900,null,"Private - Owned",2013329021,null,null,null,null,true,true,true,true,26,false,"negotiable","***NO VIRTUAL SHOWINGS***FOR SHOWINGS CALL 1-800-746-9464**Remarks to follow.  Multiple Offers received on this property (2333 FOREST TRAIL Drive, Troy). Highest and Best Deadline by 9pm Tomorrow (Weds 4/25). Please email offers to Bill@realestateone.com. Also text me at 248-521-8162 to confirm sent email please.","Multiple Offers received on this property (2333 FOREST TRAIL Drive, Troy). Highest and Best Deadline by 9pm Tomorrow (Weds 4/25).",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1955,300,"PRD",1655,675,"MT. VERNON ESTATES SUB",2610,593,"Cash, Conventional, FHA",null,null,"Sale",null,"http://tour.circlepix.com/home2/9GJTFA/2877-Dina-Troy-MI-31334589",null,"Municipal Water",null,null,null,1997,null,"Michigan",2203,"Deck",null,null,null,null,null,null,null,null,null,150.99697885196375,143.44712990936557,135.89728096676737,{"$f":"IF(P18=2,Assumptions!$F$14,IF(Troy!P18=3,Assumptions!$F$15,IF(Troy!P18=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P18=2,Assumptions!$E$8,IF(Troy!P18=3,Assumptions!$E$9,IF(Troy!P18=4,Assumptions!$E$10,IF(P18=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O18/2)*Assumptions!$K$2","v":7497},1200,974.6099999999999,0.10084033613445378,5040,4.5870348139255702E-2,-4.6482593037214829E-3,5.0967053488061895E-2,-5.1647325596905361E-3]
[218026675,"Active","Residential","02203 - Troy",null,null,1311,"CADMUS",null,"Drive","Troy","Oakland",48085,1218,249900,3,2,1691,0.57999999999999996,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 644-6700","soldbyd2@gmail.com","Dawn L Pfaff",314199,5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",null,null,null,null,null,null,null,null,"Vinyl","JANE E. LOWELL","(248) 425-2317","Ceiling Fans 2+, Central Air",null,"ENTER OFF OF SOUTH BLVD EAST OF ROCHESTER RD","E","ROCHESTER","S","SOUTH BLVD",null,null,null,"Crawl",120,null,"Attached, Direct Access, Door Opener, Electricity, Heated, Second Garage","4 Car","Forced Air","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Door(s), High Spd Internet Avail, Programmable Thermostat",false,null,null,null,"2018-04-21T17:34:30","Back On Market",null,"Pending","T2N, R11E, SEC 2 EYSTER'S SUBURBAN HOME SUB LOT 118","Full Service","(248) 644-6700","JaneLowell@maxbroock.com","Jane E Lowell",364139,"2018-04-04",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",249900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120X211",null,null,null,249900,null,"Private - Owned",2002126019,null,null,null,null,true,true,true,true,29,false,"NEG","STOP YOUR SEARCH...........THIS TROY RANCH HOME HAS IT ALL........OPEN FLOOR PLAN WITH AN UPDATED KITCHEN, VAULTED CEILINGS, AND A MASTER BEDROOM SUITE THAT INCLUDES A MASTER BATHROOM WITH WALK IN CLOSET.   IN THIS SPLIT FLOORPLAN THERE ARE 2 ADDITIONAL BEDROOMS AND AN ADDITIONAL FULL BATHROOM.  THIS AMAZING RANCH HAS AN EXTRA LARGE LOT, BEAUTIFUL BACK YARD WITH PATIO AND ROOM TO GROW A GARDEN.  THERE IS AN ADDITIONAL 2 CAR GARAGE ON THE PROPERTY THAT HAS BEEN USED FOR A AN ENTERTAINMENT SPACE AND A WORKSHOP.  DON'T DELAY, COME AND TAKE A LOOK.  THIS ONE WONT LAST LONG.  ALL BUYERS MUST BE ACCOMPANIED BY AN AGENT, NO VIRTUAL SHOWINGS.  PLEASE SUBMIT ALL OFFERS TO JANELOWELL@MAXBROOCK.COM","STOP YOUR SEARCH...........THIS TROY RANCH HOME HAS IT ALL........OPEN FLOOR PLAN WITH AN UPDATED KITCHEN, VAULTED CEILINGS, AND A MASTER BEDROOM SUITE THAT INCLUDES A MASTER BATHROOM WITH WALK IN CLOSET.   IN THIS SPLIT FLOORPLAN THERE ARE 2 ADDITIONAL BEDROOMS AND AN ADDITIONAL FULL BATHROOM.  THIS AMAZING RANCH HAS AN EXTRA LARGE LOT, BEAUTIFUL BACK YARD WITH PATIO AND ROOM TO GROW A GARDEN.  THERE IS AN ADDITIONAL 2 CAR GARAGE ON THE PROPERTY THAT HAS BEEN USED FOR A AN ENTERTAINMENT SPACE AND A WORKSHOP.  DONT DELAY, COME AND TAKE A LOOK.  THIS ONE WONT LAST LONG.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1691,null,"PRD",1691,null,"EYSTER'S SUBURBAN HOME SUB",2370,538,"Cash, Conventional",null,null,"Sale",null,"http://tour.circlepix.com/home2/4TWDCK/W-3560-W-Big-Beaver-Troy-MI-31330047","Natural Gas","Municipal Water",null,null,null,1901,null,"Michigan",2203,"Patio, Porch",null,null,null,null,null,null,null,null,null,147.78237729154347,140.3932584269663,133.00413956238913,{"$f":"IF(P19=2,Assumptions!$F$14,IF(Troy!P19=3,Assumptions!$F$15,IF(Troy!P19=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$E$8,IF(Troy!P19=3,Assumptions!$E$9,IF(Troy!P19=4,Assumptions!$E$10,IF(P19=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O19/2)*Assumptions!$K$2","v":7497},1200,974.6099999999999,8.6434573829531819E-2,4320,3.4345738295318125E-2,-6.2271308523409355E-2,3.8161931439242361E-2,-6.9190342803788177E-2]
[218021239,"Active","Residential","02203 - Troy",null,null,2216,"RUSHMORE",null,"Drive","Troy","Oakland",48083,6119,255000,3,1.1000000000000001,1732,0.19,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Alexandra Khomko","248-470-8601","Central Air",null,"Leaf  Green S of Maple to Rushmore right","E","John R","S","Maple","Fenced","Natural","Family Room","Basement",60,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-17T16:19:24","Back On Market",null,"Pending","T2N, R11E, SEC 36 FAIRGROVE SUB LOT 88","Full Service","(248) 645-2500","akhomko@aol.com","Alexandra Khomko",323792,"2018-03-15",118700,"Cranbrook Associates-Birm","(248) 645-2500",255000,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X135",null,null,null,255000,null,"Private - Owned",2036102009,null,null,null,null,true,true,true,true,32,false,"At close","Use shoe covers provided.  Please leave card, turn off lights and lock doors.  Agents must be physically present for showings.  Please send all offers to akhomko@aol.com.","Move in ready, sharp 3 bedroom colonial with open floor plan.  Completely updated, newer windows, A/C, water heater, sump pump (2017), garage door,2 door openers, freshly painted.  Hardwood floors in most of the rooms.  Granite counters in kitchen and bath.  Natural fireplace in family room.  Beautiful fenced yard and huge deck for summer entertainment.  Great location, close to prime shopping, restaurants, parks and expressways.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2232,500,"PRD",1732,609,"FAIRGROVE SUB",2291,110,"Cash, Conventional",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,147.22863741339492,139.86720554272517,132.50577367205543,{"$f":"IF(P20=2,Assumptions!$F$14,IF(Troy!P20=3,Assumptions!$F$15,IF(Troy!P20=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P20=2,Assumptions!$E$8,IF(Troy!P20=3,Assumptions!$E$9,IF(Troy!P20=4,Assumptions!$E$10,IF(P20=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O20/2)*Assumptions!$K$2","v":7650},1200,994.5,8.4705882352941173E-2,4320,3.3058823529411765E-2,-6.8705882352941172E-2,3.6732026143790848E-2,-7.6339869281045747E-2]
[58031344140,"Active","Residential","02203 - Troy",null,null,5180,"ABINGTON",null,null,"TROY","Oakland",48085,null,264900,3,1.1000000000000001,1800,0.23,null,"Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch","no",null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Ceiling Fan",null,null,null,"N OF LONG LAKE",null,"E of Rochester","Fenced, Sprinkler(s)","Gas","Great Room","Basement",77,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T14:47:45","Price Increase",262500,null,"T2N, R11E, SEC 11 EAST LONG LAKE ESTATES SUB. LOT 159","Full Service","(586) 431-0002","maryroseolejniczak@yahoo.com","Mary Rose Olejniczak",58000000028379,"2018-04-09",58000000000964,"Real Estate One-Clinton",5867837888,264900,"2018-04-09",null,"Exclusive Right to Sell",null,"77x130",null,null,null,262500,null,"Private - Owned",2011376005,null,null,null,null,true,true,true,false,29,false,null,"Buyer and agent to verify all data - Room sizes approx.","Very well maintained spacious 3 bedroom ranch located in Troy schools. Open Floor plan with first floor laundry, Family room and living room. Updated new rood, furnace, all appliances included in sale. Nice big yard, sprinklers, large basement, you will not be disappointed.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1800,null,"Estimated",1800,null,"EAST LONG LAKE ESTATES",621,2731,"Cash, Conventional, FHA, VA",null,null,"Sale",null,"http://tour.circlepix.com/home2/689KSK/4215-Easton-Way-Ct-Troy-MI-31339462","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio",null,null,null,null,null,null,null,null,null,147.16666666666666,139.80833333333334,132.44999999999999,{"$f":"IF(P21=2,Assumptions!$F$14,IF(Troy!P21=3,Assumptions!$F$15,IF(Troy!P21=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P21=2,Assumptions!$E$8,IF(Troy!P21=3,Assumptions!$E$9,IF(Troy!P21=4,Assumptions!$E$10,IF(P21=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O21/2)*Assumptions!$K$2","v":7947},1200,1033.1099999999999,8.1540203850509627E-2,4320,3.0702151755379388E-2,-8.0489241223103053E-2,3.4113501950421544E-2,-8.943249024789228E-2]
[218031995,"Active","Residential","02203 - Troy",null,null,2168,"HILLCRESCENT",null,"Drive","Troy","Oakland",48085,3644,264900,4,2.1,1834,0.19,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,25,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","SHOWING TIME","800-746-9464","Central Air",null,"NORTH OF WATTLES - EAST OFF JOHN R.  (1ST TRAFFIC LIGHT NORTH OF WATTLES)","E","JOHN R.","N","WATTLES","BBQ Grill, Fenced, Outside Lighting","Natural","Family Room","Basement",68,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-23T12:17:41","Price Increase",259900,null,"T2N, R11E, SEC 13 MT. VERNON ESTATES SUB LOT 405","Full Service","(248) 813-4900","pmanettareo@gmail.com","Pauline G Manetta",230424,"2018-04-19",8114902,"Real Estate One-Troy","(248) 813-4900",264900,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"68.36X122.85",null,null,null,259900,null,"Private - Owned",2013304002,null,null,null,null,true,true,true,true,26,false,"AT CLOSE","**For showings call 800-746-9464 **     Original Homeowner - Well maintained along with maintenance free exterior - Open floor plan - Never exposed hardwood floors under all carpet - Newer kitchen cabinets - Family room has large fireplace opening - Andersen doorwall - large 1st floor laundry room - Windows & Roof (5 years) - Gas BBQ - All kitchen appliances, washer & dryer - Beautiful fenced yard - Hill Elementary & Larson Middle School are both in the sub. Athens H.S. walking distance.  LICENSED AGENT MUST BE PRESENT FOR ALL SHOWINGS.","Original Homeowner - Well maintained along with maintenance free exterior - Open floor plan - Never exposed hardwood floors under all carpet - Newer kitchen cabinets - Family room has large fireplace opening - Andersen doorwall -  large 1st floor laundry room - Windows & Roof (5 years) - Gas BBQ - All kitchen appliances, washer & dryer - Beautiful fenced yard - Hill Elementary & Larson M.S. are both in sub. Athens H.S. walking distance.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1834,null,"PRD",1834,756,"MT. VERNON ESTATES SUB",2635.21,599.34,"Cash, Conventional, Land Contract",null,null,"Sale",null,"http://tours.realvisionstudio.com/idx/805159","Natural Gas","Municipal Water",null,null,null,1984,null,"Michigan",2203,"Deck, Patio, Porch",null,null,null,null,null,null,null,null,null,144.43838604143949,137.21646673936749,129.99454743729552,{"$f":"IF(P22=2,Assumptions!$F$14,IF(Troy!P22=3,Assumptions!$F$15,IF(Troy!P22=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P22=2,Assumptions!$E$8,IF(Troy!P22=3,Assumptions!$E$9,IF(Troy!P22=4,Assumptions!$E$10,IF(P22=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O22/2)*Assumptions!$K$2","v":7947},1200,1033.1099999999999,9.5130237825594557E-2,5040,4.1574178935447341E-2,-2.6129105322763302E-2,4.6193532150497041E-2,-2.903233924751478E-2]
[218012682,"Active","Residential","02203 - Troy",null,null,2119,"CHANCERY",null,"Drive","Troy","Oakland",48085,1029,269000,3,2.1,1663,0.62,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Trash Compactor, Washing Machine","1 1/2 Story","Bungalow, Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Sue thorn","248-408-6354","Ceiling Fans 2+, Central Air",null,"East off John R on Chancery","E","John R","S","South Blvd",null,"Gas","Living Room","Basement",200,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-03-14T11:29:41","Price Decrease",275000,null,"T2N, R11E, SEC 1 SUPERVISOR'S PLAT OF JOHN ARBOR SUB. LOTS 221 TO 225 INCL","Full Service","(248) 293-0000","Sue@SueThorn.com","Sue Thorn",172250,"2018-02-16",308979,"Real Living Great Lakes RE-Roch","(248) 293-0000",269000,"2018-02-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","200X135",null,null,null,275000,null,"Private - Owned",2001107006,null,null,null,null,true,true,true,true,19,false,30,"Country Living in the City!!  Charming home with a wrap around porch.  Huge .62 acre lot with a circular driveway. 3 bedrooms with 2 1/2 baths.  Formal dining room.  Lovely living room with gas fireplace.  Kitchen with eating area.  Lots of nooks and crannies for storage in this home.  First floor laundry. All appliances.  One year Home Warranty. Licensed MI Real Estate Agent must be present at all showings.  BATVAD","Country Living in the City!!  Charming home with a wrap around porch.  Huge .62 acre lot with a circular driveway. 3 bedrooms with 2 1/2 baths.  Formal dining room.  Lovely living room with gas fireplace.  Kitchen with eating area.  Lots of nooks and crannies for storage in this home.  First floor laundry. All appliances.  One year Home Warranty.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2363,700,"Appraisal",1663,800,"SUPRVR'S PLAT OF JOHN ARBOR SUB",2117,481,"Cash, Conventional, FHA, VA",false,"2018-04-26T09:23:30","Sale",null,null,null,"Municipal Water",null,null,null,1973,2016,"Michigan",2203,"Patio",null,null,12,null,null,null,null,null,null,161.75586289837642,153.66806975345762,145.58027660853878,{"$f":"IF(P23=2,Assumptions!$F$14,IF(Troy!P23=3,Assumptions!$F$15,IF(Troy!P23=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P23=2,Assumptions!$E$8,IF(Troy!P23=3,Assumptions!$E$9,IF(Troy!P23=4,Assumptions!$E$10,IF(P23=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O23/2)*Assumptions!$K$2","v":8070},1200,1049.0999999999999,8.0297397769516735E-2,4320,2.9776951672862453E-2,-8.5115241635687719E-2,3.3085501858736058E-2,-9.4572490706319678E-2]
[218034865,"Active","Residential","02203 - Troy",null,null,3403,"Auburn",null,"Drive","Troy","Oakland",48083,null,269900,4,2,1750,0.18,"Appointment/LockBox",null,"Tri-Level","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Block/Concrete/Masonry, Brick","Randy Gammo","(248)722-2233","Central Air",null,"Dequindre to Winter to Auburn","W","Dequindre","S","Wattles",null,null,null,"Slab",64,null,"Attached","2 Car","Forced Air, Hot Water","Natural Gas",true,true,null,false,null,null,null,"2018-04-26T17:18:55","New",null,null,"LOT 237 SUB 2","Full Service","(248) 724-1234","info@randygammo.com","Randy Gammo",352762,"2018-04-26",367482,"National Realty Centers Birmingham","(248) 724-1234",269900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"64 X 120",null,null,null,269900,null,"Private - Owned",2024428036,null,null,null,null,true,true,true,true,21,false,"neg.","Beautiful  Troy tri-level on a quiet dead end!  Award winning Troy school district! Must see this updated kitchen that features gorgeous exotic granite counter tops and stainless steel appliances.  Entertain friends and family on the newer brick patio with custom landscaping.   Hardwood floors throughout the house and soft carpet in the bedrooms!  Family room has a gorgeous fireplace with custom wood mantle, this seller spared no expense!   This house will go fast, get your buyers in for a showing!  Call Randy Gammo at (248)722-2233","Simply Stunning! Gorgeous 4 Bed / 2 Full Bath Home in Troy on a Quiet Dead End with Just Under 1800 Square Feet of Plush Living Space!  Award Winning Troy School District! Sprawling Hardwood Floors, Amazing Kitchen with Wine Rack, Exotic Granite, Stainless Steel Appliances & Stylish Designer Cabinetry with Crown Molding. Entertain Friends and Family on the Newer Brick Patio with Custom Landscaping - Seller's Garden is Flawless with Various Beautiful Flowers Surrounding the Property - No Need to Plant, Just Maintain! Cozy Up Next to a Warm Fireplace with a Custom Wood Mantle on Cold Winter Nights. New Garage Door, New Roof, New Drain Tile, Extra Attic Insulation Installed to Save Energy, Energy Efficient Lighting Throughout Home, Elevated Yard Surrounding Home to Prevent Any Water from Getting In. Seller has spared no expense! You will Love, Love, Love this Home! Safe Neighborhood Excellent for Long Walks to Nearby Parks and Recreation. Room Sizes Approximate. Seller Related to Realtor.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1750,null,"prd",1750,null,"Beaver Trail",2361.42,535.24,"Cash, Conventional",false,"2018-04-25T18:46:28","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,154.22857142857143,146.51714285714286,138.80571428571429,{"$f":"IF(P24=2,Assumptions!$F$14,IF(Troy!P24=3,Assumptions!$F$15,IF(Troy!P24=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P24=2,Assumptions!$E$8,IF(Troy!P24=3,Assumptions!$E$9,IF(Troy!P24=4,Assumptions!$E$10,IF(P24=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O24/2)*Assumptions!$K$2","v":8097},1200,1052.6099999999999,9.3367914042237862E-2,5040,4.0248240088921826E-2,-3.2758799555390877E-2,4.472026676546869E-2,-3.6398666172656531E-2]
[218033132,"Active","Residential","02203 - Troy",null,null,4942,"BUTLER",null,"Drive","Troy","Oakland",48085,3526,269900,5,3,1988,0.22,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove","2 Story","Raised Ranch",1253,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Cindy Parsons","248-961-0713","Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"South off Long Lake Rd on Hyde Park, West on Avery, Turn north onto Butler Dr","E","John R Rd","S","Long Lake Rd","Fenced, Outside Lighting","Natural","Family Room","Slab",77,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-20T15:54:45","New",null,null,"T2N, R11E, SEC 13 WINDMILL POINTE SUB LOT 69","Full Service",2489610713,"cj.parsons511@gmail.com","Cynthia Parsons",169853,"2018-04-20",118700,"Cranbrook Associates-Birm","(248) 645-2500",269900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"77x122",null,null,null,269900,null,"Private - Owned",2013202005,null,null,null,null,true,true,true,true,10,false,"30 dac neg",null,"This sharp home is a rare find in Troy featuring 5 bedrooms and 3 full baths. Spacious, open floor plan. This home is located on a quiet court close to shopping and walking distance to award winning Troy schools, Hill Elementary, Larson Middle School and Athens High School. The front of the home features a paver walkway and patio. The large rear yard is fenced with a wood deck. Large kitchen has oak cabinetry and stainless steel appliances are included. The main floor has California wood blinds. Wallside windows",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1988,null,"PRD",1988,null,"WINDMILL POINTE SUB",3718,556,"Cash, Conventional, FHA, VA",false,"2018-04-18T16:42:54","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,2005,"Michigan",2203,"Deck, Porch","Asphalt",null,13,null,null,null,null,null,null,135.76458752515092,128.97635814889335,122.18812877263582,{"$f":"IF(P25=2,Assumptions!$F$14,IF(Troy!P25=3,Assumptions!$F$15,IF(Troy!P25=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P25=2,Assumptions!$E$8,IF(Troy!P25=3,Assumptions!$E$9,IF(Troy!P25=4,Assumptions!$E$10,IF(P25=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O25/2)*Assumptions!$K$2","v":8097},1200,1052.6099999999999,8.8921822897369399E-2,4800,3.6691367173027047E-2,-5.054316413486476E-2,4.0768185747807828E-2,-5.6159071260960841E-2]
[218015299,"Active","Residential","02203 - Troy",null,null,644,"Sylvanwood",null,"Drive","Troy","Oakland",48085,null,269900,3,1.1000000000000001,1416,0.55000000000000004,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Christina Doran","248-342-9694","Attic Fan, Central Air",null,"WEST OFF ROCHESTER ROAD BETWEEN SQUARE LAKE AND LONG LAKE","E","Rochester","N","Square Lake",null,null,null,"Crawl",825,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-19T11:28:52","Back On Market",274900,"Conditionally Withdrawn","T2N, R11E, SEC 10 SYLVANWOOD GARDENS SUB NO. 1 LOT 60","Full Service","(248) 342-9694","christina.doran@redfin.com","Christina Doran",390412,"2018-03-02",384746,"Redfin Corporation","(248) 327-0275",269900,"2018-03-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"82.5 X 225",null,null,null,300000,null,"Private - Owned",2010427002,null,null,null,null,true,true,true,true,26,false,"At Close","UPDATE: FINANCING FELL APART - HOME INSPECTION WAS GREAT, NO ISSUES UNCOVERED. Showings: Please book through Showingtime. Lockbox on the back porch railing. Please enter through kitchen door, remove shoes, leave lights on, leave a card and PLEASE provide feedback. The House: Seller never lived in home so there's no dating on furnace/ac/roof, but roof/ac were inspected and there's plenty of life left in the roof and furnace works perfectly. According to the previous seller, the AC worked fine too. Home foundation is crawl space.  Offers: Please email all offers to christina.doran@redfin.com, with a CC to ariane.davis@redfin.com and include a summary of your offer in the body of the email. All offers must include preapproval or proof of funds. Licensed agent must be in attendance for all showings. No exceptions.  THANK YOU FOR SHOWING MY LISTING!!!!","SYLVAN GLEN LAKE partial lake view from home and lake access right across the street. Remodeled and fully updated 3 bed, 1.5 bath ranch-style home in SYLVAN GLEN sub on over 1/2 acre park-like setting with two-car detached garage. Brand new kitchen with SS appliances, granite, recessed lighting, slow-close cabinets and tile finishes buyers LOVE! Bathrooms updated w/new cabinets, fixtures, lighting and tile. Recessed lighting through entire home. Original hardwood flooring in dining room and throughout all bedrooms freshly done in a rich, dark finish. Brand new carpet in over-sized family room featuring 9ft ceiling. Laundry room w/brand new LG washer and dryer. Entire home painted in modern colors. If you've been looking for a turnkey home with tons of mid-century charm, yet completely and uniquely updated and in the heart of Metro-Detroit, you won't want to miss your chance at this one. Martell Elementary, Smith Middle School, Troy High. North-facing front entry. EST. Room sizes.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1416,null,"PRD",1416,null,"SYLVANWOOD GARDENS SUB NO 1",2215.6,503.88,"Cash, Conventional, FHA, VA",false,"2018-04-25T15:17:02","Sale",null,null,null,"Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck, Patio",null,null,9,null,null,null,null,null,null,190.60734463276836,181.07697740112994,171.54661016949152,{"$f":"IF(P26=2,Assumptions!$F$14,IF(Troy!P26=3,Assumptions!$F$15,IF(Troy!P26=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P26=2,Assumptions!$E$8,IF(Troy!P26=3,Assumptions!$E$9,IF(Troy!P26=4,Assumptions!$E$10,IF(P26=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O26/2)*Assumptions!$K$2","v":8097},1200,1052.6099999999999,8.0029640607632457E-2,4320,2.9577621341237495E-2,-8.6111893293812511E-2,3.2864023712486104E-2,-9.5679881437569461E-2]
[217104348,"Active","Residential","02203 - Troy",null,null,2800,"PINE HILL",null,"Drive","Troy","Oakland",48098,4294,269900,3,1.1000000000000001,1359,0.72,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Rey Collingwood","(313) 670-3602","Ceiling Fan",null,"North of West Waddles, east of North Adams","E","N. Adams","N","W Waddles","BBQ Grill, Chimney Cap(s), Outside Lighting","Gas, Wood Stove","Living Room, Master Bedroom","Slab",120,null,"Attached, Door Opener","2 Car","Radiant","Natural Gas",true,true,null,false,null,null,null,"2018-03-25T10:29:37","Back On Market",null,"Conditionally Withdrawn","T2N, R11E, SEC 18 PINE HILL LOT 72","Full Service","(313) 670-3602","rcollingwood@cbwm.com","Rey G Collingwood",388859,"2017-12-09",359850,"Coldwell Banker Weir Manuel-GPF","(313) 886-4200",269900,"2017-12-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","120X261.13",null,null,null,269900,null,"Private - Owned",2018302020,null,null,null,null,true,true,true,true,34,false,"Immediate","Realtor Remarks:  To be viewed with agent only. Room sizes are estimates only. Submit your offer to Rey Collingwood at rcollilngwood@cbwm.com.","Move right into your Elegant home ~ pride of the neighborhood!  Gorgeous open concept home; features include grand cathedral ceiling and skylights in a custom kitchen with granite counters opens to huge living and dining area with hardwood floors, natural fireplace and large windows that let in abundant natural light and view of the expansive grounds. Updated bath and half, hall and three bedrooms. Mature treed lot of almost an acre! Central to businesses and shopping at Somerset!  Appliances included. Award winning Birmingham schools. This is truly a must see!",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1359,null,"PRD",1359,null,"PINE HILL",2463,439,"Cash, Conventional",false,"2018-04-25T16:57:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1983,null,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,198.60191317144958,188.67181751287711,178.74172185430464,{"$f":"IF(P27=2,Assumptions!$F$14,IF(Troy!P27=3,Assumptions!$F$15,IF(Troy!P27=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P27=2,Assumptions!$E$8,IF(Troy!P27=3,Assumptions!$E$9,IF(Troy!P27=4,Assumptions!$E$10,IF(P27=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O27/2)*Assumptions!$K$2","v":8097},1200,1052.6099999999999,8.0029640607632457E-2,4320,2.9577621341237495E-2,-8.6111893293812511E-2,3.2864023712486104E-2,-9.5679881437569461E-2]
[217060670,"Active","Residential","02203 - Troy",null,null,1538,"Banmoor DR",null,null,"Troy","Oakland",48084,1528,279000,1,1,997,0.83,"Appointment",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Vinyl","Arban","248-906-5400",null,null,"North of Big Beaver, West off Crooks","W","Crooks","N","Big Beaver",null,null,null,"Crawl, Slab",120,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2017-07-13T10:58:58","New",null,null,"T2N, R11E, SEC 20 MUER'S GARDEN FARMS LOT 58","Full Service","(248) 906-5400","arbanstafa@gmail.com","Arban Stafa",368066,"2017-07-13",405807,"TollBrook Brokerage LLC","(248) 906-5400",279000,"2017-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120X300",null,null,null,279000,null,"Private - Owned",2020427019,null,null,null,null,true,true,true,true,22,false,"Closing","Call listing agent for showings: 248-906-5400 Agent Related to Seller","This lot is close to an acre. It would be a perfect lot to build a dream home on. Currently occupied by a tenant that pays $850 a month.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,997,null,"PRD",997,null,"MUER'S GARDEN FARMS",2660,927,"Cash, Conventional",false,"2018-04-24T16:39:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1984,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,279.83951855566698,265.84754262788363,251.8555667001003,{"$f":"IF(P28=2,Assumptions!$F$14,IF(Troy!P28=3,Assumptions!$F$15,IF(Troy!P28=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P28=2,Assumptions!$E$8,IF(Troy!P28=3,Assumptions!$E$9,IF(Troy!P28=4,Assumptions!$E$10,IF(P28=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O28/2)*Assumptions!$K$2","v":8370},1200,1088.0999999999999,0,0,-3.4301075268817205E-2,-0.40550537634408595,-3.8112305854241336E-2,-0.45056152927120663]
[218029870,"Active","Residential","02203 - Troy",null,null,4502,"REILLY",null,"Drive","Troy","Oakland",48085,4920,279900,3,2.1,2047,0.19,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","SHOWINGTIME","855-957-1297","Attic Fan, Ceiling Fans 2+, Central Air",null,"Shallowdale off Rochester Rd to Reilly","E","Rochester Rd","N","Wattles Rd","Fenced, Outside Lighting, Pool - Inground, Sprinkler(s)","Natural","Family Room","Basement",70,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-04-26T17:26:21","Back On Market",null,"Pending","T2N, R11E, SEC 14 SHALLOWBROOK SUB LOT 70","Full Service","(248) 534-7892","rob@michiganlisted.com","Rob McGraw",407358,"2018-04-11",312114,"Keller Williams Home","(248) 626-2100",279900,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"70X120",null,null,null,279900,null,"Private - Owned",2014176004,null,null,null,null,true,true,true,true,20,true,"NEG","Motivated seller - bring all offers! Buyer financing fell through last fall. Pool is not currently open; photo included was taken previously by owner. All showings are to be accompanied by a licensed agent. No virtual showings allowed. BATVAI. Showings to be done on weekends only. 24 hour notice preferred. Measurements are approximate. Please email offers to rob@michiganlisted.com","Welcome to this wonderful 3 bedroom, 2.5 bathroom brick contemporary colonial nestled in quiet Shallowbrook sub, walking distance from desirable Athens High and Costello Elementary. Inside, let the winding staircase take you to your spacious master bedroom, complete with double closets and private master bath. Downstairs, the bright, open kitchen and family room lead right out to the large deck and beautiful in-ground pool. Enjoy warm summer days entertaining family and friends by the pool, with natural privacy provided by the surrounding foliage. When it's cold, relax around the natural fireplace in the wide-open family room. There are none like this beautiful Troy home. Schedule a showing for any Saturday or Sunday and come see for yourself!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,500,"PRD",2047,847,"SHALLOWBROOK SUB",3584,815,"Cash, Conventional",false,"2018-04-25T11:03:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck","Asphalt",null,17,null,null,null,null,null,null,136.73668783585734,129.89985344406449,123.06301905227161,{"$f":"IF(P29=2,Assumptions!$F$14,IF(Troy!P29=3,Assumptions!$F$15,IF(Troy!P29=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P29=2,Assumptions!$E$8,IF(Troy!P29=3,Assumptions!$E$9,IF(Troy!P29=4,Assumptions!$E$10,IF(P29=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O29/2)*Assumptions!$K$2","v":8397},1200,1091.6099999999999,7.7170418006430874E-2,4320,2.7449088960342979E-2,-9.6754555198285103E-2,3.0498987733714421E-2,-0.10750506133142788]
[218031544,"Active","Residential","02203 - Troy",null,null,2758,"CONTINENTAL",null,"Drive","Troy","Oakland",48083,5705,285000,3,2.1,1852,0.17,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Linda Rea","248-709-3786","Ceiling Fans 2+, Central Air",null,"Enter Continental West off Dequindre Rd., North of Big Beaver","W","Dequindre","N","Big Beaver","Outside Lighting","Gas","Great Room","Basement",60,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-23T16:16:14","Back On Market",null,"Pending","T2N, R11E, SEC 24 GOLDEN GATE SQUARE SUB LOT 56","Full Service","(248) 652-6500","lindarea@comcast.net","Linda K Rea",77078,"2018-04-17",8114940,"Real Estate One-Rochester","(248) 652-6500",285000,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X125",null,null,null,285000,null,"Private - Owned",2024479002,null,null,null,null,true,true,true,true,31,false,"At Close","**NO VIRTUAL SHOWINGS***  **FOR SHOWINGS CALL 800-746-9464*****SEND OFFERS TO lindarea7@gmail.com â€“ 248-709-3786.  EXCLUSIONS PAGE UPLOADED IN DOCS MUST BE SIGNED BY BUYERS & PRESENTED WITH ALL OFFERS.  BATVAI, measurements are approximate. No virtual showings, agents must be physically present to show  **Contingent upon release of previous purchase agreement**","Move in ready colonial located within the Troy School District. Original owner, covered front porch and large backyard. Formal dining room and living room with bay window.  Great room with stone gas fireplace, vaulted ceiling with beam and door to the deck. Loads of cabinets in the kitchen with granite countertops, brick backsplash, window above the sink and includes the appliances. Three bedrooms upstairs with master bath and full bath. Full basement, washer, dryer, 2 car attached garage with storage shelving, deck and subdivision sidewalks.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1852,null,"PRD",1852,1071,"GOLDEN GATE SQUARE SUB",2539,573,"Cash, Conventional",false,"2018-04-21T09:56:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1987,null,"Michigan",2203,"Patio",null,null,15,null,null,null,null,null,null,153.88768898488121,146.19330453563714,138.4989200863931,{"$f":"IF(P30=2,Assumptions!$F$14,IF(Troy!P30=3,Assumptions!$F$15,IF(Troy!P30=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P30=2,Assumptions!$E$8,IF(Troy!P30=3,Assumptions!$E$9,IF(Troy!P30=4,Assumptions!$E$10,IF(P30=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O30/2)*Assumptions!$K$2","v":8550},1200,1111.5,7.5789473684210532E-2,4320,2.6421052631578946E-2,-0.10189473684210526,2.9356725146198831E-2,-0.11321637426900585]
[218028162,"Active","Residential","02203 - Troy",null,null,1725,"CRIMSON",null,"Drive","Troy","Oakland",48083,5538,289500,3,2.1,1660,0.16,"Appointment/LockBox","Dishwasher, Disposal","1 Story","Ranch",206.14,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Thomas Wilson","313-743-4429","Central Air",null,"N Big Beaver W John R","W","John R","N","Big Beaver","BBQ Grill, Fenced, Outside Lighting","Natural","Family Room","Basement",57,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-05T19:18:24","New",null,null,"T2N, R11E, SEC 23 RAINTREE VILLAGE SUB NO 1 LOT 229","Full Service","(313) 743-4429","twillkw@yahoo.com","Thomas E Wilson",350204,"2018-04-05",373441,"Smart Realty & Investments Inc","(248) 539-0289",289500,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"56.75X124.65",null,null,null,289500,null,"Private - Owned",2023404035,null,null,null,null,true,true,true,true,25,false,0,"Updated brick ranch in beautiful Raintree Village Subdivision. Open floor plan. Master bedroom with private master bath and walk in closet. Spacious family room with cathedral ceiling and fireplace. New carpet and tile and fresh paint throughout. New doors. New furnace and water heater. 1st floor laundry. Fenced yard. Attached garage. Clean, open basement. Around the block from shopping and dining. Down the street from The Somerset Collection. TROY SCHOOLS!!!","Updated brick ranch in beautiful Raintree Village Subdivision. Open floor plan. Master bedroom with private master bath and walk in closet. Spacious family room with cathedral ceiling and fireplace. New carpet and tile and fresh paint throughout. New doors. New furnace and water heater. 1st floor laundry. Fenced yard. Attached garage. Clean, open basement. Around the block from shopping and dining. Down the street from The Somerset Collection. TROY SCHOOLS!!!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1660,null,"PRD",1660,1660,"RAINTREE VILLAGE SUB NO 1",4410,1115,"Cash, Conventional, FHA, VA",false,"2018-04-24T16:44:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2203,"Porch, Porch - Enclosed","Asphalt",null,7,null,null,null,null,null,null,174.39759036144579,165.67771084337349,156.95783132530121,{"$f":"IF(P31=2,Assumptions!$F$14,IF(Troy!P31=3,Assumptions!$F$15,IF(Troy!P31=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P31=2,Assumptions!$E$8,IF(Troy!P31=3,Assumptions!$E$9,IF(Troy!P31=4,Assumptions!$E$10,IF(P31=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O31/2)*Assumptions!$K$2","v":8685},1200,1129.05,7.4611398963730563E-2,4320,2.5544041450777204E-2,-0.10627979274611396,2.8382268278641334E-2,-0.1180886586067933]
[58031339441,"Active","Residential","02203 - Troy",null,null,1661,"E WATTLES RD",null,null,"TROY","Oakland",48085,null,289900,3,1,1634,1.77,null,"Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood",null,null,"Central Air",null,"N side of Wattles between John R & Rochester Rd.",null,"ROCHESTER RD",null,"Wattles",null,"Natural","Dining Room","Crawl",140,null,"Detached, Door Opener, Electricity","6 or More","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-13T15:21:41","Price Decrease",299900,null,"T2N, R11E, SEC 14 PART OF SE 1/4 BEG AT PT DIST S 89-14-14 E 864.27 FT & N 00-06-58 W 60.01 FT FROM S 1/4 COR, TH N 00-06-58 W 5","Full Service","(248) 821-8541","suzannecom@kw.com","Suzanne Brogan",58000000025196,"2018-02-03",58000000001634,"Keller Williams Realty Central",5869794200,289900,"2018-02-02",null,"Exclusive Right to Sell",null,"140x551",null,null,null,299900,null,"Private - Owned",2014451037,null,null,null,null,true,true,true,true,25,false,30,"Home is owner occupied by elderly persons.  Please use special care when viewing property.  Structurally sound but needs good cleaning and updating.   Listing agent may be present during showing if available.    Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends. clb","It?s a dream come true.  Wouldn?t you love to own a modest house with a twelve car pole barn for him and a 4 car garage for her?   If you dare to dream would it be located on a couple wooded acres in a secluded location in the heart of the leading business and shopping destination?  Let?s add an A+ School rating, area of $500k+ homes, premier office centers, and an upscale mall to the area to complete the fantasy. These tall ceilings already support a newer roof, 2015 forced air furnace, some hardwood floors, a  Hearth Room, & plenty of room to add another bath or two.  Although the massive pole barn shows like new, the house could use some love.  How do I afford this you ask?  If you?re willing to put in a bit of sweat equity, some cleaning, paint, flooring, and a kitchen, you will be living the dream.  Affordably priced $100,000 below appraisal, this fantastic find is ready to turn your dream into reality.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1634,null,null,1634,null,"METES & BOUNDS",347,1529,"Cash, Conventional",false,"2018-04-24T14:54:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,null,"Michigan",2203,"Deck, Porch","Asphalt",null,14,null,null,null,null,null,null,177.41738066095471,168.54651162790697,159.67564259485926,{"$f":"IF(P32=2,Assumptions!$F$14,IF(Troy!P32=3,Assumptions!$F$15,IF(Troy!P32=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P32=2,Assumptions!$E$8,IF(Troy!P32=3,Assumptions!$E$9,IF(Troy!P32=4,Assumptions!$E$10,IF(P32=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O32/2)*Assumptions!$K$2","v":8697},1200,1130.6099999999999,7.4508451190065536E-2,4320,2.5467402552604348E-2,-0.10666298723697826,2.8297113947338162E-2,-0.11851443026330918]
[218008991,"Active","Residential","02203 - Troy","E",null,1661,"WATTLES",null,"Road","Troy","Oakland",48085,5064,289900,3,1,1634,1.77,"Appointment","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","Suzanne","248-821-8541","Central Air",null,"Between John R & Rochester Rd. 1st driveway west of Troy Athens High","E","Rochester Rd","N","Wattles",null,"Natural","Dining Room","Crawl",140,null,"Detached, Door Opener, Electricity, Second Garage, Workshop","6 or More","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-13T16:23:36","Price Decrease",299900,"Conditionally Withdrawn","T2N, R11E, SEC 14 PART OF SE 1/4 BEG AT PT DIST S 89-14-14 E 864.27 FT & N 00-06-58 W 60.01 FT FROM S 1/4 COR, TH N 00-06-58 W 549.45 FT, TH S 89-42-16 E 140 FT, TH S 00-06-58 E 550.59 FT, TH N 89-14-14 W 140.01 FT TO BEG 1.77 A10/27/87 FR 013","Full Service","(586) 979-5459","suzannecom@kw.com","Suzanne M Brogan",318920,"2018-02-04",396114,"Keller Williams Realty Central","(586) 979-4200",289900,"2018-02-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"140X551",null,null,null,299900,null,"Private - Owned",2014451037,null,null,null,60,true,true,true,true,20,false,"30 days","Home is owner occupied by elderly persons.  Please use special care when viewing property.  Structurally sound but needs good cleaning and updating.   Listing agent may be present during showing if available.   Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends.","Itâ€™s a dream come true. Wouldnâ€™t you love to own a modest house with a twelve car pole barn for him and a 4 car garage for her? If you dare to dream would it be located on a couple wooded acres in a secluded location in the heart of the leading business and shopping destination? Letâ€™s add an A+ School rating, area of $500k+ homes, premier office centers, and an upscale mall to the area to complete the fantasy. These tall ceilings already support a newer roof, 2015 forced air furnace, some hardwood floors, a Hearth Room, & plenty of room to add another bath or two. Although the massive pole barn shows like new, the house could use some love. How do I afford this you ask? If youâ€™re willing to put in a bit of sweat equity, some cleaning, paint, flooring, and a kitchen, you will be living the dream. Affordably priced $100,000 below appraisal, this fantastic find is ready to turn your dream into reality.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1634,null,"PRD",1634,null,"metes & bounds",1529,347,"Cash, Conventional",false,"2018-04-25T15:33:04","Sale",null,"http://www.circlepix.com/home2/YN94UX/120-STREAMVIEW-Drive-Troy-MI-218034030",null,"Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch","Asphalt",null,12,null,null,null,null,null,null,177.41738066095471,168.54651162790697,159.67564259485926,{"$f":"IF(P33=2,Assumptions!$F$14,IF(Troy!P33=3,Assumptions!$F$15,IF(Troy!P33=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P33=2,Assumptions!$E$8,IF(Troy!P33=3,Assumptions!$E$9,IF(Troy!P33=4,Assumptions!$E$10,IF(P33=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O33/2)*Assumptions!$K$2","v":8697},1200,1130.6099999999999,7.4508451190065536E-2,4320,2.5467402552604348E-2,-0.10666298723697826,2.8297113947338162E-2,-0.11851443026330918]
[218007561,"Active","Residential","02203 - Troy",null,null,1918,"KIRKTON",null,"Drive","Troy","Oakland",48083,1753,289900,3,2,1642,0.3,"Appointment/LockBox","Dishwasher, Disposal, Dryer, ENERGY STARÂ® qualified refrigerator, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level","Other",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","ANILA SHKEMBI","248-761-5628","Central Air",null,"N ON MAPLE, R ON KIRKTON","E","OF MAIN ST","N","OF MAPLE","BBQ Grill, Fenced, Outside Lighting","Natural","Family Room","Slab",71,"24X22","Detached, Door Opener, Heated","2 Car","Forced Air","Natural Gas",true,true,"Furnished, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-19T12:20:53","Price Decrease",309900,null,"T2N, R11E, SEC 27 COUNCIL HEIGHTS LOT 108","Full Service","(248) 761-5628","anilashkembi@yahoo.com","Anila Shkembi",374548,"2018-01-30",290544,"RE/MAX Metropolitan","(586) 997-9900",289900,"2018-01-30","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"71X71X185X185",null,null,null,339000,null,"Private - Owned",2027332004,null,null,null,null,true,true,true,true,27,false,15,"RENOVATED AND GORGEOUS HOME WITH TROY SCHOOLS! SPECTACULAR EAT-IN KITCHEN (2016/17) W/SOLID WOOD CABINETS, SOFT CLOSE DOORS/DRAWERS, GRANITE COUNTERS, STAINLESS STEEL APPLIANCES, GRANITE BACK-SPLASH. BEAUTIFUL FLORIDA ROOM OVERLOOKING LANDSCAPED BACKYARD. UPSTAIRS 2ND BATH RENOVATED ('16) W/NEW VANITY, QUARTZ COUNTER AND JETTED TUB. LOWER LEVEL W/FAMILY ROOM, BEAUTIFUL FLOORS AND LOTS OF NATURAL LIGHT. FIREPLACE. NEWER GARAGE DOOR AND OPENER (220 LINE IN GARAGE, WORKSHOP), CLOSE TO FREEWAYS, SHOPPING AND RESTAURANTS.","BEAUTIFUL HOME WITH TROY SCHOOLS! SPECTACULAR EAT-IN KITCHEN (2016/17) W/SOLID WOOD CABINETS, SOFT CLOSE DOORS/DRAWERS, GRANITE COUNTERS, STAINLESS STEEL APPLIANCES, GRANITE BACK-SPLASH. BEAUTIFUL FLORIDA ROOM OVERLOOKING LANDSCAPED BACKYARD. UPSTAIRS 2ND BATH RENOVATED ('16) W/NEW VANITY, QUARTZ COUNTER AND JETTED TUB. LOWER LEVEL W/FAMILY ROOM, BEAUTIFUL FLOORS AND LOTS OF NATURAL LIGHT. FIREPLACE. NEWER GARAGE DOOR AND OPENER (220 LINE IN GARAGE, WORKSHOP), CLOSE TO FREEWAYS, SHOPPING AND RESTAURANTS.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"Appraisal",1642,null,"COUNCIL HEIGHTS",2051,466,"Cash, Conventional",false,"2018-04-24T10:10:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Patio","Asphalt",null,17,null,null,null,null,null,null,176.55298416565165,167.72533495736906,158.89768574908649,{"$f":"IF(P34=2,Assumptions!$F$14,IF(Troy!P34=3,Assumptions!$F$15,IF(Troy!P34=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P34=2,Assumptions!$E$8,IF(Troy!P34=3,Assumptions!$E$9,IF(Troy!P34=4,Assumptions!$E$10,IF(P34=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O34/2)*Assumptions!$K$2","v":8697},1200,1130.6099999999999,7.4508451190065536E-2,4320,2.5467402552604348E-2,-0.10666298723697826,2.8297113947338162E-2,-0.11851443026330918]
[218027710,"Active","Residential","02203 - Troy",null,null,6974,"LIMERICK",null,"Lane","Troy","Oakland",48098,2176,293900,4,2.1,2250,0.46,"Appointment/LockBox","Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,150,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Michael Stach","248-252-2092","Ceiling Fan, Central Air",null,"South Of South Blvd. to Limerick","E","Adams Rd.","S","South Blvd.",null,"Natural","Living Room","Basement",110,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-04T18:41:17","New",null,null,"T2N, R11E, SEC 6 LAKE CHARNWOOD NO. 4 LOT 102","Full Service","(248) 252-2092","michael@werealtors.net","Michael Stach",322800,"2018-04-04",322799,"White Eagle Realty, LLC","(248) 252-2092",293900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"110X183",null,null,null,293900,null,"Private - Owned",2006102003,null,null,null,null,true,true,true,true,24,false,"At closing","SOLID 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS  HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.  PLEASE SEND OFFERS TO MICHAEL@WEREALTORS.NET,","Solid 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS  HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,900,"Seller",2250,900,"LAKE CHARNWOOD NO 4",2618,529,"Cash, Conventional, FHA",false,"2018-04-23T21:25:31","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2203,"Porch","Asphalt",null,8,null,null,null,null,null,null,130.62222222222223,124.0911111111111,117.56,{"$f":"IF(P35=2,Assumptions!$F$14,IF(Troy!P35=3,Assumptions!$F$15,IF(Troy!P35=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P35=2,Assumptions!$E$8,IF(Troy!P35=3,Assumptions!$E$9,IF(Troy!P35=4,Assumptions!$E$10,IF(P35=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O35/2)*Assumptions!$K$2","v":8817},1200,1146.21,8.5743450153113299E-2,5040,3.4511738686628102E-2,-6.1441306566859484E-2,3.8346376318475671E-2,-6.8268118407621647E-2]
[218031229,"Active","Residential","02203 - Troy",null,null,2130,"PRESCOTT",null,"Drive","Troy","Oakland",48083,2527,294900,3,3.1,1803,0.17,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick","ANNIE","248-854-2014","Central Air",null,"ON JOHN R RD., BETWEEN MAPLE & BIG BEAVER, R/T BRINSTON, R/T MILBURN, R/T PRESCOTT.","E","JOHN R  RD","N","MAPLE  RD","Fenced, Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",69,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Pets Allowed, Sump Pump",false,null,null,null,"2018-04-16T02:28:37","New",null,null,"T2N, R11E, SEC 25 SUSSEX PARK LOT 198 & E 17 FT OF LOT 199, ALSO W 12 FT OF VAC MILBURN AVE ADJ TO SAME 12-20-91 FR 305-011 & RD","Full Service","(248) 854-2014","anniecollins123@gmail.com","Anastacia Collins",217180,"2018-04-16",203717,"RE/MAX In The Park, Inc","(248) 544-1750",294900,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"69X110",null,null,null,294900,null,"Private - Owned",2025306012,null,null,null,null,true,true,true,true,18,false,"30DAC","PLEASE CALL ANNIE AT: 248-854-2014 FOR ALL SHOWING  APPOINTMENTS  AND CONFIRMATION. E-MAIL OFFERS TO: anniecollins123@gmail.com .   ALL SHOWINGS MUST BE ACCOMPANIED BY THEIR LICENSED AGENT.","WONDERFUL  BRICK RANCH  WITH  AN  OPEN FLOOR PLAN, BUILT IN 1993, HAS 1,803 LIVING SQ.  A TOTAL OF 3,606 SQ.FT. INCLUDES  THE FINISHED  BASEMENT  WITH FULL BATH  AND BUILT-IN  DE-HUMIDIFIER. HAS  FENCED YARD, SPRINKLER  SYSTEM, TWO CAR ATTACHED GARAGE, REAR  DECK, FIRST FLOOR LAUNDRY  AND A FIREPLACE.  DIMENSIONAL ROOF  IN 2007, HOT WATER TANK IN 2014. MANY  EXTRA FEATURES:  FREE VIDEO DOOR  BELL THAT RECORD,  ALL  DIMMABLE   SWITCHES  HAVE LED  LIGHTS AND INCLUDES  THE  OUTSIDE  LIGHTS  WITH TIMERS,  NEWER  INSULATED  PERGO FLOOR  IN  GREAT ROOM, HALL WAY AND ONE KID ROOM.  NEWER  WINDOWS  AND GLASS  DOOR  WITH  A LIFETIME WALLSIDE WARRANTY . TOTAL OF  3 BEDROOMS, 3  Â½  BATHS. MASTER  BED ROOM  HAS FULL  BATH  AND A WALK-IN- CLOSET.   ALL OF THE APPLIANCES  STAY: BRAND NEW REFRIGERATOR,  STOVE, DISH WASHER, FREEZER, WASHER AND DRYER.  SALE IS PENDING  ON THE SELLER FINDING  A  HOME OF THEIR CHOICE  KNOWN TO  THE LISTING AGENT.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,3606,1803,"PRD",1803,1803,"SUSSEX PARK",3330,160,"Cash, Conventional, FHA, VA",false,"2018-04-23T13:20:30","Sale",null,null,null,"Municipal Water",null,null,null,1971,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,163.56073211314475,155.38269550748751,147.20465890183027,{"$f":"IF(P36=2,Assumptions!$F$14,IF(Troy!P36=3,Assumptions!$F$15,IF(Troy!P36=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P36=2,Assumptions!$E$8,IF(Troy!P36=3,Assumptions!$E$9,IF(Troy!P36=4,Assumptions!$E$10,IF(P36=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O36/2)*Assumptions!$K$2","v":8847},1200,1150.1099999999999,7.3245167853509666E-2,4320,2.4526958290946085E-2,-0.11136520854526957,2.7252175878828982E-2,-0.12373912060585508]
[58031343433,"Active","Residential","02203 - Troy",null,null,1666,"WOODGATE DR",null,null,"TROY","Oakland",48083,null,299900,4,2.1,2118,0.18,null,"Dishwasher, Disposal, Dryer, Microwave, Stove, Washing Machine","Quad-Level",null,"no",26,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,"W. oon N. Lake Drive off of John R, Left on Sherwood, Right on Woodgate Dr, North of Big Beaver Rd",null,"N. OF BIG BEAVER RD",null,"W. of John R","Fenced","Natural","Family Room","Basement",60,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",false,true,"Humidifier, Sump Pump",false,null,null,null,"2018-04-17T19:54:06","Price Decrease",324900,null,"T2N, R11E, SEC 23 RAINTREE VILLAGE SUB NO 1 LOT 256","Full Service",null,"rscalici@remaxmetropolitan.com","Robert Scalici",58000000026373,"2018-03-29",58000000001197,"Re/Max Metropolitan",5869979900,299900,"2018-03-29",null,"Exclusive Right to Sell",null,"60x130",null,null,null,324900,null,"Private - Owned",2023404013,null,null,null,null,true,true,true,false,65,false,null,"Nicely updated Quad Level in Raintree Village. Steel entry door w/glass block sidelights to foyer. Newly remodeled kitchen includes soft close drawers & doors, granite tops, ss sink w/disposal, new SS GE stv & DW, Samsung SS blt-in micro. Beautiful plank flr throughout foyer & kitchen. All new vinyl windows & doorwall t/o entire home. Family rm includes nat fp w/brick face & hearth & heatilater. New carpet in living, dining, family rm & LL bdrm. All Bthrms have been remodeled. Large Mstr Bdrm w/mstr Bath w/stall shower. Florida rm for anticipated summer evenings. All upstairs bdrms w/wood laminate flrs. New raised panel interior doors t/o. Newer Bryant Plus 80 frnc tuned up in 2017. Brand new Lennox A/C yet to be used. Fresh professional paint t/o & more. New light fixtures t/o. Located in award winning Troy School District. Don't Delay! Digital Millennium Copyright Act 1998: MiRealSource/dmca","Nicely updated Quad Level in Raintree Village. Steel entry door w/glass block sidelights to foyer. Newly remodeled kitchen includes soft close drawers & doors, granite tops, ss sink w/disposal, new SS GE stv & DW, Samsung SS blt-in micro. Beautiful plank flr throughout foyer & kitchen. All new vinyl windows & doorwall t/o entire home. Family rm includes nat fp w/brick face & hearth & heatilater. New carpet in living, dining, family rm & LL bdrm. All Bthrms have been remodeled. Large Mstr Bdrm w/mstr Bath w/stall shower. Florida rm for anticipated summer evenings. All upstairs bdrms w/wood laminate flrs. New raised panel interior doors t/o. Newer Bryant Plus 80 frnc tuned up in 2017. Brand new Lennox A/C yet to be used. Fresh professional paint t/o & more. New light fixtures t/o. Located in award winning Troy School District. Don't Delay!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2418,300,null,2118,726,"RAINTREE VILLAGE SUB NO 1",1452.84,4057.6,"Cash, Conventional, Warranty Deed",false,"2018-04-23T14:49:29","Sale",null,null,null,"Municipal Water",null,null,null,1930,null,"Michigan",2203,null,null,null,7,null,null,null,null,null,null,141.59584513692161,134.51605288007553,127.43626062322946,{"$f":"IF(P37=2,Assumptions!$F$14,IF(Troy!P37=3,Assumptions!$F$15,IF(Troy!P37=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P37=2,Assumptions!$E$8,IF(Troy!P37=3,Assumptions!$E$9,IF(Troy!P37=4,Assumptions!$E$10,IF(P37=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O37/2)*Assumptions!$K$2","v":8997},1200,1169.6099999999999,8.4028009336445483E-2,5040,3.322107369123041E-2,-6.789463154384795E-2,3.6912304101367123E-2,-7.5438479493164387E-2]
[218030057,"Active","Residential","02203 - Troy",null,null,3821,"HIGHLAND",null,"Drive","Troy","Oakland",48083,5369,299900,4,2.1,1833,0.02,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",null,27,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Vinyl","NORMAN","248-408-7660","Central Air",null,"SOUTH OFF WATTLES ONTO RAINTREE, 1ST LEFT, CONTINUE TO HIGHLAND","W","JOHN R","S","WATTLES","Fenced, Outside Lighting","Natural","Family Room","Basement",71,"20x17","Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Pets Allowed, Sump Pump",false,null,null,null,"2018-04-11T16:54:59","New",null,null,"T2N, R11E, SEC 23 RAINTREE VILLAGE SUB NO 2 LOT 345","Full Service","248-408-7660","nbrant@cranrealtors.com","Norman H Brant",329632,"2018-04-11",358361,"Howard Hanna Real Estate Svcs","(248) 626-8700",299900,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","71 X 120",null,null,null,299900,null,"Private - Owned",2023204038,null,null,null,null,true,true,true,true,10,false,"CLOSE","SELLER HAS ACCEPTED AND IS NEGOTIATING AN OFFER, WITH THIS KNOWLEDGE PLEASE CONTINUE TO SHOW IF YOU WOULD LIKE. SELLER WILL REVIEW ALL OFFERS ON FRIDAY 4/13 AT 6PM.  PLEASE CONTACT ME WITH ANY QUESTIONS. GRANITE COUNTERS WILL BE INSTALLED IN KITCHEN APRIL 24. BUYERS AGENT MUST BE PHYSICALLY PRESENT FOR ALL SHOWINGS.BTVAI.  TO SCHEDULE APPOINTMENTS PLEASE CALL SHOWING TIME 855-207-0093. SUBMIT OFFERS OR CONTACT NORMAN BRANT:   nhbrant@aol.com   CELL:  248-408-7660","UPDATED AND MOVE IN READY.  LIST OF UPDATES:  BRAND NEW FRIGIDAIRE STAINLESS APPLIANCES,  GRANITE KITCHEN COUNTERS (TO BE INSTALLED APRIL 24),  UNDER COUNTER SS SINK,  LAMINATE FLOOR IN KITCHEN,  NEW CARPET (2016) THROUGHOUT INCLUDING BSMT,   NEW CARRIER FURNACE AND AIR CONDITIONER,  ELECTRICAL,  HUMIDIFIER,  NEW 50 GAL AO SMITH HOT WATER HEATER,  SUMP PUMP,  PLUMBING PIPES,  NEW 6 PANEL INTERIOR DOORS,  NEW REAR WOOD DECK WITH PERGOLA AND PELLA DOORWALL (BUILT ON A CEMENT SLAB),   DRYWALL IN GARAGE,  NEW REAR YARD SPLIT RAIL FENCE,  ENTRY LEVEL HOOK UP FOR WASHER AND DRYER,  2ND WASHER/DRYER HOOK UP IN PARTIAL FINISHED BASEMENT.  3 BEDROOM, 2.5 BATHS.   4 PARKS IN THE RAINTREE SUBDIVISION.  WET BAR IN THE FAMILY ROOM.    SELLER  WILL REVIEW ALL OFFERS ON FRIDAY 4/13 AT 6PM.   BTVAI.",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2075,242,"PRD",1833,637,"RAINTREE VILLAGE SUB NO 2",3355.87,0,"Cash, Conventional",false,"2018-04-23T13:37:19","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,null,"Michigan",2203,"Deck, Patio","Asphalt",null,14,null,null,null,null,null,null,163.61156573922531,155.43098745226405,147.25040916530278,{"$f":"IF(P38=2,Assumptions!$F$14,IF(Troy!P38=3,Assumptions!$F$15,IF(Troy!P38=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P38=2,Assumptions!$E$8,IF(Troy!P38=3,Assumptions!$E$9,IF(Troy!P38=4,Assumptions!$E$10,IF(P38=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O38/2)*Assumptions!$K$2","v":8997},1200,1169.6099999999999,8.4028009336445483E-2,5040,3.322107369123041E-2,-6.789463154384795E-2,3.6912304101367123E-2,-7.5438479493164387E-2]
[218026715,"Active","Residential","02203 - Troy",null,null,5628,"JOHN R",null,"Road","Troy","Oakland",48085,3868,299900,3,2,2236,0.69,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 566-7572","pashko@kwglover.com","Pashko P Dushaj",357655,324866,"Keller Williams  Professionals","(734) 459-4700",null,null,null,null,null,null,null,null,"Vinyl","showing Desk","800-746-9464","Central Air",null,"E SIDE OF JOHN R S OF LONG LAKE","E","ROCHESTER RD","S","SQUARE LAKE","BBQ Grill, Fenced, Gazebo, Pool - Inground","Natural","Living Room","Slab",125,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-02T15:37:07","New",null,null,"T2N, R11E, SEC 12 PART OF NW 1/4 BEG AT PT DIST N 00-07-53 E 762.41 FT FROM W 1/4 COR, TH N 00-07-53 E 125 FT, TH N 89-56-48 E 300 FT, TH S 00-07-53 W 125 FT, TH S 89-56-48 W 300 FT TO BEG EXC W 60 FT TAKEN FOR RD 0.69A 12-3-87 FR 002 3-16-05 CORR","Full Service","(734) 259-1100","offers@jeffgloverassociates.com","Jeff Glover",317808,"2018-04-02",324866,"Keller Williams  Professionals","(734) 459-4700",299900,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"125X234",null,null,null,299900,null,"Private - Owned",2012152038,null,null,null,null,true,true,true,true,52,true,"Closing","Please only contact the co-list agent Pashko Dushaj at 248-924-4259 with inquiries regarding this listing. All showings will be coordinated through Showing Desk at 800-746-9464. A licensed agent is required to be present for all showings. We recommend the buyer & buyer agent to verify all information posted with this listing. For offers, please use the attached offer submission form & send to the co-list agent, Pashko@kwglover.com. We look forward to working with you!","Welcome Home! This ranch sits within the Troy school district. Interior features: Hardwood flooring, Fresh Paint T.O 8 ceiling fans, 2 Updated New bathroomâ€™s,  All Appliances Including Samsung Washer & Dryer. Newer Blown & Rolled Insulation, Double French Doors Leading to Pool. Bose Surround System & Gas Fireplace  Exterior Features Include A Oversized Garage. 6-Year-Old Heated Gunite Salt Water Pool, includes all pool equipment diving board & slide. Brick Paver Patio w/lower level Fire Pit, Shed Perfect For Storage, Drive Way Repaved 2 Years Ago. Home is minutes from M-59, I-75, shopping & schools. This home is move-in ready & wonâ€™t last!!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2236,null,"PRD",2236,null,null,3012,685,"Cash, Conventional",false,"2018-04-23T20:31:16","Sale",null,"http://smartfloorplan.com/mi/v403200/player.pl","Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,17,null,null,null,null,null,null,134.12343470483006,127.41726296958855,120.71109123434705,{"$f":"IF(P39=2,Assumptions!$F$14,IF(Troy!P39=3,Assumptions!$F$15,IF(Troy!P39=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P39=2,Assumptions!$E$8,IF(Troy!P39=3,Assumptions!$E$9,IF(Troy!P39=4,Assumptions!$E$10,IF(P39=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O39/2)*Assumptions!$K$2","v":8997},1200,1169.6099999999999,7.2024008002667561E-2,4320,2.3617872624208069E-2,-0.11591063687895965,2.6242080693564523E-2,-0.12878959653217739]
[218025958,"Active","Residential","02203 - Troy",null,null,1666,"Woodgate Dr",null,null,"Troy","Oakland",48083,null,299900,4,2.1,2118,0.18,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Stove, Washing Machine","Quad-Level","Other",null,26,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Robert Scalici","(586)997-9900","Central Air",null,"W. on N. Lake Dr off of John R, Left on Sherwood, Right on Woodgate Dr","W","John R","N","Big Beaver Rd","Fenced","Natural","Family Room","Basement",60,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",false,true,"Humidifier, Sump Pump",false,null,null,null,"2018-04-17T17:07:44","Price Decrease",324900,null,"T2N, R11E, SEC 23 RAINTREE VILLAGE SUB NO 1 LOT 256","Full Service","(586) 997-9900","rscalici@remaxmetropolitan.com","Rob Scalici",245407,"2018-03-29",290544,"RE/MAX Metropolitan","(586) 997-9900",299900,"2018-03-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60 X 130",null,null,null,324900,null,"Private - Owned",2023404013,null,null,null,null,true,true,true,true,65,false,0,"Nicely updated Quad Level in Raintree Village. Steel entry door w/glass block sidelights to foyer. Newly remodeled kitchen includes soft close drawers & doors, granite tops, ss sink w/disposal, new SS GE stv & DW, Samsung SS blt-in micro. Beautiful plank flr throughout foyer & kitchen. All new vinyl windows & doorwall t/o entire home. Family rm includes nat fp w/brick face & hearth & heatilater. New carpet in living, dining, family rm & LL bdrm. All Bthrms have been remodeled. Large Mstr Bdrm w/mstr Bath w/stall shower. Florida rm for anticipated summer evenings. All upstairs bdrms w/wood laminate flrs. New raised panel interior doors t/o. Newer Bryant Plus 80 frnc tuned up in 2017. Brand new Lennox A/C yet to be used. Fresh professional paint t/o & more. New light fixtures t/o. Located in award winning Troy School District. Don't Delay!","Nicely updated Quad Level in Raintree Village. Steel entry door w/glass block sidelights to foyer. Newly remodeled kitchen includes soft close drawers & doors, granite tops, ss sink w/disposal, new SS GE stv & DW, Samsung SS blt-in micro. Beautiful plank flr throughout foyer & kitchen. All new vinyl windows & doorwall t/o entire home. Family rm includes nat fp w/brick face & hearth & heatilater. New carpet in living, dining, family rm & LL bdrm. All Bthrms have been remodeled. Large Mstr Bdrm w/mstr Bath w/stall shower. Florida rm for anticipated summer evenings. All upstairs bdrms w/wood laminate flrs. New raised panel interior doors t/o. Newer Bryant Plus 80 frnc tuned up in 2017. Brand new Lennox A/C yet to be used. Fresh professional paint t/o & more. New light fixtures t/o. Located in award winning Troy School District. Don't Delay!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2418,300,"PRD",2118,729,null,4057.6,1438.46,"Cash, Conventional",false,"2018-04-11T12:49:18","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1977,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,141.59584513692161,134.51605288007553,127.43626062322946,{"$f":"IF(P40=2,Assumptions!$F$14,IF(Troy!P40=3,Assumptions!$F$15,IF(Troy!P40=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P40=2,Assumptions!$E$8,IF(Troy!P40=3,Assumptions!$E$9,IF(Troy!P40=4,Assumptions!$E$10,IF(P40=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O40/2)*Assumptions!$K$2","v":8997},1200,1169.6099999999999,8.4028009336445483E-2,5040,3.322107369123041E-2,-6.789463154384795E-2,3.6912304101367123E-2,-7.5438479493164387E-2]
[218032100,"Active","Residential","02203 - Troy",null,null,1439,"TREVINO",null,"Drive","Troy","Oakland",48085,3322,304000,3,3,2104,0.2,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","Quad-Level","Contemporary",0,100,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Doug Shaw","248-330-0177","Central Air",null,"North of Long Lake East off of Rochester Road","E","Rochester","N","Long Lake","Sprinkler(s)","Natural","Family Room","Basement",70,null,"Attached, Direct Access, Door Opener, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-18T12:30:23","New",null,null,"T2N, R11E, SEC 11 GOLF TRAIL SUB LOT 63","Full Service","(248) 256-5436","dshaw@remax.net","Doug J Shaw",235245,"2018-04-18",389870,"RE/MAX Defined","(248) 232-8887",304000,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"70X122",null,null,null,304000,null,"Private - Owned",2011176039,null,null,null,null,true,true,true,true,14,false,"At Close","A Minimum of 2% Earnest Money Deposit is required with all offers. Virtual showings are not permitted; State of Michigan licensed real estate agent must be physically present at all showings. All offers to dshaw@remax.net  AND dougshawteam@gmail.com. PLEASE EXCLUDE family room TV and mounting bracket.","Located deep within desirable Golf Trail Subdivision. Clean neutral decor, kitchen features hardwood flooring, stainless steel appliances, granite counters, door wall to stamped concrete patio. Hardwood flooring living room, dining room and family room. 3 full bathrooms all updated. New furnace 2018, Updated Magic Windows. Great House, Great Neighborhood with private \"Putter Park\" for residence use. Serviced by Troy Union, Larson Middle and Troy Athens.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2104,null,"PRD",2104,644,"GOLF TRAIL SUB",3534,668,"Cash, Conventional, Warranty Deed",false,"2018-04-21T08:05:31","Sale",null,null,null,"Municipal Water",null,null,null,1977,null,"Michigan",2203,null,null,null,9,null,null,null,null,null,null,144.48669201520912,137.26235741444867,130.0380228136882,{"$f":"IF(P41=2,Assumptions!$F$14,IF(Troy!P41=3,Assumptions!$F$15,IF(Troy!P41=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P41=2,Assumptions!$E$8,IF(Troy!P41=3,Assumptions!$E$9,IF(Troy!P41=4,Assumptions!$E$10,IF(P41=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O41/2)*Assumptions!$K$2","v":9120},1200,1185.5999999999999,7.1052631578947367E-2,4320,2.2894736842105263E-2,-0.11952631578947366,2.5438596491228069E-2,-0.13280701754385962]
[58031345230,"Active","Residential","02203 - Troy","N",null,1903,"LAKE",null,null,"TROY","Oakland",48083,null,320000,3,1.1000000000000001,1518,0.26,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Ranch","no",null,null,null,null,null,null,5867895849,"michelehosu@kw.com","Michele Hosu",58000000288765,58000000000896,"Keller Williams Realty Lakeside",5865320500,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Central Air",null,"www.maps.google.com",null,"W OF JOHN R",null,"S of 17 Mile Rd.","Sprinkler(s)","Gas","Family Room","Basement",69,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-04-26T15:29:17","Price Increase",300000,null,"T2N, R11E, SEC 23 RAINTREE VILLAGE SUB NO 1 LOT 6","Full Service","(313) 587-2820","cosminhosu@kw.com","Cosmin Hosu",58000000030452,"2018-04-20",58000000004033,"Keller Williams Realty Lakeside",5865320500,320000,"2018-04-20",null,"Exclusive Right to Sell",null,"69X164",null,null,null,300000,null,"Private - Owned",2023276013,null,null,null,null,true,true,true,false,53,false,null,"**For Appointments, Agents call 800-746-9464 or use Showing Assist** All offers MUST be submitted with completed Offer Document (please read submitting instructions on Offer Document). Allow us 48 hours to review & present all offers to our clients - which also allows the seller time to make a decision. Offers will only be presented to sellers Mon.-Fri. 9am-7pm, Sat 9-3 pm, Sunday is reserved for family. If you are submitting an offer contingent upon the sale or closing of a current home, it MUST be in the purchase agreement. All measurements are estimates. Licensed agent must be physically present at all showings, no modifications to this policy are acceptable.","Your wait is over! This fantastic updated colonial will steal your heart! Renovated top to bottom with high end kitchen cabinets with stainless steel appliances, granite countertops, fresh paint, crown moldings, new frame doors, doors and hinges throughout, new fixtures, recess lights throughout, new remodeled bathrooms, new front door, new garage door, new furnace (2017), new tankless hot water heater (2017). The description doesn't do the justice for this beautiful home, so don't wait too long or somebody will snag it from right under your nose. Walk to the Raintree Park thru you own backyard!!!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1518,null,"Public Rec",1518,836,"RAINTREE VILLAGENO 1",729,2462,"Cash, Conventional",false,"2018-04-24T12:13:50","Sale",null,"https://www.youtube.com/watch?v=IQSw77Wsboc","Natural Gas","Municipal Water",null,null,null,1989,2009,"Michigan",2203,"Deck, Porch","Asphalt",null,17,null,null,null,null,null,null,210.80368906455863,200.26350461133069,189.72332015810278,{"$f":"IF(P42=2,Assumptions!$F$14,IF(Troy!P42=3,Assumptions!$F$15,IF(Troy!P42=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P42=2,Assumptions!$E$8,IF(Troy!P42=3,Assumptions!$E$9,IF(Troy!P42=4,Assumptions!$E$10,IF(P42=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O42/2)*Assumptions!$K$2","v":9600},1200,1248,6.7500000000000004E-2,4320,2.0250000000000001E-2,-0.13275000000000001,2.2499999999999999E-2,-0.14749999999999999]
[217107770,"Active","Residential","02203 - Troy",null,null,3847,"COOLIDGE","E","Highway","Troy","Oakland",48084,1466,324500,4,2.1,2221,0.31,"Appointment","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Cheryl Parisi","586-530-2636",null,null,"1/4 block South of W of wattles Road, House off Coolidge road","w","Coolidge","s","Wattles","Sprinkler(s)","Gas","Family Room","Basement",90,"23x20","Attached, Direct Access, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Humidifier, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-04-19T14:08:16","Back On Market",319500,"Pending","T2N, R11E, SEC 19 TROY ESTATES SUB. LOT 3090","Full Service","(248) 733-5806","cherylparisi@kw.com","Cheryl A Parisi",354749,"2017-12-06",391898,"KW Domain","(248) 590-0800",324500,"2017-12-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"90X150",null,null,null,324500,null,"Private - Owned",2019229012,null,null,null,null,true,true,true,true,31,false,"At Close","BACK ON THE MARKET!!   Due to buyer financing,  Seller is packed ready to move and motivated, so bring us an offer today! Move in ready!* Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High. *East Facing * Bright, Clean and Airy * 4 bedrooms, 2 1/ baths, * 1st-floor laundry, * 2 car garage  * 9ft 1st-floor ceilings, * living room * Dining room.   kitchen with the open eating area takes you outside to the beautiful brick paver patio & large spacious private backyard  Unfinished basement allows for you to expand your living space.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.  Call Cheryl Parisi at 586-530-2636 for any questions and mail offers to cherylparisi@kw.com","BACK ON THE MARKET!!  Buyers financing fell through.  Seller is packed ready to move and motivated, bring us an offer today!  Move in ready! * Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High.  *East Facing * Colonial * Bright, Clean and Airy * 4 bedrooms, 2 1/ baths, * 1st-floor laundry, * 2 car garage  * 9ft 1st-floor ceilings, Spacious open great room with access to patio * living room * Dining room *kitchen with the open eating with access to the outside beautiful brick paver patio & large spacious private backyard  * Unfinished basement allows for you to expand your living space.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No","W",null,3321,1100,"PRD",2221,1100,"TROY ESTATES SUB",3098,704,"Cash, Conventional",false,"2018-04-20T15:20:33","Sale",null,null,null,"Municipal Water",null,null,null,1956,1961,"Michigan",2203,"Porch - Covered",null,null,9,null,null,null,null,null,null,146.10535794687078,138.80009004952723,131.4948221521837,{"$f":"IF(P43=2,Assumptions!$F$14,IF(Troy!P43=3,Assumptions!$F$15,IF(Troy!P43=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P43=2,Assumptions!$E$8,IF(Troy!P43=3,Assumptions!$E$9,IF(Troy!P43=4,Assumptions!$E$10,IF(P43=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O43/2)*Assumptions!$K$2","v":9735},1200,1265.55,7.7657935285053922E-2,5040,2.8428351309707243E-2,-9.1858243451463761E-2,3.1587057010785825E-2,-0.10206471494607085]
[218034252,"Active","Residential","02203 - Troy",null,null,5769,"Faircastle",null,"Drive","Troy","Oakland",48098,null,325000,4,3.1,2368,0.24,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",null,85,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Showing Desk","800-746-9464","Central Air",null,"Coolidge To Northfield N on Faircastle","E","Coolidge","S","Square Lake","Outside Lighting",null,"Living Room","Basement",81,null,null,"3 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-24T14:54:24","New",null,null,"Forest View Village Lot 6","Full Service","(248) 813-4900","Debhurley@outlook.com","Deborah L Hurley",199508,"2018-04-24",8114902,"Real Estate One-Troy","(248) 813-4900",325000,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"81x130",null,null,null,325000,null,"Private - Owned",2008101006,null,null,null,null,true,true,true,true,31,false,"immediate",null,"WEST TROY, GRAND WRAP AROUND PORCH. GENEROUS SIZE BEDROOMS. EAT IN KITCHEN, FORMAL DINING, LIVING ROOM WITH GORGEOUS FIREPLACE. HARDWOOD FLOORS. BEAUTIFUL DOOR WALL LEADING TO LARGE DECK. FAMILY ROOM WITH BUILT IN CABINETS. FANTASTIC FIRST FLOOR LAUNDRY ROOM WITH CUSTOM BUILT IN CABINETS, COUNTERS, COAT RACK AND STORAGE. LARGE MASTER SUITE WITH WALK IN CLOSET, MASTER BATH. FINISHED BASEMENT WITH FULL BATH. FANTASTIC 3 CAR SIDE ENTRY GARAGE. HOME OFFERS HAMILTON, BOULAN, TROY HIGH. WALKING PARK AND POND NEAR BY.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2743,375,"City",2368,924,"Forest View Village",3141.6,714.25,"Cash, Conventional",false,"2018-04-16T17:40:59","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1981,null,"Michigan",2203,"Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,137.24662162162161,130.38429054054055,123.52195945945945,{"$f":"IF(P44=2,Assumptions!$F$14,IF(Troy!P44=3,Assumptions!$F$15,IF(Troy!P44=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P44=2,Assumptions!$E$8,IF(Troy!P44=3,Assumptions!$E$9,IF(Troy!P44=4,Assumptions!$E$10,IF(P44=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O44/2)*Assumptions!$K$2","v":9750},1200,1267.5,7.7538461538461542E-2,5040,2.8338461538461538E-2,-9.2307692307692313E-2,3.1487179487179488E-2,-0.10256410256410256]
[218031390,"Active","Residential","02203 - Troy",null,null,886,"BROOKLAWN",null,"Drive","Troy","Oakland",48084,2623,325000,4,1.1000000000000001,1322,0.16,"Appointment/LockBox","Dishwasher, Stove","1 Story","Ranch",0,null,null,null,"Finished",null,null,"248-880-6735","yourmichiganhome@gmail.com","Carey L Rose",379306,294086,"Keller Williams Advantage","(248) 380-8800",null,null,null,null,null,null,null,null,"Brick, Vinyl","Carey Rose","248-880-6735","Ceiling Fans 2+",null,"South of Big Beaver Rd and West of Coolidge Hwy","W","Coolidge Hwy","S","Big Beaver Rd","Fenced",null,null,"Basement",58,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-16T13:21:18","New",null,null,"T2N, R11E, SEC 30 TROYTON MANOR SUB LOT 29","Full Service","(248) 380-8800","listings@thepernateam.com","Michael Perna",309650,"2018-04-16",294086,"Keller Williams Advantage","(248) 380-8800",325000,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"58X120",null,null,null,325000,null,"Private - Owned",2030126036,null,null,null,null,true,true,true,true,30,false,"At Close","***Seller is licensed agent*** Buyers agent is required to be physically present for all showings unless prior written consent is given by the seller, which specifically allows showings to occur without a licensed agent present. Contact listing agent, Carey Rose 248-880-6735 for any additional questions or submit offer at yourmichiganhome@gmail.com","A stunning ranch style home with every upgrade and feature possible! Award Winning Birmingham Schools. This home has been completely remodeled from the studs up and features 4 Bedrooms, 1.5 Baths and 1300+ Sq Ft. Gourmet kitchen with quartz counter tops, brand new stainless steel stove & dishwasher, plenty of cabinetry, hard-wood floors, recessed lighting and separate dining area. Large open concept living room with hardwood floors, crown molding and door-wall leading to back yard.  All 4 Bedrooms are sizable with double closets. Partially finished basement makes a great space to create a family room area and includes separate laundry/storage room area. 2 car attached garage. Large fenced in yard in walking distance to Pembrooke Elementary. Perfect home for a family with a great neighborhood! Location is key for this incredible ranch style home! Close to area freeways, restaurants and shopping. Everything in this home is brand new, its stunning!",null,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2644,1322,"PRD",1322,1322,"TROYTON MANOR SUB - TROY",2309,412,"Cash, Conventional, VA",false,"2018-04-20T17:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218032599","Natural Gas","Municipal Water",null,null,null,1976,null,"Michigan",2203,"Deck, Porch, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,245.83963691376701,233.54765506807865,221.25567322239033,{"$f":"IF(P45=2,Assumptions!$F$14,IF(Troy!P45=3,Assumptions!$F$15,IF(Troy!P45=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P45=2,Assumptions!$E$8,IF(Troy!P45=3,Assumptions!$E$9,IF(Troy!P45=4,Assumptions!$E$10,IF(P45=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O45/2)*Assumptions!$K$2","v":9750},1200,1267.5,7.7538461538461542E-2,5040,2.8338461538461538E-2,-9.2307692307692313E-2,3.1487179487179488E-2,-0.10256410256410256]
[218026519,"Active","Residential","02203 - Troy",null,null,2587,"BINBROOKE",null,"Drive","Troy","Oakland",48084,1003,329500,3,2.1,1658,0.4,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","DAWN RASSEL","248-821-3759","Central Air",null,"EAST OFF ADAMS JUST SOUTH OF WATTLES OR NORTH OF BIG BEAVER","E","ADAMS","S","WATTLES","Chimney Cap(s), Outside Lighting","Natural","Family Room","Basement",115,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-04-02T09:58:14","New",null,null,"T2N, R11E, SEC 19 TOWN ACRES SUB. NO. 5 LOT 146","Full Service","(248) 644-6700","Dawnrassel@gmail.com","Dawn L Rassel",286646,"2018-04-02",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",329500,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"115X150",null,null,null,329500,null,"Private - Owned",2019126005,null,null,null,null,true,true,true,true,12,false,"At Close",null,"WONDERFUL WEST TROY COLONIAL IN MOST DESIRABLE NEIGHBORHOOD WITH BIRMINGHAM SCHOOLS. UPDATED KITCHEN OPENS TO DINING & STEP DOWN FAMILY ROOM WITH FIREPLACE. HARDWOOD FLOORS, THREE GENEROUS SIZE BEDROOMS UPSTAIRS WITH 2 FULL BATHS. FRESHLY PAINTED AND READY FOR NEW BUYERS. SPACIOUS LOT WITH BACK PATIO. BASEMENT WATERPROOFED W/ NEW SUMP 2018, FURNACE AND A/C 2012, ROOF 2009! ALSO A HOME WARRANTY IS INCLUDED!  CENTRALLY LOCATED AND CONVENIENT TO SOMERSET COLLECTION AND DOWNTOWN BIRMINGHAM. WALK TO HARLAN ELEMENTARY. DON'T MISS THIS!!",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,1658,null,"PRD",1658,630,"TOWN ACRES SUB NO 5",3733,1052,"Cash, Conventional",false,"2018-04-19T23:33:17","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,16,null,null,null,null,null,null,198.73341375150784,188.79674306393244,178.86007237635707,{"$f":"IF(P46=2,Assumptions!$F$14,IF(Troy!P46=3,Assumptions!$F$15,IF(Troy!P46=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P46=2,Assumptions!$E$8,IF(Troy!P46=3,Assumptions!$E$9,IF(Troy!P46=4,Assumptions!$E$10,IF(P46=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O46/2)*Assumptions!$K$2","v":9885},1200,1285.05,6.5553869499241274E-2,4320,1.8801213960546282E-2,-0.13999393019726858,2.0890237733940314E-2,-0.15554881133029841]
[218032599,"Active","Residential","02203 - Troy",null,null,82,"HAMPSHIRE",null,"Drive","Troy","Oakland",48085,3227,335000,3,1.1000000000000001,2036,0.31,"Appointment/LockBox","Dishwasher, Disposal","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"248-224-1013","caren.goldstone@century21.com","Caren M. Goldstone",330043,222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",null,null,null,null,null,null,null,null,"Brick","Nancy R Robinson","248-556-7400","Central Air",null,"North of E Long Lake Rd, East of Livernois","E","Livernois","N","E Long Lake Rd","Outside Lighting","Natural, Other","Family Room, Living Room","Basement",100,"22x22","Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-04-20T16:15:41","New",null,null,"T2N, R11E, SEC 10 SYLVAN GLEN SUB NO 2 LOT 165","Full Service","(248) 556-7400","NANCY.ROBINSON01@gmail.com","Nancy R Robinson",293614,"2018-04-20",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",335000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X135",null,null,null,335000,null,"Private - Owned",2010306008,null,null,null,null,true,true,true,true,46,false,"negotiable","Thank you for showing! *Please submit offers to: OFFERSFORNANCYANDCAREN@GMAIL.COM *$2000.00 carpet allowance* *EXCLUSIONS - Lower level refrigerator, washer & dryer, window treatments in upper full bath, shower curtain & rod.  *Showings any day after 12pm is fine.","Hottest market ever! Welcome to Troy, you are going to love it here. This colonial home is beautifully located in the subdivision and has many wonderful updates including a nearly brand new furnace, A/C 2 years old and a newer Trex deck. The home features a very traditional layout with an open family room off the kitchen that leads to a beautiful large deck. All the rooms are spacious, on both the bedroom levels and first floor. The second floor bathroom is accessible from the master and the hall. The seller is quite motivated to sell and is looking for all reasonable offers. If you are looking to buy a 3 bedroom, 1 full and 1 half bath with an attached garage with both living room and family room/formal dining and eat-in kitchen, in this very sought after Troy neighborhood lets see if we can make a deal? Easy to show! *$2000.00 carpet allowance*",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2036,null,"PRD",2036,780,"SYLVAN GLEN SUB NO 2",3139,714,"Cash, Conventional, FHA, VA",false,"2018-04-20T15:54:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Deck, Patio","Asphalt",null,13,null,null,null,null,null,null,164.53831041257368,156.31139489194499,148.08447937131632,{"$f":"IF(P47=2,Assumptions!$F$14,IF(Troy!P47=3,Assumptions!$F$15,IF(Troy!P47=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P47=2,Assumptions!$E$8,IF(Troy!P47=3,Assumptions!$E$9,IF(Troy!P47=4,Assumptions!$E$10,IF(P47=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O47/2)*Assumptions!$K$2","v":10050},1200,1306.5,6.447761194029851E-2,4320,1.7999999999999999E-2,-0.14399999999999999,0.02,-0.16]
[218027133,"Active","Residential","02203 - Troy",null,null,6751,"LIMERICK",null,"Lane","Troy","Oakland",48098,2132,340000,4,2.1,2240,0.51,"Appointment/LockBox","Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,150,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Kathy Phillips","248-217-3397","Central Air",null,"Adams to South Blvd. East to Limerick then South to home.","E","of Adams","S","of South Blvd","Outside Lighting","Gas","Family Room","Basement",110,"21X20","Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub",false,null,null,null,"2018-04-23T10:27:55","Price Decrease",350000,null,"T2N, R11E, SEC 6 LAKE CHARNWOOD NO. 4 LOT 115","Full Service","(248) 556-7400","kphillips@tcagents.com","Kathy A Phillips",334929,"2018-04-05",222515,"Century 21 Town & Country-Royal Oak","(248) 556-7400",340000,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"110X200",null,null,null,350000,null,"Private - Owned",2006103004,null,null,null,null,true,true,true,true,24,false,"60 Days","Dining room is currently being used as a playroom and living room is dining room. Mon-Thurs 24 hr notice needed to show, for same day Sat and Sun please call the office at 248-556-7400. Seller requested. Buyers should always be accompanied by a licensed agent. BATVAI","4 bdrm, 2.5 bath Colonial in NW Troy located on a beautiful large lot with Lake Charnwood privileges. Immaculate hardwood throughout, with french door entry from foyer to living room. Large open kitchen with granite and SS appliances opens to a large family room. Exit the family room to a brick paver patio with a pergola to entertain under. Main flr. laundry and lav. Upstairs relax in your jetted tub and spread out in the large master with WIC. 3 more good size bedrooms down the hall with a shared full bath. Side entry garage and lots of driveway space. Basement is currently used only for storage. Come see it today and make your move.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2940,700,"PRD",2240,1000,"LAKE CHARNWOOD NO 4",4193,871,"Cash, Conventional",false,"2018-04-20T18:47:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,151.78571428571428,144.19642857142858,136.60714285714286,{"$f":"IF(P48=2,Assumptions!$F$14,IF(Troy!P48=3,Assumptions!$F$15,IF(Troy!P48=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P48=2,Assumptions!$E$8,IF(Troy!P48=3,Assumptions!$E$9,IF(Troy!P48=4,Assumptions!$E$10,IF(P48=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O48/2)*Assumptions!$K$2","v":10200},1200,1326,7.4117647058823524E-2,5040,2.576470588235294E-2,-0.10517647058823529,2.8627450980392159E-2,-0.11686274509803922]
[218004229,"Active","Residential","02203 - Troy",null,null,3576,"UPTON",null,"Drive","Troy","Oakland",48084,1034,349900,4,2.1,1966,0.32,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Stove","Bi-Level","Colonial",0,null,null,null,"Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Appointment Center","800-746-9464","Central Air",null,"North of Big Beaver, East of Adams","E","Adams","N","Big Beaver","Fenced","Natural","Living Room","Slab",100,"23x19","Attached","2 Car","Baseboard","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-07T21:58:40","Price Decrease",355000,null,"T2N, R11E, SEC 19 SUPERVISOR'S PLAT NO. 27 LOT 44","Full Service","(248) 813-4900","rdyatlov@realestateone.com","Ruslan Dyatlov",354186,"2018-01-17",8114902,"Real Estate One-Troy","(248) 813-4900",349900,"2018-01-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X141.1",null,null,null,360000,null,"Private - Owned",2019157007,null,null,null,null,true,true,true,true,54,false,"DOC","Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing. Remove shoes/ or use shoe covers. Please turn off lights. Please send all offers and inquires to : r.dyatlov@yahoo.com","Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1966,null,"PRD",1966,1092,"SUPRVR'S PLAT NO 27 - TROY",4198,579,"Cash, Conventional, FHA, VA",false,"2018-04-17T14:41:29","Sale",null,null,null,"Municipal Water",null,null,null,1987,2018,"Michigan",2203,"Deck",null,null,11,null,null,null,null,null,null,177.97558494404882,169.07680569684638,160.17802644964394,{"$f":"IF(P49=2,Assumptions!$F$14,IF(Troy!P49=3,Assumptions!$F$15,IF(Troy!P49=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P49=2,Assumptions!$E$8,IF(Troy!P49=3,Assumptions!$E$9,IF(Troy!P49=4,Assumptions!$E$10,IF(P49=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O49/2)*Assumptions!$K$2","v":10497},1200,1364.61,7.202057730780223E-2,5040,2.4186910545870247E-2,-0.11306544727064875,2.6874345050966943E-2,-0.12562827474516527]
[218034313,"Active","Residential","02203 - Troy",null,null,141,"Woodslee",null,"Drive","Troy","Oakland",48083,null,358000,3,3.1,1922,0.19,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","Ming Goh","248-342-0538","Central Air",null,"Big Beaver to Livernoois to E on Woodslee","E","Livernois","N","Maple","Outside Lighting, Sprinkler(s)","Gas","Living Room","Basement",63,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-24T16:12:17","New",null,null,"T2N, R11E, SEC 27, ADDISON hEIGHTS SUB E 8 PT OF LOT 378, ALSO ALL OF LOT 375, ALSO W 15 PT OF LOT 380 4-25-95 PR 008, 00","Full Service","(248) 342-0538","ming.h.goh@gmail.com","Ming Hui Goh",363892,"2018-04-24",391898,"KW Domain","(248) 590-0800",358000,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"63X10",null,null,null,358000,null,"Private - Owned",2027308037,null,null,null,null,true,true,true,true,30,false,"Negotiable","This is a Mr and Mrs Clean home!  Meticulously well maintained!  Totally worry free move in condition!  Desirable location.  3 bedrooms, 3.1 bath.  Hardwood floor throughout.  Living room/Library with french door and bay window.  Spacious kitchen with granite counter top, SS appliance, a doorwall to brick paver patio.  Cathedral ceiling master bedroom suite with walk-in closet.  Finished basement with a full bathroom.  Beautiful and super clean home!  Exterior are newly painted, sprinkler system.  Newer roof of 2011 with transferable 30 years warrantee.  New windows just done this year!  Newer furnace of 2012.  West Troy Schools.","This is a Mr and Mrs Clean home!  Meticulously well maintained!  Totally worry free move in condition!  Desirable location.  3 bedrooms, 3.1 bath.  Hardwood floor throughout.  Living room/Library with french door and bay window.  Spacious kitchen with granite counter top, SS appliance, a doorwall to brick paver patio.  Cathedral ceiling master bedroom suite with walk-in closet.  Finished basement with a full bathroom.  Beautiful and super clean home!  Exterior are newly painted, sprinkler system.  Newer roof of 2011 with transferable 30 years warrantee.  New windows just done this year!  Newer furnace of 2012.  West Troy Schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2800,878,"Appraisal",1922,878,"ADDISON HEIGHTS SUB",3013,680,"Cash, Conventional",false,"2018-04-19T13:41:30","Sale",null,null,"High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water","River Front",null,"ROUGE RIVER",2004,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,19,127,null,null,null,null,null,186.26430801248699,176.95109261186263,167.6378772112383,{"$f":"IF(P50=2,Assumptions!$F$14,IF(Troy!P50=3,Assumptions!$F$15,IF(Troy!P50=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P50=2,Assumptions!$E$8,IF(Troy!P50=3,Assumptions!$E$9,IF(Troy!P50=4,Assumptions!$E$10,IF(P50=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O50/2)*Assumptions!$K$2","v":10740},1200,1396.2,6.0335195530726256E-2,4320,1.4916201117318435E-2,-0.15941899441340784,1.6573556797020484E-2,-0.17713221601489759]
[218034783,"Active","Residential","02203 - Troy",null,null,874,"SELBY",null,"Drive","Troy","Oakland",48098,1720,359900,3,2.1,2160,0.25,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Michelle Freeman","248-933-5750","Ceiling Fans 2+, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"Crooks to Bridge Park, left on Glendale, Right onto Selby","E","Crooks","N","Square Lake","Chimney Cap(s), ENERGY STARÂ® Qualified Skylights, Sprinkler(s)","Natural","Family Room","Basement",80,null,"Attached, Direct Access, Door Opener","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air, High Efficiency Sealed Combustion","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Humidifier, Programmable Thermostat, Sump Pump, Utility Smart Meter",false,null,null,null,"2018-04-26T09:24:16","New",null,null,"T2N, R11E, SEC 4 NORTH-BRIDGE PARK SUB NO 1 LOT 19","Full Service","(248) 646-5000","michellefreeman@remax.net","Michelle E Freeman",231243,"2018-04-26",257117,"RE/MAX Classic","(248) 646-5000",359900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","80X135",null,null,null,359900,null,"Private - Owned",2004151020,null,null,null,null,true,true,true,true,26,false,30,"OPEN HOUSE SATURDAY, APRIL 28th 1-3!  Welcome to this west Troy sprawling ranch with paver patio entry walkway and maintenance free exterior! Brand new energy efficient Anderson wood clad doorwall and brand new Velux skylights in the spacious family room with cathedral ceiling! Brand new Anderson \"floor to ceiling\" bow window in the office! All the other windows are either Anderson or Pella windows. Crown molding in the LR, DR, MBR, foyer and hallway. Enter the living room through beautiful French doors. The flexible floor plan gives options to have a dining room instead of an office, or the living room could be the dining room or office-whatever you prefer! Baths have all been updated. Extra 12 inch blown in insulation and soffit baffles added in the attic in 2008. Relax on your brick paver patio, off the FR, as you enjoy your spacious back yard! Kitchen has extra large wall pantry, and just awaits your updates! Licensed Realtor must be present for all showings; no virtual showings.","OPEN HOUSE SATURDAY, APRIL 28th 1-3!  Welcome to this west Troy sprawling ranch with its paver patio entry walkway and maintenance free exterior! Brand new energy efficient Anderson wood clad doorwall and brand new Velux skylights in the spacious family room with cathedral ceiling! Brand new Anderson \"floor to ceiling\" bow window in the office! All the other windows are either Anderson or Pella windows. Crown molding in the LR, DR, MBR, foyer and hallway. Enter the living room through beautiful French doors. The flexible floor plan gives options to have a dining room instead of an office, or the living room could be the dining room or office-whatever you prefer! Baths have all been updated. Extra 12 inch blown in insulation and soffit baffles added in the attic in 2008. Relax on your brick paver patio, off the FR, as you enjoy your spacious back yard! Kitchen has extra large wall pantry, and just awaits your updates!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2160,null,"PRD",2160,1615,"NORTH BRIDGE PARK SUB NO 1",3857,877,"Cash, Conventional, FHA, VA",false,"2018-04-18T09:47:44","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,166.62037037037038,158.28935185185185,149.95833333333334,{"$f":"IF(P51=2,Assumptions!$F$14,IF(Troy!P51=3,Assumptions!$F$15,IF(Troy!P51=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P51=2,Assumptions!$E$8,IF(Troy!P51=3,Assumptions!$E$9,IF(Troy!P51=4,Assumptions!$E$10,IF(P51=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O51/2)*Assumptions!$K$2","v":10797},1200,1403.61,6.0016671297582661E-2,4320,1.4679077521533759E-2,-0.1606046123923312,1.631008613503751E-2,-0.17844956932481246]
[218024408,"Active","Residential","02203 - Troy",null,null,6984,"FOREST PARK",null,"Court","Troy","Oakland",48098,1931,359900,3,2.1,2127,0.44,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,80,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Nicole McAvoy","(248) 514-8309","Central Air",null,"Turn South off of South Blvd onto Forest Park Drive, Turn Left at the 1st street, Forest Park Court, Home is on the Left.","W","Crooks Road","S","S. Blvd.","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",151,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Security Alarm (rented), Sump Pump",false,null,null,null,"2018-04-24T09:56:09","Price Decrease",369900,null,"T2N, R11E, SEC 5 FOREST CREEK SUB LOT 1","Full Service","(248) 514-8309","nicole@nicolemcavoy.com","Nicole E McAvoy",293853,"2018-03-26",391898,"KW Domain","(248) 590-0800",359900,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","151.65X126",null,null,null,369900,null,"Private - Owned",2005129001,null,null,null,null,true,true,true,true,20,false,"NEG.","The Buyers Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or Seller to the contrary.","Impeccably maintained 3 Bedroom Brick Colonial in Well Sought After Forest Creek Subdivision in Northwest Troy. This beautiful home boasts great curb appeal & is situated on almost a Â½ acre lot coveted on a quiet cul-de-sac. Inviting 2-story foyer that opens to a huge Great Room w/ a wall of floor to ceiling windows for an abundance of light & a brick surround gas fireplace. Spacious cooks kitchen w/ hardwood floors, oak cabinetry, SS appliances & lg breakfast nook w/ door wall to an expansive deck, great for entertaining & enjoying the private treed yard. Entry level library w/ vaulted ceilings & wood floors. Generous master suite w/ granite bath. 2 additional large bedrooms & oversized granite bath w/ skylight complete the upper level. Convenient 1st floor laundry w/ built-ins & half bath w/ granite. Basement ready for finishing w/ a workshop area & lots of built-ins. Irrigation system & new furnace in 2017. Excellent location close to freeways & shopping. This is a MUST SEE home!",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2127,null,"PRD",2127,1094,"FOREST CREEK SUB",3148,634,"Cash, Conventional",false,"2018-04-18T12:30:23","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,null,"Michigan",2203,"Patio","Asphalt",null,11,null,null,null,null,null,null,169.20545369064411,160.74518100611189,152.28490832157968,{"$f":"IF(P52=2,Assumptions!$F$14,IF(Troy!P52=3,Assumptions!$F$15,IF(Troy!P52=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P52=2,Assumptions!$E$8,IF(Troy!P52=3,Assumptions!$E$9,IF(Troy!P52=4,Assumptions!$E$10,IF(P52=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O52/2)*Assumptions!$K$2","v":10797},1200,1403.61,6.0016671297582661E-2,4320,1.4679077521533759E-2,-0.1606046123923312,1.631008613503751E-2,-0.17844956932481246]
[218008365,"Active","Residential","02203 - Troy",null,null,5245,"WRIGHT",null,"Drive","Troy","Oakland",48098,3022,359900,3,2.1,2670,0.46,"Appointment/LockBox","Disposal, Dryer, Microwave, Washing Machine","2 Story","Cape Cod",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Carl Barash","248-729-7777","Central Air",null,"N off of Long Lake between Livernois and Crooks","E","Crooks","N","Long Lake",null,null,"Family Room","Basement",130,"25x21","Attached, Direct Access, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-19T19:49:00","Price Decrease",364900,"Pending","T2N, R11E, SEC 9 BEAVER HILLS LOT 49","Full Service","(248) 729-7777","cb4clients@gmail.com","Carl Barash",398980,"2018-02-01",398566,"CB Prime LLC","(248) 786-0460",359900,"2018-02-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"130X155",null,null,null,364900,null,"Private - Owned",2009407010,null,null,null,null,true,true,true,true,23,false,"At Closing","Broker owned. Seller motivated.  Email all offers to CB4clients@gmail.com. Licensed agent must be physically present at all showings.  BATVAI","YOUR KIDS WILL BE GOING TO TROY SCHOOLS AND TROY HIGH SCHOOL.  DON'T JUDGE THIS BOOK BY IT'S COVER. You will be blown away by the inside of this house. Remodeled from top to bottom. Brand new Kitchen with premium cabinets with amazing skylights that allows those natural rays to shine into the kitchen. Granite counter tops through out the home. Hardwood floor throughout the main level and new carpeting. Amazing new master bath with dual head shower you can't help but fall in love with. All new window throughout the home. Brand new 90% efficient furnace.  Beautiful large lot (+/- 1/2 acre) to enjoy those amazing summer nights. Newly remodeled brick fireplace. This is a MUST SEE home! Seller is a licensed agent. Seller is motivated. PRICE REDUCED TO FIT YOUR BUDGET.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3070,400,"Measured",2670,1161,"BEAVER HILLS",2543,578,"Cash, Conventional",false,"2018-03-21T18:03:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1995,2015,"Michigan",2203,"Deck, Patio, Porch","Asphalt",null,15,null,null,null,null,null,null,134.79400749063672,128.05430711610487,121.31460674157303,{"$f":"IF(P53=2,Assumptions!$F$14,IF(Troy!P53=3,Assumptions!$F$15,IF(Troy!P53=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P53=2,Assumptions!$E$8,IF(Troy!P53=3,Assumptions!$E$9,IF(Troy!P53=4,Assumptions!$E$10,IF(P53=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O53/2)*Assumptions!$K$2","v":10797},1200,1403.61,6.0016671297582661E-2,4320,1.4679077521533759E-2,-0.1606046123923312,1.631008613503751E-2,-0.17844956932481246]
[218028748,"Active","Residential","02203 - Troy",null,null,109,"LARCHWOOD",null,"Drive","Troy","Oakland",48083,1630,359999,3,2.2000000000000002,1800,0.26,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Daylight, Finished, Interior Access Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Nadia Bucholtz","269-449-1490","Ceiling Fans 2+, Central Air",null,"Head south on Livernois Rd toward W Wattles Rd 1.7 mi Turn left onto Larchwood Dr Destination will be on the left","E","Maple","N","Livernois","Gazebo, Outside Lighting, Sprinkler(s)","Gas","Family Room","Basement",130,"20x20","Attached, Direct Access, Door Opener","2 Car","Forced Air, Hot Water","Natural Gas",true,true,"High Spd Internet Avail, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-04-07T20:56:26","New",null,null,"T2N, R11E, SEC 27 ADDISON HEIGHTS SUB LOT 278, ALSO W 23 FT OF LOT 279, ALSO 1/2 OF VAC MASTIN ST ADJ TO SD LOT 278 EXC S 5.00 FT 4-25-95 FR 015 & 016 1-10-96 CORR 8-27-96 CORR","Limited Service","(313) 451-2175","RandyNewhouse@aol.com","Randal P Newhouse",262600,"2018-04-07",262600,"Randy Newhouse Realty","(313) 451-2175",359999,"2018-04-07","Accept/Present Offers","Exclusive Agency",null,"130x88",null,null,null,359999,null,"Private - Owned",2027304043,null,null,null,null,true,true,true,true,30,false,"Aust 1 / neg","Call seller Nadia for appointments and information at: 269-449-1490. See attached offer instructions. Submit offers to offersnewhouserealty@gmail.com and cc the Broker Randy Newhouse house at RandyNewhouse@aol.com","This beautiful 2-story colonial home is situated in a quiet, safe, family-friendly neighborhood, conveniently located less than one mile from I-75, the renowned Somerset Collection, and within the nationally-ranked Troy School District. The house sits on an oversized lot with 8-zone in-ground sprinklers. New garage door  in 2015 and brick pavers were added to the driveway. The highlight of the home's exterior, however, is the beautiful, recently re-stained cedar deck and gazebo in the back. The main floor features professionally installed laminate flooring throughout, first-floor laundry with stacked washer and dryer, and entry to the attached garage. The spacious and naturally-lit family room flows into newly remodeled kitchen with hanging shelves, stainless steel appliances and custom-designed countertops made from refurbished Detroit wood. The spacious master bedroom features a walk-in closet, vaulted ceiling, and new laminate flooring. Seller offers $7000 for buyers closing costs",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,650,"PRD",1800,650,"ADDISON HEIGHTS SUB",4200,962,"Cash, Conventional, FHA",false,"2018-04-24T16:12:17","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1995,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,199.99944444444444,189.99947222222221,179.99950000000001,{"$f":"IF(P54=2,Assumptions!$F$14,IF(Troy!P54=3,Assumptions!$F$15,IF(Troy!P54=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P54=2,Assumptions!$E$8,IF(Troy!P54=3,Assumptions!$E$9,IF(Troy!P54=4,Assumptions!$E$10,IF(P54=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O54/2)*Assumptions!$K$2","v":10799.97},1200,1403.9960999999998,6.000016666712963E-2,4320,1.4666790741085393E-2,-0.16066604629457298,1.6296434156761547E-2,-0.17851782921619219]
[218027218,"Active","Residential","02203 - Troy",null,null,6781,"Little Creek",null,"Court","Troy","Oakland",48085,1411,369995,3,2.1,2011,0.24,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,220,"Annually",null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Mathew Belanger","248-609-8000","Ceiling Fans 2+, Central Air",null,"S of Square Lake Road and W of John R Road","w","John R Road","s","Square Lake rd","Spa/Hot-tub, Sprinkler(s)","Gas","Living Room","Basement",70,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump, Wet Bar",false,null,null,null,"2018-04-04T14:35:31","New",null,null,"T2N, R11E, SEC 2 SANDSHORES LAKE ESTATES NO 1LOT 75","Full Service","(586) 254-6773","belangerteam@gmail.com","Mathew Belanger",306861,"2018-04-04",392103,"Keller Williams Rochester","(248) 609-8000",369995,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Lake View","70X150",null,null,null,369995,null,"Private - Owned",2002229010,null,null,null,null,true,true,true,true,22,false,"Immd","***OPEN HOUSE 4/29 1-4PM*** Welcome to desired Little Creek Court.  This airy 1 story ranch is spacious and ready to go! The expansive foyer opens up to the formal living room and adjacent dinging room. The kitchen has rich cabinetry, large counter space, and breakfast bar seating.  Cozy bedrooms and two full baths upon entry level. The huge walk out basement is built for entertaining guests and looking out at the rare waterfront property where you will enjoy swimming, kayaking, and ice skating! With a premium cul-de-sac location, this home provides quiet living, with and award winning troy school district. Schedule your showing today!","Welcome to desired Little Creek Court.  This airy 1 story ranch is spacious and ready to go! The expansive foyer opens up to the formal living room and adjacent dinging room. The kitchen has rich cabinetry, large counter space, and breakfast bar seating.  Cozy bedrooms and two full baths upon entry level. The huge walk out basement Is built for entertaining guests and looking out at the rare waterfront property where you will enjoy swimming, kayaking, and ice skating! With a premium cul-de-sac location, this home provides quiet living, with and award winning troy school district. Schedule your showing today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4022,2011,"PRD",2011,2011,"SANDSHORES LAKE ESTATES NO 1",4368,990,"Cash, Conventional",false,"2018-04-09T14:31:03","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,183.98557931377425,174.78630034808552,165.58702138239681,{"$f":"IF(P55=2,Assumptions!$F$14,IF(Troy!P55=3,Assumptions!$F$15,IF(Troy!P55=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P55=2,Assumptions!$E$8,IF(Troy!P55=3,Assumptions!$E$9,IF(Troy!P55=4,Assumptions!$E$10,IF(P55=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O55/2)*Assumptions!$K$2","v":11099.85},1200,1442.9804999999999,5.8379167286044406E-2,4320,1.3460046757388617E-2,-0.1666997662130569,1.4955607508209574E-2,-0.18522196245895214]
[218034756,"Active","Residential","02203 - Troy",null,null,6934,"DUCHESS",null,"Court","Troy","Oakland",48098,5210,372000,4,2.1,2836,0.75,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,80,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Doug Shaw","248-330-0177","Ceiling Fan, Central Air",null,"South off South Blvd onto Duchess Court","W","Coolidge","S","South Blvd","Sprinkler(s)","Gas","Great Room","Basement",116,null,"Attached, Direct Access, Door Opener, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump, Wet Bar",false,null,null,null,"2018-04-25T16:57:34","New",null,null,"T2N, R11E, SEC 6 ORCHARD HILLS OF TROY LOT 3","Full Service","(248) 256-5436","dshaw@remax.net","Doug J Shaw",235245,"2018-04-25",389870,"RE/MAX Defined","(248) 232-8887",372000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"116.45X282",null,null,null,372000,null,"Private - Owned",2006227003,null,null,null,null,true,true,true,true,24,false,"2018-06-15","24 HOUR NOTICE PREFERRED - A Minimum of 2% Earnest Money Deposit is required with all offers. Virtual showings are not permitted; State of Michigan licensed real estate agent must be physically present at all showings. All offers to dshaw@remax.net  AND dougshawteam@gmail.com","Desirable Northwest Troy location 3 Car Garage, 3/4 acre setting walking distance to both Troy Nature Center and Pine Trace Golf Course. Ceramic entry opens to great room with floor to ceiling windows for backyard views. Generous peninsula kitchen opens to nook with an abundance of large windows for natural light, both with hardwood flooring. Double glass door entry to private study with hardwood floors & built-in bookshelves. Master suite boasts cathedral ceiling, dual walk-in closets and fashion bath with both tub and over-sized shower. All additional bedrooms generous. Finished knotty pine \"Man Cave\" basement with cultured stone accented wet bar. Beautiful expansive brick paver patio with built-in fire pit.  Circular drive, three car garage, invisible fencing at backyard. The majority of the windows are updated Pella triple pane with built-in blinds. Close to shopping, recreation & entertainment. Minutes to both I-75 & M-59 for your morning commute.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3986,1150,"PRD",2836,1365,"ORCHARD HILLS OF TROY",3596,724,"Cash, Conventional",false,"2018-04-17T11:08:29","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,131.17066290550071,124.61212976022567,118.05359661495064,{"$f":"IF(P56=2,Assumptions!$F$14,IF(Troy!P56=3,Assumptions!$F$15,IF(Troy!P56=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P56=2,Assumptions!$E$8,IF(Troy!P56=3,Assumptions!$E$9,IF(Troy!P56=4,Assumptions!$E$10,IF(P56=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O56/2)*Assumptions!$K$2","v":11160},1200,{"$f":"O56*0.0039","v":1450.8},{"$f":"FJ56/O56","v":6.7741935483870974E-2},5040,2.0967741935483872E-2,-0.12916129032258061,2.3297491039426525E-2,-0.14351254480286738]
[218033781,"Active","Residential","02203 - Troy",null,null,4197,"FORSYTH",null,"Drive","Troy","Oakland",48085,3771,372000,3,1.1000000000000001,1424,1.83,"Appointment",null,"1 Story","Ranch",0,null,null,null,null,null,null,"(586) 256-3917","sowterryan@gmail.com","Ryan Sowter",392672,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Wood","Ryan Sowter","(586) 256-3917",null,null,"See MAP","W","Dequindre","N","Wattles",null,null,null,"Crawl",90,null,null,"1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-23T14:49:29","New",null,null,"T2N, R11E, SEC 13 SUPERVISOR'S PLAT OF BROADACRES SUB S 90 FT OF LOT 46","Full Service","(248) 649-7200","jamessilver@kw.com","James T Silver",302927,"2018-04-23",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",372000,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","90X300",null,null,null,372000,null,"Private - Owned",2013401028,null,null,null,null,true,true,true,true,8,false,"Negotiable","Please schedule lot viewing with co-list agent. Interior viewings available upon submission of offer& proof of funds. Measurements/data approximate. Email offers/questions to jamessilver@kw.com and CC sowterryan@gmail.com.","Rare opportunity for this 1.83 acre parcel with a 1400+ Sq ft house on it! Possible demo and re-build for new construction dream home. Enjoy nature and wildlife, including deer right in your own back yard. Elementary school also right down the street! Attention builders/developers....adjacent parcel/home also for sale totaling over 5 acres, see address 4229 Forsyth! Call your agent for details!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1424,null,"PRD",1424,null,"SUPRVR'S PLAT OF BROADACRES SUB",1593,362,"Cash, Conventional",false,"2018-04-17T22:39:08","Sale",null,null,null,"Water at Street",null,null,null,2002,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,261.23595505617976,248.17415730337078,235.11235955056179,{"$f":"IF(P57=2,Assumptions!$F$14,IF(Troy!P57=3,Assumptions!$F$15,IF(Troy!P57=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P57=2,Assumptions!$E$8,IF(Troy!P57=3,Assumptions!$E$9,IF(Troy!P57=4,Assumptions!$E$10,IF(P57=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O57/2)*Assumptions!$K$2","v":11160},1200,1450.8,5.8064516129032261E-2,4320,1.3225806451612903E-2,-0.16787096774193547,1.4695340501792114E-2,-0.18652329749103941]
[218001650,"Active","Residential","02203 - Troy",null,null,3536,"FINCH",null,"Drive","Troy","Oakland",48084,1610,374900,4,2.1,2597,0.4,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,50,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Front Desk","248-590-0800","Ceiling Fan, Central Air",null,"Take Big Beaver to Crooks Rd. Turn Right on McManus Street, Left on Delaware Dr, Left on Finch Dr. House will be on the right.","E","Crooks Road","N","Big Beaver",null,"Natural, Wood Stove","Family Room, Great Room","Basement",50,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-03-21T12:36:32","Price Decrease",389900,"Pending","T2N, R11E, SEC 21 WASHINGTON SQUARE ESTATES LOT 39","Full Service","(248) 225-7419","joannadarmanin@kw.com","Joanna Darmanin",312160,"2018-01-16",391898,"KW Domain","(248) 590-0800",374900,"2018-01-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"117.36X150",null,null,null,389900,null,"Private - Owned",2021177009,null,null,null,null,true,true,true,true,48,false,"At Close","****COLD FEET MEAN YOUR BUYER GETS ANOTHER OPPORTUNITY TO SNAG THIS GREAT PROPERTY. SHOW AND SELL!****","FABULOUS MOVE-IN READY WEST TROY COLONIAL. REFRESHED WHITE KITCHEN WITH NEW TILE FLOORS, NEW GRANITE COUNTERS, STAINLESS APPLIANCES, NEW FIXTURES AND HARDWARE. ALL BATHROOMS ARE CERAMIC AND THEY HAVE ALSO JUST BEEN REFRESHED - NEW FIXTURES, PAINTED VANITIES, NEW GRANITE TOPS, REFINISHED TUB. PROFESSIONALLY FINISHED BASEMENT FEATURES OPEN REC ROOM AND SECOND FULL KITCHEN -- ALL NEW. OVERSIZED FAMILY ROOM WITH FIREPLACE AND BRICK HEARTH. GREAT ROOM ADDITIONAL FEATURES WOODBURNING STOVE AND WINDOWS ON 3 SIDES. ALL BEDROOMS HAVE TONS OF SPACE, LARGE CLOSETS, AND WINDOWS FOR PLENTY OF LIGHT. NEW CARPET AND FRESH PAINT THROUGHOUT. GORGEOUS NEW BAY WINDOW IN LIVING ROOM. FIRST FLOOR LAUNDRY/MUD ROOM HAS ROOM TO CORRAL BOOK BAGS, SPORTS EQUIPMENT ETC. LARGE YARD WITH BRICK PATIO. NEW ROOF (FALL 2017). AWARD WINNING TROY SCHOOLS - BEMIS, BOULAN, TROY HIGH. CALL AGENT FOR A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3380,783,"PRD",2597,1269,"WASHINGTON SQUARE ESTATES",3654,830,"Cash, Covenant Deed, FHA",false,"2018-04-16T02:26:49","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1993,null,"Michigan",2203,"Deck",null,null,11,null,null,null,null,null,null,144.35887562572199,137.1409318444359,129.9229880631498,{"$f":"IF(P58=2,Assumptions!$F$14,IF(Troy!P58=3,Assumptions!$F$15,IF(Troy!P58=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P58=2,Assumptions!$E$8,IF(Troy!P58=3,Assumptions!$E$9,IF(Troy!P58=4,Assumptions!$E$10,IF(P58=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O58/2)*Assumptions!$K$2","v":11247},1200,1462.11,6.7217924779941318E-2,5040,2.0573486263003468E-2,-0.13113256868498266,2.2859429181114964E-2,-0.14570285409442518]
[217098647,"Active","Residential","02203 - Troy",null,null,4601,"ROCHESTER",null,"Road","Troy","Oakland",48085,4928,374900,4,2,2454,0.47,"Appointment","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Cedar, Composition","John Darvis","248-770-2147","Ceiling Fan, Ceiling Fans 2+, Central Air",null,"West off Rochester Rd","E","Livernois Rd","S","Long Lake Rd","Fenced, Gutter Guard System, Outside Lighting","Gas","Family Room, Living Room","Crawl",80,"17x25","Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-14T09:59:05","Back On Market",406000,"Pending","T2N, R11E, SEC 15 STEPHENSON LAND CO'S ACRES SUB LOT 3 EXC E 15 FT TAKEN FOR ROCHESTER RD 11/19/87 CORR","Full Service","(248) 644-6300","jrdarvis@aol.com","John R. Darvis                    ",220312,"2018-01-03",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",374900,"2018-01-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","80X255.09",null,null,null,419900,null,"Private - Owned",2015251014,null,null,null,null,true,true,true,true,54,false,"60/negotiable",null,"If you are looking for a one story affordable, lovingly maintained home w/large interior spaces your search may be over. East facing 4 BR ranch built in 97/98 w/2 car att garage. Home features versatile plan. Family/dining rm w/vaulted ceiling & slate FP. Large living rm w/FP, new granite & insert in 2012. French drs to kitchen w/center island, all appliances & nook w/custom wall pantry. Private atrium w/new pavers in 2016. 3 ext entertaining areas. Master has walk in closet & full BA w/new vanity & ceramic tile in 2012. W&D in main bath closet. 3rd BR does not have a closet but could be created. 4th back BR, 24x15, could be split creating a 5th BR or separate activity/office. C/A & gas forced air heat. Private fenced yard suitable for off-street parking RV, boat, truck-space for garage or pole bldg. Shed/greenhouse. Close to I-75 & M-59. Troy School District: Troy High, Leonard Elementary, Smith Middle. Adj properties available for development. 3 large rooms perfect for home business.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2454,null,"PRD",2454,null,"STEPHENSON LAND CO'S ACRES SUB",2455,558,"Cash, Conventional, FHA, VA",false,"2018-04-17T01:03:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218031569","ENERGY STARÂ® Qualified Water Heater, Tankless","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt, ENERGY STARÂ® Shingles",null,14,null,null,null,null,null,null,152.77098614506929,145.13243683781582,137.49388753056235,{"$f":"IF(P59=2,Assumptions!$F$14,IF(Troy!P59=3,Assumptions!$F$15,IF(Troy!P59=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P59=2,Assumptions!$E$8,IF(Troy!P59=3,Assumptions!$E$9,IF(Troy!P59=4,Assumptions!$E$10,IF(P59=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O59/2)*Assumptions!$K$2","v":11247},1200,1462.11,6.7217924779941318E-2,5040,2.0573486263003468E-2,-0.13113256868498266,2.2859429181114964E-2,-0.14570285409442518]
[218024318,"Active","Residential","02203 - Troy",null,null,2621,"BRETBY",null,"Drive","Troy","Oakland",48098,2154,377000,3,1.1000000000000001,1572,1.21,"Appointment",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Arban Stafa","833-865-5275",null,null,"NORTH OF SQUARE LAKE RD EAST OFF ADAMS RD","E","Adams RD","N","Square Lake Rd",null,null,null,"Slab",254,null,null,"2 Car","Radiant","Natural Gas",false,true,null,false,null,null,null,"2018-03-25T21:16:11","New",null,null,"T2N, R11E, SEC 6 CHARNWOOD HILLS NO. 2 LOT 77","Full Service","(248) 906-5400","arbanstafa@gmail.com","Arban Stafa",368066,"2018-03-25",405807,"TollBrook Brokerage LLC","(248) 906-5400",377000,"2018-03-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"254.28X206.63",null,null,null,377000,null,"Private - Owned",2006326002,null,null,null,null,true,true,true,true,10,false,"CLOSING","To Be Built Home MLS:218024336 Independently Verify All information Room dimensions- just provided as place holders (buyers to verify all information) No interior showings permitted Exterior showings only- Please call to make an appointment for exterior showings","Prestigious tree lined location in Charnwood Hills neighborhood within the Bloomfield Hills School District Area. Prime property to build the home of your dreams This property has a large hilly lot, stunning trees, north facing home, possible walk-out opportunity if potential buyer was to construct a new construction home.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1572,null,"PRD",1572,null,"CHARNWOOD HILLS NO 2",3447,1139,"Cash, Conventional, FHA, VA",false,"2018-04-02T14:08:50","Sale",null,null,"Electric","Municipal Water",null,null,null,2000,null,"Michigan",2203,"Deck, Patio","Asphalt",null,10,null,null,null,null,null,null,239.82188295165395,227.83078880407123,215.83969465648855,{"$f":"IF(P60=2,Assumptions!$F$14,IF(Troy!P60=3,Assumptions!$F$15,IF(Troy!P60=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P60=2,Assumptions!$E$8,IF(Troy!P60=3,Assumptions!$E$9,IF(Troy!P60=4,Assumptions!$E$10,IF(P60=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O60/2)*Assumptions!$K$2","v":11310},1200,1470.3,5.7294429708222815E-2,4320,1.2652519893899204E-2,-0.17073740053050396,1.4058355437665782E-2,-0.18970822281167107]
[218033206,"Active","Residential","02203 - Troy",null,null,1059,"FOUNTAIN",null,"Drive","Troy","Oakland",48098,4423,379000,4,2.1,2520,0.31,"Appointment/LockBox","Disposal","2 Story","Colonial","N/K",null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","PATRICK CAROLAN","248-644-6300","Central Air",null,"NORTH OF WATTLES - WEST OFF CROOKS RD","W","Crooks","N","Wattles",null,null,"Family Room","Basement",90,null,"Attached, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-20T18:47:09","New",null,null,"T2N, R11E, SEC 17 MERIHILL ACRES SUB LOT 60","Full Service","(248) 342-7653","CBSPatrick@aol.com","Patrick K Carolan",231075,"2018-04-20",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",379000,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"90 X 150",null,null,null,379000,null,"Private - Owned",2017432003,null,null,null,null,true,true,true,true,35,false,0,"THIS HOME HAS GREAT POTENTIAL - SWEAT EQUITY - PROOF OF FUNDS OR PREAPPROVAL MUST ACCOMPANY ALL OFFERS - EMAIL OFFERS TO: CBSPATRICK@AOL.COM","INVESTOR/HOME FLIPPER'S ALERT! THIS HOME NEEDS RENOVATION - THIS IS A MOSTLY ORIGINAL HOME IN ONE OF  WEST TROY'S FINEST NEIGHBORHOODS - THIS HOME IS FOR THE INVESTOR/FLIPPER/HOMEOWNER RENOVATOR'S DREAM - UPDATED ROOF SHINGLES - UPDATED FURNACE - COME ROLL UP YOUR SLEEVES AND TAKE A LOOK - PLEASE VIEW ALL PHOTOS ONLINE - THIS IS A GREAT NEIGHBORHOOD - BEMIS/BOULAN/TROY HIGH SCHOOL - BRING ALL REASONABLE OFFERS - BEMIS/BOULAN/TROY HIGH SCHOOLS - A LICENSED REALTOR MUST ACCOMPANY ALL SHOWINGS, NO EXCEPTIONS.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2870,350,"PRD",2520,785,"MERIHILL ACRES SUB",4375,995,"Cash, Conventional",false,"2018-04-15T15:33:04","Sale",null,"http://www.circlepix.com/home2/ABQ6K2/5858-&-5860-NILES-Drive-Troy-MI-218030664","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,150.39682539682539,142.87698412698413,135.35714285714286,{"$f":"IF(P61=2,Assumptions!$F$14,IF(Troy!P61=3,Assumptions!$F$15,IF(Troy!P61=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P61=2,Assumptions!$E$8,IF(Troy!P61=3,Assumptions!$E$9,IF(Troy!P61=4,Assumptions!$E$10,IF(P61=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O61/2)*Assumptions!$K$2","v":11370},1200,1478.1,6.6490765171503957E-2,5040,2.0026385224274405E-2,-0.13386807387862792,2.2251539138082675E-2,-0.1487423043095866]
[217085878,"Active","Residential","02203 - Troy",null,null,1118,"CHOPIN",null,"Street","Troy","Oakland",48083,1814,379900,4,2.1,2000,0.11,"Appointment","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl","Ronald Husack",5869075111,"Central Air",null,"1 block north of Maple ease off Rochester","E","Rochester","n","Maple","Outside Lighting, Sprinkler(s)","Gas",null,"Basement",40,null,"Attached, Direct Access, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Humidifier, Sump Pump",false,null,null,null,"2017-09-22T08:42:29","New",null,null,"T2N, R11E, SEC 27 STUMPF'S BEECH GROVE SUB LOT 163, ALSO N 1/2 VACATED ALLEY ADJ TO SAME","Full Service","(586) 907-5111","ronald.husack@gmail.com","Ronald N Husack",407120,"2017-09-22",407119,"T & T Designs & Construction Homes For Sale","(586) 907-5111",379900,"2017-09-22","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X114",null,null,null,379900,null,"Private - Owned",2027483003,null,null,null,null,true,true,true,true,1,false,60,null,"Great opportunity to own a custom home within the Troy school district. Incredible value on this Troy New Construction. Currently being built and will be move in ready spring 2018, perfect time to make your personal selections. Walk in and enjoy an open floor plan with a craft style kitchen which includes stainless steel appliances and custom center island. 10 foot ceilings on first floor. Second floor features four bedrooms including a large master suite with his and her walk in closets and a nice size master bath. Great access to all surrounding cities. A true gem with too many details to list them all.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2000,null,"Builder",2000,900,"STUMPF'S BEECH GROVE SUB",948,339,"Cash, Conventional",false,"2018-04-09T21:10:02","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,16,null,null,null,null,null,null,189.95,180.45249999999999,170.95500000000001,{"$f":"IF(P62=2,Assumptions!$F$14,IF(Troy!P62=3,Assumptions!$F$15,IF(Troy!P62=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P62=2,Assumptions!$E$8,IF(Troy!P62=3,Assumptions!$E$9,IF(Troy!P62=4,Assumptions!$E$10,IF(P62=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O62/2)*Assumptions!$K$2","v":11397},1200,1481.61,6.6333245590944986E-2,5040,1.9907870492234799E-2,-0.134460647538826,2.2119856102483109E-2,-0.14940071948758446]
[58031342935,"Active","Residential","02203 - Troy",null,null,6204,"SEMINOLE",null,null,"TROY","Oakland",48085,null,389900,4,2.1,2629,0.22,null,"Dishwasher, Microwave","2 Story","Colonial","no",null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick",null,null,"Central Air",null,"WEST OFF DEQUINDRE ONTO CHIPPEWA DRIVE, SOUTH ONTO SEMINOLE DRIVE.",null,"DEQUINDRE",null,"E SQUARE LAKE RD","Sprinkler(s)","Natural","Living Room","Basement",77,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-23T12:28:47","New",null,null,"T2N, R11E, SEC 1 WARWICK WOODS SUB LOT 22 1-8-93 FR 476-016","Full Service","(586) 489-8109","alblock@remax.net","Al Block",58000000025804,"2018-03-23",58000000001396,"RE/MAX First",5867998000,389900,"2018-03-23",null,"Exclusive Right to Sell",null,"77X125",null,null,null,389900,null,"Private - Owned",2001478006,null,null,null,null,true,true,true,false,52,false,null,"ELECTRONIC LOCKBOX ... show within your timeframe or code/app access will expire! Email all offers to:  alblock@remax.net COPY: hadenblock@alblock.com  Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!","Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3829,1200,"Public Rec",2629,1563,"WARWICK WOODS",926.71,4102.8999999999996,"Cash, Conventional",false,"2018-04-11T15:28:49","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,21,null,null,null,null,null,null,148.30734119437048,140.89197413465195,133.47660707493344,{"$f":"IF(P63=2,Assumptions!$F$14,IF(Troy!P63=3,Assumptions!$F$15,IF(Troy!P63=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P63=2,Assumptions!$E$8,IF(Troy!P63=3,Assumptions!$E$9,IF(Troy!P63=4,Assumptions!$E$10,IF(P63=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O63/2)*Assumptions!$K$2","v":11697},1200,1520.61,6.4631956912028721E-2,5040,1.862785329571685E-2,-0.14086073352141573,2.0697614773018722E-2,-0.15651192613490639]
[58031343275,"Active","Residential","02203 - Troy",null,null,1134,"WOODSLEE DR",null,null,"TROY","Oakland",48083,null,399900,4,3.1,2622,0.17,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 1/2 Story","Cape Cod","no",null,null,null,"Finished",null,null,null,"wilson@proteamkw.com","Kyle Wilson",58000000288916,58000000001634,"Keller Williams Realty Central",5869794200,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"E OF ROCHESTER RD",null,"North of Maple Rd","Fenced, Sprinkler(s)",null,"Family Room","Basement",62,null,null,"2 1/2 Car","Forced Air","Natural Gas",true,true,"Sump Pump, Wet Bar",false,null,null,null,"2018-04-23T14:39:29","Price Decrease",400000,null,"T2N, R11E, SEC 27 STUMPF'S BEECH GROVE SUB LOT 283, ALSO E 17.5 FT OF LOT 284, ALSO PART OF SE 1/4BEG AT PT DIST N 00-08-14 E 89","Full Service","(248) 979-3466","Zehel@proteamkw.com","Justin Zehel",58000000281311,"2018-03-28",58000000001634,"Keller Williams Realty Central",5869794200,399900,"2018-03-28",null,"Exclusive Right to Sell",null,"62x120x62x120",null,null,null,424900,null,"Private - Owned",2027477034,null,null,null,null,true,true,true,false,56,false,null,"Licensed agent must be present at all showings. Must take off shoes. Please leave business card. Please send all offers to offers@proteamkw.com or call Justin at 248-979-3466 for any questions. Digital Millennium Copyright Act 1998: MiRealSource/dmca     ***OPEN HOUSE SAT 4.28 FROM 12-3***  Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends.","Welcome to this charming brick home built in 2006! Located in the Fantastic Troy School District! SUPER CLEAN HOME! This home offers an open floor plan with 3 bedrooms upstairs, convenient first floor Master Suite w/ walk in closet & private master bath w/ jetted tub, stand up shower, double sinks, & ceramic tile floors and 1 bedroom located in the basement with an egress window. 3 full bathrooms and 1 half bath. Spectacular finished basement with wet-bar for accommodating get togethers and/or family gatherings. **First floor laundry** 2.5 car attached garage with a garage opener. Spacious Den. Great room with cathedral ceilings, and gas fireplace with custom wooden mantel & tile surrounding. Upgraded kitchen with cherry wood cabinets with high end quartz counter tops, beautiful hardwood flooring, all kitchen appliances stay. This is a MUST SEE! ***THE PICTURES DO NOT DO JUSTICE! ***OPEN HOUSE SAT 4.28 FROM 12-3***",null,"Private","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3922,1300,null,2622,1736,"STUMPF'S BEECH GROVE SUB",341,1203,"Cash, Conventional, FHA, VA",false,"2018-04-11T19:18:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218030057","Natural Gas","Municipal Water",null,null,null,1977,2016,"Michigan",2203,"Deck, Patio, Porch, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,152.51716247139589,144.89130434782609,137.26544622425629,{"$f":"IF(P64=2,Assumptions!$F$14,IF(Troy!P64=3,Assumptions!$F$15,IF(Troy!P64=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P64=2,Assumptions!$E$8,IF(Troy!P64=3,Assumptions!$E$9,IF(Troy!P64=4,Assumptions!$E$10,IF(P64=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O64/2)*Assumptions!$K$2","v":11997},1200,1559.61,6.3015753938484617E-2,5040,1.7411852963240809E-2,-0.14694073518379594,1.934650329248979E-2,-0.16326748353755105]
[218010656,"Active","Residential","02203 - Troy",null,null,2802,"WHITEHALL",null,"Drive","Troy","Oakland",48085,3747,399900,5,3,2598,0.31,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","JASON MEGIE",2486410142,"Central Air",null,"South of Wattles, West of Dequindre","W","Dequindre","S","Wattles",null,"Natural","Family Room","Basement",81,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Jetted Tub, Sump Pump",false,null,null,null,"2018-02-09T10:25:47","New",null,null,"T2N, R11E, SEC 13 WATTLES POINTE SUBDIVISION LOT 117 12-17-90 FR 426-082","Full Service","(248) 641-0142","jason@preferredreo.com","Jason Megie",315913,"2018-02-09",364415,"Preferred Realty Pros","(248) 641-0142",399900,"2018-02-07","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"81.97X166.28",null,null,null,399900,null,"Private - Owned",2013477002,null,null,null,null,true,true,true,true,22,false,"Negotiable","Set all showings on showingtime. Send all offers to Jason@preferredreo.com in one pdf.","Spacious and open colonial with great use of windows for optimum lighting. 2-story entrance. Island kitchen with tile floors and oak cabinets. Great room with carpeting and natural fireplace with mantel. Five spacious bedrooms, three with walk in closets. Three full bathrooms. Master suite features walk-in closet. Master bath with whirlpool tub, shower stall & dual sink vanity. Unfinished basement has plumbing, perfect for a future living area/man cave. Spacious backyard with deck, perfect for entertaining. Professionally installed windows by MLC. Less than 3 year old Goodman high efficiency furnace. Vinyl siding. All new flooring and paint throughout. Close to freeways and shopping. Award winning Troy schools: Hill Elementary, Larson Middle, and Athens High. Immediate possession available.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2598,null,"PRD",2598,1215,"WATTLE POINTE SUB",3902,887,"Cash, Conventional",false,"2018-04-10T11:11:16","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1901,2000,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,153.92609699769054,146.22979214780599,138.53348729792148,{"$f":"IF(P65=2,Assumptions!$F$14,IF(Troy!P65=3,Assumptions!$F$15,IF(Troy!P65=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$E$8,IF(Troy!P65=3,Assumptions!$E$9,IF(Troy!P65=4,Assumptions!$E$10,IF(P65=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O65/2)*Assumptions!$K$2","v":11997},1200,1559.61,6.0015003750937733E-2,4800,1.5011252813203301E-2,-0.1589437359339835,1.6679169792448111E-2,-0.17660415103775945]
[217098215,"Active","Residential","02203 - Troy",null,null,1336,"Philatha",null,"Drive","Troy","Oakland",48085,3336,414900,3,3,2355,0.8,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Stone, Vinyl","Team Line","(734) 707-7992","Ceiling Fans 2+, Central Air",null,"Off E. Square Lake Road go S on Hilmore Drive; E on Philatha Drive","E","Rochester Road","S","E. Square Lake Road","Outside Lighting, Sprinkler(s)","Gas","Living Room","Crawl, Michigan Basement",116,"27x32","Attached, Direct Access, Door Opener, Electricity, Heated, Second Garage, Workshop","2 Car, 3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Pets Allowed, Programmable Thermostat, Security Alarm (owned), Sound System, Sump Pump, Utility Smart Meter",false,null,null,null,"2018-03-24T16:25:13","Price Decrease",429900,"Conditionally Withdrawn","T2N, R11E, SEC 11 HILL'S ACRES LOT 8","Full Service","(734) 459-6000","sold@jeff-packer.com","Jeffrey Packer",336070,"2017-11-03",251319,"Coldwell Banker Preferred, REALTORS","(734) 459-6000",414900,"2017-11-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"116.7X300",null,null,null,439900,null,"Private - Owned",2011127004,null,null,null,null,true,true,true,true,48,false,"Neg.","For a complete list of updates, please see update sheet attached to listing. With newest price drop seller is selling AS-IS. Please submit all offers to: SOLD@JEFF-PACKER.COM","This Troy Ranch has beautiful curb appeal, a huge lot, and tons of unexpected features. This home has been completely remodeled and meticulously maintained.  The home features an oversized shed (21 x 19), heated 2-car attached garage, a bonus 3-car detached insulated garage with workshop and upstairs storage that would be great for an entrepreneur with a small landscape or car business. The living room has updated oak flooring with Brazilian Cherry inlay, stone gas fireplace, and lots of natural light. The kitchen has updated counters, tons of cabinet space, dual skylights, and a huge island. The added family room is the ideal spot to start the day with panoramic views of the yard. The large master has an en suite full bath, walk-in closet, and walkout access to the no maintenance deck. The backyard is great for kids/pets, offering plenty of space to play. Close to shopping, restaurants and within walking distance to a school across the street, this location is excellent. Welcome Home.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2355,null,"Measured",2355,null,"HILL'S ACRES",1887,429,"Cash, Conventional, Warranty Deed",false,"2018-04-10T11:19:23","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water","Creek",null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,176.17834394904457,167.36942675159236,158.56050955414014,{"$f":"IF(P66=2,Assumptions!$F$14,IF(Troy!P66=3,Assumptions!$F$15,IF(Troy!P66=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P66=2,Assumptions!$E$8,IF(Troy!P66=3,Assumptions!$E$9,IF(Troy!P66=4,Assumptions!$E$10,IF(P66=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O66/2)*Assumptions!$K$2","v":12447},1200,1618.11,5.2060737527114966E-2,4320,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":8.7563268257411422E-3},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":-0.19021836587129429},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":9.7292520286012697E-3},-0.21135373985699366]
[218034030,"Active","Residential","02203 - Troy",null,null,120,"STREAMVIEW",null,"Drive","Troy","Oakland",48085,4753,419000,3,2.1,2193,0.28999999999999998,"Lock Box","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,25,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Wood","June Noh",2482536106,"Ceiling Fans 2+, Central Air",null,"South off Long Lake Take Pine View from Livernois Turn right on Streamview","E","Livernois","S","Long Lake","Awning/Overhang(s), Chimney Cap(s), Outside Lighting, Sprinkler(s)","Gas",null,"Basement",80,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-24T10:22:30","New",null,null,"T2N, R11E, SEC 15 STREAMVIEW SUB LOT 95","Full Service",2482536106,"mrsnoh@gmail.com","Jiyun Noh",385268,"2018-04-24",257117,"RE/MAX Classic","(248) 646-5000",419000,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80x154",null,null,null,419000,null,"Private - Owned",2015155007,null,null,null,null,true,true,true,true,27,false,"Nego","Please don't turn off the light when you leave. Please send an offer to mrsnoh@gmail.com Thank you so much for showing.","Feel the real craftsmanship in this beautiful all brick ranch in the heart of Troy. If you look into all the details of moulding and wood work, youâ€™ll fall in love with this house shortly. Updated custom kitchen  w/42â€\u009d cabinet and granite counter. Hard wood floor throughout except two bedrooms. All purpose room attached to the master bedroom can make a variety of use. Hotel style luxury master bath w/jetted tub. Custom full bath and lav w/hand painting vanity. Huge finished basement w/bar. Immaculately maintained home. Back-up system to the sump pump. Roof(2015). Water Heater(2017) Park-like setting with private yard backing to woods.  Perfect location w/close to office, shopping and restaurants and easy access to I-75. Award winning Troy School w/Leonard Elementary, Smith Middle and Troy High.  Please come and see today. It won't last long.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4093,1900,"PRD",2193,1983,"STREAMVIEW SUB",3317,754,"Cash, Conventional",false,"2018-04-09T08:53:12","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Patio","Asphalt",null,15,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":191.06247150022799},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":181.50934792521659},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":171.95622435020519},{"$f":"IF(P67=2,Assumptions!$F$14,IF(Troy!P67=3,Assumptions!$F$15,IF(Troy!P67=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P67=2,Assumptions!$E$8,IF(Troy!P67=3,Assumptions!$E$9,IF(Troy!P67=4,Assumptions!$E$10,IF(P67=5,Assumptions!$F$10,0))))","v":1800},{"$f":"FI67*12","v":21600},{"$f":"(O67/2)*Assumptions!$K$2","v":12570},{"$f":"IF(O67>0,1200,0)","v":1200},1634.1,5.1551312649164675E-2,{"$f":"FJ67*0.2","v":4320},8.3770883054892602E-3,-0.19211455847255365,9.3078758949880665E-3,{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":-0.21346062052505962}]
[218030664,"Active","Residential","02203 - Troy",null,null,5858,"NILES",null,"Drive","Troy","Oakland",48098,2939,419000,6,4.2,2888,0.24,"Appointment","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Townhouse",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Stucco/EIFS","BROKER","248-348-3000","Central Air",null,"HEAD NORTH ON LIVERNOIS LEFT ON SQUARE LAKE RD. LEFT ON NILES","W","LIVERNOIS RD.","S","SQUARE LAKE RD.",null,null,null,"Slab",80,null,"Attached, Direct Access, Door Opener","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-13T11:05:20","New",null,null,"T2N, R11E, SEC 9 PLEASANT VIEW SUB N 1.00 FT OF LOT 27, ALL OF LOT 28, LOT 29 EXC N 1.00 FT 11/23/88 FR 005 & 006","Full Service","248-982-5291","wenremax@hotmail.com","Wen-Yu Liu",265504,"2018-04-13",355925,"RE/MAX Classic","(248) 348-3000",419000,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80x130",null,null,null,419000,null,"Private - Owned",2009231021,null,null,null,null,true,true,true,true,14,false,"NEGO/OTHER","BY APPOINTMENT ONLY.  BOTH UNITS WITH TENANTS OCCUPIED.  24 HOURS NOTICE FOR SHOWINGS.","RARE TO FIND A WELL MAINTAINED TOWNHOUSE STYLE DUPLEX IN WEST TROY WITH TROY SCHOOLS. LOCATED ON A QUITE DEAD END STREET. YOU COULD EITHER LIVE IN ONE UNIT AND LEASE ANOTHER ONE OR USE BOTH UNITS AS INVESTMENT PROPERTY. BOTH UNITS OF 5858 AND 5860 ARE IDENTICAL THE SAME FLOOR PLAN.  EACH UNIT(1/2 DUPLEX)IS 1,444 SQFT W/3 BEDROOM, 2 AND HALF BATH AND ONE CAR GARAGE. EACH UNIT W/ITS FURNACE,A/C,WATER HEATER,GAS AND ELECTRIC METERS.SPACIOUS GREAT ROOM AND DINING ROOM, GENEROUS SIZE OF BEDROOMS, MASTER SUITE W/PRIVATE BATH. CONVENIENT 2ND FLOOR LAUNDRY. BIG BACK YARD W/PRIVATE PATIO GOOD FOR ENTERTAINMENT. MINUTES TO SHOPPING AND EXPRESS WAYS.UPDATES INCLUDING;  NEWER ROOF IN 2014, CONCRETE DRIVEWAY IN 2013, NEWER FURNACE(2014)IN UNIT 5858.  NO ASSOCIATION FEES.  CURRENT RENT FOR EACH UNIT IS $1,500/MONTHLY, TOTAL FOR $3,000 OF RENTAL INCOMES.",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2888,null,"PRD",2888,null,"PLEASANT VIEW SUB -TROY",2867,1027,"Cash, Conventional",false,"2018-04-06T10:46:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,2015,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,145.08310249307479,137.82894736842104,130.57479224376732,{"$f":"IF(P68=2,Assumptions!$F$14,IF(Troy!P68=3,Assumptions!$F$15,IF(Troy!P68=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$E$8,IF(Troy!P68=3,Assumptions!$E$9,IF(Troy!P68=4,Assumptions!$E$10,IF(P68=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O68/2)*Assumptions!$K$2","v":12570},1200,1634.1,0,0,-3.2863961813842484E-2,-0.39831980906921238,-3.651551312649165E-2,-0.4425775656324582]
[218028301,"Active","Residential","02203 - Troy",null,null,3658,"SCOTT",null,"Drive","Troy","Oakland",48084,1166,419900,4,2.1,2646,0.36,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Realty Executives Stoney Creek","800-746-9464","Ceiling Fans 2+, Central Air",null,"WEST OFF COOLIDGE ONTO KRISTIN, RIGHT ON SCOTT DRIVE","W","COOLIDGE","S","17 MILE",null,null,"Family Room","Basement",83,null,"Attached, Direct Access, Door Opener, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-06T11:11:38","New",null,null,"T2N, R11E, SEC 19 TROY ESTATES SUB. LOT 140","Full Service","(248) 207-1115","jimderkacz@comcast.net","Jim Derkacz",296864,"2018-04-06",339407,"Realty Executives Stoney Creek","(248) 923-2795",419900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","83 X 190",null,null,null,419900,null,"Private - Owned",2019253002,null,null,null,null,true,true,true,true,48,false,"45 DAYS","***PENDING INSPECTION** Nestled in the center of Troy Estates Sub, this family home is one block from Blue Ribbon Schroeder Elementary School, Boulan Park and Middle and Troy High Schools. Custom leaded glass front door into a spacious foyer. Renovated open kitchen with cherry cabinets, granite counters, SS and black appliances, custom built-in hutch that opens to the large family room with brick FP.  Great views to the wooded yard. Oak floors throughout most of the home with 1st floor office or fifth bedroom. 1st floor laundr, large living and dining too. Huge master bedroom with WIC and updated bath with marble counters and floor. Also, 3 good-sized bedrooms and an updated second bath.  Family fun in the finished basement with family room and rec room with plenty of storage. Most of house freshly painted. Updates include Anderson windows in LR and DR, washer and dryer, refurbished furnace and more. 2 blocks to neighborhood Beachwood swim and tennis.","Nestled in the center of Troy Estates Sub, this family home is one block from Blue Ribbon Schroeder Elementary School, Boulan Park and Middle and Troy High Schools. Custom leaded glass front door into a spacious foyer. Renovated open kitchen with cherry cabinets, granite counters, SS and black appliances, custom built-in hutch that opens to the large family room with brick FP.  Great views to the wooded yard. Oak floors throughout most of the home with 1st floor office or fifth bedroom. 1st floor laundr, large living and dining too. Huge master bedroom with WIC and updated bath with marble counters and floor. Also, 3 good-sized bedrooms and an updated second bath.  Family fun in the finished basement with family room and rec room with plenty of storage. Most of house freshly painted. Updates include Anderson windows in LR and DR, washer and dryer, refurbished furnace and more. 2 blocks to neighborhood Beachwood swim and tennis and tennis.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3646,1000,"PRD",2646,1325,"TROY ESTATES SUB",3490,794,"Cash, Conventional",false,"2018-04-07T20:47:12","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1995,2015,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,158.69236583522297,150.75774754346182,142.82312925170069,{"$f":"IF(P69=2,Assumptions!$F$14,IF(Troy!P69=3,Assumptions!$F$15,IF(Troy!P69=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P69=2,Assumptions!$E$8,IF(Troy!P69=3,Assumptions!$E$9,IF(Troy!P69=4,Assumptions!$E$10,IF(P69=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O69/2)*Assumptions!$K$2","v":12597},1200,1637.61,6.0014289116456301E-2,5040,1.5153608001905216E-2,-0.15823195999047393,1.6837342224339129E-2,-0.17581328887830436]
[218022693,"Active","Residential","02203 - Troy",null,null,5898,"ANDOVER",null,"Road","Troy","Oakland",48098,2398,423900,5,2.1,3058,0.41,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",1603.22,100,"Annually",null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","Maggie Moglia","248-217-1417","Attic Fan, Central Air",null,"South off Square Lake, right on Arlund Way to Andover, turn right, first house on the left","E","Adams","S","Square Lake","Outside Lighting, Sprinkler(s)","Natural","Family Room","Basement",120,null,"Attached, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-03-20T13:55:15","New",null,null,"T2N, R11E, SEC 7 HICKORY HEIGHTS NORTH LOT 32","Full Service","(248) 217-1417","mmoglia@skbk.com","Margaret B Moglia",380273,"2018-03-20",190803,"Signature Sotheby's International Realty","(248) 644-7000",423900,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","120X150",null,null,null,423900,null,"Private - Owned",2007127001,null,null,null,null,true,true,true,true,41,false,"Closing","The buyer's agent is required to be physically present for all showings unless prior express written consent is given by the listing agent and/or seller to the contrary.","Wonderful family home with Bloomfield Hills Schools. Note 5 bedrooms. 3058 square feet. Quality cabinets in updated kitchen. Unusually large breakfast room with gorgeous back yard view. Side turned 3 car garage. 1st floor laundry. Fireplace in family room. Separate dining room and large living room. Library off the front foyer. Wonderful finished basement with bar and separate exercise area. This is a beautiful home that is close to everything. Birmingham, Somerset Mall, nature parks and more. Troy taxes with award winning Bloomfield Hills Schools! This is truly a must see!",null,"Paved, Pub. Sidewalk","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3908,850,"PRD",3058,864,"HICKORY HEIGHTS NORTH",3685,785,"Cash, Conventional, FHA, VA",false,"2018-04-06T12:44:14","Sale",null,null,null,"Municipal Water",null,null,null,1968,null,"Michigan",2203,null,"Asphalt",null,6,null,null,null,null,null,null,138.62001308044472,131.68901242642249,124.75801177240027,{"$f":"IF(P70=2,Assumptions!$F$14,IF(Troy!P70=3,Assumptions!$F$15,IF(Troy!P70=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$E$8,IF(Troy!P70=3,Assumptions!$E$9,IF(Troy!P70=4,Assumptions!$E$10,IF(P70=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O70/2)*Assumptions!$K$2","v":12717},1200,1653.21,5.6617126680820945E-2,4800,1.2462845010615712E-2,-0.17168577494692144,1.384760556735079E-2,-0.19076197216324606]
[218033721,"Active","Residential","02203 - Troy",null,null,895,"SELBY",null,"Drive","Troy","Oakland",48098,1719,424900,4,2.1,2843,0.3,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,250,"Annually",null,"Finished",null,null,"(248) 807-2232","matt@jeffbarkerhomes.com","Matthew Barker",359589,5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",null,null,null,null,null,null,null,null,"Brick","APPT CENTER","(800) 746-9464","Ceiling Fans 2+, Central Air",null,"EAST OFF CROOKS ONTO BRIDGE PARK DR, NORTH ONTO GLENDALE, EAST ONTO SELBY","E","CROOKS RD","N","SQUARE LAKE RD","Fenced, Pool - Inground, Sprinkler(s)","Gas","Family Room","Basement",98,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Cable Available, High Spd Internet Avail, Humidifier, Programmable Thermostat, Sump Pump, Other",false,null,null,null,"2018-04-23T14:57:18","New",null,null,"T2N, R11E, SEC 4 NORTH-BRIDGE PARK SUB NO 1 LOT 40","Full Service","(248) 425-6000","jeff@jeffbarkerhomes.com","Jeffrey S Barker",205381,"2018-04-23",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",424900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","98 X 130 X 118 X 138",null,null,null,424900,null,"Private - Owned",2004152014,null,null,null,null,true,true,true,true,25,true,"NEG","COLONIAL IN POPULAR BRIDGE PARK SUB SHOWS LIKE A MODEL HOME FEATURED ON HGTV! DESIRABLE CORNER LOT, BRICK-PAVER FRONT WALK, TWO STORY FOYER. HARDWOOD FLOORS THROUGHOUT. LIBRARY, FORMAL LIVING ROOM & DINING ROOM. ANDERSON WINDOWS. NEW POWDER ROOM. CROWN MOLDING. GRANITE KITCHEN, NEWER STAINLESS STEEL APPLIANCES. BREAKFAST NOOK & ADJACENT SPACIOUS FAMILY ROOM WITH FIREPLACE COMPLETELY OPEN TO THE KITCHEN. CURVED HARDWOOD STAIRCASE, WROUGHT IRON HANDRAIL. FOUR LARGE BEDROOMS, NEW GRANITE MAIN BATH. NEW GRANITE MASTER BATH & WALK-IN-CLOSET. NEWER ROOF, FURNACE & A/C, STATE OF THE ART HEPA AIR QUALITY FILTRATION SYSTEM.  RESORT-LIKE PRIVATE FENCED BACK YARD, LARGE EVERGREENS. POOL WITH NEW CHILD SAFETY COVER, PUMP & LINER READY TO ENJOY THIS SUMMER! NEW POLARIS ROBOTIC POOL CLEANER.  CUSTOM GARAGE FINISHED WITH STORAGE CABINETS & WALL PANELS FOR ORGANIZATION. LARGE LAUNDRY ROOM. FINISHED BASEMENT. HIGHLY RANKED MARTELL ELEMETARY, SMITH MIDDLE AND TROY HIGH SCHOOL. SHOWS WELL!","COLONIAL IN POPULAR BRIDGE PARK SUB SHOWS LIKE A MODEL HOME FEATURED ON HGTV! DESIRABLE CORNER LOT, BRICK-PAVER FRONT WALK, TWO STORY FOYER. HARDWOOD FLOORS THROUGHOUT. LIBRARY, FORMAL LIVING ROOM & DINING ROOM. ANDERSON WINDOWS. NEW POWDER ROOM. CROWN MOLDING. GRANITE KITCHEN, NEWER STAINLESS STEEL APPLIANCES. BREAKFAST NOOK & ADJACENT SPACIOUS FAMILY ROOM WITH FIREPLACE COMPLETELY OPEN TO THE KITCHEN. CURVED HARDWOOD STAIRCASE, WROUGHT IRON HANDRAIL. FOUR LARGE BEDROOMS, NEW GRANITE MAIN BATH. NEW GRANITE MASTER BATH & WALK-IN-CLOSET. NEWER ROOF, FURNACE & A/C, STATE OF THE ART HEPA AIR QUALITY FILTRATION SYSTEM.  RESORT-LIKE PRIVATE FENCED BACK YARD, LARGE EVERGREENS. POOL WITH NEW CHILD SAFETY COVER, PUMP & LINER READY TO ENJOY THIS SUMMER! NEW POLARIS ROBOTIC POOL CLEANER.  CUSTOM GARAGE FINISHED WITH STORAGE CABINETS & WALL PANELS FOR ORGANIZATION. LARGE LAUNDRY ROOM. FINISHED BASEMENT. HIGHLY RANKED MARTELL ELEMETARY, SMITH MIDDLE AND TROY HIGH SCHOOL. SHOWS WELL!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3643,800,"PRD",2843,1126,"NORTH BRIDGE PARK SUB NO 1",5343,1215,"Cash, Conventional",false,"2018-03-15T13:18:09","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,2014,"Michigan",2203,"Deck, Porch",null,null,9,null,null,null,null,null,null,149.45480126626802,141.98206120295461,134.50932113964123,{"$f":"IF(P71=2,Assumptions!$F$14,IF(Troy!P71=3,Assumptions!$F$15,IF(Troy!P71=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P71=2,Assumptions!$E$8,IF(Troy!P71=3,Assumptions!$E$9,IF(Troy!P71=4,Assumptions!$E$10,IF(P71=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O71/2)*Assumptions!$K$2","v":12747},1200,1657.11,5.9308072487644151E-2,5040,1.4622264062132266E-2,-0.16088867968933868,1.6246960069035851E-2,-0.17876519965482074]
[218021401,"Active","Residential","02203 - Troy",null,null,2305,"CHARNWOOD",null,"Drive","Troy","Oakland",48098,2205,424900,4,2.1,2120,1.23,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Washing Machine","1 Story","Ranch",31.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Barb Mcclure","248 249-8097","Central Air",null,"Square Lake East to North on Beech to East on Charnwood","E","Beech","N","Square Lake","BBQ Grill, Spa/Hot-tub","Gas","Living Room, Other","Slab",245,null,"Attached, Door Opener, Side Entrance","2 Car","Baseboard, Forced Air, Hot Water","Natural Gas",true,true,"High Spd Internet Avail, Security Alarm (owned)",false,null,null,null,"2018-04-19T12:53:13","Price Decrease",449900,null,"T2N, R11E, SEC 6 CHARNWOOD HILLS NO. 3 LOT 118","Full Service","(248) 249-8097","bmcclurerealestate@att.net","Barbara McClure",345086,"2018-03-18",374264,"Berkshire Hathaway HomeServices Michigan Real Esta","(248) 625-5700",424900,"2018-03-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","245X198x245x240",null,null,null,449900,null,"Private - Owned",2006453005,null,null,null,null,true,true,true,true,31,false,"Immed","Highly sought after Charnwood Hills nestled on a 1.23 acre tree canopied corner lot. This ranch boasts that open floor plan you have been  searching for. Wonderful for today's lifestyle with a perfect blend of family spaces. Cook up a storm in a kitchen complete w granite counters & backsplash, stainless appliances, while the rest of the family is in the family room, pass snacks through to the Florida room while your guests enjoy a refreshing drink, dine in the formal dining room and don't forget to catch some March Madness in the living room while you have your fireplace on to keep warm. WOW! This sun-drenched home is accented with slate floors for easy maintenance and timeless appeal. Painted in today's new neutrals for a palate you can work with and that soothe's the soul. What you want a monster home?? Well you can knock this one down and build an amazing home that is in keeping with the newer homes in the neighborhood ... either way this is the location you have been waiting for.","Highly sought after Charnwood Hills nestled on a 1.23 acre tree canopied corner lot. This ranch boasts that open floor plan you have been  searching for. Wonderful for today's lifestyle with a perfect blend of family spaces. Cook up a storm in a kitchen complete w granite counters & backsplash, stainless appliances, while the rest of the family is in the family room, pass snacks through to the Florida room while your guests enjoy a refreshing drink, dine in the formal dining room and don't forget to catch some March Madness in the living room while you have your fireplace on to keep warm. WOW! This sun-drenched home is accented with slate floors for easy maintenance and timeless appeal. Painted in today's new neutrals for a palate you can work with and that soothe's the soul. What you want a monster home?? Well you can knock this one down and build an amazing home that is in keeping with the newer homes in the neighborhood ... either way this is the location you have been waiting for.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2120,null,"PRD",2120,null,"CHARNWOOD HILLS NO 3",3276,733,"Cash, Conventional, FHA, VA",false,"2018-04-06T11:11:38","Sale",null,null,null,"Municipal Water",null,null,null,1968,null,"Michigan",2203,"Patio, Porch, Porch - Covered",null,null,16,null,null,null,null,null,null,200.4245283018868,190.40330188679246,180.3820754716981,{"$f":"IF(P72=2,Assumptions!$F$14,IF(Troy!P72=3,Assumptions!$F$15,IF(Troy!P72=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P72=2,Assumptions!$E$8,IF(Troy!P72=3,Assumptions!$E$9,IF(Troy!P72=4,Assumptions!$E$10,IF(P72=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O72/2)*Assumptions!$K$2","v":12747},1200,1657.11,5.9308072487644151E-2,5040,1.4622264062132266E-2,-0.16088867968933868,1.6246960069035851E-2,-0.17876519965482074]
[58031336177,"Active","Residential","02203 - Troy",null,null,1918,"MUER",null,null,"TROY","Oakland",48084,null,428500,3,2,2746,0.83,null,"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,null,null,null,5862020499,"charlestamou@gmail.com","Charles N Tamou",58000000031819,58000000004033,"Keller Williams Realty Lakeside",5865320500,null,null,null,null,null,null,null,null,"Brick",null,null,"Ceiling Fan, Central Air",null,null,null,"NORTH OF 16 MILE",null,"West of Crooks",null,"Natural",null,"Crawl",120,null,"Attached, Door Opener, Electricity, Heated","4 Car",null,null,true,true,null,false,null,null,null,"2017-12-01T13:46:39","New",null,null,"T2N, R11E, SEC 20 MUER'S GARDEN FARMS LOT 23","Full Service","(586) 942-3170","eugenyouragent@gmail.com","Eugen Floare",58000000214534,"2017-12-01",58000000004033,"Keller Williams Realty Lakeside",5865320500,428500,"2017-12-01",null,"Exclusive Right to Sell",null,0.83,null,null,null,428500,null,"Private - Owned",2020426019,null,null,null,null,true,true,true,true,48,false,0,"**For Appointments, Agents call 800-746-9464 or use Showing Assist**  Send all offers to eugenyouragent@gmail.com  Seller is motivated! **For Appointments, Agents call 800-746-9464 or use Showing Assist**","Troy Schools!!!  Come take a look at this colonial sitting on almost an acre of land in the center of Troy. If you like privacy, there is no other like this one. Property is surrounded by mature trees giving you a \"up north feel\" in Troy. This property features a kitchen with granite, updated stainless steel appliances, and plenty of cabinet space. The mother-in-law suite has its own kitchen, bedroom, family room and laundry room. Solid oak stairs leading you to your sleeping headquarters. All bedrooms feel like \"master bedrooms\" so no more deciding who gets the bigger room.  Lots of potential in the heart of Troy.  A Must See.",null,null,"Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2746,null,null,2746,1940,"MUERS GARDEN FARMS",715,3314,"Cash, Conventional",false,"2018-04-13T03:33:04","Sale",null,"http://www.VisualTour.com/showvt.asp?t=4173005&prt=30","Natural Gas","Municipal Water",null,null,null,1987,null,"Michigan",2203,"Deck, Porch","Asphalt",null,14,null,null,null,null,null,null,156.04515659140569,148.24289876183539,140.44064093226513,{"$f":"IF(P73=2,Assumptions!$F$14,IF(Troy!P73=3,Assumptions!$F$15,IF(Troy!P73=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P73=2,Assumptions!$E$8,IF(Troy!P73=3,Assumptions!$E$9,IF(Troy!P73=4,Assumptions!$E$10,IF(P73=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O73/2)*Assumptions!$K$2","v":12855},1200,1671.1499999999999,5.0408401400233373E-2,4320,7.5262543757292884E-3,-0.19636872812135356,8.3625048619214316E-3,-0.21818747569039285]
[218031809,"Active","Residential","02203 - Troy",null,null,958,"KEATON",null,"Drive","Troy","Oakland",48098,1861,430000,4,2.1,2217,0.33,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Sam tolla",5863446665,"Central Air",null,"N of square lake east of crooks rd","E","Crooks rd","N","Square lake",null,null,"Family Room","Basement",135,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-19T14:09:37","New",null,null,"T2N, R11E, SEC 4 TROY KEATON MANOR LOT 7","Full Service","(248) 932-1700","sam.tolla@gmail.com","Sammer S Tolla",395825,"2018-04-19",300459,"Magna Realty","(248) 932-1700",430000,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"105X135",null,null,null,430000,null,"Private - Owned",2004153016,null,null,null,null,true,true,true,true,17,false,"Immediately","Please email offers to Sam.tolla@gmail.com, take shoes off before entering the living area and we appreciate showing this home in advance!","Welcome home to this stunning North Troy home! ft. 4 Bedroom, 2.5 Bath Colonial on an oversized lot in an award winning Troy school district.  this home has been updated inside & out. A welcoming front foyer with a gorgeous wood staircase & ample open-concept living space makes this home perfect for entertaining! Kitchen and breakfast nook are well-connected to the family room, featuring marble fireplace. First floor renovations include: updated kitchen with designer cabinetry, premium granite countertops, backsplash & stainless steel appliances (all appliances remain with home) hardwood flooring throughout in rich/dark color tones. Upstairs, double doors lead to the generous-sized master suite with walk-in-closet and renovated master bath with a beautiful full bath. Basement is finished with an elegant touch ready for your added touch of a full size bar/entertainment area!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3417,1200,"PRD",2217,1200,"TROY KEATON MANOR",4044,919,"Cash, Conventional",false,"2018-04-05T14:20:12","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2203,null,null,null,6,null,null,null,null,null,null,193.95579612088409,184.25800631483986,174.56021650879566,{"$f":"IF(P74=2,Assumptions!$F$14,IF(Troy!P74=3,Assumptions!$F$15,IF(Troy!P74=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P74=2,Assumptions!$E$8,IF(Troy!P74=3,Assumptions!$E$9,IF(Troy!P74=4,Assumptions!$E$10,IF(P74=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O74/2)*Assumptions!$K$2","v":12900},1200,1677,5.8604651162790698E-2,5040,1.4093023255813953E-2,-0.16353488372093022,1.565891472868217E-2,-0.18170542635658915]
[218020815,"Active","Residential","02203 - Troy",null,null,1539,"DEVONSHIRE",null,"Drive","Troy","Oakland",48098,4376,434500,3,2.1,2331,0.3,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Matt Abro","248-321-0718","Central Air",null,"NW corner Wattles and Northfield Pkwy","W","Northfield Twp","N","Wattles",null,null,"Great Room","Basement",90,null,null,"2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-20T13:08:29","Back On Market",null,"Pending","T2N, R11E, SEC 17 SOMERSET PLACE SUB NO 1 LOT 11 1-5-87 FR 300-010","Full Service","(248) 321-0718","matt@thesilverstonegroup.com","Matthew Abro",404249,"2018-03-14",392736,"Silverstone Real Estate, LLC","(248) 550-6689",434500,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80.21X165.16",null,null,null,434500,null,"Private - Owned",2017379011,null,null,null,null,true,true,true,true,39,false,"immediate","Please send offers to matt@thesilverstonegroup.com and jenny@thesilverstonegroup.com Call Showing Time to schedule appointments","Beautiful hard to find spacious ranch in Troy on a fabulous lot. Pull up to a circular driveway and side entrance garage. Spacious foyer opens up to great room with large sliding doors leading out to private back patio with tons of natural light. This home boasts an open floor plan great for entertaining. Expansive master bedroom and two more sizable rooms great for bedrooms or office/den.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2331,null,"PRD",2331,2331,"SOMERSET PLACE SUB NO 1",5119,1164,"Cash, Conventional, FHA, VA",false,"2018-04-05T09:03:06","Sale",null,null,null,"Municipal Water",null,null,null,1967,2018,"Michigan",2203,null,null,null,9,null,null,null,null,null,null,186.4006864006864,177.08065208065207,167.76061776061775,{"$f":"IF(P75=2,Assumptions!$F$14,IF(Troy!P75=3,Assumptions!$F$15,IF(Troy!P75=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P75=2,Assumptions!$E$8,IF(Troy!P75=3,Assumptions!$E$9,IF(Troy!P75=4,Assumptions!$E$10,IF(P75=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O75/2)*Assumptions!$K$2","v":13035},1200,1694.55,4.9712313003452246E-2,4320,7.0080552359033368E-3,-0.1989597238204833,7.7867280398925967E-3,-0.22106635980053699]
[218029123,"Active","Residential","02203 - Troy",null,null,6844,"FIELDSTONE",null,"Drive","Troy","Oakland",48085,1546,437500,4,3.1,2991,0.46,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,220,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Jack Bertoia","248-310-9940","Ceiling Fans 2+, Central Air",null,"E off Livernois on Wildwood to Fieldstone","E","Livernois","S","South Blvd.",null,"Other","Family Room","Basement",100,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-17T09:39:57","New",null,null,"T2N, R11E, SEC 3 MEADOWLAND ESTATES SUB LOT 26 2-23-93 FR 040","Full Service","(248) 644-6300","jbertoia@cbwm.com","Jack Bertoia                      ",205743,"2018-04-17",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",437500,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","100x202x90x246",null,null,null,437500,null,"Private - Owned",2003101046,null,null,null,null,true,true,true,true,53,false,"15 days NEG","Send offers to: jbertoia@cbwm.com. Licensed Michigan Real Estate Licensee to attend all showings and inspections-NO exceptions. Kindly allow 48 hours for offer presentation and seller response.","Stunning North Troy 2,991 sq. ft. 4 Bedroom, 3.5 Bath Colonial on an oversized lot in popular Meadowland Estates Sub~Inviting curb appeal~Gracious 2 story foyer high lighted by curved staircase~Library/In-home office with French Doors-Lovely center Island kitchen with Granite counter-tops, Ceramic flooring with decorative Inlay Til & Newer SS Appliances~Vaulted family room with fireplace and patio door-wall leading to raise decking~Formal Living and Dining Rms with gorgeous wood floors~Owners suite featuring updated bath complete with dual sinks, stall shower and jetted tub~Fantastic Finished lower level  featuring Ceramic flooring, 3rd full bath and hobby/exercise room-~First floor laundry-Contemporary paint colors T/O~Raised Decking overlooking private setting-AHS Home Warranty included. Home shows extremely will and won't disappoint- 2 hour advance notice to show requested-Opportunity knocking-Act Now!!",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4541,1550,"PRD",2991,1690,"MEADOWLAND ESTATES SUB",3499,704,"Cash, Conventional, FHA, VA, Warranty Deed",false,"2018-04-05T19:18:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1974,2018,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,146.27214978268137,138.95854229354731,131.64493480441325,{"$f":"IF(P76=2,Assumptions!$F$14,IF(Troy!P76=3,Assumptions!$F$15,IF(Troy!P76=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P76=2,Assumptions!$E$8,IF(Troy!P76=3,Assumptions!$E$9,IF(Troy!P76=4,Assumptions!$E$10,IF(P76=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O76/2)*Assumptions!$K$2","v":13125},1200,1706.25,5.7599999999999998E-2,5040,1.3337142857142856E-2,-0.16731428571428572,1.4819047619047619E-2,-0.18590476190476191]
[218032291,"Active","Residential","02203 - Troy",null,null,2594,"HOUNDS CHASE",null,"Drive","Troy","Oakland",48098,2339,439900,4,3,2950,0.38,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washing Machine","2 Story","Colonial",0,175,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Brick","SHOWING TIME","800-746-9464","Attic Fan, Ceiling Fan, Central Air",null,"NORTH OF LONG LAKE, TAKE BEACH NORTH and TURN WEST ONTO HOUNDS CHASE (Between Cooliage & Adams off Beach Rd)","E","ADAMS ROAD","N","LONG LAKE ROAD","Outside Lighting","Gas","Family Room","Basement",110,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Pets Allowed",false,null,null,null,"2018-04-26T00:26:20","New",null,null,"T2N, R11E, SEC 7 HICKORY HEIGHTS NORTH LOT 40","Full Service","(248) 303-9097","mj2properties@yahoo.com","Jennifer A Toomajian",222625,"2018-04-26",8114902,"Real Estate One-Troy","(248) 813-4900",439900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Level","110X150.88",null,null,null,439900,null,"Private - Owned",2007129003,null,null,null,null,true,true,true,true,34,false,"Negotiable","**WELCOME HOME** Colonial Home in the Highly sought after Community of Hickory Heights Woods - This beautiful home features a bonus first floor Guest Suite w/full bath (possible 5th bedroom). Updated Kitchen w/center island, plenty of cupboards, and custom tile back-splash. Spacious Living Rm & Dining Rm filled w/sunlight. Cozy family room w/full brick fireplace and sliding door opening to a private decked backyard. Hardwood Floors Upstairs plus a Master Bedroom suite w/Remodeled Bathrm w/granite, custom tile shower, vanity and fixtures.  3 additional bedrms, remodeled Full Bathrm w/granite, dual sink vanity. Large first floor Laundry/Mudroom, 3 car Side Entry Garage w/new cement walkways/driveway. Upgrades include, crown moldings, white 6 panel doors, dimensional shingle roof, and HVAC.  Amazing Move-In ready Home just a short walk from Hickory Heights Private Park ** TOP RATED ** Bloomfield Schools and Bloomfield International Academy ~ Ranked #1 IB in the state!  BATVAI","**WELCOME HOME** Colonial Home in the Highly sought after Community of Hickory Heights Woods - This beautiful home features a bonus first floor Guest Suite w/full bath (possible 5th bedroom). Updated Kitchen w/center island, plenty of cupboards, and custom tile back-splash.Spacious Living Rm & Dining Rm filled w/sunlight. Cozy family room w/full brick fireplace and sliding door opening to a private decked backyard. Hardwood Floors Upstairs plus a Master Bedroom suite w/Remodeled Bathrm w/granite, custom tile shower, vanity and fixtures. 3 additional bedrms, remodeled Full Bathrm w/granite, dual sink vanity. Large first floor Laundry/Mudroom, 3 car Side Entry Garage w/new cement walkways/driveway. Update:  Kitchen, Bathrooms, crown moldings, white 6 panel doors, dimensional shingle roof, and HVAC. Move-In ready and just a short walk from Hickory Heights Private Park ** TOP RATED ** Bloomfield Hill Schools plus Bloomfield International Academy ~ Ranked #1 IB School in the State!BATVAI",true,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3880,930,"OWNER",2950,930,"HICKORY HEIGHTS NORTH",4404,963,"Cash, Conventional",false,"2018-04-05T13:33:10","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218027133","Natural Gas","Municipal Water","Lake/River Priv",null,"Lake Charnwood",1967,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,149.11864406779662,141.66271186440679,134.20677966101695,{"$f":"IF(P77=2,Assumptions!$F$14,IF(Troy!P77=3,Assumptions!$F$15,IF(Troy!P77=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P77=2,Assumptions!$E$8,IF(Troy!P77=3,Assumptions!$E$9,IF(Troy!P77=4,Assumptions!$E$10,IF(P77=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O77/2)*Assumptions!$K$2","v":13197},1200,1715.61,5.7285746760627414E-2,5040,1.3100704705614913E-2,-0.16849647647192542,1.4556338561794347E-2,-0.18721830719102825]
[218028399,"Active","Residential","02203 - Troy",null,null,311,"ASPINWALL",null,"Drive","Troy","Oakland",48098,1809,439900,4,3.1,2698,1.0900000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","SHOWING TIME","800-746-9464","Ceiling Fans 2+",null,"NORTH OF SQUARE LAKE, ASPINWALL IS WEST OFF LIVERNOIS","W","LIVERNOIS","N","SQUARE LAKE ROAD","Pool - Above Ground","Natural","Great Room","Basement",93,null,"Attached, Detached, Direct Access, Door Opener, Electricity, Second Garage","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-06T13:18:26","New",null,null,"T2N, R11E, SEC 4 SUPERVISOR'S PLAT NO. 31 W 100 FT OF LOT 7 EXC W 7.00 FT OF E 127 FT OF N 80 FT OF SD LOT 9/8/86 FR 003 2/15/89 COR","Full Service","(248) 761-9446","diannegarwood1@gmail.com","Dianne Garwood",235502,"2018-04-06",8114902,"Real Estate One-Troy","(248) 813-4900",439900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"93X80",null,null,null,439900,null,"Private - Owned",2004451026,null,null,null,null,true,true,true,true,26,true,"AT CLOSE","SHOWINGS:  800-746-9464  **  This wonderful home sits on over an acre of prime Troy property in the Troy H.S. district. The gorgeous Great room has a cathedral ceiling, center stone fireplace and two doorwalls for private backyard views.  Formal Dining room with French doors opens to spacious Kitchen and Nook with Granite countertops, hardwood flooring and built-in desk.  Library has built-in cabinets and private exterior entry door which is perfect for a home business or professional office.  Master Bedroom suite has a walk-in-closet and private Bath with dual sinks and oversize shower.  Newer carpeting in home.  Additional entertaining space in finished Basement with full Bath and jetted tub.  Extra Bonus ... home has an additional two car garage. Taxes are non-homestead.  Above ground pool can be removed.   LICENSED AGENT MUST BE PRESENT FOR ALL SHOWINGS.","A rare find!!!    This wonderful home sits on over an acre of prime Troy property in the Troy H.S. district. Everythink you want and need are waiting for you here.  The gorgeous Great room has a cathedral ceiling, center stone fireplace and two doorwalls for private backyard views.  Formal Dining room with French doors opens to spacious Kitchen and Nook with Granite countertops, hardwood flooring and built-in desk.  Library has built-in cabinets and private exterior entry door which is perfect for a home business or professional office.  Master Bedroom suite has a walk-in-closet and private Bath with dual sinks and oversize shower.  Newer carpeting in home.  Additional entertaining space in finished Basement with full Bath and jetted tub.  Extra Bonus ... home has an additional two car garage.  There are so many features to enjoy in this special property. Taxes are non-homestead.  Above ground pool can be removed.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4038,1340,"PRD",2698,1547,"SUPRVR'S PLAT NO 31 - TROY",5798,2076,"Cash, Conventional",false,"2018-03-28T11:46:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,2007,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,20,null,null,null,null,null,null,163.04670126019275,154.8943661971831,146.74203113417346,{"$f":"IF(P78=2,Assumptions!$F$14,IF(Troy!P78=3,Assumptions!$F$15,IF(Troy!P78=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P78=2,Assumptions!$E$8,IF(Troy!P78=3,Assumptions!$E$9,IF(Troy!P78=4,Assumptions!$E$10,IF(P78=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O78/2)*Assumptions!$K$2","v":13197},1200,1715.61,5.7285746760627414E-2,5040,1.3100704705614913E-2,-0.16849647647192542,1.4556338561794347E-2,-0.18721830719102825]
[58031333094,"Active","Residential","02203 - Troy",null,null,5880,"RUBY",null,null,"TROY","Oakland",48085,3902,442000,4,2.2000000000000002,3200,0.39,null,"Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Ceiling Fan, Central Air",null,"South of square, west of dequindre to Marble dr. left on opal to ruby.",null,"S OF SQUARE LAKE",null,"W Dequindre",null,null,"Great Room","Basement",108,null,null,"2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-01-16T14:57:17","Price Decrease",448000,null,"T2N, R11E, SEC 12 Hidden Stone Sb Lot 11 EXC REG at SE Lot Cor, (also being MM Corof Lot 12) th N45.","Full Service","(586) 202-0499","charlestamou@gmail.com","Charles N Tamou",58000000031819,"2017-10-12",58000000004033,"Keller Williams Realty Lakeside",5865320500,442000,"2017-10-11",null,"Exclusive Right to Sell",null,"108.08x155.52",null,null,null,462000,null,"Private - Owned",2012226005,null,null,null,null,true,true,true,false,86,false,0,"**For Appointments, Agents call 800-746-9464 or use Showing Assist**  1 year home warranty provided by sellers.  Please send offers to: charlestamou@gmail.com **For Appointments, Agents call 800-746-9464 or use Showing Assist**","Charming 4 bedroom colonial with 2 full and 2 half bathrooms. This home features a large open kitchen allowing you to have plenty of space for entertaining and cooking. Beautiful hardwood floors throughout the home and a lot of natural light coming in. Enjoy snuggling up next to the brick fireplace in great room. Relax in your private master suite while appreciating your private bathroom and jetted tub. Large fully finished basement with additional room and bath. Spacious sunroom off the kitchen with large windows, perfect spot to drink your morning tea/coffee.  2 car garage and nice size yard for summer bbqs on patio. Swing set to stay. Large extended driveway for extra cars and parking.",null,"Paved","Troy",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,6400,3200,"Public Rec",3200,3200,"HIDDEN STONE SUBDIVISION",955.12,4203.2,"Cash, Conventional, FHA, VA",false,"2018-04-03T16:14:51","Sale",null,null,"Natural Gas","Municipal Water","Lake Front",null,"Sandshores Lake",1976,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,80,null,null,null,null,null,138.125,131.21875,124.3125,{"$f":"IF(P79=2,Assumptions!$F$14,IF(Troy!P79=3,Assumptions!$F$15,IF(Troy!P79=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P79=2,Assumptions!$E$8,IF(Troy!P79=3,Assumptions!$E$9,IF(Troy!P79=4,Assumptions!$E$10,IF(P79=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O79/2)*Assumptions!$K$2","v":13260},1200,1723.8,5.7013574660633483E-2,5040,1.2895927601809954E-2,-0.16952036199095022,1.4328808446455505E-2,-0.18835595776772246]
[58031342437,"Active","Residential","02203 - Troy",null,null,2509,"LAKE CHARNWOOD",null,null,"TROY","Oakland",48098,null,449900,4,2.2000000000000002,2545,0.83,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Quad-Level",null,"no",200,"Annually",null,"Finished",null,null,5865245313,"stephanieguitar@yahoo.com","Stephanie Guitar",58000000281452,58000000001612,"Weichert Realtors Excel",5863237000,null,null,null,null,null,null,null,null,"Brick",null,null,"Attic Fan",null,"CORNER OF BEECH AND LAKE CHARNWOOD",null,"W OF CROOKS",null,"S OF SOUTH BLVD","Sprinkler(s)","Gas, Natural","Great Room, Living Room","Basement",150,null,null,"2 Car","Baseboard","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-03-17T12:16:41","New",null,null,"T2N, R11E, SEC 6 LAKE CHARNWOOD NO 1 LOT 52","Full Service","(248) 701-7114","terigailweems@gmail.com","Teri Weems",58000000026117,"2018-03-17",58000000001612,"Weichert Realtors Excel",5863237000,449900,"2018-03-16",null,"Exclusive Right to Sell",null,"150x240",null,null,null,449900,null,"Private - Owned",2006176020,null,null,null,null,true,true,true,true,12,false,null,"**ALL AGENTS MUST BE PHYSICALLY PRESENT FOR ALL SHOWINGS*** Lakefront on large lot!  This is truly a special location with many large trees and beautiful views of the lake and nature out every window.  Tired decking and paver walks in front and back.  Door wall off living room and family room for some grand entertaining by the water. many up-dates over the years, landscape, Anderson windows, siding, thermal garage door, some carpet and laminate flooring and hardwood upstairs. White kitchen and both nice size living room and family rooms + finished basement with sauna, shower & rec area + storage.  Also enjoy 2 fireplaces (LR & FR) one is gas.  Master has full updated bath & private balcony overlooking lake. 1/s bath on entry and also on FR level. CLB FOR LB","Lakefront on large lot!  This is truly a special location with many large trees and beautiful views of the lake and nature out every window.  Tired decking and paver walks in front and back.  Door wall off living room and family room for some grand entertaining by the water. many up-dates over the years, landscape, Anderson windows, siding, thermal garage door, some carpet and laminate flooring and hardwood upstairs. White kitchen and both nice size living room and family rooms + finished basement with sauna, shower & rec area + storage.  Also enjoy 2 fireplaces (LR & FR) one is gas.  Master has full updated bath & private balcony overlooking lake. 1/s bath on entry and also on FR level.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3076,531,null,2545,531,"LAKE CHARNWOOD",2131,5467,"Cash, Conventional",false,"2018-04-04T16:38:59","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1989,null,"Michigan",2203,"Patio, Porch","Asphalt",null,15,null,null,null,null,null,null,176.77799607072691,167.93909626719056,159.10019646365421,{"$f":"IF(P80=2,Assumptions!$F$14,IF(Troy!P80=3,Assumptions!$F$15,IF(Troy!P80=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P80=2,Assumptions!$E$8,IF(Troy!P80=3,Assumptions!$E$9,IF(Troy!P80=4,Assumptions!$E$10,IF(P80=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O80/2)*Assumptions!$K$2","v":13497},1200,1754.61,5.6012447210491222E-2,5040,1.2142698377417204E-2,-0.17328650811291399,1.3491887086019115E-2,-0.19254056456990443]
[217059023,"Active","Residential","02203 - Troy",null,null,6826,"Barabeau",null,null,"Troy","Oakland",48085,null,449900,4,2.1,2731,0,"Lock Box","Dishwasher, Microwave, Stove","2 Story","Colonial",null,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Asphalt, Brick, Brick Siding, Stone, Vinyl","CHUCK CONNOLLY EXCLUSIVE AGENT FOR CLEARVIEW HOMES","(248) 563-1195","Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"Rochester Rd to Hartwig East.     Hartwig to Barabeau North .  Home site is on east side  just north of Cambria.","E","Rochester Rd","S","South Blvd",null,"Gas","Great Room","Basement",78,"20x30","Attached","3 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,"ENERGY STARÂ® Qualified Door(s)",false,null,null,null,"2017-07-09T14:26:10","New",null,null,"Eyster's Suburban Home Sub.  Prop ID 2002128021","Full Service","(248) 956-0240","availablenewhomes@gmail.com","Casper P Connolly",130913,"2017-07-09",130913,"Casper Phillip Connolly","(248) 698-3940",449900,"2017-07-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"78x120x78x120",null,null,null,449900,null,"Private - Owned",2002128021,null,null,null,null,true,true,true,true,44,false,"At Completion","HOME is \"Being built\" . Home to complete 90 days from date of Purchase, It is on our Purchaser Priority System. When it is Purchased, we complete it promptly.    Call to show similar or same plan. CALL \"CHUCK\" Connolly, EXCLUSIVE AGENT FOR CLEARVIEW HOMES, LLC. FOR REGISTRATION INFORMATION AND HOME TO PHYSICALLY TOUR a similar Home with Clients. Several Other Plans available!    Call ONE phone number to register for several homes for this Site and Builder. REGISTRATION HOTLINE IS:  248. 563.1195Agent: See ALL uploaded Docs!   Winner of the Young builder of the Year award! Clearview Homes is in the top 5 builders in Michigan, find out why!  PHOTOS ARE OF SIMILAR HOMES BEING BUILT.   Taxes are not yet set. See UPLOADED disclosure.","The NEW SHELBY! In process, Home to complete 90 days from date of Purchase. Has a  Formal Living room, Formal Dining room, a separate Study, as well as a 2 story Great room. Kitchen and breakfast room with large island, perfect home to raise your family. Granite countertops throughout, Anderson Low E Vinyl windows; designer kitchen, including: 42\" Masco Family upper cabinets, center work island w/overhang; GE STAINLESS STEEL appliance package, including the range, dishwasher & microwave; even a 2nd floor Laundry! Basement is Essentially 80% finished except for ceiling and flooring, includes 3 piece prep, and a 15 YEAR warranty against leaks!  Also, a very high energy efficient central air, furnace, and hot water heater. ** PHOTOS ARE OF SAME Flooplan with that purchasers choices of colors and options.  Taxes have not yet been set.  Similar home available to see.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4031,1300,"PLAN",2731,1300,null,985,468,"Cash, Conventional, FHA, FHA 203K, VA",false,"2018-04-03T16:36:58","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck","Asphalt",null,9,null,null,null,null,null,null,164.73819113877701,156.50128158183816,148.2643720248993,{"$f":"IF(P81=2,Assumptions!$F$14,IF(Troy!P81=3,Assumptions!$F$15,IF(Troy!P81=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P81=2,Assumptions!$E$8,IF(Troy!P81=3,Assumptions!$E$9,IF(Troy!P81=4,Assumptions!$E$10,IF(P81=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O81/2)*Assumptions!$K$2","v":13497},1200,1754.61,5.6012447210491222E-2,5040,1.2142698377417204E-2,-0.17328650811291399,1.3491887086019115E-2,-0.19254056456990443]
[218014462,"Active","Residential","02203 - Troy",null,null,725,"AMBERWOOD",null,"Court","Troy","Oakland",48085,1608,449999,4,3.1,3350,0.41,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Diana Shea",2489531812,"Ceiling Fans 2+, Central Air",null,"enter Norton south off South Blvd, Amberwood is 1st street on left to the court","W","Rochester Road","S","South Boulevard","Fenced, Outside Lighting, Pool - Inground, Sprinkler(s)","Natural","Family Room","Basement",115,null,"Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, High Spd Internet Avail, Humidifier, Jetted Tub, Security Alarm (rented), Sump Pump, Other",false,null,null,null,"2018-02-23T08:04:37","New",null,null,"T2N, R11E, SEC 3 AMBERWOOD ESTATES SUB LOT 11 1-31-94 FR 226-001","Full Service","(248) 914-3682","dianastem@hotmail.com","Diana Shea",291528,"2018-02-23",368529,"Powell Real Estate","(248) 914-3682",449999,"2018-02-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","115x157",null,null,null,449999,null,"Private - Owned",2003202011,null,null,null,null,true,true,true,true,25,true,"immediately","This home is for the buyer that wants it all! Warm family home perfect for entertaining.  Lush gardens, heated in ground salt water swimming pool w/ slide & brick paver patio is a private oasis.  Tiered organic vegetable and berry gardens, oversized lot.  Neutral airy open floor plan, 2 story foyer/lr/dr, with cathedral ceilings.  Canadian maple hardwood floors t/o main & upper level, including stair case.  Updates since 2005 are the 4th bedroom, hw floors, granite countertops t/o, appliances, light fixtures, paint inside and out, tear off 30 yr roof 2010, top of the line air and water system - 2 years old, gas generator included, 220v in 3 car garage, the list goes on. Finshed walk out w/bar and full bath. Great price for what you get! Agent is seller - BATVAI","This home is for the buyer that wants it all! Warm family home perfect for entertaining.  Lush gardens, heated in ground salt water swimming pool w/ slide & brick paver patio is a private oasis.  Tiered organic vegetable and berry gardens, oversized lot.  Neutral airy open floor plan, 2 story foyer/lr/dr, with cathedral ceilings.  Canadian maple hardwood floors t/o main & upper level, including stair case.  Updates since 2005 are the 4th bedroom, hw floors, granite countertops t/o, appliances, light fixtures, paint inside and out, tear off 30 yr roof 2010, top of the line air and water system - 2 years old, gas generator included, 220v in 3 car garage, the list goes on. Finshed walk out w/bar and full bath. Great price for what you get! Agent owned.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,4830,1480,"PRD",3350,1552,"AMBERWOOD ESTATES SUB",5652,1141,"Cash, Conventional",false,"2018-04-03T10:53:25","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Water at Street",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,134.32805970149255,127.61165671641791,120.89525373134329,{"$f":"IF(P82=2,Assumptions!$F$14,IF(Troy!P82=3,Assumptions!$F$15,IF(Troy!P82=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P82=2,Assumptions!$E$8,IF(Troy!P82=3,Assumptions!$E$9,IF(Troy!P82=4,Assumptions!$E$10,IF(P82=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O82/2)*Assumptions!$K$2","v":13499.97},1200,1754.9960999999998,5.6000124444720988E-2,5040,1.2133426963171027E-2,-0.17333286518414481,1.3481585514634473E-2,-0.19259207242682755]
[218024680,"Active","Residential","02203 - Troy",null,null,1333,"ALMOND",null,"Drive","Troy","Oakland",48098,2070,454900,4,2.1,2864,0.51,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,115,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick","Holly Hohnholt","248-933-1500","Ceiling Fans 2+, Central Air",null,"Crystal off Crooks, R on woodcrest, L on Lorne, L on Crestview","W","Crooks","N","Square Lake","Outside Lighting, Sprinkler(s)","Gas","Family Room","Basement",137,null,"Attached, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-17T13:39:29","Price Decrease",464900,null,"T2N, R11E, SEC 5 CRESCENT RIDGE SUB NO 3 LOT 461 7-8-91 FR 200-008","Full Service","(248) 651-1200","holly.hohnholt@gmail.com","Holly Hohnholt",193851,"2018-03-26",364617,"Real Living Kee Realty","(248) 651-1200",454900,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","137.34X161.81",null,null,null,464900,null,"Private - Owned",2005205001,null,null,null,null,true,true,true,true,63,false,0,"Beautiful updated NW TROY COLONIAL centrally located within the subdivision backing to protected woodlands. Brick paver patio & walkways leads to Grand Entry featuring 2 story foyer. Newly remodeled kitchen w/ granite and new stainless steel appliances w/ new hardwood flooring- Island kitchen opens to family room w/ hardwood floors, fireplace & built - in shelving. Awesome master suite boast cathedral ceilings, dressing area, dual WIC and fashion bath w/ bathtub and shower. Newer high efficiency furnace, newer water heater, 3 car garage. Newer roof 2006 (tear off) new exterior & interior paint new central air 2017. SHOWS LIKE A MODEL HOME. TREED PRIVATE OUTSTANDING.","Beautiful updated NW TROY COLONIAL centrally located within the subdivision backing to protected woodlands. Brick paver patio &  walkways leads to Grand Entry featuring 2 story foyer. Newly remodeled kitchen w/ granite and new stainless steel appliances w/ new hardwood flooring- Island kitchen opens to family room w/ hardwood floors, fireplace & built - in shelving. Awesome master suite boast cathedral ceilings, dressing area, dual WIC and fashion bath w/ bathtub and shower. Newer high efficiency furnace, newer water heater, 3 car garage. Newer roof 2006 (tear off) new exterior & interior paint new central air 2017 SHOWS LIKE A MODEL HOME. TREED PRIVATE OUTSTANDING.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2864,null,"MLS",2864,1207,"CRESCENT RIDGE SUB NO 3",4187,843,"Cash, Conventional, FHA, VA",false,"2018-04-02T14:58:05","Sale",null,null,"Natural Gas","Municipal Water, Other/None",null,null,null,1956,1969,"Michigan",2203,"Deck, Patio","Asphalt",null,11,null,null,null,null,null,null,158.83379888268158,150.89210893854749,142.95041899441341,{"$f":"IF(P83=2,Assumptions!$F$14,IF(Troy!P83=3,Assumptions!$F$15,IF(Troy!P83=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P83=2,Assumptions!$E$8,IF(Troy!P83=3,Assumptions!$E$9,IF(Troy!P83=4,Assumptions!$E$10,IF(P83=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O83/2)*Assumptions!$K$2","v":13647},1200,1774.11,5.5396790503407345E-2,5040,1.1679489997801714E-2,-0.17560255001099143,1.2977211108668571E-2,-0.19511394445665714]
[218005988,"Active","Residential","02203 - Troy",null,null,59,"Birchwood",null,null,"Troy","Oakland",48083,null,459900,4,3,3000,0.16,"Appointment/LockBox","Dishwasher, Disposal","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl, Wood","Real Estate One","248-813-4900","Ceiling Fans 2+, Central Air",null,"North of Maple Rd, enter Birchwood east off Livernois","E","Livernois","N","Maple","Outside Lighting","Gas","Great Room","Basement",60,null,"Attached, Direct Access, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-03-28T16:40:23","Price Decrease",466000,null,"T2N, R11E, SEC 27 ADDISON HEIGHTS SUB LOT 458, ALSO W 1/2 OF LOT 459 8-31-17 FR 032","Full Service","(248) 210-3400","rwebber@mirealsource.com","Robert K Webber",276792,"2018-01-24",8114902,"Real Estate One-Troy","(248) 813-4900",459900,"2018-01-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60 x 120",null,null,null,475000,null,"Private - Owned",2027353034,null,null,null,null,true,true,true,true,2,false,0,"Please text listing agent for floor plans and features: Robert Webber 248-210-3400 Please call listing agent with any questions. Occupancy April 30, 2018. Two brand new homes available side by side.","OPEN HOUSE APRIL 22 1PM -3PM. 2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATT GAR, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. FIRST FLR DEN/GUEST BED RM. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KIT, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BED RM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIV BATH RM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION W/2X6 EXTERIOR WALLS. BASEMENT W/BATH PLUMBING PREP. 25 YEAR ROOF SHINGLES. TROY SCHOOLS - TROY HIGH, BAKER MIDDLE, MORSE ELEM",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional, FHA, VA",false,"2018-04-02T09:58:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,null,"Michigan",2203,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,153.30000000000001,145.63499999999999,137.97,{"$f":"IF(P84=2,Assumptions!$F$14,IF(Troy!P84=3,Assumptions!$F$15,IF(Troy!P84=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P84=2,Assumptions!$E$8,IF(Troy!P84=3,Assumptions!$E$9,IF(Troy!P84=4,Assumptions!$E$10,IF(P84=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O84/2)*Assumptions!$K$2","v":13797},1200,1793.61,5.4794520547945202E-2,5040,1.1226353555120678E-2,-0.1778682322243966,1.2473726172356309E-2,-0.19763136913821844]
[218005960,"Active","Residential","02203 - Troy",null,null,73,"Birchwood",null,null,"Troy","Oakland",48083,null,459900,4,3,3000,0.16,"Appointment/LockBox","Dishwasher, Disposal","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl, Wood","Real Estate One","248-813-4900","Ceiling Fans 2+, Central Air",null,"North of Maple Rd, enter Birchwood east off Livernois","E","Livernois","N","Maple","Outside Lighting","Gas","Great Room","Basement",60,null,"Attached, Direct Access, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-03-28T16:40:46","Price Decrease",466000,null,"T2N, R11E, SEC 27 ADDISON HEIGHTS SUB E 1/2 OF LOT 459, ALSO ALL OF LOT 460 8-31-17 FR 032","Full Service","(248) 210-3400","rwebber@mirealsource.com","Robert K Webber",276792,"2018-01-24",8114902,"Real Estate One-Troy","(248) 813-4900",459900,"2018-01-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60 x 120",null,null,null,475000,null,"Private - Owned",2027353035,null,null,null,null,true,true,true,true,18,false,0,"Please text listing agent for floor plans and features: Robert Webber 248-210-3400 Please call listing agent with any questions. Occupancy April 2018. Two brand new homes available side by side.","OPEN HOUSE APRIL 22 1PM - 3PM. 2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BEDROOM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. CLOSE PROXIMITY TO I-75. WEST TROY SCHOOLS",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional, VA, Warranty Deed",false,"2018-04-02T18:12:54","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch",null,null,11,null,null,null,null,null,null,153.30000000000001,145.63499999999999,137.97,{"$f":"IF(P85=2,Assumptions!$F$14,IF(Troy!P85=3,Assumptions!$F$15,IF(Troy!P85=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P85=2,Assumptions!$E$8,IF(Troy!P85=3,Assumptions!$E$9,IF(Troy!P85=4,Assumptions!$E$10,IF(P85=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O85/2)*Assumptions!$K$2","v":13797},1200,1793.61,5.4794520547945202E-2,5040,1.1226353555120678E-2,-0.1778682322243966,1.2473726172356309E-2,-0.19763136913821844]
[58031344895,"Active","Residential","02203 - Troy",null,null,2861,"LAKE CHARNWOOD",null,null,"TROY","Oakland",48098,null,460000,5,3.1,3416,1.65,null,"Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Finished, Walkout Access",null,null,5862519331,"jamie@mirealteam.com","Jamie Proper",58000000279767,58000000018059,"Realteam Real Estate",5865808092,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"N ADAMS RD",null,"W South Blvd",null,"Gas","Basement","Basement",150,null,"Attached","3 Car","Forced Air","Natural Gas",true,true,"Wet Bar",false,null,null,null,"2018-04-17T19:55:47","New",null,null,"T2N, R11E, SEC 6 TALL OAKS LOT 1 6-1-88 FR 012","Full Service",null,"elena@mirealteam.com","Elena Filimon",58000000280406,"2018-04-17",58000000018059,"Realteam Real Estate",5865808092,460000,"2018-04-17",null,"Exclusive Right to Sell",null,"150x408x167x443",null,null,null,460000,null,"Private - Owned","20-06-103-013",null,null,null,null,true,true,true,false,54,false,null,"NO SHOWING IN 4/22/18 DUE TO THE OPEN HOUSE.  For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Jamie at (586) 251-9331 or jamie@mirealteam.com. Buyer/buyers agent to verify all information.  *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures *Submit all offers to Jamie at jamie@mirealteam.com","This one-of-a-kind 5 bed/3.5 bath colonial located on 1.65 acres is a must see! Entertaining will be a breeze in the spacious living room that offers tons of natural light through the large windows, crown molding, recessed lighting, & fireplace showcased by subway tile backsplash that opens to the dining room w/ cove ceiling. You will fall in love w/ the eat-in kitchen that has been updated w/ beautiful wood cabinets, sprawling granite counters, stunning floors, & GE Monogram SS Appliances! Also, on the main level is a den, half bath, & 1st-floor laundry room! Upstairs are 3 large bedrooms & 2 full baths, 1 being the master w/ a WIC and private attached bath w/ jetted tub! There's a bonus playroom w/ built-in desk & cabinets! Head down to the finished walk-out basement complete w/ 2 more bedrooms, full bath, kitchenette, living space w/ natural fireplace. You have the feel of an Up North oasis with the towering trees and babbling creek behind you but still minutes from freeways!",null,null,"Avondale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,6832,3416,"Assessors ",3416,3416,"TALL OAKS",913,5643,"Cash, Conventional",false,"2018-04-06T11:46:41","Sale",null,null,null,"Municipal Water",null,null,null,1993,2009,"Michigan",2203,"Porch",null,null,15,null,null,null,null,null,null,134.66042154566745,127.92740046838408,121.1943793911007,{"$f":"IF(P86=2,Assumptions!$F$14,IF(Troy!P86=3,Assumptions!$F$15,IF(Troy!P86=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$E$8,IF(Troy!P86=3,Assumptions!$E$9,IF(Troy!P86=4,Assumptions!$E$10,IF(P86=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O86/2)*Assumptions!$K$2","v":13800},1200,1794,5.2173913043478258E-2,4800,9.1304347826086964E-3,-0.18834782608695652,1.0144927536231883E-2,-0.20927536231884059]
[58031342944,"Active","Residential","02203 - Troy",null,null,1063,"BOYD ST",null,null,"TROY","Oakland",48083,null,469900,4,2.1,3000,0.16,null,"Dishwasher, Disposal, Microwave","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Aluminum, Brick",null,null,"Ceiling Fan, Central Air",null,null,null,"N OF BIG BEAVER",null,"E of Rochester Rd.",null,"Gas","Great Room","Basement",60,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-03-23T13:19:00","New",null,null,"T2N, R11E, SEC 22 & 23 BEAVER RUN SUB LOT 6 & T2N, R11E, SEC 22 & 23 BEAVER RUN SUB LOT 7","Full Service","(586) 321-2008","marianna.ruffino@realtyexecutives.com","Marianna Ruffino",58000000291506,"2018-03-23",58000000025455,"Realty Executives Home Towne",5867864617,469900,"2018-03-23",null,"Exclusive Right to Sell",null,"60X120",null,null,null,469900,null,"Private - Owned","2023351006, 2023351007",null,null,null,null,true,true,true,true,3,false,null,"To Be Built. Go and Show Lots.","To Be Built-New Construction Custom Colonial with 2 Car Garage. Granite Counter Tops throughout entire home and hardwood floor throughout most of first floor and much more! This home features a den, dining room and 2nd floor laundry. Pick out your own colors! Pick between two floor plans before building starts!",null,"Paved","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3000,null,"Estimated",3000,1500,"BEAVER RUN",383,1683,"Cash, Conventional, FHA, VA",false,"2018-03-28T09:48:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1996,null,"Michigan",2203,null,"Asphalt",null,13,null,null,null,null,null,null,156.63333333333333,148.80166666666668,140.97,{"$f":"IF(P87=2,Assumptions!$F$14,IF(Troy!P87=3,Assumptions!$F$15,IF(Troy!P87=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P87=2,Assumptions!$E$8,IF(Troy!P87=3,Assumptions!$E$9,IF(Troy!P87=4,Assumptions!$E$10,IF(P87=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O87/2)*Assumptions!$K$2","v":14097},1200,1832.61,5.3628431581187484E-2,5040,1.0349010427750585E-2,-0.18225494786124707,1.1498900475278429E-2,-0.20250549762360787]
[218021499,"Active","Residential","02203 - Troy",null,null,1321,"Boyd",null,"Street","Troy","Oakland",48083,null,469900,4,2.1,3080,0.33,"Appointment/LockBox",null,"2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Call List Broker","248-379-8586","Ceiling Fan, Central Air",null,"Boyd is west off Rochester Rd","W","Rochester Rd","N","Big Beaver",null,"Gas","Great Room","Basement",120,null,"Attached","2 Car, 3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-16T09:46:34","New",null,null,"BEAVER RUN SUB LOT 28 & 29.","Full Service","(248) 398-0100","Steven.Murphy1@Century21.com","Steven Murphy",335998,"2018-03-16",128923,"Century 21 Campbell Realty","(248) 398-0100",469900,"2018-03-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120x120",null,null,null,469900,null,"Private - Owned",2023376035,null,null,null,null,true,true,true,true,2,false,0,"Call L/A Steve Murphy for more info 248-379-8586.  BUYER CAN MEET W/ BUILDER TO SET UP MEETING TO DISCUSS OPTIONS, DIFFERENT FLOOR PLANS/ELEVATIONS, ECT, OR TO SEE SIMILAR HOMES BUILT BY BUILDER! Buyer to obtain construction financing.","New construction-TO BE BUILT! PICK YOUR COLORS & FINISHES! Beautiful brand new construction 3080 Sq Ft 4 bed, 2.5 bath or 3 bed, 2.5 bath W/ Bonus Room!  Nice open floor plan. 2-story Foyer. Spacious Great Room w/ Gas F/P opens to Kitchen. Granite Kitchen & Granite 1/2 Bath. Formal Dining Room. Large Master Ste w/ huge Master Bath & WIC. 2nd Floor Laundry. Convenient command center off garage.  H/W/Tiled Flooring. 90 Plus Furnace. Premium elevation.  3 Car Garage option. 1 year Builder Warranty. Buyer to obtain construction financing. Approx Build time is 6 months. Call L/A for more details.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3180,100,"Blueprint",3080,1850,null,2716,972,"Cash, Conventional, FHA, VA",false,"2018-03-29T17:46:36","Sale",null,null,"Natural Gas","Municipal Water","Pond",null,null,1975,null,"Michigan",2203,"Patio, Porch - Covered",null,null,12,null,null,null,null,null,null,152.56493506493507,144.9366883116883,137.30844155844156,{"$f":"IF(P88=2,Assumptions!$F$14,IF(Troy!P88=3,Assumptions!$F$15,IF(Troy!P88=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P88=2,Assumptions!$E$8,IF(Troy!P88=3,Assumptions!$E$9,IF(Troy!P88=4,Assumptions!$E$10,IF(P88=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O88/2)*Assumptions!$K$2","v":14097},1200,{"$f":"O88*0.0039","v":1832.61},{"$f":"FJ88/O88","v":5.3628431581187484E-2},5040,1.0349010427750585E-2,-0.18225494786124707,1.1498900475278429E-2,-0.20250549762360787]
[58031340024,"Active","Residential","02203 - Troy",null,null,1105,"BYRON",null,null,"TROY","Oakland",48098,null,470000,4,2.1,2907,0.31,null,"Dishwasher, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"N OF WATTLES",null,"W of Crooks",null,"Gas","Family Room","Basement",90,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-03-13T14:53:42","Price Decrease",485900,null,"T2N, R11E, SEC 17 MERIHILL ACRES SUB LOT 40","Full Service","(586) 404-8686","kevind@kw.com","Kevin Delaini",58000000214957,"2018-02-13",58000000001634,"Keller Williams Realty Central",5869794200,470000,"2018-02-13",null,"Exclusive Right to Sell",null,"90x150",null,null,null,485900,null,"Private - Owned",2017430002,null,null,null,null,true,true,true,false,33,false,30,"SHOWINGS REQUIRE 3 HOUR NOTICE. HOME IS OCCUPIED, PLEASE BE ON TIME OR RESCHEDULE SHOWING PLEASE.   **Seller will provide a one-year America's Preferred Home Warranty to the buyer at seller's expense of $425.00 coordinated through listing agent.    Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing after hours and weekends.","This 4 Bedroom 2.5 bath Brick Colonial is a must see in the highly sought after Merihill Acres in Troy.  Hardwood floors in Entrance Way and 1st floor Study.  Updated half bath.  Beautiful fireplace in Family Room.  Granite counter tops in Kitchen with bay window.  Extra large basement ready to be finished.  Large backyard with deck.  Troy High School.  **Seller will provide a one-year America's Preferred Home Warranty to the buyer at seller's expense of $425.00 coordinated through listing agent.",null,null,"Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2907,null,null,2907,1711,"MERIHILL ACRES",1064,4682,"Cash, Conventional, FHA, VA",false,"2018-04-16T13:17:35","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,161.67870657034743,153.59477124183007,145.51083591331269,{"$f":"IF(P89=2,Assumptions!$F$14,IF(Troy!P89=3,Assumptions!$F$15,IF(Troy!P89=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P89=2,Assumptions!$E$8,IF(Troy!P89=3,Assumptions!$E$9,IF(Troy!P89=4,Assumptions!$E$10,IF(P89=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O89/2)*Assumptions!$K$2","v":14100},1200,1833,5.3617021276595747E-2,5040,1.0340425531914894E-2,-0.18229787234042552,1.148936170212766E-2,-0.20255319148936171]
[218020580,"Active","Residential","02203 - Troy",null,null,1731,"PINOAK",null,"Court","Troy","Oakland",48098,1967,475000,5,2.2000000000000002,3005,0.38,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Trash Compactor, Washing Machine","2 Story","Colonial",0,70,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Other","APPT CENTER","800-746-9464","Attic Fan, Ceiling Fans 2+, Central Air",null,"EAST OFF COOLIDGE ONTO MOUNTAIN, RIGHT ON PINOAK CT","E","COOLIDGE","S","SOUTH BLVD","Satellite Dish, Sprinkler(s)","Gas, Natural","Family Room","Basement",80,null,"Attached, Direct Access, Door Opener, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Window(s), Humidifier, Programmable Thermostat, Security Alarm (owned), Sump Pump, Wet Bar",false,null,null,null,"2018-03-13T18:28:10","New",null,null,"T2N, R11E, SEC 5 FOREST CREEK SUB NO 2 LOT 114 9-15-86 FR 100-032","Full Service","(248) 813-8800","homeshowcase@hotmail.com","Karen R Wilson",242185,"2018-03-13",8114902,"Real Estate One-Troy","(248) 813-4900",475000,"2018-03-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80X129X205X160",null,null,null,475000,null,"Private - Owned",2005151010,null,null,null,null,true,true,true,true,34,false,"CLOSE","**CALL APPT CENTER 800-746-9464 OR SCHEDULE ONLINE**Beautiful updated colonial on low traffic court setting. Incredible, private lot with new deck 2016 (note lot size) great for outdoor enjoyment. Popular Forest Creek, walk to Firefighterâ€™s Park, easy access to I-75 and M-59. Fabulous remodeled kitchen--new cabinets, hardwood floors, granite, sink, hood fan and cooktop. Deluxe master suite with double door entry, new luxury master bath, dressing area, large walk-in closet. Updated hall bath. Double doors to first floor library or 5th bedroom. Fresh neutral paint; new carpet, light fixtures and window treatments throughout. Newly finished basement including half bath, new back-up sump pump. Anderson renewal windows 2014 (except library). 2-1/2 car garage with service door, new driveway and garage concrete 2017.","Beautiful updated colonial on low traffic court setting. Incredible, private lot with new deck 2016 (note lot size) great for outdoor enjoyment. Popular Forest Creek, walk to Firefighterâ€™s Park, easy access to I-75 and M-59. Fabulous remodeled kitchen--new cabinets, hardwood floors, granite, sink, hood fan and cooktop. Deluxe master suite with double door entry, new luxury master bath, dressing area, large walk-in closet. Updated hall bath. Double doors to first floor library or 5th bedroom. Fresh neutral paint; new carpet, light fixtures and window treatments throughout. Newly finished basement including half bath, new back-up sump pump. Anderson renewal windows 2014 (except library). 2-1/2 car garage with service door, new driveway and garage concrete 2017.",true,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4555,1550,"PRD",3005,1777,"FOREST CREEK SUB NO 2",4335,873,"Cash, Conventional, FHA, VA",false,"2018-03-27T16:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218018993","Natural Gas","Municipal Water",null,null,null,1968,2006,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,16,null,null,null,null,null,null,158.06988352745424,150.16638935108153,142.26289517470883,{"$f":"IF(P90=2,Assumptions!$F$14,IF(Troy!P90=3,Assumptions!$F$15,IF(Troy!P90=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$E$8,IF(Troy!P90=3,Assumptions!$E$9,IF(Troy!P90=4,Assumptions!$E$10,IF(P90=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O90/2)*Assumptions!$K$2","v":14250},1200,1852.5,5.0526315789473683E-2,4800,7.8947368421052634E-3,-0.19452631578947369,8.771929824561403E-3,-0.21614035087719299]
[218005843,"Active","Residential","02203 - Troy",null,null,55,"ARTHUR",null,"Drive","Troy","Oakland",48083,1701,479900,4,4,3150,0.24,"Appointment/LockBox","Dishwasher, Disposal, Microwave","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl, Wood","Real Estate One","248-813-4900","Ceiling Fan, Central Air",null,"Enter Arthur Dr. east off Livernois, north of Maple Rd","E","Livernois","N","Maple","Outside Lighting","Gas","Great Room","Basement",80,null,"Attached, Direct Access, Electricity","3 Car","Forced Air","Natural Gas",false,true,"Cable Available, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-03-18T15:49:44","Price Decrease",489900,null,"T2N, R11E, SEC 27 ADDISON HEIGHTS SUB LOTS 319 & 320 11-9-95 FR 014 & 015","Full Service","(248) 210-3400","rwebber@mirealsource.com","Robert K Webber",276792,"2018-01-23",8114902,"Real Estate One-Troy","(248) 813-4900",479900,"2018-01-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80 X 130",null,null,null,489900,null,"Private - Owned",2027305024,null,null,null,null,true,true,true,true,11,false,0,"Please call listing agent with any questions - Robert Webber 248-210-3400 cell Please call or text listing agent for floor plans and features. Home to be completed July 2018.","BEAUTIFUL NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 4 FULL BATHROOMS, 3 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD ROOM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN & BATHROOMS. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. 2 STORY BAY WINDOWS AT FRONT ELEVATION. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING AND WITH EXTERIOR WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED JULY 2018. CLOSE PROXIMITY TO I-75.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,null,"Architect",3150,1500,null,null,null,"Cash, Conventional, FHA, VA",false,"2018-03-26T16:16:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Patio","Asphalt",null,13,null,null,null,null,null,null,152.34920634920636,144.73174603174604,137.11428571428573,{"$f":"IF(P91=2,Assumptions!$F$14,IF(Troy!P91=3,Assumptions!$F$15,IF(Troy!P91=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P91=2,Assumptions!$E$8,IF(Troy!P91=3,Assumptions!$E$9,IF(Troy!P91=4,Assumptions!$E$10,IF(P91=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O91/2)*Assumptions!$K$2","v":14397},1200,1871.61,5.2510939779120649E-2,5040,9.5082308814336321E-3,-0.18645884559283182,1.0564700979370702E-2,-0.20717649510314648]
[58031337210,"Active","Residential","02203 - Troy",null,null,1078,"BOYD ST",null,null,"TROY","Oakland",48083,null,490000,4,2.1,3100,0.19,null,"Dishwasher, Disposal, Microwave","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl",null,null,"Ceiling Fan, Central Air",null,null,null,"N BIG BEAVER RD.",null,"E Rochester Rd.",null,"Gas","Great Room","Basement",70,null,"Attached","3 Car","Forced Air","Natural Gas",false,true,"High Spd Internet Avail",false,null,null,null,"2018-03-19T14:39:45","Price Increase",475000,null,null,"Full Service","(586) 321-2008","marianna.ruffino@realtyexecutives.com","Marianna Ruffino",58000000291506,"2017-12-22",58000000025455,"Realty Executives Home Towne",5867864617,490000,"2017-12-22",null,"Exclusive Right to Sell",null,"70X120",null,null,null,475000,null,"Private - Owned",2023352041,null,null,null,null,true,true,true,true,12,false,0,"To Be Built. Two of three home sites still available. Go and Show Lot for Home to be built on.","To Be Built-New Construction Custom Colonial with 3 Car Garage. Granite Counter Tops throughout entire home and hardwood floor throughout most of first floor and much more! Pick out your own colors! Pick between two floor plans! Upgrade to one of the different front elevation options before building starts!",null,"Paved","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3100,null,"Estimated",3100,1500,"BEAVER RUN SUB",1048,2950,"Cash, Conventional",false,"2018-04-06T13:58:07","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"Troy Lake",1995,2005,"Michigan",2203,"Deck, Patio, Porch","Asphalt",null,17,null,null,null,null,null,null,158.06451612903226,150.16129032258064,142.25806451612902,{"$f":"IF(P92=2,Assumptions!$F$14,IF(Troy!P92=3,Assumptions!$F$15,IF(Troy!P92=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P92=2,Assumptions!$E$8,IF(Troy!P92=3,Assumptions!$E$9,IF(Troy!P92=4,Assumptions!$E$10,IF(P92=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O92/2)*Assumptions!$K$2","v":14700},1200,1911,5.1428571428571428E-2,5040,8.693877551020409E-3,-0.19053061224489795,9.6598639455782315E-3,-0.21170068027210884]
[58031334589,"Active","Residential","02203 - Troy",null,null,2877,"DINA",null,null,"TROY","Oakland",48085,null,494900,4,2.1,2949,0.3,null,"Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Ceiling Fan, Central Air",null,"Dequindre to Ranieri Dr. Take a left on Flora Dr then Left on Dina",null,"NORTH OF SQUARE LAKE",null,"West of Dequindre",null,null,"Great Room","Basement",75,null,"Attached, Door Opener, Electricity","2 Car","Forced Air",null,false,true,"High Spd Internet Avail, Wet Bar",false,null,null,null,"2018-04-13T12:49:21","Back On Market",499900,"Pending","T2N, R11E, SEC 1 ROYAL WOODS SUB LOT 3 8-9-95 FR 430-018","Full Service","(586) 202-0499","charlestamou@gmail.com","Charles N Tamou",58000000031819,"2017-11-02",58000000004033,"Keller Williams Realty Lakeside",5865320500,494900,"2017-11-01",null,"Exclusive Right to Sell",null,"75X172",null,null,null,499900,null,"Private - Owned",2001430022,null,null,null,null,true,true,true,true,69,false,0,"**For Appointments, Agents call 800-746-9464 or use Showing Assist** **For Appointments, Agents call 800-746-9464 or use Showing Assist**","Buyer's Delight! Impressive Gourmet Style Kitchen.  Kitchen features two granite islands with bar tops, wrapped in a custom stone. Stainless appliances and a Jenn-Air 5 burner gas cook top with downdraft ventilation. Beautiful slate flooring and many other exceptional features that will leave you speechless. Newer dual Pella French doors leading you to your spacious backyard. stone custom fireplace from floor to ceiling located in great room. The upstairs is where you will find spacious bedrooms with walk in closets. Private master bedroom and updated master bathroom. Backyard features Master spa hot tub, patio has radiant floor heat which is prepped for a 4 seasons room, natural fireplace and wired for outdoor cable and speakers. Stacked stone grill station with built in cooler. THIS IS A MUST SEE! You won't be disappointed. Taxes are non homestead. Homestead taxes will be reduced.",null,null,"Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3949,1000,"Public Rec",2949,1100,"ROYAL WOODS",3057,8543.4500000000007,"Cash, Conventional",false,"2018-03-25T23:41:37","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,167.81959986436081,159.42861987114276,151.03763987792473,{"$f":"IF(P93=2,Assumptions!$F$14,IF(Troy!P93=3,Assumptions!$F$15,IF(Troy!P93=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P93=2,Assumptions!$E$8,IF(Troy!P93=3,Assumptions!$E$9,IF(Troy!P93=4,Assumptions!$E$10,IF(P93=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O93/2)*Assumptions!$K$2","v":14847},1200,1930.11,5.0919377652050922E-2,5040,8.3107698524954535E-3,-0.19244615073752272,9.2341887249949486E-3,-0.21382905637502525]
[218034337,"Active","Residential","02203 - Troy",null,null,4436,"LEHIGH",null,"Drive","Troy","Oakland",48098,4463,495000,4,2.1,2713,0.32,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","ALAN BROWN",2488408363,null,null,"West on Fountain Dr off Crooks, North on Lehigh Dr","W","Crooks","S","Long Lake Rd",null,"Natural","Family Room","Basement",90,null,null,"2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T22:06:53","New",null,null,"T2N, R11E, SEC 17 MERIHILL ACRES SUB LOT 168","Full Service","(248) 813-4900","kapaco77@gmail.com","Alan Brown",386150,"2018-04-25",8114902,"Real Estate One-Troy","(248) 813-4900",495000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"90X154.3",null,null,null,495000,null,"Private - Owned",2017403002,null,null,null,null,true,true,true,true,30,false,"IMMEDIATE","THIS PERFECTLY KEPT ORIGINAL OWNER WEST TROY COLONIAL HAS BEEN TASTEFULLY UPDATED THROUGHOUT, AND IS TRULY A MUST-SEE PROPERTY!  LARGE AND OPEN KITCHEN WITH BREAKFAST NOOK OVERLOOKS FAMILY ROOM WITH NATURAL BRICK FIREPLACE AND DOORWALL TO DECK - FORMAL DINING ROOM OPENS TO LIVING ROOM AND SPACIOUS FOYER - FULLY REMODELED MASTER BATHROOM IN HUGE MASTER SUITE WITH W.I.C - HUGE PARTIALLY FINISHED BASEMENT WITH TONS OF POSSIBILITIES - OTHER UPDATES INCLUDE NEWER FURNACE, GRANITE TOPS IN KITCHEN, MAIN FLOOR CERAMIC TILE, WINDOWS & ENTRY DOORS, AND MORE.  BEMIS, BOULAN, AND TROY HS. THIS BEAUTIFUL HOME IS IN EXCELLENT, MOVE-IN-READY CONDITION, AND WILL NOT LAST LONG.  OFFERS TO BE PRESENTED AFTER THIS SUNDAY'S OPEN HOUSE - BATVAI","***OPEN HOUSE THIS SUNDAY 1-4***  THIS PERFECTLY KEPT ORIGINAL OWNER WEST TROY COLONIAL HAS BEEN TASTEFULLY UPDATED THROUGHOUT, AND IS TRULY A MUST-SEE PROPERTY!  LARGE AND OPEN KITCHEN WITH BREAKFAST NOOK OVERLOOKS FAMILY ROOM WITH NATURAL BRICK FIREPLACE AND DOORWALL TO DECK - FORMAL DINING ROOM OPENS TO LIVING ROOM AND SPACIOUS FOYER - FULLY REMODELED MASTER BATHROOM IN HUGE MASTER SUITE WITH W.I.C - HUGE PARTIALLY FINISHED BASEMENT WITH TONS OF POSSIBILITIES - OTHER UPDATES INCLUDE NEWER FURNACE, GRANITE TOPS IN KITCHEN, MAIN FLOOR CERAMIC TILE, WINDOWS & ENTRY DOORS, AND MORE.  BEMIS, BOULAN, AND TROY HS. THIS BEAUTIFUL HOME IS IN EXCELLENT, MOVE-IN-READY CONDITION, AND WILL NOT LAST LONG.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3273,560,"PRD",2713,1138,"MERIHILL ACRES SUB",4572,1039,"Cash, Conventional",false,"2018-03-26T15:02:31","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2203,"Patio, Porch, Terrace","Asphalt",null,17,null,null,null,null,null,null,182.45484703280502,173.33210468116476,164.20936232952451,{"$f":"IF(P94=2,Assumptions!$F$14,IF(Troy!P94=3,Assumptions!$F$15,IF(Troy!P94=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P94=2,Assumptions!$E$8,IF(Troy!P94=3,Assumptions!$E$9,IF(Troy!P94=4,Assumptions!$E$10,IF(P94=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O94/2)*Assumptions!$K$2","v":14850},1200,1930.5,5.0909090909090911E-2,5040,8.3030303030303034E-3,-0.19248484848484848,9.2255892255892254E-3,-0.21387205387205388]
[218029520,"Active","Residential","02203 - Troy",null,null,2981,"TOWNHILL",null,null,"Troy","Oakland",48084,1053,499000,3,2.1,3175,0.4,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","Tri-Level","Contemporary","N/K",null,null,null,"Walkout Access",null,null,"(248) 342-7653","CBSPatrick@aol.com","Patrick K Carolan",231075,359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",null,null,null,null,null,null,null,null,"Brick","Patrick Floch","248-225-3130","Central Air",null,"S) OF WATTLES - E) OF ADAMS RD.","E","Adams","S","Wattles","Fenced, Pool - Inground, Spa/Hot-tub","Natural","Family Room, Great Room, Other","Slab",135,null,"Attached, Electricity","3 Car","Baseboard","Natural Gas",true,true,null,false,null,null,null,"2018-04-11T15:33:00","Price Decrease",525000,null,"T2N, R11E, SEC 19 TOWN ACRES SUB - LOT 1","Full Service","(248) 644-6300","pfloch@cbwm.com","Patrick R Floch",335776,"2018-04-10",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",499000,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"135 X 130",null,null,null,525000,null,"Private - Owned",2019151001,null,null,null,null,true,true,true,true,48,true,0,"AMAZING CONTEMPORARY MASTERPIECE!! SELLERS HAVE SPENT OVER $150,000 ON INTERIOR RENOVATION COSTS - THIS HOME IS ABSOLUTELY STUNNING INSIDE: NEW KITCHEN, NEW BATHROOMS, NEW FLOORING, NEW CENTRAL AIR, FRESHLY PAINTED, LIGHTING, UNIQUE FLOATING STAIRCASE, AND MORE -THIS HOME IS MOVE-IN-READY - AWESOME IN-GROUND POOL AND HOT TUB - FLORIDA ROOM WITH ADDITIONAL HOT TUB - INTERIOR DESIGN BY STUDIO DUO - POOL TABLE INCLUDED IN SALE - TROY WITH AWARD WINNING BIRMINGHAM SCHOOLS - MOTIVATED SELLERS - THIS ONE IS A GEM - CLOSE TO SOMERSET MALL, FINE DINING RESTAURANTS, AND MORE - HURRY, BEFORE SOMEONE ELSE GETS IT! ALL SHOWINGS MUST BE ACCOMPANIED BY A LICENSED BUYERS OR SELLERS AGENT - NO VIRTUAL SHOWINGS ** E-MAIL ALL OFFERS TO: pfloch@cbwm.com**","AMAZING CONTEMPORARY MASTERPIECE!! SELLERS HAVE SPENT OVER $150,000 ON INTERIOR RENOVATION COSTS - THIS HOME IS ABSOLUTELY STUNNING INSIDE: NEW KITCHEN, NEW BATHROOMS, NEW FLOORING, NEW CENTRAL AIR, FRESHLY PAINTED, LIGHTING, UNIQUE FLOATING STAIRCASE, AND MORE-THIS HOME IS MOVE-IN-READY - AWESOME IN-GROUND POOL AND HOT TUB - FLORIDA ROOM WITH ADDITIONAL HOT TUB - INTERIOR DESIGN BY STUDIO DUO - POOL TABLE INCLUDED IN SALE - TROY WITH AWARD WINNING BIRMINGHAM SCHOOLS - MOTIVATED SELLERS - THIS ONE IS A GEM - CLOSE TO SOMERSET MALL, FINE DINING RESTAURANTS, AND MORE - HURRY, BEFORE SOMEONE ELSE GETS IT! ALL SHOWINGS MUST BE ACCOMPANIED BY A LICENSED REALTOR.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3175,null,"PRD",3175,null,"TOWN ACRES SUB",6297,662,"Cash",false,"2018-03-25T20:38:27","Sale",null,null,null,"Municipal Water",null,null,null,1954,null,"Michigan",2203,null,null,null,6,null,null,null,null,null,null,157.16535433070865,149.30708661417322,141.44881889763781,{"$f":"IF(P95=2,Assumptions!$F$14,IF(Troy!P95=3,Assumptions!$F$15,IF(Troy!P95=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P95=2,Assumptions!$E$8,IF(Troy!P95=3,Assumptions!$E$9,IF(Troy!P95=4,Assumptions!$E$10,IF(P95=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O95/2)*Assumptions!$K$2","v":14970},1200,1946.1,4.3286573146292584E-2,4320,2.2244488977955913E-3,-0.22287775551102201,2.4716098864395459E-3,-0.24764195056780225]
[218028887,"Active","Residential","02203 - Troy",null,null,1910,"BUCKTHORN",null,"Court","Troy","Oakland",48098,6543,499900,4,2.1,3061,0.39,"Appointment/LockBox",null,"2 Story","Colonial",0,65,"Annually",null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Jeff Alasina","248-425-2979","Ceiling Fans 2+, Central Air",null,"Buckthorn Ct is E of Cooldge","E","Coolidge","S","South Blvd.","Outside Lighting, Sprinkler(s)",null,"Great Room","Basement",92,null,"Attached, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-09T09:30:29","New",null,null,"T2N, R11E, SEC 5 FOREST CREEK SUB NO 7 LOT 260 3-19-96 FR 001","Full Service","(248) 644-6300","jalasina@cbwm.com","Jeffery Alasina",356579,"2018-04-09",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",499900,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"92.67X181.5",null,null,null,499900,null,"Private - Owned",2005153018,null,null,null,null,true,true,true,true,30,false,"TBD","Situated on cul-de-sac in an enclave of 21 homes sits this exceptional home in North Troy. Beautifully maintained & well-appointed, custom floor plan, perfect for entertaining or enjoy a cozy evening by the fireplace. Fabulous open concept kitchen w/custom cabinets & granite counter tops. Kitchen flows into the great room with an abundance of natural light! Step out to your private secluded yard w/multiple decks, patios and beautiful waterfall pond for peaceful evenings. French Doors leads to den, formal dining rm plus Butlers pantry. Convenient 1st floor laundry. 2nd floor with 4 large bedrooms, plenty of closet space. Master bedroom with walk-in-closet, sitting room, in-suite bath w/soaking tub, separate shower & dual sinks. Professionally finished lower level, an entertainers dream with bar, disco dance floor & daylight windows. View the wonderful pictures and make an appointment today! Absolutely listing agent MUST accompany all shows. BATVAI Exclude: basement refrig.","Situated on cul-de-sac in an enclave of 21 homes sits this exceptional home in North Troy. Beautifully maintained & well-appointed, custom floor plan, perfect for entertaining or enjoy a cozy evening by the fireplace. Fabulous open concept kitchen w/custom cabinets & granite counter tops. Kitchen flows into the great room with an abundance of natural light! Step out to your private secluded yard w/multiple decks, patios and beautiful waterfall pond for peaceful evenings. French Doors leads to den, formal dining rm plus Butlers pantry. Convenient 1st floor laundry. 2nd floor with 4 large bedrooms, plenty of closet space. Master bedroom with walk-in-closet, sitting room, in-suite bath w/soaking tub, separate shower & dual sinks. Professionally finished lower level, an entertainers dream with bar, disco dance floor & daylight windows. View the wonderful pictures and make an appointment today! This home has been included in on the Troy Garden Walk...truly a must see!! BATVAI",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4561,1500,"PRD",3061,1614,"FOREST CREEK SUB NO 7",6212,1254,"Cash, Conventional",false,"2018-03-15T11:10:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1987,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,163.312642927148,155.14701078079059,146.98137863443318,{"$f":"IF(P96=2,Assumptions!$F$14,IF(Troy!P96=3,Assumptions!$F$15,IF(Troy!P96=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P96=2,Assumptions!$E$8,IF(Troy!P96=3,Assumptions!$E$9,IF(Troy!P96=4,Assumptions!$E$10,IF(P96=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O96/2)*Assumptions!$K$2","v":14997},1200,1949.61,5.0410082016403283E-2,5040,7.92758551710342E-3,-0.19436207241448289,8.8084283523371335E-3,-0.21595785823831432]
[218025218,"Active","Residential","02203 - Troy",null,null,4130,"Renee",null,"Drive","Troy","Oakland",48085,4893,499900,4,2.1,3233,0.28000000000000003,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial","169.84 Water Bill is Paid",175,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick","Appointment Center","(800) 746-9464","Central Air",null,"West on Wattles just past Rochester Rd turn right on Renee","W","Rochester Rd","N","Wattles","Outside Lighting, Sprinkler(s)","Gas","Family Room","Basement",100,null,"Attached, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Central Vacuum, Humidifier",false,null,null,null,"2018-03-30T17:14:25","New",null,null,"T2N, R11E, SEC 15 HERITAGE PLACE SUB LOT 25 3-20-95 FR 476-023, 477-018, 019,020,022,023,024,026& 027","Full Service","(586) 246-5454","enosgenaro@gmail.com","Enos Genaro",342698,"2018-03-30",360140,"3DX Real Estate LLC","(888) 304-1447",499900,"2018-03-30","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","100 X 123 X 100 X 123",null,null,null,499900,null,"Private - Owned",2015478009,null,null,null,null,true,true,true,true,35,false,"At Closing","Set Showings thru REALCOMP. Remove shoes or use shoe covers. No Virtual Showings / Buyers Agent must be present at all Showings.  Please review disclosures about basement.  Previous seller & current seller have had no issues.  Email offers to enosgenaro@gmail.com. Questions Call Enos @ 586-246-5454.","Here is your opportunity to be in Troy with 4 Bedroom 2.5 Bath Colonial that is located on a corner lot and Side Entry Garage. Need we say more!  Grand Entrance that Showcases a Great Open Floor Plan with a Formal Dining & Living Rooms, Butler's Pantry, & Private Office space at the back of the home, & a huge Family Room with Fireplace. Kitchen has Classic White Cabinetry with Black Granite Counter Tops and Stainless Steel Appliances, Walk in Pantry, & a Specially Designed Desk & Work Space. Large Master Suite with private Bath and Walk in Closet.  3 Other Spacious Bedrooms Upstairs that are Serviced by Another Full Bath.  NEW FURNACE (2015) NEW WATER HEATER (2015) NEW CARPET THROUGHOUT (2018) NEW ROOF (2011).  Professionally Painted Inside and Out (2017). Central Vacuum System included.  All this and Troy School District.  Schedule an appointment today.  It's a home worth seeing.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3233,null,"Appraisal",3233,1690,"HERITAGE PLACE SUB",4942,1078,"Cash, Conventional",false,"2018-03-23T09:41:20","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,16,null,null,null,null,null,null,154.62418806062482,146.89297865759357,139.16176925456233,{"$f":"IF(P97=2,Assumptions!$F$14,IF(Troy!P97=3,Assumptions!$F$15,IF(Troy!P97=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P97=2,Assumptions!$E$8,IF(Troy!P97=3,Assumptions!$E$9,IF(Troy!P97=4,Assumptions!$E$10,IF(P97=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O97/2)*Assumptions!$K$2","v":14997},1200,1949.61,5.0410082016403283E-2,5040,7.92758551710342E-3,-0.19436207241448289,8.8084283523371335E-3,-0.21595785823831432]
[217059465,"Active","Residential","02203 - Troy",null,null,3885,"SANDPIPER",null,"Drive","Troy","Oakland",48084,null,499900,4,2.1,3400,0,"Appointment/LockBox","Dishwasher, Stove","2 Story","Colonial",null,400,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Wood","Sahar Fakhouri","248-680-9074",null,null,"EAST OF JOHN R, SOUTH OFF WATTLES","E","JOHN R. RD.","S","WATTLES",null,"Gas","Great Room","Basement",84,null,null,"3 Car","Forced Air","Natural Gas",false,false,null,false,null,null,null,"2017-07-10T16:28:21","New",null,null,"T2N,R11E,SEC 24 OAKLAND COUNTY CONDOMINIUM PLAN NO 2156 ESTATES AT WILLOWBROOK UNIT 25 L49923 P305 10/12/16 FR 100-011 & 012","Full Service","(248) 680-9074","sfakhouri@mondrianproperties.com","Sahar N Fakhouri",275325,"2017-07-10",333163,"Mondrian Properties R E, LLC","(248) 680-9074",499900,"2017-07-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"84X117X82X117",null,null,null,499900,null,"Private - Owned",882024104025,null,null,null,null,true,true,true,true,1,false,"NEG","Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best! Agent must accompany Buyer at first visit to model.  CSB 3% of Base Price.","Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2018-02-20T08:05:01","Sale",null,"https://www.planomatic.com/mls176189",null,"Municipal Water",null,null,null,1972,2016,"Michigan",2203,"Patio, Porch","Asphalt",null,10,null,null,null,null,null,null,147.02941176470588,139.6779411764706,132.32647058823528,{"$f":"IF(P98=2,Assumptions!$F$14,IF(Troy!P98=3,Assumptions!$F$15,IF(Troy!P98=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P98=2,Assumptions!$E$8,IF(Troy!P98=3,Assumptions!$E$9,IF(Troy!P98=4,Assumptions!$E$10,IF(P98=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O98/2)*Assumptions!$K$2","v":14997},1200,1949.61,5.0410082016403283E-2,5040,7.92758551710342E-3,-0.19436207241448289,8.8084283523371335E-3,-0.21595785823831432]
[217059453,"Active","Residential","02203 - Troy",null,null,3877,"SANDPIPER",null,"Drive","Troy","Oakland",48084,null,499900,4,2.1,3400,0,"Appointment/LockBox","Dishwasher, Stove","2 Story","Colonial",null,400,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Wood","Sahar Fakhouri","248-680-9074",null,null,"EAST OF JOHN R, SOUTH OFF WATTLES","E","JOHN R. RD.","S","WATTLES",null,"Gas","Great Room","Basement",84,null,null,"3 Car","Forced Air","Natural Gas",false,false,null,false,null,null,null,"2017-07-10T16:19:24","New",null,null,"T2N,R11E,SEC 24 OAKLAND COUNTY CONDOMINIUM PLAN NO 2156 ESTATES AT WILLOWBROOK UNIT 24 L49923 P305 10/12/16 FR 100-012","Full Service","(248) 680-9074","sfakhouri@mondrianproperties.com","Sahar N Fakhouri",275325,"2017-07-10",333163,"Mondrian Properties R E, LLC","(248) 680-9074",499900,"2017-07-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"84X117X82X117",null,null,null,499900,null,"Private - Owned",882024104024,null,null,null,null,true,true,true,true,1,false,"NEG","Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best! Agent must accompany Buyer at first visit to model.  CSB 3% of Base Price.","Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2018-03-20T13:55:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,147.02941176470588,139.6779411764706,132.32647058823528,{"$f":"IF(P99=2,Assumptions!$F$14,IF(Troy!P99=3,Assumptions!$F$15,IF(Troy!P99=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P99=2,Assumptions!$E$8,IF(Troy!P99=3,Assumptions!$E$9,IF(Troy!P99=4,Assumptions!$E$10,IF(P99=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O99/2)*Assumptions!$K$2","v":14997},1200,1949.61,5.0410082016403283E-2,5040,7.92758551710342E-3,-0.19436207241448289,8.8084283523371335E-3,-0.21595785823831432]
[217107886,"Active","Residential","02203 - Troy",null,null,1033,"SHALLOWDALE",null,null,"Troy","Oakland",48085,null,525000,4,2.2000000000000002,2980,0,"Appointment",null,"2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick","Evduza","248-758-0022",null,null,"N of Wattles / E of Rochester Rd","E","Rochester Rd","N","Wattles",null,"Gas","Great Room","Basement",120,null,"Attached","3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-16T09:58:26","Price Increase",450000,null,"T2N,R11E, SEC 14 OAKLAND COUNTY CONDOMINIUM PLAN NO 2140 BRADLEY SQUARE UNIT 19 L 49320 P 654 5-11-16 FR 151-025","Full Service","(248) 758-0022","evduza@insiderealty.com","Evduza Ramaj",312816,"2017-12-07",341212,"Inside Realty, LLC","(248) 758-0022",525000,"2017-12-07","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"120x140",null,null,null,465000,null,"Private - Owned",2014154019,null,null,null,null,true,true,true,true,1,false,"TBD","**This home is not yet built** THERE is a model located at 2262 Square Lake Rd. Troy, MI. MLS#217083882.  please visit www.cappusohomes.com for more information on the builder.","**TO BE BUILT** Beautiful - \"Pinecrest Colonial\" home built by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2980,null,"Builder",2980,2800,"BRADLEY SQUARE OCCPN 2140",192,69,"Cash, Conventional, Warranty Deed",false,"2018-03-19T10:37:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Balcony, Terrace",null,null,14,null,null,null,null,null,null,176.17449664429529,167.36577181208054,158.55704697986576,{"$f":"IF(P100=2,Assumptions!$F$14,IF(Troy!P100=3,Assumptions!$F$15,IF(Troy!P100=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P100=2,Assumptions!$E$8,IF(Troy!P100=3,Assumptions!$E$9,IF(Troy!P100=4,Assumptions!$E$10,IF(P100=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O100/2)*Assumptions!$K$2","v":15750},1200,2047.5,4.8000000000000001E-2,5040,6.1142857142857145E-3,-0.20342857142857143,6.7936507936507936E-3,-0.22603174603174603]
[58031330047,"Active","Residential","02203 - Troy","W",null,3560,"BIG BEAVER",null,null,"TROY","Oakland",48084,null,529000,5,3.1,3399,0.47,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Daylight, Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Ceiling Fan, Central Air",null,"Take WB Big Beaver, turn right into driveway, parking at rear of basketball court",null,"NORTH OF BIG BEAVER",null,"East of Adams",null,"Gas","Great Room, Master Bedroom","Basement",200,null,"Attached, Basement Access, Door Opener, Electricity, Heated, Workshop","3 Car","Baseboard, Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-02-01T09:21:43","Back On Market",515000,"Expired","T2N, R11E, SEC 19 PART OF SW FRC 1/4 BEG AT PT DIST S 89-55-20 W 210 FT FROM S 1/4 COR, TH S 89-55-20 W 200.59 FT, TH N 00-32-04","Full Service","(248) 705-3794","raynadolski@hotmail.com","Ray Nadolski",58000000030481,"2017-09-05",58000000001120,"RE/MAX Suburban, Inc.",5862622000,529000,"2017-09-05",null,"Exclusive Right to Sell",null,"200x194",null,null,null,515000,null,"Private - Owned",2019378012,null,null,null,null,true,true,true,false,16,false,0,"*All agents must be physically present for all showings.* Birmingham schools! West Troy. Home sits on nearly half acre, walking distance to Somerset Collection and less than a mile from New Whole Foods. Beautifully landscaped, great natural light flows throughout the entire home. Home sits on nearly half acre, walking distance to Somerset and features 5 bedrooms, all on 2nd floor.  Master bath features claw foot tub and heated floor with huge walk-in shower.  Gas fireplaces located in both Master bedroom and family room. Kitchen fully updated, granite and flooring. Roof 2012, AC/Furnace 2011, windows 2013.  Three car side entry heated garage recently epoxied. Over-sized laundry/mud room between Garage and kitchen. Immediate occupancy at closing.","Birmingham schools! West Troy. Home sits on nearly half acre, walking distance to Somerset Collection and less than a mile from New Whole Foods. Beautifully landscaped, great natural light flows throughout the entire home. Features 5 bedrooms, all on 2nd floor.  Master bath features claw foot tub and heated floor with huge walk-in shower.  Gas fireplaces located in both Master bedroom and family room. Kitchen fully updated, granite and flooring. Roof 2012, AC/Furnace 2011, windows 2013.  Three car side entry heated garage, recently fully epoxied. Over-sized laundry/mud room between Garage and kitchen. Immediate occupancy at closing. Digital Millennium Copyright Act 1998: MiRealSource.com/dmca",null,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3399,null,"Appraisal",3399,1287,"N/A",767,4302,"Cash, Conventional",false,"2018-03-20T15:01:28","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,2018,"Michigan",2203,"Porch","Asphalt",null,17,null,null,null,null,null,null,155.63401000294203,147.85230950279495,140.07060900264784,{"$f":"IF(P101=2,Assumptions!$F$14,IF(Troy!P101=3,Assumptions!$F$15,IF(Troy!P101=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$E$8,IF(Troy!P101=3,Assumptions!$E$9,IF(Troy!P101=4,Assumptions!$E$10,IF(P101=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O101/2)*Assumptions!$K$2","v":15870},1200,2063.1,4.5368620037807186E-2,4800,4.0264650283553874E-3,-0.21386767485822303,4.4738500315059859E-3,-0.23763074984247004]
[218005447,"Active","Residential","02203 - Troy",null,null,2190,"MAYFLOWER",null,null,"Troy","Oakland",48085,4105,529900,5,3,3052,0.28999999999999998,"Appointment/LockBox","Dishwasher, Refrigerator, Stove","2 Story","Colonial",0,500,"Annually",null,"Unfinished",null,null,"(248) 687-9308","mnealrealty@gmail.com","Maynard Neal",297249,369099,"Crown Real Estate Group","(810) 644-7790",null,null,null,null,null,null,null,null,"Brick, Vinyl","Thomas Farrell","810-644-7790","Ceiling Fans 2+, Central Air",null,"North of Long Lake , East of John R , Look for Bridgewater Estates on John R , Enter sub and turn left to road.","E","John R","N","Long Lake","Outside Lighting, Sprinkler(s)",null,null,"Basement",85,null,"Attached, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Sump Pump",false,null,null,null,"2018-04-04T10:05:16","Price Decrease",539900,null,"T2N,R11E,SEC 12 OAKLAND COUNTY CONDOMINIUM PLAN NO 2046 BRIDGEWATER ESTATES CONDOMINIUM UNIT 18 L45905 P238 6-17-13 FR 301-027 ,-028 &-029","Limited Service","(810) 691-6389","tfarrell@crowngroupmi.com","Thomas C Farrell",369100,"2018-01-22",369099,"Crown Real Estate Group","(810) 644-7790",529900,"2018-01-22","Arrange Appointments, Accept/Present Offers, Advise on Offers","Exclusive Right to Sell",null,"85 x 150 x 85x 150",null,null,null,449900,null,"Private - Owned",2012302018,null,null,null,null,true,true,true,true,16,false,"30 Days","Exclusions to include : Ceiling fans in  three bedrooms, washer and dryer, surround sound equipment . Security monitor system and thermastat are negotiable.","Spacious 5 Bedroom Colonial house in award winning Troy School District. Home comes with many energy saving features and amenities . Home was built on a Premium lot. Some other features include grand tiled kitchen and bathrooms, Prestine Cherry Hardwood floors on main living area, Bedrooms upstairs have large walk-in closets and 3 bathrooms. Well maintained lawn with sprinklers and concrete patio with walk way leading to Garage. Why go through the hassle of building when you can have this one already finished. Make your appointment today.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3052,null,"PRD",3052,1525,"BRIDGEWATER ESTATES CONDO OCCPN 2046",7040,1600,"Cash, Conventional, VA",false,"2018-03-18T19:33:33","Sale",null,"https://discover.corporateoptics.com/2305charnwood/",null,"Municipal Water",null,null,null,1955,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,173.62385321100916,164.94266055045873,156.26146788990826,{"$f":"IF(P102=2,Assumptions!$F$14,IF(Troy!P102=3,Assumptions!$F$15,IF(Troy!P102=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$E$8,IF(Troy!P102=3,Assumptions!$E$9,IF(Troy!P102=4,Assumptions!$E$10,IF(P102=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O102/2)*Assumptions!$K$2","v":15897},1200,2066.61,4.529156444612191E-2,4800,3.9686733345914325E-3,-0.21415663332704282,4.4096370384349246E-3,-0.23795181480782537]
[218029386,"Active","Residential","02203 - Troy","E",null,1240,"Long Lake",null,"Road","Troy","Oakland",48085,4961,530000,5,2.1,3013,1.79,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Ali Siddiqui","248-524-1600","Ceiling Fan, Central Air",null,"East of Rochester Rd.","E","Rochester Rd","S","Long Lake Road",null,"Natural","Family Room","Basement",260,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-10T11:11:16","New",null,null,"T2N, R11E, SEC 14 ROCHESTER ROAD FARMS LOT 13","Full Service","(248) 524-1600","ali.siddiqui@century21.com","Ali Siddiqui",296818,"2018-04-10",186793,"Century 21 Town & Country-Troy","(248) 524-1600",530000,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"260X225",null,null,null,530000,null,"Private - Owned",2014101016,null,null,null,null,true,true,true,true,93,false,"Immediate","Sold as-is. Lot can be split. Any reasonable offer will be considered. A licensed agent must be physically present at all showings. No modifications to this policy are acceptable.","This one of a kind home on 1.79 acres on E. Long Lake Road is very spacious. Features 5 bedrooms with 2 1/2 baths. The first floor offers 2 separate kitchens, a bar and great room with wood burning fireplace. The home features 2 central air & furnaces. Park-like backyard with 2 large decks even offers a wheelchair ramp. Two car garage. This is a very unique property that has lots of possibilities.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3013,null,"PRD",3013,1461,"ROCHESTER ROAD FARMS",2583,587,"Cash, Conventional, FHA",false,"2018-03-14T13:23:51","Sale",null,null,null,"Municipal Water",null,null,null,1987,null,"Michigan",2203,null,null,null,9,null,null,null,null,null,null,175.90441420511118,167.10919349485562,158.31397278460005,{"$f":"IF(P103=2,Assumptions!$F$14,IF(Troy!P103=3,Assumptions!$F$15,IF(Troy!P103=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$E$8,IF(Troy!P103=3,Assumptions!$E$9,IF(Troy!P103=4,Assumptions!$E$10,IF(P103=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O103/2)*Assumptions!$K$2","v":15900},1200,2067,4.5283018867924525E-2,4800,3.9622641509433959E-3,-0.21418867924528301,4.4025157232704401E-3,-0.23798742138364781]
[218034523,"Active","Residential","02203 - Troy",null,null,1638,"GREENWICH",null,null,"Troy","Oakland",48098,4390,538000,4,3.2,3113,0.31,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,200,"Annually",null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Doug Shaw","248-330-0177","Ceiling Fan, Central Air",null,"West off of Northfield Pkwy onto Greenwich","W","Northfield Pkwy","N","Wattles","Sprinkler(s)","Natural","Family Room","Basement",90,null,"Attached, Direct Access, Door Opener, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-25T11:03:10","New",null,null,"T2N, R11E, SEC 17 SOMERSET PLACE SUB NO 1 LOT 22 1-5-87 FR 300-010","Full Service","(248) 256-5436","dshaw@remax.net","Doug J Shaw",235245,"2018-04-25",389870,"RE/MAX Defined","(248) 232-8887",538000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"90X150",null,null,null,538000,null,"Private - Owned",2017330007,null,null,null,null,true,true,true,true,27,false,"At Close","A Minimum of 2% Earnest Money Deposit is required with all offers. Virtual showings are not permitted; State of Michigan licensed real estate agent must be physically present at all showings. All offers to dshaw@remax.net  AND dougshawteam@gmail.com","Centrally Located in Desirable Somerset Place, Clean Neutral Decor. Ceramic foyer opens to Living Room & Study with dual glass door entry both featuring hardwood flooring. Kitchen boasts granite counters, stainless steel appliances opening to family room with natural fireplace. Updated hath bath with pedestal sink. Generous Cathedral ceiling master suite, dual closets, master bath with jetted tub. Guest \"In-Law\" suite with private bath, bedrooms 3 & 4 serviced by  shared bathroom. Finished basement with daylight windows, wet bar and half bath adds to value. New second floor windows,  Extensive hardwood flooring.  Great House, Great Neighborhood! Close to shopping, Recreation an entertainment. Serviced by Bemis, Boulan, Troy High. NOTE: Current taxes are non-homestead.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4213,1100,"PRD",3113,1164,"SOMERSET PLACE SUB NO 1",6830,2447,"Cash, Conventional",false,"2018-03-01T14:39:22","Sale",null,"https://my.matterport.com/show/?m=7r9Juo8mFxW&brand=0","Natural Gas","Municipal Water",null,null,null,1955,2018,"Michigan",2203,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,172.8236427883071,164.18246064889175,155.5412785094764,{"$f":"IF(P104=2,Assumptions!$F$14,IF(Troy!P104=3,Assumptions!$F$15,IF(Troy!P104=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P104=2,Assumptions!$E$8,IF(Troy!P104=3,Assumptions!$E$9,IF(Troy!P104=4,Assumptions!$E$10,IF(P104=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O104/2)*Assumptions!$K$2","v":16140},1200,2098.1999999999998,4.6840148698884761E-2,5040,5.2416356877323421E-3,-0.20779182156133827,5.8240396530359357E-3,-0.23087980173482031]
[58031343288,"Active","Residential","02203 - Troy",null,null,6856,"AURORA",null,null,"TROY","Oakland",48098,2005,539000,4,2.1,3257,0.4,null,"Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",125,"Annually",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Condo","Brick, Wood",null,null,"Central Air",null,null,null,"N OF SQUARE LAKE",null,"E of Coolidge",null,null,null,"Basement",115,null,null,"3 Car","Forced Air",null,true,true,null,false,null,null,null,"2018-03-28T12:07:41","New",null,null,null,"Full Service","(586) 322-7474","jknodell@comcast.net","James Knodell",58000000024752,"2018-03-28",58000000012319,"Realty Professionals",5869322660,539000,"2018-03-28",null,"Exclusive Right to Sell",null,"115 x 151.22",null,null,null,539000,null,"Private - Owned",2005201001,null,null,null,null,true,true,true,false,39,false,null,"Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit. Digital Millennium Copyright Act 1998: MiRealSource/dmca","Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,null,"Sewer at Street, Sewer-Sanitary","No",null,null,3257,null,"Public Rec",3257,1200,"CRESCENT RIDGE # 2",null,null,"Cash, Conventional",false,"2018-03-26T10:47:17","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1983,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,165.48971446116059,157.21522873810255,148.94074301504452,{"$f":"IF(P105=2,Assumptions!$F$14,IF(Troy!P105=3,Assumptions!$F$15,IF(Troy!P105=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P105=2,Assumptions!$E$8,IF(Troy!P105=3,Assumptions!$E$9,IF(Troy!P105=4,Assumptions!$E$10,IF(P105=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O105/2)*Assumptions!$K$2","v":16170},1200,2102.1,4.6753246753246755E-2,5040,5.1762523191094621E-3,-0.20811873840445266,5.7513914656771798E-3,-0.23124304267161408]
[218018993,"Active","Residential","02203 - Troy",null,null,2595,"TARRAGONA",null,null,"Troy","Oakland",48098,4218,539900,4,3,3404,0.51,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stove, Trash Compactor, Washing Machine","Quad-Level","Other",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding, Vinyl","Nicholas Exton",2482502367,"Attic Fan, Central Air",null,"Wattles to Beach, North on Beach, then West on Tarragona Way","E","Wattles","N","Beach","Outside Lighting, Spa/Hot-tub, Sprinkler(s)","Gas","Family Room","Basement",127,"24x18","Attached, Door Opener, Heated, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Jetted Tub, Programmable Thermostat, Sound System, Spa/Hot-tub, Sump Pump",false,null,null,null,"2018-04-07T09:21:15","Price Decrease",560000,null,"T2N, R11E, SEC 18 NORTH ADAMS VALLEY SUB. NO. 2 LOT 37","Full Service","(248) 729-0011","mimosatr673@gmail.com","Nicholas Exton",403554,"2018-03-27",338645,"Community Choice Realty Inc","(248) 729-0011",539900,"2018-03-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"127x173",null,null,null,560000,null,"Private - Owned",2018326006,null,null,null,null,true,true,true,true,27,false,"At Close",null,"Major addition to home in 2006 provides a beautiful kitchen, breakfast room, butlers pantry, walk in pantry, formal dining room and study. Cathedral ceiling together with floor to wall windows makes the kitchen very light and airy. Cabinets are finished in a contemporary European style with an over-sized island. kitchen/breakfast room work surfaces are finished in two different granites. All 3 bathrooms have also been fully remodeled. Wood floors throughout the entry level (except formal lounge and bedroom 4) and in two of the 4 bedrooms. New carpet throughout the finished basement and bedroom 4. The home had 2 two car garages, one of which has been converted to a large rec room. Bedroom 4 can serve as a guest suite. The master suite features an en-suite bathroom and 2 walk in closets. Spacious and secluded rear yard with a large 2 level brick paver patio that features ornamental walls and a fire pit and a step into hot tub. Schroeder/Boulan/Troy High. Agent owned, Seller is Agent.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3854,450,"PRD",3404,810,"NORTH ADAMS VALLEY SUB NO 2",4885,1110,"Cash, Conventional",false,"2018-03-14T10:14:04","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1991,2008,"Michigan",2203,"Deck","Asphalt",null,18,null,null,null,null,null,null,158.60752056404229,150.6771445358402,142.74676850763808,{"$f":"IF(P106=2,Assumptions!$F$14,IF(Troy!P106=3,Assumptions!$F$15,IF(Troy!P106=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P106=2,Assumptions!$E$8,IF(Troy!P106=3,Assumptions!$E$9,IF(Troy!P106=4,Assumptions!$E$10,IF(P106=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O106/2)*Assumptions!$K$2","v":16197},1200,2105.61,4.6675310242637526E-2,5040,5.1176143730320431E-3,-0.20841192813483977,5.6862381922578257E-3,-0.23156880903871088]
[218028431,"Active","Residential","02203 - Troy",null,null,6576,"WESTLAKE",null,"Court","Troy","Oakland",48085,1003,549000,5,3.1,3083,0.31,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine, Other","2 Story","Tudor",0,300,"Annually",null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Other","Gayle Sarkisian","248-789-3333","Ceiling Fans 2+, Central Air",null,"Alfred East off John R to Westlake South","E","of John R","S","of South Blvd","Chimney Cap(s), Outside Lighting, Satellite Dish, Sprinkler(s)","Natural","Family Room","Basement",108,null,"Attached, Direct Access, Door Opener, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Security Alarm (owned), Sump Pump, Wet Bar",false,null,null,null,"2018-04-19T14:38:49","Price Decrease",559000,null,"T2N, R11E, SEC 1 TROY LAKE ESTATES LOT 7 4-11-94 FR 004","Full Service","(248) 644-4700","gayle@AgentsofRealEstate.com","Gayle Sarkisian",304520,"2018-04-06",547701,"Max Broock, REALTORSÂ®-Bloomfield Hills","(248) 644-4700",549000,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Lake View","108X124",null,null,null,559000,null,"Private - Owned",2001151011,null,null,null,null,true,true,true,true,48,false,"Negotiable","Welcome Home! You are going to love lake living, without the lakefront taxes. Home is uniquely situated with panoramic lake view as it sits back a little from where the two next door properties meet which makes the yard open all the way to the lake. Home has been completely renovated with granite in both kitchens and powder room, new hardwood floors, many new windows some with built- in blinds) new deck, and new paver patio. Furnace, AC and Roof have been recently replaced. There is extensive professionally installed landscaping and the 3-car garage has new epoxy flooring. This home has been freshly painted and is truly move in ready, featuring excellent Troy schools and a convenient location.  Must see inside to appreciate lake view as it can't be seen from the street.","Welcome Home! You are going to love lake living, without the lakefront taxes. Home is uniquely situated with panoramic lake view as it sits back a little from where the two next door properties meet which makes the yard open all the way to the lake. Home has been completely renovated with granite in both kitchens and powder room, new hardwood floors, many new windows some with built- in blinds) new deck, and new paver patio. Furnace, AC and Roof have been recently replaced. There is extensive professionally installed landscaping and the 3-car garage has new epoxy flooring. This home has been freshly painted and is truly move in ready, featuring excellent Troy schools and a convenient location.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4583,1500,"PRD",3083,1732,"TROY LAKE ESTATES",5331,1212,"Cash, Conventional",false,"2018-03-13T18:28:10","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,178.07330522218618,169.16963996107688,160.26597469996756,{"$f":"IF(P107=2,Assumptions!$F$14,IF(Troy!P107=3,Assumptions!$F$15,IF(Troy!P107=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$E$8,IF(Troy!P107=3,Assumptions!$E$9,IF(Troy!P107=4,Assumptions!$E$10,IF(P107=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O107/2)*Assumptions!$K$2","v":16470},1200,2141.1,4.3715846994535519E-2,4800,2.7868852459016396E-3,-0.22006557377049177,3.0965391621129326E-3,-0.24451730418943532]
[218029270,"Active","Residential","02203 - Troy",null,null,468,"TANNER",null,"Drive","Troy","Oakland",48085,4714,549900,4,5,2940,0.27,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,175,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Condo","Brick, Vinyl","VIPUL HAPANI","586-321-1064","Ceiling Fan, Central Air",null,"ENTRANCE THROUGH ROCHESTER RD","E","LIVERNOIS","N","WATTLES","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",76,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,"Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-12T00:34:58","New",null,null,"T2N,R11E, SEC 15 OAKLAND COUNTY CONDOMINIUM PLAN NO 1663 CRESTWOOD SITE CONDOMINIUMS UNIT 6 L34143 P320 10-06-04 FR 379-051","Full Service","(586) 321-1064","vipulhapani@gmail.com","Vipul Hapani",381936,"2018-04-12",280255,"Internet Real Estate, Inc","(248) 349-7676",549900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"76.5X151.2",null,null,null,549900,null,"Private - Owned",2015380006,null,null,null,null,true,true,true,true,50,false,"AT CLOSE","Crestwood Sharron top features include:  4 Bedroom, 4 full bathroom colonial, Two-story foyer and Great Room with Gas fireplace; Formal Living and Dining Rooms; Spacious Master Suite w/cathedral ceiling, Kitchen w/cherry cabinets and w/granite countertops. Buyer & buyerâ€™s agent to verify any & all information. Send complete offers including proof of funds/pre-approval to vipulhapani@gmail.com No virtual showings, licensed agent must accompany all showings.","4 Bedroom, 4 Full Bath Colonial w/ 2 CAR GAR & finished basement w/ full bath. Outstanding curb appeal, complete with covered front porch and brick exterior. This traditional floorplan features a grand 2-story foyer, window wrapped 2 story great room and fireplace, the kitchen is equipped w/ stainless steel appliances, granite countertops, hardwood floor & cherry cabinets. Formal dining room w/ hardwood floor entry from kitchen, Formal living room, the openness of the foyer is highlighted with rich solid hardwood flooring.  Lib/study w/ French door, the luxurious Ownerâ€™s Suite w/cathedral ceiling also includes a huge his and hers walk-in closets, double sinks, jetted tub and standing shower. On the second floor, there are three further bedrooms and 2 full baths. This wonderful home has a finished basement, with lots of storage space and the full bath! first floor laundry Gas forced air, central A/C, humidifier and sump pump, sprinkler system, Troy Schools/Troy high",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4220,1280,"MLS",2940,1600,"CRESTWOOD SITE CONDO",5025,1142,"Cash, Conventional",false,"2018-03-13T17:40:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,2017,"Michigan",2203,"Deck","Asphalt",null,17,null,null,null,null,null,null,187.0408163265306,177.6887755102041,168.33673469387756,{"$f":"IF(P108=2,Assumptions!$F$14,IF(Troy!P108=3,Assumptions!$F$15,IF(Troy!P108=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P108=2,Assumptions!$E$8,IF(Troy!P108=3,Assumptions!$E$9,IF(Troy!P108=4,Assumptions!$E$10,IF(P108=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O108/2)*Assumptions!$K$2","v":16497},1200,2144.61,4.5826513911620292E-2,5040,4.4789961811238406E-3,-0.21160501909438079,4.9766624234709343E-3,-0.23511668788264534]
[218027354,"Active","Residential","02203 - Troy","E",null,646,"LONG LAKE",null,"Road","Troy","Oakland",48085,4874,550000,4,3.1,3707,0.49,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","ANDREA CAROLLO","248-330-3401","Ceiling Fans 2+, Central Air",null,"SOUTH SIDE O F LONG LAKE","W","ROCHESTER","S","LONG LAKE","Outside Lighting","Wood Stove","Family Room","Basement",83,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Sump Pump",false,null,null,null,"2018-04-23T20:48:05","New",null,null,"T2N, R11E, SEC 15 COVINGTON RIDGE SUB NO 3 LOT 42 9-16-96 FR 201-006","Full Service","(248) 644-6700","acarollo@maxbroock.com","Andrea B Carollo",315679,"2018-04-23",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",550000,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","83.29X255.02",null,null,null,550000,null,"Private - Owned",2015203007,null,null,null,null,true,true,true,true,54,false,"NEGO","CUSTOM BUILT brick colonial in the renowned TROY SCHOOL DISTRICT.  Beautiful 1/2 acre lot - home is set back off of Long Lake Rd & surrounded by other large estate-sized homes. 1997 Built w/updates/upgrades since = MOVE-IN-READY. FOYER w/GRAND STAIRCASE & round window for natural light. HARDWOOD FLRS. 4 BR'S up + LOFT. MASTER SUITE w/WIC w/built-ins & private FULLY REMODELED BATH w/skylight, custom tile, dual sink vanity, custom cabinetry & LARGE WALK-IN SHOWER. UPDATED KIT w/shaker-style cabinetry, granite counters & tile backsplash opens to FAM RM w/exquisite custom MISSION STYLE BUILT-INS, art glass & wood stove. 1st flr LAUNDRY RM & office. Backyard Patio & professional landscaping. 3.5 CAR SIDE ENTRY GAR (w/attic storage).  FIN BSMT offers add'l living & storage space. MANY EXTRAS INCLUDE: updated oil rubbed bronze hardware, crown molding, updated fixtures, generator prep, C/A (4 years old), ceiling fans & add'l insulation. METICULOUSLY MAINTAINED, CLEAN & READY TO IMPRESS YOU!","CUSTOM BUILT brick colonial in the renowned TROY SCHOOL DISTRICT.  Beautiful 1/2 acre lot - home is set back off of Long Lake Rd & surrounded by other large estate-sized homes. 1997 Built w/updates/upgrades since = MOVE-IN-READY. FOYER w/GRAND STAIRCASE & round window for natural light. HARDWOOD FLRS. 4 BR'S up + LOFT. MASTER SUITE w/WIC w/built-ins & private FULLY REMODELED BATH w/skylight, custom tile, dual sink vanity, custom cabinetry & LARGE WALK-IN SHOWER. UPDATED KIT w/shaker-style cabinetry, granite counters & tile backsplash opens to FAM RM w/exquisite custom MISSION STYLE BUILT-INS, art glass & wood stove. 1st flr LAUNDRY RM & office. Backyard Patio & professional landscaping. 3.5 CAR SIDE ENTRY GAR (w/attic storage).  FIN BSMT offers add'l living & storage space. MANY EXTRAS INCLUDE: updated oil rubbed bronze hardware, crown molding, updated fixtures, generator prep, C/A (4 years old), ceiling fans & add'l insulation. METICULOUSLY MAINTAINED, CLEAN & READY TO IMPRESS YOU!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5548,1841,"BUILDER",3707,1841,"COVINGTON RIDGE SUB NO 3",5890,1339,"Cash, Conventional, FHA, VA",false,"2018-03-12T13:33:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218017781","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,148.36795252225519,140.94955489614244,133.53115727002967,{"$f":"IF(P109=2,Assumptions!$F$14,IF(Troy!P109=3,Assumptions!$F$15,IF(Troy!P109=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P109=2,Assumptions!$E$8,IF(Troy!P109=3,Assumptions!$E$9,IF(Troy!P109=4,Assumptions!$E$10,IF(P109=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O109/2)*Assumptions!$K$2","v":16500},1200,2145,4.581818181818182E-2,5040,4.4727272727272723E-3,-0.21163636363636365,4.9696969696969694E-3,-0.23515151515151514]
[218021139,"Active","Residential","02203 - Troy",null,null,4704,"PIER",null,"Court","Troy","Oakland",48098,4182,555000,4,2.1,3178,0.99,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,300,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Sherry",2482171680,"Ceiling Fan, Ceiling Fans 2+, Central Air",null,"Turn onto Kingsway Drive from Coolidge, turn right at Pier Drive and turn right onto Pier Court.","W","Coolidge","S","W Long Lake Road",null,"Gas","Family Room","Basement",211,null,"Attached, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Sump Pump",false,null,null,null,"2018-04-26T11:04:15","Price Decrease",569000,null,"T2N, R11E, SEC 18 OAK RIVER SUB NO 3 LOT 201 12-16-85 FR 228-014","Full Service","(248) 288-3500","Sherrypyski@gmail.com","Sherry L Pyszczynski",353724,"2018-03-23",338536,"KW Metro","(248) 288-3500",555000,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"211.84X202.69",null,null,null,569000,null,"Private - Owned",2018276010,null,null,null,null,true,true,true,true,41,false,"NEG",null,"This stately brick 4-bedroom colonial in West Troy has space for it all. The large rooms, huge basement and 1 acre lot are ready to host any event. Natural light pours in throughout, with extra large windows and multiple skylights. The formal living room welcomes you into the home. The two story great room is the perfect place to relax after a busy day and you will love the open concept. The kitchen has beautiful maple cabinetry, granite counters, tumbled stone backsplash, brazilian cherry hardwood floors and dual french doors that open to the large deck.  The study is finished with judges paneling and has a full closet.   Beautifully finished powder room.  All the bedrooms are large and have great closet space.   The full bath has been updated and has lots of room with amazing storage. The master suite has cathedral ceilings and room for king size furniture. Walk in closet and a master bath that is the epitome of luxury! You will feel right at home here on this wonderful cul-de-sac.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,4178,1000,"PRD",3178,1892,"OAK RIVER SUB NO 3",7079,1609,"Cash, Conventional",false,"2018-03-06T18:56:20","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Composition, ENERGY STARÂ® Shingles",null,15,null,null,null,null,null,null,174.63813719320328,165.90623033354311,157.17432347388294,{"$f":"IF(P110=2,Assumptions!$F$14,IF(Troy!P110=3,Assumptions!$F$15,IF(Troy!P110=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P110=2,Assumptions!$E$8,IF(Troy!P110=3,Assumptions!$E$9,IF(Troy!P110=4,Assumptions!$E$10,IF(P110=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O110/2)*Assumptions!$K$2","v":16650},1200,2164.5,4.5405405405405407E-2,5040,4.1621621621621618E-3,-0.21318918918918919,4.6246246246246245E-3,-0.23687687687687689]
[218032835,"Active","Residential","02203 - Troy",null,null,3977,"Wardlow",null,"Court","Troy","Oakland",48085,null,559900,5,4,3410,0,"Appointment/LockBox",null,"2 Story","Colonial",null,150,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick","Nancy Thomas","248-515-3913","Ceiling Fans 2+",null,"Wattles Road East to Dequinder south first street on right, to first street on Right Wardlow","w","DEQUINDER","N","Wattles",null,"Gas","Great Room","Basement",138,null,"Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T15:29:55","New",null,null,"UNIT 20, \"BIRCHWOOD ESTATES\", PART OF THE NORTHEAST 1/4 OF SECTION 24, T2N, R11E, CITY OF TROY, OAKLAND COUNTY, MICHIGAN","Full Service","(248) 786-1777","nancythomas6@yahoo.com","Nancy Thomas",378475,"2018-04-20",347492,"Colburn McDonald Asoc, REALTORÂ®","(248) 786-1777",559900,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"138X127X111X166",null,null,null,559900,null,"Private - Owned",2024226076,null,null,null,null,true,true,true,true,12,false,"IMMED",null,"EAST FACING beautiful CUSTOM Built, NEW CONSTRUCTION home.  Solid Hardwood Floors, Granite, Gourmet Kitchen, Walk in Butlers Pantry, many cabinets, Troy Schools.  Three car garage.  Guest Bedroom or in law suite on main floor.  Do not miss out on this opportunity!!  This one will not last long!!  BATVAM Photos from a previous build.  Move in ready!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3410,null,"PRINTS",3410,1200,"BIRCHWOOD ESTATES",null,null,"Auction, Cash",false,"2018-03-07T09:58:58","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Porch","Asphalt",null,9,null,null,null,null,null,null,164.19354838709677,155.98387096774192,147.7741935483871,{"$f":"IF(P111=2,Assumptions!$F$14,IF(Troy!P111=3,Assumptions!$F$15,IF(Troy!P111=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$E$8,IF(Troy!P111=3,Assumptions!$E$9,IF(Troy!P111=4,Assumptions!$E$10,IF(P111=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O111/2)*Assumptions!$K$2","v":16797},1200,2183.6099999999997,4.2864797285229503E-2,4800,2.1485979639221291E-3,-0.22325701018038932,2.3873310710245876E-3,-0.24806334464487703]
[218021019,"Active","Residential","02203 - Troy",null,null,2577,"SONGBIRD",null,"Drive","Troy","Oakland",48085,1157,559900,4,3.1,3664,0.32,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,300,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","CLB","810-813-1170","Ceiling Fans 2+, Central Air",null,"Evanswood North off Square Lake Rd then left on Songbird","E","John R","N","Square Lake","Sprinkler(s)","Gas, Natural","Great Room","Basement",100,null,"Attached, Door Opener, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Jetted Tub",false,null,null,null,"2018-03-15T11:58:49","New",null,null,"T2N,R11E,SEC 1 MEADOW CREEK SUB LOT 2 5-1-02 FR 010","Full Service","(586) 731-8180","remopet@mirealsource.com","Remo Petrucci",203164,"2018-03-15",17055901,"Century 21 Town & Country-Utica","(586) 731-8180",559900,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X140",null,null,null,559900,null,"Private - Owned",2001451014,null,null,null,null,true,true,true,true,44,false,0,"Nice home.  Please note that the first floor laundry room is being used as a second kitchen (can be converted back).  Large master bedroom suite.  Spacious bedrooms.   Appliances stay.  Both kitchens have fans venting outside. Lots of windows throughout the home with nice views (3 rooms with bay windows).  Seller motivated.   Hurry on this one.","Sharp, spacious 4 bedroom all brick colonial nestled on a nice lot & is located in a small, quiet beautiful Subdivision (low traffic)!  Features include an open floor plan w/large kitchen w/island counter, marble floor, bay door wall w/large patio overlooking a small pond.  Spacious 2 story great room offers loads of windows (home is light & airy), formal dining room, living room, den w/French doors.  Main level has 9 foot tall ceilings (nice).  Also,  ** 3 car side entry garage **.  Master bedroom offers a cathedral ceiling, sitting area, big walk-in closet & a master bath w/whirlpool tub & stall shower.  All bedrooms have spacious closets.   Bridge overlooks the great room & large foyer (big transom window).  The roof, furnace, hot water heater have been updated.    Large near 2,000 sq ft basement w/3rd full bathroom.  The home has excellent curb appeal & a nice landscaped yard.  Immediate possession.  Award winning Troy Schools!   Troy Beaumont hospital/medical facilities nearby.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3664,null,"PRD",3664,3664,"MEADOW CREEK SUB - TROY",6389,1453,"Cash, Conventional, FHA",false,"2018-03-02T12:13:06","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,null,"Michigan",2203,"Patio, Porch - Covered, Porch - Enclosed","Asphalt",null,7,null,null,null,null,null,null,152.81113537117903,145.17057860262008,137.53002183406113,{"$f":"IF(P112=2,Assumptions!$F$14,IF(Troy!P112=3,Assumptions!$F$15,IF(Troy!P112=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P112=2,Assumptions!$E$8,IF(Troy!P112=3,Assumptions!$E$9,IF(Troy!P112=4,Assumptions!$E$10,IF(P112=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O112/2)*Assumptions!$K$2","v":16797},1200,2183.6099999999997,4.5008037149490983E-2,5040,3.8631898553313092E-3,-0.21468405072334343,4.2924331725903439E-3,-0.23853783413704824]
[218033256,"Active","Residential","02203 - Troy",null,null,4229,"FORSYTH",null,"Drive","Troy","Oakland",48085,3772,569000,3,2,2244,3.2,"Appointment",null,"1 Story","Ranch",0,null,null,null,"Unfinished",null,null,"(586) 256-3917","sowterryan@gmail.com","Ryan Sowter",392672,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Brick, Vinyl","Ryan Sowter","(586) 256-3917",null,null,"See MAP","E","John R","N","Wattles",null,null,null,"Basement",157,null,"Detached","2 Car","Hot Water","Natural Gas",false,true,null,false,null,null,null,"2018-04-21T08:05:31","New",null,null,"T2N, R11E, SEC 13 SUPERVISOR'S PLAT OF BROADACRES SUB LOT 46 EXC S 90 FT","Full Service","(248) 649-7200","jamessilver@kw.com","James T Silver",302927,"2018-04-21",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",569000,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"157X886",null,null,null,569000,null,"Private - Owned",2013401027,null,null,null,null,true,true,true,true,8,false,"Close","Please schedule lot viewing through ShowingTime, house is tenant occupied and will only be shown upon offer acceptance subject to inspection. Email offers/inquiries to jamessilver@kw.com and CC sowterryan@gmail.com. Please call municipality for building/zoning restrictions.","Rare opportunity for this 3.2 Acre parcel with a 2164+ Sq ft house on it! Home good for a rental or project, or possible demo and re-build for new construction dream home. There is a 3 car detached garage,  157 ft of frontage with 60% wooded area and Big Beaver Creek runs right along the back property line. Enjoy nature and wildlife, including deer right in your own back yard. Elementary school also right down the street! Attention builders/developers....adjacent parcel/home also for sale totaling over 5 acres, see address 4197 Forsyth! Call your agent for details!",null,"Paved, Private","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2244,null,"Owner",2244,2164,"SUPRVR'S PLAT OF BROADACRES SUB",3282,746,"Cash, Conventional",false,"2018-03-01T08:19:18","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,1994,2000,"Michigan",2203,"Deck",null,null,19,null,null,null,null,null,null,253.5650623885918,240.8868092691622,228.20855614973263,{"$f":"IF(P113=2,Assumptions!$F$14,IF(Troy!P113=3,Assumptions!$F$15,IF(Troy!P113=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P113=2,Assumptions!$E$8,IF(Troy!P113=3,Assumptions!$E$9,IF(Troy!P113=4,Assumptions!$E$10,IF(P113=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O113/2)*Assumptions!$K$2","v":17070},1200,2219.1,3.7961335676625657E-2,4320,-1.7398945518453427E-3,-0.24269947275922668,-1.9332161687170475E-3,-0.26966608084358523]
[58031339462,"Active","Residential","02203 - Troy",null,null,4215,"EASTON WAY CT",null,null,"TROY","Oakland",48085,null,569900,4,3,3110,0.22,null,"Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial","no",500,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Condo","Brick, Vinyl, Wood",null,null,"Ceiling Fan, Central Air",null,"Take north of Wattles east of Rochester Road into Lamp Drive then to Easton Way Court",null,"NORTH OF WATTLES",null,"East of Rochester Rd","Sprinkler(s)","Gas","Great Room","Basement",77,null,"Attached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Central Vacuum",false,null,null,null,"2018-04-24T15:41:21","Price Decrease",579000,null,"T2N, R11E, SEC 14 OAKLAND COUNTY CONDOMINIUM PLAN NO 2078 BELLECLAIRE ESTATES UNIT 2 L 47060 P 56 5-23-14 FR 351-099","Full Service","(586) 222-8876","nadiasalmou@kw.com","Nadia Salmou",58000000215015,"2018-02-05",58000000000896,"Keller Williams Realty Lakeside",5865320500,569900,"2018-02-04",null,"Exclusive Right to Sell",null,"77x125",null,null,null,589900,null,"Private - Owned",2014353002,null,null,null,null,true,true,true,true,68,false,90,"**Showings from 11:00am-7:00pm daily. For Appointments, Agents call 800-746-9464 or use Showing Assist**  Licensed agent must be physically present at all time for all showings. Lock box on front door, take shoes off, secure all doors before you leave, please leave card. **For Appointments, Agents call 800-746-9464 or use Showing Assist**","Welcome to this amazing 12/2014 constructed home, loaded with upgrades!  Two story Foyer flows into dramatic Great Room with stunning two story convex wall of windows & grand fireplace. Gorgeous kitchen with granite countertop, Hardwood flooring, large island, stainless steel appliances, hood fan, walk-in pantry, central vacuum, formal Dining Room, Living Room, Study Room, special order draping stay with the house, Enjoy the built in fire pit on the gorgeous stamped concrete in the front and back of patio with extended driveway. First floor full bathroom & Laundry room. Second floor master suite with spacious walk-in closet Room, luxurious bath featuring dual sinks with granite countertops, soaking tub, enormous shower. 3 additional bedrooms & full bathroom upstairs. Finished 9ft ceiling basement with full bathroom. 2 Car attached garage. Award Winning Troy Schools makes this a perfect place to raise a family.",null,"Paved","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,4701,1591,"Estimated",3110,1731,"BELLECLAIRE ESTATES CONDO OCCPN 2078",1691,7442,"Cash, Conventional",false,"2018-04-10T14:06:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,"Balcony, Deck, Patio, Porch, Porch - Covered",null,null,13,null,null,null,null,null,null,183.24758842443731,174.08520900321543,164.92282958199357,{"$f":"IF(P114=2,Assumptions!$F$14,IF(Troy!P114=3,Assumptions!$F$15,IF(Troy!P114=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P114=2,Assumptions!$E$8,IF(Troy!P114=3,Assumptions!$E$9,IF(Troy!P114=4,Assumptions!$E$10,IF(P114=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O114/2)*Assumptions!$K$2","v":17097},1200,2222.6099999999997,4.4218283909457798E-2,5040,3.2689945604492017E-3,-0.21765502719775395,3.6322161782768908E-3,-0.24183891910861552]
[218026842,"Active","Residential","02203 - Troy",null,null,0,"Norton",null,null,"Troy","Oakland",48085,null,575000,4,3,3500,0.4,"Appointment",null,"2 Story","Colonial",0,null,null,null,"Unfinished",null,null,"248-991-9588","vijayatakaranwal2005@gmail.com","Vijayata Karanwal",401948,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Brick, Vinyl, Wood","vijayata karanwal","248-991-9588","Central Air",null,"See MAP","W","Rochester","N","Square Lake",null,null,null,"Basement",116,null,"Attached, Door Opener, Side Entrance","3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-03T11:41:49","New",null,null,"T2N, R11E, SEC 3 BASSETT & SMITH FLOWING SPRING ACRES LOT 51 EXC N 245.49 FT","Full Service","(248) 649-7200","jamessilver@kw.com","James T Silver",302927,"2018-04-03",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",575000,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"116.88X358",null,null,null,575000,null,"Private - Owned",2003251044,null,null,null,null,true,true,true,true,5,false,"close","Email Offers to James Silver@kw.com and CC vijayatakaranwal2005@gmail.com. Home To-be-Built. No Models at this time, please inquire with co-list agent for details.","To-Be-Built New Construction in West Troy! Custom Colonial with 3 Car Garage, Granite Counter Tops throughout entire home and hardwood floor throughout most of first floor and much more! Close to Freeways and Shopping/Dining. 4 home sites available to choose from. Pending City Approval for Land Splits. Acreage will be around .40 acres, as the lot will be divided into 2 lots for 2 homes. Last photo another smaller build in progress for design purposes only.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3500,null,"Builder",3500,1500,"BASSETT & SMITH FLOWING SPRING ACRES",2117,832,"Cash, Conventional",false,"2017-11-21T17:09:39","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,2004,"Michigan",2203,"Patio","Asphalt",null,7,null,null,null,null,null,null,164.28571428571428,156.07142857142858,147.85714285714286,{"$f":"IF(P115=2,Assumptions!$F$14,IF(Troy!P115=3,Assumptions!$F$15,IF(Troy!P115=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P115=2,Assumptions!$E$8,IF(Troy!P115=3,Assumptions!$E$9,IF(Troy!P115=4,Assumptions!$E$10,IF(P115=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O115/2)*Assumptions!$K$2","v":17250},1200,2242.5,4.3826086956521737E-2,5040,2.9739130434782608E-3,-0.21913043478260869,3.3043478260869567E-3,-0.24347826086956523]
[217112021,"Active","Residential","02203 - Troy",null,null,6797,"SHELLDRAKE",null,"Drive","Troy","Oakland",48085,1296,584900,4,3.1,3600,0.21,"Appointment/LockBox","Disposal","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Stone, Wood","Anthony","810-217-6882","Central Air",null,"Enter Shelldrake Dr. off of south side of South Blvd., and east of Rochester Rd.","E","Rochester Drd.","S","South Blvd.",null,"Gas","Great Room","Basement",78,"29x22","Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","LP Gas",false,true,"Humidifier, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-02-13T11:50:03","Price Increase",549900,null,"T2N, R11E, SEC 2 EYSTER'S SUBURBAN HOME SUB LOT 78 EXC N 92 FT 2-25-16 FR 018","Full Service","(810) 217-6882","afrandazzo@yahoo.com","Anthony F Randazzo",254093,"2017-12-28",278564,"Trillium Homes","(810) 217-6882",584900,"2017-12-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"78x118x78x118",null,null,null,549900,null,"Private - Owned",2002130023,null,null,null,null,true,true,true,true,35,false,90,"*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections! **AGENTS MUST ACCOMPANY & REGISTER CLIENTS ON FIRST VISIT.","*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3600,null,"Blueprint",3600,1670,null,1636,585,"Cash, Conventional",false,"2018-02-16T13:15:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1936,null,"Michigan",2203,"Porch, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,162.47222222222223,154.3486111111111,146.22499999999999,{"$f":"IF(P116=2,Assumptions!$F$14,IF(Troy!P116=3,Assumptions!$F$15,IF(Troy!P116=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P116=2,Assumptions!$E$8,IF(Troy!P116=3,Assumptions!$E$9,IF(Troy!P116=4,Assumptions!$E$10,IF(P116=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O116/2)*Assumptions!$K$2","v":17547},1200,2281.1099999999997,4.3084287912463666E-2,5040,2.41579757223457E-3,-0.22192101213882712,2.6842195247050778E-3,-0.24657890237647456]
[218026989,"Active","Residential","02203 - Troy",null,null,0,"Mountain",null,"Drive","Troy","Oakland",48098,null,588000,4,2.1,2731,0.5,"Appointment","Disposal, ENERGY STARÂ® qualified dishwasher, Microwave, Stove","2 Story","Colonial",null,null,null,null,"Daylight, Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction","Brick, Composition, Stone","Nico Krohn","(248) 795-3195","Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"On the SE corner of Coolidge & Mountain - current address is 6680 Coolidge, new home to face Mountain","E","Coolidge","S","South Blvd","Outside Lighting","Gas","Great Room","Basement",180,null,"Attached, Electricity","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",true,true,"ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Window(s), Sump Pump",false,null,null,null,"2018-04-06T16:31:39","Price Increase",579000,null,"T2N, R11E, SEC 5 PART OF W 1/2 OF NW FRC 1/4 BEG AT PT DIST S 01-04-00 W 1720 FT FROM NW SEC COR, TH S 01-04-00 W 120 FT, TH S 88-56-00 E 233 FT, TH N 01-04-00 E 120 FT, TH N 88-56-00 W 233 FT TO BEG 0.64 A9-15-86 TRAN FR 100-022","Full Service","(248) 795-3195","nicosellshomes@gmail.com","Nico Krohn",370641,"2018-04-03",360140,"3DX Real Estate LLC","(888) 304-1447",588000,"2018-04-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Level","180 x 120 x 180 x 120",null,null,null,579000,null,"Private - Owned",2005151001,null,null,null,null,true,true,true,true,29,false,"on completion","Call Listing Agent for more information about On Your Lot construction. Other Clearview home models are possible on this site. Land and home can be included in a single new construction mortgage loan with as low as 5% down. Home is occupied. Please book appointment before walking the land.","**HOME TO BE BUILT FACING MOUNTAIN DRIVE** Walk this beautiful 0.5-acre lot and get all your questions about â€œOn Your Lotâ€\u009d construction answered at the open house event on Saturday, April 21 from 12:30-2:30 p.m. Listing shows â€œThe Shelbyâ€\u009d with its open floor plan and soaring 2-story great room. Daylight basement is included in the list price. Other home models are possible. All Clearview â€œOn Your Lotâ€\u009d homes come with GE stainless appliances, 42â€\u009d upper cabinets and a kitchen island. Granite countertops are standard in kitchen and baths - so are hardwood floors in the foyer, kitchen and breakfast nook. Among the many standard features that make Clearview homes stand out is the basement, which includes drywalled walls & 15-yr no-leak guarantee.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,4031,1300,"Builder",2731,1300,null,2408,483,"Cash, Conventional",false,"2018-02-04T11:16:07","Sale",null,"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2203,"Porch - Covered","Asphalt, Composition",null,11,null,null,null,null,null,null,215.30574880995971,204.54046136946172,193.77517392896374,{"$f":"IF(P117=2,Assumptions!$F$14,IF(Troy!P117=3,Assumptions!$F$15,IF(Troy!P117=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P117=2,Assumptions!$E$8,IF(Troy!P117=3,Assumptions!$E$9,IF(Troy!P117=4,Assumptions!$E$10,IF(P117=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O117/2)*Assumptions!$K$2","v":17640},1200,2293.1999999999998,4.2857142857142858E-2,5040,2.2448979591836735E-3,-0.22277551020408162,2.4943310657596371E-3,-0.2475283446712018]
[218028284,"Active","Residential","02203 - Troy",null,null,3916,"STONE HAVEN",null,"Drive","Troy","Oakland",48084,1510,589500,4,3.1,3253,0.31,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Freezer, Refrigerator, Stove","2 Story","Colonial",0,200,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Other","SHOWING TIME","800-746-9464","Ceiling Fans 2+, Central Air",null,"OFF WATTLES ROAD TO STONE HAVEN DRIVE","W","CROOKS","S","WATTLES","Sprinkler(s)","Gas","Family Room","Basement",100,null,"Attached, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Jetted Tub, Sump Pump, Wet Bar",false,null,null,null,"2018-04-20T22:25:51","Back On Market",null,"Pending","T2N, R11E, SEC 20 STONE HAVEN WOODS LOT 4 3-8-93 FR 045","Full Service","(248) 813-4900","win_win_2000@yahoo.com","Lisa Shih",272880,"2018-04-06",8114902,"Real Estate One-Troy","(248) 813-4900",589500,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X135.02",null,null,null,589500,null,"Private - Owned",2020226061,null,null,null,null,true,true,true,true,45,false,"AT CLOSE","SHOWINGS:  800-746-9464 **   Beautiful UPDATED (4) bedroom / 3.1 Bath / 3 car garage colonial in West Troy.  UPDATES INCLUDE:  Hardie Plank fiber cement siding; Pella wood windows, entry door & storm door;  furnace;  wood flooring throughout (except living & dining room (carpet 2015); crown molding.  Large family room with gas fireplace.  Remodeled kitchen with large island and granite countertops; backsplash tiles.  Custom powder room.  2-story entryway.  Circular wood staircase.  Master suite with WIC and luxury bath, jetted tub & shower, custom ceramic tile, marble countertops, dual sinks.  Library with french doors.  Finished basement with full bath, extra room and wet bar.","Beautiful UPDATED (4) bedroom / 3.1 Bath / 3 car garage colonial in West Troy.  UPDATES INCLUDE:  Hardie Plank fiber cement siding; Pella wood windows, entry door & storm door;  furnace;  wood flooring throughout (except living & dining room (carpet 2015); crown molding.  Large family room with gas fireplace.  Remodeled kitchen with large island and granite countertops; backsplash tiles.  Custom powder room.  2-story entryway.  Circular wood staircase.  Master suite with WIC and luxury bath, jetted tub & shower, custom ceramic tile, marble countertops, dual sinks.  Library with french doors.  Finished basement with full bath, extra room and wet bar.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4953,1700,"PRD",3253,1866,"STONE HAVEN WOODS",5647,1284,"Cash, Conventional, FHA, FHA 203K, VA",false,"2018-02-09T10:25:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Deck, Porch","Asphalt",null,13,null,null,null,null,null,null,181.21733784199202,172.15647094989239,163.0956040577928,{"$f":"IF(P118=2,Assumptions!$F$14,IF(Troy!P118=3,Assumptions!$F$15,IF(Troy!P118=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P118=2,Assumptions!$E$8,IF(Troy!P118=3,Assumptions!$E$9,IF(Troy!P118=4,Assumptions!$E$10,IF(P118=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O118/2)*Assumptions!$K$2","v":17685},1200,2299.0499999999997,4.2748091603053436E-2,5040,2.1628498727735367E-3,-0.2231857506361323,2.4031665253039297E-3,-0.24798416737348034]
[218031679,"Active","Residential","02203 - Troy",null,null,3939,"Macaw",null,"Drive","Troy","Oakland",48085,null,599900,4,3,3550,0,"Appointment/LockBox","Dishwasher, Disposal, Stove","2 Story","Colonial",null,500,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Wood","Sahar Fakhouri","248-680-9074",null,null,"E OF JOHN R, S OF WATTLES","E","JOHN R. RD.","N","WATTLES",null,null,null,"Basement",76,null,null,"2 Car","Forced Air","Natural Gas",false,false,null,false,null,null,null,"2018-04-17T11:08:29","New",null,null,"T2N,R11E,SEC 24 OAKLAND COUNTY CONDOMINIUM PLAN NO 2156 ESTATES AT WILLOWBROOK UNIT 6 L49923 P305 10/12/16 FR 100-005 & 006","Full Service","(248) 680-9074","sfakhouri@mondrianproperties.com","Sahar N Fakhouri",275325,"2018-04-17",333163,"Mondrian Properties R E, LLC","(248) 680-9074",599900,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"76x177x76x177",null,null,null,599900,null,"Private - Owned",882024104006,null,null,null,null,true,true,true,true,1,false,"NEG","Reserve Plan Model Home in Esatates of Willowbrook feeding into Troy Schools! Offering a 2.5 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package and Premium Carpet. High eff. windows and furnace. Come see new construction at its Best!  Agent must accompany Buyer at first visit to model; CSB 3% of Base Price.","Reserve Plan Model Home in Esatates of Willowbrook feeding into Troy Schools! Offering a 2.5 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package and Premium Carpet. High eff. windows and furnace. Come see new construction at its Best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3550,null,"APPROX",3550,1700,null,0,0,"Cash, Conventional",false,"2018-01-18T10:55:21","Sale",null,null,null,"Municipal Water",null,null,null,2016,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,168.98591549295776,160.53661971830985,152.08732394366197,{"$f":"IF(P119=2,Assumptions!$F$14,IF(Troy!P119=3,Assumptions!$F$15,IF(Troy!P119=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P119=2,Assumptions!$E$8,IF(Troy!P119=3,Assumptions!$E$9,IF(Troy!P119=4,Assumptions!$E$10,IF(P119=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O119/2)*Assumptions!$K$2","v":17997},1200,{"$f":"O119*0.0039","v":2339.6099999999997},{"$f":"FJ119/O119","v":4.2007001166861145E-2},5040,1.6052675445907651E-3,-0.22597366227704613,1.7836306051008501E-3,-0.2510818469744957]
[218018189,"Active","Residential","02203 - Troy","S",null,6813,"SHELLDRAKE","E","Drive","Troy","Oakland",48085,1232,599900,4,3.1,3750,0.25,"Appointment/LockBox","Disposal","2 Story","Colonial",0,null,null,null,"Daylight, Interior Access Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Stone, Wood","Anthony","810-217-6882","Ceiling Fans 2+, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"East of Rochester Rd., and south of South Boulevard","E","Rochester Rd.","S","South Boulevard",null,"Gas","Great Room","Basement",92,null,"Attached, Door Opener, Electricity","3 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","LP Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-03-10T22:50:54","New",null,null,"T2N, R11E, SEC 2 EYSTER'S SUBURBAN HOME SUB N 92 FT OF LOT 78 2-25-16 FR 018","Full Service","(810) 217-6882","afrandazzo@yahoo.com","Anthony F Randazzo",254093,"2018-03-10",278564,"Trillium Homes","(810) 217-6882",599900,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","92x118x92x118",null,null,null,599900,null,"Private - Owned",2002130022,null,null,null,null,true,true,true,true,42,false,"Move-In Ready","Seller has C of O in hand  **AGENTS MUST ACCOMPANY & REGISTER CLIENTS ON FIRST VISIT.","**NEW CONSTRUCTION*MOVE-IN READY**  This stunningly beautiful 3750 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades; breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, solid wood interior doors, spacious gourmet kitchen, walk-in pantry, mudroom, extra deep 3 car garage, and 2nd floor laundry. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, stand up shower, water closet, and double sinks.  9 ft. ceilings 1st floor(w/8ft. doors) & 2nd floor, and 10 ft. ceiling in the basement. Located on an east facing corner lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3750,null,"Blueprint",3750,1670,null,1635,585,"Cash, Conventional, FHA",false,"2018-01-30T10:34:49","Sale",null,null,null,"Municipal Water",null,null,null,1974,2016,"Michigan",2203,"Patio, Porch - Enclosed","Asphalt",null,11,null,null,null,null,null,null,159.97333333333333,151.97466666666668,143.976,{"$f":"IF(P120=2,Assumptions!$F$14,IF(Troy!P120=3,Assumptions!$F$15,IF(Troy!P120=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P120=2,Assumptions!$E$8,IF(Troy!P120=3,Assumptions!$E$9,IF(Troy!P120=4,Assumptions!$E$10,IF(P120=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O120/2)*Assumptions!$K$2","v":17997},1200,2339.6099999999997,4.2007001166861145E-2,5040,1.6052675445907651E-3,-0.22597366227704613,1.7836306051008501E-3,-0.2510818469744957]
[217111647,"Active","Residential","02203 - Troy",null,null,2701,"BROOKE VIEW LANE",null,null,"Troy","Oakland",48085,null,599900,5,4,3660,0,"Appointment","Dishwasher, Disposal","2 Story","Colonial",null,null,null,null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model for Sale, New Construction","Block/Concrete/Masonry, Brick, Stone","NANCY THOMAS","248-515-3913","Ceiling Fans 2+",null,"BETWEEN JOHN R AND DEQUINDER.  NORTH OF SQUARE LAKE, EVANS WOOD TO RIGHT ON BROOKE VIEW LANE","W","DEQUINDER","N","SQUARE LAKE ROAD",null,"Gas",null,"Basement",83,null,"Attached","3 Car","Other","Natural Gas",false,true,null,false,null,null,null,"2018-01-09T18:11:36","New",null,null,"UNIT 9 OF \"BROOKE VIEW SITE CONDOMINIUM\" PART OF THE WEST 1/2 SECTION 1, T.2N, R11, CITY OF TROY, OAKLAND COUNTY, MICHIGAN","Full Service","(248) 786-1777","nancythomas6@yahoo.com","Nancy Thomas",378475,"2018-01-09",347492,"Colburn McDonald Asoc, REALTORÂ®","(248) 786-1777",599900,"2018-01-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"83x146x73x146",null,null,null,599900,null,"Private - Owned",null,null,null,null,null,true,true,true,true,40,false,"neg",null,"WELCOME HOME TO THIS PRESTIGE CUSTOM BUILT NEW CONSTRUCTION.  SOLID HARDWOOD FLOORS, GRANITE, GOURMET KITCHEN WITH MANY CABINETS, SIDEWALKS, TROY SCHOOLS.  HOME TO BE COMPLETED BY LATE JUNE 2018.  MODEL AVAILABLE TO VIEW OR FOR IMMEDIATE OCCUPANCY MODEL MAY BE PURCHASED! ****PHOTOS ARE FROM MODEL AND OTHER HOMES THE BUILDER HAS BUILT IN SUBDIVISION. T****",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3660,null,"BLUE PRINT",3660,1800,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2018-01-24T11:44:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,163.9071038251366,155.71174863387978,147.51639344262296,{"$f":"IF(P121=2,Assumptions!$F$14,IF(Troy!P121=3,Assumptions!$F$15,IF(Troy!P121=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$E$8,IF(Troy!P121=3,Assumptions!$E$9,IF(Troy!P121=4,Assumptions!$E$10,IF(P121=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O121/2)*Assumptions!$K$2","v":17997},1200,2339.6099999999997,4.0006667777962995E-2,4800,5.0008334722453743E-6,-0.23397499583263873,5.5564816358281937E-6,-0.25997221759182082]
[218023235,"Active","Residential","02203 - Troy",null,null,1033,"REDDING",null,"Drive","Troy","Oakland",48098,4411,619000,4,3.1,2853,0.57999999999999996,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","RENEE LOSSIA ACHO","248-310-1414","Central Air",null,"S of Long Lake and W of Crooks","W","Crooks","S","Long Lake","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",156,null,"Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump",false,null,null,null,"2018-04-18T18:06:01","New",null,null,"T2N, R11E, SEC 17 MERIHILL ACRES SUB NO 4 LOT 302 10-14-94 FR 278-015","Full Service","(248) 590-0800","Renee@reneeacho.com","Renee Lossia Acho",305857,"2018-04-18",391898,"KW Domain","(248) 590-0800",619000,"2018-04-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"155.83 X 162.58",null,null,null,619000,null,"Private - Owned",2017276047,null,null,null,null,true,true,true,true,25,false,"NEG","Fantastic turnkey colonial on over a half an acre in sought after Troy High School District. Well appointed design from impressive 2 story foyer, dark hardwoods, soaring ceilings & functional open floor plan. Beautiful white kitchen updated in 2018 with large island, quartz countertops & stainless steel appliances opens to family room & breakfast room with encompassing views of outdoor landscape. Finished daylight lower level boasts expansive recreation area, additional room that could be used as a work out room or 5th bedroom and full size bath. 2nd level complete with all new elegant master ensuite with sleek custom walk in closet & spa bath plus 3 additional bedrooms and ample storage. Outstanding newly added outdoor space with deck and brick paver patio boasts kitchen/bbq , fire pit, spacious deck overlooking private landscape. 3 car garage, 1st flr laundry plus all new carpet, fresh paint & new window treatments.  BATVAI. Licensed agent must physically accompany all showings.","Fantastic turnkey colonial on over a half an acre in sought after Troy High School District. Well appointed design from impressive 2 story foyer, dark hardwoods, soaring ceilings & functional open floor plan. Beautiful white kitchen updated in 2018 with large island, quartz countertops & stainless steel appliances opens to family room & breakfast room with encompassing views of outdoor landscape. Finished daylight lower level boasts expansive recreation area, additional room that could be used as a work out room or 5th bedroom and full size bath. 2nd level complete with all new elegant master ensuite with sleek custom walk in closet & spa bath plus 3 additional bedrooms & ample storage. Outstanding newly added outdoor space with deck and brick paver patio boasts kitchen/bbq, fire pit, spacious deck overlooking private landscape. 3 car garage, 1st floor laundry plus all new carpet, fresh paint & new window treatments. This home is ready for your family to move in and enjoy.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4253,1400,"PRD",2853,1610,"MERIHILL ACRES SUB NO 4",7305,1655,"Cash, Conventional",false,"2018-01-24T11:09:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,216.9645986680687,206.11636873466526,195.26813880126184,{"$f":"IF(P122=2,Assumptions!$F$14,IF(Troy!P122=3,Assumptions!$F$15,IF(Troy!P122=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P122=2,Assumptions!$E$8,IF(Troy!P122=3,Assumptions!$E$9,IF(Troy!P122=4,Assumptions!$E$10,IF(P122=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O122/2)*Assumptions!$K$2","v":18570},1200,2414.1,4.0710823909531506E-2,5040,6.3004846526655892E-4,-0.23084975767366719,7.0005385029617664E-4,-0.25649973074851912]
[218007152,"Active","Residential","02203 - Troy",null,null,1769,"HALLMARK",null,"Drive","Troy","Oakland",48098,4353,619999,5,3.1,3571,0.4,"Lock Box","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,175,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Wood","MICHAEL KLAIBER","(248) 755-2795","Ceiling Fans 2+, Central Air",null,"E OFF OF COOLIDEGE ON BIRCH RUN DRIVE TO LEFT ON HALLMARK (HOME ON RIGHT)","E","COOLIDEGE","N","WATTLES",null,"Natural",null,"Basement",115,"21X33","Attached, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Central Vacuum, Humidifier, Intercom, Jetted Tub, Sump Pump, Wet Bar",false,null,null,null,"2018-02-13T08:47:17","Price Decrease",630000,null,"T2N, R11E, SEC 17 OAK RIVER EAST SUB NO 1 LOT 121 8-11-86 FR 300-001","Full Service","(248) 755-2795","mike@kwpeterson.com","Michael R Klaiber",256606,"2018-01-29",392113,"K W Peterson & Associates","(248) 681-9700",619999,"2018-01-29","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","115X150",null,null,null,630000,null,"Private - Owned",2017304016,null,null,null,null,true,true,true,true,14,false,"IMM","VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.","VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4637,1066,"PRD",3571,1954,"OAK RIVER EAST SUB NO 1",5953,1353,"Cash, Conventional, FHA, VA",false,"2018-01-08T10:48:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,173.62055446653599,164.93952674320917,156.25849901988238,{"$f":"IF(P123=2,Assumptions!$F$14,IF(Troy!P123=3,Assumptions!$F$15,IF(Troy!P123=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$E$8,IF(Troy!P123=3,Assumptions!$E$9,IF(Troy!P123=4,Assumptions!$E$10,IF(P123=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O123/2)*Assumptions!$K$2","v":18599.969999999998},1200,2417.9960999999998,3.8709739854419119E-2,4800,-9.6769510918565604E-4,-0.23883847554592824,-1.0752167879840623E-3,-0.26537608393992024]
[218016326,"Active","Residential","02203 - Troy",null,null,1282,"PROVINCIAL",null,"Drive","Troy","Oakland",48084,1567,629000,5,3.1,3561,0.39,"Lock Box","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Block/Concrete/Masonry, Brick, Composition","ShowingTime","800-746-9464","Attic Fan, Ceiling Fans 2+, Central Air",null,"Enter Stone Haven Off Of Wattles or Salma Off Of Crooks","W","Crooks","S","Wattles","Chimney Cap(s), Outside Lighting, Sprinkler(s)","Natural","Family Room","Basement",116,null,"Attached, Door Opener, Electricity","3 Car","Forced Air, Space Heater","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Intercom, Programmable Thermostat, Security Alarm (owned), Spa/Hot-tub, Sump Pump",false,null,null,null,"2018-03-26T21:49:08","Price Decrease",659999,null,"T2N, R11E, SEC 20 STONE HAVEN WOODS LOT 23 3-8-93 FR 007","Full Service","(248) 506-6604","jodeegibson@kw.com","Jodee Gibson",372736,"2018-03-01",391898,"KW Domain","(248) 590-0800",629000,"2018-03-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","118X145",null,null,null,659999,null,"Private - Owned",2020226077,null,null,null,null,true,true,true,true,19,false,"at close","Highly Sought After StoneHaven Executive  Colonial - Overlooking Boulan Park - 5 Bedroom - 4 Bath - Award Winning Troy Schools - Bemis, Bouland, Troy HS - 3561 Sq ft - Two Story Foyer - 3 Car Garage - S of Wattles - W of Crooks - Circle Drive - Main Floor Includes Office/Library - First Floor Laundry - Open Concept - Completely Finished Basement/Lower Level With Bedroom, Full Bath, 2nd Kitchen, Potential Gym or Theatre and Living Space (Could Double As InLaw Suite Or Au Pair Suite) - Extensive Outdoor Entertaining Space - Furniture Negotiable - One Meticulous Owner - Home Is Occupied, Handle With Care - Call Agent For More Details - Open House Sunday - Offers to jodeegibson@kw.com","Highly Sought After StoneHaven Executive  Colonial - Overlooking Boulan Park - 5 Bedroom - 4 Bath - Award Winning Troy Schools - Bemis, Bouland, Troy HS - 3561 Sq ft - Two Story Foyer - 3 Car Garage - S of Wattles - W of Crooks - Circle Drive - Main Floor Includes Office/Library - First Floor Laundry - Open Concept - Completely Finished Basement/Lower Level With Bedroom, Full Bath, 2nd Kitchen, Potential Gym or Theatre and Living Space (Could Double As InLaw Suite Or Au Pair Suite) - Extensive Outdoor Entertaining Space - Furniture Negotiable - One Meticulous Owner - Home Is Occupied, Handle With Care - Call Agent For More Details - Open House Sunday",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5461,1900,"Appraisal",3561,1949,"STONE HAVEN WOODS",6036,1372,"Cash, Conventional",false,"2018-01-23T17:49:52","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,176.63577646728447,167.80398764392024,158.97219882055603,{"$f":"IF(P124=2,Assumptions!$F$14,IF(Troy!P124=3,Assumptions!$F$15,IF(Troy!P124=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$E$8,IF(Troy!P124=3,Assumptions!$E$9,IF(Troy!P124=4,Assumptions!$E$10,IF(P124=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O124/2)*Assumptions!$K$2","v":18870},1200,2453.1,3.8155802861685212E-2,4800,-1.3831478537360891E-3,-0.24091573926868043,-1.5368309485956544E-3,-0.26768415474297824]
[218033267,"Active","Residential","02203 - Troy",null,null,4596,"ODETTE",null,"Court","Troy","Oakland",48098,4164,649900,4,3.1,3511,0.54,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",2181.73,193,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Kathleen F Wilson","248-646-6203","Central Air",null,"Turn onto Tranquil (E off Beach). Right onto White Oaks. Corner or Odette and White Oaks","E","Off Beach","S","Long Lake",null,"Gas, Wood Stove, Other","Family Room, Great Room, Living Room","Basement",144,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T15:44:55","New",null,null,"T2N, R11E, SEC 18 OAK RIVER SUB NO 2 LOT 110 7-6-84 FR 200-011","Full Service","(248) 646-6200","kwteam@hwwbrealtors.com","Kathleen F Wilson",95673,"2018-04-25",266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",649900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"144.33X163.09",null,null,null,649900,null,"Private - Owned",2018251014,null,null,null,null,true,true,true,true,26,false,"Immediate",null,"Great family home in Oak River West on the corner of Odette and White Oaks. Two FABULOUS brand new bathrooms in upper level hall & Master Bath, renovated in 2018. Beautiful great room off large foyer features plush carpeting, natural lighting, & fireplace. Renovated eat-in kitchen features granite countertops, stainless steel appliances, and an island. Bright family room off kitchen with a cozy fireplace that leads to a private brick paver patio. Formal dining room with hardwood flooring. Master suite with walk-in closet. Finished lower level with full bath, bonus room, cedar closet, and tons of storage. First floor laundry. Circle driveway, attached 2 car garage.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5011,1500,"PRD",3511,1725,"OAK RIVER SUB NO 2",9033,1547,"Cash, Conventional",false,"2018-01-22T14:17:25","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,185.10395898604386,175.84876103674168,166.59356308743946,{"$f":"IF(P125=2,Assumptions!$F$14,IF(Troy!P125=3,Assumptions!$F$15,IF(Troy!P125=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P125=2,Assumptions!$E$8,IF(Troy!P125=3,Assumptions!$E$9,IF(Troy!P125=4,Assumptions!$E$10,IF(P125=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O125/2)*Assumptions!$K$2","v":19497},1200,2534.6099999999997,3.8775196184028311E-2,5040,-8.2628096630250805E-4,-0.23813140483151252,-9.1808996255834236E-4,-0.26459044981279167]
[218031569,"Active","Residential","02203 - Troy",null,null,1523,"ROCKFIELD",null,"Drive","Troy","Oakland",48085,5042,649900,4,3.1,3157,0.42,"Appointment/LockBox",null,"2 Story","Colonial",0,null,null,null,"Daylight, Finished",null,null,"(313) 818-8835","alexis@anthonydjon.com","Alexis M Carmona",391856,338645,"Community Choice Realty Inc","(248) 729-0011",null,null,null,null,null,null,null,null,"Brick","ShowingTime",8778719768,"Ceiling Fans 2+, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"South of Long Lake, East of Rochester Road","E","Rochester Road","S","Long Lake","Gutter Guard System, Outside Lighting","Gas","Great Room","Basement",107,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","ENERGY STARÂ® Qualified Furnace Equipment","Natural Gas",true,true,"Cable Available, Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Light Fixture(s), ENERGY STARÂ® Qualified Window(s), High Spd Internet Avail, Jetted Tub, Pets Allowed, Programmable Thermostat, WaterSenseÂ® Labeled Toilet(s)",false,null,null,null,"2018-04-16T21:52:42","New",null,null,"T2N,R11E, SEC 14 OAKLAND COUNTY CONDOMINIUM PLAN NO 1589 ROCKFIELD AVENUE CONDOMINIUM UNIT1 L31628,P803 12-09-03 FR 020","Full Service","(248) 729-0011","anthony@anthonydjon.com","Anthony Djon",364941,"2018-04-16",338645,"Community Choice Realty Inc","(248) 729-0011",649900,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"107X173.18",null,null,null,649900,null,"Private - Owned",2014401030,null,null,null,null,true,true,true,true,86,false,"NEG","Each room has access to a bathroom, 2 with direct access and 2 with a jack and jill bathroom. There is premium carpeting through-out the whole house. Last year the owners did not even winterize their boat, this garage stays warm! All walls are cell foam and cellulose insulation. The heat bill was about $100 per month this last winter. High quality wood front door. A huge mega driveway with tons of extra parking. All appliances are energy efficient still with warranties that are protected through the extended warranty. Basement plumbed and ready for another bathroom. Features list uploaded in extra docs! Please Send all offers to: alexis@anthonydjon.com and please cc anthony@anthonydjon.com","Absolutely no expenses spared while building this custom energy efficient home. Every detail down to the thickness of the walls, closed cell foam and cellulose insulation, windows, how the basement was poured, and reinforced, was paid very close attention to (9 foot ceilings in the basement with 2 inch thicker walls than a standard basement and steel re-bars added to reinforce the structures). Completely custom kitchen, w/the best quality cabinetry and custom drawers, granite counter tops, paired impeccably w/a limestone back splash, and H.E S.S appliances. Hickory wood Flooring-one of the strongest and longest lasting woods -is used throughout. All brick and Limestone exterior. High end marble flooring in the master bath and granite counters in all bathrooms. All bedrooms boast tray ceilings. 3 car garage that is completely insulated, from the garage door to all the walls. There is nothing generic about this home, it truly sets the standards of what great quality is vs quantity.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4323,1166,"PRD",3157,1350,"ROCKFIELD AVENUE CONDO OCCPN 1589",4999,1137,"Cash, Conventional, FHA, VA",false,"2018-01-17T14:35:27","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,null,"Asphalt",null,11,null,null,null,null,null,null,205.85999366487172,195.56699398162812,185.27399429838454,{"$f":"IF(P126=2,Assumptions!$F$14,IF(Troy!P126=3,Assumptions!$F$15,IF(Troy!P126=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P126=2,Assumptions!$E$8,IF(Troy!P126=3,Assumptions!$E$9,IF(Troy!P126=4,Assumptions!$E$10,IF(P126=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O126/2)*Assumptions!$K$2","v":19497},1200,2534.6099999999997,3.8775196184028311E-2,5040,-8.2628096630250805E-4,-0.23813140483151252,-9.1808996255834236E-4,-0.26459044981279167]
[218028330,"Active","Residential","02203 - Troy",null,null,1954,"FRENCH CREEK",null,"Drive","Troy","Oakland",48098,6613,649900,5,3.1,3757,0.41,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove","2 Story","Colonial",0,165,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","JOHN HUYCK","248-709-5553","Central Air",null,"ENTER ONTO FRENCH CREEK EAST OFF COOLIDGE SOUTH OF LONG LAKE","E","COOLIDGE","S","LONG LAKE","Sprinkler(s)","Gas",null,"Basement",112,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Humidifier, Sump Pump",false,null,null,null,"2018-04-06T11:46:41","New",null,null,"T2N, R11E, SEC 17 OAK RIVER EAST SUB NO 2 LOT 152 6-14-88 FR 100-003","Full Service","(248) 644-6700","John@JohnHuyck.com","John T Huyck",179688,"2018-04-06",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",649900,"2018-04-02","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","111.63X161.95",null,null,null,649900,null,"Private - Owned",2017103004,null,null,null,null,true,true,true,true,11,false,"2018-04-30",null,"STUNNING COLONIAL IN OAK RIVER EAST, EXCELLENT CONDITION. ENTER FROM COURTYARD TO BEAUTIFUL 2 STORY FOYER WITH HARDWOOD FLOOR LEADS TO GREAT ROOM W/ LARGE WINDOWS FOR LIGHT AIRY FEELING. 1ST FLOOR MASTER BEDROOM WITH CATHEDRAL CEILING, 2 WICS, LARGE BATH.LIBRARY WITH FLOOR TO CEILING JUDGE'S PANELING AND SHELVING. BEAUTIFUL UPDATED (2015) KIT WITH 42\" WALNUT CABINETS, SS APPLS, CUSTOM HOOD, VENTED ISLAND, GRANITE TOPS, HARDWOOD FLOORS AND LARGE NOOK, 9'CEILING. LR HAS CENTERED NATURAL FRPL. HWF AND SERVICE BAR, LARGE BEDROOMS W/ IN SUITE BATH AS WELL AS COMMON BATH. GREAT YARD WITH REFURBISHED DECKING, TREES PRO LANDSCAPED FRONT/BACK. UNFIN LL,PRE PLUMBED FOR 4TH BATH. TROY HIGH. NEW PAINT AND AND FRESH MULCH AS OF 4/4/18",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3757,null,"PRD",3757,1878,"OAK RIVER EAST SUB NO 2",6609,1503,"Cash, Conventional, FHA, VA",false,"2017-11-02T10:35:04","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,172.9837636412031,164.33457545914294,155.68538727708278,{"$f":"IF(P127=2,Assumptions!$F$14,IF(Troy!P127=3,Assumptions!$F$15,IF(Troy!P127=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$E$8,IF(Troy!P127=3,Assumptions!$E$9,IF(Troy!P127=4,Assumptions!$E$10,IF(P127=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O127/2)*Assumptions!$K$2","v":19497},1200,2534.6099999999997,3.6928758270503154E-2,4800,-2.3034312971226341E-3,-0.24551715648561315,-2.5593681079140382E-3,-0.27279684053957015]
[218002628,"Active","Residential","02203 - Troy",null,null,4567,"ODETTE",null,"Court","Troy","Oakland",48098,4164,649900,4,3.1,3525,0.37,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,195,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Wood","Marilyn Rottner","(248) 417-1515","Ceiling Fans 2+, Central Air",null,"East Off Beach Rd onto Tranquil, Right on White Oaks, Right onto Odette Ct","E","Off Beach","S","Long Lake Road","BBQ Grill, Outside Lighting, Sprinkler(s)","Gas","Great Room, Living Room","Basement",100,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Security Alarm (rented), Sump Pump, Wet Bar",false,null,null,null,"2018-04-11T17:18:15","Price Decrease",674900,null,"T2N, R11E, SEC 18 OAK RIVER SUB NO 2 LOT 103 7-6-84 FR 200-011","Full Service","(248) 646-6200","mrottner@hwwbrealtors.com","Marilyn Rottner",335346,"2018-01-11",266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",649900,"2018-01-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100.02X160",null,null,null,697450,null,"Private - Owned",2018251007,null,null,null,null,true,true,true,true,28,false,"Neg","*RECENTLY APPRAISED AT $700,000* GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL APPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINISHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISITORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACCESS TO I-75.","*RECENTLY APPRAISED AT $700,000* GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL APPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINISHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISITORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACESS TO I-75.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5530,2005,"PRD",3525,2005,"OAK RIVER SUB NO 2",7008,1592,"Cash, Conventional",false,"2017-12-27T09:43:35","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered",null,null,16,null,null,null,null,null,null,184.36879432624113,175.15035460992908,165.93191489361703,{"$f":"IF(P128=2,Assumptions!$F$14,IF(Troy!P128=3,Assumptions!$F$15,IF(Troy!P128=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P128=2,Assumptions!$E$8,IF(Troy!P128=3,Assumptions!$E$9,IF(Troy!P128=4,Assumptions!$E$10,IF(P128=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O128/2)*Assumptions!$K$2","v":19497},1200,2534.6099999999997,3.8775196184028311E-2,5040,-8.2628096630250805E-4,-0.23813140483151252,-9.1808996255834236E-4,-0.26459044981279167]
[218004450,"Active","Residential","02203 - Troy",null,null,2086,"CHAPS",null,"Drive","Troy","Oakland",48085,5600,675000,4,3.1,3394,0.23,"Appointment/LockBox",null,"2 Story","Colonial",0,400,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Stone","BHAVANI BHARADWAJ",2482294834,null,null,"Off John R","E","John R","N","Long Lake",null,null,null,"Basement",83,null,"Attached","3 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-03-15T16:56:15","Price Decrease",685000,null,"T2N, R11E, SEC 12 OAKLAND COUNTY CONDOMINIUM PLAN NO 2097 HUNTERS PARK CONDOMINIUM UNIT 41 L48800 P311 11/17/15 FR 301-004 & 005","Full Service","(248) 649-7200","bhavani.bharadwaj71@gmail.com","Bhavani Bharadwaj",369768,"2018-02-07",388841,"Keller Williams Troy","(248) 649-7200",675000,"2018-02-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"irregular",null,null,null,685000,null,"Private - Owned",2012303041,null,null,null,null,true,true,true,true,28,false,"At Close","PLEASE REMOVE SHOES, TURN OFF ALL THE LIGHTS , PLEASE MAKE SURE YOU LOCK ALL THE DOORS WHEN YOU LEAVE, PLEASE LEAVE A CARD , PROVIDE FEEDBACK. NO VIRTUAL SHOWINGS ALLOWED , AGENT MUST BE PHYSICALLY PRESENT WITH BUYERS AT ALL TIMES. BUYERS AGENT TO VERIFY ALL INFORMATION ( BATVAI)","ARE YOU LOOKING FOR A NEW CONSTRUCTION , LOOK NO FURTHER, THIS IS BETTER THAN A NEW ONE. STUNNING NORTH FACING TURN KEY HOME IN HUNTERS PARK SUBDIVISION WITH AWARD WINNING TROY SCHOOLS ,BRICK AND STONE EXTERIOR, CUSTOM PATIO & WALKWAY, INSIDE HARDWOOD FLOORS LEADING TO AN OPEN CONCEPT GREAT ROOM WHICH OPENS RIGHT INTO THE KITCHEN WITH SS APPLIANCES WALK IN PANTRY, GRANITE COUNTERS. FINISHING OFF THE ENTRY LEVEL WITH A FORMAL DINING , LIVING AND AN OFFICE/ DEN. UPSTAIRS , MASTER BEDROOM WITH A SPACIOUS CLOSET AND MASTER BATH , 3 MORE BEDROOMS AND 2 BATH. BASEMENT IS 9 FEET TALL AND PLUMBED FOR BATH & PERFECT FOR FUTURE EXPANSION.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3394,null,"city",3394,1758,"HUNTERS PARK CONDO OCCPN 2097",8516.74,1937.04,"Cash, Conventional",false,"2017-12-28T22:09:26","Sale",null,null,"LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Composition",null,14,null,null,null,null,null,null,198.88037713612258,188.93635827931644,178.9923394225103,{"$f":"IF(P129=2,Assumptions!$F$14,IF(Troy!P129=3,Assumptions!$F$15,IF(Troy!P129=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P129=2,Assumptions!$E$8,IF(Troy!P129=3,Assumptions!$E$9,IF(Troy!P129=4,Assumptions!$E$10,IF(P129=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O129/2)*Assumptions!$K$2","v":20250},1200,2632.5,3.7333333333333336E-2,5040,-1.911111111111111E-3,-0.24355555555555555,-2.1234567901234568E-3,-0.27061728395061729]
[218029399,"Active","Residential","02203 - Troy",null,null,3830,"FINCH",null,"Drive","Troy","Oakland",48084,1667,679900,4,2.1,3100,0.62,"Appointment","Disposal, ENERGY STARÂ® qualified dishwasher, Microwave, Stove","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction","Composition, Stone, Vinyl","Nico Krohn","248-795-3195","Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"S of Wattles, E of Crooks","E","Crooks","S","Wattles","Outside Lighting","Gas","Great Room","Basement",135,"20x19","Attached, Electricity","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",true,true,"Carbon Monoxide Alarm(s), ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Window(s), Sump Pump",false,null,null,null,"2018-04-11T23:20:03","New",null,null,"T2N, R11E, SEC 21 PART OF NW 1/4 BEG AT PT DIST S 88-58-33 E 1109 FT & S 01-09-56 W 911.70 FT FROM NW SEC COR, TH S 88-58-33 E 200.47 FT, TH S 01-15-32 W 135.50 FT, TH N 88-58-33 W 200.25 FT, TH N 01-09-56 E 135.50 FT TO BEG 0.62A 6-6-03 FR 018","Full Service","(248) 795-3195","nicosellshomes@gmail.com","Nico Krohn",370641,"2018-04-11",360140,"3DX Real Estate LLC","(888) 304-1447",679900,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"135 X 200 x 135 x 200",null,null,null,679900,null,"Private - Owned",2021102023,null,null,null,null,true,true,true,true,35,false,"on completion","**TO BE BUILT** Call Listing Agent 248-795-3195 for more information about On Your Lot construction. Other Clearview homes are possible on this site. Land and home can be included in a single new construction mortgage loan with as low as 5% down. Home is occupied. Do not disturb residents. Please book appointment before walking the land.","**TO BE BUILT** Walk this stunning 0.62-acre lot and get all your questions about â€œOn Your Lotâ€\u009d construction answered at the open house event on Saturday, April 21 from 3-5 p.m. Listing shows â€œThe Rockford IIâ€\u009d which includes a two-story foyer and open floor plan with 9â€™ ceilings on the 1st floor. Other models are possible. All Clearview â€œOn Your Lotâ€\u009d homes come with GE stainless appliances, 42â€\u009d upper cabinets and kitchen island. Granite countertops are standard in kitchen and baths - so are hardwood floors in the foyer, kitchen and breakfast nook. Among the many standard features that make Clearview homes stand out is the basement, which includes drywalled walls & 15-yr no-leak guarantee.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,4600,1500,"Builder",3100,1500,null,1960,446,"Cash, Conventional",false,"2018-04-11T08:46:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2203,null,"Asphalt",null,7,null,null,null,null,null,null,219.32258064516128,208.35645161290321,197.39032258064515,{"$f":"IF(P130=2,Assumptions!$F$14,IF(Troy!P130=3,Assumptions!$F$15,IF(Troy!P130=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P130=2,Assumptions!$E$8,IF(Troy!P130=3,Assumptions!$E$9,IF(Troy!P130=4,Assumptions!$E$10,IF(P130=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O130/2)*Assumptions!$K$2","v":20397},1200,2651.6099999999997,3.7064274157964407E-2,5040,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":-2.1135461097220179E-3},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":-0.24456773054861003},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":-2.3483845663577977E-3},-0.27174192283178894]
[218027672,"Active","Residential","02203 - Troy",null,null,2377,"OAK RIDGE",null,"Drive","Troy","Oakland",48098,5327,699900,4,3.2,3696,0.34,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,325,"Annually",null,"Finished",null,null,"(248) 939-9993","BahooraHomes@Gmail.com","Christopher Bahoora",362062,289780,"Real Estate One-W Blmfld","(248) 851-4100",null,null,null,null,null,null,null,null,"Brick, Wood","Niran Bahoora","248-225-7711","Ceiling Fan, Central Air",null,"N of Long Lake / E of Beach Rd","E","of Beach Rd","N","of Long Lake","BBQ Grill, Outside Lighting, Sprinkler(s)","Gas","Family Room, Living Room","Basement",100,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Cable Available, Humidifier, Security Alarm (owned), Sound System, Sump Pump",false,null,null,null,"2018-04-04T16:38:59","New",null,null,"T2N, R11E, SEC 7 BEACH FOREST SUB LOT 11 12-2-87 FR 201-004","Full Service","(248) 225-7711","nbahoorahomes@gmail.com","Niran Bahoora",299573,"2018-04-04",289780,"Real Estate One-W Blmfld","(248) 851-4100",699900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100X150",null,null,null,699900,null,"Private - Owned",2007253006,null,null,null,null,true,true,true,true,51,false,"AT CLOSE","Buyers agent must be physically present for all showings. Please email all offers to Nbahoorahomes@gmail.com. BATVAI.","Executive colonial in highly desired Beach Forest subdivision. Grand two story foyer with wood floors, spiral staircase, and leaded glass door. Spacious dining room with bay window and flows into the living room featuring a vaulted ceiling, gas fireplace, and large windows for tons of natural light. Large kitchen has tons of cabinets for storage, large island, eat-in breakfast nook, double oven, gas stove, and granite counters. Large family room with second fireplace and ceiling fan. Master bedroom has 2 large walk-in closets, large windows, and private en-suite bath with soaking tub, double sinks, and step-in shower.  3 generously sized bedrooms with jack and jill bath and one en-suite. Finished basement offers great recreation area and half bath. Patio has built in lighting and gas grill. Acclaimed Troy Schools: Hamilton Elementary, Boulan Middle School, and Troy High School.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5759,2063,"PRD",3696,2063,"BEACH FOREST SUB",9173,2086,"Cash, Conventional, FHA, VA",false,"2018-04-04T18:41:17","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"LAKE CHARNWOOD",1965,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":189.36688311688312},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":179.89853896103895},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":170.43019480519482},{"$f":"IF(P131=2,Assumptions!$F$14,IF(Troy!P131=3,Assumptions!$F$15,IF(Troy!P131=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P131=2,Assumptions!$E$8,IF(Troy!P131=3,Assumptions!$E$9,IF(Troy!P131=4,Assumptions!$E$10,IF(P131=5,Assumptions!$F$10,0))))","v":2100},{"$f":"FI131*12","v":25200},{"$f":"(O131/2)*Assumptions!$K$2","v":20997},{"$f":"IF(O131>0,1200,0)","v":1200},2729.6099999999997,3.6005143591941707E-2,{"$f":"FJ131*0.2","v":5040},-2.9104157736819544E-3,-0.24855207886840971,-3.2337953040910607E-3,{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":-0.27616897652045524}]
[218023690,"Active","Residential","02203 - Troy",null,null,5785,"SPRINGBROOK",null,"Drive","Troy","Oakland",48098,5357,699900,4,3.2,4254,0.46,"Appointment/LockBox","Dishwasher, Disposal, Stove","2 Story","Colonial",0,350,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Stucco/EIFS, Wood","APPT CENTER","800-746-9464","Ceiling Fans 2+, Central Air",null,"LEELAND WEST OFF COOLIDGE,RT ON CONNOLLY, RT ON SPRINGBROOK","W","COOLIDGE","N","LONG LAKE","Outside Lighting, Sprinkler(s)","Gas, Natural","Family Room","Basement",114,null,"Attached, Direct Access, Door Opener, Heated, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Jetted Tub, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-03-23T10:27:04","New",null,null,"T2N, R11E, SEC 7 BEACH FOREST SUB NO 2 LOT 139 6-23-89 FR 226-001","Full Service","(248) 813-8800","homeshowcase@hotmail.com","Karen R Wilson",242185,"2018-03-23",8114902,"Real Estate One-Troy","(248) 813-4900",699900,"2018-03-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"114X156X149X157",null,null,null,699900,null,"Private - Owned",2007227005,null,null,null,null,true,true,true,true,30,false,"90 DAC","**SCHEDULE SHOWING ON LINE OR CALL 800-746-9464**Beautiful home in popular Beach Forest.  East facing with lots of light throughout. Traditional floor plan with formal living & dining room, french door entry to wood paneled library w/built in shelving, huge family rm with brick fireplace, cathedral ceiling, dry bar (plumbed), spacious kitchen, walk in pantry, desk, door wall to deck. Hardwood flrs in foyer, dining, library & kitchen, Â½ bath. Bay windows in living rm, dining, kitchen breakfast, family rm, guest bdrm. Circular staircase to upper level, deluxe master suite with tray ceiling, double doors to massive closet, marble bath with jetted deck tub/shower, double sinks, Full extra deep basement, fresh exterior paint, new driveway, 3 plus garage. Hamilton, Boulan, Troy High. Easy freeway access.","Beautiful home in popular Beach Forest.  East facing with lots of light throughout. Traditional floor plan with formal living & dining room, french door entry to wood paneled library w/built in shelving, huge family rm with brick fireplace, cathedral ceiling, dry bar (plumbed), spacious kitchen, walk in pantry, desk, door wall to deck. Hardwood flrs in foyer, dining, library & kitchen, Â½ bath. Bay windows in living rm, dining, kitchen breakfast, family rm, guest bdrm. Circular staircase to upper level, deluxe master suite with tray ceiling, double doors to massive closet, marble bath with jetted deck tub/shower, double sinks, Full extra deep basement, fresh exterior paint, new driveway, 3 plus garage. Hamilton, Boulan, Troy High. Easy freeway access.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4254,null,"PRD",4254,2352,"BEACH FOREST SUB NO 2",7849,1711,"Cash, Conventional",false,"2017-12-06T17:42:03","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,164.52750352609308,156.30112834978843,148.07475317348377,{"$f":"IF(P132=2,Assumptions!$F$14,IF(Troy!P132=3,Assumptions!$F$15,IF(Troy!P132=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P132=2,Assumptions!$E$8,IF(Troy!P132=3,Assumptions!$E$9,IF(Troy!P132=4,Assumptions!$E$10,IF(P132=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O132/2)*Assumptions!$K$2","v":20997},1200,2729.6099999999997,3.6005143591941707E-2,5040,-2.9104157736819544E-3,-0.24855207886840971,-3.2337953040910607E-3,-0.27616897652045524]
[218020562,"Active","Residential","02203 - Troy",null,null,6477,"SHAGBARK",null,"Drive","Troy","Oakland",48098,5232,765000,5,5,4600,0.33,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine, Other","2 Story","Colonial",0,200,"Annually",null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Doug Shaw","248-330-0177","Ceiling Fan, Central Air",null,"West off Coolidge onto Red Maple, Right on Shagbark","W","Coolidge","N","Square Lake","Sprinkler(s)","Natural","Family Room","Basement",100,null,"Attached, Direct Access, Door Opener, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-03-13T17:40:15","New",null,null,"T2N, R11E, SEC 6 CHARNWOOD HILLS NO 5 LOT 285","Full Service","(248) 256-5436","dshaw@remax.net","Doug J Shaw",235245,"2018-03-13",389870,"RE/MAX Defined","(248) 232-8887",765000,"2018-03-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100.22X142",null,null,null,765000,null,"Private - Owned",2006277010,null,null,null,null,true,true,true,true,32,false,"At Close","A Minimum of 2% Earnest Money Deposit is required with all offers. Virtual showings are not permitted; State of Michigan licensed real estate agent must be physically present at all showings. All offers to dshaw@remax.net  AND dougshawteam@gmail.com","NW Troy walk to Nature Center & Firefighters Park! Spacious 4600 sq ft Colonial featuring 5 bedrooms and 5 full bathrooms. Private premium lot with a magnificent private views.  Entertain in this soaring family room with 27â€™ ceiling with windows overlooking woods and floor to ceiling Fieldstone fireplace. Two 2nd floor master suites with large walk in closets. Generous recreation room off of family room. 1st floor bedroom/study with adjacent full bathroom for guests.  Extensive hardwood floors. Kitchen features Granite Counters, New SS appliances and Jenn Air cooktop. 5 remodeled baths, luxury Master Bath with Ariel steam shower, granite vanity dual sinks, granite radiant heat floors, airjet tub. Finished basement with new full bath, Sprinkler system, professionally landscaped yard with custom steps and newer maintenance-free Trex deck. 3 Car attached garage with beautiful new epoxy floor. New led light fixtures and upgraded insulation. Hamilton Elementary, Smith Middle and Troy High.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5600,1000,"Appraisal",4600,1300,"CHARNWOOD HILLS NO 5",8185,1474,"Cash, Conventional",false,"2018-02-23T09:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218014462","Natural Gas","Municipal Water",null,null,null,1994,2005,"Michigan",2203,"Porch",null,null,14,null,null,null,null,null,null,166.30434782608697,157.9891304347826,149.67391304347825,{"$f":"IF(P133=2,Assumptions!$F$14,IF(Troy!P133=3,Assumptions!$F$15,IF(Troy!P133=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$E$8,IF(Troy!P133=3,Assumptions!$E$9,IF(Troy!P133=4,Assumptions!$E$10,IF(P133=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O133/2)*Assumptions!$K$2","v":22950},1200,2983.5,3.1372549019607843E-2,4800,-6.4705882352941177E-3,-0.26635294117647057,-7.1895424836601303E-3,-0.29594771241830065]
[218025299,"Active","Residential","02203 - Troy",null,null,1850,"NEW CASTLE",null,"Drive","Troy","Oakland",48098,6550,768800,4,4.2,3578,0.4,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Stove","2 Story","Colonial",0,370,"Annually",null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platted Sub.","Brick, Vinyl","SHOWING TIME","800-746-9464","Ceiling Fan, Central Air",null,"EAST ON WYNGATE DRIVE, SOUTH ONTO COUNTRY RIDGE, EAST TO NEW CASTLE","E","COOLIDGE ROAD","N","SQUARE LAKE ROAD","Chimney Cap(s), Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",112,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Jetted Tub, Programmable Thermostat, Security Alarm (rented), Sump Pump",false,null,null,null,"2018-04-05T06:33:49","New",null,null,"T2N, R11E, SEC 5 WYNGATE OF TROY SUBDIVISION LOT 67","Full Service","(248) 303-9097","mj2properties@yahoo.com","Jennifer A Toomajian",222625,"2018-04-05",8114902,"Real Estate One-Troy","(248) 813-4900",768800,"2018-04-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","111.72X154.18",null,null,null,768800,null,"Private - Owned",2005301067,null,null,null,null,true,true,true,true,47,false,"AT CLOSE","** Home is OCCUPIED w/Alarm System ** for showings please contact showing time 1-800-746-9464.   EMAIL offers to:  Jennifer Toomajian - MJ2Properties@yahoo.com, and please call or text with any questions 248-303-9097. Home features cathedral ceilings w/dual staircases, two story great rm w/two-way fireplace, spacious kitchen w/hearth rm, granite counters & 42\" maple cabinetry. Formal living and dining rm, library, laundry all on first level. Upstairs enjoy Master bedrm with en-suite bathrm plus walk-in closets. Second en-suite bedrm w/bath, and 3rd and 4th bedrm w/full bathrm. In-laws suite or 5th bedroom/bath in the fully finished daylight basement w/large windows, plus Recreation/Exercise space.  Professionally designed landscape, deck and paver patio. Side entry 3 car garage. HIGHLY sought after West Troy Schools!","Fresh, Bright, and Ready-to-Move In ** Brick Colonial Home in the highly desirable WYNGATE OF TROY community at an Amazing Value.  Enjoy the beautiful upgraded elevation of this 4/5 bedrooms home with 6 bathrooms, finished daylight basement, and hardwood floors. The light filled home feels like a newly built home, a clean canvas awaiting your decorating & personal touches. Featuring cathedral ceilings w/dual staircases, two story great rm w/two-way fireplace, spacious kitchen w/hearth rm, granite counters & 42\" maple cabinetry. Formal living and dining rm, library, laundry/mudroom all on first level. Upstairs enjoy Master bedrm with en-suite bathrm plus walk-in closets. Second en-suite bedrm w/bath, and 3rd and 4th bedrm w/full bathrm. In-laws suite or 5th bedroom/bath in the fully finished daylight basement w/large windows, plus Recreation/Exercise space.  Professionally designed landscape, custom deck and paver patio. Side entry 3 car garage. HIGHLY sought after West Troy Schools!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5478,1900,"PRD",3578,1953,"WYNGATE OF TROY SUB",7992,1817,"Cash, Conventional",false,"2018-01-11T10:19:25","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,214.86864169927333,204.12520961430968,193.38177752934601,{"$f":"IF(P134=2,Assumptions!$F$14,IF(Troy!P134=3,Assumptions!$F$15,IF(Troy!P134=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P134=2,Assumptions!$E$8,IF(Troy!P134=3,Assumptions!$E$9,IF(Troy!P134=4,Assumptions!$E$10,IF(P134=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O134/2)*Assumptions!$K$2","v":23064},1200,2998.3199999999997,3.2778355879292405E-2,5040,-5.3381893860561915E-3,-0.26069094693028094,-5.9313215400624347E-3,-0.28965660770031215]
[218029994,"Active","Residential","02203 - Troy",null,null,2929,"DEVONWOOD",null,"Drive","Troy","Oakland",48098,2362,794500,5,4.2,4095,1.21,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Finished",null,null,"(248) 703-6203","leslie@hardycosgrove.com","Leslie Hardy",327467,391898,"KW Domain","(248) 590-0800",null,null,null,null,null,null,null,null,"Brick Siding","Lanie Hardy Cosgrove","248-703-1105","Ceiling Fans 2+, Central Air",null,"North of Long Lake, East off Adams","E","Adams","N","Long Lake","Outside Lighting, Sprinkler(s)","Gas","Basement, Dining Room, Family Room, Living Room, Master Bedroom","Basement",478,null,"Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Cable Available, High Spd Internet Avail, Jetted Tub, Programmable Thermostat, Sound System, Sump Pump, Wet Bar",false,null,null,null,"2018-04-12T15:55:10","New",null,null,"T2N, R11E, SEC 7 MIDDLESEX COUNTRY HOME SITESPART OF LOT 19 BEG AT PT DIST N 61-57-40 E 100 FT FROM WLY LOT COR, TH N 61-57-40 E 351.78 FT, TH S 10-16-20 E 223.50 FT, TH N 89-00-50 W 351.18 FT, TH N 00-59-10 W 48.50 FT TO BEG ALSO THAT PART OF VACPART OF DEVONWOOD DR ADJ THERETO, ALSO PART OF LOT 19 BEG AT W LOT COR, TH N 61-57-40 E 100 FT, TH S 00-59-10 W 48.50 FT, TH W TO BEG, ALSO VAC PART OF DEVONWOOD DR ADJ TO SAME 10-5-99 FR 005 & 301-004","Full Service","(248) 590-0800","lanie@hardycosgrove.com","Lanie Hardy",261101,"2018-04-12",391898,"KW Domain","(248) 590-0800",794500,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","478x237x464",null,null,null,794500,null,"Private - Owned",2007152007,null,null,null,null,true,true,true,true,28,false,"Negotiable",null,"1.21 acres surround this custom-built beauty that offers over 5000 square feet of living space, soaring ceilings, 4 fireplaces & award-winning Bloomfield Hills Schools. Granite kit w/center island, double ovens, S/S appliances, adjoining huge family rm w/extra high ceilings. Vaulted living rm & dining rm share 2-way fireplace. Library w/built-in shelving. 1st flr laundry & separate mud room w/additional lav. Spectacular, private master has fireplace and tray ceiling, double walk-ins (1 includes additional storage space), luxury bath with double sinks, jet tub, shower, commode room. Bedroom 2 has private bath. Bedrooms 3 & 4 have Jack & Jill bath. Finished LL includes 5th bedroom, full bath, rec room with bar & fireplace & tons of storage! Whole house natural gas generator. Circular drive and brick walk complete the total package. Convenient (and quick) access to schools, International Academy, Bowers Farm, expressways, downtown Birmingham. * Call agent about possible lot split *",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5595,1500,"PRD",4095,2200,"MIDDLESEX COUNTRY HOME SITES",7286,1594,"Cash, Conventional",false,"2018-02-15T14:00:19","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,194.01709401709402,184.31623931623932,174.61538461538461,{"$f":"IF(P135=2,Assumptions!$F$14,IF(Troy!P135=3,Assumptions!$F$15,IF(Troy!P135=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$E$8,IF(Troy!P135=3,Assumptions!$E$9,IF(Troy!P135=4,Assumptions!$E$10,IF(P135=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O135/2)*Assumptions!$K$2","v":23835},1200,3098.5499999999997,3.0207677784770296E-2,4800,-7.3442416614222785E-3,-0.27072120830711138,-8.1602685126914206E-3,-0.30080134256345709]
[218032399,"Active","Residential","02203 - Troy",null,null,4866,"Riverchase",null,null,"Troy","Oakland",48098,4185,799000,4,3.2,3901,0,"Lock Box","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","2 Story","Colonial",null,180,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Showing Desk","800-746-9464","Central Air",null,"WEST OFF COOLIDGE ON PONDWAY DRIVE - RIGHT ONTO RIVERCHASE DR","W","Coolidge","S","Long Lake","Outside Lighting","Natural","Family Room, Living Room","Basement",89,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air, Zoned","Natural Gas",false,true,"Cable Available, Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-21T00:28:32","New",null,null,"T2N, R11E, SEC 18 OAK RIVER SUB NO 4 LOT 226 8-11-86 FR 228-016","Full Service","(248) 225-3600","Bella@AskBella.com","Bella Brookenthal",240198,"2018-04-21",289780,"Real Estate One-W Blmfld","(248) 851-4100",799000,"2018-04-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"89 X 176",null,null,null,799000,null,"Private - Owned",2018229004,null,0,0,0,true,true,true,true,53,false,"At Closing","Walk to Troy High! Upscale Executive home built by Joseph Craig.  Immaculate condition like brand new including roof, appliances, mechanicals  Huge rooms, two natural fireplaces, 2-story marble foyer.  Updated Island Kitchen w/5 burner stove, double ovens, oak cabinetss, granite counters. Baths updated in 2009.  Every bedroom has a bath and huge closet.  Central Air 2012, Roof 2009, Furnace and HWH 2008, Fridge and Dishwasher 2013. Grohe faucets. 3-car garage.  Also for lease. Min 1 yr Corporate lease, prefer long term.  Exclude LR drapes.  BTVAI","Walk to Troy High! Upscale Executive home built by Joseph Craig.  Immaculate condition like brand new including roof, appliances, mechanicals  Huge rooms, two natural fireplaces, 2-story marble foyer.  Updated Island Kitchen w/5 burner stove, double ovens, oak cabinetss, granite counters. Baths updated in 2009.  Every bedroom has a bath and huge closet.  Central Air 2012, Roof 2009, Furnace and HWH 2008, Fridge and Dishwasher 2013. Grohe faucets. 3-car garage.  Also for lease. Min 1 yr Corporate lease, prefer long term.  Exclude LR drapes.  BTVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3901,null,"PRD",3901,1800,"Oak River Sub No 4",8062,2773,"Cash, Conventional",false,"2017-11-02T07:38:22","Sale",null,"https://youtu.be/5M_6EKEIBy4","Natural Gas","Municipal Water",null,null,null,1956,2003,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,204.81927710843374,194.57831325301206,184.33734939759037,{"$f":"IF(P136=2,Assumptions!$F$14,IF(Troy!P136=3,Assumptions!$F$15,IF(Troy!P136=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P136=2,Assumptions!$E$8,IF(Troy!P136=3,Assumptions!$E$9,IF(Troy!P136=4,Assumptions!$E$10,IF(P136=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O136/2)*Assumptions!$K$2","v":23970},1200,3116.1,3.1539424280350441E-2,5040,-6.2703379224030038E-3,-0.265351689612015,-6.9670421360033376E-3,-0.29483521068001667]
[218010570,"Active","Residential","02203 - Troy",null,null,5920,"SUSSEX",null,"Drive","Troy","Oakland",48098,2397,799000,3,2.1,2047,2.73,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cedar","Kathleen Suppelsa (Nagle)","(248) 918-3547","Central Air",null,"Adams north right on Square Lake right on Arlund Way right on Sussex","E","Adams","S","Square Lake","BBQ Grill, Chimney Cap(s), Fenced, Outside Lighting, Pool - Inground","Natural",null,"Crawl",270,"30x29","Attached, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",true,true,"Security Alarm (owned), Sump Pump, Wet Bar",false,null,null,null,"2018-02-09T10:39:52","New",null,null,"T2N, R11E, SEC 7 MIDDLESEX COUNTRY HOME SITESPART OF LOT 11 BEG AT NW LOT COR, TH N 89-51-30 E 134 FT, TH S 17-48-31 E 146.92 FT, TH S 24-46-00 W 152.90 FT, TH N 89-05-21 W 163.26 FT, TH N 09-56-47 E 280 FT TO BEG, ALSO ALL OF LOT 31 2.92 A","Full Service","(248) 646-6200","kmnagle06@yahoo.com","Kathleen Suppelsa",395575,"2018-02-09",266675,"Berkshire Hathaway HomeServices HWWB","(248) 646-6200",799000,"2018-02-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Splits Available","270X440.76",null,null,null,799000,null,"Private - Owned",2007102030,null,null,null,null,true,true,true,true,27,true,"TBD","Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.","Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2047,null,"PRD",2047,null,"MIDDLESEX COUNTRY HOME SITES",4344,950,"Cash, Conventional, FHA, VA",false,"2018-03-14T19:54:28","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Patio, Porch - Covered",null,null,15,null,null,null,null,null,null,390.32730825598435,370.81094284318516,351.29457743038591,{"$f":"IF(P137=2,Assumptions!$F$14,IF(Troy!P137=3,Assumptions!$F$15,IF(Troy!P137=4,Assumptions!$F$16,0)))","v":125},{"$f":"IF(P137=2,Assumptions!$E$8,IF(Troy!P137=3,Assumptions!$E$9,IF(Troy!P137=4,Assumptions!$E$10,IF(P137=5,Assumptions!$F$10,0))))","v":1800},21600,{"$f":"(O137/2)*Assumptions!$K$2","v":23970},1200,3116.1,2.7033792240300374E-2,4320,-9.8748435544430534E-3,-0.28337421777221528,-1.0972048393825616E-2,-0.31486024196912804]
[218034024,"Active","Residential","02203 - Troy",null,null,3492,"BALFOUR",null,"Drive","Troy","Oakland",48084,1400,799900,4,3.1,3675,0.34,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator","2 Story","Colonial",0,200,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Mark Marangon","248-408-5100",null,null,"N of Big Beaver, E of Coolidge","E","Coolidge","N","Big Beaver","Sprinkler(s)","Gas","Family Room","Basement",90,null,"2+ Assigned Space(s), Attached, Door Opener","3 Car","Forced Air","Natural Gas",true,true,"Humidifier, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-04-24T10:50:07","New",null,null,"T2N, R11E, SEC 20 SOMERSET NORTH SUB LOT 11 10-3-90 FR 300-010","Full Service","(248) 644-6300","tahoe039@aol.com","Mark A Marangon",239422,"2018-04-24",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",799900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"90.47X163.89",null,null,null,799900,null,"Private - Owned",2020302010,null,null,null,null,true,true,true,true,36,false,"at close","Fantastic Somerset North Sub Colonial on a premium lot with Award Winning Troy Schools. This architectural GEM features 4 bedrooms, a spacious kitchen with custom cabinets, stainless steel appliances, butler pantry, wet bar and fireplace. Newer furnace, hardwood floors, master bedroom with jacuzzi tub. Finished lower level with 5th bedroom and full bath. Professional landscaping.","Fantastic Somerset North Sub Colonial on a premium lot with Award Winning Troy Schools. This architectural GEM features 4 bedrooms, a spacious kitchen with custom cabinets, stainless steel appliances, butler pantry, wet bar and fireplace. Newer furnace, hardwood floors, master bedroom with jacuzzi tub. Finished lower level with 5th bedroom and full bath. Professional landscaping.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5275,1600,"PRD",3675,2039,"SOMERSET NORTH SUB",7238,1646,"Cash, Conventional",false,"2018-01-29T09:45:36","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch","Asphalt",null,22,null,null,null,null,null,null,217.65986394557822,206.77687074829933,195.89387755102041,{"$f":"IF(P138=2,Assumptions!$F$14,IF(Troy!P138=3,Assumptions!$F$15,IF(Troy!P138=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P138=2,Assumptions!$E$8,IF(Troy!P138=3,Assumptions!$E$9,IF(Troy!P138=4,Assumptions!$E$10,IF(P138=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O138/2)*Assumptions!$K$2","v":23997},1200,3119.6099999999997,3.1503937992249029E-2,5040,-6.297037129641205E-3,-0.265485185648206,-6.9967079218235615E-3,-0.29498353960911777]
[218006236,"Active","Residential","02203 - Troy",null,null,4205,"CROOKS",null,"Road","Troy","Oakland",48098,4592,800000,5,4.0999999999999996,4280,1.1200000000000001,"Appointment/LockBox","Dishwasher, Disposal, Dryer, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified freezer, ENERGY STARÂ® qualified refrigerator, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Stone","showing desk","800-746-9464","Ceiling Fans 2+, Central Air",null,"I-75 to West Big Beaver, North on Crooks","W","Crooks","N","Wattles","Outside Lighting","Gas","Great Room","Basement",199,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","4 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-03-05T08:40:08","Price Decrease",815000,null,"T2N, R11E, SEC 17 SUPERVISOR'S PLAT OF TROY FARMSITES LOT 1 EXC W 350 FT, ALSO EXC E 27 FT TAKEN FOR RD 6-10-91 FR 011 10/9/14 DEL TO 058 & 059","Full Service","(734) 437-3000","dianeremer@gmail.com","Diane Remer",273845,"2018-01-25",324866,"Keller Williams  Professionals","(734) 459-4700",800000,"2018-01-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"199.77X243.77",null,null,null,815000,null,"Private - Owned",2017476037,null,null,null,null,true,true,true,true,58,false,"quick","showings after 4:30pm only during the week. Owner occupied, must get confirmation. Showings after 4:30 during the week. Buyer must be pre-approved and accompanied by a licensed agent thru out the home. No virtual tours","Stunning new construction home w/upgrades galore!! Grand entrance foyer w/helix chandelier & curved staircase w/rod iron railing & solid hardwood treds. Beautiful hand-scraped wood flooring thru-out along w/impressive tray ceilings, custom moldings, raised wainscoting, 2 stairways & custom lighting. Arched doorway w/columns heading into the formal living rm. French glass doors lead into a library or study. Open Kitchen & dining w/doorwall, custom cabinets w/under mount lighting, fantasy brown quartzite counters, huge island w/seating, tile back-splash & upgraded appliances. 2 story great rm w/columns, gas fireplace & floor to ceiling windows. 1st flr laundry & half bath. 2nd story w/custom railing on bridge featuring 5 bedrms all w/large full baths (1 Jack & Jill), mstr w/tray ceiling, WIC & bathrm w/custom tub, rain shower w/euro glass shower. Additional laundry on 2nd floor. 4 car side entrance garage. Full basement prepped for kitchen & bath just awaiting your finishing touch!BATVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4280,null,"PRD",4280,1722,"SUPRVR'S PLAT OF TROY FARMSITES",2075,472,"Cash, Conventional",false,"2017-07-19T16:19:51","Sale",null,"http://tours.mixedmediaco.com/ub/61187","Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Deck, Patio","Asphalt",null,20,null,null,null,null,null,null,186.9158878504673,177.57009345794393,168.22429906542055,{"$f":"IF(P139=2,Assumptions!$F$14,IF(Troy!P139=3,Assumptions!$F$15,IF(Troy!P139=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$E$8,IF(Troy!P139=3,Assumptions!$E$9,IF(Troy!P139=4,Assumptions!$E$10,IF(P139=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O139/2)*Assumptions!$K$2","v":24000},1200,3120,0.03,4800,-7.4999999999999997E-3,-0.27150000000000002,-8.3333333333333332E-3,-0.30166666666666669]
[218020680,"Active","Residential","02203 - Troy",null,null,2070,"HAVERFORD",null,"Drive","Troy","Oakland",48098,5330,889900,5,4.2,5145,0.69,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Dryer, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified refrigerator, Freezer, Microwave, Refrigerator, Stove, Washing Machine, Other","2 Story","Colonial",0,350,"Annually",null,"Finished, Interior Access Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","RICK DULAI","248-890-3727","Ceiling Fans 2+, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"N OFF LONG LAKE, R ONTO HAVERFORD","E","BEACH","N","LONG LAKE","Awning/Overhang(s), Chimney Cap(s), ENERGY STARÂ® Qualified Skylights, Outside Lighting, Sprinkler(s)","Gas, Natural","Family Room, Living Room","Basement",143,null,"Attached","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Exhaust Fan(s), High Spd Internet Avail, Humidifier, Intercom, Jetted Tub, Pets Allowed, Programmable Thermostat, Security Alarm (owned), Sound System, Sump Pump, Wet Bar",false,null,null,null,"2018-03-14T10:17:53","New",null,null,"T2N, R11E, SEC 7 BEACH FOREST SUB NO 2 LOT 127 6-23-89 FR 001","Full Service","(586) 997-9900","rdulai@remaxmetropolitan.com","Rick Dulai",322775,"2018-03-14",290544,"RE/MAX Metropolitan","(586) 997-9900",889900,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"143X211",null,null,null,889900,null,"Private - Owned",2007226010,null,null,null,null,true,true,true,true,60,false,0,"Beautiful majestic colonial with amazing space, landscaping and gorgeous remodeled kitchen & dining area. Large open great room, executive style library/den, and upgraded Pella windows. The finished basement provides a gym, bar area, full bathroom, theater & game room area. 3 of the bedrooms suites include their own full bathrooms. Gorgeous staircase with catwalk overlooking the great room and a 2-story grand foyer. This home is very clean and well maintained. Plenty of potential to bring your own personal touch and create immediate equity!","Beautiful majestic colonial with amazing space, landscaping and gorgeous remodeled kitchen & dining area. Large open great room, executive style library/den, and upgraded Pella windows. The finished basement provides a gym, bar area, full bathroom, theater & game room area. 3 of the bedrooms suites include their own full bathrooms. Gorgeous staircase with catwalk overlooking the great room and a 2-story grand foyer. This home is very clean and well maintained. Plenty of potential to bring your own personal touch and create immediate equity!",true,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,7906,2761,"PRD",5145,2761,"BEACH FOREST SUB NO 2",8688,1975,"Cash, Conventional",false,"2018-02-09T13:54:00","Sale",null,"https://player.vimeo.com/video/254789431","Natural Gas","Municipal Water",null,null,null,1949,1982,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,172.96404275996113,164.31584062196308,155.66763848396502,{"$f":"IF(P140=2,Assumptions!$F$14,IF(Troy!P140=3,Assumptions!$F$15,IF(Troy!P140=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$E$8,IF(Troy!P140=3,Assumptions!$E$9,IF(Troy!P140=4,Assumptions!$E$10,IF(P140=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O140/2)*Assumptions!$K$2","v":26697},1200,3470.6099999999997,2.6969322395774806E-2,4800,-9.7730082031688946E-3,-0.28286504101584442,-1.0858898003520995E-2,-0.3142944900176049]
[58031337922,"Active","Residential","02203 - Troy",null,null,5403,"LIVERNOIS",null,null,"TROY","Oakland",48098,null,899900,4,3.2,3414,1.61,null,"Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial","no",null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Ceiling Fan, Central Air",350000,null,null,"NORTH OF LONG LAKE",null,"West of Livernois","Fenced, Pool - Inground, Spa/Hot-tub","Gas","Great Room","Basement, Slab",192,null,"Attached, Detached, Door Opener, Second Garage, Workshop","2 1/2 Car","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",true,6,3000,60,"2018-04-20T10:45:17","Price Decrease",949900,null,"T2N, R11E, SEC 9 TWO ACRE FARMS SUB LOT 19 EXC W 87 FT","Full Service",null,"marynyrt@gmail.com","Mary B. Naeyaert",58000000026087,"2018-01-09",58000000000927,"Century 21 Town & Country-Clinton",5862866000,899900,"2018-01-10",null,"Exclusive Right to Sell",null,"192x389",null,null,null,949900,null,"Private - Owned",2009426016,null,null,null,null,true,true,true,false,99,true,60,"**Listing agent and seller must accompany all parties thru boarding kennel areas due to liabilities**An income generating apartment for manager or in-laws or any conversion for business. Full service pet grooming salon and boarding for 110 dogs, 30 cats completely separated for peaceful habitation. Play yard and acreage for play areas and dong training and fully fenced and secured. Enjoy the serene nature of almost 2 acres. Calling all pet lovers, veterinarians, animal trainer and pet groomers. Profitable boarding/pet salon and animal day care ready and waiting. Income generating apartment with separate entrance makes this a no brainer. Land contract terms available and negotiable. Statements of profit and loss available upon approval.  Owners will train up to 6 months. Call Listing Agent Mary Naeyaert Century 21 Town & Countr @ 586-206-3270 Co listed w/Endre Horvath Berkshire Hathaway Home Services Select Real Estate @ 313-574-9018","Passion for animals? It's time to run with it! Together bring the family or your business dream/practice to this incredible one of a kind custom package with a home and resort like amenities \"and\" full licensed kennel/boarding including grooming business for cats & dogs. Located in the heart of the city of Troy. Rare opportunity on this well established work/live environment and more that profitable pet utopia as current owner's have owned long term and will stay on board for transitioning and training. 45 indoor outdoor runs ready to run at capacity. Live in this wonderful custom home of 4 bedrooms 4.5 baths, built in pool, large decking and fenced from boarding area.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,4214,800,null,3414,900,"TWO ACRE FARMS",1150.2,5092.5,"Cash, Conventional",false,"2017-08-02T13:18:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217068262","Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Deck, Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,263.59109548916229,250.41154071470416,237.23198594024603,{"$f":"IF(P141=2,Assumptions!$F$14,IF(Troy!P141=3,Assumptions!$F$15,IF(Troy!P141=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P141=2,Assumptions!$E$8,IF(Troy!P141=3,Assumptions!$E$9,IF(Troy!P141=4,Assumptions!$E$10,IF(P141=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O141/2)*Assumptions!$K$2","v":26997},1200,3509.6099999999997,2.8003111456828537E-2,5040,-8.9309923324813866E-3,-0.27865496166240689,-9.9233248138682079E-3,-0.30961662406934098]
[218031965,"Active","Residential","02203 - Troy",null,null,6321,"ANSLOW",null,"Drive","Troy","Oakland",48098,2103,950000,5,5.0999999999999996,5767,1.46,"Appointment/Key","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Justen Alias","248-730-5411","Ceiling Fans 2+, Central Air",null,"N of Charnwood / W of Beach","w","beach","n","Charnwood","Chimney Cap(s)",null,null,"Basement",274,null,"Attached, Direct Access, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Central Vacuum, Jetted Tub, Sump Pump",false,null,null,null,"2018-04-17T22:39:08","New",null,null,"T2N, R11E, SEC 6 CHARNWOOD HILLS NO. 2 LOT 95","Full Service","(248) 730-5411","aliasjus@gmail.com","Justen A Alias",352701,"2018-04-17",289780,"Real Estate One-W Blmfld","(248) 851-4100",950000,"2018-04-17","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"274X231.89",null,null,null,950000,null,"Private - Owned",2006328009,null,null,null,null,true,true,true,true,22,false,30,null,"A boastful five bedroom five full bathroom brick colonial surrounded by newly developed estates atop highly coveted Charnwood Hills. This newer construction home features over 5,700 square feet of above ground living space and includes another 3,300 of finished walk-out living space. This charming estate also features granite floors, a spiral staircase, gourmet kitchen with large island, large walk-in pantry, private library with built -ins, an amazing great room with gas fireplace and 30 foot ceilings. A large master bedroom with his and her walk-in closets, a luxurious master bathroom with European spa-shower, professional sound system throughout, central vacuum system. The finished walk-out includes full bathroom, exercise room with a Jacuzzi tub and large great room. The professionally landscaped private yard sits on 1.46 acres with large patio off kitchen. Most desirable lot in the neighborhood, this is a MUST SEE!",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,8867,3100,"PRD",5767,3298,"CHARNWOOD HILLS NO 2",8935,1954,"Cash, Conventional, VA",false,"2018-02-01T12:55:43","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,164.7303624067973,156.49384428645743,148.25732616611756,{"$f":"IF(P142=2,Assumptions!$F$14,IF(Troy!P142=3,Assumptions!$F$15,IF(Troy!P142=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$E$8,IF(Troy!P142=3,Assumptions!$E$9,IF(Troy!P142=4,Assumptions!$E$10,IF(P142=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O142/2)*Assumptions!$K$2","v":28500},1200,3705,2.5263157894736842E-2,4800,-1.1052631578947368E-2,-0.28926315789473683,-1.2280701754385965E-2,-0.3214035087719298]
[218022099,"Active","Residential","02203 - Troy",null,null,6978,"DUCHESS",null,"Court","Troy","Oakland",48098,5210,980000,4,3.1,4000,0.88,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,null,null,null,"Partially Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Anna Guloyan","248-342-9579","Central Air",null,"S off South Blvd","W","Coolidge","S","South Blvd","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",135,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air, Zoned","Natural Gas",false,true,"Humidifier, Jetted Tub, Sump Pump",false,null,null,null,"2018-03-20T09:57:31","New",null,null,"T2N, R11E, SEC 6 ORCHARD HILLS OF TROY LOT 1","Full Service","(248) 644-3500","anna.guloyan@gmail.com","Anna Guloyan",305381,"2018-03-20",188713,"Hall & Hunter-Birmingham","(248) 644-3500",980000,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"135x282",null,null,null,980000,null,"Private - Owned",2006227001,null,null,null,null,true,true,true,true,43,false,"Immediate","The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or Seller to the contrary.","Unbelievable Beauty built in 2017 became available for sale in Troy. Spacious 4000 sq. feet property site almost on 1 acre of land (.88 acre). The most expensive materials and finishes were used to build this home. Marble floor at Entrance, dining room and kitchen. Huge kitchen with tall cabinets, \"Taj Mahal Quartzite\" counter top, all SS appliances. Large office can be used as den. 1st floor master bedroom with luxurious master bath with shower and jetted tub. Kids bedroom are as follow: Princess suite with private bath, two bedrooms share Jack & Jill bathroom. All windows have shier (1st floor) and wooden (2nd floor) blinds. All bedrooms with nice size walk-in closets. Walk out LL is semi-finished: all dry walled, plumbed for bath. 1st floor, maintenance free terrace off of Breakfast nook goes down to beautifully paved patio with fire pit. Very airy and bright home. All brick stunning house can become your HOME. BATVAD.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,6700,2700,"PRD",4000,2700,"ORCHARD HILLS OF TROY",13266,1239,"Cash, Conventional",false,"2017-07-10T16:28:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,245,232.75,220.5,{"$f":"IF(P143=2,Assumptions!$F$14,IF(Troy!P143=3,Assumptions!$F$15,IF(Troy!P143=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P143=2,Assumptions!$E$8,IF(Troy!P143=3,Assumptions!$E$9,IF(Troy!P143=4,Assumptions!$E$10,IF(P143=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O143/2)*Assumptions!$K$2","v":29400},1200,3822,2.5714285714285714E-2,5040,-1.0653061224489797E-2,-0.28726530612244899,-1.1836734693877551E-2,-0.31918367346938775]
[218031444,"Active","Residential","02203 - Troy",null,null,1392,"LARAYNE",null,"Drive","Troy","Oakland",48085,3334,1000000,4,3.2,4356,1.59,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial, Other",0,null,null,null,"Interior Access Only, Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stone, Other","DONALD R. GRIESER","248-217-5647","Ceiling Fans 2+, Central Air",null,"EAST ON SQUARE LAKE RD PAST ROCHESTER, 2ND RT ON HILMORE, 2ND  LEFT ON LARAYNE TO THE END OF THE STREET.","E","ROCHESTER","S","SQUARE LAKE RD","Fenced, Gazebo, Outside Lighting, Sprinkler(s)","Gas, Natural","Living Room, Other","Basement",210,"35X20","Attached, Direct Access, Door Opener, Electricity, Heated, Side Entrance, Workshop","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Intercom, Jetted Tub, Pets Allowed, Programmable Thermostat, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-04-16T14:24:26","New",null,null,"T2N, R11E, SEC 11 W 210 FT OF PARCEL DESC AS PART OF NW 1/4 BEG AT PT DIST N 00-19-00 E 1320 FT FROM CEN OF SEC, TH N 89-37-00 W 660 FT, TH N 00-05-35 E 370.88 FT, TH S 89-27-00 E 661.45 FT, TH S 00-19-00 W 369.05 FT TO BEG EXC S 60 FT OF N 63.45 FT OF W 110 FT THEREOF 1.63 A9-23-98 FR 046, 047 & 048","Full Service","(248) 644-6700","dgrieser@maxbroock.com","Donald R Grieser",233276,"2018-04-16",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",1000000,"2018-04-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Irregular, Wooded","210X225",null,null,null,1000000,null,"Private - Owned",2011176052,null,null,null,20,true,true,true,true,33,false,"neg","EVERYONE'S HOME IS THEIR CASTLE, THIS IS CERTAINLY NO EXCEPTION.  CUSTOM MEDITERRANEAN-STYLE STONE VILLA IS LOCATED ON A VERY PRIVATE, 1.59 ACRE SERENE SETTING COMPLETE WITH FULLY STOCKED POND (12 FT. DEEP) AND MULTIPLE WATERFALLS. FEATURES INCLUDE VENETIAN PLASTER WALLS, MARBLE, GRANITE AND WOOD SURFACES, ARTISAN CRAFTED STAIRCASES AND FRESCO-STYLE ART WORK, HIGH QUALITY, FLOOR TO CEILING WOOD PANELING IN LIBRARY WITH BUILT-INS, INDIANA LIMESTONE SCULPTED FIREPLACE SURROUND.  ISLAND KITCHEN WITH CHERRY CABINETS, GRANITE COUNTERS AND STAINLESS APPLIANCES CONVENIENT TO FIRST LAUNDRY AND ACCESS TO THREE CAR GARAGE WITH WORK SPACE.","EVERYONE'S HOME IS THEIR CASTLE, THIS IS CERTAINLY NO EXCEPTION.  CUSTOM MEDITERRANEAN-STYLE STONE VILLA IS LOCATED ON A VERY PRIVATE, 1.59 ACRE SERENE SETTING COMPLETE WITH FULLY STOCKED POND (12 FT. DEEP) AND MULTIPLE WATERFALLS. FEATURES INCLUDE VENETIAN PLASTER WALLS, MARBLE, GRANITE AND WOOD SURFACES, ARTISAN CRAFTED STAIRCASES AND FRESCO-STYLE ART WORK, HIGH QUALITY, FLOOR TO CEILING WOOD PANELING IN LIBRARY WITH BUILT-INS, INDIANA LIMESTONE SCULPTED FIREPLACE SURROUND.  ISLAND KITCHEN WITH CHERRY CABINETS, GRANITE COUNTERS AND STAINLESS APPLIANCES CONVENIENT TO FIRST LAUNDRY AND ACCESS TO THREE CAR GARAGE WITH WORK SPACE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4356,null,"PRD",4356,3001,null,8076,1829,"Cash, Conventional",false,"2017-07-10T16:19:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,229.5684113865932,218.08999081726355,206.61157024793388,{"$f":"IF(P144=2,Assumptions!$F$14,IF(Troy!P144=3,Assumptions!$F$15,IF(Troy!P144=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P144=2,Assumptions!$E$8,IF(Troy!P144=3,Assumptions!$E$9,IF(Troy!P144=4,Assumptions!$E$10,IF(P144=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O144/2)*Assumptions!$K$2","v":30000},1200,3900,2.52E-2,5040,-1.1039999999999999E-2,-0.28920000000000001,-1.2266666666666667E-2,-0.32133333333333336]
[218022747,"Active","Residential","02203 - Troy",null,null,0,"Devonwood",null,null,"Troy","Oakland",48098,null,1099000,4,3.2,3650,0.43,"Appointment","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,1,"Annually",null,"Unfinished",null,null,"(248) 644-7000","sandra@signaturesothebys.com","Sandra Arnaout",394136,190803,"Signature Sotheby's International Realty","(248) 644-7000",null,null,null,null,null,null,null,null,"Brick, Stone","Shawn Arnaout","734-673-6401","Central Air",null,"North on Adams pass Long Lake right on Devonwood","E","Adams","N","Long Lake","Outside Lighting, Sprinkler(s)",null,"Great Room","Basement",125,"22x39","Attached","3 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-03-20T17:06:03","New",null,null,"T2N, R11E, SEC 7 MIDDLESEX COUNTRY HOME SITESPART OF LOT 21 & VAC PART OF DEVONWOOD DR ADJ TO SAME ALL DESC AS BEG AT PT DIST S 00-05-40 W 355.74 FT FROM NW LOT COR, TH N 61-57-43 E 113.06 FT, TH S 20-13-20 E 103.51 FT, TH S 00-05-40 W 70.72 FT, TH S 61-57-40 W 153.82 FT, TH N 00-05-40 E 187 FT TO BEG 1-16-98 FR 013","Full Service","(248) 644-7000","shawn_arnaout@yahoo.com","Shawn R Arnaout",362624,"2018-03-20",190803,"Signature Sotheby's International Realty","(248) 644-7000",1099000,"2018-03-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"125X150",null,null,null,1099000,null,"Private - Owned",2007151028,null,null,null,null,true,true,true,true,3,false,"Close","Elegance and sophistication abound in this stunning two story residence offered by Joseph Philip Craig Custom Homes. If your looking for a new construction this is a great lot located in Troy. Gracious living at it's finest with exquisite finishes and attention to detail. Grand entry foyer opens to warm and inviting library with French doors. Chefs kitchen boasts a large center island, cooks range and stainless appliance package as well as a walk in pantry and command center. The functional and stylish floor plan makes this home ideal for entertaining and comfortable living. Generous great room with fireplace. The second floor offers a large master suite with dual walk-in closets, luxurious master bathroom with freestanding tub and walk in shower. Three additional bedrooms for a Jack and Jill bathroom in private guest suite.","Elegance and sophistication abound in this stunning two story residence offered by Joseph Philip Craig Custom Homes. If your looking for a new construction this is a great lot located in Troy. Gracious living at it's finest with exquisite finishes and attention to detail. Grand entry foyer opens to warm and inviting library with French doors. Chefs kitchen boasts a large center island, cooks range and stainless appliance package as well as a walk in pantry and command center. The functional and stylish floor plan makes this home ideal for entertaining and comfortable living. Generous great room with fireplace. The second floor offers a large master suite with dual walk-in closets, luxurious master bathroom with freestanding tub and walk in shower. Three additional bedrooms for a Jack and Jill bathroom in private guest suite.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3650,null,"Builder",3650,1825,"MIDDLESEX COUNTRY HOME SITES",1817.6,605,"Cash, Conventional",false,"2017-07-09T14:26:10","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,301.09589041095893,286.04109589041099,270.98630136986299,{"$f":"IF(P145=2,Assumptions!$F$14,IF(Troy!P145=3,Assumptions!$F$15,IF(Troy!P145=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P145=2,Assumptions!$E$8,IF(Troy!P145=3,Assumptions!$E$9,IF(Troy!P145=4,Assumptions!$E$10,IF(P145=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O145/2)*Assumptions!$K$2","v":32970},1200,4286.0999999999995,2.2929936305732482E-2,5040,-1.2747952684258417E-2,-0.29773976342129205,-1.416439187139824E-2,-0.33082195935699121]
[218012322,"Active","Residential","02203 - Troy",null,null,2533,"Beachview",null,"Court","Troy","Oakland",48098,null,1099900,4,4.0999999999999996,4350,0,"Appointment/LockBox","Dishwasher, Disposal, Stove","2 Story","Colonial",null,1600,"Annually",null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Quick Delivery Home, Site Condo","Brick, Stone","Sahar Fakhouri","248-680-9074","Central Air",null,"WEST OFF OF BEACH RD., SOUTH OF LONG LAKE RD.","W","OFF OF BEACH RD.","S","LONG LAKE",null,"Gas","Great Room","Basement",119,null,"Attached, Side Entrance","3 Car","Forced Air","Natural Gas",false,false,"Humidifier, Sump Pump",false,null,null,null,"2018-02-15T14:00:19","New",null,null,"T2N, R11E, SEC 18 OAKLAND COUNTY CONDOMINIUM PLAN NO 2061 BEACHVIEW ESTATES SITE CONDOMINIUM UNIT 7 L46605 P101 12-9-13 FR 127-012","Full Service","(248) 680-9074","sfakhouri@mondrianproperties.com","Sahar N Fakhouri",275325,"2018-02-15",333163,"Mondrian Properties R E, LLC","(248) 680-9074",1099900,"2018-02-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"119.3X164.2X119.3X164.2",null,null,null,1099900,null,"Private - Owned",2018130007,null,null,null,null,true,true,true,true,3,false,"NEG","Proudly presenting Beachview Estates, Mondrian Properties welcomes you to this exquisite fully built home with unparalleled design, materials and workmanship. The sensational custom floor plan offers a monumental elevation with extensive stone use along with a 3 car side entry garage, offering a Day Light and Walk Out Basement.  Formal Living Room and Dining Room adorn the entrance foyer with hardwood floors throughout entire first floor along with the Den (or 5th bedroom with attached en suite bath). Meticulous finishes include: premium cabinets at kitchen, custom cut quartz and glass backsplash with oversized chimney hood fan. Oversized Nook open to a grand scale Great Room overlooking the private yard. Custom cased openings at first floor with extensive use of woodwork and trim throughout. Master Suite encompasses an open plan with fireplace, dual closets, breakfast bar and spa like finishes at bath. Come see new construction at its best! CSB 3% of Base Price.","Proudly presenting Beachview Estates, Mondrian Properties welcomes you to this exquisite fully built home with unparalleled design, materials and workmanship. The sensational custom floor plan offers a monumental elevation with extensive stone use along with a 3 car side entry garage, offering a Day Light and Walk Out Basement. Formal Living Room and Dining Room adorn the entrance foyer with hardwood floors throughout entire first floor along with the Den (or 5th bedroom with attached en suite bath). Meticulous finishes include: premium cabinets at kitchen, custom cut quartz and glass backsplash with oversized chimney hood fan. Oversized Nook open to a grand scale Great Room overlooking the private yard. Custom cased openings at first floor with extensive use of woodwork and trim throughout. Master Suite encompasses an open plan with fireplace, dual closets, breakfast bar and spa like finishes at bath. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4350,null,"APPROX",4350,2475,null,0,0,"Cash, Conventional",false,"2018-03-16T09:46:34","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Patio, Porch","Asphalt",null,14,null,null,null,null,null,null,252.85057471264369,240.20804597701149,227.5655172413793,{"$f":"IF(P146=2,Assumptions!$F$14,IF(Troy!P146=3,Assumptions!$F$15,IF(Troy!P146=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P146=2,Assumptions!$E$8,IF(Troy!P146=3,Assumptions!$E$9,IF(Troy!P146=4,Assumptions!$E$10,IF(P146=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O146/2)*Assumptions!$K$2","v":32997},1200,4289.6099999999997,2.2911173743067552E-2,5040,-1.2762069279025366E-2,-0.29781034639512677,-1.4180076976694852E-2,-0.33090038488347423]
[218032586,"Active","Residential","02203 - Troy",null,null,2556,"AMHERST",null,"Road","Troy","Oakland",48098,4200,1124900,6,6.2,4576,0.7,"Appointment/LockBox","Bar Fridge, Dishwasher, Disposal, Microwave, Refrigerator, Stove, Trash Compactor","1 1/2 Story","Colonial",0,700,"Annually",null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Site Condo","Brick, Stone","APPT CENTER","800-746-9464","Ceiling Fans 2+, Central Air",null,"NORTH OF WATTLES, WEST OFF BEACH RD. TO AMHERST","W","BEACH RD.","N","WATTLES",null,"Gas","Basement, Family Room, Other","Basement",148,null,"Attached, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Humidifier, Sump Pump",false,null,null,null,"2018-04-19T13:41:30","New",null,null,"T2N,R11E, SEC 18 OAKLAND COUNTY CONDOMINIUM PLAN NO 1555 AMHERST ON THE RIVER CONDOMINIUMS UNIT 1 L30572-P550 09-05-03 FR 037","Full Service","(248) 813-8800","homeshowcase@hotmail.com","Karen R Wilson",242185,"2018-04-19",8114902,"Real Estate One-Troy","(248) 813-4900",1124900,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"148X234X127X314",null,null,null,1124900,null,"Private - Owned",2018376038,null,null,null,null,true,true,true,true,81,false,"15 DAC","Incomparable & stunning custom built home in prime west Troy location on nearly Â¾ acre private cul de sac setting. Majestic views from most windows!!  Fabulous curb appeal & outstanding quality t/o. 4 fireplaces, custom millwork, Pella windows,2 laundries,6 bedrooms,5 full baths,2 powder rms, incl. first flr master suite, 2 walk in closets, deluxe bath/jet tub/shower, 4 addâ€™l bdrms w/attach baths. 2 story marble entry/Brazilian cherry staircase, beautiful custom paneled cherry library w/custom bevel diamond double drs,volume ceiling, built inâ€™s. A true formal dining, oversized great room w/limestone fireplace opens to bluestone balcony, dramatic 2 story kitchen loaded w/cabinetry, butler pantry, walk in pantry, prof. grade applâ€™s. Lower level walkout offers the ultimate in entertaining, full kitchen & bar, pool table, bdrm suite/bath. Abundance of closet space, beautifully landscaped, bluestone heated walk, 2-75 gal. HW htr, 3 car garage/extra parking, side entry porch to rear mudroom.","Incomparable & stunning custom built home in prime west Troy location on nearly Â¾ acre private cul de sac setting. Majestic views from most windows!!  Fabulous curb appeal & outstanding quality t/o. 4 fireplaces, custom millwork, Pella windows,2 laundries,6 bedrooms,5 full baths,2 powder rms, incl. first flr master suite, 2 walk in closets, deluxe bath/jet tub/shower, 4 addâ€™l bdrms w/attach baths. 2 story marble entry/Brazilian cherry staircase, beautiful custom paneled cherry library w/custom bevel diamond double drs,volume ceiling, built inâ€™s. A true formal dining, oversized great room w/limestone fireplace opens to bluestone balcony, dramatic 2 story kitchen loaded w/cabinetry, butler pantry, walk in pantry, prof. grade applâ€™s. Lower level walkout offers the ultimate in entertaining, full kitchen & bar, pool table, bdrm suite/bath. Abundance of closet space, beautifully landscaped, bluestone heated walk, 2-75 gal. HW htr, 3 car garage/extra parking, side entry porch to rear mudroom.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,7376,2800,"PRD",4576,2917,"AMHERST ON THE RIVER OCCPN 1555",12127,2756,"Cash, Conventional",false,"2017-12-04T14:18:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1998,2008,"Michigan",2203,"Patio, Porch - Covered, Porch - Enclosed","Asphalt",null,22,null,null,null,null,null,null,245.82604895104896,233.53474650349651,221.24344405594405,{"$f":"IF(P147=2,Assumptions!$F$14,IF(Troy!P147=3,Assumptions!$F$15,IF(Troy!P147=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$E$8,IF(Troy!P147=3,Assumptions!$E$9,IF(Troy!P147=4,Assumptions!$E$10,IF(P147=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O147/2)*Assumptions!$K$2","v":33747},1200,4387.1099999999997,0,0,-3.1066761489910215E-2,-0.38933380744955104,-3.4518623877678019E-2,-0.43259311938839007]
[217107016,"Active","Residential","02203 - Troy",null,null,5173,"SERENA",null,"Drive","Troy","Oakland",48098,2354,1169000,5,5.2,5002,0.49,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,900,"Annually",null,"Daylight, Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Laila Abud","313-300-9986","Central Air",null,"E off Adam to Vineyards, Right on Serena","E","Adams","N","Long Lake","Outside Lighting, Satellite Dish, Sprinkler(s)","Gas","Basement, Great Room, Living Room, Other","Basement",187,null,"Attached, Direct Access, Door Opener, Electricity, Heated, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Central Vacuum, Humidifier, Jetted Tub, Programmable Thermostat, Security Alarm (rented), Sound System, Wet Bar, Other",false,null,null,null,"2017-12-04T15:35:54","New",null,null,"T2N, R11E, SEC 7 BAILEYS VINEYARDS SUB LOT 12 1-11-95 FR 306-001","Full Service","(313) 886-4200","laila_abud@yahoo.com","Laila Abud",172586,"2017-12-04",359850,"Coldwell Banker Weir Manuel-GPF","(313) 886-4200",1169000,"2017-12-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Irregular","114.7X187.3",null,null,null,1169000,null,"Private - Owned",2007351045,null,null,null,null,true,true,true,true,52,false,"Immediate","This exceptional home is located in the prestigious Bailey's Vineyard, Bloomfield Hills Schools. Amenities galore; gourmet kitchen with island, 5 bedrooms all with walk-in closets, 5 baths, 4 fireplaces, dual staircases, and an entry level wood paneled library. 2 story foyer and 2 story great room. upgraded wood trim. Granite counter tops, stainless steel appliances, hardwood flooring and much more. Finished walk out lower level with bedroom, 2nd kitchen and living quarters. Beautiful landscaping with private backyard and patio. Great home for entertaining, inside and out. 3.5 car attached heated garage. Limestone flooring in the two powder rooms and the Butler's Pantry. The flooring in the Florida Room is stone. Family room added In 2012, reflected in square footage. Convenient location to downtown Birmingham, shopping, dining and major thoroughfares. ***Please Exclude From Sale: Hot Tub, Pool Table And Freezer.***","This exceptional home is located in the prestigious Bailey's Vineyard, Bloomfield Hills Schools. Amenities galore; gourmet kitchen with island, 5 bedrooms all with walk-in closets, 5 baths, 4 fireplaces, dual staircases, and an entry level wood paneled library. 2 story foyer and 2 story great room. upgraded wood trim. Granite counter tops, stainless steel appliances, hardwood flooring and much more. Finished walk out lower level with bedroom, 2nd kitchen and living quarters. Beautiful landscaping with private backyard and patio. Great home for entertaining, inside and out. 3.5 car attached heated garage. Limestone flooring in the two powder rooms and the Butler's Pantry. The flooring in the Florida Room is stone. Family room added In 2012, reflected in square footage. Convenient location to downtown Birmingham, shopping, dining and major thoroughfares. ***Please Exclude From Sale: Hot Tub, Pool Table And Freezer.***",null,"Paved, Pub. Sidewalk","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,7302,2300,"Assessor",5002,2618,"BAILEYS VINEYARDS SUB",11215,2400,"Cash, Conventional",false,"2018-01-25T12:54:54","Sale",null,"https://www.planomatic.com/mls172366","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,233.70651739304279,222.02119152339066,210.33586565373849,{"$f":"IF(P148=2,Assumptions!$F$14,IF(Troy!P148=3,Assumptions!$F$15,IF(Troy!P148=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$E$8,IF(Troy!P148=3,Assumptions!$E$9,IF(Troy!P148=4,Assumptions!$E$10,IF(P148=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O148/2)*Assumptions!$K$2","v":35070},1200,4559.0999999999995,2.0530367835757058E-2,4800,-1.4602224123182206E-2,-0.30701112061591102,-1.6224693470202452E-2,-0.34112346735101223]
[218024336,"Active","Residential","02203 - Troy",null,null,2621,"Bretby Drive",null,null,"Troy","Oakland",48098,2154,1180000,5,4.0999999999999996,3900,1.21,"Appointment",null,"2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Stone, Wood","Arban Stafa","833-865-5275",null,null,"NORTH OF SQUARE LAKE ROAD EAST OFF ADAMS ROAD","E","Adams RD","N","Square Lake Rd",null,null,null,"Basement",254,null,null,"3 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-31T18:23:42","New",null,null,"T2N, R11E, SEC 6 CHARNWOOD HILLS NO. 2 LOT 77","Full Service","(248) 906-5400","arbanstafa@gmail.com","Arban Stafa",368066,"2018-03-31",405807,"TollBrook Brokerage LLC","(248) 906-5400",1180000,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"254.28X206.63",null,null,null,1180000,null,"Private - Owned",2006326002,null,null,null,null,true,true,true,true,23,false,"TBD","Photos are of Rendering and similarly constructed home. Square Footage and Room Dimensions are approximate. All showings must be physically accompanied by a licensed agent. Taxes not assessed.  Buyers Agent To Verify All Info. Pricing to be determined based on potential client selections","TO-BE-BUILT-photos are of similarly constructed home. Build your dream home in the desirable Charnwood Hills.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,3900,null,"PRD",3900,1500,"CHARNWOOD HILLS NO 2",3447,1139,"Cash",false,"2017-07-13T10:58:58","Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2203,null,null,null,3,null,null,null,null,null,null,302.56410256410254,287.43589743589746,272.30769230769232,{"$f":"IF(P149=2,Assumptions!$F$14,IF(Troy!P149=3,Assumptions!$F$15,IF(Troy!P149=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$E$8,IF(Troy!P149=3,Assumptions!$E$9,IF(Troy!P149=4,Assumptions!$E$10,IF(P149=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O149/2)*Assumptions!$K$2","v":35400},1200,4602,2.0338983050847456E-2,4800,-1.4745762711864407E-2,-0.30772881355932202,-1.6384180790960452E-2,-0.34192090395480224]
[217062319,"Active","Residential","02203 - Troy",null,null,5806,"ALGONQUIN",null,"Drive","Troy","Oakland",48098,2319,1275000,5,5.2,5695,0.51,"Appointment","Bar Fridge, Dishwasher, Disposal, Microwave, Refrigerator, Stove, Other","2 Story","Colonial",0,390,"Annually",null,"Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Composition","Jeff Alasina","248-425-2979","Ceiling Fan, Central Air",null,"W of Coolidge to Haverford to Algonquin","W","Coolidge","S","Square Lake","Awning/Overhang(s), Cabana, Fenced, Outside Lighting, Pool - Inground, Spa/Hot-tub, Sprinkler(s)",null,"Basement, Family Room","Basement",127,"21x30","Attached, Direct Access, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Cable Available, High Spd Internet Avail, Humidifier, Jetted Tub, Programmable Thermostat, Sound System, Sump Pump",false,null,null,null,"2017-11-19T13:18:11","Back On Market",null,"Pending","T2N, R11E, SEC 7 BEACH FOREST SUB NO 3 LOT 209 10-12-92 FR 201-005","Full Service","248-425-2979","jalasina@cbwm.com","Jeffery Alasina",356579,"2017-07-19",359763,"Coldwell Banker Weir Manuel-Bir","(248) 644-6300",1275000,"2017-07-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","127.14X174.97",null,null,null,1275000,null,"Private - Owned",2007202015,null,null,null,null,true,true,true,true,42,true,"IMMED","Impressive Beach Forest Tudor, situated on a premium cul-de-sac lot, with desirable Troy Schools. Professionally updated and meticulously maintained. 2 story marble foyer with floating staircase that opens to a 2 story living room with floor to ceiling windows. Gourmet kitchen with top-of-the-line appliances, perfect for entertaining. Stunning, executive library with rich wood paneling and arched leaded glass doors. 5 bedrooms, 5 full baths and 2 half baths. Fabulous master bedroom suite (22x19) with sitting area and bay window. Large marble bath and his/her walk-in-closets complete the suite. The lower level walk-out is an entertainer's dream! Custom bar, spacious wine room and movie theatre make this a perfect family home. The park-like back yard offers privacy for your Gunite pool, spa and fire pit. From crown moldings to exotic wood flooring through-out, the custom features in this show place are endless. All shows through listing agent.","Impressive Beach Forest Tudor, situated on a premium cul-de-sac lot, with desirable Troy Schools. Professionally updated and meticulously maintained. 2 story marble foyer with floating staircase that opens to a 2 story living room with floor to ceiling windows. Gourmet kitchen with top-of-the-line appliances, perfect for entertaining. Stunning, executive library with rich wood paneling and arched leaded glass doors. 5 bedrooms, 5 full baths and 2 half baths. Fabulous master bedroom suite (22x19) with sitting area and bay window. Large marble bath and his/her walk-in-closets complete the suite. The lower level walk-out is an entertainer's dream! Custom bar, spacious wine room and movie theatre make this a perfect family home. The park-like back yard offers privacy for your Gunite pool, spa and fire pit. From crown moldings to exotic wood flooring through-out, the custom features in this show place are endless. The pictures do not capture the ambiance of this luxury home. . . a must see!",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,7695,2000,"PRD",5695,3000,"BEACH FOREST SUB NO 3",9153,2080,"Cash, Conventional",false,"2017-12-07T11:12:20","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,223.88059701492537,212.68656716417911,201.49253731343285,{"$f":"IF(P150=2,Assumptions!$F$14,IF(Troy!P150=3,Assumptions!$F$15,IF(Troy!P150=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$E$8,IF(Troy!P150=3,Assumptions!$E$9,IF(Troy!P150=4,Assumptions!$E$10,IF(P150=5,Assumptions!$F$10,0))))","v":2000},24000,{"$f":"(O150/2)*Assumptions!$K$2","v":38250},1200,4972.5,1.8823529411764704E-2,4800,-1.5882352941176469E-2,-0.31341176470588233,-1.7647058823529412E-2,-0.34823529411764703]
[218024618,"Active","Residential","02203 - Troy",null,null,3816,"POPPLETON",null,"Court","Troy","Oakland",48084,null,1400000,4,3.1,4055,0,"Appointment","Bar Fridge, Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,163,"Annually",null,"Daylight, Finished",null,null,"(248) 590-0800","keith031073@me.com","Keith A Watson",356504,391898,"KW Domain","(248) 590-0800",null,null,null,null,null,null,null,"Model for Sale, New Construction","Brick, Stone","Shawn Arnaout","734-673-6401","Central Air",null,"Big Beaver, east of Adams to Poppleton Ridge","E","Adams","S","Big Beaver","Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",76,"21x11","Attached, Door Opener, Electricity","3 Car","Forced Air","Natural Gas",false,true,"Humidifier",false,null,null,null,"2018-03-26T15:15:04","New",null,null,"T2N,R11E, SEC 30 OAKLAND COUNTY CONDOMINIUM PLAN NO 2090 POPPLETON RIDGE UNIT 2 L47515 P 804 10-21-14 FR 102-035","Full Service","(248) 644-7000","shawn_arnaout@yahoo.com","Shawn R Arnaout",362624,"2018-03-26",190803,"Signature Sotheby's International Realty","(248) 644-7000",1400000,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"76.5x137",null,null,null,1400000,null,"Private - Owned",2030103002,null,null,null,null,true,true,true,true,52,false,"Close","Ready to occupancy. BATVAI 24 HOUR NOTICE TO SHOW - LISTOR TO ACCOMPANY - NO EXCEPTIONS. Elegance and sophistication abound in this stunning two story custom built residence. Welcome to Troy's prestigious new development Poppleton Ridge. Elegantly situated in a private cul-de-sac location within Birmingham schools. Gracious living at it's finest w/exquisite finishes & attention to detail.  Grand entry foyer opens to warm and inviting library with French doors. Chefs kitchen boasts a large center island, cooks range & stainless appliance package as well as a walk in pantry & command center. The functional & stylish floor plan makes this home ideal for entertaining & comfortable living. Generous great room with fireplace. The second floor offers a large master suite with dual WIC's, luxurious master bath with freestanding tub and walk in shower. Three additional bedrooms for a Jack and Jill bath in private guest suite.","Elegance and sophistication abound in this stunning two story custom built residence. Welcome to Troy's prestigious new development Poppleton Ridge. Elegantly situated in a private cul-de-sac location within Birmingham schools. Gracious living at it's finest w/exquisite finishes & attention to detail.  Grand entry foyer opens to warm and inviting library with French doors. Chefs kitchen boasts a large center island, cooks range & stainless appliance package as well as a walk in pantry & command center. The functional & stylish floor plan makes this home ideal for entertaining & comfortable living. Generous great room with fireplace. The second floor offers a large master suite with dual WIC's, luxurious master bath with freestanding tub and walk in shower. Three additional bedrooms for a Jack and Jill bath in private guest suite.",null,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,6055,2000,"Architect",4055,2000,"POPPLETON RIDGE OCCPN 2090",1435.41,401.67,"Cash, Conventional",false,"2017-09-22T08:42:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,345.25277435265104,327.99013563501848,310.72749691738596,{"$f":"IF(P151=2,Assumptions!$F$14,IF(Troy!P151=3,Assumptions!$F$15,IF(Troy!P151=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P151=2,Assumptions!$E$8,IF(Troy!P151=3,Assumptions!$E$9,IF(Troy!P151=4,Assumptions!$E$10,IF(P151=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O151/2)*Assumptions!$K$2","v":42000},1200,5460,1.7999999999999999E-2,5040,-1.6457142857142858E-2,-0.31628571428571428,-1.8285714285714287E-2,-0.35142857142857142]
[217068262,"Active","Residential","02203 - Troy",null,null,930,"OTTAWA",null,"Drive","Troy","Oakland",48085,1667,1900000,4,3,3238,5.0999999999999996,"Appointment/LockBox","Dishwasher, Refrigerator, Stove","2 Story","Colonial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cedar","Suzanne Fodor","248-628-2800","Central Air",null,"NW of Square Lake and Rochester Road - W. on Ottawa","W","Rochester","N","Square Lake","Outside Lighting, Pool - Inground","Natural","Living Room","Crawl",308,null,"Attached, Direct Access, Door Opener, Electricity, Heated","4 Car","Forced Air","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Wet Bar",false,null,null,null,"2017-08-02T11:43:21","New",null,null,"T2N, R11E, SEC 3 GOLF ESTATES LOT 24","Full Service","248-240-0114","sfodor@sbcglobal.net","Suzanne Fodor",254152,"2017-08-02",402571,"Real Estate One-Oxford","(248) 628-2800",1900000,"2017-07-31","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Wooded","308 x 706",null,null,null,1900000,null,"Private - Owned",2003451010,null,null,null,null,true,true,true,true,22,true,"Nego","**NO SUNDAY SHOWINGS-NO EXCEPTIONS**        HOUSE HAS A PARTITION IN KITCHEN NOOK TO SEPARATE LIVING QUARTERS.  OWNER LIVES IN HOUSE PART TIME AND HAS A RENTER LIVING IN THE SMALLER SIDE DURING HIS ABSENCE.","VALUE IN THE LAND!  DEVELOPERS DREAM!  5 ACRES AND GREAT HOUSE WITH OUT-BUILDINGS.  FOUR PROPERTIES ON ROCHESTER ROAD  BACKING TO THIS 5 ACRE PARCEL ARE ALSO AVAILABLE MAKING A TOTAL OF 7 +/_  ACRE PARCEL OPPORTUNITY WITH ROCHESTER ROAD FRONTAGE.  CONTACT AGENT FOR ADDITIONAL INFORMATION. SEE AGENT REMARKS",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3238,null,"PRD",3238,null,"GOLF ESTATES",6227.1,1415.05,"Cash, Conventional",false,"2018-04-16T14:24:26","Sale",null,null,"Natural Gas","Municipal Water","Pond",null,null,1991,null,"Michigan",2203,"Balcony, Patio, Porch, Terrace","Asphalt",null,18,100,null,null,null,null,null,586.78196417541687,557.44286596664608,528.10376775787518,{"$f":"IF(P152=2,Assumptions!$F$14,IF(Troy!P152=3,Assumptions!$F$15,IF(Troy!P152=4,Assumptions!$F$16,0)))","v":130},{"$f":"IF(P152=2,Assumptions!$E$8,IF(Troy!P152=3,Assumptions!$E$9,IF(Troy!P152=4,Assumptions!$E$10,IF(P152=5,Assumptions!$F$10,0))))","v":2100},25200,{"$f":"(O152/2)*Assumptions!$K$2","v":57000},1200,7410,1.3263157894736841E-2,5040,-2.0021052631578946E-2,-0.33410526315789474,-2.2245614035087718E-2,-0.37122807017543857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$F$14,IF(Troy!P153=3,Assumptions!$F$15,IF(Troy!P153=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$E$8,IF(Troy!P153=3,Assumptions!$E$9,IF(Troy!P153=4,Assumptions!$E$10,IF(P153=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O153/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$F$14,IF(Troy!P154=3,Assumptions!$F$15,IF(Troy!P154=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$E$8,IF(Troy!P154=3,Assumptions!$E$9,IF(Troy!P154=4,Assumptions!$E$10,IF(P154=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O154/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$F$14,IF(Troy!P155=3,Assumptions!$F$15,IF(Troy!P155=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$E$8,IF(Troy!P155=3,Assumptions!$E$9,IF(Troy!P155=4,Assumptions!$E$10,IF(P155=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O155/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$F$14,IF(Troy!P156=3,Assumptions!$F$15,IF(Troy!P156=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$E$8,IF(Troy!P156=3,Assumptions!$E$9,IF(Troy!P156=4,Assumptions!$E$10,IF(P156=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O156/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$F$14,IF(Troy!P157=3,Assumptions!$F$15,IF(Troy!P157=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$E$8,IF(Troy!P157=3,Assumptions!$E$9,IF(Troy!P157=4,Assumptions!$E$10,IF(P157=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O157/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$F$14,IF(Troy!P158=3,Assumptions!$F$15,IF(Troy!P158=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$E$8,IF(Troy!P158=3,Assumptions!$E$9,IF(Troy!P158=4,Assumptions!$E$10,IF(P158=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O158/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$F$14,IF(Troy!P159=3,Assumptions!$F$15,IF(Troy!P159=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$E$8,IF(Troy!P159=3,Assumptions!$E$9,IF(Troy!P159=4,Assumptions!$E$10,IF(P159=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O159/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$F$14,IF(Troy!P160=3,Assumptions!$F$15,IF(Troy!P160=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$E$8,IF(Troy!P160=3,Assumptions!$E$9,IF(Troy!P160=4,Assumptions!$E$10,IF(P160=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O160/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$F$14,IF(Troy!P161=3,Assumptions!$F$15,IF(Troy!P161=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$E$8,IF(Troy!P161=3,Assumptions!$E$9,IF(Troy!P161=4,Assumptions!$E$10,IF(P161=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O161/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$F$14,IF(Troy!P162=3,Assumptions!$F$15,IF(Troy!P162=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$E$8,IF(Troy!P162=3,Assumptions!$E$9,IF(Troy!P162=4,Assumptions!$E$10,IF(P162=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O162/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$F$14,IF(Troy!P163=3,Assumptions!$F$15,IF(Troy!P163=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$E$8,IF(Troy!P163=3,Assumptions!$E$9,IF(Troy!P163=4,Assumptions!$E$10,IF(P163=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O163/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$F$14,IF(Troy!P164=3,Assumptions!$F$15,IF(Troy!P164=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$E$8,IF(Troy!P164=3,Assumptions!$E$9,IF(Troy!P164=4,Assumptions!$E$10,IF(P164=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O164/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$F$14,IF(Troy!P165=3,Assumptions!$F$15,IF(Troy!P165=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$E$8,IF(Troy!P165=3,Assumptions!$E$9,IF(Troy!P165=4,Assumptions!$E$10,IF(P165=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O165/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$F$14,IF(Troy!P166=3,Assumptions!$F$15,IF(Troy!P166=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$E$8,IF(Troy!P166=3,Assumptions!$E$9,IF(Troy!P166=4,Assumptions!$E$10,IF(P166=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O166/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$F$14,IF(Troy!P167=3,Assumptions!$F$15,IF(Troy!P167=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$E$8,IF(Troy!P167=3,Assumptions!$E$9,IF(Troy!P167=4,Assumptions!$E$10,IF(P167=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O167/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$F$14,IF(Troy!P168=3,Assumptions!$F$15,IF(Troy!P168=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$E$8,IF(Troy!P168=3,Assumptions!$E$9,IF(Troy!P168=4,Assumptions!$E$10,IF(P168=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O168/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$F$14,IF(Troy!P169=3,Assumptions!$F$15,IF(Troy!P169=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$E$8,IF(Troy!P169=3,Assumptions!$E$9,IF(Troy!P169=4,Assumptions!$E$10,IF(P169=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O169/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$F$14,IF(Troy!P170=3,Assumptions!$F$15,IF(Troy!P170=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$E$8,IF(Troy!P170=3,Assumptions!$E$9,IF(Troy!P170=4,Assumptions!$E$10,IF(P170=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O170/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$F$14,IF(Troy!P171=3,Assumptions!$F$15,IF(Troy!P171=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$E$8,IF(Troy!P171=3,Assumptions!$E$9,IF(Troy!P171=4,Assumptions!$E$10,IF(P171=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O171/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$F$14,IF(Troy!P172=3,Assumptions!$F$15,IF(Troy!P172=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$E$8,IF(Troy!P172=3,Assumptions!$E$9,IF(Troy!P172=4,Assumptions!$E$10,IF(P172=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O172/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$F$14,IF(Troy!P173=3,Assumptions!$F$15,IF(Troy!P173=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$E$8,IF(Troy!P173=3,Assumptions!$E$9,IF(Troy!P173=4,Assumptions!$E$10,IF(P173=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O173/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$F$14,IF(Troy!P174=3,Assumptions!$F$15,IF(Troy!P174=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$E$8,IF(Troy!P174=3,Assumptions!$E$9,IF(Troy!P174=4,Assumptions!$E$10,IF(P174=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O174/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$F$14,IF(Troy!P175=3,Assumptions!$F$15,IF(Troy!P175=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$E$8,IF(Troy!P175=3,Assumptions!$E$9,IF(Troy!P175=4,Assumptions!$E$10,IF(P175=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O175/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$F$14,IF(Troy!P176=3,Assumptions!$F$15,IF(Troy!P176=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$E$8,IF(Troy!P176=3,Assumptions!$E$9,IF(Troy!P176=4,Assumptions!$E$10,IF(P176=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O176/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$F$14,IF(Troy!P177=3,Assumptions!$F$15,IF(Troy!P177=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$E$8,IF(Troy!P177=3,Assumptions!$E$9,IF(Troy!P177=4,Assumptions!$E$10,IF(P177=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O177/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$F$14,IF(Troy!P178=3,Assumptions!$F$15,IF(Troy!P178=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$E$8,IF(Troy!P178=3,Assumptions!$E$9,IF(Troy!P178=4,Assumptions!$E$10,IF(P178=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O178/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$F$14,IF(Troy!P179=3,Assumptions!$F$15,IF(Troy!P179=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$E$8,IF(Troy!P179=3,Assumptions!$E$9,IF(Troy!P179=4,Assumptions!$E$10,IF(P179=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O179/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$F$14,IF(Troy!P180=3,Assumptions!$F$15,IF(Troy!P180=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$E$8,IF(Troy!P180=3,Assumptions!$E$9,IF(Troy!P180=4,Assumptions!$E$10,IF(P180=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O180/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$F$14,IF(Troy!P181=3,Assumptions!$F$15,IF(Troy!P181=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$E$8,IF(Troy!P181=3,Assumptions!$E$9,IF(Troy!P181=4,Assumptions!$E$10,IF(P181=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O181/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$F$14,IF(Troy!P182=3,Assumptions!$F$15,IF(Troy!P182=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$E$8,IF(Troy!P182=3,Assumptions!$E$9,IF(Troy!P182=4,Assumptions!$E$10,IF(P182=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O182/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$F$14,IF(Troy!P183=3,Assumptions!$F$15,IF(Troy!P183=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$E$8,IF(Troy!P183=3,Assumptions!$E$9,IF(Troy!P183=4,Assumptions!$E$10,IF(P183=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O183/2)*Assumptions!$K$2","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$F$14,IF(Troy!P184=3,Assumptions!$F$15,IF(Troy!P184=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$E$8,IF(Troy!P184=3,Assumptions!$E$9,IF(Troy!P184=4,Assumptions!$E$10,IF(P184=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O184/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$F$14,IF(Troy!P185=3,Assumptions!$F$15,IF(Troy!P185=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$E$8,IF(Troy!P185=3,Assumptions!$E$9,IF(Troy!P185=4,Assumptions!$E$10,IF(P185=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O185/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$F$14,IF(Troy!P186=3,Assumptions!$F$15,IF(Troy!P186=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$E$8,IF(Troy!P186=3,Assumptions!$E$9,IF(Troy!P186=4,Assumptions!$E$10,IF(P186=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O186/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$F$14,IF(Troy!P187=3,Assumptions!$F$15,IF(Troy!P187=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$E$8,IF(Troy!P187=3,Assumptions!$E$9,IF(Troy!P187=4,Assumptions!$E$10,IF(P187=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O187/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$F$14,IF(Troy!P188=3,Assumptions!$F$15,IF(Troy!P188=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$E$8,IF(Troy!P188=3,Assumptions!$E$9,IF(Troy!P188=4,Assumptions!$E$10,IF(P188=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O188/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$F$14,IF(Troy!P189=3,Assumptions!$F$15,IF(Troy!P189=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$E$8,IF(Troy!P189=3,Assumptions!$E$9,IF(Troy!P189=4,Assumptions!$E$10,IF(P189=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O189/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$F$14,IF(Troy!P190=3,Assumptions!$F$15,IF(Troy!P190=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$E$8,IF(Troy!P190=3,Assumptions!$E$9,IF(Troy!P190=4,Assumptions!$E$10,IF(P190=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O190/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$F$14,IF(Troy!P191=3,Assumptions!$F$15,IF(Troy!P191=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$E$8,IF(Troy!P191=3,Assumptions!$E$9,IF(Troy!P191=4,Assumptions!$E$10,IF(P191=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O191/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$F$14,IF(Troy!P192=3,Assumptions!$F$15,IF(Troy!P192=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$E$8,IF(Troy!P192=3,Assumptions!$E$9,IF(Troy!P192=4,Assumptions!$E$10,IF(P192=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O192/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$F$14,IF(Troy!P193=3,Assumptions!$F$15,IF(Troy!P193=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$E$8,IF(Troy!P193=3,Assumptions!$E$9,IF(Troy!P193=4,Assumptions!$E$10,IF(P193=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O193/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$F$14,IF(Troy!P194=3,Assumptions!$F$15,IF(Troy!P194=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$E$8,IF(Troy!P194=3,Assumptions!$E$9,IF(Troy!P194=4,Assumptions!$E$10,IF(P194=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O194/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$F$14,IF(Troy!P195=3,Assumptions!$F$15,IF(Troy!P195=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$E$8,IF(Troy!P195=3,Assumptions!$E$9,IF(Troy!P195=4,Assumptions!$E$10,IF(P195=5,Assumptions!$F$10,0))))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$K$2","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$F$14,IF(Troy!P196=3,Assumptions!$F$15,IF(Troy!P196=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$E$8,IF(Troy!P196=3,Assumptions!$E$9,IF(Troy!P196=4,Assumptions!$E$10,IF(P196=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O196/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$F$14,IF(Troy!P197=3,Assumptions!$F$15,IF(Troy!P197=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$E$8,IF(Troy!P197=3,Assumptions!$E$9,IF(Troy!P197=4,Assumptions!$E$10,IF(P197=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O197/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$F$14,IF(Troy!P198=3,Assumptions!$F$15,IF(Troy!P198=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$E$8,IF(Troy!P198=3,Assumptions!$E$9,IF(Troy!P198=4,Assumptions!$E$10,IF(P198=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O198/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$F$14,IF(Troy!P199=3,Assumptions!$F$15,IF(Troy!P199=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$E$8,IF(Troy!P199=3,Assumptions!$E$9,IF(Troy!P199=4,Assumptions!$E$10,IF(P199=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O199/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$F$14,IF(Troy!P200=3,Assumptions!$F$15,IF(Troy!P200=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$E$8,IF(Troy!P200=3,Assumptions!$E$9,IF(Troy!P200=4,Assumptions!$E$10,IF(P200=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O200/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$F$14,IF(Troy!P201=3,Assumptions!$F$15,IF(Troy!P201=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$E$8,IF(Troy!P201=3,Assumptions!$E$9,IF(Troy!P201=4,Assumptions!$E$10,IF(P201=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O201/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$F$14,IF(Troy!P202=3,Assumptions!$F$15,IF(Troy!P202=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$E$8,IF(Troy!P202=3,Assumptions!$E$9,IF(Troy!P202=4,Assumptions!$E$10,IF(P202=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O202/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$F$14,IF(Troy!P203=3,Assumptions!$F$15,IF(Troy!P203=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$E$8,IF(Troy!P203=3,Assumptions!$E$9,IF(Troy!P203=4,Assumptions!$E$10,IF(P203=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O203/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$F$14,IF(Troy!P204=3,Assumptions!$F$15,IF(Troy!P204=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$E$8,IF(Troy!P204=3,Assumptions!$E$9,IF(Troy!P204=4,Assumptions!$E$10,IF(P204=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O204/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$F$14,IF(Troy!P205=3,Assumptions!$F$15,IF(Troy!P205=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$E$8,IF(Troy!P205=3,Assumptions!$E$9,IF(Troy!P205=4,Assumptions!$E$10,IF(P205=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O205/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$F$14,IF(Troy!P206=3,Assumptions!$F$15,IF(Troy!P206=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$E$8,IF(Troy!P206=3,Assumptions!$E$9,IF(Troy!P206=4,Assumptions!$E$10,IF(P206=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O206/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$F$14,IF(Troy!P207=3,Assumptions!$F$15,IF(Troy!P207=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$E$8,IF(Troy!P207=3,Assumptions!$E$9,IF(Troy!P207=4,Assumptions!$E$10,IF(P207=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O207/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$F$14,IF(Troy!P208=3,Assumptions!$F$15,IF(Troy!P208=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$E$8,IF(Troy!P208=3,Assumptions!$E$9,IF(Troy!P208=4,Assumptions!$E$10,IF(P208=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O208/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$F$14,IF(Troy!P209=3,Assumptions!$F$15,IF(Troy!P209=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$E$8,IF(Troy!P209=3,Assumptions!$E$9,IF(Troy!P209=4,Assumptions!$E$10,IF(P209=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O209/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$F$14,IF(Troy!P210=3,Assumptions!$F$15,IF(Troy!P210=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$E$8,IF(Troy!P210=3,Assumptions!$E$9,IF(Troy!P210=4,Assumptions!$E$10,IF(P210=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O210/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$F$14,IF(Troy!P211=3,Assumptions!$F$15,IF(Troy!P211=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$E$8,IF(Troy!P211=3,Assumptions!$E$9,IF(Troy!P211=4,Assumptions!$E$10,IF(P211=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O211/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$F$14,IF(Troy!P212=3,Assumptions!$F$15,IF(Troy!P212=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$E$8,IF(Troy!P212=3,Assumptions!$E$9,IF(Troy!P212=4,Assumptions!$E$10,IF(P212=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O212/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$F$14,IF(Troy!P213=3,Assumptions!$F$15,IF(Troy!P213=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$E$8,IF(Troy!P213=3,Assumptions!$E$9,IF(Troy!P213=4,Assumptions!$E$10,IF(P213=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O213/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$F$14,IF(Troy!P214=3,Assumptions!$F$15,IF(Troy!P214=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$E$8,IF(Troy!P214=3,Assumptions!$E$9,IF(Troy!P214=4,Assumptions!$E$10,IF(P214=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O214/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$F$14,IF(Troy!P215=3,Assumptions!$F$15,IF(Troy!P215=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$E$8,IF(Troy!P215=3,Assumptions!$E$9,IF(Troy!P215=4,Assumptions!$E$10,IF(P215=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O215/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$F$14,IF(Troy!P216=3,Assumptions!$F$15,IF(Troy!P216=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$E$8,IF(Troy!P216=3,Assumptions!$E$9,IF(Troy!P216=4,Assumptions!$E$10,IF(P216=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O216/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$F$14,IF(Troy!P217=3,Assumptions!$F$15,IF(Troy!P217=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$E$8,IF(Troy!P217=3,Assumptions!$E$9,IF(Troy!P217=4,Assumptions!$E$10,IF(P217=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O217/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$F$14,IF(Troy!P218=3,Assumptions!$F$15,IF(Troy!P218=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$E$8,IF(Troy!P218=3,Assumptions!$E$9,IF(Troy!P218=4,Assumptions!$E$10,IF(P218=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O218/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$F$14,IF(Troy!P219=3,Assumptions!$F$15,IF(Troy!P219=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$E$8,IF(Troy!P219=3,Assumptions!$E$9,IF(Troy!P219=4,Assumptions!$E$10,IF(P219=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O219/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$F$14,IF(Troy!P220=3,Assumptions!$F$15,IF(Troy!P220=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$E$8,IF(Troy!P220=3,Assumptions!$E$9,IF(Troy!P220=4,Assumptions!$E$10,IF(P220=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O220/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$F$14,IF(Troy!P221=3,Assumptions!$F$15,IF(Troy!P221=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$E$8,IF(Troy!P221=3,Assumptions!$E$9,IF(Troy!P221=4,Assumptions!$E$10,IF(P221=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O221/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$F$14,IF(Troy!P222=3,Assumptions!$F$15,IF(Troy!P222=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$E$8,IF(Troy!P222=3,Assumptions!$E$9,IF(Troy!P222=4,Assumptions!$E$10,IF(P222=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O222/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$F$14,IF(Troy!P223=3,Assumptions!$F$15,IF(Troy!P223=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$E$8,IF(Troy!P223=3,Assumptions!$E$9,IF(Troy!P223=4,Assumptions!$E$10,IF(P223=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O223/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$F$14,IF(Troy!P224=3,Assumptions!$F$15,IF(Troy!P224=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$E$8,IF(Troy!P224=3,Assumptions!$E$9,IF(Troy!P224=4,Assumptions!$E$10,IF(P224=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O224/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$F$14,IF(Troy!P225=3,Assumptions!$F$15,IF(Troy!P225=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$E$8,IF(Troy!P225=3,Assumptions!$E$9,IF(Troy!P225=4,Assumptions!$E$10,IF(P225=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O225/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$F$14,IF(Troy!P226=3,Assumptions!$F$15,IF(Troy!P226=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$E$8,IF(Troy!P226=3,Assumptions!$E$9,IF(Troy!P226=4,Assumptions!$E$10,IF(P226=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O226/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$F$14,IF(Troy!P227=3,Assumptions!$F$15,IF(Troy!P227=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$E$8,IF(Troy!P227=3,Assumptions!$E$9,IF(Troy!P227=4,Assumptions!$E$10,IF(P227=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O227/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$F$14,IF(Troy!P228=3,Assumptions!$F$15,IF(Troy!P228=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$E$8,IF(Troy!P228=3,Assumptions!$E$9,IF(Troy!P228=4,Assumptions!$E$10,IF(P228=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O228/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$F$14,IF(Troy!P229=3,Assumptions!$F$15,IF(Troy!P229=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$E$8,IF(Troy!P229=3,Assumptions!$E$9,IF(Troy!P229=4,Assumptions!$E$10,IF(P229=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O229/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$F$14,IF(Troy!P230=3,Assumptions!$F$15,IF(Troy!P230=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$E$8,IF(Troy!P230=3,Assumptions!$E$9,IF(Troy!P230=4,Assumptions!$E$10,IF(P230=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O230/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$F$14,IF(Troy!P231=3,Assumptions!$F$15,IF(Troy!P231=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$E$8,IF(Troy!P231=3,Assumptions!$E$9,IF(Troy!P231=4,Assumptions!$E$10,IF(P231=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O231/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$F$14,IF(Troy!P232=3,Assumptions!$F$15,IF(Troy!P232=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$E$8,IF(Troy!P232=3,Assumptions!$E$9,IF(Troy!P232=4,Assumptions!$E$10,IF(P232=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O232/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$F$14,IF(Troy!P233=3,Assumptions!$F$15,IF(Troy!P233=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$E$8,IF(Troy!P233=3,Assumptions!$E$9,IF(Troy!P233=4,Assumptions!$E$10,IF(P233=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O233/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$F$14,IF(Troy!P234=3,Assumptions!$F$15,IF(Troy!P234=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$E$8,IF(Troy!P234=3,Assumptions!$E$9,IF(Troy!P234=4,Assumptions!$E$10,IF(P234=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O234/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$F$14,IF(Troy!P235=3,Assumptions!$F$15,IF(Troy!P235=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$E$8,IF(Troy!P235=3,Assumptions!$E$9,IF(Troy!P235=4,Assumptions!$E$10,IF(P235=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O235/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$F$14,IF(Troy!P236=3,Assumptions!$F$15,IF(Troy!P236=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$E$8,IF(Troy!P236=3,Assumptions!$E$9,IF(Troy!P236=4,Assumptions!$E$10,IF(P236=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O236/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$F$14,IF(Troy!P237=3,Assumptions!$F$15,IF(Troy!P237=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$E$8,IF(Troy!P237=3,Assumptions!$E$9,IF(Troy!P237=4,Assumptions!$E$10,IF(P237=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O237/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$F$14,IF(Troy!P238=3,Assumptions!$F$15,IF(Troy!P238=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$E$8,IF(Troy!P238=3,Assumptions!$E$9,IF(Troy!P238=4,Assumptions!$E$10,IF(P238=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O238/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$F$14,IF(Troy!P239=3,Assumptions!$F$15,IF(Troy!P239=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$E$8,IF(Troy!P239=3,Assumptions!$E$9,IF(Troy!P239=4,Assumptions!$E$10,IF(P239=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O239/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$F$14,IF(Troy!P240=3,Assumptions!$F$15,IF(Troy!P240=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$E$8,IF(Troy!P240=3,Assumptions!$E$9,IF(Troy!P240=4,Assumptions!$E$10,IF(P240=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O240/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$F$14,IF(Troy!P241=3,Assumptions!$F$15,IF(Troy!P241=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$E$8,IF(Troy!P241=3,Assumptions!$E$9,IF(Troy!P241=4,Assumptions!$E$10,IF(P241=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O241/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$F$14,IF(Troy!P242=3,Assumptions!$F$15,IF(Troy!P242=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$E$8,IF(Troy!P242=3,Assumptions!$E$9,IF(Troy!P242=4,Assumptions!$E$10,IF(P242=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O242/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$F$14,IF(Troy!P243=3,Assumptions!$F$15,IF(Troy!P243=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$E$8,IF(Troy!P243=3,Assumptions!$E$9,IF(Troy!P243=4,Assumptions!$E$10,IF(P243=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O243/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$F$14,IF(Troy!P244=3,Assumptions!$F$15,IF(Troy!P244=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$E$8,IF(Troy!P244=3,Assumptions!$E$9,IF(Troy!P244=4,Assumptions!$E$10,IF(P244=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O244/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$F$14,IF(Troy!P245=3,Assumptions!$F$15,IF(Troy!P245=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$E$8,IF(Troy!P245=3,Assumptions!$E$9,IF(Troy!P245=4,Assumptions!$E$10,IF(P245=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O245/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$F$14,IF(Troy!P246=3,Assumptions!$F$15,IF(Troy!P246=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$E$8,IF(Troy!P246=3,Assumptions!$E$9,IF(Troy!P246=4,Assumptions!$E$10,IF(P246=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O246/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$F$14,IF(Troy!P247=3,Assumptions!$F$15,IF(Troy!P247=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$E$8,IF(Troy!P247=3,Assumptions!$E$9,IF(Troy!P247=4,Assumptions!$E$10,IF(P247=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O247/2)*Assumptions!$K$2","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$F$14,IF(Troy!P248=3,Assumptions!$F$15,IF(Troy!P248=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$E$8,IF(Troy!P248=3,Assumptions!$E$9,IF(Troy!P248=4,Assumptions!$E$10,IF(P248=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O248/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$F$14,IF(Troy!P249=3,Assumptions!$F$15,IF(Troy!P249=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$E$8,IF(Troy!P249=3,Assumptions!$E$9,IF(Troy!P249=4,Assumptions!$E$10,IF(P249=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O249/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$F$14,IF(Troy!P250=3,Assumptions!$F$15,IF(Troy!P250=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$E$8,IF(Troy!P250=3,Assumptions!$E$9,IF(Troy!P250=4,Assumptions!$E$10,IF(P250=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O250/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$F$14,IF(Troy!P251=3,Assumptions!$F$15,IF(Troy!P251=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$E$8,IF(Troy!P251=3,Assumptions!$E$9,IF(Troy!P251=4,Assumptions!$E$10,IF(P251=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O251/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$F$14,IF(Troy!P252=3,Assumptions!$F$15,IF(Troy!P252=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$E$8,IF(Troy!P252=3,Assumptions!$E$9,IF(Troy!P252=4,Assumptions!$E$10,IF(P252=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O252/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$F$14,IF(Troy!P253=3,Assumptions!$F$15,IF(Troy!P253=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$E$8,IF(Troy!P253=3,Assumptions!$E$9,IF(Troy!P253=4,Assumptions!$E$10,IF(P253=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O253/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$F$14,IF(Troy!P254=3,Assumptions!$F$15,IF(Troy!P254=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$E$8,IF(Troy!P254=3,Assumptions!$E$9,IF(Troy!P254=4,Assumptions!$E$10,IF(P254=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O254/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$F$14,IF(Troy!P255=3,Assumptions!$F$15,IF(Troy!P255=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$E$8,IF(Troy!P255=3,Assumptions!$E$9,IF(Troy!P255=4,Assumptions!$E$10,IF(P255=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O255/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$F$14,IF(Troy!P256=3,Assumptions!$F$15,IF(Troy!P256=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$E$8,IF(Troy!P256=3,Assumptions!$E$9,IF(Troy!P256=4,Assumptions!$E$10,IF(P256=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O256/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$F$14,IF(Troy!P257=3,Assumptions!$F$15,IF(Troy!P257=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$E$8,IF(Troy!P257=3,Assumptions!$E$9,IF(Troy!P257=4,Assumptions!$E$10,IF(P257=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O257/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$F$14,IF(Troy!P258=3,Assumptions!$F$15,IF(Troy!P258=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$E$8,IF(Troy!P258=3,Assumptions!$E$9,IF(Troy!P258=4,Assumptions!$E$10,IF(P258=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O258/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$F$14,IF(Troy!P259=3,Assumptions!$F$15,IF(Troy!P259=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$E$8,IF(Troy!P259=3,Assumptions!$E$9,IF(Troy!P259=4,Assumptions!$E$10,IF(P259=5,Assumptions!$F$10,0))))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$K$2","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$F$14,IF(Troy!P260=3,Assumptions!$F$15,IF(Troy!P260=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$E$8,IF(Troy!P260=3,Assumptions!$E$9,IF(Troy!P260=4,Assumptions!$E$10,IF(P260=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O260/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$F$14,IF(Troy!P261=3,Assumptions!$F$15,IF(Troy!P261=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$E$8,IF(Troy!P261=3,Assumptions!$E$9,IF(Troy!P261=4,Assumptions!$E$10,IF(P261=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O261/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$F$14,IF(Troy!P262=3,Assumptions!$F$15,IF(Troy!P262=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$E$8,IF(Troy!P262=3,Assumptions!$E$9,IF(Troy!P262=4,Assumptions!$E$10,IF(P262=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O262/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$F$14,IF(Troy!P263=3,Assumptions!$F$15,IF(Troy!P263=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$E$8,IF(Troy!P263=3,Assumptions!$E$9,IF(Troy!P263=4,Assumptions!$E$10,IF(P263=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O263/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$F$14,IF(Troy!P264=3,Assumptions!$F$15,IF(Troy!P264=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$E$8,IF(Troy!P264=3,Assumptions!$E$9,IF(Troy!P264=4,Assumptions!$E$10,IF(P264=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O264/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$F$14,IF(Troy!P265=3,Assumptions!$F$15,IF(Troy!P265=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$E$8,IF(Troy!P265=3,Assumptions!$E$9,IF(Troy!P265=4,Assumptions!$E$10,IF(P265=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O265/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$F$14,IF(Troy!P266=3,Assumptions!$F$15,IF(Troy!P266=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$E$8,IF(Troy!P266=3,Assumptions!$E$9,IF(Troy!P266=4,Assumptions!$E$10,IF(P266=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O266/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$F$14,IF(Troy!P267=3,Assumptions!$F$15,IF(Troy!P267=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$E$8,IF(Troy!P267=3,Assumptions!$E$9,IF(Troy!P267=4,Assumptions!$E$10,IF(P267=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O267/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$F$14,IF(Troy!P268=3,Assumptions!$F$15,IF(Troy!P268=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$E$8,IF(Troy!P268=3,Assumptions!$E$9,IF(Troy!P268=4,Assumptions!$E$10,IF(P268=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O268/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$F$14,IF(Troy!P269=3,Assumptions!$F$15,IF(Troy!P269=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$E$8,IF(Troy!P269=3,Assumptions!$E$9,IF(Troy!P269=4,Assumptions!$E$10,IF(P269=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O269/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$F$14,IF(Troy!P270=3,Assumptions!$F$15,IF(Troy!P270=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$E$8,IF(Troy!P270=3,Assumptions!$E$9,IF(Troy!P270=4,Assumptions!$E$10,IF(P270=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O270/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$F$14,IF(Troy!P271=3,Assumptions!$F$15,IF(Troy!P271=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$E$8,IF(Troy!P271=3,Assumptions!$E$9,IF(Troy!P271=4,Assumptions!$E$10,IF(P271=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O271/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$F$14,IF(Troy!P272=3,Assumptions!$F$15,IF(Troy!P272=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$E$8,IF(Troy!P272=3,Assumptions!$E$9,IF(Troy!P272=4,Assumptions!$E$10,IF(P272=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O272/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$F$14,IF(Troy!P273=3,Assumptions!$F$15,IF(Troy!P273=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$E$8,IF(Troy!P273=3,Assumptions!$E$9,IF(Troy!P273=4,Assumptions!$E$10,IF(P273=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O273/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$F$14,IF(Troy!P274=3,Assumptions!$F$15,IF(Troy!P274=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$E$8,IF(Troy!P274=3,Assumptions!$E$9,IF(Troy!P274=4,Assumptions!$E$10,IF(P274=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O274/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$F$14,IF(Troy!P275=3,Assumptions!$F$15,IF(Troy!P275=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$E$8,IF(Troy!P275=3,Assumptions!$E$9,IF(Troy!P275=4,Assumptions!$E$10,IF(P275=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O275/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$F$14,IF(Troy!P276=3,Assumptions!$F$15,IF(Troy!P276=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$E$8,IF(Troy!P276=3,Assumptions!$E$9,IF(Troy!P276=4,Assumptions!$E$10,IF(P276=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O276/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$F$14,IF(Troy!P277=3,Assumptions!$F$15,IF(Troy!P277=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$E$8,IF(Troy!P277=3,Assumptions!$E$9,IF(Troy!P277=4,Assumptions!$E$10,IF(P277=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O277/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$F$14,IF(Troy!P278=3,Assumptions!$F$15,IF(Troy!P278=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$E$8,IF(Troy!P278=3,Assumptions!$E$9,IF(Troy!P278=4,Assumptions!$E$10,IF(P278=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O278/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$F$14,IF(Troy!P279=3,Assumptions!$F$15,IF(Troy!P279=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$E$8,IF(Troy!P279=3,Assumptions!$E$9,IF(Troy!P279=4,Assumptions!$E$10,IF(P279=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O279/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$F$14,IF(Troy!P280=3,Assumptions!$F$15,IF(Troy!P280=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$E$8,IF(Troy!P280=3,Assumptions!$E$9,IF(Troy!P280=4,Assumptions!$E$10,IF(P280=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O280/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$F$14,IF(Troy!P281=3,Assumptions!$F$15,IF(Troy!P281=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$E$8,IF(Troy!P281=3,Assumptions!$E$9,IF(Troy!P281=4,Assumptions!$E$10,IF(P281=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O281/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$F$14,IF(Troy!P282=3,Assumptions!$F$15,IF(Troy!P282=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$E$8,IF(Troy!P282=3,Assumptions!$E$9,IF(Troy!P282=4,Assumptions!$E$10,IF(P282=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O282/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$F$14,IF(Troy!P283=3,Assumptions!$F$15,IF(Troy!P283=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$E$8,IF(Troy!P283=3,Assumptions!$E$9,IF(Troy!P283=4,Assumptions!$E$10,IF(P283=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O283/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$F$14,IF(Troy!P284=3,Assumptions!$F$15,IF(Troy!P284=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$E$8,IF(Troy!P284=3,Assumptions!$E$9,IF(Troy!P284=4,Assumptions!$E$10,IF(P284=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O284/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$F$14,IF(Troy!P285=3,Assumptions!$F$15,IF(Troy!P285=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$E$8,IF(Troy!P285=3,Assumptions!$E$9,IF(Troy!P285=4,Assumptions!$E$10,IF(P285=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O285/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$F$14,IF(Troy!P286=3,Assumptions!$F$15,IF(Troy!P286=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$E$8,IF(Troy!P286=3,Assumptions!$E$9,IF(Troy!P286=4,Assumptions!$E$10,IF(P286=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O286/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$F$14,IF(Troy!P287=3,Assumptions!$F$15,IF(Troy!P287=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$E$8,IF(Troy!P287=3,Assumptions!$E$9,IF(Troy!P287=4,Assumptions!$E$10,IF(P287=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O287/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$F$14,IF(Troy!P288=3,Assumptions!$F$15,IF(Troy!P288=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$E$8,IF(Troy!P288=3,Assumptions!$E$9,IF(Troy!P288=4,Assumptions!$E$10,IF(P288=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O288/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$F$14,IF(Troy!P289=3,Assumptions!$F$15,IF(Troy!P289=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$E$8,IF(Troy!P289=3,Assumptions!$E$9,IF(Troy!P289=4,Assumptions!$E$10,IF(P289=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O289/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$F$14,IF(Troy!P290=3,Assumptions!$F$15,IF(Troy!P290=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$E$8,IF(Troy!P290=3,Assumptions!$E$9,IF(Troy!P290=4,Assumptions!$E$10,IF(P290=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O290/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$F$14,IF(Troy!P291=3,Assumptions!$F$15,IF(Troy!P291=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$E$8,IF(Troy!P291=3,Assumptions!$E$9,IF(Troy!P291=4,Assumptions!$E$10,IF(P291=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O291/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$F$14,IF(Troy!P292=3,Assumptions!$F$15,IF(Troy!P292=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$E$8,IF(Troy!P292=3,Assumptions!$E$9,IF(Troy!P292=4,Assumptions!$E$10,IF(P292=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O292/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$F$14,IF(Troy!P293=3,Assumptions!$F$15,IF(Troy!P293=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$E$8,IF(Troy!P293=3,Assumptions!$E$9,IF(Troy!P293=4,Assumptions!$E$10,IF(P293=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O293/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$F$14,IF(Troy!P294=3,Assumptions!$F$15,IF(Troy!P294=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$E$8,IF(Troy!P294=3,Assumptions!$E$9,IF(Troy!P294=4,Assumptions!$E$10,IF(P294=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O294/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$F$14,IF(Troy!P295=3,Assumptions!$F$15,IF(Troy!P295=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$E$8,IF(Troy!P295=3,Assumptions!$E$9,IF(Troy!P295=4,Assumptions!$E$10,IF(P295=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O295/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$F$14,IF(Troy!P296=3,Assumptions!$F$15,IF(Troy!P296=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$E$8,IF(Troy!P296=3,Assumptions!$E$9,IF(Troy!P296=4,Assumptions!$E$10,IF(P296=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O296/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$F$14,IF(Troy!P297=3,Assumptions!$F$15,IF(Troy!P297=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$E$8,IF(Troy!P297=3,Assumptions!$E$9,IF(Troy!P297=4,Assumptions!$E$10,IF(P297=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O297/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$F$14,IF(Troy!P298=3,Assumptions!$F$15,IF(Troy!P298=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$E$8,IF(Troy!P298=3,Assumptions!$E$9,IF(Troy!P298=4,Assumptions!$E$10,IF(P298=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O298/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$F$14,IF(Troy!P299=3,Assumptions!$F$15,IF(Troy!P299=4,Assumptions!$F$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$E$8,IF(Troy!P299=3,Assumptions!$E$9,IF(Troy!P299=4,Assumptions!$E$10,IF(P299=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O299/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$E$8,IF(Troy!P300=3,Assumptions!$E$9,IF(Troy!P300=4,Assumptions!$E$10,IF(P300=5,Assumptions!$F$10,0))))","v":0},0,{"$f":"(O300/2)*Assumptions!$K$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Auburn Hills","index":8,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218000844,"Active","Residential","02141 - Auburn Hills",null,null,2660,"JAMES",null,"Road","Auburn Hills","Oakland",48326,1917,89900,3,1,1065,0.28999999999999998,"Lock Box",null,"1 Story","Ranch",281.95999999999998,null,null,null,null,null,null,"(248) 251-0022","lucy@earlyrealty.net","Lucy A Early",252863,356626,"Early Realty","(248) 251-0022",null,null,null,null,null,null,null,null,"Aluminum","SCH A SHOW",2482510022,"Ceiling Fans 2+, Central Air",null,"EAST ON WALTON NORTH ON DEXTER WEST ON JAMES","W","DEXTER","N","WALTON","Fenced",null,null,"Slab",60,null,"Attached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-24T22:50:27","Back On Market",94900,"Pending","T3N, R10E, SEC 11 EAST WALTON HEIGHTS SUB NO 1 W 60 FT OF E 61 FT OF LOT 59","Full Service","(248) 251-0022","tom@earlyrealty.net","Thomas M Early",327169,"2018-01-04",356626,"Early Realty","(248) 251-0022",89900,"2018-01-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X210",null,null,null,99900,null,"Fannie MAE/Freddie MAC",1411452012,null,null,null,null,true,true,true,true,10,false,"IMMED","Questions or Offers please email carla@earlyrealty.net. Please click on schedule a showing to obtain lockbox code.  Please do not remove lockbox or keys. Property is sold AS IS. Return all additional documents with offer. Must submit owner affidavit with offer. 20 day hold for investors. This home is eligible under the Freddie Mac First Look Incentive through 1/24/18","Price Reduced!  This 3 bedroom ranch home is ready for you to make it your own!  Open lay out, beautiful large fenced in yard.  New garage doors.  This home is a must see!  Schedule your appointment today!!  This home is eligible under the Freddie Mac First Look Incentive through 1/24/18",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1065,null,"PRD",1065,null,"EAST WALTON HEIGHTS SUB NO 1",675,765,"Cash, Conventional",null,null,"Sale",null,"http://tour.circlepix.com/home2/EDTM2D/3221-Zaher-Dr-Auburn-Hills-MI-31341217",null,"Municipal Water",null,null,null,2018,null,"Michigan",2141,null,null,null,7,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":84.413145539906097},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":80.1924882629108},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":75.971830985915489},{"$f":"IF(P2=2,Assumptions!$G$14,IF('Auburn Hills'!P2=3,Assumptions!$G$15,IF('Auburn Hills'!P2=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P2=2,Assumptions!$G$8,IF('Auburn Hills'!P2=3,Assumptions!$G$9,IF('Auburn Hills'!P2=4,Assumptions!$G$10,IF(P2=5,Assumptions!$G$10,0))))","v":1150},{"$f":"FI2*12","v":13800},{"$f":"(O2/2)*Assumptions!$K$3","v":2697},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":350.60999999999996},{"$f":"FJ2/O2","v":0.15350389321468297},{"$f":"FJ2*0.2","v":2760},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":7.9454949944382652E-2},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.16327474972191325},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":8.8283277715980712E-2},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.18141638857990361}]
[217026820,"Active","Residential","02141 - Auburn Hills",null,null,3425,"JOSLYN",null,"Road","Auburn Hills","Oakland",48326,1314,99900,1,1,810,3,"Appointment",null,"1 Story","Bungalow",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Kenice","248-330-8299",null,null,"I-75 to South on Joslyn Rd. Property on West side of road","E","Baldwin","S","Brown Rd",null,null,null,"Crawl",294,null,"Detached, Electricity","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-02-26T12:46:47","Price Decrease",125000,null,"T3N, R10E, SEC 9 SUPERVISOR'S PLAT NO 5 N 110 FT OF LOT 8 EXC THAT PART TAKEN FOR WIDENING OF JOSLYN RD DESC AS BEG AT NE LOT COR, TH S 08-07-10 E 110.45 FT ALG ELY LOT LINE, TH S 87-04-37 W 9.20 FT, TH NWLY ALG CURVE CONCAVE SW RAD 825 FT, CHORD BEARS N 04-45-43 W 96.64 FT, DIST OF 96.69 FT, TH N 08-07-10 W 13.47 FT, TH N 87-04-37 E 3.51 FT TO BEG 4/25/91 COR","Full Service","(248) 330-8299","kenice.schooley@gmail.com","Kenice D Schooley",307033,"2017-04-07",367482,"National Realty Centers Birmingham","(248) 724-1234",99900,"2017-04-07","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"294X610",null,null,null,150000,null,"Private - Owned",1409201002,null,null,null,null,true,true,true,true,8,false,"Immediate","Value is in the land. Auburn Hills B-2 Business District uses attached.","Commercial Investors Special! 3 acres in a high traffic area consisting of 3 separate parcels. Zoned B-2 Business District, examples include but not limited to: Banks, Hardware Stores, Possible Service Station, Office building, Potential for a drive through and much more! Existing home on property is a \"handy man special\" which could be utilized as a rental until your future ideas come to fruition. Great location just south of the Golf Dome, Great Lakes Crossing, Sam's Club and across from the Fieldstone Golf Course.  BATVAI",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,810,null,"PRD",810,null,"SUPRVR'S PLAT NO 5 - AUBURN HILLS",1999,720,"Cash, Conventional",null,null,"Sale",null,"http://tours.realvisionstudio.com/idx/959879","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Porch",null,null,null,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":123.33333333333333},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":117.16666666666667},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":111},{"$f":"IF(P3=2,Assumptions!$G$14,IF('Auburn Hills'!P3=3,Assumptions!$G$15,IF('Auburn Hills'!P3=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P3=2,Assumptions!$G$8,IF('Auburn Hills'!P3=3,Assumptions!$G$9,IF('Auburn Hills'!P3=4,Assumptions!$G$10,IF(P3=5,Assumptions!$G$10,0))))","v":0},{"$f":"FI3*12","v":0},{"$f":"(O3/2)*Assumptions!$K$3","v":2997},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":389.60999999999996},{"$f":"FJ3/O3","v":0},{"$f":"FJ3*0.2","v":0},-4.2012012012012011E-2,-0.44406006006006005,-4.668001334668001E-2,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/(O3*0.2)","v":-0.44406006006006005}]
[217002914,"Active","Residential","02141 - Auburn Hills",null,null,3048,"STIRLING",null,"Avenue","Auburn Hills","Oakland",48326,1637,125000,2,1,999,0.43,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Marsha Armstrong","248-410-9873","Ceiling Fan",null,"E. Walton Blvd. just W of Giddings Rd. to N. Stirling Ave.","E","JOSLYN","N","WALTON",null,null,null,"Crawl",63,"24X24","Detached, Door Opener, Electricity, Workshop","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T10:04:51","Back On Market",null,"Pending","T3N, R10E, SEC 10 VAVEREK SUB LOT 36","Full Service","248-410-9873","Mjarmstrong.realtor@gmail.com","Marsha Armstrong",358626,"2017-01-12",167037,"Century 21 Sakmar & Assoc","(248) 652-7700",125000,"2017-01-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","63X300X63X300",null,null,null,125000,null,"Private - Owned",1410152018,null,null,null,null,true,true,true,true,23,false,0,"2 Bedroom home on large, treed lot. Move-in ready! Re-model partially removed the wall to create a great room. The large kitchen and living areas are bright and cheery. Front bedroom has a walk-in closet. Spacious bathroom was re-done in 2015. Home is freshly painted throughout. And outside, the over-sized, 2-car garage has room for workbench and additional storage. Partially fenced, the .43 acre lot is 300 feet deep. Great location: near shopping, schools and main highways. BATVAI. \"The Buyer Agent is required to be physically present for all showings unless prior express written consent is given, by the Listing Agent and/or Seller, to the contrary.\"  please send offers to this email:  marshajanec21@gmail.com   Thank you!","2 Bedroom home on large, treed lot. Move-in ready! Re-model partially removed the wall to create a great room. The large kitchen and living areas are bright and cheery. Front bedroom has a walk-in closet. Spacious bathroom was re-done in 2015. Home is freshly painted throughout. And outside, the over-sized, 2-car garage has room for workbench and additional storage. Partially fenced, the .43 acre lot is 300 feet deep. Great location: near shopping, schools and main highways.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,999,null,"PRD",999,null,"VAVEREK SUB",1362,502,"Cash, Conventional, FHA, VA",false,"2018-04-24T13:14:48","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2141,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,125.12512512512512,118.86886886886887,112.61261261261261,{"$f":"IF(P4=2,Assumptions!$G$14,IF('Auburn Hills'!P4=3,Assumptions!$G$15,IF('Auburn Hills'!P4=4,Assumptions!$G$16,0)))","v":100},{"$f":"IF(P4=2,Assumptions!$G$8,IF('Auburn Hills'!P4=3,Assumptions!$G$9,IF('Auburn Hills'!P4=4,Assumptions!$G$10,IF(P4=5,Assumptions!$G$10,0))))","v":1030},12360,{"$f":"(O4/2)*Assumptions!$K$3","v":3750},1200,487.5,9.8879999999999996E-2,2472,3.9503999999999997E-2,-3.6479999999999999E-2,4.3893333333333333E-2,-3.6479999999999999E-2]
[218033920,"Active","Residential","02141 - Auburn Hills",null,null,2405,"WALNUT",null,"Road","Auburn Hills","Oakland",48326,2557,134900,2,1,1145,0.47,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,null,null,null,"(248) 930-0908","megankcorey@gmail.com","Megan K Corey",379957,364617,"Real Living Kee Realty","(248) 651-1200",null,null,null,null,null,null,null,null,"Vinyl","Megan Corey","(248) 930-0908","Wall Unit",null,"S Walton Blvd., W of Squirrel Rd.","W","Squirrel","S","Walton","Fenced",null,null,"Crawl",80,null,"Attached, Door Opener, Electricity","1 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-24T11:04:08","New",null,null,"T3N, R10E, SEC 14 SUPERVISOR'S PLAT NO 17 LOT 19","Full Service","(248) 601-1000","debbie@debbiecorey.com","Deborah C Corey",280041,"2018-04-24",364617,"Real Living Kee Realty","(248) 651-1200",134900,"2018-04-23","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80.02X255.49",null,null,null,134900,null,"Private - Owned",1414226007,null,null,null,null,true,true,true,true,44,false,"Immed","Easy to Show!! Charming, move in ready ranch style home conveniently located close to expressways, shopping, restaurants, and walking distance to Oakland University. This adorable ranch is the perfect starter home or investment property, with all the appliances included! The large backyard is perfect for entertainment, BBQâ€™s, and bonfires. Neutral colors & freshly painted, professionally cleaned carpets, & spotless interiorâ€¦move right in!!","Charming, move in ready ranch style home conveniently located close to expressways, shopping, restaurants, and walking distance to Oakland University. This adorable ranch is the perfect starter home or investment property, with all the appliances included! The large backyard is perfect for entertainment, BBQâ€™s, and bonfires. Neutral colors & freshly painted, professionally cleaned carpets, & spotless interiorâ€¦move right in!!",null,"Paved, Pub. Sidewalk","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1145,null,"PRD",1145,null,"SUPRVR'S PLAT NO 17 - AUBURN",1524.04,549.03,"Cash, Conventional, FHA",false,"2018-04-24T15:15:45","Sale",null,null,null,"Municipal Water",null,null,null,1995,null,"Michigan",2141,null,null,null,10,null,null,null,null,null,null,117.81659388646288,111.92576419213974,106.03493449781659,{"$f":"IF(P5=2,Assumptions!$G$14,IF('Auburn Hills'!P5=3,Assumptions!$G$15,IF('Auburn Hills'!P5=4,Assumptions!$G$16,0)))","v":100},{"$f":"IF(P5=2,Assumptions!$G$8,IF('Auburn Hills'!P5=3,Assumptions!$G$9,IF('Auburn Hills'!P5=4,Assumptions!$G$10,IF(P5=5,Assumptions!$G$10,0))))","v":1030},12360,{"$f":"(O5/2)*Assumptions!$K$3","v":4047},1200,526.11,9.1623424759080807E-2,2472,3.4403261675315051E-2,-6.198369162342475E-2,3.8225846305905607E-2,-6.198369162342475E-2]
[218018672,"Active","Residential","02141 - Auburn Hills",null,null,96,"Rosetta",null,"Court","Auburn Hills","Oakland",48326,null,143000,4,2,2230,0.74,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","Tri-Level","Colonial",null,null,null,null,null,null,null,"248-854-2135","tnelson@sakmar.com","Tom Nelson",333665,167037,"Century 21 Sakmar & Assoc","(248) 652-7700",null,null,null,null,null,null,null,null,"Aluminum, Brick","Marsha Armstrong","248-410-9873","Ceiling Fans 2+, Central Air",null,"Squirrel to west on Auburn.  Rosetta runs north, only","W","Squirrel Road","N","Auburn Road","Fenced","Natural","Family Room","Slab",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-19T08:21:33","Back On Market",null,"Pending","T3N,R10E,SEC 26 SUPERVISOR'S PLAT NO 4 PART OF LOT 63, METES&BOUNDS","Full Service",2486527700,"Mjarmstrong.realtor@gmail.com","Marsha Armstrong",358626,"2018-03-08",167037,"Century 21 Sakmar & Assoc","(248) 652-7700",143000,"2018-03-08","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50 X 330.78 X 50 X 33.78",null,null,null,143000,null,"Government - Owned",1426477041,null,null,null,null,true,true,true,true,10,false,"immed  0","BATVAI- FHA# 261-948387; Insurability Code IE $2,400 Repair Escrow. This is a HUD Home. HUD homes are sold \"as is\" offers are to be submitted by electronic bid only. Visit HUDhomestore.com for additional property details and disclosures. For additional forms visit Sageacq.com. There is no condition of warranty as to condition or property. Buyer should verify all info. EMD, in certified funds only (cashiers check or money order), made out to buyers title company ($500 for properties under $50,000 and $1,000 for properties $50,000 and over). If offer is accepted EMD must be delivered to listing office within 48 hours of acceptance and original sales package must be received in the designated Sage Acquisitions office within 2 business days of acceptance (Next Day overnight Mail). When viewing the home showing agents are required to sign in on the sign in sheet provided in the property.","4 bedroom, 2 bath home on gorgeous .74 acre lot, fenced. Ledge rock natural fireplace. Possible 5th bedroom. Avondale Schools. Close to charming Auburn Hills downtown and city parks. Easy access to freeways.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2230,null,"PRD",2230,null,"VINELAND",1739,1802,"Cash, Conventional",false,"2018-04-23T18:01:54","Sale",null,null,"Electric","Community",null,null,null,1940,2010,"Michigan",2141,"Porch","Asphalt",null,7,null,null,null,null,null,null,64.125560538116588,60.91928251121076,57.713004484304932,{"$f":"IF(P6=2,Assumptions!$G$14,IF('Auburn Hills'!P6=3,Assumptions!$G$15,IF('Auburn Hills'!P6=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P6=2,Assumptions!$G$8,IF('Auburn Hills'!P6=3,Assumptions!$G$9,IF('Auburn Hills'!P6=4,Assumptions!$G$10,IF(P6=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O6/2)*Assumptions!$K$3","v":4290},1200,557.69999999999993,0.12587412587412589,3600,6.2307692307692307E-2,7.7538461538461556E-2,6.9230769230769235E-2,7.7538461538461556E-2]
[218020396,"Active","Residential","02141 - Auburn Hills",null,null,720,"HAMLET",null,"Court","Auburn Hills","Oakland",48326,3477,149900,3,1.1000000000000001,1200,0.23,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,"Unfinished",null,null,5868065848,"baderteam11@gmail.com","Adib Bader",368335,356863,"GSA Elite Realty","(586) 806-5848",null,null,null,null,null,null,null,null,"Brick","Phil Mondary","586-404-6819",null,null,"North of South Blvd, west if I-75","W","I-75","N","South Blvd",null,null,null,"Basement",80,null,"Attached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-13T09:29:46","Price Decrease",154900,null,"T3N, R10E, SEC 35 BLOOMFIELD ORCHARDS NO 12 LOT 470","Full Service","(586) 806-5848","baderteam11@gmail.com","Karim Bader",372549,"2018-03-14",356863,"GSA Elite Realty","(586) 806-5848",149900,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80.29X124.17",null,null,null,169000,null,"Private - Owned",1435327041,null,null,null,null,true,true,true,true,9,false,"IMMED","Water in basement from sump pump and No power on at property. As is redemption sale.  Contact Phil with any questions 586-404-6819","Nice three bedroom ranch in Auburn Hills. Property is dated. As is sale.  Buyer will make no repairs or updates. Investors this is for you. Property is sold as is. BRING ALL OFFERS.  SELLER EXTREMELY MOTIVATED",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1200,null,"EST",1200,1200,"BLOOMFIELD ORCHARDS NO 12",890,800,"Cash, Conventional",false,"2018-04-16T19:06:57","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,124.91666666666667,118.67083333333333,112.425,{"$f":"IF(P7=2,Assumptions!$G$14,IF('Auburn Hills'!P7=3,Assumptions!$G$15,IF('Auburn Hills'!P7=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$G$8,IF('Auburn Hills'!P7=3,Assumptions!$G$9,IF('Auburn Hills'!P7=4,Assumptions!$G$10,IF(P7=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O7/2)*Assumptions!$K$3","v":4497},1200,584.61,9.2061374249499672E-2,2760,3.5643762508338894E-2,-5.5781187458305528E-2,3.9604180564820991E-2,-5.5781187458305528E-2]
[217014672,"Active","Residential","02141 - Auburn Hills","S",null,695,"BRIARVALE",null,"Drive","Auburn Hills","Oakland",48326,3379,225000,5,2.1,2296,0.41,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl, Other","Showing Time","800-746-9464","Ceiling Fans 2+, Central Air",null,"North of S. Grey Rd. and West of S Adams Rd.","W","S Adams Rd.","N","S. Grey Rd.","Fenced","Gas","Family Room, Living Room","Basement",100,null,null,"No Garage","Forced Air, Wall/Floor Furnace","Natural Gas",true,true,"Cable Available, High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2017-03-09T11:18:00","New",null,null,"T3N, R10E, SEC 36 ROSELAWN GARDENS NO 1 LOT 52","Full Service","(734) 564-6579","stephaniejaniga@kw.com","Stephanie Janiga",346264,"2017-03-09",294086,"Keller Williams Advantage","(248) 380-8800",225000,"2017-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","100.11X176.63",null,null,null,225000,null,"Private - Owned",1436427012,null,null,null,null,true,true,true,true,1,false,"Negotiable","Serious Pre-Approved or Cash Investors ONLY.   - Sorry, No Wiggle Room on the Price.  ----ATTENTION INVESTORS! LONG TERM LEASE IN PLACE  PLEASE DO NOT DISTURB TENANTS-CURRENT RENT IS $1,750/MONTH, INCREASING TO $1,802.50 IN JUNE OF 2017 AND TO $1,856.58 IN JUNE OF 2018. LOW TAXES AND LOW MAINTENANCE COSTS IN THIS UPDATED COLONIAL.LARGE LOT IN A COUNTRY SETTING. 5 BEDROOMS! MASTER BEDROOM W/ WALK-IN CLOSET AND VAULTED CEILING. OPEN UPDATED KITCHEN TO FAMILY ROOM W/ FIREPLACE. ALL APPL INCL. LIVING ROOM W/GAS FIREPLACE. 2 MAIN FLOOR BEDROOMS W/FULL HALL BATH. PARTIAL FINISHED BASEMENT W/TON OF STORAGE. QUIET STREET, FENCED LOT, DEEP IN SUB. YOU WON'T BE DISAPPOINTED. 10% RETURN ON INVESTMENT IN THE FIRST YEAR (ASSUMING 20% DOWN, 4.25% INTEREST RATE MORTGAGE, $3,000 YEARLY TAXES, $1,250/YEAR HOI AND A MAINTENANCE BUDGET OF $125/MONTH.)INCREASING TO 11.7% THE 2ND YEAR AND 13.14%!!! THE 3RD YEAR.NOT INCLUDING MORTGAGE PAY DOWN, DEPRECIATION AND POTENTIAL APPRECIATION. STEADY CASH FLOW!","ATTENTION INVESTORS! TURNKEY RENTAL OPPORTUNITY W/ LONG TERM LEASE IN PLACE W/ WONDERFUL TENANTS! PLEASE DO NOT DISTURB TENANTS, SHOWINGS AVAILABLE W/ PRE-APPROVAL. CURRENT RENT IS $1,750/MONTH, INCREASING TO $1,802.50 IN JUNE OF 2017 AND TO $1,856.58 IN JUNE OF 2018. LOW TAXES AND LOW MAINTENANCE COSTS IN THIS UPDATED COLONIAL.LARGE LOT IN A COUNTRY SETTING. 5 BEDROOMS! MASTER BEDROOM W/ WALKIN CLOSET AND VAULTED CEILING. OPEN UPDATED KITCHEN TO FAMILY ROOM W/ FIREPLACE. ALL APPL INCL. LIVING ROOM W/GAS FIREPLACE. 2 MAIN FLOOR BEDROOMS W/FULL HALL BATH. PARTIAL FINISHED BASEMENT W/TON OF STORAGE. QUIET STREET, FENCED LOT, DEEP IN SUB. YOU WON'T BE DISAPPOINTED. 10% RETURN ON INVESTMENT IN THE FIRST YEAR (ASSUMING 20% DOWN, 4.25% INTEREST RATE MORTGAGE, $3,000 YEARLY TAXES, $1,250/YEAR HOI AND A MAINTENANCE BUDGET OF $125/MONTH.)INCREASING TO 11.7% THE 2ND YEAR AND 13.14%!!! THE 3RD YEAR.NOT INCLUDING MORTGAGE PAY DOWN, DEPRECIATION AND POTENTIAL APPRECIATION. STEADY CASH FLOW!",false,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2696,400,"PRD",2296,854,"ROSELAWN GARDENS NO 1",1253,1075,"Cash, Conventional, FHA 203K",false,"2018-03-08T12:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218018672","Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2141,"Porch - Covered",null,null,11,null,null,null,null,null,null,97.99651567944251,93.096689895470377,88.196864111498257,{"$f":"IF(P8=2,Assumptions!$G$14,IF('Auburn Hills'!P8=3,Assumptions!$G$15,IF('Auburn Hills'!P8=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P8=2,Assumptions!$G$8,IF('Auburn Hills'!P8=3,Assumptions!$G$9,IF('Auburn Hills'!P8=4,Assumptions!$G$10,IF(P8=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O8/2)*Assumptions!$K$3","v":6750},1200,877.5,0.08,3600,2.8666666666666667E-2,-9.0666666666666673E-2,3.1851851851851853E-2,-9.0666666666666673E-2]
[217049911,"Active","Residential","02141 - Auburn Hills",null,null,3077,"LINCOLNVIEW",null,"Street","Auburn Hills","Oakland",48326,3240,229000,3,3,1450,0.17,"Appointment","Dishwasher, Disposal, Microwave, Refrigerator, Stove","1 1/2 Story","Bungalow",0,100,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale","Aluminum","Kent Jacoby","(248) 622-7145","Central Air",null,"Squirrel Rd south of Auburn to west on Waukegan to South on Schoolcraft to west on Lincolnview.","W","Schoolcraft Ave","S","Waukegan Rd",null,"Gas","Family Room","Basement",50,null,null,"2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2017-06-13T11:42:53","New",null,null,"T3N, R10E, SEC 36 AUBURN HEIGHTS SCHOOL SUB LOT 60","Full Service","(248) 969-8070","kjacoby@realestateone.com","Kent T Jacoby",278913,"2017-06-13",402571,"Real Estate One-Oxford","(248) 628-2800",229000,"2017-06-13","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X150",null,null,null,229000,null,"Private - Owned",1436151018,null,null,null,null,true,true,true,true,1,false,180,"SELLER WILL SELL LOT SEPARATE FOR $65,000.","New Construction bungelow located near Avondale High School and Downtown Aurburn Hills. Pick your finishes. Estimated time to complete 6 to 8 months. Please call to make an appointment to look at plans.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1450,null,"Plans",1450,1300,"AUBURN HEIGHTS SCHOOL SUB",330,310,"Cash, Conventional",false,"2018-03-16T12:45:05","Sale",null,"https://www.youtube.com/watch?v=ZrvlzfKlVng&t=1s","Natural Gas","Municipal Water",null,null,null,2012,null,"Michigan",2141,"Balcony, Deck, Porch, Porch - Covered",null,null,10,null,null,null,null,null,null,157.93103448275863,150.0344827586207,142.13793103448276,{"$f":"IF(P9=2,Assumptions!$G$14,IF('Auburn Hills'!P9=3,Assumptions!$G$15,IF('Auburn Hills'!P9=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P9=2,Assumptions!$G$8,IF('Auburn Hills'!P9=3,Assumptions!$G$9,IF('Auburn Hills'!P9=4,Assumptions!$G$10,IF(P9=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O9/2)*Assumptions!$K$3","v":6870},1200,893.09999999999991,6.0262008733624452E-2,2760,1.296943231441048E-2,-0.16915283842794757,1.4410480349344978E-2,-0.16915283842794757]
[218034170,"Active","Residential","02141 - Auburn Hills",null,null,865,"HUNTCLUB",null,"Boulevard","Auburn Hills","Oakland",48326,3685,239999,3,2.1,1689,0.14000000000000001,"Appointment/LockBox","Microwave, Refrigerator, Stove","2 Story","Colonial",0,180,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","Jon Long","248-514-7933","Ceiling Fan, Central Air",null,"South Boulevard to HuntClub North","W","Squirrel","N","South","Sprinkler(s)","Gas","Living Room","Basement",55,null,"Attached, Door Opener","2 Car","Forced Air","Natural Gas",true,true,"Humidifier, Security Alarm (owned)",false,null,null,null,"2018-04-25T07:14:31","New",349999,null,"T3N, R10E, SEC 35 HUNT CLUB SUB LOT 17 10-15-93 FR 478-007","Full Service","(248) 813-4900","longjonp@gmail.com","Jon P Long",399807,"2018-04-25",8114902,"Real Estate One-Troy","(248) 813-4900",239999,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","55X210",null,null,null,239999,null,"Private - Owned",1435426025,null,null,null,null,true,true,true,true,42,false,"CLOSE","BATVAI Submit offers to longjonp@gmail.com Offers will be presented to owners after 4/29/18 open house so bring your best offer. Call if you have any questions. A licensed agent must be present for all showings, do not give out lockbox. Any deviation from these instructions will be reported to MLS/Boards Inclusions: Patio furniture, extra refrigerator in the basement, shelving in the basement. Exclusions: Nest Thermostat if still installed.","Move right in to this meticulously cared for 3 bedroom, 2 1/2 bath home in desirable Hunt Club Sub. Premier lot situated in the neighborhood with sidewalks for an evening stroll. Master bedroom suite with a private bathroom and walk in closet. Formal dining room for entertaining. Nice eat-in-kitchen with a door wall out to the gorgeous deck and private back yard. Huge basement with tons of storage space. First floor laundry. 2 car garage. Neutral decor throughout. Award winning Avondale Schools. The list goes on. Bring your pickiest buyers.  This home will not last long.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1689,null,"PRD",1689,800,"HUNTCLUB SUB",1356,1219,"Cash, Conventional",false,"2018-03-13T13:48:29","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1965,null,"Michigan",2141,null,null,null,7,null,null,null,null,null,null,142.09532267613972,134.99055654233274,127.88579040852576,{"$f":"IF(P10=2,Assumptions!$G$14,IF('Auburn Hills'!P10=3,Assumptions!$G$15,IF('Auburn Hills'!P10=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P10=2,Assumptions!$G$8,IF('Auburn Hills'!P10=3,Assumptions!$G$9,IF('Auburn Hills'!P10=4,Assumptions!$G$10,IF(P10=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O10/2)*Assumptions!$K$3","v":7199.9699999999993},1200,935.99609999999996,5.7500239584331599E-2,2760,1.1000170834045144E-2,-0.17899914582977428,1.2222412037827939E-2,-0.17899914582977428]
[217099118,"Active","Residential","02141 - Auburn Hills",null,null,3127,"ORCHARD VIEW",null,"Court","Auburn Hills","Oakland",48326,1606,249900,3,2.1,1824,0.19,"Appointment/LockBox","Dishwasher","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl","Jennifer Abro",2482246364,"Ceiling Fan, Central Air",null,"Joslyn Rd north, head east on Vinewood St","E","Joslyn Ave","S","Taylor Rd",null,"Gas","Great Room","Basement",60,null,"Attached, Electricity","2 Car","Forced Air","Natural Gas",false,true,"High Spd Internet Avail",false,null,null,null,"2017-11-06T12:34:19","New",null,null,"T3N, R10E, SEC 10 OAKLAND COUNTY CONDOMINIUM PLAN NO 1534 ORCHARD VIEW OF AUBURN HILLS UNIT 13 L 29293 P 491 5-27-03 FR 006","Full Service","(248) 224-6364","jenny@thesilverstonegroup.com","Jennifer L Abro",376910,"2017-11-06",392736,"Silverstone Real Estate, LLC","(248) 550-6689",249900,"2017-11-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60x135x59x135",null,null,null,249900,null,"Private - Owned",1410151054,null,null,null,null,true,true,true,true,50,false,"IMMEDIATE",null,"New construction, to be built. Contact agent for completion date. Beautiful colonial. Enter two-story foyer to impressive great room with cathedral ceiling and gas fireplace with wood mantle. Library with French doors, great natural light, and elegant wainscoting. Great room opens to beautiful kitchen with granite countertops, ample cabinetry and large island. Eat-in kitchen with room for large dining table. Doorwall from kitchen leads to patio area. Master suite is amazing with huge master bath and walk-in closet. Master bath has large vanity area, separate room for fully-tiled shower. Second full bath also beautifully tiled. First-floor laundry and attached 2-car garage. Currently vacant land, all attached photos are of the exact same house built in a different location.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1824,null,"Measured",1824,912,"ORCHARD VIEW OF AUBURN HILLS CONDO",409,147,"Cash, Conventional",false,"2018-03-13T16:52:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1996,null,"Michigan",2141,"Patio","Asphalt",null,13,null,null,null,null,null,null,137.00657894736841,130.15625,123.30592105263158,{"$f":"IF(P11=2,Assumptions!$G$14,IF('Auburn Hills'!P11=3,Assumptions!$G$15,IF('Auburn Hills'!P11=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P11=2,Assumptions!$G$8,IF('Auburn Hills'!P11=3,Assumptions!$G$9,IF('Auburn Hills'!P11=4,Assumptions!$G$10,IF(P11=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O11/2)*Assumptions!$K$3","v":7497},1200,974.6099999999999,5.5222088835534214E-2,2760,9.3757503001200473E-3,-0.18712124849939976,1.0417500333466719E-2,-0.18712124849939976]
[217065106,"Active","Residential","02141 - Auburn Hills",null,null,3970,"ONTARIO AVE",null,null,"Auburn Hills","Oakland",48326,null,250000,3,2.1,1750,0.19,"Appointment","Dishwasher, Refrigerator, Stove","2 Story","Colonial",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Quick Delivery Home","Brick, Stone, Wood","RE/MAX CLASSIC","248-283-0661","Ceiling Fan, Central Air",null,"WEST OFF BALDWIN TO ONTARIO THEN GO NORTH","W","BALDWIN","N","LAKE ANGELUS",null,null,"Living Room","Basement",59,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-05T15:23:17","Price Increase",249900,null,"PARCEL \"A\" *SEE BUILDERS PLAT AND EXACT LOT SIZE","Full Service","(248) 646-5000","Carlo@CarloGobba.com","Carlo Gobba",278999,"2017-07-25",257117,"RE/MAX Classic","(248) 646-5000",250000,"2017-07-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"59X155",null,null,null,250000,null,"Private - Owned",1406283020,null,null,null,null,true,true,true,true,7,false,"TBD","3% EMD Required to be held by Listing Broker when making an offer, please submit Offer, Agency Disclosure and Notice of Buyer Agency to Listing Agent by using the email address: Offers@CarloGobba.com This will be converted to the Builders Agreement upon acceptance. Buyer has 3 days to apply for Mortgage with Gerry at LMCU (248-705-0982) and close on time for closing cost credit. Do not allow your clients to walk property without an appointment or you present as you assume all risk and liability.","*3970 Ontario Drive TO BE BUILT UPON CLOSE OF FINANCING in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan CU. This project has been pre-selected for up to 95% Financing. This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d Your dream home can be done in just 6 months from start to finish and you have a say in your amenities and finishes from beginning to end! This listing is just a sample of what can be done. Build your dream home from just $250,000 to $350,000 Here! Builder is offering up to $4,000 Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by May 28th. Contact Listing Agent for details! *SEE ALSO 396 LAKE ANGELUS BEING USED AS A MODEL NEXT DOOR.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1750,null,"BUILDER",1750,875,null,450,150,"Cash, Conventional, VA",false,"2018-02-07T16:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218010109","Natural Gas","Municipal Water",null,null,null,1999,null,"Michigan",2141,"Patio, Porch","Asphalt",null,15,null,null,null,null,null,null,142.85714285714286,135.71428571428572,128.57142857142858,{"$f":"IF(P12=2,Assumptions!$G$14,IF('Auburn Hills'!P12=3,Assumptions!$G$15,IF('Auburn Hills'!P12=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P12=2,Assumptions!$G$8,IF('Auburn Hills'!P12=3,Assumptions!$G$9,IF('Auburn Hills'!P12=4,Assumptions!$G$10,IF(P12=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O12/2)*Assumptions!$K$3","v":7500},1200,975,5.5199999999999999E-2,2760,9.3600000000000003E-3,-0.18720000000000001,1.04E-2,-0.18720000000000001]
[216103421,"Active","Residential","02141 - Auburn Hills","N",null,388,"LAKE ANGELUS",null,"Road","Auburn Hills","Oakland",48326,null,250000,3,2.1,1732,0.16,"Appointment","Dishwasher, Refrigerator, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Quick Delivery Home","Brick, Stone, Wood","LISTING BROKER","248-283-0661","Ceiling Fan, Central Air",null,"WEST OFF BALDWIN","W","BALDWIN","N","LAKE ANGELUS",null,null,null,"Basement",50,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-04-05T15:24:29","Price Increase",249900,null,"T3N, R10E, SEC 6 LAKE ANGELUS HEIGHTS LOT 10 EXC N 10 FT 5-03-06 FR 004","Full Service","(248) 646-5000","Carlo@CarloGobba.com","Carlo Gobba",278999,"2016-10-21",257117,"RE/MAX Classic","(248) 646-5000",250000,"2016-10-21","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X140",null,null,null,250000,null,"Private - Owned",1406283026,null,null,null,null,true,true,true,true,8,false,"TBD","3% EMD Required to be held by Listing Broker when making an offer, please submit Offer, Agency Disclosure and Notice of Buyer Agency to Listing Agent by using the email address: Offers@CarloGobba.com This will be converted to the Builders Agreement upon acceptance. Buyer has 3 days to apply for Mortgage with Gerry at LMCU (248-705-0982) and close on time for closing cost credit. Do not allow your clients to walk property without an appointment or you present as you assume all risk and liability.","*388 N. Lake Angelus TO BE BUILT UPON CLOSE OF FINANCING in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan Credit Union. This project has been pre-selected for up to 95% Financing. This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d Your dream home can be done in just 6 months from start to finish and you have a say in your amenities and finishes from beginning to end! This listing is just a sample of what can be done. Build your dream home from just $250,000 to $350,000 Here! Builder is offering up to a $4,000 Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by May 28th *SEE ALSO 396 LAKE ANGELUS BEING USED AS A MODEL NEXT DOOR.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1732,null,"BUILDER",1732,866,"LAKE ANGELUS HEIGHTS",344,127,"Cash, Conventional",false,"2018-01-04T10:34:30","Sale",null,null,null,"Municipal Water",null,null,null,1955,null,"Michigan",2141,"Porch",null,null,8,null,null,null,null,null,null,144.34180138568129,137.12471131639722,129.90762124711316,{"$f":"IF(P13=2,Assumptions!$G$14,IF('Auburn Hills'!P13=3,Assumptions!$G$15,IF('Auburn Hills'!P13=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P13=2,Assumptions!$G$8,IF('Auburn Hills'!P13=3,Assumptions!$G$9,IF('Auburn Hills'!P13=4,Assumptions!$G$10,IF(P13=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O13/2)*Assumptions!$K$3","v":7500},1200,975,5.5199999999999999E-2,2760,9.3600000000000003E-3,-0.18720000000000001,1.04E-2,-0.18720000000000001]
[217008459,"Active","Residential","02141 - Auburn Hills","N",null,396,"LAKE ANGELUS",null,"Road","Auburn Hills","Oakland",48326,null,275000,3,2.1,1800,0.35,"Appointment","Dishwasher, Disposal","2 Story","Colonial",null,null,null,null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Quick Delivery Home","Brick, Stone, Vinyl, Other","REMAX CLASSIC","248-283-0661","Ceiling Fan, Central Air",null,"NORTH ONTO LAKE ANGELUS FROM BALDWIN TO CORNER OF ONTARIO","W","BALDWIN","N","LAKE ANGELUS","Outside Lighting","Gas",null,"Basement",90,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-05T15:20:53","Price Increase",267500,null,"TBD- DO NOT USE WHAT IS CURRENTLY IN PRD AS BUILDER ADDED LAND TO THIS PARCEL AND IT IS NO LONGER 50X140 IT IS *90X140","Full Service","(248) 646-5000","Carlo@CarloGobba.com","Carlo Gobba",278999,"2017-02-03",257117,"RE/MAX Classic","(248) 646-5000",275000,"2017-02-03","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Wooded","90X140",null,null,null,275000,null,"Private - Owned",1406283024,null,null,null,null,true,true,true,true,12,false,"TBD-IMM","3% EMD Required to be held by Listing Broker. When making an offer, please submit Offer, Agency Disclosure and Notice of Buyer Agency to Listing Agent by using the email address: Offers@CarloGobba.com This will be converted to the Builders Agreement upon acceptance. Buyer has 3 days to apply for Mortgage once agreement has been bottom lined with Gerry at LMCU (248-705-0982) and close by May 28th for $4,500 closing cost credit or Reduced Price. Do not allow your clients to walk property without an appointment or you present as you assume all risk and liability.","This home at 396 Lake Angelus  is up and fully framed. There might still be a chance to select final finishes, amenities and or any upgrades you would like. This home can be complete in just 60 days or less. Large 90 foot x 140 foot corner lot with mature trees and several other new construction homes recently completed by the same builder that were more expensive. Hurry before the price goes up for the 2018 season!",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1800,null,"BUILDER",1800,900,"LAKE ANGELUS HEIGHTS",null,null,"Cash, Conventional",false,"2018-01-25T17:03:30","Sale",null,null,null,"Water at Street",null,null,null,9999,null,"Michigan",2141,"Porch",null,null,13,null,null,null,null,null,null,152.77777777777777,145.13888888888889,137.5,{"$f":"IF(P14=2,Assumptions!$G$14,IF('Auburn Hills'!P14=3,Assumptions!$G$15,IF('Auburn Hills'!P14=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P14=2,Assumptions!$G$8,IF('Auburn Hills'!P14=3,Assumptions!$G$9,IF('Auburn Hills'!P14=4,Assumptions!$G$10,IF(P14=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O14/2)*Assumptions!$K$3","v":8250},1200,1072.5,5.0181818181818182E-2,2760,5.7818181818181822E-3,-0.2050909090909091,6.4242424242424243E-3,-0.2050909090909091]
[217093361,"Active","Residential","02141 - Auburn Hills",null,null,4497,"Thornhill",null,"Drive","Auburn Hills","Oakland",48326,4316,300000,4,2.1,2038,0.22,"Appointment","Dishwasher, Disposal","2 Story","Colonial",0.37,320,"Annually",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction, Site Condo","Brick, Vinyl","EMILY EWING","248-285-9200 x700",null,null,"SOUTH OFF DUTTON ON THORNHILL DRIVE","E","SQUIRREL","S","DUTTON",null,null,null,"Basement",89,null,"Attached, Electricity","2 Car","Forced Air","Natural Gas",false,true,"Cable Available",false,null,null,null,"2018-01-05T16:04:21","Price Increase",294500,null,"T3N, R10E, SEC 1 THORNHILL SUB LOT 1 5-24-04 FR 202-012","Full Service","(248) 790-4481","david@steuergroup.com","David Steuer",176970,"2017-10-16",342867,"Steuer & Associates Inc","(248) 285-9200",300000,"2017-10-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","89X109X126X85",null,null,null,294500,null,"Private - Owned",1401203001,null,null,null,null,true,true,true,true,44,false,"AT COMPL","We pay your commission up-front. Call contact for full information.  Build to Suit! Previous Builder Association & Bank of America best home in SE Michigan in it's price category. Today's style has open plan w/ Bridge between 2 story Foyer & Family Room. 2nd floor laundry. Full Basement w/ egress window. New energy code saves $$$. Thermal barrier. You pick the finishes. SS dishwasher and more. You must see this incredible value. Photos of similar home in different subdivision. Convenient location surrounded by much more expensive homes. Broker/Builder/Seller Related.","Build to Suit! Previous Builder Association & Bank of America best home in SE Michigan in it's price category. Today's style has open plan w/ Bridge between 2 story Foyer & Family Room. 2nd floor laundry. Full Basement w/ egress window. New energy code saves $$$. Thermal barrier. You pick the finishes. SS dishwasher and more. You must see this incredible value. Photos of similar home in different subdivision. Convenient location surrounded by much more expensive homes. Broker/Builder/Seller Related.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2038,null,"BUILDER",2038,908,"THORNHILL SUB",639,231,"Cash, Conventional",false,"2018-01-12T15:22:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,147.20314033366046,139.84298331697744,132.48282630029442,{"$f":"IF(P15=2,Assumptions!$G$14,IF('Auburn Hills'!P15=3,Assumptions!$G$15,IF('Auburn Hills'!P15=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P15=2,Assumptions!$G$8,IF('Auburn Hills'!P15=3,Assumptions!$G$9,IF('Auburn Hills'!P15=4,Assumptions!$G$10,IF(P15=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O15/2)*Assumptions!$K$3","v":9000},1200,1170,0.06,3600,1.4E-2,-0.16400000000000001,1.5555555555555555E-2,-0.16400000000000001]
[217094809,"Active","Residential","02141 - Auburn Hills",null,null,3878,"ANDOVER",null,"Avenue","Auburn Hills","Oakland",48326,3031,319900,3,2.1,1960,0.12,"Appointment",null,"2 Story","Colonial",0,139,"Monthly",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Site Condo","Brick, Wood, Other","Mary Jane Mattera","586-899-8136","Ceiling Fan, Central Air, ENERGY STARÂ® Qualified A/C Equipment, ENERGY STARÂ® Qualified Ceiling Fan(s)",null,"Enter on Forester Blvd, Right on Jotham, Left on Andover","W","Old Adams","N","Squirrel",null,"Gas","Great Room","Basement",32,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Exhaust Fan(s), ENERGY STARÂ® Qualified Light Fixture(s), Pets Allowed, Programmable Thermostat, Sump Pump, WaterSenseÂ® Labeled Faucet(s)",false,null,null,null,"2018-04-03T11:40:10","Price Decrease",329900,null,"T3N, R10E, SEC 25 OAKLAND COUNTY CONDOMINIUM PLAN NO 1409 FORESTER SQUARE AT AUBURN VILLAGE UNIT 26 L 24615 P 515 1-29-02 FR 426-008","Full Service","(586) 899-8131","mjmattera@yahoo.com","Mary Jane Mattera",364367,"2017-10-20",362813,"Gateway Realty Associates Inc","(586) 899-8136",319900,"2017-10-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"32X98",null,null,null,324900,null,"Private - Owned",1425429026,null,null,null,null,true,true,true,true,10,false,"6 months","A Unique Brand new custom home styled with old world charm & designed with a modern open floor plan. Everything is custom, from the real hardwood floors to the dazzling Counter tops. Master bedroom has Double Closets & double Master bathroom sinks. Unique charging station off the kitchen for all your electronics  All in a community which boasts open spaces, walking paths, clubhouse, Fitness Center, Jacuzzi and a pool. Located at M 59 and Adams in the heart of Entertainment, Chrysler, Oakland University, Crittenton Hospital, Shopping, and less than  minutes  from Rochester to  Royal Oak, Birmingham to Somerset mall. If you desire a unique home with an unmatched lifestyle, book your private showing today before it is gone.","A Unique Brand new custom home styled with old world charm & designed with a modern open floor plan. Everything is custom, from the real hardwood floors to the dazzling Counter tops. Master bedroom has Double Closets & double Master bathroom sinks. Unique charging station off the kitchen for all your electronics  All in a community which boasts open spaces, walking paths, clubhouse, Fitness Center, Jacuzzi and a pool. Located at M 59 and Adams in the heart of Entertainment, Chrysler, Oakland University, Crittenton Hospital, Shopping, and less than  minutes  from Rochester to  Royal Oak, Birmingham to Somerset mall. If you desire a unique home with an unmatched lifestyle, book your private showing today before it is gone.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1960,null,"Builder",1960,960,"FORESTER SQUARE AT AUBURN VILLAGE CONDO",296,279,"Cash, Conventional, FHA, VA",false,"2017-10-23T08:34:21","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2141,"Balcony, Breezeway, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,163.21428571428572,155.05357142857142,146.89285714285714,{"$f":"IF(P16=2,Assumptions!$G$14,IF('Auburn Hills'!P16=3,Assumptions!$G$15,IF('Auburn Hills'!P16=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$G$8,IF('Auburn Hills'!P16=3,Assumptions!$G$9,IF('Auburn Hills'!P16=4,Assumptions!$G$10,IF(P16=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O16/2)*Assumptions!$K$3","v":9597},1200,1247.6099999999999,4.3138480775242266E-2,2760,7.596123788683964E-4,-0.230201938105658,8.4401375429821819E-4,-0.230201938105658]
[218021568,"Active","Residential","02141 - Auburn Hills",null,null,3913,"ANDOVER",null,"Avenue","Auburn Hills","Oakland",48326,3030,324900,3,2.1,1920,0,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","2 Story","Colonial",0,136,"Monthly",null,"Daylight, Finished",null,null,"(586) 799-8000","RJ@TheSusanVogelTeam.com","RJ Helguera",370780,371111,"RE/MAX First","(586) 799-8000",null,null,null,null,null,null,null,null,"Wood","Susan Vogel","586-799-8000","Ceiling Fans 2+, Central Air",null,"North of Auburn Rd, West of Adams Rd","W","Adams","N","Auburn Rd","Pool - Common, Sprinkler(s)","Gas","Living Room","Basement",31,"22x21","Detached, Door Opener, Electricity","2 Car","Forced Air","Natural Gas",true,true,"Air Cleaner, Programmable Thermostat, Security Alarm (owned)",false,null,null,null,"2018-03-16T11:54:07","New",null,null,"T3N, R10E, SEC 25 OAKLAND COUNTY CONDOMINIUM PLAN NO 1409 FORESTER SQUARE AT AUBURN VILLAGE UNIT 5 L 24615 P 515 1-29-02 FR 426-008","Full Service","(586) 799-8000","susan.vogel@remax.net","Susan Vogel",268656,"2018-03-16",371111,"RE/MAX First","(586) 799-8000",324900,"2018-03-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"31x95",null,null,null,324900,null,"Private - Owned",1425429005,null,null,null,null,true,true,true,true,43,true,"30 Days","**Open house 3/30 from 3:30-5:30pm** Please email offers to Team@TheSusanVogelTeam.com.  All offers must be accompanied with summary form which can be filled out and submitted at www.TheSusanVogelTeam.com/offer.  Offers must have at least 48 hour deadline for seller response.","**Open house 3/30 from 3:30-5:30pm** Open and Spacious floor plan, boasting 9â€™, 1st flr ceilings, Gorgeous wide-plank hardwood flooring & Crown Molding thru out main level. Marble fireplace is the centerpiece to the living area of this beautifully appointed home. Spacious, Open Kitchen w/ 42â€\u009d upper, walnut stained cabinetry, granite counters & Breakfast Bar, Stone Backsplash, walk-in pantry, top-of-the-line Stainless Appliances.  LARGE Dining area. 1st flr Laundry w/ upper cabs. Washer & Dryer incl.  Extraordinary Master Suite with pan ceiling, WIC and addâ€™l double closet!  Step out of bed and onto your full-length balcony to enjoy peaceful mornings. Mast. Bth features large shower & granite counter top.  Bedrooms 2&3 share a Jack-n-Jill bath with ceramic floor, granite counters & Linen Closet.  And thatâ€™s not ALL!!  Beautifully finished basement offers an addâ€™l 620+ ft. of fantastic living space! And the Bar stays! Egress Window. 2-Car garage. Excl. Bar frig.",null,"Paved, Private","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2542,622,"PRD",1920,989,"FORESTER SQUARE AT AUBURN VILLAGE CONDO",1808,1644,"Cash, Conventional, FHA",false,"2017-11-03T13:44:48","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2018,null,"Michigan",2141,"Porch",null,null,11,null,null,null,null,null,null,169.21875,160.7578125,152.296875,{"$f":"IF(P17=2,Assumptions!$G$14,IF('Auburn Hills'!P17=3,Assumptions!$G$15,IF('Auburn Hills'!P17=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$G$8,IF('Auburn Hills'!P17=3,Assumptions!$G$9,IF('Auburn Hills'!P17=4,Assumptions!$G$10,IF(P17=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O17/2)*Assumptions!$K$3","v":9747},1200,1267.1099999999999,4.2474607571560477E-2,2760,2.8624192059095108E-4,-0.23256879039704523,3.1804657843439006E-4,-0.23256879039704523]
[217095424,"Active","Residential","02141 - Auburn Hills",null,null,3892,"ANDOVER",null,"Avenue","Auburn Hills","Oakland",48326,3031,329900,3,2.1,1960,0.12,"Appointment",null,"2 Story","Colonial",null,139,"Monthly",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Site Condo","Brick, Wood, Other","Mary Jane Mattera",5868998136,"Ceiling Fan, Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"Enter on Forester Blvd, Right on Jotham, Left on Andover","W","Old Adams","N","Squirrel",null,"Gas","Great Room","Basement",35,null,"Attached","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,"ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Exhaust Fan(s), Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-04-03T11:40:41","Price Decrease",337700,null,"T3N,R10E, OAKLAND COUNTY CONDOMINIUM PLAN NO 1409 FORESTER SQUARE AT AUBURN VILLAGE UNIT 29 L 24615 P 515 1-29 FR 426-008","Full Service","(586) 899-8131","mjmattera@yahoo.com","Mary Jane Mattera",364367,"2017-11-10",362813,"Gateway Realty Associates Inc","(586) 899-8136",329900,"2017-11-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"35x109",null,null,null,334900,null,"Private - Owned",1425429029,null,null,null,null,true,true,true,true,6,false,"6 months","NEW CONSTRUCTION Charming Charleston inspired spec home for sale. Relax on the Master Bedroom 2nd floor balcony with views of the beautiful impeccably maintained pond.  Hardwood on the entire first floor, Custom Cabinets with Quartz Countertops, 1st floor Laundry. Charging Station area off the kitchen keeps everything neat and convenient.  Includes Landscaping, sprinklers and sod.  Steps away from River Woods Parks Walking & Biking Trails.  Minutes from M-59 and I-75, Birmingham, Royal Oak, Rochester and Troy. Close to Oakland University, Beaumont and Crittenton Hospital, Chrysler and Many other Major and Small Corporations. Perfect Drive time!  This home will be ready in 45-60 days, still time to choose some of your own colors and make it your own!","NEW CONSTRUCTION Charming Charleston inspired spec home for sale. Relax on the Master Bedroom 2nd floor balcony with views of the beautiful impeccably maintained pond.  Hardwood on the entire first floor, Custom Cabinets with Quartz Countertops, 1st floor Laundry. Charging Station area off the kitchen keeps everything neat and convenient. Attached Covered Breezeway with an exterior door allows for a private courtyard Perfect area for a deck and BBQ space. Includes Landscaping, sprinklers and sod.  Steps away from River Woods Parks Walking & Biking Trails.  Minutes from M-59 and I-75, Birmingham, Royal Oak, Rochester and Troy. Close to Oakland University, Beaumont and Crittenton Hospital, Chrysler and Many other Major and Small Corporations. Perfect Drive time!  This home will be ready in 45-60 days,  still time to choose some of your own colors and make it your own!",true,"Paved, Private","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1960,null,"Builder",1960,960,"FORESTER SQUARE AT AUBURN VILLAGE CONDO",291,276,"Cash, Conventional, VA",false,"2017-10-19T17:52:23","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Balcony, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,168.31632653061226,159.90051020408163,151.48469387755102,{"$f":"IF(P18=2,Assumptions!$G$14,IF('Auburn Hills'!P18=3,Assumptions!$G$15,IF('Auburn Hills'!P18=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P18=2,Assumptions!$G$8,IF('Auburn Hills'!P18=3,Assumptions!$G$9,IF('Auburn Hills'!P18=4,Assumptions!$G$10,IF(P18=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O18/2)*Assumptions!$K$3","v":9897},1200,1286.6099999999999,4.1830857835707794E-2,2760,-1.7277963019096695E-4,-0.23486389815095482,-1.9197736687885219E-4,-0.23486389815095482]
[218034268,"Active","Residential","02141 - Auburn Hills",null,null,3695,"EATON GATE",null,"Lane","Auburn Hills","Oakland",48326,3893,338900,3,2.1,1713,0.23,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",0,200,"Annually",null,"Finished, Interior Access Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl","Amy Jindo","248-688-8708",null,null,"Take Square Lake to Adams","W","Adams","N","SOUTH BLVD",null,"Natural",null,"Basement",118,null,null,"2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T18:55:51","Back On Market",319900,"Conditionally Withdrawn","T3N, R10E, SEC 36 ADAMS RIDGE SUB NO 2 LOT 107 8-19-92 FR 476-002","Full Service","(248) 688-8708","amyhotels@yahoo.com","Amy Jindo",369091,"2018-04-24",289780,"Real Estate One-W Blmfld","(248) 851-4100",338900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"118X120X40X130",null,null,null,319900,null,"Private - Owned",1436481022,null,null,null,null,true,true,true,true,16,false,"IMMEDIATELY","Gorgeous fully renovated &freshly painted. new fixtures, wood floors. New stainless Steal Fridge, Stove, Microwave, garbage disposal.  looking for the perfect owner to start enjoying this home. living room it says cozy and inviting! New cooks kitchen w/granite,back splash, New cabinet space in the kitchen. Stainless Steal Appliances w/ eating area in kitchen. Tour large updated bedrooms& Two full bath. Full Finished  basement . Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties express, implied or otherwise as to availability or accuracy of information contained herein OPEN HOUSE SUNDAY 4/29/18  FROM 11-3","Gorgeous fully renovated &freshly painted. new fixtures, wood floors. New stainless Steal Fridge, Stove, Microwave, garbage disposal.  looking for the perfect owner to start enjoying this home. living room it says cozy and inviting! New cooks kitchen w/granite,back splash, New cabinet space in the kitchen. Stainless Steal Appliances w/ eating area in kitchen. Tour large updated bedrooms& Two full bath. Full Finished  basement . Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties express, implied or otherwise as to availability or accuracy of information contained herein OPEN HOUSE SUNDAY 4/29/18  FROM 11-3",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2574,861,"PRD",1713,861,"ADAMS RIDGE SUB NO 2",1645,1479,"Cash, Conventional",false,"2017-10-16T11:18:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,197.84004670169293,187.94804436660829,178.05604203152365,{"$f":"IF(P19=2,Assumptions!$G$14,IF('Auburn Hills'!P19=3,Assumptions!$G$15,IF('Auburn Hills'!P19=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$G$8,IF('Auburn Hills'!P19=3,Assumptions!$G$9,IF('Auburn Hills'!P19=4,Assumptions!$G$10,IF(P19=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O19/2)*Assumptions!$K$3","v":10167},1200,1321.71,4.0719976394216581E-2,2760,-9.6488639716730596E-4,-0.23882443198583653,-1.0720959968525622E-3,-0.23882443198583653]
[218006485,"Active","Residential","02141 - Auburn Hills",null,null,2195,"KNOLLWOOD",null,"Street","Auburn Hills","Oakland",48326,null,339900,4,2.1,2217,0.3,"Appointment","Dishwasher, Microwave, Stove","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale","Brick, Vinyl","Jeff Todd","248-609-8200","Central Air",null,"Off Opdyke","E","Auburn","S","Opdyke",null,"Gas","Family Room","Basement",75,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-01-25T17:03:30","New",null,null,"T3N, R10E, SEC 35 SUPERVISOR'S PLAT NO 19 LOT 19","Full Service","248-609-8200","KWJeffTodd@gmail.com","Jeff Todd",207076,"2018-01-25",373465,"Keller Williams Rochester","(248) 609-8000",339900,"2018-01-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"75x175",null,null,null,339900,null,"Private - Owned",1435151014,null,null,null,null,true,true,true,true,23,false,"TDB","TO BE BUILT. 4 bedroom 2.5 Bath Open Floor Plan Colonial. Family room with gas fireplace. Granite designer kitchen with island (some stainless appliances included) and breakfast area. Formal dining room. Master suite with large walk-in closet and bath with dual sinks. 2nd-floor laundry. Attached 2-car garage with entry to mud room. 9' ceilings on 1st floor. Basement has perimeter walls framed, insulated, drywalled, and primed. 1-year builders warranty. To be built, so you get to pick your colors and finishings. Contact listing broker for builder information.","TO BE BUILT. 4 bedroom 2.5 Bath Open Floor Plan Colonial. Family room with gas fireplace. Granite designer kitchen with island (some stainless appliances included) and breakfast area. Formal dining room. Master suite with large walk-in closet and bath with dual sinks. 2nd-floor laundry. Attached 2-car garage with entry to mud room. 9' ceilings on 1st floor. Basement has perimeter walls framed, insulated, drywalled, and primed. 1-year builders warranty. To be built, so you get to pick your colors and finishings.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2217,null,"Builder",2217,1100,"SUPRVR'S PLAT NO 19 - AUBURN HILLS",337,317,"Cash, Conventional, FHA, VA",false,"2017-09-12T11:36:42","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2141,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,153.31529093369417,145.64952638700947,137.98376184032477,{"$f":"IF(P20=2,Assumptions!$G$14,IF('Auburn Hills'!P20=3,Assumptions!$G$15,IF('Auburn Hills'!P20=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P20=2,Assumptions!$G$8,IF('Auburn Hills'!P20=3,Assumptions!$G$9,IF('Auburn Hills'!P20=4,Assumptions!$G$10,IF(P20=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O20/2)*Assumptions!$K$3","v":10197},1200,1325.61,5.2956751985878202E-2,3600,8.8349514563106791E-3,-0.18982524271844659,9.8166127292340886E-3,-0.18982524271844659]
[217082368,"Active","Residential","02141 - Auburn Hills",null,null,3878,"MAPLE",null,"Lane","Auburn Hills","Oakland",48326,null,339900,3,2.1,2103,0.12,"Appointment",null,"1 1/2 Story","Other",null,89,"Monthly",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Site Condo","Brick, Wood","Mary Jane Mattera","586-899-8136","Central Air",null,"N of Squirrel W of Old Adams. Enter through Forester Square Blvd, Turn Right on Beverly , Left on Maple Lane","W","OLD ADAMS","N","SQUIRREL",null,"Gas","Great Room","Basement",52,"19x21","Attached","2 Car","Forced Air","Natural Gas",false,true,"ENERGY STARÂ® Qualified Door(s), ENERGY STARÂ® Qualified Exhaust Fan(s), ENERGY STARÂ® Qualified Light Fixture(s), ENERGY STARÂ® Qualified Window(s)",false,null,null,null,"2018-02-22T11:19:32","Price Increase",334900,null,"T3N, R10E. SEC 25 OAKLAND COUNTY CONDOMINIUM PLAN NO 2095 FORESTER HILLS UNIT 8 L 47667 P 530 12-8-14 FR 426-010","Full Service","(586) 899-8136","mjmattera@yahoo.com","Mary Jane Mattera",364367,"2017-09-12",362813,"Gateway Realty Associates Inc","(586) 899-8136",339900,"2017-09-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"52.30X107.77",null,null,null,334900,null,"Private - Owned",1425430008,null,null,null,null,true,true,true,true,4,false,"7 months","New Construction Brick Split Level home for sale in desirable Auburn Hills.  3 bedrooms, 2.5 baths. Nice large Kitchen with a Granite Island for entertaining.  Butlers pantry off the Kitchen and Great Room.  Soaring 2 story Great Room Ceiling with tall windows makes this open floor plan a comfortable place to call home.  Spacious First floor Master bedroom with 9 ft ceilings, huge master bedroom closet & a Unique Master Bathroom like no other! Walk in Shower, no door needed, Stand Alone Tub, Double Vanities, Granite Countertops and so much more. 9 ft basement height! Still time to choose all your own Colors and Custom Features.  Home will be ready in 6 months. Please call Listing Agent for additional information.  Home is past basement stage, will be roughed by end of September","New Construction Brick Split Level home for sale in desirable Auburn Hills.  3 bedrooms, 2.5 baths. Nice large Kitchen with a Granite Island for entertaining.  Butlers pantry off the Kitchen and Great Room.  Soaring 2 story Great Room Ceiling with tall windows makes this open floor plan a comfortable place to call home.  Spacious First floor Master bedroom with 9 ft ceilings, huge master bedroom closet & a Unique Master Bathroom like no other! Walk in Shower, no door needed, Stand Alone Tub, Double Vanities, Granite Countertops and so much more. 9 ft basement height! Still time to choose all your own Colors and Custom Features.  Home will be ready in 6 months.",true,"Paved, Private, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2103,null,"Builder",2103,1476,"FORESTER HILLS OCCPN 2095",329.72,315.77,"Cash, Conventional, FHA, VA",false,"2017-07-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/AAETMB/3970-ONTARIO-AVE-Auburn-Hills-MI-217065106","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Patio","Asphalt",null,10,null,null,null,null,null,null,161.62624821683309,153.54493580599143,145.4636233951498,{"$f":"IF(P21=2,Assumptions!$G$14,IF('Auburn Hills'!P21=3,Assumptions!$G$15,IF('Auburn Hills'!P21=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P21=2,Assumptions!$G$8,IF('Auburn Hills'!P21=3,Assumptions!$G$9,IF('Auburn Hills'!P21=4,Assumptions!$G$10,IF(P21=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O21/2)*Assumptions!$K$3","v":10197},1200,1325.61,4.0600176522506623E-2,2760,-1.0503089143865843E-3,-0.23925154457193293,-1.1670099048739825E-3,-0.23925154457193293]
[215073856,"Active","Residential","02141 - Auburn Hills",null,null,4430,"Thornhill",null,"Drive","Auburn Hills","Oakland",48326,4316,350000,4,2.1,2200,0.2,"Appointment","Dishwasher, Disposal","1 1/2 Story","Cape Cod",0,null,null,null,"Interior Access Only, Unfinished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale, New Construction","Brick, Vinyl","EMILY EWING","248-285-9200 x700",null,null,"SQUIRREL TO DUTTON, EAST ON DUTTON, SOUTH ON THORNHILL DRIVE","E","SQUIRREL","S","DUTTON",null,null,null,"Basement",93,null,"Attached, Direct Access, Electricity","3 Car","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-01-05T16:06:30","Price Decrease",352500,null,"T3N, R10E, SEC 1 THORNHILL SUB LOT 39 5-24-04 FR 202-012","Full Service","(248) 790-4481","david@steuergroup.com","David Steuer",176970,"2015-07-14",342867,"Steuer & Associates Inc","(248) 285-9200",350000,"2015-07-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Irregular","93.07 X 146.47 X 32 X139.59",null,null,null,313200,null,"Private - Owned",1401226058,null,null,null,null,true,true,true,true,21,false,"AT COMPL","We pay your commission up-front. Call contact for details. New Construction - Not Yet Built. Will take approximately 8-12 months to complete. Photos are of a similar unit built in another location. Photos show upgrades not included in base price. Client selects finish materials. 2012 Parade of Homes Winner. Bridge between 2-story Foyer and Great Room. Spacious and open floor plan. Large Dining Area. Huge kitchen w/ snack bar, walk-in pantry, granite counter tops, SS dishwasher and vent hood included. Hardwood floors in Foyer, powder room and kitchen. Vaulted Ceilings in Library. Master Suite features: vaulted ceilings, walk-in closet, private toilet room, separate shower and tub, dual vanities. Bonus room over garage can be 4th bedroom. Unfinished walk-out basement. There are many ways to personalize this plan. Builder/Seller/Broker related.","New Construction - Not Yet Built. Will take approximately 8-12 months to complete. Photos are of a similar unit built in another location. Photos show upgrades not included in base price. Client selects finish materials. 2012 Parade of Homes Winner. Bridge between 2-story Foyer and Great Room. Spacious and open floor plan. Large Dining Area. Huge kitchen w/ snack bar, walk-in pantry, granite counter tops, SS dishwasher and vent hood included. Hardwood floors in Foyer, powder room and kitchen. Vaulted Ceilings in Library. Master Suite features: vaulted ceilings, walk-in closet, private toilet room, separate shower and tub, dual vanities. Bonus room over garage can be 4th bedroom. Unfinished walk-out basement. There are many ways to personalize this plan. Builder/Seller/Broker related.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"BUILDER",2200,1427,"THORNHILL SUB",626,200,"Cash, Conventional, FHA",false,"2017-06-13T11:42:53","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,null,null,null,8,null,null,null,null,null,null,159.09090909090909,151.13636363636363,143.18181818181819,{"$f":"IF(P22=2,Assumptions!$G$14,IF('Auburn Hills'!P22=3,Assumptions!$G$15,IF('Auburn Hills'!P22=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P22=2,Assumptions!$G$8,IF('Auburn Hills'!P22=3,Assumptions!$G$9,IF('Auburn Hills'!P22=4,Assumptions!$G$10,IF(P22=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O22/2)*Assumptions!$K$3","v":10500},1200,1365,5.1428571428571428E-2,3600,7.7142857142857143E-3,-0.19542857142857142,8.5714285714285719E-3,-0.19542857142857142]
[218015548,"Active","Residential","02141 - Auburn Hills",null,null,4489,"CEDARHILL",null,"Court","Auburn Hills","Oakland",48326,null,379700,3,3,2524,0.2,"Appointment/LockBox","Dishwasher, Disposal, ENERGY STARÂ® qualified dishwasher, ENERGY STARÂ® qualified freezer, ENERGY STARÂ® qualified refrigerator, Microwave, Refrigerator, Stove","2 Story","Contemporary",null,320,"Annually",null,"Partially Finished, Walkout Access",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick","Olga Mackenzie","248-649-3800","Central Air",null,"South of Dutton, East of Squirrel Road","E","Squirrel Road","S","Dutton","Outside Lighting, Sprinkler(s)","Gas","Family Room, Living Room","Basement",80,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail, Pets Allowed, Sound System, Sump Pump, Wet Bar, Other",false,null,null,null,"2018-02-27T08:48:38","New",null,null,"T3N, R10E, SEC 1 THORNHILL SUB LOT 3 5-24-04 FR 202-012","Full Service","(248) 644-7000","omackenzie@signaturesothebys.com","Olga Mackenzie",364138,"2018-02-27",190803,"Signature Sotheby's International Realty","(248) 644-7000",379700,"2018-02-27","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80x114x85x144",null,null,null,379700,null,"Private - Owned",1401203003,null,null,null,null,true,true,true,true,30,false,"at close","Per seller LA to accompany every showing. Please provide 2 hours notice for showings.","Custom new home that has an incredible value for what it has to offer. Open concept floor plan and Hi-Tech/ Low Voltage wiring audio system with build-in speakers and alarm security system throughout the house, WI-FI Thermostats, control your temperature from the palm of your hand. Chefs gourmet kitchen, custom cabinetry, premium grade granite counter tops, SS appliances, walk-in pantry, real hardwood floors on main level, formal dining room, 10 foot ceilings, crown moldings and fancy baseboard, First floor master suite with jetted bath tub and euro shower and his and her sink & walk-in closet, multi purpose flex room on main level that can be turned into a guest bedroom easily for parents. Walk-out basement drywalled already, has large windows, wired & plumbed. Minutes away from Downtown, Rochester, RH Village Shopping, Oakland University, Golf courses, parks, Outlet Mall and express ways & Chrysler Headquarters & Technology Center. Move in today and enjoy one of a kind home!",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4364,1840,"appraisal",2524,1840,"THORNHILL SUB",6135,2210,"Cash, Conventional",false,"2017-04-07T13:09:33","Sale",null,null,null,"Municipal Water",null,null,null,1938,null,"Michigan",2141,"Porch","Asphalt",null,4,null,null,null,null,null,null,150.43581616481774,142.91402535657687,135.39223454833598,{"$f":"IF(P23=2,Assumptions!$G$14,IF('Auburn Hills'!P23=3,Assumptions!$G$15,IF('Auburn Hills'!P23=4,Assumptions!$G$16,0)))","v":125},{"$f":"IF(P23=2,Assumptions!$G$8,IF('Auburn Hills'!P23=3,Assumptions!$G$9,IF('Auburn Hills'!P23=4,Assumptions!$G$10,IF(P23=5,Assumptions!$G$10,0))))","v":1150},13800,{"$f":"(O23/2)*Assumptions!$K$3","v":11391},1200,1480.83,3.6344482486173293E-2,2760,-4.0848037924677378E-3,-0.25442401896233868,-4.5386708805197082E-3,-0.25442401896233868]
[58031341217,"Active","Residential","02141 - Auburn Hills",null,null,3221,"ZAHER DR.",null,null,"AUBURN HILLS","Oakland",48326,null,379900,4,2.1,2600,0.21,null,null,"2 Story","Colonial","no",0,"Annually",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"NORTH OF WALTON",null,"West of Squirrel",null,null,null,"Basement",81,null,"Attached","3 Car",null,null,false,true,null,false,null,null,null,"2018-03-02T12:10:09","New",null,null,"Lot 4 of Shimmons Woodgrove Sub. Part of the Northwest 1/4 section 12 T.3N R 10 E City of Auburn Hills","Full Service","(586) 405-3600","vvparente@aol.com","Vincent Parente",58000000025711,"2018-03-02",58000000004033,"Keller Williams Realty Lakeside",5865320500,379900,"2018-03-02",null,"Exclusive Right to Sell",null,"81x114",null,null,null,379900,null,"Private - Owned",1412151019,null,null,null,null,true,true,true,false,10,false,0,"**For Appointments, Agents call 800-746-9464 or use Showing Assist** 11 specs under construction in this great sub close to I-75 and all conveniences. Several ready for immediate possession and several still time to select your own colors. Call Vince Parente for additional info on the available homes at 586-405-3600 **For Appointments, Agents call 800-746-9464 or use Showing Assist**","Check the price on this great builders spec in very desirable location. Close to  I-75 and Oakland Community College. This 4-bedroom colonial is move-in ready. This is a turn-key home with all appliances included. This craftsman style home includes Espresso Maple Shaker cabinets, wood look ceramic,  White maple kitchen island and pantry. All stainless appliances, large mud room with built-in cubbies. Designer tile and trim package. French doors to library with wainscoting. This home does not disappoint!!!! Pictures are of similar home. New pictures to follow.",null,null,"Pontiac",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2600,null,"Measured",2600,1500,"SHIMMONS WOODGROVE",0,0,"Cash, Conventional",false,"2017-02-27T12:06:28","Sale",null,null,null,"Municipal Water",null,null,null,1954,1994,"Michigan",2141,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,146.11538461538461,138.8096153846154,131.50384615384615,{"$f":"IF(P24=2,Assumptions!$G$14,IF('Auburn Hills'!P24=3,Assumptions!$G$15,IF('Auburn Hills'!P24=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P24=2,Assumptions!$G$8,IF('Auburn Hills'!P24=3,Assumptions!$G$9,IF('Auburn Hills'!P24=4,Assumptions!$G$10,IF(P24=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O24/2)*Assumptions!$K$3","v":11397},1200,1481.61,4.7380889707817848E-2,3600,4.7459857857330874E-3,-0.21027007107133455,5.2733175397034308E-3,-0.21027007107133455]
[58031332874,"Active","Residential","02141 - Auburn Hills",null,null,4481,"CEDARHILL COURT",null,null,"AUBURN HILLS","Oakland",48326,4318,399900,4,2.1,2850,0.24,null,"Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial","no",350,"Annually","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, Platted Sub.","Brick",null,null,"Central Air",null,"Enter Thornhill Drive South off Dutton, turn right onto Cedarhill Court",null,"SOUTH OF DUTTON ROAD",null,"East of Squirrel Roa",null,"Gas","Great Room","Basement",47,null,"Attached, Electricity","> 3 Car","Forced Air","Natural Gas",false,true,"High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-14T15:43:02","Back On Market",null,"Pending","Thornhill Subdivision, Lot #5","Full Service","(586) 532-6700","tomzib@mirealsource.com","Thomas Zibkowski",58000000026472,"2017-10-09",58000000001135,"Realty Executives Midwest",5865326700,399900,"2017-10-09",null,"Exclusive Right to Sell",null,"47 x 122 x 140 x 125",null,null,null,399900,null,"Private - Owned",1401203005,null,null,null,null,true,true,true,false,33,false,0,"For all showings, please contact ShowingTime at 800-746-9464.  Easy to show with lockbox access.  For all inquiries and/or to submit an offer, please contact us at Jodie@TomZibkowski.com AND Jamie@TomZibkowski.com.  Please see attached documentation for additional information on this home and community.  New Construction home is now complete and available for immediate occupancy. Agents please note:  BUYER CAN NOT CLOSE BACK ON MARKET, SUBJECT TO RELEASE OF PREVIOUS OFFER **See agent remarks.","Brand new 4 bedroom colonial with 3.5-car attached garage ready for immediate possession!  Home features all high end finishes throughout, granite counter tops, ceramic tile on most of 1st floor, nice open floor plan, library, huge owner's suite, 2nd floor laundry for convenience, finished with all of today's color schemes and finishes.  New Construction home ready for immediate occupancy.",null,"Paved","Pontiac",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2850,null,"Estimated",2850,1800,"THORNHILL SUBDIVISION",247.14,904.12,"Cash, Conventional, FHA, VA",false,"2017-02-04T15:33:03","Sale",null,"http://www.circlepix.com/home2/QBX3P2/396-LAKE-ANGELUS-RD-Auburn-Hills-MI-217008459","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Deck, Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,140.31578947368422,133.30000000000001,126.28421052631579,{"$f":"IF(P25=2,Assumptions!$G$14,IF('Auburn Hills'!P25=3,Assumptions!$G$15,IF('Auburn Hills'!P25=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P25=2,Assumptions!$G$8,IF('Auburn Hills'!P25=3,Assumptions!$G$9,IF('Auburn Hills'!P25=4,Assumptions!$G$10,IF(P25=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O25/2)*Assumptions!$K$3","v":11997},1200,1559.61,4.5011252813203298E-2,3600,3.008252063015754E-3,-0.21895873968492122,3.3425022922397266E-3,-0.21895873968492122]
[218020534,"Active","Residential","02141 - Auburn Hills",null,null,4111,"Blue Heron",null,"Drive","Auburn Hills","Oakland",48326,null,425000,4,2.1,2979,0.28000000000000003,"Appointment/LockBox","Dishwasher, Disposal, Microwave, Refrigerator, Stove","2 Story","Colonial",null,180,"Annually",null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Wood","Showing Desk","800-746-9464","Ceiling Fan, Central Air",null,"Dutton South onto Hawthorn Dr then left onto Castlewood to right onto Arcadia to left onto Windslow to right onto Blue Heron Dr","W","Adams","S","Dutton","Outside Lighting, Sprinkler(s)","Gas","Family Room","Basement",71,null,"Attached, Direct Access, Door Opener, Electricity, Side Entrance","3 Car","Forced Air","Natural Gas",true,true,"Cable Available, Sump Pump",false,null,null,null,"2018-03-15T11:44:44","New",null,null,"Hawthorn Forest Lot 71","Full Service","(248) 813-4900","Debhurley@outlook.com","Deborah L Hurley",199508,"2018-03-15",8114902,"Real Estate One-Troy","(248) 813-4900",425000,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"71 x 118 x 125 x 128",null,null,null,425000,null,"Private - Owned",1401277021,null,null,null,null,true,true,true,true,36,false,60,"**For showings call 800-746-9464**Welcome to your beautiful 4 bedrm colonial home in the highly sought Hawthorn Forest neighborhood. This home features hardwood flooring, large kitchen w/Corian counters. Breakfast Nook looking out to a beautiful back yard w custom patio. 2 story FR w/custom gas fireplace. Library w french doors. Large FF laundry.Formal living room & dining room. Spacious master suite w large WIC. Master bath w large soaking tub, separate shower, double sink vanity. 3 addition large bedrms w full bath. Large basement w recreation space & great workshop. Fantastic 3 car side turn garage w side door entry. Professionally landscaped yard w paver walk ways & patio. Landscaped lighting. Home is facing east has amazing natural lighting. This property is located a few minutes from Downtown Rochester, shopping & dining at the Village of RochesterHills. Access to I-75 & M-59  Award winning Rochester Schools, Musson Elementary, Van Hoosen Middle School and Adams High School.","Welcome home to your beautiful 4 bedrm colonial home in the highly sought Hawthorn Forest neighborhood. This home features hardwood flooring, Andersen windows thru out 2017, Roof 2008, Paver Patio 2008. Large kitchen w Corian counters. Breakfast Nook looking out to a beautiful back yard w custom patio. Two story family room w custom gas fireplace. Library w french doors. Large first floor laundry.Formal living room & dining room. Spacious master suite w large walk in closet. Master bath w large soaking tub, separate shower, double sink vanity. 3 addition large bedrms w full bath. Large basement w recreation space & great workshop. Fantastic 3 car side turn garage w side door entry. Professionally landscaped yard w paver walk ways & patio. Landscaped lighting. Home is facing east has amazing natural lighting. This property is located a few minutes from Downtown Rochester, shopping & dining at the Village of RochesterHills. Access to I-75 & M-59  Rochester Schools.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3679,700,"prd",2979,1697,"Hawthorn Forest",2748.86,2462.23,"Cash, Conventional, FHA, VA",false,"2018-02-27T08:47:17","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch - Covered","Asphalt, Metal",null,13,null,null,null,null,null,null,142.6653239342061,135.53205773749579,128.39879154078551,{"$f":"IF(P26=2,Assumptions!$G$14,IF('Auburn Hills'!P26=3,Assumptions!$G$15,IF('Auburn Hills'!P26=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P26=2,Assumptions!$G$8,IF('Auburn Hills'!P26=3,Assumptions!$G$9,IF('Auburn Hills'!P26=4,Assumptions!$G$10,IF(P26=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O26/2)*Assumptions!$K$3","v":12750},1200,1657.5,4.2352941176470586E-2,3600,1.0588235294117646E-3,-0.22870588235294118,1.176470588235294E-3,-0.22870588235294118]
[218003098,"Active","Residential","02141 - Auburn Hills",null,null,3996,"Ashton",null,"Drive","Auburn Hills","Oakland",48326,null,429000,2,2,1735,0,"Appointment","Dishwasher, Disposal, Microwave, Stove","1 Story","Ranch",null,295,"Monthly",null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const. Start Upon Sale","Brick","Suzanne Prano",2485229777,"Central Air",null,"On the West Side of Squirrel between Tienken and Dutton","W","Squirrel","N","Tienken","Club House, Pool - Common",null,null,"Basement",26,"19x21","Attached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Humidifier, Pets Allowed, Programmable Thermostat, Sump Pump",false,null,null,null,"2018-01-12T15:22:07","New",null,null,"Villa Montclair","Full Service","(248) 340-9400","frank@moceri.com","Frank Moceri                      ",218454,"2018-01-12",280988,"Moceri Development Corp","(248) 340-9400",429000,"2018-01-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","55+ Community, Corner Lot","46 x 125 x 46 x 125",null,null,null,429000,null,"Private - Owned",null,null,null,null,null,true,true,true,true,24,true,"At Close",null,"New Construction, To Be Built Home.  Designed by Dominick Tringali and Built by Moceri. Villa Montclair is a National Award Winning 55+ Community.  Le Chambord offers a covered porch that opens to a formal foyer with step ceiling.  The Guest Bedroom and Bath are located in front of the home to maximize privacy.  Open kitchen design includes generous counter and cabinet space along with a walk in pantry and over sized island for seating.  The Dining Room and adjoining Gathering Room are designed to accommodate large groups .  The Owner's Suite is spacious and private with a step ceiling and luxurious bath and walk in closet.  The community has walking trails as well as a clubhouse.  The Clubhouse features a large screen TV, seating area with wine bar area, a two sided fireplace overlooking the outdoor pool and spa and a workout room.  In addition maintenance on the property is done for you.  Stop by today to tour our two decorated models, open daily 12-5pm.  Pictures are of similar home",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1735,null,"Blueprint",1735,1735,null,null,null,"Cash, Conventional",false,"2017-01-13T02:18:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217002914","Natural Gas","Municipal Water",null,null,null,1940,2004,"Michigan",2141,null,"Asphalt",null,6,null,null,null,null,null,null,247.2622478386167,234.89913544668588,222.53602305475505,{"$f":"IF(P27=2,Assumptions!$G$14,IF('Auburn Hills'!P27=3,Assumptions!$G$15,IF('Auburn Hills'!P27=4,Assumptions!$G$16,0)))","v":100},{"$f":"IF(P27=2,Assumptions!$G$8,IF('Auburn Hills'!P27=3,Assumptions!$G$9,IF('Auburn Hills'!P27=4,Assumptions!$G$10,IF(P27=5,Assumptions!$G$10,0))))","v":1030},12360,{"$f":"(O27/2)*Assumptions!$K$3","v":12870},1200,1673.1,2.8811188811188812E-2,2472,-9.7482517482517482E-3,-0.28274125874125872,-1.0831390831390831E-2,-0.28274125874125872]
[218010109,"Active","Residential","02141 - Auburn Hills",null,null,3169,"PARAMOUNT",null,"Lane","Auburn Hills","Oakland",48326,3960,498890,4,3.1,2638,0,"Appointment","Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stove, Washing Machine","1 Story","Ranch",551.16,400,"Semi-Annual",null,"Daylight, Finished, Walkout Access",null,null,"(248) 207-7223","carloswhitmoreii@kw.com","Carlos E Whitmore II",388422,312114,"Keller Williams Home","(248) 626-2100",null,null,null,null,null,null,null,null,"Brick","Listing Agent",2488902005,"Ceiling Fans 2+, Central Air",null,"Take Oxford S off Tienken and follow the circle to Paramount Ln","E","Squirrel","S","Tienken","Chimney Cap(s), Outside Lighting, Sprinkler(s)","Gas","Great Room","Basement",122,"22x20","Attached, Direct Access, Door Opener, Electricity, Side Entrance","2 Car","Forced Air","Natural Gas",false,true,"High Spd Internet Avail, Humidifier, Programmable Thermostat, Security Alarm (owned), Sump Pump",false,null,null,null,"2018-02-07T15:24:59","New",null,null,"T3N, R10E, SEC 12 OAKLAND COUNTY CONDOMINIUM PLAN NO 1044 PARAMOUNT ESTATES OF AUBURN HILLS UNIT 60 L 17229 P 285 5-26-97 FR 226-010","Full Service","(248) 539-7354","realtor2188@gmail.com","Carlos E Whitmore",152249,"2018-02-07",312114,"Keller Williams Home","(248) 626-2100",498890,"2018-02-07","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot, Irregular","122x116x84x119",null,null,null,498890,null,"Private - Owned",1412277005,null,null,null,null,true,true,true,true,30,false,"2018-06-30","A LICENSED REALTOR MUST ACCOMPANY ALL SHOWINGS WITH NO EXCEPTIONS. NOTE THAT THIS PROPERTY IS TENANT OCCUPIED THROUGH THE ABOVE OCCUPANCY DATE. THE ASSOCIATION DUES ARE PAID AT $200 SEMI ANNUALLY (JANUARY & JULY). THIS HOUSE OFFERS SCHOOL OF CHOICE FOR PONTIAC OR AVONDALE SCHOOL DISTRICT. 48 HOURS NOTICE TO SHOW REQUIRED.","EXQUISITE FLOOR PLAN OFFERS SPACIOUS ROOMS IN JUST THE RIGHT PLACES, WITH A FRONT STUDY, GREAT ROOM WITH A FIREPLACE CENTERED AT THE REAR AND VAULTED CEILINGS WITH FLOOR TO CEILING WINDOWS, DUAL ENTRY KITCHEN FROM BASEMENT / GARAGE HALLWAY AND GREAT ROOM. KITCHEN OFFERS EXOTIC CERAMIC TILE WITH MATCHING BACK SPLASH AND BREAKFAST COUNTER. BEDROOMS OCCUPY THE SOUTH SIDE OF THE HOUSE AND PROVIDE PRIVACY. THERE'S A LOWER LEVEL BEDROOM OFF OF A HUGE RECREATION ROOM WITH CERAMIC FLOORING, A FULL BATH AND 2ND KITCHENETTE FOR ENTERTAINING. THE MASTER BEDROOM IS LARGE WITH A PRIVATE BATH AND JETTED TUB, WALK IN CLOSETS AND PLUSH CARPETING THAT GOES THROUGHOUT THE HOUSE. THIS HOUSE IS ON AN ELEVATED CORNER LOT WITH A PATIO AT THE LOWER LEVEL WALKOUT. THE LOT OFFER A CIRCULAR DRIVE TO A SIDE ENTRY GARAGE AND LOVELY LANDSCAPING. NOTE SCHOOL OF CHOICE FOR AVONDALE OR PONTIAC SCHOOL DISTRICTS.",true,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","Yes","W",null,4838,2200,"PRD",2638,2447,"PARAMOUNT ESTATES OF AUBURN HILLS OCCPN 1044",5304,2462,"Cash, Conventional, FHA, VA",false,"2016-10-26T15:33:04","Sale",null,"http://www.circlepix.com/home2/G824Q4/388-N-LAKE-ANGELUS-Road-Auburn-Hills-MI-216103421","Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch","Asphalt",null,10,null,null,null,null,null,null,189.11675511751326,179.66091736163762,170.20507960576194,{"$f":"IF(P28=2,Assumptions!$G$14,IF('Auburn Hills'!P28=3,Assumptions!$G$15,IF('Auburn Hills'!P28=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P28=2,Assumptions!$G$8,IF('Auburn Hills'!P28=3,Assumptions!$G$9,IF('Auburn Hills'!P28=4,Assumptions!$G$10,IF(P28=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O28/2)*Assumptions!$K$3","v":14966.699999999999},1200,1945.6709999999998,3.6080097817154079E-2,3600,-3.5412616007536673E-3,-0.25170630800376831,-3.934735111948519E-3,-0.25170630800376831]
[218031561,"Active","Residential","02141 - Auburn Hills",null,null,4107,"Ashton",null,"Drive","Auburn Hills","Oakland",48326,null,523210,2,2,1741,0,"Appointment","Dishwasher, Disposal, Microwave, Stove","1 Story","Ranch",null,295,"Monthly",null,"Daylight",null,null,"248-842-7461","mhmansour126@gmail.com","Monica Mansour",409538,391898,"KW Domain","(248) 590-0800",null,null,null,null,null,null,null,"New Construction","Brick","Monica Mansour","248-842-7461","Central Air",null,"On the West side of Squirrel between Tienken and Dutton","W","Squirrel","N","Tienken","Club House, Grounds Maintenance, Pool - Common, Sprinkler(s)","Gas","Family Room","Basement",46,null,"Attached","2 Car","Forced Air","Natural Gas",false,true,"Cable Available, Carbon Monoxide Alarm(s), High Spd Internet Avail, Humidifier, Sump Pump",false,null,null,null,"2018-04-20T18:38:42","New",null,null,"T3N, R10E, SEC 1 OAKLAND COUNTY CONDOMINIUM PLAN NO 2170 VILLA MONTCLAIR UNIT 52 L 50199 P 74 12-21-16 FR 100-018","Full Service","(248) 997-6196","frankiemoceri@gmail.com","Frances Moceri",407283,"2018-04-20",391898,"KW Domain","(248) 590-0800",523210,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","55+ Community","46 X 153 X 46 X 148",null,null,null,523210,null,"Private - Owned",1401101052,null,null,null,null,true,true,true,true,18,true,"At Close","Listing agent must be present during time of showing. The pictures are representative of another Deauville Model. Showings may be scheduled by ShowingTime or by call/text (248-842-7461). Please send offers to moceri.mansour@gmail.com","JUNE OCCUPANCY HOME IN MOCERIâ€™S NATIONAL AWARD WINNING 55+ COMMUNITY. Villa Montclair offers maintenance free living with a beautifully new constructed home. Finishing touches are being done to give ultimate luxury to the exceptionally spacious floor plan. The owners suite is complete with a sunny bay window and his and her walk-in closet . Guest bedroom and bath are located in the front of the home to enhance privacy. Central gathering room and kitchen form the heart of the home which makes it the perfect space for entertaining! Sliding door leads to rear covered lanai. The lower level may be finished as an option with an expansive recreation room, plus an additional bedroom and bath. Welcome conveniences include a two-car garage, first floor laundry and command center. The community offers a clubhouse with a large space to gather, an exercise room and outdoor pool and hot tub. The pictures are representative of another Deauville Model.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1741,null,"Blueprint",1741,1741,null,null,null,"Cash, Conventional, Rural Development",false,null,"Sale",null,null,"Natural Gas","Well-Existing",null,null,null,1952,2008,"Michigan",2141,"Deck, Patio","Asphalt",null,9,null,null,null,null,null,null,300.52268811028142,285.49655370476739,270.47041929925331,{"$f":"IF(P29=2,Assumptions!$G$14,IF('Auburn Hills'!P29=3,Assumptions!$G$15,IF('Auburn Hills'!P29=4,Assumptions!$G$16,0)))","v":100},{"$f":"IF(P29=2,Assumptions!$G$8,IF('Auburn Hills'!P29=3,Assumptions!$G$9,IF('Auburn Hills'!P29=4,Assumptions!$G$10,IF(P29=5,Assumptions!$G$10,0))))","v":1030},12360,{"$f":"(O29/2)*Assumptions!$K$3","v":15696.3},1200,2040.519,2.362340169339271E-2,2472,-1.3394812790275414E-2,-0.30097406395137705,-1.4883125322528237E-2,-0.30097406395137705]
[215120339,"Active","Residential","02141 - Auburn Hills","N",null,1250,"LAKE ANGELUS",null,"Road","Auburn Hills","Oakland",48326,1029,695000,4,2,1881,11.81,"Appointment","Dishwasher, Disposal, Refrigerator, Stove","1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stone, Vinyl","Preka Berishaj",2485684580,"Central Air",null,"Exit I-75 on Baldwin, Turn Right on N. Lake Angelus Road","W","Baldwin","N","N. Lake Angelus","Gazebo","Natural","Great Room","Basement",550,null,"Attached","1 Car","Forced Air","Natural Gas",true,true,"Cable Available, Water Softener (owned)",false,null,null,null,"2015-11-12T11:31:23","New",null,null,"T3N, R10E, SEC 6 PART OF NW 1/4 BEG AT PT DIST S 01-30-00 W 1654.11 FT & S 77-50-00 E 487.22 FT FROM NW SEC COR, TH S 77-50-00 E 89.39 FT, TH S 44-58-40 E 51.26 FT, TH N 01-30-00 E 620.21 FT, TH N 88-39-54 W 125 FT, TH S 01-30-00 W 567.61 FT TO BEG, ALSO BEG AT PT DIST S 01-30-00 W 1654.11 FT & S 77-50-00 E 576.61 FT & S 44-58-40 E 51.26 FT FROM NW SEC COR, TH S 44-58-40 E 165.53 FT, TH N 01-30-00 E 734.50 FT, TH N 88-39-54 W 120 FT, TH S 01-30-00 W 620.21 FT TO BEG, ALSO BEG AT PT DIST S 01-30-00 W 1654.11 FT & S 77-50-00 E 576.61 FT & S 44-58-40 E 216.79 FT FROM NW SEC COR, TH S 44-58-40 E 165.53 FT, TH N 01-30-00 E 848.90 FT, TH N 88-39-54 W 120 FT, TH S 01-30-00 W 734.50 FT TO BEG, ALSO BEG AT PT DIST S 01-30-00 W 1654.11 FT & S 77-50-00 E 576.61 FT & S 44-58-40 E 382.32 FT FROM NW SEC COR,.........(see PRD for full legal description)","MLS Entry Only","(248) 364-2400","preka@victorintl.com","Preka Berishaj",360657,"2015-11-12",133952,"Victor Properties, Inc","(248) 364-2400",695000,"2015-11-07",null,"Exclusive Right to Sell","Farm, Hilly-Ravine, Irregular, Level, Splits Available, Vacation Home, Wetland/Swamp, Wooded","Irregular",null,null,null,695000,null,"Private - Owned",1406102025,null,null,null,null,true,true,true,true,43,false,30,"11.81 acre property perfect for a private estate, weekend retreat, or development opportunity.  Sitting on 11.81 acres on N. Lake Angelus Road, this well kept home is a rare find.  Home was renovated in 2008.  Property features a pole barn, expansive front, back and side yards, with mature oaks, maples, and pines covering the majority of the property.  Property is zoned R-1.  Contact Auburn Hills Community Development at 248-364-6900 for more development information.  Prime location minutes away from I-75 and Baldwin.  Victor Properties has been contracted by the Seller to enter the property on the MLS system and schedule showings.  Victor Properties is not acting as the Listing Agent does not represent the Seller in any other way.  If you would like to schedule a showing, please call 248-568-4580.  The Seller will directly pay the Buyer's agent 3% of net purchase price.","11.81 acre property perfect for a private estate, weekend retreat, or development opportunity.  Sitting on 11.81 acres on N. Lake Angelus Road, this well kept home is a rare find.  Home was renovated in 2008.  Property features a pole barn, expansive front, back and side yards, with mature oaks, maples, and pines covering the majority of the property.  Property is zoned R-1.  Contact Auburn Hills Community Development for more development information.  Prime location minutes away from I-75 and Baldwin.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1881,null,"public rec",1881,700,null,2279,1714.3,"Cash, Conventional",false,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch","Asphalt",null,11,null,null,null,null,null,null,369.48431685273789,351.01010101010098,332.53588516746413,{"$f":"IF(P30=2,Assumptions!$G$14,IF('Auburn Hills'!P30=3,Assumptions!$G$15,IF('Auburn Hills'!P30=4,Assumptions!$G$16,0)))","v":130},{"$f":"IF(P30=2,Assumptions!$G$8,IF('Auburn Hills'!P30=3,Assumptions!$G$9,IF('Auburn Hills'!P30=4,Assumptions!$G$10,IF(P30=5,Assumptions!$G$10,0))))","v":1500},18000,{"$f":"(O30/2)*Assumptions!$K$3","v":20850},1200,2710.5,2.5899280575539568E-2,3600,-1.1007194244604317E-2,-0.2890359712230216,-1.2230215827338129E-2,-0.2890359712230216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check the price on this great builders spec in very desirable location. Close to  I-75 and Oakland Community College. This 4-bedroom colonial is move-in ready. This is a turn-key home with all appliances included. This craftsman style home includes Espresso Maple Shaker cabinets, wood look ceramic,  White maple kitchen island and pantry. All stainless appliances, large mud room with built-in cubbies. Designer tile and trim package. French doors to library with wainscoting. This home does not disappoint!!!! Pictures are of similar home. New pictures to follow.",null,null,"Pontiac",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2600,null,"Measured",2600,1500,"SHIMMONS WOODGROVE",0,0,"Cash, Conventional",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2141,null,null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P31=2,Assumptions!$G$14,IF('Auburn Hills'!P31=3,Assumptions!$G$15,IF('Auburn Hills'!P31=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P31=2,Assumptions!$G$8,IF('Auburn Hills'!P31=3,Assumptions!$G$9,IF('Auburn Hills'!P31=4,Assumptions!$G$10,IF(P31=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O31/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Move Right Into this Beautifully Updated Home in Desirable Heritage in the Hills!  A 24/7 Gatehouse Welcomes You Into this Private 55+ Community which Includes a 7,000sf Clubhouse, Pool, Hot Tub, Tennis Courts, Exercise Facility, Putting Green, Activities, Sidewalks, and Many Walking Trails.  This Impressive Home Offers a Fabulous Kitchen with Granite Countertops and Stainless Steel Appliances, First Floor Master Bedroom Suite with Separate Jetted Tub and Shower, Gorgeous Mahogany Wood and Travertine Stone Floors, Versatile Loft Area, Large Storage Room, Brick Paver Patio and Private Backyard.  Pet-Friendly Community.  Fantastic Location Close to Chrysler HQ and Tech Center.  Also for lease - MLS # 218008034. Home Happens Here!",null,"Paved, Pub. Sidewalk","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2665,null,"PRD",2665,null,"HERITAGE IN THE HILLS OCCPN 1133",2983,1005,"Cash, Conventional",false,"2018-01-18T13:27:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1999,2014,"Michigan",2141,"Patio, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P32=2,Assumptions!$G$14,IF('Auburn Hills'!P32=3,Assumptions!$G$15,IF('Auburn Hills'!P32=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$G$8,IF('Auburn Hills'!P32=3,Assumptions!$G$9,IF('Auburn Hills'!P32=4,Assumptions!$G$10,IF(P32=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O32/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome home to your beautiful 4 bedrm colonial home in the highly sought Hawthorn Forest neighborhood. This home features hardwood flooring, large kitchen w Corian counters. Breakfast Nook looking out to a beautiful back yard w custom patio. Two story family room w custom gas fireplace. Library w french doors. Large first floor laundry.Formal living room & dining room. Spacious master suite w large walk in closet. Master bath w large soaking tub, separate shower, double sink vanity. 3 addition large bedrms w full bath. Large basement w recreation space & great workshop. Fantastic 3 car side turn garage w side door entry. Professionally landscaped yard w paver walk ways & patio. Landscaped lighting. Home is facing east has amazing natural lighting. This property is located a few minutes from Downtown Rochester, shopping & dining at the Village of RochesterHills. Access to I-75 & M-59  Award winning Rochester Schools, Musson Elementary, Van Hoosen Middle School and Adams High School.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3679,700,"prd",2979,1697,"Hawthorn Forest",2748.86,2462.23,"Cash, Conventional",false,"2018-03-13T16:52:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1996,null,"Michigan",2141,"Patio","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P33=2,Assumptions!$G$14,IF('Auburn Hills'!P33=3,Assumptions!$G$15,IF('Auburn Hills'!P33=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P33=2,Assumptions!$G$8,IF('Auburn Hills'!P33=3,Assumptions!$G$9,IF('Auburn Hills'!P33=4,Assumptions!$G$10,IF(P33=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O33/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction, To Be Built Home.  Designed by Dominick Tringali and Built by Moceri. Villa Montclair is a National Award Winning 55+ Community.  Le Chambord offers a covered porch that opens to a formal foyer with step ceiling.  The Guest Bedroom and Bath are located in front of the home to maximize privacy.  Open kitchen design includes generous counter and cabinet space along with a walk in pantry and over sized island for seating.  The Dining Room and adjoining Gathering Room are designed to accommodate large groups .  The Owner's Suite is spacious and private with a step ceiling and luxurious bath and walk in closet.  The community has walking trails as well as a clubhouse.  The Clubhouse features a large screen TV, seating area with wine bar area, a two sided fireplace overlooking the outdoor pool and spa and a workout room.  In addition maintenance on the property is done for you.  Stop by today to tour our two decorated models, open daily 12-5pm.  Pictures are of similar home",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1735,null,"Blueprint",1735,1735,null,null,null,"Cash, Conventional",false,"2018-01-12T15:22:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$G$14,IF('Auburn Hills'!P34=3,Assumptions!$G$15,IF('Auburn Hills'!P34=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$G$8,IF('Auburn Hills'!P34=3,Assumptions!$G$9,IF('Auburn Hills'!P34=4,Assumptions!$G$10,IF(P34=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O34/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXQUISITE FLOOR PLAN OFFERS SPACIOUS ROOMS IN JUST THE RIGHT PLACES, WITH A FRONT STUDY, GREAT ROOM WITH A FIREPLACE CENTERED AT THE REAR AND VAULTED CEILINGS WITH FLOOR TO CEILING WINDOWS, DUAL ENTRY KITCHEN FROM BASEMENT / GARAGE HALLWAY AND GREAT ROOM. KITCHEN OFFERS EXOTIC CERAMIC TILE WITH MATCHING BACK SPLASH AND BREAKFAST COUNTER. BEDROOMS OCCUPY THE SOUTH SIDE OF THE HOUSE AND PROVIDE PRIVACY. THERE'S A LOWER LEVEL BEDROOM OFF OF A HUGE RECREATION ROOM WITH CERAMIC FLOORING, A FULL BATH AND 2ND KITCHENETTE FOR ENTERTAINING. THE MASTER BEDROOM IS LARGE WITH A PRIVATE BATH AND JETTED TUB, WALK IN CLOSETS AND PLUSH CARPETING THAT GOES THROUGHOUT THE HOUSE. THIS HOUSE IS ON AN ELEVATED CORNER LOT WITH A PATIO AT THE LOWER LEVEL WALKOUT. THE LOT OFFER A CIRCULAR DRIVE TO A SIDE ENTRY GARAGE AND LOVELY LANDSCAPING. NOTE SCHOOL OF CHOICE FOR AVONDALE OR PONTIAC SCHOOL DISTRICTS.",true,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","Yes","W",null,4838,2200,"PRD",2638,2447,"PARAMOUNT ESTATES OF AUBURN HILLS OCCPN 1044",5304,2462,"Cash, Conventional, VA",false,"2018-02-07T16:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218010109","Natural Gas","Municipal Water",null,null,null,1999,null,"Michigan",2141,"Patio, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$G$14,IF('Auburn Hills'!P35=3,Assumptions!$G$15,IF('Auburn Hills'!P35=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$G$8,IF('Auburn Hills'!P35=3,Assumptions!$G$9,IF('Auburn Hills'!P35=4,Assumptions!$G$10,IF(P35=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O35/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IMMEDIATE OCCUPANCY HOME WITH 2017 PRICING, WHICH GIVES YOU OVER A $20,000 SAVINGS!  Villa Montclair is Moceri's National Award Winning 55+ Community.  We offer maintenance free living with an elegantly appointed home. Not one detail was overlooked in this home, from upgrade flooring, tile and trim to the open floor plan, all you need to do is bring your toothbrush! The Master Suite has a large bath and walk in closet.  The two guest bedrooms are located in the front of the home, one of which can make a perfect office.  The Family Room, Dining Room and Kitchen offer a great open space for entertaining.  The Kitchen includes quartz counter tops, upgraded cabinets and a Stainless Steel Appliance Package.  This home includes Upgraded Extended Hardwood Flooring in the main living areas.  A clubhouse with a large space to gather, an exercise room and a outdoor pool and hot tub.  Call or stop in, we are open 7 days a week from 12-5, the pictures are representative of another Bordeaux Model.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1741,null,"blueprint",1741,1741,null,null,null,"Cash, Conventional",false,"2018-01-14T16:05:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2141,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$G$14,IF('Auburn Hills'!P36=3,Assumptions!$G$15,IF('Auburn Hills'!P36=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$G$8,IF('Auburn Hills'!P36=3,Assumptions!$G$9,IF('Auburn Hills'!P36=4,Assumptions!$G$10,IF(P36=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O36/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.81 acre property perfect for a private estate, weekend retreat, or development opportunity.  Sitting on 11.81 acres on N. Lake Angelus Road, this well kept home is a rare find.  Home was renovated in 2008.  Property features a pole barn, expansive front, back and side yards, with mature oaks, maples, and pines covering the majority of the property.  Property is zoned R-1.  Contact Auburn Hills Community Development for more development information.  Prime location minutes away from I-75 and Baldwin.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1881,null,"public rec",1881,700,null,2279,1714.3,"Cash, Conventional, Rural Development",false,null,"Sale",null,null,"Natural Gas","Well-Existing",null,null,null,1952,2008,"Michigan",2141,"Deck, Patio","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$G$14,IF('Auburn Hills'!P37=3,Assumptions!$G$15,IF('Auburn Hills'!P37=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$G$8,IF('Auburn Hills'!P37=3,Assumptions!$G$9,IF('Auburn Hills'!P37=4,Assumptions!$G$10,IF(P37=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O37/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction - Not Yet Built. Will take approximately 8-12 months to complete. Photos are of a similar unit built in another location. Photos show upgrades not included in base price. Client selects finish materials. 2012 Parade of Homes Winner. Bridge between 2-story Foyer and Great Room. Spacious and open floor plan. Large Dining Area. Huge kitchen w/ snack bar, walk-in pantry, granite counter tops, SS dishwasher and vent hood included. Hardwood floors in Foyer, powder room and kitchen. Vaulted Ceilings in Library. Master Suite features: vaulted ceilings, walk-in closet, private toilet room, separate shower and tub, dual vanities. Bonus room over garage can be 4th bedroom. Unfinished walk-out basement. There are many ways to personalize this plan. Builder/Seller/Broker related.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"BUILDER",2200,1427,"THORNHILL SUB",626,200,"Cash, Conventional",false,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$G$14,IF('Auburn Hills'!P38=3,Assumptions!$G$15,IF('Auburn Hills'!P38=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$G$8,IF('Auburn Hills'!P38=3,Assumptions!$G$9,IF('Auburn Hills'!P38=4,Assumptions!$G$10,IF(P38=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O38/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two Pole Barns, unplatted acreage, 1600+ sq ft house, located in the heart of Troy for under $300K?  Watch out for the chickens when you pull into the secluded drive. 2 HUGE pole barns: feel brand new inside, oversized doors, super tall finished ceilings, tons of attic space, may hold 12+ cars(lg)/4 cars(sm), electric, finished/heated room inside smaller barn, more.  House: Solid, well built, tall ceilings throughout, large rooms, newer roof, furnace â€™15, Owner Occupied over 30 years, needs cleaning/updating.  Hearth Room used for dining, some hardwood floors, room for 4th bedroom and 2nd/3rd bath.  Backs to $500K homes.  Land can be developed into multiple condos.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1634,null,"PRD",1634,null,"metes & bounds",1529,347,"Cash, Conventional",false,"2018-02-04T11:16:00","Sale",null,"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2203,"Porch - Covered","Asphalt, Composition",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$G$14,IF('Auburn Hills'!P39=3,Assumptions!$G$15,IF('Auburn Hills'!P39=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$G$8,IF('Auburn Hills'!P39=3,Assumptions!$G$9,IF('Auburn Hills'!P39=4,Assumptions!$G$10,IF(P39=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O39/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous modern ranch condo located in the Village of Midtown Square.  This unit has two bedrooms, two full baths, an outstanding modern fireplace, beautiful hardwood floors in the living room and kitchen, crown molding throughout. The master bathroom has been remodeled with floor to ceiling tile in the shower.  All appliances included, a two car tandem garage with a elevator lift from the garage level. Walking distance to Lifetime Fitness, Panera, Whole Foods, Big Rock Chop House and other dinning establishments.  This is a must see!",true,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1643,173,"PRD",1470,173,"The Village at Midtown Square II Occpn 1442",2375.66,422.1,"Cash, Conventional, FHA",false,"2018-02-01T19:28:00","Sale",33,null,"Natural Gas","Municipal Water",null,null,null,2003,2017,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$G$14,IF('Auburn Hills'!P40=3,Assumptions!$G$15,IF('Auburn Hills'!P40=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$G$8,IF('Auburn Hills'!P40=3,Assumptions!$G$9,IF('Auburn Hills'!P40=4,Assumptions!$G$10,IF(P40=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O40/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RENOVATED AND GORGEOUS HOME WITH TROY SCHOOLS! SPECTACULAR EAT-IN KITCHEN (2016/17) W/SOLID WOOD CABINETS, SOFT CLOSE DOORS/DRAWERS, GRANITE COUNTERS, STAINLESS STEEL APPLIANCES, GRANITE BACK-SPLASH. BEAUTIFUL FLORIDA ROOM OVERLOOKING LANDSCAPED BACKYARD. UPSTAIRS 2ND BATH RENOVATED ('16) W/NEW VANITY, QUARTZ COUNTER AND JETTED TUB. LOWER LEVEL W/FAMILY ROOM, BEAUTIFUL FLOORS AND LOTS OF NATURAL LIGHT. FIREPLACE. NEWER GARAGE DOOR AND OPENER (220 LINE IN GARAGE, WORKSHOP), CLOSE TO FREEWAYS, SHOPPING AND RESTAURANTS.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3058,1529,"ESTIMATE",1529,1529,"COUNCIL HEIGHTS",2051,466,"Cash, Conventional, FHA",false,"2018-01-30T10:34:00","Sale",null,null,null,"Municipal Water",null,null,null,1974,2016,"Michigan",2203,"Patio, Porch - Enclosed","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$G$14,IF('Auburn Hills'!P41=3,Assumptions!$G$15,IF('Auburn Hills'!P41=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$G$8,IF('Auburn Hills'!P41=3,Assumptions!$G$9,IF('Auburn Hills'!P41=4,Assumptions!$G$10,IF(P41=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O41/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All brick ranch on corner lot with side entry attached garage in well sought after Troy location. Hardwood floors in LR, Hall & all Bedrooms. Bay window in LR to provide lots of natural light. Natural wood burning fireplace in FR that can easily be converted back to gas. Sliding doorwall to sunroom. Kitchen appliances included. Newer mechanicals & windows.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1320,null,"PRD",1320,1100,null,2387.06,113.76,"Cash, Conventional, FHA",false,"2018-01-29T13:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,null,"Michigan",2203,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$G$14,IF('Auburn Hills'!P42=3,Assumptions!$G$15,IF('Auburn Hills'!P42=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$G$8,IF('Auburn Hills'!P42=3,Assumptions!$G$9,IF('Auburn Hills'!P42=4,Assumptions!$G$10,IF(P42=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O42/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful new construction in West Troy! This 4 bedroom colonial is full of top of the line perks. Granite countertops in kitchen as well as 3 bathrooms and upper floor laundry room. Hardwood floors throughout most of lower level with 50 year transferrable warranty. Premium trim surrounds all the rooms. Four bedrooms, 3 FULL baths, 2 car garage and fenced in backyard are just waiting for you to make it a home. One year builder structural warranty included.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3034,null,"Builder",3034,1200,"ADDISON HEIGHTS SUB",1122.97,400.67,"Cash, Conventional",false,"2018-01-27T23:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$G$14,IF('Auburn Hills'!P43=3,Assumptions!$G$15,IF('Auburn Hills'!P43=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$G$8,IF('Auburn Hills'!P43=3,Assumptions!$G$9,IF('Auburn Hills'!P43=4,Assumptions!$G$10,IF(P43=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O43/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How would you like to live in a stunning Condo remodeled in 2017? This condo has an unbeatable location and it is fully equipped with new appliances, a new bathroom, and gorgeous hardwood floors. Wake up to plenty of natural light in this open floor plan and enjoy the outdoors from your beautiful balcony. This community offers a clubhouse, 24 hour fitness center, barbecue grills, and an in-ground pool. Your location is nearly unbeatable with it being minutes from The Somerset Collection. There are an abundance of grocery stores right around the corner. Experience all Troy has to offer: Stage Nature Center, Troy Museum & Historic Village, 5 Star Restaurants, Award Winning Schools, and much more! Don't wait; this is the definition of move-in ready. This condo is not going to be available for long!",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,868,null,"PRD",868,217,"BAYBERRY PLACE CONDO OCCPN 1607",758,271,"Cash, Conventional, FHA, VA",false,"2018-01-23T13:55:00","Sale",7,null,"Natural Gas","Municipal Water",null,null,null,1967,2017,"Michigan",2203,"Balcony","Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$G$14,IF('Auburn Hills'!P44=3,Assumptions!$G$15,IF('Auburn Hills'!P44=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$G$8,IF('Auburn Hills'!P44=3,Assumptions!$G$9,IF('Auburn Hills'!P44=4,Assumptions!$G$10,IF(P44=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O44/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Midtown Square Condo with many updates. Open concept floor plan. Large living/dining room with 2 way fireplace between them. First floor master bedroom suite with walk-in-closet and master bath. 2nd bedroom suite on the upper level. All appliances included, including washer/dryer. Deep tandem style 2 car garage. Great location. Minutes from Somerset and Birmingham. Walk to shopping, dining, LA Fitness and Whole Foods Market. Birmingham Schools. Immediate occupancy. Also for lease for $1775, see ML# 218011980.",true,"Paved, Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1384,null,"Prd",1384,100,"The Village At Midtown Square Ii Occpn 1442",3199,898,"Cash, Conventional",false,"2018-02-14T14:31:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2003,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$G$14,IF('Auburn Hills'!P45=3,Assumptions!$G$15,IF('Auburn Hills'!P45=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$G$8,IF('Auburn Hills'!P45=3,Assumptions!$G$9,IF('Auburn Hills'!P45=4,Assumptions!$G$10,IF(P45=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O45/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The value is in the land - or live in or rent this (3) bedroom, (2) bath home while you dream of the house you want to build in the future on this beautiful large lot.  The current home has a basement with a full bath, partially finished with glass block.  Garage can accommodate (4) cars and has electricity.  It is currently being used as both a garage and large workshop.  Living room has a wood burning fireplace and an entire back wall of windows overlooking the backyard.  Bemis/Boulin schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1980,700,"PRD",1280,1040,"MUER'S GARDEN FARMS",2230,507,"Cash, Conventional, FHA 203K",false,"2018-01-24T09:43:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$G$14,IF('Auburn Hills'!P46=3,Assumptions!$G$15,IF('Auburn Hills'!P46=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$G$8,IF('Auburn Hills'!P46=3,Assumptions!$G$9,IF('Auburn Hills'!P46=4,Assumptions!$G$10,IF(P46=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O46/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATT GAR, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. FIRST FLR DEN/GUEST BED RM. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KIT, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BED RM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATH RM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION W/2X6 EXTERIOR WALLS. BASEMENT W/BATH PLUMBING PREP. 25 YEAR ROOF SHINGLES. OCCUPANCY MAY 2018. TROY SCHOOLS - TROY HIGH, BAKER MIDDLE, MORSE ELEM",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:44:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$G$14,IF('Auburn Hills'!P47=3,Assumptions!$G$15,IF('Auburn Hills'!P47=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$G$8,IF('Auburn Hills'!P47=3,Assumptions!$G$9,IF('Auburn Hills'!P47=4,Assumptions!$G$10,IF(P47=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O47/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BEDROOM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75. WEST TROY SCHOOLS",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$G$14,IF('Auburn Hills'!P48=3,Assumptions!$G$15,IF('Auburn Hills'!P48=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$G$8,IF('Auburn Hills'!P48=3,Assumptions!$G$9,IF('Auburn Hills'!P48=4,Assumptions!$G$10,IF(P48=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O48/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 4 FULL BATHROOMS, 3 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD ROOM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN & BATHROOMS. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. 2 STORY BAY WINDOWS AT FRONT ELEVATION. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING AND WITH EXTERIOR WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,null,"Architect",3150,1500,null,null,null,"Cash, Conventional",false,"2018-01-23T17:49:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$G$14,IF('Auburn Hills'!P49=3,Assumptions!$G$15,IF('Auburn Hills'!P49=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$G$8,IF('Auburn Hills'!P49=3,Assumptions!$G$9,IF('Auburn Hills'!P49=4,Assumptions!$G$10,IF(P49=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O49/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meticulously maintained NW Troy colonial located on quiet dead end street that runs E off Beach Road. The kitchen is the heart of any home, and here it has been enlarged and remodeled to accommodate the serious home chef who likes to cook for and entertain friends and family ....with an extra large island for prep, double sinks, high end appliances (Viking, Bosch, Profile), a pantry and an abundance of quality cabinets with easy access pull outs shelves. Space for casual dining adjacent to the kitchen area.  Large 1st floor laundry/mud room,  3 car attached garage. Four bedrooms upstairs including master suite with modern bath w/extra large walk in shower, heated tile floor. Abundant closet and storage space thru out. Lovely back yard landscaped for privacy; perennial beds front and back add 3 season color/foliage. Schroeder Elementary/Boulan Park Middle School/Troy High School. This home has it all...great location, well regarded public schools about a mile away, move in condition.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,300,"appraisal",2490,1221,"RED FOX TRAIL SUB",4232,962,"Cash, Conventional",false,"2018-01-22T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$G$14,IF('Auburn Hills'!P50=3,Assumptions!$G$15,IF('Auburn Hills'!P50=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$G$8,IF('Auburn Hills'!P50=3,Assumptions!$G$9,IF('Auburn Hills'!P50=4,Assumptions!$G$10,IF(P50=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O50/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious 5 Bedroom Colonial house in award winning Troy School District. Home comes with many energy saving features and amenities . Home was built on a Premium lot. Some other features include grand tiled kitchen and bathrooms, Prestine Cherry Hardwood floors on main living area, Bedrooms upstairs have large walk-in closets and 3 bathrooms. Well maintained lawn with sprinklers and concrete patio with walk way leading to Garage. Why go through the hassle of building when you can have this one already finished. Make your appointment today.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3052,null,"PRD",3052,1525,"BRIDGEWATER ESTATES CONDO OCCPN 2046",7040,1600,"Cash, Conventional",false,"2018-01-22T14:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$G$14,IF('Auburn Hills'!P51=3,Assumptions!$G$15,IF('Auburn Hills'!P51=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$G$8,IF('Auburn Hills'!P51=3,Assumptions!$G$9,IF('Auburn Hills'!P51=4,Assumptions!$G$10,IF(P51=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O51/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABULOUS MOVE-IN READY WEST TROY COLONIAL. REFRESHED WHITE KITCHEN WITH NEW TILE FLOORS, NEW GRANITE COUNTERS, STAINLESS APPLIANCES, NEW FIXTURES AND HARDWARE. ALL BATHROOMS ARE CERAMIC AND THEY HAVE ALSO JUST BEEN REFRESHED - NEW FIXTURES, PAINTED VANITIES, NEW GRANITE TOPS, REFINISHED TUB. PROFESSIONALLY FINISHED BASEMENT FEATURES OPEN REC ROOM AND SECOND FULL KITCHEN -- ALL NEW. OVERSIZED FAMILY ROOM WITH FIREPLACE AND BRICK HEARTH. GREAT ROOM ADDITIONAL FEATURES WOODBURNING STOVE AND WINDOWS ON 3 SIDES. ALL BEDROOMS HAVE TONS OF SPACE, LARGE CLOSETS, AND WINDOWS FOR PLENTY OF LIGHT. NEW CARPET AND FRESH PAINT THROUGHOUT. GORGEOUS NEW BAY WINDOW IN LIVING ROOM. FIRST FLOOR LAUNDRY/MUD ROOM HAS ROOM TO CORRAL BOOK BAGS, SPORTS EQUIPMENT ETC. LARGE YARD WITH BRICK PATIO. NEW ROOF (FALL 2017). AWARD WINNING TROY SCHOOLS - BEMIS, BOULAN, TROY HIGH. CALL AGENT FOR A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3380,783,"PRD",2597,1269,"WASHINGTON SQUARE ESTATES",3654,830,"Cash, Conventional, FHA, VA",false,"2018-01-08T10:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$G$14,IF('Auburn Hills'!P52=3,Assumptions!$G$15,IF('Auburn Hills'!P52=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$G$8,IF('Auburn Hills'!P52=3,Assumptions!$G$9,IF('Auburn Hills'!P52=4,Assumptions!$G$10,IF(P52=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O52/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classic Mid Century Modern Architecture.  Southern exposure brings natural light into the home.  Vaulted ceilings thru out entry level for spacious feeling.  Galley Kitchen remodeled with La Fata flat panel Cherry cabinetry, Maytag appliances included.  Breakfast Niche.  Living room and Dining \"L\" has easy access to private backyard.  Deck with Marygrove awning. Newer carpet and Hardwood floors.  Updated vanities in baths with ceramic tile. Partially finished basement; Rec Room(25x13), Laundry/Storage(21x15),Work room(14x11).  Maintenance free features are: Replacement windows, vinyl siding and gutters.  Beautiful brick paver walkway to entry. Attached Garage. Trane GFA 95% high eff. '13. Situated on a quiet street. Troy/Birmingham Schools, walk to Pembroke Elementary, Derby Middle Schools.  Great shopping, Whole Foods, Rail District, Downtown Birmingham make this home an ideal location.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,1630,469,"PRD",1161,1161,"TROYTON MANOR SUB - TROY",2149,383,"Cash, Conventional, FHA, VA",false,"2018-01-20T15:33:00","Sale",null,"http://www.circlepix.com/home2/UWV9MR/1584-WITHERBEE-Drive-Troy-MI-218004887","Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$G$14,IF('Auburn Hills'!P53=3,Assumptions!$G$15,IF('Auburn Hills'!P53=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$G$8,IF('Auburn Hills'!P53=3,Assumptions!$G$9,IF('Auburn Hills'!P53=4,Assumptions!$G$10,IF(P53=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O53/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1966,null,"PRD",1966,1092,"SUPRVR'S PLAT NO 27 - TROY",4198,579,"Cash, Conventional, FHA, VA",false,"2018-01-17T14:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$G$14,IF('Auburn Hills'!P54=3,Assumptions!$G$15,IF('Auburn Hills'!P54=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$G$8,IF('Auburn Hills'!P54=3,Assumptions!$G$9,IF('Auburn Hills'!P54=4,Assumptions!$G$10,IF(P54=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O54/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very clean Home Well Located in Private Sub on very nice sized Fenced Lot within Easy Walking distance of Wattles Elementary in Troy High School area. Home Features on Entry Level Living Room & Kitchen with Dining Area with all Appliances & French Doors leading to Patio in Backyard. Upper Level Features Three Good Sized Bedrooms & Full Bath.  Lower Level Features Family Room with Fireplace & Insert plus Den area leading to 2nd Full Bath, Separate Laundry Area with Washer & Dryer.  Large Insulated Crawl Space with Cement Floor makes a Great Storage Area.  New Carpeting throughout. Windows New in 2017.  Fantastic Neighborhood on street that doesn't get much traffic but is close to Rochester Road, I-75 & all Troy offers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2133,550,"PRD",1583,583,"HIDDEN RIDGE SUB",2471,561,"Cash, Conventional, FHA, VA",false,"2018-01-17T15:33:00","Sale",null,"http://www.circlepix.com/home2/MY7688/781-HIDDEN-RIDGE-Drive-Troy-MI-218003792","Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$G$14,IF('Auburn Hills'!P55=3,Assumptions!$G$15,IF('Auburn Hills'!P55=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$G$8,IF('Auburn Hills'!P55=3,Assumptions!$G$9,IF('Auburn Hills'!P55=4,Assumptions!$G$10,IF(P55=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O55/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Well-maintained sharp tri-level with very functional floor plan in popular Cypress Gardens subdivision and Troy school district.  Updates include:  roof, furnace, kitchen and bathrooms, Pella windows throughout, crown moldings, added insulation and more.  Completely remodeled kitchen with both open and closed hickory wood cabinetry,  Corian counter tops, appliances that stay and staggered design ceramic tile flooring that flows into a welcoming foyer area.  Lower level has spacious Family Room with gas fireplace, newer 1/2 bath and large laundry area with lots of light from double window.  Two double closets in Master bedroom offers lots of extra storage.  Open & multiple living areas blend together with various textures and a trendy color palette that offers both warmth and a contemporary feel.  Truly livable home with attractive backyard landscaping, large brick paver patio, pool and spa for total summertime fun and relaxation.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1645,null,"PRD",1645,null,"CYPRESS GARDENS SUB",3061,696,"Cash, Conventional, FHA, VA",false,"2018-01-12T11:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$G$14,IF('Auburn Hills'!P56=3,Assumptions!$G$15,IF('Auburn Hills'!P56=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$G$8,IF('Auburn Hills'!P56=3,Assumptions!$G$9,IF('Auburn Hills'!P56=4,Assumptions!$G$10,IF(P56=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O56/2)*Assumptions!$K$3","v":0},0,{"$f":"O56*0.0039","v":0},{"$f":"FJ56/O56","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Executive West Troy colonial nestled back in remote private area off of Coolidge. Wonderful well thought out floor plan with first floor master suite and enormous living spaces draped with custom finishes. From the moment you enter this estate you are immediately greeted with soaring ceilings providing the natural light we all dream to have.  Amazing well appointed chefs kitchen features an open concept with living and dining areas, grand island perfect for entertaining completed with super high end counter-tops and appliances. The resort setting in the private large backyard gives you endless potential to fit all of your needs.  This will certainly not disappoint.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3605,null,"PRD",3605,2670,null,9178,3284,"Cash, Conventional",false,"2017-12-11T17:07:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2004,null,"Michigan",2203,null,"Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$G$14,IF('Auburn Hills'!P57=3,Assumptions!$G$15,IF('Auburn Hills'!P57=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$G$8,IF('Auburn Hills'!P57=3,Assumptions!$G$9,IF('Auburn Hills'!P57=4,Assumptions!$G$10,IF(P57=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O57/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NICE BROWNSTONE TOWNHOUSE CONDO W/PRIVATE ENTRANCE AND FRESHLY PAINTED. CRESTWOOD DELUXE MODEL. SPACIOUS KITCHEN W/MERILAT OAK CAB & CORIAN COUNTER TOPS, HARDWOOD FLOORS AND ALL APPLIANCE TO STAY. BALCONY OFF KITCHEN DINING AREA. LIVING AND DINING ROOM WITH TWO WAY GAS F.P. AND CATHEDRAL CEILING AND LARGE BRIGHT WINDOW. BOTH BEDROOMS WITH PRIVATE FULL BATHS AND ADDITIONAL LOFT SPACE FOR OFFICE/LIBRARY. FURNACE/LAUNDRY AREA WITH WASHER AND DRYER. 2 CAR TANDEM GARAGE WITH AMPLE STORAGE, BIRMINGHAM SCHOOLS, WITHIN WALKING DISTANCE TO DOWNTOWN BIRMINGHAM & TROY SOMERSET COLLECTION, LA FITNESS, WHOLEFOODS AND MANY OTHERS MERCHANTS. SELLER IS A LICENSED REAL ESTATE AGENT IN MICHIGAN. TAXES WILL BE LOWER AS HOMESTEAD. 2 HOUR  NOTICE TO SHOW PLEASE.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1910,null,"PRD/OWNER",1910,null,"The Village At Midtown Square Occpn 1368",2759,777,"Cash, Conventional",false,"2018-01-05T15:33:00","Sale",23,"http://www.circlepix.com/home2/R6GFT4/3269-NEWBURY-PLACE-23-Troy-MI-217105861","Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Balcony, Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$G$14,IF('Auburn Hills'!P58=3,Assumptions!$G$15,IF('Auburn Hills'!P58=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$G$8,IF('Auburn Hills'!P58=3,Assumptions!$G$9,IF('Auburn Hills'!P58=4,Assumptions!$G$10,IF(P58=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O58/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Villa Plan Model in Estates of Willowbrook, Feeding into Bernard, Baker and Troy Athens High schools. Offering a 3 car garage with stone elevation. Highlights include Quartz at the Kitchen with Undermount Sink, Pull Out Faucet, Premium Backsplash, Chimney Hood Fan and Prep Kitchen. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with Quartz countertop, corner bath tub and premium tile with decorative trim and Second floor laundry. Other features include Premium lighting package, premium carpet and Sod, Sprinklers and Landscaping.  High eff. windows and furnace and A/C Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,"ESTATES OF WILLOWBROOK",0,0,"Cash, Conventional",false,"2018-01-02T15:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$G$14,IF('Auburn Hills'!P59=3,Assumptions!$G$15,IF('Auburn Hills'!P59=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$G$8,IF('Auburn Hills'!P59=3,Assumptions!$G$9,IF('Auburn Hills'!P59=4,Assumptions!$G$10,IF(P59=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O59/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reserve Plan Model Home in Pinery Woods feeding into Troy Schools! Offering a 3 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package, Premium Carpet & Tan windows. High eff. windows and furnace. Sod, Sprinkler and Landscaping. Come see new construction at its Best!  Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3550,null,"APPROX",3550,1700,"PINERY WOODS",0,0,"Cash, Conventional",false,"2018-01-02T15:26:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$G$14,IF('Auburn Hills'!P60=3,Assumptions!$G$15,IF('Auburn Hills'!P60=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$G$8,IF('Auburn Hills'!P60=3,Assumptions!$G$9,IF('Auburn Hills'!P60=4,Assumptions!$G$10,IF(P60=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O60/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Select plan Model in Pinery Woods!! Offering the Select Plan feeding into the prestigious Troy School District!!  Highlights include Undermount Sink with Pull Out Faucet and Granite at Kitchen with glass Backsplash. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, cased openings and trim package and GE appliances. Full bathroom at Den with quartz countertop, Floating Cabinet with quartz countertop and tile feature at Powder Room, Quartz countertop at Master Bathroom, Designer Lighting package throughout and premium carpet. Other features include High eff. windows and furnace. Sod, Sprinklers and Landscaping. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3500,null,"APPROX",3500,1700,null,0,0,"Cash, Conventional",false,"2017-12-30T17:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$G$14,IF('Auburn Hills'!P61=3,Assumptions!$G$15,IF('Auburn Hills'!P61=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$G$8,IF('Auburn Hills'!P61=3,Assumptions!$G$9,IF('Auburn Hills'!P61=4,Assumptions!$G$10,IF(P61=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O61/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If you are looking for a one story affordable, lovingly maintained home w/large interior spaces your search may be over. East facing 4 bedroom ranch built in 97/98 w/2 car attached garage. Home features versatile plan. Family/dining rm w/vaulted ceiling & slate FP. Large living rm w/FP, new granite & insert in 2012. French doors to kitchen w/center island, all appliances & nook w/custom wall pantry. Private atrium w/new pavers in 2016. 3 ext entertaining areas. Master has walk in closet & full BA w/new vanity & ceramic tile in 2012. Washer & dryer in main bath closet. 3rd BR does not have a closet but could be created. 4th back bedroom, 24x15 could be split creating a 5th BR or separate activity/office. Central air & gas forced air heat. Private fenced yard suitable for off-street parking RV, boat, truck-space for garage or pole bldg. Shed/greenhouse. Close to I-75 & M-59. Troy School District: Troy High, Leonard Elementary, Smith Middle. Adjacent properties available for development.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2454,null,"PRD",2454,null,"STEPHENSON LAND CO'S ACRES SUB",2455,558,"Cash, Conventional, FHA, VA",false,"2017-11-02T10:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$G$14,IF('Auburn Hills'!P62=3,Assumptions!$G$15,IF('Auburn Hills'!P62=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$G$8,IF('Auburn Hills'!P62=3,Assumptions!$G$9,IF('Auburn Hills'!P62=4,Assumptions!$G$10,IF(P62=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O62/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WELCOME HOME TO THIS PRESTIGE CUSTOM BUILT NEW CONSTRUCTION.  SOLID HARDWOOD FLOORS, GRANITE, GOURMET KITCHEN WITH MANY CABINETS, SIDEWALKS, TROY SCHOOLS.  HOME TO BE COMPLETED BY LATE SPRING 2018.  MODEL AVAILABLE TO VIEW OR FOR IMMEDIATE OCCUPANCY MODEL MAY BE PURCHASED! ****PHOTOS ARE FROM MODEL AND OTHER HOMES THE BUILDER HAS BUILT IN SUBDIVISION.  HOME TO BE BUILT****",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3660,null,"BLUE PRINT",3660,1800,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2017-12-27T09:43:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered",null,null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$G$14,IF('Auburn Hills'!P63=3,Assumptions!$G$15,IF('Auburn Hills'!P63=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$G$8,IF('Auburn Hills'!P63=3,Assumptions!$G$9,IF('Auburn Hills'!P63=4,Assumptions!$G$10,IF(P63=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O63/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Updated 4 Bedroom, 2.5 Bath Brick Colonial In Popular Sylvan Glen Sub With Troy High School. Walking distance to Sylvan Glen Lake Park and Golf Course. Gorgeous New Hardwoods T/o Entire Home.  New Roof(2009), the whole kitchen is updated W/granite in 2004. Newer Furnace and A/C 2004, New windows 2004. 2 Car Side Turned Garage. New paint 2016 in the 1st floor, New Garage Door 2016, New French Door SS Refrigerator 2015, New stainless steel Oven 2016, New Washer 2012 and other updates(stone landscape etc). This Home Is Truly A Pleasure To Show & Won't Last !  Move-in Ready.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2180,null,"PRD",2180,1100,"SYLVAN GLEN SUB NO 3",3181,723,"Cash, Conventional, FHA, FHA 203K, Land Contract, VA",false,"2017-10-01T14:42:00","Sale",null,null,null,"Water at Street",null,null,null,1978,2013,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$G$14,IF('Auburn Hills'!P64=3,Assumptions!$G$15,IF('Auburn Hills'!P64=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$G$8,IF('Auburn Hills'!P64=3,Assumptions!$G$9,IF('Auburn Hills'!P64=4,Assumptions!$G$10,IF(P64=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O64/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3600,null,"Blueprint",3600,1670,null,1636,585,"Cash, Conventional",false,"2017-12-28T22:09:00","Sale",null,null,"LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Composition",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$G$14,IF('Auburn Hills'!P65=3,Assumptions!$G$15,IF('Auburn Hills'!P65=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$G$8,IF('Auburn Hills'!P65=3,Assumptions!$G$9,IF('Auburn Hills'!P65=4,Assumptions!$G$10,IF(P65=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O65/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONE full YEAR of home WARRANTY. Will work with buyer's agent. Situated in the desired \"High Oaks Sub\" of the city of Troy. This just renovated, beautiful, cozy home, is south of South Blvd & west of Livernois Rd. The solid construction and a slight touch of the '80's, coupled with modernity through a complete makeover, will take you back to your childhood days when a house was a home. Natural stone and solid floors throughout the house. Your electric bill will be next to nothing with the LED's in all brand new fixtures. Completely redesigned staircase, professionally painted walls and ceilings, and crown moldings throughout. Andersen windows, maple cabinets, newer roof, furnace & A/C. Prepped for generator. Natural stone in Foyer, kitchen, first floor bath & laundry. You will feel the warmth as you walk in. Very quiet area. Don't blink.  Fantastic shopping and school of choice....\"Troy\"! Minutes from freeways.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2214,null,"PRD",2214,875,"HIGH OAKS SUB",3395,686,"Conventional, FHA",false,"2017-12-27T08:50:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1985,2017,"Michigan",2203,"Deck","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$G$14,IF('Auburn Hills'!P66=3,Assumptions!$G$15,IF('Auburn Hills'!P66=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$G$8,IF('Auburn Hills'!P66=3,Assumptions!$G$9,IF('Auburn Hills'!P66=4,Assumptions!$G$10,IF(P66=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O66/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Come see!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.   Choose to bring paint and decor and move in or begin an add-on project!",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,992,null,"PRD",992,null,"SUPRVR'S PLAT OF MAPLE ACRES",2424,88,"Cash, Conventional",false,"2017-12-21T17:12:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2203,null,"Asphalt",null,7,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$G$14,IF('Auburn Hills'!P67=3,Assumptions!$G$15,IF('Auburn Hills'!P67=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$G$8,IF('Auburn Hills'!P67=3,Assumptions!$G$9,IF('Auburn Hills'!P67=4,Assumptions!$G$10,IF(P67=5,Assumptions!$G$10,0))))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$K$3","v":0},{"$f":"IF(O67>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/(O67*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start your New Year off in this spacious, private and cozy condo, located in North Troy sub, close to Troy High and easy access to Freeways.  This condo offers so much! partially finished basement, fireplace in family room, organized closets, dining area and plenty of kitchen space.  All appliances included. You also have your own fenced in terrace great for entertaining in the summer.  Clubhouse, tennis court and pool are some of the amenities. Easy living, no snow to shovel, no grass to cut. Assoc Fee covers water and gas.  Make this place your home, why lease it when you can buy and enjoy everything this home has to offer.  Only serious, pre-approved buyers need to apply. Seller is offering buyer a $1,500 appliance allowance.  Kitchen cabinetry has been updated with new brass knobs. Property is also available for lease. MLS #218007401.  Owner will consider any reasonable offer.",null,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1690,250,700,1440,700,"NORTHFIELD HILLS CONDO OCCPN 339",2782,995,"Cash, Conventional",false,"2017-12-15T10:17:00","Sale",117,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1971,null,"Michigan",2203,"Porch, Terrace","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$G$14,IF('Auburn Hills'!P68=3,Assumptions!$G$15,IF('Auburn Hills'!P68=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$G$8,IF('Auburn Hills'!P68=3,Assumptions!$G$9,IF('Auburn Hills'!P68=4,Assumptions!$G$10,IF(P68=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O68/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DON'T MISS THIS OPPORTUNITY! WELL LOCATED, 3 BEDROOM BRICK RANCH ON ALMOST 0.5 ACRE! OPEN CONCEPT KITCHEN AND FAMILY ROOM WITH DOOR WALL, WHICH LEADS TO THE BACKYARD AND PATIO.  UNFINISHED BASEMENT IS READY FOR YOUR IDEAS - ADD TO YOUR LIVING SPACE!  ESTATE SALE - SOLD AS IS. BATVAI. SUBJECT TO COURT APPROVAL.***PLEASE ALLOW 24 HR NOTICE TO SHOW***",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1324,100,"PRD",1224,1000,"SUPRVR'S PLAT OF MAPLE ACRES",3463,111,"Cash, Conventional",false,"2017-12-05T15:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1974,null,"Michigan",2203,"Patio",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$G$14,IF('Auburn Hills'!P69=3,Assumptions!$G$15,IF('Auburn Hills'!P69=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$G$8,IF('Auburn Hills'!P69=3,Assumptions!$G$9,IF('Auburn Hills'!P69=4,Assumptions!$G$10,IF(P69=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O69/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern City style living with affordable Troy Taxes and Birmingham Schools. Beautiful condo with gas fireplace, 2 car tandem garage, spacious master bedroom suite with private master bath. New carpets and kitchen floor. Stainless kitchen appliances with deck off kitchen. Open style office loft looks over the living room with cathedral ceilings. Just steps away from the brand new Whole Foods you can also walk to Target, Kroger, Panera, Home Depot, Big Rock Chop House, Lifetime Fitness and more. Just 2 minutes from Somerset Collection and Downtown Birmingham.",true,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1872,null,"PRD",1872,180,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2471,440,"Cash, Conventional, VA, Warranty Deed",false,"2017-12-11T17:00:00","Sale",12,null,"Natural Gas","Municipal Water",null,null,null,2001,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$G$14,IF('Auburn Hills'!P70=3,Assumptions!$G$15,IF('Auburn Hills'!P70=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$G$8,IF('Auburn Hills'!P70=3,Assumptions!$G$9,IF('Auburn Hills'!P70=4,Assumptions!$G$10,IF(P70=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O70/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning 2016 newly constructed custom brick home on serene wooded lot in newer neighborhood. Just move in to this barely lived in, beautifully appointed 5 bedroom home. Library with french doors, large dining room, soaring ceilings in great room with stone fireplace surround. Attention to detail everywhere in this neutral and professionally decorated home with all modern materials. Kitchen features granite counters, center island & stainless steel appliances. Brand new brick patio with natural fire pit for outside entertaining. Sod & central air included. Master suite features large walk in closet, tray ceilings, large bathtub, shower with Euro Door also his & hers vanities. Full additional suite including large bedroom and full bath. Unfinished daylight basement prepped for full bathroom. Garage has door opener & keypad for additional access. Laundry room with granite counters, plenty of storage plus additional pantry/storage closet in back family foyer. Troy School District.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3400,null,"Plans",3400,1600,"BROOKE VIEW CONDO 2110",692,248,"Cash, Conventional",false,"2017-12-05T13:36:00","Sale",null,"http://tour.circlepix.com/home2/CRQWQB/2654-Brooke-View-Lane-Troy-MI-217105364","Natural Gas","Municipal Water","Pond",null,null,2016,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$G$14,IF('Auburn Hills'!P71=3,Assumptions!$G$15,IF('Auburn Hills'!P71=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$G$8,IF('Auburn Hills'!P71=3,Assumptions!$G$9,IF('Auburn Hills'!P71=4,Assumptions!$G$10,IF(P71=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O71/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investor's Welcome. Great Investment Opportunity. Owner-Occupant Buyers may receive up to a $500 credit towards a HomeOwners Warranty at closing. Lovely area. Listing Broker to hold EMD, which MUST be Cashiers Check. Property needs substantial repairs.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1798,null,"PRD",1798,null,"TROYHURST",2263,457,"Cash, FHA 203K",false,"2017-11-30T13:09:00","Sale",null,null,null,"Municipal Water",null,null,null,1960,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$G$14,IF('Auburn Hills'!P72=3,Assumptions!$G$15,IF('Auburn Hills'!P72=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$G$8,IF('Auburn Hills'!P72=3,Assumptions!$G$9,IF('Auburn Hills'!P72=4,Assumptions!$G$10,IF(P72=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O72/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You'll love living in this beautiful Troy ranch with Birmingham schools. Updated throughout with an open flowing floor plan. Large bright living room with natural fireplace, formal dining room with large window overlooking the yard. The gorgeous kitchen has maple cabinets, SS appliances, Formica counters and overlooks a large eating area. The family room has a vaulted ceiling, dramatic stone fireplace, large bright windows and doorwall to a stamped concrete patio and fenced yard. This area also has a laundry, large walk in pantry and lavatory. Three good sized bedrooms with a full bath off the master. All baths/lav have been updated with new premium cabinetry and counters. Lots of storage space in garage with access to large finished attic area. Home has been freshly painted, newer windows, roof 10-12 years old, furnace 12 years. Exclude DR chandelier and wine rack in pantry.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2098,null,"PRD",2098,null,"WENDOVER",3251,579,"Cash, Conventional, FHA",false,"2018-02-13T08:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$G$14,IF('Auburn Hills'!P73=3,Assumptions!$G$15,IF('Auburn Hills'!P73=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$G$8,IF('Auburn Hills'!P73=3,Assumptions!$G$9,IF('Auburn Hills'!P73=4,Assumptions!$G$10,IF(P73=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O73/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fully updated brick two story condo with Troy Schools. Condo features new flooring, granite countertops, new appliances, updated bathrooms and much more!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,700,"WATTLES CREEK OCCPN 239",1229,279,"Cash, Conventional",false,"2017-11-28T08:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$G$14,IF('Auburn Hills'!P74=3,Assumptions!$G$15,IF('Auburn Hills'!P74=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$G$8,IF('Auburn Hills'!P74=3,Assumptions!$G$9,IF('Auburn Hills'!P74=4,Assumptions!$G$10,IF(P74=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O74/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$G$14,IF('Auburn Hills'!P75=3,Assumptions!$G$15,IF('Auburn Hills'!P75=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$G$8,IF('Auburn Hills'!P75=3,Assumptions!$G$9,IF('Auburn Hills'!P75=4,Assumptions!$G$10,IF(P75=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O75/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:15:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$G$14,IF('Auburn Hills'!P76=3,Assumptions!$G$15,IF('Auburn Hills'!P76=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$G$8,IF('Auburn Hills'!P76=3,Assumptions!$G$9,IF('Auburn Hills'!P76=4,Assumptions!$G$10,IF(P76=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O76/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newly reduced price! This home appraised for 260k in July of 2016! Serene and private inside hill corner lot location over half acre in Glen-moor sub with Troy schools. New roof in 2016, Newer windows, new carpet, updated kitchen w/ new quartz countertops, high end cabinets, island. Hardwood floors T/O. possible 4th bedroom in lower level. Cozy carpeted family room with natural FP and door wall leading to huge yard. Shed for storage and side entrance garage. Basement has workshop and storage. Extra parking spaces and U drive. Warranty.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2271,300,"PRD",1971,675,"GLEN-MOOR ESTATES",2804,635,"Cash, Conventional, FHA, VA",false,"2017-11-16T15:37:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,2016,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$G$14,IF('Auburn Hills'!P77=3,Assumptions!$G$15,IF('Auburn Hills'!P77=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$G$8,IF('Auburn Hills'!P77=3,Assumptions!$G$9,IF('Auburn Hills'!P77=4,Assumptions!$G$10,IF(P77=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O77/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Almost an acre in west Troy! Gorgeous property with up north feel, still close to all the fab Troy amenities - Award Winning Troy School District (Troy High, Smith Middle, Martell Elem), fantastic shopping, restaurants and easy proximity to I-75 and M-59. Enormous, extremely private back yard with room for fire pit, pool, gardens playscape. Home is immaculate, with spacious rooms throughout. Bright and neutral decor. Large kitchen with high ceilings, tons of counter space, snack bar and nook with a double large doorwall out to your own private patio oasis. The bright Living Room is welcoming to family and friends. Dining Room (currently a home office) is central to the home and would fit a huge table for awesome family gatherings. One bedroom and full bath on the main floor. Up a few steps to the Master Bedroom, another full bath and another guest bedroom. Both bathrooms have been updated with new tile, fixtures, vanities and hardware. Almost all new windows, doors, doorwall.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1866,null,"PRD",1866,null,"CRYSTAL SPRINGS SUB - TROY",2294,521,"Cash, Conventional, FHA, VA",false,"2017-11-20T19:47:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$G$14,IF('Auburn Hills'!P78=3,Assumptions!$G$15,IF('Auburn Hills'!P78=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$G$8,IF('Auburn Hills'!P78=3,Assumptions!$G$9,IF('Auburn Hills'!P78=4,Assumptions!$G$10,IF(P78=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O78/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOOKING FOR THAT COMFORTABLE FAMILY HOME IN A GREAT COMMUNITY LOOK NO FURTHER. IN GOOD SHAPE 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS LOVELY HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2250,null,"Seller",2250,900,"LAKE CHARNWOOD NO 4",2618,529,"Cash, Conventional, FHA, VA",false,"2017-11-20T00:30:00","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"LAKE CHARNWOOD",1965,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$G$14,IF('Auburn Hills'!P79=3,Assumptions!$G$15,IF('Auburn Hills'!P79=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$G$8,IF('Auburn Hills'!P79=3,Assumptions!$G$9,IF('Auburn Hills'!P79=4,Assumptions!$G$10,IF(P79=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O79/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid 3 Bedroom 1 and a half bath brick ranch with a basement and a 2 car detached garage, located in Troy! Move-in-ready aand well maintained by original owners! The roof is a newer. Many updates have been made over the years. The home has an excellent floor plan with a dinning area directly off of the kitchen and a breakfast bar in between. The home also has a 21 x 04 foot covered front porch for comfortable sitting. The backyard boasts a large 22 x 10 foot concrete patio with a permanent gas grill and a very big and open backyard setting. The 22 x 20 foot 2 car garage has a keypad entry and a separate remote. This home has been well kept over the years by the original owners and it really shows. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make an appointment online.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1935,900,"PRD",1035,1022,"MARK BUILDERS SUB",1670,89,"Cash, Conventional, FHA, VA",false,"2017-11-18T12:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2203,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$G$14,IF('Auburn Hills'!P80=3,Assumptions!$G$15,IF('Auburn Hills'!P80=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$G$8,IF('Auburn Hills'!P80=3,Assumptions!$G$9,IF('Auburn Hills'!P80=4,Assumptions!$G$10,IF(P80=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O80/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL AAPPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINSIHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISTORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACESS TO I-75.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5530,2005,"PRD",3525,2005,"OAK RIVER SUB NO 2",7008,1592,"Cash, Conventional",false,"2018-01-11T10:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$G$14,IF('Auburn Hills'!P81=3,Assumptions!$G$15,IF('Auburn Hills'!P81=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$G$8,IF('Auburn Hills'!P81=3,Assumptions!$G$9,IF('Auburn Hills'!P81=4,Assumptions!$G$10,IF(P81=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O81/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3829,1200,"PRD",2629,1563,"WARWICK WOODS SUB",4102.8999999999996,926.71,"Cash, Conventional, VA",false,"2017-11-03T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Deck, Porch - Covered",null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$G$14,IF('Auburn Hills'!P82=3,Assumptions!$G$15,IF('Auburn Hills'!P82=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$G$8,IF('Auburn Hills'!P82=3,Assumptions!$G$9,IF('Auburn Hills'!P82=4,Assumptions!$G$10,IF(P82=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O82/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Here you have it! A Spacious and well maintained Split Level in desired Spring Meadows Subdivision in Troy. Award winning Troy Schools and amazing location between John R and Dequindre. Features include 3 Large bedrooms, First Floor Master Bedroom, finished basement with ample storage space, a loft that can be converted into a 4th bedroom, and gorgeous vaulted ceilings with custom windows that allow for amazing natural light. Enjoy outdoor space that is professionally landscaped, a large deck with a Hot Tub. Schedule your showings today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3845,1350,"PRD",2495,1708,"SPRING MEADOWS SUB - TROY",4678,1674,"Cash, Conventional, FHA, VA",false,"2018-02-20T12:18:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218012033","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$G$14,IF('Auburn Hills'!P83=3,Assumptions!$G$15,IF('Auburn Hills'!P83=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$G$8,IF('Auburn Hills'!P83=3,Assumptions!$G$9,IF('Auburn Hills'!P83=4,Assumptions!$G$10,IF(P83=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O83/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful brick colonial in Troy School District. Enter double doors to spacious, open floorplan. Great flow, perfect for entertaining, with your living room flowing to formal dining, into kitchen which opens to family room. Charming and large familyroom has wood beams across vaulted ceiling, brick fireplace and hardwood floors. Kitchen has plenty of cupboard and counter space with an eat-in area in addition to the formal dining room. Doorwall in kitchen takes you out to the deck and lets in tons of natural light. Elegant office off the front entrance. Upstairs is a loft space with room for seating or a reading nook. 4 large bedrooms upstairs. Large master bedroom with master bath with double sinks. Huge finished basement with custom bar and full second kitchen including fridge, sink, and stove. Basement adds ample living and storage space. First floor laundry, two car attached garage.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3463,900,"PRD",2563,1352,"LAURELWOOD",2944,669,"Cash, Conventional, FHA, VA",false,"2017-10-19T10:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$G$14,IF('Auburn Hills'!P84=3,Assumptions!$G$15,IF('Auburn Hills'!P84=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$G$8,IF('Auburn Hills'!P84=3,Assumptions!$G$9,IF('Auburn Hills'!P84=4,Assumptions!$G$10,IF(P84=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O84/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL 4 BEDROOM, 3.5 BATH COLONIAL HOME IN CENTRAL LOCATION BETWEEN JOHN R & DEQUINDRE. FIRST FLOOR LAUNDRY. HARDWOOD FLOORS. UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND INCLUDED IS A MATCHING GRANITE DINING TABLE. ALL APPLIANCES INCLUDED. MASTER BEDROOM HAS OWN MASTER BATH AND WALK-IN-CLOSET. LARGE FINISHED BASEMENT WITH EGRESS WINDOWS. THERE ARE 2 FAMILY ROOMS. MAIN FAMILY ROOM HAS COZY  FIREPLACE AND IS OPEN TO LARGE KITCHEN. DOOR WALL IN KITCHEN OPENS TO DECK AND LARGE PRIVATE BACKYARD. GARAGE HAS EXTRA CABINETS AND KICTHEN AREA.",null,"Gravel","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2941,900,"PRD",2041,1122,"CARLSTON HEIGHTS SUB NO 3",3756,179,"Cash, Conventional, FHA",false,"2017-10-12T15:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,2010,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$G$14,IF('Auburn Hills'!P85=3,Assumptions!$G$15,IF('Auburn Hills'!P85=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$G$8,IF('Auburn Hills'!P85=3,Assumptions!$G$9,IF('Auburn Hills'!P85=4,Assumptions!$G$10,IF(P85=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O85/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to this sprawling brick ranch with over 2,000 sq. ft. of living space! Home is situated on a well manicured lot with mature landscaping & a paver brick pathway leading to the front entrance, creating an elegant warm welcome. Enter in to appreciate the floor plan & updates. Beautiful slate floors in foyer, dining & large laundry room. Great home for entertaining with formal living room, great room with 12' vaulted ceiling, expansive stone fireplace & double french doors opening into a family room. Kitchen offers updated oak cabinets with pull out shelves in built in pantry, stainless fridge, cook top, matching hood & recessed lighting. 3 beds with exposed original wood floors & full bath are tucked away from the main living area & additional full bath just off dining & great room for guests. Inside is light & bright with plenty of natural sunlight cascading through. Outside features large paver patio for entertainment & private enclosed porch for  relaxation. Move in ready!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,2086,null,"PRD",2086,null,"SCHROEDERS SUB",1683,382,"Cash, Conventional, FHA, VA",false,"2017-09-26T09:12:00","Sale",null,"http://www.planomatic.com/mls152747","Natural Gas","Municipal Water",null,null,null,1949,1962,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$G$14,IF('Auburn Hills'!P86=3,Assumptions!$G$15,IF('Auburn Hills'!P86=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$G$8,IF('Auburn Hills'!P86=3,Assumptions!$G$9,IF('Auburn Hills'!P86=4,Assumptions!$G$10,IF(P86=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O86/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popular Northwyck condo with private location.  Clubhouse for year round activities/in-ground pool.  Two story foyer with hardwood, two story great room with open staircase to upper level; first floor master suite with cathedral ceiling, large walk-in closet and master bath with soaking tub, shower and two sinks.  Spacious kitchen with all appliances (sale does not include refrigerator), hardwood floors, granite counters, breakfast area.  Formal dining with doorwall to rear private deck.  Powder room with granite.  First floor laundry; upper level library/multipurpose room, two bedrooms and hall bath.  Full basement with egress window.  Association dues include water and community pool.  **  Please note:  draperies are not included in sale.",true,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2236,null,"PRD",2236,1569,"THE VILLAS OF NORTHWYCK OCCPN 1608",3073,698,"Cash, Conventional",false,"2017-10-09T15:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$G$14,IF('Auburn Hills'!P87=3,Assumptions!$G$15,IF('Auburn Hills'!P87=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$G$8,IF('Auburn Hills'!P87=3,Assumptions!$G$9,IF('Auburn Hills'!P87=4,Assumptions!$G$10,IF(P87=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O87/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TROY AWARD WINNING SCHOOLS! Beautiful tri-level cozy and CLEAN home! Large and private back yard. Very quiet neighborhood. PRIME LOCATION! Newer windows, recess lighting, very well kept, oak wood kitchen cabinets, front porch and back wood deck. Will not last!",null,"Private","Troy",null,null,null,null,null,null,null,"City","Common Septic","No",null,null,1404,null,"PRD",1404,null,"LONG LAKE VILLAGE SUB",2261,514,"Cash, Conventional, FHA",false,"2017-10-04T12:52:00","Sale",null,null,null,"Municipal Water",null,null,null,1972,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$G$14,IF('Auburn Hills'!P88=3,Assumptions!$G$15,IF('Auburn Hills'!P88=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$G$8,IF('Auburn Hills'!P88=3,Assumptions!$G$9,IF('Auburn Hills'!P88=4,Assumptions!$G$10,IF(P88=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O88/2)*Assumptions!$K$3","v":0},0,{"$f":"O88*0.0039","v":0},{"$f":"FJ88/O88","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced for quick sale. Motivated seller want an offer.  Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High. Along with its EAST FACING front view this bright and airy home with its 4 bedrooms, 2 1/ baths, 1st-floor laundry, att 2 car garage is move-in ready! Very little updating needed with newer carpeting throughout. Features: 9ft 1st-floor ceilings, formal living room with attached dining room.  The kitchen spacious kitchen with eating area opens to a beautiful brick paver patio & private backyard for family entertaining and enjoyment. Great opportunities in the lower level when finished to your liking, will add extra living space or great workout area.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3321,1100,"PRD",2221,1100,"TROY ESTATES SUB",3098,704,"Cash, Conventional, FHA",false,"2017-12-06T17:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$G$14,IF('Auburn Hills'!P89=3,Assumptions!$G$15,IF('Auburn Hills'!P89=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$G$8,IF('Auburn Hills'!P89=3,Assumptions!$G$9,IF('Auburn Hills'!P89=4,Assumptions!$G$10,IF(P89=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O89/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mature trees accent this lovely Troy colonial with Bloomfield Hills Schools. Bright & spacious updated white kitchen with island seating, gas cooktop, dishwasher, built-in oven & Sub-Zero refrigerator. Opens to breakfast nook and cozy Family Room with natural fireplace. More entertaining in formal Dining Room and oversized Living Room. Library with built-in book shelves. Updated Master Suite: room for your king size bed, sitting area, bath with his & hers vanities and Walk-In Closet with organizers. Beautiful hardwoods flow through most of the 1st floor. Updated half bath off Kitchen and another one in the large 1st Floor Laundry. Relax on the covered front porch. French doors off nook to patio, fenced back yard and shed. Walls are faux paint, Kitchen is wallpaper. Three car garage. Exterior: James Hardie. Newer Windows. Unfinished basement.  One year home warranty. Minutes to I-75. Exclude washer & dryer. Possession may be shorter.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3245,null,"PRD",3245,864,"HICKORY HEIGHTS NORTH",4138,905,"Cash, Conventional",false,"2017-09-29T13:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,1996,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$G$14,IF('Auburn Hills'!P90=3,Assumptions!$G$15,IF('Auburn Hills'!P90=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$G$8,IF('Auburn Hills'!P90=3,Assumptions!$G$9,IF('Auburn Hills'!P90=4,Assumptions!$G$10,IF(P90=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O90/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3257,null,"PRD",3257,1200,"CRESCENT RIDGE SUB NO 2",4982,1006,"Cash, Conventional",false,"2017-09-28T13:53:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$G$14,IF('Auburn Hills'!P91=3,Assumptions!$G$15,IF('Auburn Hills'!P91=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$G$8,IF('Auburn Hills'!P91=3,Assumptions!$G$9,IF('Auburn Hills'!P91=4,Assumptions!$G$10,IF(P91=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O91/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 BEDROOMS, 3.5 BATHS BEAUTIFUL COLONIAL, OPEN FLOOR CONCEPT IN DESIRABLE SUB.  ENTERING TO 2 STORY FOYER AND CURVED OAK STAIRCASE LEAD TO 2ND FLOOR. GREAT RM WITH VAULTED CEILING, FIREPLACE AND OVERLOOK FROM UPPER HALLWAY.  9 FOOT CEILING AND HARDWOOD FLOOR THROUGH THE FIRST FLOOR. BRIGHT, SPACIOUS KITCHEN WITH BREAKFAST NOOK. TWO SLIDING DOOR IN FAMILY RM AND KITCHEN TO WALK OUT LARGE DECK AND BEAUTIFUL 0.60 ACRE PRIVATE BACK YARD BACKING TO THE ROUGE RIVER. MASTER BEDROOM WITH VAULTED CEILING, WALK IN CLOSET AND WATER JET BATH TUB. THE OTHER BEDROOM HAS LARGE WALK IN CLOSET. LARGE FINISHED BASEMENT WITH LOTS OF RECESS LIGHTS, ONE FULL BATH, TWO BEDRM /RECREATION AREA. NEW PAINT INTERIOR THROUGH/DECK LAST MONTH. PROFESSIONAL LANDSCAPING. DIMENSIONAL ROOF 2012, HOT WATER HEATER 2013, DISHWASHER 2014, COOK TOP 2016.   AWARD WINNING HAMILTON ELEM, BOULAN AND TROY HIGH. WALK DISTANCE TO HAMILTON.  MINUTE TO SOMERSET COLLECTION, RESTAURANTS, EXPRESS WAY, SHOPPING. BUYERS VERIFY ALL DATA.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4029,1000,"PRD",3029,1500,null,7681,2604,"Cash, Conventional, FHA, VA",false,"2017-08-09T02:33:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217070727","Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$G$14,IF('Auburn Hills'!P92=3,Assumptions!$G$15,IF('Auburn Hills'!P92=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$G$8,IF('Auburn Hills'!P92=3,Assumptions!$G$9,IF('Auburn Hills'!P92=4,Assumptions!$G$10,IF(P92=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O92/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Troy Ranch has beautiful curb appeal, a huge lot, and tons of unexpected features. This home has been completely remodeled and meticulously maintained.  The home features an oversized shed (21 x 19), heated 2-car attached garage, a bonus 3-car detached insulated garage with workshop and upstairs storage that would be great for an entrepreneur with a small landscape or car business. The living room has updated oak flooring with Brazilian Cherry inlay, stone gas fireplace, and lots of natural light. The kitchen has updated counters, tons of cabinet space, dual skylights, and a huge island. The added family room is the ideal spot to start the day with panoramic views of the yard. The large master has an en suite full bath, walk-in closet, and walkout access to the no maintenance deck. The backyard is great for kids/pets, offering plenty of space to play. Close to shopping, restaurants and within walking distance to a school across the street, this location is excellent. Welcome Home.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2355,null,"Measured",2355,null,"HILL'S ACRES",1887,429,"Cash, Conventional",false,"2017-11-02T07:38:00","Sale",null,"https://youtu.be/5M_6EKEIBy4","Natural Gas","Municipal Water",null,null,null,1956,2003,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$G$14,IF('Auburn Hills'!P93=3,Assumptions!$G$15,IF('Auburn Hills'!P93=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$G$8,IF('Auburn Hills'!P93=3,Assumptions!$G$9,IF('Auburn Hills'!P93=4,Assumptions!$G$10,IF(P93=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O93/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3200 sq ft Barclay colonial is sensational! A spectacular 18â€™ great room with a beautifully fireplace, wide open to enormous gourmet kitchen with Lafata cabinetry, built in appliances, granite, center island, huge walk-in pantry, laundry area and mud room. Master suite with enormous closet, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, and best of all home backs to a natural conservation area. Highly acclaimed Troy schools. Come meet new sales team at NEW MODEL HOME- 5959 Ashwood Dr.  HOME TO BE BUILT.  PHOTOS NOT OF ACTUAL HOME,",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3200,null,"Builder",3200,1500,"OAK FOREST CONDO OCCPN 2036",251,90,"Cash, Conventional",false,"2017-09-03T16:30:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$G$14,IF('Auburn Hills'!P94=3,Assumptions!$G$15,IF('Auburn Hills'!P94=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$G$8,IF('Auburn Hills'!P94=3,Assumptions!$G$9,IF('Auburn Hills'!P94=4,Assumptions!$G$10,IF(P94=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O94/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3,250 sq ft Birchwood colonial features a grand 2 story entryway open to formal dining/living rms., hardwood floors flow through to a large study and 18â€™ great room with enormous windows and custom-mantled fireplace. GR opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to four bedrooms, including a luxurious master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, enormous his & her closets.  Min 9â€™ first floor ceilings, tile laundry and bath floors/shower walls, granite, Lafata cabinets, hardwood floors & more.  Highly acclaimed Troy schools.  New Construction!  Photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"Builder",3250,1400,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2017-09-02T23:02:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$G$14,IF('Auburn Hills'!P95=3,Assumptions!$G$15,IF('Auburn Hills'!P95=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$G$8,IF('Auburn Hills'!P95=3,Assumptions!$G$9,IF('Auburn Hills'!P95=4,Assumptions!$G$10,IF(P95=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O95/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE-IN READY! This beautifully landscaped home is just as crisp inside as it is out! Meticulously maintained, this 3664 sq ft Colonial ready for you to make it yours! It features 2 full kitchens on the first floor with plenty of counter space and storage. Luxurious Master bedroom with cathedral ceiling, sitting area, huge walk-in-closet. Dual vanity, jetted tub, separate shower in Master bath.  Additional features include double bay windows, dual sinks in bathrooms, Bedrooms 2 & 3 have walk-in-closets. 2-story Family room with fireplace keeps the coziness with views of the small pond in the back from all of the window views. Large basement with full bathroom is ready for your finishing touches! 2nd kitchen can also be used as a 1st floor laundry. 3 car garage, wide driveway, new roof 2015, new HWH 2014 & Furnace 2013 are just additional bonuses that this home has for you to see. Troy schools.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3664,null,"PRD",3664,2000,"MEADOW CREEK SUB - TROY",6392,1453,"Cash, Conventional, FHA, VA",false,"2018-01-30T14:29:00","Sale",null,"http://tacoma.redata.com/REO/v:13394-2577SongbirdDrive","High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$G$14,IF('Auburn Hills'!P96=3,Assumptions!$G$15,IF('Auburn Hills'!P96=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$G$8,IF('Auburn Hills'!P96=3,Assumptions!$G$9,IF('Auburn Hills'!P96=4,Assumptions!$G$10,IF(P96=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O96/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4637,1066,"PRD",3571,1954,"OAK RIVER EAST SUB NO 1",5953,1353,"Cash, Conventional",false,"2018-01-29T09:45:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch","Asphalt",null,22,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$G$14,IF('Auburn Hills'!P97=3,Assumptions!$G$15,IF('Auburn Hills'!P97=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$G$8,IF('Auburn Hills'!P97=3,Assumptions!$G$9,IF('Auburn Hills'!P97=4,Assumptions!$G$10,IF(P97=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O97/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet, 42\" Upper Cabinets, Double Pull Outs,  Glass Backsplash and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, second floor rail overlooking Great Room, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with corner bath tub and premium tile with decorative trim and Second floor laundry. High eff. windows and furnace. Come see new construction at its best! Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-08-24T13:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$G$14,IF('Auburn Hills'!P98=3,Assumptions!$G$15,IF('Auburn Hills'!P98=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$G$8,IF('Auburn Hills'!P98=3,Assumptions!$G$9,IF('Auburn Hills'!P98=4,Assumptions!$G$10,IF(P98=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O98/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Troy Home in Forest Creek Sub on .62 acres! Custom Built 4 bedroom 3 full bath home.  Great floor plan with extremely well maintained hardwood floors.  Home features spacious kitchen & bedrooms. Lower level features a large bedroom and full bath.  Lower level is a great area for any mechanics, art or woodworking workshop! Double doors in basement lead to 2+ car garage. Newer roof, garage door & water heater.  Whole house generator & AC. The circle driveway leads you to a private backyard and large deck, all great for entertaining.  Storage area underneath, large enough to store a boat.  You will not want to miss out on this unique home!",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4301,1536,"PRD",2765,1536,"FOREST CREEK SUB NO 3",4241,856,"Cash, Conventional",false,"2017-08-11T21:32:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$G$14,IF('Auburn Hills'!P99=3,Assumptions!$G$15,IF('Auburn Hills'!P99=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$G$8,IF('Auburn Hills'!P99=3,Assumptions!$G$9,IF('Auburn Hills'!P99=4,Assumptions!$G$10,IF(P99=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O99/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2047,null,"PRD",2047,null,"MIDDLESEX COUNTRY HOME SITES",4344,950,"Cash, Conventional",false,"2018-02-09T13:54:00","Sale",null,"https://player.vimeo.com/video/254789431","Natural Gas","Municipal Water",null,null,null,1949,1982,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$G$14,IF('Auburn Hills'!P100=3,Assumptions!$G$15,IF('Auburn Hills'!P100=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$G$8,IF('Auburn Hills'!P100=3,Assumptions!$G$9,IF('Auburn Hills'!P100=4,Assumptions!$G$10,IF(P100=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O100/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great ranch floor plan with elevator from garage level to main level. Unit has two bedrooms and two bathrooms. Fireplace in the living room. Hardwood floor in kitchen. Small deck off the kitchen nook door wall. Appliances included. Neutral carpet and paint colors.  Close to freeways, downtown Birmingham is nearby. Somerset Shopping also close. Walk to Panera Bread, Whole Foods, Krogers, Lifetime Fitness, several dining choices, and Home Depot. Unit has a two car tandem garage. OWNER IS A LICENSED REALTOR",true,"Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1640,170,"PRD",1470,170,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2825,771.14,"Cash, Conventional",false,"2018-01-04T11:59:00","Sale",103,null,"Natural Gas","Municipal Water",null,null,null,2002,2015,"Michigan",2203,"Deck","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$G$14,IF('Auburn Hills'!P101=3,Assumptions!$G$15,IF('Auburn Hills'!P101=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$G$8,IF('Auburn Hills'!P101=3,Assumptions!$G$9,IF('Auburn Hills'!P101=4,Assumptions!$G$10,IF(P101=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O101/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOUR KIDS WILL BE GOING TO TROY SCHOOLS AND TROY HIGH SCHOOL.  DON'T JUDGE THIS BOOK BY IT'S COVER. You will be blown away by the inside of this house. Remodeled from top to bottom. Brand new Kitchen with premium cabinets with amazing skylights that allows those natural rays to shine into the kitchen. Granite counter tops through out the home. Hardwood floor throughout the main level and new carpeting. Amazing new master bath with dual head shower you can't help but fall in love with. All new window throughout the home. Brand new 90% efficient furnace.  Beautiful large lot (+/- 1/2 acre) to enjoy those amazing summer nights. Newly remodeled brick fireplace. This is a MUST SEE home! Seller is a licensed agent. Seller is motivated. PRICE REDUCED TO FIT YOUR BUDGET.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3070,400,"Measured",2670,1161,"BEAVER HILLS",2543,578,"Cash, Conventional, VA",false,"2018-02-01T12:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$G$14,IF('Auburn Hills'!P102=3,Assumptions!$G$15,IF('Auburn Hills'!P102=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$G$8,IF('Auburn Hills'!P102=3,Assumptions!$G$9,IF('Auburn Hills'!P102=4,Assumptions!$G$10,IF(P102=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O102/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$G$14,IF('Auburn Hills'!P103=3,Assumptions!$G$15,IF('Auburn Hills'!P103=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$G$8,IF('Auburn Hills'!P103=3,Assumptions!$G$9,IF('Auburn Hills'!P103=4,Assumptions!$G$10,IF(P103=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O103/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$G$14,IF('Auburn Hills'!P104=3,Assumptions!$G$15,IF('Auburn Hills'!P104=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$G$8,IF('Auburn Hills'!P104=3,Assumptions!$G$9,IF('Auburn Hills'!P104=4,Assumptions!$G$10,IF(P104=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O104/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The NEW SHELBY! In process for MAY 2018 Has a  Formal Living room, Formal Dining room, a separate Study, as well as a 2 story Great room. Kitchen and breakfast room with large island, perfect home to raise your family. Granite countertops throughout, Anderson Low E Vinyl windows; designer kitchen, including: 42\" Masco Family upper cabinets, center work island w/overhang; GE STAINLESS STEEL appliance package, including the range, dishwasher & microwave; even a 2nd floor Laundry! Basement is Essentially 80% finished except for ceiling and flooring, includes 3 piece prep, and a 15 YEAR warranty against leaks!  Also, a very high energy efficient central air, furnace, and hot water heater. ** PHOTOS ARE OF SAME Flooplan with that purchasers choices of colors and options.  Taxes have not yet been set.  Similar home available to see.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4031,1300,"PLAN",2731,1300,null,985,468,"Cash, Conventional",false,"2017-07-09T14:26:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$G$14,IF('Auburn Hills'!P105=3,Assumptions!$G$15,IF('Auburn Hills'!P105=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$G$8,IF('Auburn Hills'!P105=3,Assumptions!$G$9,IF('Auburn Hills'!P105=4,Assumptions!$G$10,IF(P105=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O105/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, this deluxe 3,700 sq ft version of our Trillium colonial features dramatic 2 story foyer, archways into dining/living, hdwd floors flowing into over-sized study/bdrm just outside of FULL first floor bath. Spacious 12â€™ great room opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to an over-sized master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, his & her closets. Three additional bedrooms, two share a Jack & Jill bath and one has private bath. Best of all is the large LOFT with vaulted ceilings for fun, family enjoyment! Highly acclaimed Troy Schools.  MODEL HOME NOT FOR SALE.  TO BE BUILT, photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3700,null,"Builder",3700,1200,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2018-01-07T13:13:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$G$14,IF('Auburn Hills'!P106=3,Assumptions!$G$15,IF('Auburn Hills'!P106=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$G$8,IF('Auburn Hills'!P106=3,Assumptions!$G$9,IF('Auburn Hills'!P106=4,Assumptions!$G$10,IF(P106=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O106/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodeled home!  Move right in!  Updated kitchen with SS appliances, granite countertop, gorgeous HW floor!  New carpet throughout!  New paint with neutral color!  A library with build in shelving and french door.  The home also features with huge living room, dining room, family room and additional of 300sqft three- season room that is great for summer to enjoy!  4 bedrooms with 2.5 bath, all updated with beautiful tiles, vanities and granite countertop.  Newer windows, newer furnace and air-condition.  Lots of recess lightings and new fixtures.  1st floor laundry room. Beautiful cul-de-sac lot in a quiet neighborhood!  Do not hesitate come view this home!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,null,"PRD",2547,995,"NORTH BRIDGE PARK SUB NO 1",4409,1002,"Cash, Conventional, Land Contract, VA",false,"2017-11-17T12:26:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$G$14,IF('Auburn Hills'!P107=3,Assumptions!$G$15,IF('Auburn Hills'!P107=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$G$8,IF('Auburn Hills'!P107=3,Assumptions!$G$9,IF('Auburn Hills'!P107=4,Assumptions!$G$10,IF(P107=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O107/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Attention Builders or investors! Fixer-upper house for sale on a DOUBLE LOT in Troy w/ TROY SCHOOLS! Lot is 120x120. House needs work. 2 car detached garage. **SELLER OFFER L/C FINANCING. SELLER TO ASSIGN CURRENT L/C TO PURCHASER, AND BUYER TO ASSUME CURRENT BALANCE of 90K. CALL L/A FOR MORE INFO** Close to shopping and freeways.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1039,null,"PRD",1039,null,"BEAVER RUN SUB",2716,972,"Cash, Conventional, Land Contract",false,"2018-01-05T17:48:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218001251","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2203,"Porch",null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$G$14,IF('Auburn Hills'!P108=3,Assumptions!$G$15,IF('Auburn Hills'!P108=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$G$8,IF('Auburn Hills'!P108=3,Assumptions!$G$9,IF('Auburn Hills'!P108=4,Assumptions!$G$10,IF(P108=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O108/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning new construction home w/upgrades galore!! Grand entrance foyer w/helix chandelier & curved staircase w/rod iron railing & solid hardwood treds. Beautiful hand-scraped wood flooring thru-out along w/impressive tray ceilings, custom moldings, raised wainscoting, 2 stairways & custom lighting. Arched doorway w/columns heading into the formal living rm. French glass doors lead into a library or study. Open Kitchen & dining w/doorwall, custom cabinets w/under mount lighting, fantasy brown quartzite counters, huge island w/seating, tile back-splash & upgraded appliances. 2 story great rm w/columns, gas fireplace & floor to ceiling windows. 1st flr laundry & half bath. 2nd story w/custom railing on bridge featuring 5 bedrms all w/large full baths (1 Jack & Jill), mstr w/tray ceiling, WIC & bathrm w/custom tub, rain shower w/euro glass shower. Additional laundry on 2nd floor. 4 car side entrance garage. Full basement prepped for kitchen & bath just awaiting your finishing touch!BATVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4280,null,"PRD",4280,1722,"SUPRVR'S PLAT OF TROY FARMSITES",2075,472,"Cash, Conventional",false,"2018-01-25T12:54:00","Sale",null,"https://www.planomatic.com/mls172366","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$G$14,IF('Auburn Hills'!P109=3,Assumptions!$G$15,IF('Auburn Hills'!P109=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$G$8,IF('Auburn Hills'!P109=3,Assumptions!$G$9,IF('Auburn Hills'!P109=4,Assumptions!$G$10,IF(P109=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O109/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This lot is close to an acre. It would be a perfect lot to build a dream home on. Currently occupied by a tenant that pays $850 a month.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,997,null,"PRD",997,null,"MUER'S GARDEN FARMS",2660,927,"Cash",false,"2017-07-13T10:58:00","Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2203,null,null,null,3,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$G$14,IF('Auburn Hills'!P110=3,Assumptions!$G$15,IF('Auburn Hills'!P110=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$G$8,IF('Auburn Hills'!P110=3,Assumptions!$G$9,IF('Auburn Hills'!P110=4,Assumptions!$G$10,IF(P110=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O110/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL AMBASSADOR RANCH STYLE HOME **TO BE BUILT** BY CAPPUSO HOMES! THIS THREE BEDROOM PLUS A DEN, HOME IS NESTLED ON A  GREAT LOT AND FEATURES MAPLE CABINETS AND GRANITE COUNTERS THROUGHOUT, 5-FOOT ISLAND IN KITCHEN, HARDWOOD AND CERAMIC TILE FLOORING OPTIONS,  3 CAR ATTACHED GARAGE,  30-YEAR DIMENSIONAL SHINGLES, VINYL, JELDWEN WINDOWS, NICKEL HARDWARE AS WELL AS MANY OTHER UPDATES AND UPGRADES!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"Builder",2450,2300,"BRADLEY SQUARE OCCPN 2140",192,69,"Cash, Conventional",false,"2017-12-07T11:12:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$G$14,IF('Auburn Hills'!P111=3,Assumptions!$G$15,IF('Auburn Hills'!P111=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$G$8,IF('Auburn Hills'!P111=3,Assumptions!$G$9,IF('Auburn Hills'!P111=4,Assumptions!$G$10,IF(P111=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O111/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(picture is a similar elevation subject to change). THIS HOME IS IN FOR FINAL DRAWINGS. CALL LISTOR ABOUT POSSESSION TIME, THIS HOME IS WELL APPOINTED, 10' CEILINGS ON 1ST FLOOR, LARGE KITCHEN WITH CUSTOM CABINETS, GRANITE COUNTER TOPS, HARDWOOD FLOORING ON ALL OF THE 1ST FLOOR, STOVE, REFRIGERATOR, MICROWAVE, DISHWASHER, GENEROUS RECESSED LIGHTING THROUGHOUT, CUSTOM 2 TONE PAINT 10 FOOT BASEMENT, VIEW OF FOYER FROM SECOND FLOOR, JUST TURN THE KEY AND MOVE IN, AND MUCH MUCH MORE, TIME TO MAKE YOUR OWN SELECTIONS, DESIGNER ON STAFF FOR ANY ASSISTANCE YOU MIGHT NEED. Construction Loan financing only.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1900,null,"Builder",1900,900,"STUMPF'S BEECH GROVE SUB",948,339,"Cash, Conventional",false,"2017-09-22T08:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$G$14,IF('Auburn Hills'!P112=3,Assumptions!$G$15,IF('Auburn Hills'!P112=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$G$8,IF('Auburn Hills'!P112=3,Assumptions!$G$9,IF('Auburn Hills'!P112=4,Assumptions!$G$10,IF(P112=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O112/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUILDER MOVE-IN READY CLOSE OUT! SOD, SPRINKLER AND LANDSCAPING INCLUDED! IMMEDIATE OCCUPANCY! INTRODUCING FOREST RUN, TROY'S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. VERSATILE FLOOR PLAN. UPGRADES FOR THIS HOME INCLUDE:PARTIAL DAYLIGHT/DEEPER BASEMENT, 3 PIECE PREP IN BSMT, 1ST FLR 5TH BDRM AND FULL BATH WITH TILE SHOWER, TILE SHOWER IN MASTER, WROUGHT IRON SPINDLES,ARCHWAYS BETWEEN KIT & FAM RM. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"BUILDER",3250,1600,null,0,0,"Cash, Conventional",false,"2017-02-13T15:13:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$G$14,IF('Auburn Hills'!P113=3,Assumptions!$G$15,IF('Auburn Hills'!P113=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$G$8,IF('Auburn Hills'!P113=3,Assumptions!$G$9,IF('Auburn Hills'!P113=4,Assumptions!$G$10,IF(P113=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O113/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model/Spec home Available to purchase.  Quick Occupancy!!  New Colonial Home available at  Brooke View Homes in Troy includes Granite in bathrooms, kitchen and Laundry.  Under cabinet lighting in Kitchen and powder room.   Gourmet Kitchen with an open floor plan.  Laundry Room has plenty of cabinets in mud room. Not only is there a master suite, but the second bedroom has a full ensuite and a third full bath for the other two bedrooms to share. The upper level also has a open loft area.  Troy schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"Blue print",3400,1600,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2016-11-15T22:35:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$G$14,IF('Auburn Hills'!P114=3,Assumptions!$G$15,IF('Auburn Hills'!P114=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$G$8,IF('Auburn Hills'!P114=3,Assumptions!$G$9,IF('Auburn Hills'!P114=4,Assumptions!$G$10,IF(P114=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O114/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INTRODUCING FOREST RUN, TROYâ€™S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. NOW TAKING DEPOSITS-RESERVE YOUR LOT TODAY! 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. FIRST FLOOR FULL BATH AND 3 FULL BATHS ON SECOND FLOOR. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3260,null,"BUILDER",3260,1450,null,0,0,"Cash, Conventional",false,"2016-09-16T14:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$G$14,IF('Auburn Hills'!P115=3,Assumptions!$G$15,IF('Auburn Hills'!P115=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$G$8,IF('Auburn Hills'!P115=3,Assumptions!$G$9,IF('Auburn Hills'!P115=4,Assumptions!$G$10,IF(P115=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O115/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"Township","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083882",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$G$14,IF('Auburn Hills'!P116=3,Assumptions!$G$15,IF('Auburn Hills'!P116=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$G$8,IF('Auburn Hills'!P116=3,Assumptions!$G$9,IF('Auburn Hills'!P116=4,Assumptions!$G$10,IF(P116=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O116/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083879",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$G$14,IF('Auburn Hills'!P117=3,Assumptions!$G$15,IF('Auburn Hills'!P117=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$G$8,IF('Auburn Hills'!P117=3,Assumptions!$G$9,IF('Auburn Hills'!P117=4,Assumptions!$G$10,IF(P117=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O117/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"ATTENTION SWIMMERS\" This home was built for you! Imagine the luxury of an indoor pool available for you to enjoy all year round. See this charming Troy ranch, 4 bdrms, large closets, 2 roomy ceramic baths. Brand new lady lovers kitchen with solid maple, easy close cabinets, fine granite countertops, easy clean porcelain floors. Keep warm with a brand new gas fireplace. Brand new recessed lights, neutral carpeting, stylish ceiling fans. Fresh paint throughout. Entertain in the newly finished bsmt. 2.5 car garage with extra parking. Tranquill setting on over 1 acre lot. 29  SF of custom living. Very motivated seller, call now to see,",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3719,800,"measure",2919,800,"BASSETT & SMITH FLOWING SPRING ACRES",3987,536,"Cash, Conventional, FHA, VA",false,"2017-07-14T13:39:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,2014,"Michigan",2203,"Patio","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$G$14,IF('Auburn Hills'!P118=3,Assumptions!$G$15,IF('Auburn Hills'!P118=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$G$8,IF('Auburn Hills'!P118=3,Assumptions!$G$9,IF('Auburn Hills'!P118=4,Assumptions!$G$10,IF(P118=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O118/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$G$14,IF('Auburn Hills'!P119=3,Assumptions!$G$15,IF('Auburn Hills'!P119=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$G$8,IF('Auburn Hills'!P119=3,Assumptions!$G$9,IF('Auburn Hills'!P119=4,Assumptions!$G$10,IF(P119=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O119/2)*Assumptions!$K$3","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$G$14,IF('Auburn Hills'!P120=3,Assumptions!$G$15,IF('Auburn Hills'!P120=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$G$8,IF('Auburn Hills'!P120=3,Assumptions!$G$9,IF('Auburn Hills'!P120=4,Assumptions!$G$10,IF(P120=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O120/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$G$14,IF('Auburn Hills'!P121=3,Assumptions!$G$15,IF('Auburn Hills'!P121=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$G$8,IF('Auburn Hills'!P121=3,Assumptions!$G$9,IF('Auburn Hills'!P121=4,Assumptions!$G$10,IF(P121=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O121/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$G$14,IF('Auburn Hills'!P122=3,Assumptions!$G$15,IF('Auburn Hills'!P122=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$G$8,IF('Auburn Hills'!P122=3,Assumptions!$G$9,IF('Auburn Hills'!P122=4,Assumptions!$G$10,IF(P122=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O122/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$G$14,IF('Auburn Hills'!P123=3,Assumptions!$G$15,IF('Auburn Hills'!P123=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$G$8,IF('Auburn Hills'!P123=3,Assumptions!$G$9,IF('Auburn Hills'!P123=4,Assumptions!$G$10,IF(P123=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O123/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$G$14,IF('Auburn Hills'!P124=3,Assumptions!$G$15,IF('Auburn Hills'!P124=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$G$8,IF('Auburn Hills'!P124=3,Assumptions!$G$9,IF('Auburn Hills'!P124=4,Assumptions!$G$10,IF(P124=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O124/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$G$14,IF('Auburn Hills'!P125=3,Assumptions!$G$15,IF('Auburn Hills'!P125=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$G$8,IF('Auburn Hills'!P125=3,Assumptions!$G$9,IF('Auburn Hills'!P125=4,Assumptions!$G$10,IF(P125=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O125/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$G$14,IF('Auburn Hills'!P126=3,Assumptions!$G$15,IF('Auburn Hills'!P126=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$G$8,IF('Auburn Hills'!P126=3,Assumptions!$G$9,IF('Auburn Hills'!P126=4,Assumptions!$G$10,IF(P126=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O126/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$G$14,IF('Auburn Hills'!P127=3,Assumptions!$G$15,IF('Auburn Hills'!P127=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$G$8,IF('Auburn Hills'!P127=3,Assumptions!$G$9,IF('Auburn Hills'!P127=4,Assumptions!$G$10,IF(P127=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O127/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$G$14,IF('Auburn Hills'!P128=3,Assumptions!$G$15,IF('Auburn Hills'!P128=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$G$8,IF('Auburn Hills'!P128=3,Assumptions!$G$9,IF('Auburn Hills'!P128=4,Assumptions!$G$10,IF(P128=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O128/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$G$14,IF('Auburn Hills'!P129=3,Assumptions!$G$15,IF('Auburn Hills'!P129=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$G$8,IF('Auburn Hills'!P129=3,Assumptions!$G$9,IF('Auburn Hills'!P129=4,Assumptions!$G$10,IF(P129=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O129/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$G$14,IF('Auburn Hills'!P130=3,Assumptions!$G$15,IF('Auburn Hills'!P130=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$G$8,IF('Auburn Hills'!P130=3,Assumptions!$G$9,IF('Auburn Hills'!P130=4,Assumptions!$G$10,IF(P130=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O130/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$G$14,IF('Auburn Hills'!P131=3,Assumptions!$G$15,IF('Auburn Hills'!P131=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$G$8,IF('Auburn Hills'!P131=3,Assumptions!$G$9,IF('Auburn Hills'!P131=4,Assumptions!$G$10,IF(P131=5,Assumptions!$G$10,0))))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$K$3","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/(O131*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$G$14,IF('Auburn Hills'!P132=3,Assumptions!$G$15,IF('Auburn Hills'!P132=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$G$8,IF('Auburn Hills'!P132=3,Assumptions!$G$9,IF('Auburn Hills'!P132=4,Assumptions!$G$10,IF(P132=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O132/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$G$14,IF('Auburn Hills'!P133=3,Assumptions!$G$15,IF('Auburn Hills'!P133=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$G$8,IF('Auburn Hills'!P133=3,Assumptions!$G$9,IF('Auburn Hills'!P133=4,Assumptions!$G$10,IF(P133=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O133/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$G$14,IF('Auburn Hills'!P134=3,Assumptions!$G$15,IF('Auburn Hills'!P134=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$G$8,IF('Auburn Hills'!P134=3,Assumptions!$G$9,IF('Auburn Hills'!P134=4,Assumptions!$G$10,IF(P134=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O134/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$G$14,IF('Auburn Hills'!P135=3,Assumptions!$G$15,IF('Auburn Hills'!P135=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$G$8,IF('Auburn Hills'!P135=3,Assumptions!$G$9,IF('Auburn Hills'!P135=4,Assumptions!$G$10,IF(P135=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O135/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$G$14,IF('Auburn Hills'!P136=3,Assumptions!$G$15,IF('Auburn Hills'!P136=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$G$8,IF('Auburn Hills'!P136=3,Assumptions!$G$9,IF('Auburn Hills'!P136=4,Assumptions!$G$10,IF(P136=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O136/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$G$14,IF('Auburn Hills'!P137=3,Assumptions!$G$15,IF('Auburn Hills'!P137=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$G$8,IF('Auburn Hills'!P137=3,Assumptions!$G$9,IF('Auburn Hills'!P137=4,Assumptions!$G$10,IF(P137=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O137/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$G$14,IF('Auburn Hills'!P138=3,Assumptions!$G$15,IF('Auburn Hills'!P138=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$G$8,IF('Auburn Hills'!P138=3,Assumptions!$G$9,IF('Auburn Hills'!P138=4,Assumptions!$G$10,IF(P138=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O138/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$G$14,IF('Auburn Hills'!P139=3,Assumptions!$G$15,IF('Auburn Hills'!P139=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$G$8,IF('Auburn Hills'!P139=3,Assumptions!$G$9,IF('Auburn Hills'!P139=4,Assumptions!$G$10,IF(P139=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O139/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$G$14,IF('Auburn Hills'!P140=3,Assumptions!$G$15,IF('Auburn Hills'!P140=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$G$8,IF('Auburn Hills'!P140=3,Assumptions!$G$9,IF('Auburn Hills'!P140=4,Assumptions!$G$10,IF(P140=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O140/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$G$14,IF('Auburn Hills'!P141=3,Assumptions!$G$15,IF('Auburn Hills'!P141=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$G$8,IF('Auburn Hills'!P141=3,Assumptions!$G$9,IF('Auburn Hills'!P141=4,Assumptions!$G$10,IF(P141=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O141/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$G$14,IF('Auburn Hills'!P142=3,Assumptions!$G$15,IF('Auburn Hills'!P142=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$G$8,IF('Auburn Hills'!P142=3,Assumptions!$G$9,IF('Auburn Hills'!P142=4,Assumptions!$G$10,IF(P142=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O142/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$G$14,IF('Auburn Hills'!P143=3,Assumptions!$G$15,IF('Auburn Hills'!P143=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$G$8,IF('Auburn Hills'!P143=3,Assumptions!$G$9,IF('Auburn Hills'!P143=4,Assumptions!$G$10,IF(P143=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O143/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$G$14,IF('Auburn Hills'!P144=3,Assumptions!$G$15,IF('Auburn Hills'!P144=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$G$8,IF('Auburn Hills'!P144=3,Assumptions!$G$9,IF('Auburn Hills'!P144=4,Assumptions!$G$10,IF(P144=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O144/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$G$14,IF('Auburn Hills'!P145=3,Assumptions!$G$15,IF('Auburn Hills'!P145=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$G$8,IF('Auburn Hills'!P145=3,Assumptions!$G$9,IF('Auburn Hills'!P145=4,Assumptions!$G$10,IF(P145=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O145/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$G$14,IF('Auburn Hills'!P146=3,Assumptions!$G$15,IF('Auburn Hills'!P146=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$G$8,IF('Auburn Hills'!P146=3,Assumptions!$G$9,IF('Auburn Hills'!P146=4,Assumptions!$G$10,IF(P146=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O146/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$G$14,IF('Auburn Hills'!P147=3,Assumptions!$G$15,IF('Auburn Hills'!P147=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$G$8,IF('Auburn Hills'!P147=3,Assumptions!$G$9,IF('Auburn Hills'!P147=4,Assumptions!$G$10,IF(P147=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O147/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$G$14,IF('Auburn Hills'!P148=3,Assumptions!$G$15,IF('Auburn Hills'!P148=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$G$8,IF('Auburn Hills'!P148=3,Assumptions!$G$9,IF('Auburn Hills'!P148=4,Assumptions!$G$10,IF(P148=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O148/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$G$14,IF('Auburn Hills'!P149=3,Assumptions!$G$15,IF('Auburn Hills'!P149=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$G$8,IF('Auburn Hills'!P149=3,Assumptions!$G$9,IF('Auburn Hills'!P149=4,Assumptions!$G$10,IF(P149=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O149/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$G$14,IF('Auburn Hills'!P150=3,Assumptions!$G$15,IF('Auburn Hills'!P150=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$G$8,IF('Auburn Hills'!P150=3,Assumptions!$G$9,IF('Auburn Hills'!P150=4,Assumptions!$G$10,IF(P150=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O150/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$G$14,IF('Auburn Hills'!P151=3,Assumptions!$G$15,IF('Auburn Hills'!P151=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$G$8,IF('Auburn Hills'!P151=3,Assumptions!$G$9,IF('Auburn Hills'!P151=4,Assumptions!$G$10,IF(P151=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O151/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$G$14,IF('Auburn Hills'!P152=3,Assumptions!$G$15,IF('Auburn Hills'!P152=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$G$8,IF('Auburn Hills'!P152=3,Assumptions!$G$9,IF('Auburn Hills'!P152=4,Assumptions!$G$10,IF(P152=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O152/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$G$14,IF('Auburn Hills'!P153=3,Assumptions!$G$15,IF('Auburn Hills'!P153=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$G$8,IF('Auburn Hills'!P153=3,Assumptions!$G$9,IF('Auburn Hills'!P153=4,Assumptions!$G$10,IF(P153=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O153/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$G$14,IF('Auburn Hills'!P154=3,Assumptions!$G$15,IF('Auburn Hills'!P154=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$G$8,IF('Auburn Hills'!P154=3,Assumptions!$G$9,IF('Auburn Hills'!P154=4,Assumptions!$G$10,IF(P154=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O154/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$G$14,IF('Auburn Hills'!P155=3,Assumptions!$G$15,IF('Auburn Hills'!P155=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$G$8,IF('Auburn Hills'!P155=3,Assumptions!$G$9,IF('Auburn Hills'!P155=4,Assumptions!$G$10,IF(P155=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O155/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$G$14,IF('Auburn Hills'!P156=3,Assumptions!$G$15,IF('Auburn Hills'!P156=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$G$8,IF('Auburn Hills'!P156=3,Assumptions!$G$9,IF('Auburn Hills'!P156=4,Assumptions!$G$10,IF(P156=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O156/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$G$14,IF('Auburn Hills'!P157=3,Assumptions!$G$15,IF('Auburn Hills'!P157=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$G$8,IF('Auburn Hills'!P157=3,Assumptions!$G$9,IF('Auburn Hills'!P157=4,Assumptions!$G$10,IF(P157=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O157/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$G$14,IF('Auburn Hills'!P158=3,Assumptions!$G$15,IF('Auburn Hills'!P158=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$G$8,IF('Auburn Hills'!P158=3,Assumptions!$G$9,IF('Auburn Hills'!P158=4,Assumptions!$G$10,IF(P158=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O158/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$G$14,IF('Auburn Hills'!P159=3,Assumptions!$G$15,IF('Auburn Hills'!P159=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$G$8,IF('Auburn Hills'!P159=3,Assumptions!$G$9,IF('Auburn Hills'!P159=4,Assumptions!$G$10,IF(P159=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O159/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$G$14,IF('Auburn Hills'!P160=3,Assumptions!$G$15,IF('Auburn Hills'!P160=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$G$8,IF('Auburn Hills'!P160=3,Assumptions!$G$9,IF('Auburn Hills'!P160=4,Assumptions!$G$10,IF(P160=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O160/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$G$14,IF('Auburn Hills'!P161=3,Assumptions!$G$15,IF('Auburn Hills'!P161=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$G$8,IF('Auburn Hills'!P161=3,Assumptions!$G$9,IF('Auburn Hills'!P161=4,Assumptions!$G$10,IF(P161=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O161/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$G$14,IF('Auburn Hills'!P162=3,Assumptions!$G$15,IF('Auburn Hills'!P162=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$G$8,IF('Auburn Hills'!P162=3,Assumptions!$G$9,IF('Auburn Hills'!P162=4,Assumptions!$G$10,IF(P162=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O162/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$G$14,IF('Auburn Hills'!P163=3,Assumptions!$G$15,IF('Auburn Hills'!P163=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$G$8,IF('Auburn Hills'!P163=3,Assumptions!$G$9,IF('Auburn Hills'!P163=4,Assumptions!$G$10,IF(P163=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O163/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$G$14,IF('Auburn Hills'!P164=3,Assumptions!$G$15,IF('Auburn Hills'!P164=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$G$8,IF('Auburn Hills'!P164=3,Assumptions!$G$9,IF('Auburn Hills'!P164=4,Assumptions!$G$10,IF(P164=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O164/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$G$14,IF('Auburn Hills'!P165=3,Assumptions!$G$15,IF('Auburn Hills'!P165=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$G$8,IF('Auburn Hills'!P165=3,Assumptions!$G$9,IF('Auburn Hills'!P165=4,Assumptions!$G$10,IF(P165=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O165/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$G$14,IF('Auburn Hills'!P166=3,Assumptions!$G$15,IF('Auburn Hills'!P166=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$G$8,IF('Auburn Hills'!P166=3,Assumptions!$G$9,IF('Auburn Hills'!P166=4,Assumptions!$G$10,IF(P166=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O166/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$G$14,IF('Auburn Hills'!P167=3,Assumptions!$G$15,IF('Auburn Hills'!P167=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$G$8,IF('Auburn Hills'!P167=3,Assumptions!$G$9,IF('Auburn Hills'!P167=4,Assumptions!$G$10,IF(P167=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O167/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$G$14,IF('Auburn Hills'!P168=3,Assumptions!$G$15,IF('Auburn Hills'!P168=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$G$8,IF('Auburn Hills'!P168=3,Assumptions!$G$9,IF('Auburn Hills'!P168=4,Assumptions!$G$10,IF(P168=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O168/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$G$14,IF('Auburn Hills'!P169=3,Assumptions!$G$15,IF('Auburn Hills'!P169=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$G$8,IF('Auburn Hills'!P169=3,Assumptions!$G$9,IF('Auburn Hills'!P169=4,Assumptions!$G$10,IF(P169=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O169/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$G$14,IF('Auburn Hills'!P170=3,Assumptions!$G$15,IF('Auburn Hills'!P170=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$G$8,IF('Auburn Hills'!P170=3,Assumptions!$G$9,IF('Auburn Hills'!P170=4,Assumptions!$G$10,IF(P170=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O170/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$G$14,IF('Auburn Hills'!P171=3,Assumptions!$G$15,IF('Auburn Hills'!P171=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$G$8,IF('Auburn Hills'!P171=3,Assumptions!$G$9,IF('Auburn Hills'!P171=4,Assumptions!$G$10,IF(P171=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O171/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$G$14,IF('Auburn Hills'!P172=3,Assumptions!$G$15,IF('Auburn Hills'!P172=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$G$8,IF('Auburn Hills'!P172=3,Assumptions!$G$9,IF('Auburn Hills'!P172=4,Assumptions!$G$10,IF(P172=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O172/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$G$14,IF('Auburn Hills'!P173=3,Assumptions!$G$15,IF('Auburn Hills'!P173=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$G$8,IF('Auburn Hills'!P173=3,Assumptions!$G$9,IF('Auburn Hills'!P173=4,Assumptions!$G$10,IF(P173=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O173/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$G$14,IF('Auburn Hills'!P174=3,Assumptions!$G$15,IF('Auburn Hills'!P174=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$G$8,IF('Auburn Hills'!P174=3,Assumptions!$G$9,IF('Auburn Hills'!P174=4,Assumptions!$G$10,IF(P174=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O174/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$G$14,IF('Auburn Hills'!P175=3,Assumptions!$G$15,IF('Auburn Hills'!P175=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$G$8,IF('Auburn Hills'!P175=3,Assumptions!$G$9,IF('Auburn Hills'!P175=4,Assumptions!$G$10,IF(P175=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O175/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$G$14,IF('Auburn Hills'!P176=3,Assumptions!$G$15,IF('Auburn Hills'!P176=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$G$8,IF('Auburn Hills'!P176=3,Assumptions!$G$9,IF('Auburn Hills'!P176=4,Assumptions!$G$10,IF(P176=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O176/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$G$14,IF('Auburn Hills'!P177=3,Assumptions!$G$15,IF('Auburn Hills'!P177=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$G$8,IF('Auburn Hills'!P177=3,Assumptions!$G$9,IF('Auburn Hills'!P177=4,Assumptions!$G$10,IF(P177=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O177/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$G$14,IF('Auburn Hills'!P178=3,Assumptions!$G$15,IF('Auburn Hills'!P178=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$G$8,IF('Auburn Hills'!P178=3,Assumptions!$G$9,IF('Auburn Hills'!P178=4,Assumptions!$G$10,IF(P178=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O178/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$G$14,IF('Auburn Hills'!P179=3,Assumptions!$G$15,IF('Auburn Hills'!P179=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$G$8,IF('Auburn Hills'!P179=3,Assumptions!$G$9,IF('Auburn Hills'!P179=4,Assumptions!$G$10,IF(P179=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O179/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$G$14,IF('Auburn Hills'!P180=3,Assumptions!$G$15,IF('Auburn Hills'!P180=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$G$8,IF('Auburn Hills'!P180=3,Assumptions!$G$9,IF('Auburn Hills'!P180=4,Assumptions!$G$10,IF(P180=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O180/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$G$14,IF('Auburn Hills'!P181=3,Assumptions!$G$15,IF('Auburn Hills'!P181=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$G$8,IF('Auburn Hills'!P181=3,Assumptions!$G$9,IF('Auburn Hills'!P181=4,Assumptions!$G$10,IF(P181=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O181/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$G$14,IF('Auburn Hills'!P182=3,Assumptions!$G$15,IF('Auburn Hills'!P182=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$G$8,IF('Auburn Hills'!P182=3,Assumptions!$G$9,IF('Auburn Hills'!P182=4,Assumptions!$G$10,IF(P182=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O182/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$G$14,IF('Auburn Hills'!P183=3,Assumptions!$G$15,IF('Auburn Hills'!P183=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$G$8,IF('Auburn Hills'!P183=3,Assumptions!$G$9,IF('Auburn Hills'!P183=4,Assumptions!$G$10,IF(P183=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O183/2)*Assumptions!$K$3","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$G$14,IF('Auburn Hills'!P184=3,Assumptions!$G$15,IF('Auburn Hills'!P184=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$G$8,IF('Auburn Hills'!P184=3,Assumptions!$G$9,IF('Auburn Hills'!P184=4,Assumptions!$G$10,IF(P184=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O184/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$G$14,IF('Auburn Hills'!P185=3,Assumptions!$G$15,IF('Auburn Hills'!P185=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$G$8,IF('Auburn Hills'!P185=3,Assumptions!$G$9,IF('Auburn Hills'!P185=4,Assumptions!$G$10,IF(P185=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O185/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$G$14,IF('Auburn Hills'!P186=3,Assumptions!$G$15,IF('Auburn Hills'!P186=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$G$8,IF('Auburn Hills'!P186=3,Assumptions!$G$9,IF('Auburn Hills'!P186=4,Assumptions!$G$10,IF(P186=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O186/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$G$14,IF('Auburn Hills'!P187=3,Assumptions!$G$15,IF('Auburn Hills'!P187=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$G$8,IF('Auburn Hills'!P187=3,Assumptions!$G$9,IF('Auburn Hills'!P187=4,Assumptions!$G$10,IF(P187=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O187/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$G$14,IF('Auburn Hills'!P188=3,Assumptions!$G$15,IF('Auburn Hills'!P188=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$G$8,IF('Auburn Hills'!P188=3,Assumptions!$G$9,IF('Auburn Hills'!P188=4,Assumptions!$G$10,IF(P188=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O188/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$G$14,IF('Auburn Hills'!P189=3,Assumptions!$G$15,IF('Auburn Hills'!P189=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$G$8,IF('Auburn Hills'!P189=3,Assumptions!$G$9,IF('Auburn Hills'!P189=4,Assumptions!$G$10,IF(P189=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O189/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$G$14,IF('Auburn Hills'!P190=3,Assumptions!$G$15,IF('Auburn Hills'!P190=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$G$8,IF('Auburn Hills'!P190=3,Assumptions!$G$9,IF('Auburn Hills'!P190=4,Assumptions!$G$10,IF(P190=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O190/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$G$14,IF('Auburn Hills'!P191=3,Assumptions!$G$15,IF('Auburn Hills'!P191=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$G$8,IF('Auburn Hills'!P191=3,Assumptions!$G$9,IF('Auburn Hills'!P191=4,Assumptions!$G$10,IF(P191=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O191/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$G$14,IF('Auburn Hills'!P192=3,Assumptions!$G$15,IF('Auburn Hills'!P192=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$G$8,IF('Auburn Hills'!P192=3,Assumptions!$G$9,IF('Auburn Hills'!P192=4,Assumptions!$G$10,IF(P192=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O192/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$G$14,IF('Auburn Hills'!P193=3,Assumptions!$G$15,IF('Auburn Hills'!P193=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$G$8,IF('Auburn Hills'!P193=3,Assumptions!$G$9,IF('Auburn Hills'!P193=4,Assumptions!$G$10,IF(P193=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O193/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$G$14,IF('Auburn Hills'!P194=3,Assumptions!$G$15,IF('Auburn Hills'!P194=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$G$8,IF('Auburn Hills'!P194=3,Assumptions!$G$9,IF('Auburn Hills'!P194=4,Assumptions!$G$10,IF(P194=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O194/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$G$14,IF('Auburn Hills'!P195=3,Assumptions!$G$15,IF('Auburn Hills'!P195=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$G$8,IF('Auburn Hills'!P195=3,Assumptions!$G$9,IF('Auburn Hills'!P195=4,Assumptions!$G$10,IF(P195=5,Assumptions!$G$10,0))))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$K$3","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/(O195*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$G$14,IF('Auburn Hills'!P196=3,Assumptions!$G$15,IF('Auburn Hills'!P196=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$G$8,IF('Auburn Hills'!P196=3,Assumptions!$G$9,IF('Auburn Hills'!P196=4,Assumptions!$G$10,IF(P196=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O196/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$G$14,IF('Auburn Hills'!P197=3,Assumptions!$G$15,IF('Auburn Hills'!P197=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$G$8,IF('Auburn Hills'!P197=3,Assumptions!$G$9,IF('Auburn Hills'!P197=4,Assumptions!$G$10,IF(P197=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O197/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$G$14,IF('Auburn Hills'!P198=3,Assumptions!$G$15,IF('Auburn Hills'!P198=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$G$8,IF('Auburn Hills'!P198=3,Assumptions!$G$9,IF('Auburn Hills'!P198=4,Assumptions!$G$10,IF(P198=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O198/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$G$14,IF('Auburn Hills'!P199=3,Assumptions!$G$15,IF('Auburn Hills'!P199=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$G$8,IF('Auburn Hills'!P199=3,Assumptions!$G$9,IF('Auburn Hills'!P199=4,Assumptions!$G$10,IF(P199=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O199/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$G$14,IF('Auburn Hills'!P200=3,Assumptions!$G$15,IF('Auburn Hills'!P200=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$G$8,IF('Auburn Hills'!P200=3,Assumptions!$G$9,IF('Auburn Hills'!P200=4,Assumptions!$G$10,IF(P200=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O200/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$G$14,IF('Auburn Hills'!P201=3,Assumptions!$G$15,IF('Auburn Hills'!P201=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$G$8,IF('Auburn Hills'!P201=3,Assumptions!$G$9,IF('Auburn Hills'!P201=4,Assumptions!$G$10,IF(P201=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O201/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$G$14,IF('Auburn Hills'!P202=3,Assumptions!$G$15,IF('Auburn Hills'!P202=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$G$8,IF('Auburn Hills'!P202=3,Assumptions!$G$9,IF('Auburn Hills'!P202=4,Assumptions!$G$10,IF(P202=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O202/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$G$14,IF('Auburn Hills'!P203=3,Assumptions!$G$15,IF('Auburn Hills'!P203=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$G$8,IF('Auburn Hills'!P203=3,Assumptions!$G$9,IF('Auburn Hills'!P203=4,Assumptions!$G$10,IF(P203=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O203/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$G$14,IF('Auburn Hills'!P204=3,Assumptions!$G$15,IF('Auburn Hills'!P204=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$G$8,IF('Auburn Hills'!P204=3,Assumptions!$G$9,IF('Auburn Hills'!P204=4,Assumptions!$G$10,IF(P204=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O204/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$G$14,IF('Auburn Hills'!P205=3,Assumptions!$G$15,IF('Auburn Hills'!P205=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$G$8,IF('Auburn Hills'!P205=3,Assumptions!$G$9,IF('Auburn Hills'!P205=4,Assumptions!$G$10,IF(P205=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O205/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$G$14,IF('Auburn Hills'!P206=3,Assumptions!$G$15,IF('Auburn Hills'!P206=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$G$8,IF('Auburn Hills'!P206=3,Assumptions!$G$9,IF('Auburn Hills'!P206=4,Assumptions!$G$10,IF(P206=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O206/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$G$14,IF('Auburn Hills'!P207=3,Assumptions!$G$15,IF('Auburn Hills'!P207=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$G$8,IF('Auburn Hills'!P207=3,Assumptions!$G$9,IF('Auburn Hills'!P207=4,Assumptions!$G$10,IF(P207=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O207/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$G$14,IF('Auburn Hills'!P208=3,Assumptions!$G$15,IF('Auburn Hills'!P208=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$G$8,IF('Auburn Hills'!P208=3,Assumptions!$G$9,IF('Auburn Hills'!P208=4,Assumptions!$G$10,IF(P208=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O208/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$G$14,IF('Auburn Hills'!P209=3,Assumptions!$G$15,IF('Auburn Hills'!P209=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$G$8,IF('Auburn Hills'!P209=3,Assumptions!$G$9,IF('Auburn Hills'!P209=4,Assumptions!$G$10,IF(P209=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O209/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$G$14,IF('Auburn Hills'!P210=3,Assumptions!$G$15,IF('Auburn Hills'!P210=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$G$8,IF('Auburn Hills'!P210=3,Assumptions!$G$9,IF('Auburn Hills'!P210=4,Assumptions!$G$10,IF(P210=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O210/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$G$14,IF('Auburn Hills'!P211=3,Assumptions!$G$15,IF('Auburn Hills'!P211=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$G$8,IF('Auburn Hills'!P211=3,Assumptions!$G$9,IF('Auburn Hills'!P211=4,Assumptions!$G$10,IF(P211=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O211/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$G$14,IF('Auburn Hills'!P212=3,Assumptions!$G$15,IF('Auburn Hills'!P212=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$G$8,IF('Auburn Hills'!P212=3,Assumptions!$G$9,IF('Auburn Hills'!P212=4,Assumptions!$G$10,IF(P212=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O212/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$G$14,IF('Auburn Hills'!P213=3,Assumptions!$G$15,IF('Auburn Hills'!P213=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$G$8,IF('Auburn Hills'!P213=3,Assumptions!$G$9,IF('Auburn Hills'!P213=4,Assumptions!$G$10,IF(P213=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O213/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$G$14,IF('Auburn Hills'!P214=3,Assumptions!$G$15,IF('Auburn Hills'!P214=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$G$8,IF('Auburn Hills'!P214=3,Assumptions!$G$9,IF('Auburn Hills'!P214=4,Assumptions!$G$10,IF(P214=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O214/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$G$14,IF('Auburn Hills'!P215=3,Assumptions!$G$15,IF('Auburn Hills'!P215=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$G$8,IF('Auburn Hills'!P215=3,Assumptions!$G$9,IF('Auburn Hills'!P215=4,Assumptions!$G$10,IF(P215=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O215/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$G$14,IF('Auburn Hills'!P216=3,Assumptions!$G$15,IF('Auburn Hills'!P216=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$G$8,IF('Auburn Hills'!P216=3,Assumptions!$G$9,IF('Auburn Hills'!P216=4,Assumptions!$G$10,IF(P216=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O216/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$G$14,IF('Auburn Hills'!P217=3,Assumptions!$G$15,IF('Auburn Hills'!P217=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$G$8,IF('Auburn Hills'!P217=3,Assumptions!$G$9,IF('Auburn Hills'!P217=4,Assumptions!$G$10,IF(P217=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O217/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$G$14,IF('Auburn Hills'!P218=3,Assumptions!$G$15,IF('Auburn Hills'!P218=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$G$8,IF('Auburn Hills'!P218=3,Assumptions!$G$9,IF('Auburn Hills'!P218=4,Assumptions!$G$10,IF(P218=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O218/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$G$14,IF('Auburn Hills'!P219=3,Assumptions!$G$15,IF('Auburn Hills'!P219=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$G$8,IF('Auburn Hills'!P219=3,Assumptions!$G$9,IF('Auburn Hills'!P219=4,Assumptions!$G$10,IF(P219=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O219/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$G$14,IF('Auburn Hills'!P220=3,Assumptions!$G$15,IF('Auburn Hills'!P220=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$G$8,IF('Auburn Hills'!P220=3,Assumptions!$G$9,IF('Auburn Hills'!P220=4,Assumptions!$G$10,IF(P220=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O220/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$G$14,IF('Auburn Hills'!P221=3,Assumptions!$G$15,IF('Auburn Hills'!P221=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$G$8,IF('Auburn Hills'!P221=3,Assumptions!$G$9,IF('Auburn Hills'!P221=4,Assumptions!$G$10,IF(P221=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O221/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$G$14,IF('Auburn Hills'!P222=3,Assumptions!$G$15,IF('Auburn Hills'!P222=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$G$8,IF('Auburn Hills'!P222=3,Assumptions!$G$9,IF('Auburn Hills'!P222=4,Assumptions!$G$10,IF(P222=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O222/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$G$14,IF('Auburn Hills'!P223=3,Assumptions!$G$15,IF('Auburn Hills'!P223=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$G$8,IF('Auburn Hills'!P223=3,Assumptions!$G$9,IF('Auburn Hills'!P223=4,Assumptions!$G$10,IF(P223=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O223/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$G$14,IF('Auburn Hills'!P224=3,Assumptions!$G$15,IF('Auburn Hills'!P224=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$G$8,IF('Auburn Hills'!P224=3,Assumptions!$G$9,IF('Auburn Hills'!P224=4,Assumptions!$G$10,IF(P224=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O224/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$G$14,IF('Auburn Hills'!P225=3,Assumptions!$G$15,IF('Auburn Hills'!P225=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$G$8,IF('Auburn Hills'!P225=3,Assumptions!$G$9,IF('Auburn Hills'!P225=4,Assumptions!$G$10,IF(P225=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O225/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$G$14,IF('Auburn Hills'!P226=3,Assumptions!$G$15,IF('Auburn Hills'!P226=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$G$8,IF('Auburn Hills'!P226=3,Assumptions!$G$9,IF('Auburn Hills'!P226=4,Assumptions!$G$10,IF(P226=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O226/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$G$14,IF('Auburn Hills'!P227=3,Assumptions!$G$15,IF('Auburn Hills'!P227=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$G$8,IF('Auburn Hills'!P227=3,Assumptions!$G$9,IF('Auburn Hills'!P227=4,Assumptions!$G$10,IF(P227=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O227/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$G$14,IF('Auburn Hills'!P228=3,Assumptions!$G$15,IF('Auburn Hills'!P228=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$G$8,IF('Auburn Hills'!P228=3,Assumptions!$G$9,IF('Auburn Hills'!P228=4,Assumptions!$G$10,IF(P228=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O228/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$G$14,IF('Auburn Hills'!P229=3,Assumptions!$G$15,IF('Auburn Hills'!P229=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$G$8,IF('Auburn Hills'!P229=3,Assumptions!$G$9,IF('Auburn Hills'!P229=4,Assumptions!$G$10,IF(P229=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O229/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$G$14,IF('Auburn Hills'!P230=3,Assumptions!$G$15,IF('Auburn Hills'!P230=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$G$8,IF('Auburn Hills'!P230=3,Assumptions!$G$9,IF('Auburn Hills'!P230=4,Assumptions!$G$10,IF(P230=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O230/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$G$14,IF('Auburn Hills'!P231=3,Assumptions!$G$15,IF('Auburn Hills'!P231=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$G$8,IF('Auburn Hills'!P231=3,Assumptions!$G$9,IF('Auburn Hills'!P231=4,Assumptions!$G$10,IF(P231=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O231/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$G$14,IF('Auburn Hills'!P232=3,Assumptions!$G$15,IF('Auburn Hills'!P232=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$G$8,IF('Auburn Hills'!P232=3,Assumptions!$G$9,IF('Auburn Hills'!P232=4,Assumptions!$G$10,IF(P232=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O232/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$G$14,IF('Auburn Hills'!P233=3,Assumptions!$G$15,IF('Auburn Hills'!P233=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$G$8,IF('Auburn Hills'!P233=3,Assumptions!$G$9,IF('Auburn Hills'!P233=4,Assumptions!$G$10,IF(P233=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O233/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$G$14,IF('Auburn Hills'!P234=3,Assumptions!$G$15,IF('Auburn Hills'!P234=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$G$8,IF('Auburn Hills'!P234=3,Assumptions!$G$9,IF('Auburn Hills'!P234=4,Assumptions!$G$10,IF(P234=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O234/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$G$14,IF('Auburn Hills'!P235=3,Assumptions!$G$15,IF('Auburn Hills'!P235=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$G$8,IF('Auburn Hills'!P235=3,Assumptions!$G$9,IF('Auburn Hills'!P235=4,Assumptions!$G$10,IF(P235=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O235/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$G$14,IF('Auburn Hills'!P236=3,Assumptions!$G$15,IF('Auburn Hills'!P236=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$G$8,IF('Auburn Hills'!P236=3,Assumptions!$G$9,IF('Auburn Hills'!P236=4,Assumptions!$G$10,IF(P236=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O236/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$G$14,IF('Auburn Hills'!P237=3,Assumptions!$G$15,IF('Auburn Hills'!P237=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$G$8,IF('Auburn Hills'!P237=3,Assumptions!$G$9,IF('Auburn Hills'!P237=4,Assumptions!$G$10,IF(P237=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O237/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$G$14,IF('Auburn Hills'!P238=3,Assumptions!$G$15,IF('Auburn Hills'!P238=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$G$8,IF('Auburn Hills'!P238=3,Assumptions!$G$9,IF('Auburn Hills'!P238=4,Assumptions!$G$10,IF(P238=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O238/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$G$14,IF('Auburn Hills'!P239=3,Assumptions!$G$15,IF('Auburn Hills'!P239=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$G$8,IF('Auburn Hills'!P239=3,Assumptions!$G$9,IF('Auburn Hills'!P239=4,Assumptions!$G$10,IF(P239=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O239/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$G$14,IF('Auburn Hills'!P240=3,Assumptions!$G$15,IF('Auburn Hills'!P240=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$G$8,IF('Auburn Hills'!P240=3,Assumptions!$G$9,IF('Auburn Hills'!P240=4,Assumptions!$G$10,IF(P240=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O240/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$G$14,IF('Auburn Hills'!P241=3,Assumptions!$G$15,IF('Auburn Hills'!P241=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$G$8,IF('Auburn Hills'!P241=3,Assumptions!$G$9,IF('Auburn Hills'!P241=4,Assumptions!$G$10,IF(P241=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O241/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$G$14,IF('Auburn Hills'!P242=3,Assumptions!$G$15,IF('Auburn Hills'!P242=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$G$8,IF('Auburn Hills'!P242=3,Assumptions!$G$9,IF('Auburn Hills'!P242=4,Assumptions!$G$10,IF(P242=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O242/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$G$14,IF('Auburn Hills'!P243=3,Assumptions!$G$15,IF('Auburn Hills'!P243=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$G$8,IF('Auburn Hills'!P243=3,Assumptions!$G$9,IF('Auburn Hills'!P243=4,Assumptions!$G$10,IF(P243=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O243/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$G$14,IF('Auburn Hills'!P244=3,Assumptions!$G$15,IF('Auburn Hills'!P244=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$G$8,IF('Auburn Hills'!P244=3,Assumptions!$G$9,IF('Auburn Hills'!P244=4,Assumptions!$G$10,IF(P244=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O244/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$G$14,IF('Auburn Hills'!P245=3,Assumptions!$G$15,IF('Auburn Hills'!P245=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$G$8,IF('Auburn Hills'!P245=3,Assumptions!$G$9,IF('Auburn Hills'!P245=4,Assumptions!$G$10,IF(P245=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O245/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$G$14,IF('Auburn Hills'!P246=3,Assumptions!$G$15,IF('Auburn Hills'!P246=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$G$8,IF('Auburn Hills'!P246=3,Assumptions!$G$9,IF('Auburn Hills'!P246=4,Assumptions!$G$10,IF(P246=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O246/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$G$14,IF('Auburn Hills'!P247=3,Assumptions!$G$15,IF('Auburn Hills'!P247=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$G$8,IF('Auburn Hills'!P247=3,Assumptions!$G$9,IF('Auburn Hills'!P247=4,Assumptions!$G$10,IF(P247=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O247/2)*Assumptions!$K$3","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$G$14,IF('Auburn Hills'!P248=3,Assumptions!$G$15,IF('Auburn Hills'!P248=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$G$8,IF('Auburn Hills'!P248=3,Assumptions!$G$9,IF('Auburn Hills'!P248=4,Assumptions!$G$10,IF(P248=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O248/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$G$14,IF('Auburn Hills'!P249=3,Assumptions!$G$15,IF('Auburn Hills'!P249=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$G$8,IF('Auburn Hills'!P249=3,Assumptions!$G$9,IF('Auburn Hills'!P249=4,Assumptions!$G$10,IF(P249=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O249/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$G$14,IF('Auburn Hills'!P250=3,Assumptions!$G$15,IF('Auburn Hills'!P250=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$G$8,IF('Auburn Hills'!P250=3,Assumptions!$G$9,IF('Auburn Hills'!P250=4,Assumptions!$G$10,IF(P250=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O250/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$G$14,IF('Auburn Hills'!P251=3,Assumptions!$G$15,IF('Auburn Hills'!P251=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$G$8,IF('Auburn Hills'!P251=3,Assumptions!$G$9,IF('Auburn Hills'!P251=4,Assumptions!$G$10,IF(P251=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O251/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$G$14,IF('Auburn Hills'!P252=3,Assumptions!$G$15,IF('Auburn Hills'!P252=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$G$8,IF('Auburn Hills'!P252=3,Assumptions!$G$9,IF('Auburn Hills'!P252=4,Assumptions!$G$10,IF(P252=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O252/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$G$14,IF('Auburn Hills'!P253=3,Assumptions!$G$15,IF('Auburn Hills'!P253=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$G$8,IF('Auburn Hills'!P253=3,Assumptions!$G$9,IF('Auburn Hills'!P253=4,Assumptions!$G$10,IF(P253=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O253/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$G$14,IF('Auburn Hills'!P254=3,Assumptions!$G$15,IF('Auburn Hills'!P254=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$G$8,IF('Auburn Hills'!P254=3,Assumptions!$G$9,IF('Auburn Hills'!P254=4,Assumptions!$G$10,IF(P254=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O254/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$G$14,IF('Auburn Hills'!P255=3,Assumptions!$G$15,IF('Auburn Hills'!P255=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$G$8,IF('Auburn Hills'!P255=3,Assumptions!$G$9,IF('Auburn Hills'!P255=4,Assumptions!$G$10,IF(P255=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O255/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$G$14,IF('Auburn Hills'!P256=3,Assumptions!$G$15,IF('Auburn Hills'!P256=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$G$8,IF('Auburn Hills'!P256=3,Assumptions!$G$9,IF('Auburn Hills'!P256=4,Assumptions!$G$10,IF(P256=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O256/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$G$14,IF('Auburn Hills'!P257=3,Assumptions!$G$15,IF('Auburn Hills'!P257=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$G$8,IF('Auburn Hills'!P257=3,Assumptions!$G$9,IF('Auburn Hills'!P257=4,Assumptions!$G$10,IF(P257=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O257/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$G$14,IF('Auburn Hills'!P258=3,Assumptions!$G$15,IF('Auburn Hills'!P258=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$G$8,IF('Auburn Hills'!P258=3,Assumptions!$G$9,IF('Auburn Hills'!P258=4,Assumptions!$G$10,IF(P258=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O258/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$G$14,IF('Auburn Hills'!P259=3,Assumptions!$G$15,IF('Auburn Hills'!P259=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$G$8,IF('Auburn Hills'!P259=3,Assumptions!$G$9,IF('Auburn Hills'!P259=4,Assumptions!$G$10,IF(P259=5,Assumptions!$G$10,0))))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$K$3","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/(O259*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$G$14,IF('Auburn Hills'!P260=3,Assumptions!$G$15,IF('Auburn Hills'!P260=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$G$8,IF('Auburn Hills'!P260=3,Assumptions!$G$9,IF('Auburn Hills'!P260=4,Assumptions!$G$10,IF(P260=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O260/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$G$14,IF('Auburn Hills'!P261=3,Assumptions!$G$15,IF('Auburn Hills'!P261=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$G$8,IF('Auburn Hills'!P261=3,Assumptions!$G$9,IF('Auburn Hills'!P261=4,Assumptions!$G$10,IF(P261=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O261/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$G$14,IF('Auburn Hills'!P262=3,Assumptions!$G$15,IF('Auburn Hills'!P262=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$G$8,IF('Auburn Hills'!P262=3,Assumptions!$G$9,IF('Auburn Hills'!P262=4,Assumptions!$G$10,IF(P262=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O262/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$G$14,IF('Auburn Hills'!P263=3,Assumptions!$G$15,IF('Auburn Hills'!P263=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$G$8,IF('Auburn Hills'!P263=3,Assumptions!$G$9,IF('Auburn Hills'!P263=4,Assumptions!$G$10,IF(P263=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O263/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$G$14,IF('Auburn Hills'!P264=3,Assumptions!$G$15,IF('Auburn Hills'!P264=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$G$8,IF('Auburn Hills'!P264=3,Assumptions!$G$9,IF('Auburn Hills'!P264=4,Assumptions!$G$10,IF(P264=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O264/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$G$14,IF('Auburn Hills'!P265=3,Assumptions!$G$15,IF('Auburn Hills'!P265=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$G$8,IF('Auburn Hills'!P265=3,Assumptions!$G$9,IF('Auburn Hills'!P265=4,Assumptions!$G$10,IF(P265=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O265/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$G$14,IF('Auburn Hills'!P266=3,Assumptions!$G$15,IF('Auburn Hills'!P266=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$G$8,IF('Auburn Hills'!P266=3,Assumptions!$G$9,IF('Auburn Hills'!P266=4,Assumptions!$G$10,IF(P266=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O266/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$G$14,IF('Auburn Hills'!P267=3,Assumptions!$G$15,IF('Auburn Hills'!P267=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$G$8,IF('Auburn Hills'!P267=3,Assumptions!$G$9,IF('Auburn Hills'!P267=4,Assumptions!$G$10,IF(P267=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O267/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$G$14,IF('Auburn Hills'!P268=3,Assumptions!$G$15,IF('Auburn Hills'!P268=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$G$8,IF('Auburn Hills'!P268=3,Assumptions!$G$9,IF('Auburn Hills'!P268=4,Assumptions!$G$10,IF(P268=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O268/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$G$14,IF('Auburn Hills'!P269=3,Assumptions!$G$15,IF('Auburn Hills'!P269=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$G$8,IF('Auburn Hills'!P269=3,Assumptions!$G$9,IF('Auburn Hills'!P269=4,Assumptions!$G$10,IF(P269=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O269/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$G$14,IF('Auburn Hills'!P270=3,Assumptions!$G$15,IF('Auburn Hills'!P270=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$G$8,IF('Auburn Hills'!P270=3,Assumptions!$G$9,IF('Auburn Hills'!P270=4,Assumptions!$G$10,IF(P270=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O270/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$G$14,IF('Auburn Hills'!P271=3,Assumptions!$G$15,IF('Auburn Hills'!P271=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$G$8,IF('Auburn Hills'!P271=3,Assumptions!$G$9,IF('Auburn Hills'!P271=4,Assumptions!$G$10,IF(P271=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O271/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$G$14,IF('Auburn Hills'!P272=3,Assumptions!$G$15,IF('Auburn Hills'!P272=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$G$8,IF('Auburn Hills'!P272=3,Assumptions!$G$9,IF('Auburn Hills'!P272=4,Assumptions!$G$10,IF(P272=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O272/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$G$14,IF('Auburn Hills'!P273=3,Assumptions!$G$15,IF('Auburn Hills'!P273=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$G$8,IF('Auburn Hills'!P273=3,Assumptions!$G$9,IF('Auburn Hills'!P273=4,Assumptions!$G$10,IF(P273=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O273/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$G$14,IF('Auburn Hills'!P274=3,Assumptions!$G$15,IF('Auburn Hills'!P274=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$G$8,IF('Auburn Hills'!P274=3,Assumptions!$G$9,IF('Auburn Hills'!P274=4,Assumptions!$G$10,IF(P274=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O274/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$G$14,IF('Auburn Hills'!P275=3,Assumptions!$G$15,IF('Auburn Hills'!P275=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$G$8,IF('Auburn Hills'!P275=3,Assumptions!$G$9,IF('Auburn Hills'!P275=4,Assumptions!$G$10,IF(P275=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O275/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$G$14,IF('Auburn Hills'!P276=3,Assumptions!$G$15,IF('Auburn Hills'!P276=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$G$8,IF('Auburn Hills'!P276=3,Assumptions!$G$9,IF('Auburn Hills'!P276=4,Assumptions!$G$10,IF(P276=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O276/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$G$14,IF('Auburn Hills'!P277=3,Assumptions!$G$15,IF('Auburn Hills'!P277=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$G$8,IF('Auburn Hills'!P277=3,Assumptions!$G$9,IF('Auburn Hills'!P277=4,Assumptions!$G$10,IF(P277=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O277/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$G$14,IF('Auburn Hills'!P278=3,Assumptions!$G$15,IF('Auburn Hills'!P278=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$G$8,IF('Auburn Hills'!P278=3,Assumptions!$G$9,IF('Auburn Hills'!P278=4,Assumptions!$G$10,IF(P278=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O278/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$G$14,IF('Auburn Hills'!P279=3,Assumptions!$G$15,IF('Auburn Hills'!P279=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$G$8,IF('Auburn Hills'!P279=3,Assumptions!$G$9,IF('Auburn Hills'!P279=4,Assumptions!$G$10,IF(P279=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O279/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$G$14,IF('Auburn Hills'!P280=3,Assumptions!$G$15,IF('Auburn Hills'!P280=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$G$8,IF('Auburn Hills'!P280=3,Assumptions!$G$9,IF('Auburn Hills'!P280=4,Assumptions!$G$10,IF(P280=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O280/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$G$14,IF('Auburn Hills'!P281=3,Assumptions!$G$15,IF('Auburn Hills'!P281=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$G$8,IF('Auburn Hills'!P281=3,Assumptions!$G$9,IF('Auburn Hills'!P281=4,Assumptions!$G$10,IF(P281=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O281/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$G$14,IF('Auburn Hills'!P282=3,Assumptions!$G$15,IF('Auburn Hills'!P282=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$G$8,IF('Auburn Hills'!P282=3,Assumptions!$G$9,IF('Auburn Hills'!P282=4,Assumptions!$G$10,IF(P282=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O282/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$G$14,IF('Auburn Hills'!P283=3,Assumptions!$G$15,IF('Auburn Hills'!P283=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$G$8,IF('Auburn Hills'!P283=3,Assumptions!$G$9,IF('Auburn Hills'!P283=4,Assumptions!$G$10,IF(P283=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O283/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$G$14,IF('Auburn Hills'!P284=3,Assumptions!$G$15,IF('Auburn Hills'!P284=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$G$8,IF('Auburn Hills'!P284=3,Assumptions!$G$9,IF('Auburn Hills'!P284=4,Assumptions!$G$10,IF(P284=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O284/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$G$14,IF('Auburn Hills'!P285=3,Assumptions!$G$15,IF('Auburn Hills'!P285=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$G$8,IF('Auburn Hills'!P285=3,Assumptions!$G$9,IF('Auburn Hills'!P285=4,Assumptions!$G$10,IF(P285=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O285/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$G$14,IF('Auburn Hills'!P286=3,Assumptions!$G$15,IF('Auburn Hills'!P286=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$G$8,IF('Auburn Hills'!P286=3,Assumptions!$G$9,IF('Auburn Hills'!P286=4,Assumptions!$G$10,IF(P286=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O286/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$G$14,IF('Auburn Hills'!P287=3,Assumptions!$G$15,IF('Auburn Hills'!P287=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$G$8,IF('Auburn Hills'!P287=3,Assumptions!$G$9,IF('Auburn Hills'!P287=4,Assumptions!$G$10,IF(P287=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O287/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$G$14,IF('Auburn Hills'!P288=3,Assumptions!$G$15,IF('Auburn Hills'!P288=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$G$8,IF('Auburn Hills'!P288=3,Assumptions!$G$9,IF('Auburn Hills'!P288=4,Assumptions!$G$10,IF(P288=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O288/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$G$14,IF('Auburn Hills'!P289=3,Assumptions!$G$15,IF('Auburn Hills'!P289=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$G$8,IF('Auburn Hills'!P289=3,Assumptions!$G$9,IF('Auburn Hills'!P289=4,Assumptions!$G$10,IF(P289=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O289/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$G$14,IF('Auburn Hills'!P290=3,Assumptions!$G$15,IF('Auburn Hills'!P290=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$G$8,IF('Auburn Hills'!P290=3,Assumptions!$G$9,IF('Auburn Hills'!P290=4,Assumptions!$G$10,IF(P290=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O290/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$G$14,IF('Auburn Hills'!P291=3,Assumptions!$G$15,IF('Auburn Hills'!P291=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$G$8,IF('Auburn Hills'!P291=3,Assumptions!$G$9,IF('Auburn Hills'!P291=4,Assumptions!$G$10,IF(P291=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O291/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$G$14,IF('Auburn Hills'!P292=3,Assumptions!$G$15,IF('Auburn Hills'!P292=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$G$8,IF('Auburn Hills'!P292=3,Assumptions!$G$9,IF('Auburn Hills'!P292=4,Assumptions!$G$10,IF(P292=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O292/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$G$14,IF('Auburn Hills'!P293=3,Assumptions!$G$15,IF('Auburn Hills'!P293=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$G$8,IF('Auburn Hills'!P293=3,Assumptions!$G$9,IF('Auburn Hills'!P293=4,Assumptions!$G$10,IF(P293=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O293/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$G$14,IF('Auburn Hills'!P294=3,Assumptions!$G$15,IF('Auburn Hills'!P294=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$G$8,IF('Auburn Hills'!P294=3,Assumptions!$G$9,IF('Auburn Hills'!P294=4,Assumptions!$G$10,IF(P294=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O294/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$G$14,IF('Auburn Hills'!P295=3,Assumptions!$G$15,IF('Auburn Hills'!P295=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$G$8,IF('Auburn Hills'!P295=3,Assumptions!$G$9,IF('Auburn Hills'!P295=4,Assumptions!$G$10,IF(P295=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O295/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$G$14,IF('Auburn Hills'!P296=3,Assumptions!$G$15,IF('Auburn Hills'!P296=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$G$8,IF('Auburn Hills'!P296=3,Assumptions!$G$9,IF('Auburn Hills'!P296=4,Assumptions!$G$10,IF(P296=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O296/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$G$14,IF('Auburn Hills'!P297=3,Assumptions!$G$15,IF('Auburn Hills'!P297=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$G$8,IF('Auburn Hills'!P297=3,Assumptions!$G$9,IF('Auburn Hills'!P297=4,Assumptions!$G$10,IF(P297=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O297/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$G$14,IF('Auburn Hills'!P298=3,Assumptions!$G$15,IF('Auburn Hills'!P298=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$G$8,IF('Auburn Hills'!P298=3,Assumptions!$G$9,IF('Auburn Hills'!P298=4,Assumptions!$G$10,IF(P298=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O298/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$G$14,IF('Auburn Hills'!P299=3,Assumptions!$G$15,IF('Auburn Hills'!P299=4,Assumptions!$G$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$G$8,IF('Auburn Hills'!P299=3,Assumptions!$G$9,IF('Auburn Hills'!P299=4,Assumptions!$G$10,IF(P299=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O299/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$G$8,IF('Auburn Hills'!P300=3,Assumptions!$G$9,IF('Auburn Hills'!P300=4,Assumptions!$G$10,IF(P300=5,Assumptions!$G$10,0))))","v":0},0,{"$f":"(O300/2)*Assumptions!$K$3","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Rochester","index":9,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The PERFECT LOCATION across from the Grand ROYAL PARK Hotel  ***  WALK to the Library, Paint Creek Trail and all the HOT SPOTS downtown ROCHESTER has to offer  **  Tucked away in the last building of the complex with VIEWS of the WOODS  ***  All the expensive UPDATES have been done:  Kitchen features Shaker Style White Cabinets with built-in Hutch * IMPRESSIVE Master Bathroom with AWESOME Shower * Half Bath UPDATED too ** NEWER Furnace * Windows * *  This unit also features an IN-UNIT stackable BOSCH Washer & Dryer * UPGRADED Blinds/Window Treatments throughout * You also have a 1- Car Garage * Secure Storage Area in the Basement * Ready for you to personalize with your PAINT & CARPET choices *",true,"Paved, Private, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,998,null,"PRD",998,null,"PAINT CREEK CONDO HMS OF ROCH",714,87,"Cash, Conventional",false,"2018-02-14T13:26:58","Sale",68,null,"Common, Electric","Municipal Water",null,null,null,1966,null,"Michigan",2152,null,"Asphalt",null,6,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":0},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":0},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":0},{"$f":"IF(P2=2,Assumptions!$H$14,IF(Rochester!P2=3,Assumptions!$H$15,IF(Rochester!P2=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P2=2,Assumptions!$H$8,IF(Rochester!P2=3,Assumptions!$H$9,IF(Rochester!P2=4,Assumptions!$H$10,IF(P2=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI2*12","v":0},{"$f":"(O2/2)*Assumptions!$K$4","v":0},{"$f":"IF(O2>0,1200,0)","v":0},{"$f":"O2*0.0039","v":0},{"$f":"FJ2/O2","v":{"$error":"#DIV/0!"}},{"$f":"FJ2*0.2","v":0},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":{"$error":"#DIV/0!"}},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXCELLENT INVESTMENT OPPORTUNITY IN NEIGHBORHOOD FULL OF NEW CONSTRUCTION.  CLOSE TO SCHOOLS, SHOPPING & DOWNTOWN ROCHESTER. VALUE IS IN THE LAND.  PROPERTY HAS BEEN SPLIT, BEING SOLD AS TWO SEPARATE LOTS, THIS ONE HAS HOME ON IT - SEE MLS#218010404 FOR SECOND LOT WITH GARAGE.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1170,null,"PRD",1170,null,"FAIRVIEW -AVON TWP",1444,179,"Cash, Conventional",false,"2018-02-08T13:07:40","Sale",null,null,null,"Municipal Water",null,null,null,1948,null,"Michigan",2152,"Deck","Asphalt",null,5,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":0},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":0},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":0},{"$f":"IF(P3=2,Assumptions!$H$14,IF(Rochester!P3=3,Assumptions!$H$15,IF(Rochester!P3=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P3=2,Assumptions!$H$8,IF(Rochester!P3=3,Assumptions!$H$9,IF(Rochester!P3=4,Assumptions!$H$10,IF(P3=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI3*12","v":0},{"$f":"(O3/2)*Assumptions!$K$4","v":0},{"$f":"IF(O3>0,1200,0)","v":0},{"$f":"O3*0.0039","v":0},{"$f":"FJ3/O3","v":{"$error":"#DIV/0!"}},{"$f":"FJ3*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARMING AND ADORABLE DOWNTOWN ROCHESTER CAP COD.  LOCATED ON HIGHLY DESIRABLE STREET.  PLASTER COVES AND HARDWOODS ABOUND.  CLEAN AND WELL MAINTAINED HOME WITH UPDATED KITCHEN AND BATHS, NEWER ROOF AND FURNACE, ATTACHED GARAGE WITH BREEEZWAY.  PRIVATE FENCED BACK YARD WITH DECK AND LUSH PERENIALS... WALK TO TOWN, PARKS, ST ANDREWS AND SCHOOLS... AND ALL THAT DOWNTOWN ROCHESTER HAS TO OFFER. DON'T WAIT FOR THE MARKET TO HEAT UP AGAIN..  THIS HOME IS A RARE OPPORTUNITY FOR THE MONEY IN A THIN MARKET.   DON'T DELAY!",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2022,450,"APPRAISAL",1572,900,null,2987,975,"Cash, Conventional",false,"2018-02-27T15:33:08","Sale",null,"http://www.circlepix.com/home2/N9Q2MG/159-MAYWOOD-Rochester-MI-218013097","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2152,"Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P4=2,Assumptions!$H$14,IF(Rochester!P4=3,Assumptions!$H$15,IF(Rochester!P4=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P4=2,Assumptions!$H$8,IF(Rochester!P4=3,Assumptions!$H$9,IF(Rochester!P4=4,Assumptions!$H$10,IF(P4=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O4/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning condominium in a gorgeous setting. Three bedroom split level with spacious first floor bedroom, large bathroom, and large walk in closet. Large den and private office. Beautiful foyer with wainscoting and new wood floor. Great room with fireplace opening to private deck with pine trees and serene mature landscaping throughout courtyard. First floor laundry with new flooring. Upgraded lighting. Crown molding throughout. Cozy kitchen with quartz counters, new wood flooring and pantry. New professional painting, carpet and flooring throughout. New epoxy garage floor. Located minutes from downtown Rochester, Stony Creek Metro Park, and Paint Creek Trail. Immediate Occupancy. Owner is a licensed real estate agent.",null,null,"Rochester",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,2637,null,null,2637,1647,"MAPLE RIDGE CREEK VILLAGE CONDO OCCPN 1137",null,null,"Cash, Conventional",null,null,"Sale",104,null,null,"Municipal Water",null,null,null,2000,null,"Michigan",2152,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P5=2,Assumptions!$H$14,IF(Rochester!P5=3,Assumptions!$H$15,IF(Rochester!P5=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P5=2,Assumptions!$H$8,IF(Rochester!P5=3,Assumptions!$H$9,IF(Rochester!P5=4,Assumptions!$H$10,IF(P5=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O5/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This beautifully maintained colonial is nestled perfectly in the highly desirable neighborhood of Fox Creek Village. Detailed and meticulously maintained landscaping pair nicely when entertaining on the large deck area. As you enter you are greeted with a huge 2 story entry way and woodfloors throughout the whole main floor. The living room and kitchen combine perfectly to show the true open feel to the home. With the kitchen recently being updated with granite countertops and newer appliances it creates the ultimate buyers dream. As you go up the stairs you find 4 well sized bedrooms including the  extensively sized master. This is truly a move in ready home! Being the buyer you get the award winning school district of Rochester.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2513,null,"PRD",2513,1191,"FOX CREEK VILLAGE",5418,1768,"Cash, Conventional, FHA, VA",false,"2017-10-30T22:18:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217097225","Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2152,"Deck","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P6=2,Assumptions!$H$14,IF(Rochester!P6=3,Assumptions!$H$15,IF(Rochester!P6=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P6=2,Assumptions!$H$8,IF(Rochester!P6=3,Assumptions!$H$9,IF(Rochester!P6=4,Assumptions!$H$10,IF(P6=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O6/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This beautiful and thoughtfully updated two story brick Tudor is registered as a historic Rochester home and has been loved and cared for and in the same family for several decades. The home features old world craftsmanship such as plaster coved ceilings in the living and dining room, the original front door with stained glass, the original tile flooring in the entry & on the fireplace hearth along with these major updates: 25 year dimensional roof, Pella aluminum clad wood windows, high efficiency gas furnace, central air, HWH, newer kitchen w/ cherry cabinets, stainless steel appliances, granite counters w/ glass tile backsplash, remodeled bathrooms and refinished hardwood floors.  Additional updates include: a new oversized 2 car vinyl sided garage, a rear screened in porch w/ upper level serving as a master bedroom terrace, front and rear landscaping, a fenced rear yard and a newer driveway. 317 Linwood is within walking distance to schools, parks and shops. It is a must see.",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,2237,500,"PLANS",1737,1039,"HILLCREST-ROCHESTER",2486,307,"Cash, Conventional, VA",false,"2018-02-26T16:10:52","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,2007,"Michigan",2152,"Balcony, Porch, Porch - Enclosed","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P7=2,Assumptions!$H$14,IF(Rochester!P7=3,Assumptions!$H$15,IF(Rochester!P7=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P7=2,Assumptions!$H$8,IF(Rochester!P7=3,Assumptions!$H$9,IF(Rochester!P7=4,Assumptions!$H$10,IF(P7=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O7/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walking distance to Main Street yet in a quiet neighborhood - Custom built in 1999, this charming 'Salt Box' combines old world charm with newer building standards and an easy flowing  floor plan. Large great room with a fireplace, a well lit study with French doors and neutral paint throughout . Dining room is open to the kitchen - first floor laundry and wash room. Large size master bedroom with an 8X9 walk in closet. Very clean inside and out, this home has been meticulously maintained by the original owners - a must see!!",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2198,null,"PRD",2198,1100,"C O RENSHAW ADD - ROCHESTER",5067,606,"Cash, Conventional, VA",false,"2018-03-02T12:56:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1999,null,"Michigan",2152,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P8=2,Assumptions!$H$14,IF(Rochester!P8=3,Assumptions!$H$15,IF(Rochester!P8=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P8=2,Assumptions!$H$8,IF(Rochester!P8=3,Assumptions!$H$9,IF(Rochester!P8=4,Assumptions!$H$10,IF(P8=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O8/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful classic colonial in desirable Stony Creek Ridge. This home is perfect for a family. Hardwood floors throughout Family room and kitchen. Kitchen features cherry wood cabinets and opens to the family room which includes a fireplace. First floor also includes laundry off the kitchen and library/study. Spacious great room with a second fireplace and floor to ceiling windows that offer plenty of natural lighting. Huge master bedroom with tray ceilings and enormous walk in closet. Three more carpeted bedrooms on upper floor including one full bath. Basement is unfinished but does have walkout access to backyard. Association maintained club house, tennis courts, and pool. Rochester School District.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3211,null,"PRD",3211,1669,"STONY CREEK RIDGE NO 2",5376,643,"Cash, Conventional, FHA",false,"2018-03-07T10:26:18","Sale",null,null,null,"Municipal Water",null,null,null,2000,null,"Michigan",2152,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P9=2,Assumptions!$H$14,IF(Rochester!P9=3,Assumptions!$H$15,IF(Rochester!P9=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P9=2,Assumptions!$H$8,IF(Rochester!P9=3,Assumptions!$H$9,IF(Rochester!P9=4,Assumptions!$H$10,IF(P9=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O9/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONE-OF-A-KIND HOME WITH SO MUCH CHARACTER  IMPECCABLY DECORATED; OPEN FLOORPLAN, GREAT FOR ENTERTAINING, WALKING DISTANCE TO DOWNTOWN ROCHESTER,  HOME FEATURES: THREE BEDROOMS, DEN, LARGE GREAT ROOM WITH FIREPLACE, DINING ROOM, PINE FLOORING, GRANITE COUNTERTOPS, DOUBLE SINKS IN MASTER BATH WITH SUNKEN TUB AND EURO STYLE SHOWER.  INCREDIBLE SHOE CLOSET IN MASTER BEDROOM WITH BARNYARD DOOR.  EXTERIOR FEATURES OUTSIDE FIREPLACE, MULTIPLE SEATING AREAS FOR ENTERTAINING OR CURLING UP WITH A GOOD BOOK, BRICK PAVERS. NON-SMOKING HOME OPEN SUNDAY MARCH 18, 1-3",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2470,null,"PRD",2470,1500,"C O RENSHAW ADD - ROCHESTER",5889,728,"Cash, Conventional, FHA, VA",false,"2018-03-12T13:25:57","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2005,"Michigan",2152,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P10=2,Assumptions!$H$14,IF(Rochester!P10=3,Assumptions!$H$15,IF(Rochester!P10=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P10=2,Assumptions!$H$8,IF(Rochester!P10=3,Assumptions!$H$9,IF(Rochester!P10=4,Assumptions!$H$10,IF(P10=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O10/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stony Creek Ridge executive home with outstanding and beautiful cul-de-sac lot location backing to commons, branch of Stoney Creek River, Pool, Clubhouse, Tennis community.  This Beautiful 4 BR, 3.1 bath 3166 sq ft Colonial on a peaceful hilly-ravine, with amazing views of the protected woods commons area.  This  home has many features including alarm system, crown molding, wood floors, 2 story GR, family room with gas fireplace, arched doorways, 3 car side entry garage, super spacious bedrooms and closets, deck and patio, newer roof, 2 HWH. Owners Suite with cathedral ceilings. Finished, walkout basement super deep with 11' ceilings, slate tile, sound system (inside & out), full bathroom with steam shower, built-in cabs, 2 way gas FP and large rec area perfect for entertaining!  Close to Rochester bike trails and downtown Rochester dining & shopping. Rochester schools!",true,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4766,1600,"PRD",3166,1653,"STONY CREEK RIDGE NO 2",5204,644,"Cash, Conventional, FHA, VA",false,"2017-11-29T14:28:58","Sale",null,"http://tacoma.redata.com/REO/v:13185-462DuncanCourt","Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2152,"Deck, Patio, Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P11=2,Assumptions!$H$14,IF(Rochester!P11=3,Assumptions!$H$15,IF(Rochester!P11=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P11=2,Assumptions!$H$8,IF(Rochester!P11=3,Assumptions!$H$9,IF(Rochester!P11=4,Assumptions!$H$10,IF(P11=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O11/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GORGEOUS HOME LOCATED IN HIGHLY DESIRABLE STONY CREEK RIDGE NORTH OVERLOOKING A BREATHTAKING POND! Professionally designed landscape, NEW Fiberglass Front Door, 2-Story Foyer/ Great Rm, Beautiful Hardwood Flrs in Foyer, Dining Rm and Kitchen/Nook. Great Rm w/ NEW Hunter Douglas Blinds, NEW Custom Designed Mantle, NEW carpeting, Recessed Lights, Ceiling Fan. Dining Rm w/ Wainscoting, Den w/ French Doors, new carpeting, and custom wall paper. Powder Rm w/ undermount sink, and floating vanity w/under cabinet lighting. SPACIOUS Kitchen w/ granite counters, Island w/ overhang, Double Oven, New Cooktop, NEW Stainless Steel refrigerator and dishwasher, Walk-in pantry. STUNNING CUSTOM DESIGNED MASTER BATHROOM! Mudroom w/ built-in cabinets/storage. ENTERTAINER'S DREAM! FINISHED Walkout w/ kitchen, full bath, & PLENTY OF STORAGE! ENJOY YOUR OWN PRIVATE RETREAT! Saltwater Pool surrounded by stunning landscape. Low Maintenance Trex Deck and paver lower level patio! New Roof! THE LIST GOES ON!",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4325,1500,"PRD",2825,1500,"STONY CREEK RIDGE NORTH NO 1",6034,721,"Cash, Conventional",false,"2018-03-14T18:27:42","Sale",null,"https://player.vimeo.com/external/260118359.hd.mp4?s=c1b500f16ad010f9546779756cf2e7b69e9b3ce6&profile_id=174","Natural Gas","Municipal Water","Pond",null,null,2000,null,"Michigan",2152,"Deck, Patio","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P12=2,Assumptions!$H$14,IF(Rochester!P12=3,Assumptions!$H$15,IF(Rochester!P12=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P12=2,Assumptions!$H$8,IF(Rochester!P12=3,Assumptions!$H$9,IF(Rochester!P12=4,Assumptions!$H$10,IF(P12=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O12/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This lovely 4 bed/2.5 bath custom home in the highly sought after Stony Creek Ridge is move in ready and a must see! The entire main level features natural maple hardwood floors, 1st floor laundry, home office/library or use additional bedroom, a beautiful kitchen with a large island, appliances, dbl ovens and a huge walk in pantry. There are two fire places(L.R.&F.R.), tons of natural light and a finished 3 car garage. The OVERSIZED MBR features, large master suite with a soaking tub, separate shower, vanity, and a massive WIC complete with organizers and yes it will fit all of your things! The 3 additional bedrooms are very spacious as well. The private yard has a custom built patio and built in fire pit for indoor/outdoor entertaining. Appliances are included. The large mirror above the fireplace stays! Large unfinished basement approx 30' x 48' (1440 sq ft). Basement ceiling height just under 8'. Walking distance to downtown Rochester and Van Hoosen Farm.",false,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3199,null,"PRD",3199,1440,"STONY CREEK RIDGE NO 2",4876,603,"Cash, Conventional",false,"2018-01-26T09:21:23","Sale",null,null,"Electric","Municipal Water",null,null,null,1998,null,"Michigan",2152,"Patio",null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P13=2,Assumptions!$H$14,IF(Rochester!P13=3,Assumptions!$H$15,IF(Rochester!P13=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P13=2,Assumptions!$H$8,IF(Rochester!P13=3,Assumptions!$H$9,IF(Rochester!P13=4,Assumptions!$H$10,IF(P13=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O13/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethan Allen meets one of a kind Downtown Rochester Craftsman style home! Experience the old world charm with modern lifestyle convenience and updates. Historic character throughout with wood floors, trim, moldings. BRAND NEW KITCHEN features ceramic floors, all new shaker style white cabinetry, granite counters & island. Formal dining room with French doors, 1st flr bedroom, a large unfinished attic (almost 700 sq. ft.), and 1st floor hardwood floors have been redone. The office features built in bookshelves. The upstairs bathroom has been redone with slate, Lake Huron stone reflexology shower floor, and antique vanity. The basement walks out to a large deck paver patio and yard with 2 car garage. Main floor sliding doors from kitchen lead out to a beautiful wood deck!  $134,500 invested into this home the past 2 years. Fin. basement that was completely redone from the floor to the ceiling.  Bonus space on the third story ready for your ideas.  This home can be over 3000 sqft.",false,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3605,1000,"EST",2605,1205,null,2550,315,"Cash, Conventional, VA",false,"2018-03-02T13:29:40","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1936,2015,"Michigan",2152,"Deck, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P14=2,Assumptions!$H$14,IF(Rochester!P14=3,Assumptions!$H$15,IF(Rochester!P14=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P14=2,Assumptions!$H$8,IF(Rochester!P14=3,Assumptions!$H$9,IF(Rochester!P14=4,Assumptions!$H$10,IF(P14=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O14/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable ROCHESTER Neighborhood  *** POPULAR Carrington Model boasts 4 bedrooms, 3 full & 2 half baths ** UPDATED Kitchen is an Entertainerâ€™s DELIGHT featuring SPACIOUS Island, QUARTZ counter tops, NEW Stainless Steel Refrigerator & Microwave ** Generous Master Suite w/HIS & HER Closets ** 2nd En Suite **  Impressive DUAL-SIDED Fireplace ** Decorative Medallions, Detailed Moldings & Hardwood Floors ** HIDDEN SURPRISE â€“ Electronic Hoist lowers the Foyer Chandelier for ease of cleaning * Highly Acclaimed ROCHESTER Schools â€“ Stoney Creek HS, Hart MS & North Hill Elementary * 1-YR Home Warranty * IMMEDIATE Occupancy * Sub AMENITIES include POOL/Tennis Courts/Basketball Courts & Sidewalks",true,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3340,null,"PRD",3340,1953,"PAINT CREEK SUB",5735,700,"Cash, Conventional, VA",false,"2018-02-14T15:00:07","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2152,"Patio","Asphalt",null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P15=2,Assumptions!$H$14,IF(Rochester!P15=3,Assumptions!$H$15,IF(Rochester!P15=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P15=2,Assumptions!$H$8,IF(Rochester!P15=3,Assumptions!$H$9,IF(Rochester!P15=4,Assumptions!$H$10,IF(P15=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O15/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A Beautiful very clean home to raise your children, Rochester School District. This home will not last long. Features 4 bedrooms 3 car garage, walk out basement, Granite throughout the kitchen, Central Vac. The master has his and her walk in closets and has a double sided fire place and much more. A short distance to down town Rochester. All appliances stay except washer and dryer.",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,3773,608,null,3165,1118,"STONY POINTE NORTH 1",704,5693,"Cash, Conventional, FHA",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,2003,null,"Michigan",2152,"Deck, Patio",null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P16=2,Assumptions!$H$14,IF(Rochester!P16=3,Assumptions!$H$15,IF(Rochester!P16=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P16=2,Assumptions!$H$8,IF(Rochester!P16=3,Assumptions!$H$9,IF(Rochester!P16=4,Assumptions!$H$10,IF(P16=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O16/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime downtown Rochester location and exceptional square footage. Original foundation from 1948, but entire home from basement upward was built in 2006 and updated in 2017. Exterior painted in 2017. Hard to find 2 car attached and heated garage. Awesome mud room & 2nd fl. laundry. Open floor plan with fam. rm. open to kitchen. Spacious dining rm. and library with hardwood flooring and crown molding. Second floor offers spacious bdrms. inc. Jack & Jill suite, private guest suite and awesome master suite with walk in closets. Fin. bsmt. with wine cellar. Fenced yard, granite and extensive trim throughout. Freshly painted in neutral tones. All appliances included. Desirable location close to downtown Rochester, Crittenton Hospital and schools.",null,"Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3904,700,"PRD",3204,856,"NEW SCHOOL SUB",4331,609,"Cash, Conventional, FHA, VA",false,"2017-11-21T18:48:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2006,2017,"Michigan",2152,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P17=2,Assumptions!$H$14,IF(Rochester!P17=3,Assumptions!$H$15,IF(Rochester!P17=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P17=2,Assumptions!$H$8,IF(Rochester!P17=3,Assumptions!$H$9,IF(Rochester!P17=4,Assumptions!$H$10,IF(P17=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O17/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Magnificent new construction home on Miller St., minutes from downtown Rochester and move-in ready Summer 2018 just in time for the 2018/2019 school year! Clearview Homes presents the pristine custom \"Providence\" open floor plan! This home has it all... exquisite features include: 2.5 car detached garage (22x25), exterior brick, stone and low maintenance vinyl siding, w.huge covered porch; completely finished basement with 5th bedroom and full bath, interior 9' ceilings on 1st floor, 42\" gas fireplace, granite throughout the house, Anderson Low E Vinyl windows; designer kitchen, including 42\" Merillat Family upper cabinets, GE stainless steel appliances: range, microwave, dishwasher; Central air, high efficiency hot water heater and furnace. Second floor laundry offers convenience! Call listing agent to view similar homes and schedule a meeting to discuss home details. Prestigious Rochester Schools! Photos are representation of a similar Providence.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4396,925,"PLAN",3471,925,"LILLIAN HILLS SUB",null,null,"Cash, Conventional, FHA, VA",false,"2017-11-01T15:13:44","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2152,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P18=2,Assumptions!$H$14,IF(Rochester!P18=3,Assumptions!$H$15,IF(Rochester!P18=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P18=2,Assumptions!$H$8,IF(Rochester!P18=3,Assumptions!$H$9,IF(Rochester!P18=4,Assumptions!$H$10,IF(P18=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O18/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STUNNINGLY BEAUTIFUL 4 bedroom, 3.1 bathroom Colonial situated in well-sought Stony Pointe subdivision. This 3610 sqft custom home has a newer kitchen with granite countertops, SS appliances and plenty of space to cook, entertain and lots of cabinet storage. Many features to see in this lovely home including finished 3 car garage, intercom, security alarm, wood floors, new roof and gutters, newer GFA & HWH, electronic air filter, 1st floor laundry, partially finished basement with carpet and paint. Rochester schools & great location close to downtown Rochester, shopping, dining, trails and expressways. Serenity awaits you here.",null,"Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5410,1800,"Assess",3610,2000,"STONY POINTE SUB NO 3",5459,675,"Cash, Conventional, FHA, VA",false,"2017-10-19T15:57:15","Sale",null,"http://tacoma.redata.com/REO/v:13001-1265CreekPointeDrive","Natural Gas","Municipal Water",null,null,null,1996,null,"Michigan",2152,"Patio, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P19=2,Assumptions!$H$14,IF(Rochester!P19=3,Assumptions!$H$15,IF(Rochester!P19=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P19=2,Assumptions!$H$8,IF(Rochester!P19=3,Assumptions!$H$9,IF(Rochester!P19=4,Assumptions!$H$10,IF(P19=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O19/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Luxury and comfort blended beautifully by the  builder who  custom built this home for himself and spared no detail for his personal residence.  You will fall in love with the open, flowing floor plan, the graceful pillars , the warmth and beauty of the judges paneling in the library, and the large cherry kitchen.  This four bedroom Colonial has been lovingly upgraded with granite counters and crown molding details.  Home has five full bathrooms, giving every bedroom access to a bath.  The finished lower level has a full kitchen, family room, bedroom, full bath, and walk-up to the three car garage.   Home sits on a beautifully landscaped half acre lot. Attention to detail.  This is exactly what you have been dreaming of.",false,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,5400,1667,"PRD",3733,1967,"STONY POINTE SUB NO 2",6470,800,"Cash, Conventional",false,"2018-02-02T14:50:22","Sale",null,"http://www.planomatic.com/mls140719","Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2152,"Deck, Patio","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P20=2,Assumptions!$H$14,IF(Rochester!P20=3,Assumptions!$H$15,IF(Rochester!P20=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P20=2,Assumptions!$H$8,IF(Rochester!P20=3,Assumptions!$H$9,IF(Rochester!P20=4,Assumptions!$H$10,IF(P20=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O20/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOU WILL NOTICE THE PERFECTION FROM THE ENGLISH GARDENS DESIGNED FRONT LANDSCAPE TO THE INTERIOR DESIGN FROM GORMANS. NO EXPENSE WAS SPARED FROM THE TRIPLE PANE LOW E GLASS WOOD WINDOWS BY LOEWEN (2003) ROOF (2005) KITCHEN REMODEL (2016) HAS GRANITE COUNTERS, TILED BACKSPLASH, ALL NEW APPLIANCES WITH DOUBLE OVENS AND 5 BURNER GAS STOVE TOP. WALK IN PANTRY CLOSET 9X5 WITH CUSTOM CABINETS AND EXTRA STORAGE ROOM. RECENTLY REFINISHED HARDWOOD FLOORS (RUSKE) T/0 FIRST FLOOR. SOARING CEILING WITH WOOD ACCENTS IN GREAT ROOM HAS WET BAR WITH GRANITE COUNTER. KITCHEN NOOK, GR, FORMAL LIVING AND DINING ROOMS ALL WITH CUSTOM HUNTER DOUGLAS WINDOW COVERINGS. FF LAUNDRY & SPACIOUS MUD ROOM FOR SHOES HELPS KEEP MAIN PART OF THE HOUSE CLEAN! PRIVATE MASTER SUITE HAS AN OPULANT BATHROOM WITH A CUSTOM BUILT VANITY, DUAL CUSTOM SINKS W GRANITE COUNTER, WHIRLPOOL WAVE POOL AND CALIFORNIA RAIN SHOWER. FULL FINISHED BASEMENT HAS WET BAR, BILLIARD ROOM, THEATRE ROOM AND GAMING AREA. A TRUE PLEASURE TO SHOW!",true,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,6025,1900,"TWP",4125,2240,"STONY POINTE SUB NO 2",5886,704,"Cash, Conventional",false,"2018-03-06T09:27:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1990,2016,"Michigan",2152,"Patio, Porch","Asphalt",null,21,null,null,null,null,null,null,0,0,0,{"$f":"IF(P21=2,Assumptions!$H$14,IF(Rochester!P21=3,Assumptions!$H$15,IF(Rochester!P21=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P21=2,Assumptions!$H$8,IF(Rochester!P21=3,Assumptions!$H$9,IF(Rochester!P21=4,Assumptions!$H$10,IF(P21=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O21/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unique to the area, this home has been exquisitely remodeled w/in the past 3 yrs. Stunning new kitchen w/ custom inset cabinetry, quartz countertops, polished nickel hardware, Waterstone bridge faucet, cast iron sink, built in stainless appl, 5 burner gas stove w/ high power hood fan, crystal chandeliers, antique mirror cab doors, and artistic tile hand painted marble backsplash. Home also has all new flooring, paint, hardware, driveway, lighting, trim and more. Like to entertain? Check out this basement! Over 2300 sq ft of open concept finished space w/ amazing bar, full kitchen, full bath, bedroom, gas fireplace, built-in playhouse, and an abundance of rec space! Top it off w/ entry level master, upper level loft, 3 car garage, sprinkler sys, raised paver patio, stamped concrete walkway/porch, newer furnace/AC, and beautifully landscaped semi-private backyard. Highly desired neighborhood with rolling hills, gorgeous views, neighborhood pool, tennis courts, social events, and more!",true,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,6119,2349,"PRD",3770,2549,"STONY CREEK RIDGE NO 4",8926.52,1103.9100000000001,"Cash, Conventional",false,"2018-02-03T17:42:55","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1999,2015,"Michigan",2152,"Patio, Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P22=2,Assumptions!$H$14,IF(Rochester!P22=3,Assumptions!$H$15,IF(Rochester!P22=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P22=2,Assumptions!$H$8,IF(Rochester!P22=3,Assumptions!$H$9,IF(Rochester!P22=4,Assumptions!$H$10,IF(P22=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O22/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Located on a private lot with a scenic backyard and sounded with nature. The family and pets will enjoy how open the yard is to play and enjoy summer and fall nights by the fire-pit. Side entry three car garage .Bright and open Gourmet kitchen with granite counters, stainless steel appliances, newer refrigerator, newer dishwasher. Enjoy entertaining family and friends on the deck that overlooks the backyard. Grand two story great room with two way gas fireplace with dual staircase. Two first floor powder rooms. Beautiful master suite, princess/prince suite and the 3rd and 4th bedroom share a Jack and Jill bathroom on the 2nd level. Fabulous finished walkout lower level with a newer full bathroom with heated floors/heated towel rack. The lower level includes a movie theater area, workout room and soundproof music room. The Walkout lower level opens to a large brick paver patio. Rochester Schools close to shopping, dining, parks, expressways and walking distance to paint creek trail.",true,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5834,2000,"PRD",3834,2000,"Wellington",5280.8,2832.58,"Cash, Conventional",false,"2018-02-27T09:36:42","Sale",null,"http://tours.realvisionstudio.com/idx/962773","Natural Gas","Community",null,null,null,2003,null,"Michigan",2152,"Deck, Patio, Porch","Asphalt",null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P23=2,Assumptions!$H$14,IF(Rochester!P23=3,Assumptions!$H$15,IF(Rochester!P23=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P23=2,Assumptions!$H$8,IF(Rochester!P23=3,Assumptions!$H$9,IF(Rochester!P23=4,Assumptions!$H$10,IF(P23=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O23/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incredible Colonial Style Home featuring 3 Bedrooms, 2 Full Baths, 2 Half Baths & is over 2700 Sq Ft! Gourmet Kitchen w/ center island, recessed lighting, granite counter tops, plenty of cabinetry & counter space, eating area, & stainless steel appliances w/ double oven & separate range top! Spacious living room w/two way fireplace, recessed lighting, hard-wood floors & plenty of natural lighting flowing through & features a separate office area. French doors welcome you into the Florida Room. Half bath on entry level. Large Master suite w/cathedral ceilings, recessed lighting, walk-in closet & attached master bath. 2 additional bedrooms on the upper level as well as a full bath. Partially finished basement w/ half bath & laundry area. 2 car detached garage. In-ground pool & stamped patio w/gas line. Home completely re-built in 2003 other than the basement. Energy Efficient! Anderson Windows! Entertainers delight! Your own paradise located in downtown Rochester!  Rochester Schools!",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3283,489,"PRD",2794,1206,null,4233,524,"Cash, Conventional",false,"2018-03-06T11:08:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1958,2003,"Michigan",2152,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P24=2,Assumptions!$H$14,IF(Rochester!P24=3,Assumptions!$H$15,IF(Rochester!P24=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P24=2,Assumptions!$H$8,IF(Rochester!P24=3,Assumptions!$H$9,IF(Rochester!P24=4,Assumptions!$H$10,IF(P24=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O24/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Must see Colonial in Downtown Rochester. Built in 2014 with premium upgrades, this house really does have it all. Large family room and kitchen with access to a new deck overlooking the professionally landscaped yard. Hardwoods throughout the first floor including the private Dining room, and first floor bedroom/office. Upstairs gives you 4 more additional bedrooms, including a beautiful master suite with dual walk-ins, and a second floor laundry. The basement that was done in 2016 offers a wet bar, full bath, and a walk out to a covered stamped concrete patio. Additional upgrades include Tankless Water Heater, Water Softener with RO, Dual Zone HVAC, Silent Floor Joists, Hardie Board siding and full yard Sprinkler System. Steps away from the Clinton River Trail. Walk into Downtown and enjoy everything this city has to offer.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3708,900,"PRD",2808,1150,"C O RENSHAW ADD - ROCHESTER",7351,909,"Cash, Conventional",false,"2018-02-07T16:05:33","Sale",null,null,"Tankless","Municipal Water",null,null,null,2014,2016,"Michigan",2152,"Deck, Patio, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P25=2,Assumptions!$H$14,IF(Rochester!P25=3,Assumptions!$H$15,IF(Rochester!P25=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P25=2,Assumptions!$H$8,IF(Rochester!P25=3,Assumptions!$H$9,IF(Rochester!P25=4,Assumptions!$H$10,IF(P25=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O25/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,6690,2000,"Measure",4690,2000,"Stony Creek Ridge No 5",8170,1010,"Cash, Conventional, FHA",false,"2018-03-16T10:34:04","Sale",null,"https://www.youtube.com/watch?v=hdxRG6J4XC0&feature=youtu.be","Natural Gas","Municipal Water",null,null,null,2000,2010,"Michigan",2152,"Porch",null,null,18,null,null,null,null,null,null,0,0,0,{"$f":"IF(P26=2,Assumptions!$H$14,IF(Rochester!P26=3,Assumptions!$H$15,IF(Rochester!P26=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P26=2,Assumptions!$H$8,IF(Rochester!P26=3,Assumptions!$H$9,IF(Rochester!P26=4,Assumptions!$H$10,IF(P26=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O26/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful new construction by Bearing Point Construction located steps away from the heart of downtown Rochester! Elegant wood and stone elevation with covered porch and wood columns and stone chimney. Updates galore from soaring 10' ceilings on the main floor, premium hardwoods and trim. Breathtaking huge custom kitchen with hardwoods, granite counters and stainless appliance package! Still time to pick colors , style and more! Spacious family room with cozy stone fireplace and 2 french doors. Large Master suite with large walk-in closet, custom ceramic private bath with double sinks , free standing soaker tub and shower!3 additional large bedrooms with huge closets and one with private full bath. Spacious second floor laundry! Extra deep basement complete with finished large den or 5th bedroom complete with daylight window! Large 2 1/2 car attached garage! Rochester schools and just a stroll to the Farmers Market, the park or the Paint Creek Trails, shopping and fine dining!",false,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3042,null,"Assessor",3042,1032,"SUPRVR'S PLAT NO 4 - VLG OF ROCH",4043,1319,"Cash, Conventional",false,"2017-09-12T12:42:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2152,"Porch","Composition",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P27=2,Assumptions!$H$14,IF(Rochester!P27=3,Assumptions!$H$15,IF(Rochester!P27=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P27=2,Assumptions!$H$8,IF(Rochester!P27=3,Assumptions!$H$9,IF(Rochester!P27=4,Assumptions!$H$10,IF(P27=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O27/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unique one-of-a-kind home on almost 1 acre gated & private site within walking distance to downtown Rochester. Home was recently used as a Bed & Breakfast and has had many renovations, 4 bedrooms plus separate in-law suite with kitchen & bathroom, huge gourmet kitchen with built-in commercial grade appliances & pizza oven, large solarium gathering room overlooking private yard with built-in swimming pool, family room with circular staircase to 2nd floor loft, huge 39' x 18' garage with attached 24' x 18' game room, circular driveway and extensive landscaping. SELLER HAS NEVER LIVED IN PROPERTY AND HAS NO KNOWLEDGE OF CONDITION OF PROPERTY.  NO SIGN ON PROPERTY.",null,"Paved, Private","Rochester",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,4871,500,"Assessors ",4371,1000,"METES & BOUNDS (LENGTHY LEGAL DESCRIPTION)",2581,12886,"Cash, Conventional",null,null,"Sale",null,"http://tours.realvisionstudio.com/idx/821931","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2152,"Balcony, Patio, Porch",null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P28=2,Assumptions!$H$14,IF(Rochester!P28=3,Assumptions!$H$15,IF(Rochester!P28=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P28=2,Assumptions!$H$8,IF(Rochester!P28=3,Assumptions!$H$9,IF(Rochester!P28=4,Assumptions!$H$10,IF(P28=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O28/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rochester's newest beautiful luxury condominiums are located at the northern edge of downtown Rochester. These exquisite condominiums are the ultimate combination of luxury and lifestyle. The traditional architecture of the building keeps with the small town feel of Rochester and the spectacular location is steps away from every amenity that downtown Rochester has to offer. Featuring the finest finishes from appliances to flooring or your home may be completed with finishes chosen by you. The laundry and the master retreat are located on the main floor with the additional bedrooms on the second floor. Garage parking for up to two vehicles, security system and much more. Four condominiums available from 2500 square feet to 3600 square feet. PRICE AND SPECIFICATIONS IN THIS LISTING ARE FOR UNIT 3 ONLY. Each floor plan attached indicates unit number, square footage of condominium and location key of the unit within the building.",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,null,"Owner",2547,null,"WOODWARD HEIGHTS SUB - ROCHESTER",2879,939,"Cash, Conventional",false,"2017-10-19T11:26:35","Sale",3,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2152,"Patio",null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P29=2,Assumptions!$H$14,IF(Rochester!P29=3,Assumptions!$H$15,IF(Rochester!P29=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P29=2,Assumptions!$H$8,IF(Rochester!P29=3,Assumptions!$H$9,IF(Rochester!P29=4,Assumptions!$H$10,IF(P29=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O29/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE TO THE HEART OF DOWNTOWN ROCHESTER. WALK TO ALL FINE DINING, SHOPPING OR AN AFTER DINNER TREAT! BEAUTIFUL LOT WITH GREAT SPACE! SPACIOUS AND VERY CHARMING NEW CONSTRUCTION, THE OLIVET, 4 BEDROOM COLONIAL FEATURES GRAND FOYER ENTRY, STUDY, FAMILY ENTRANCE MUD ROOM OFF GARAGE WITH HUGE WALK IN CLOSET, STUNNING KITCHEN AND DINING ROOM OPENS TO LARGE GREAT ROOM WITH GAS FIREPLACE. PRIVATE MASTER SUITE WITH STEP CEILING, SPA LIKE BATH WITH DUAL SINKS AND LARGE WALK IN CLOSET! 2ND STORY INCLUDES DUAL ENTRY BATH WITH DUAL SINKS, CHARMING BEDROOM SUITE 4 WITH CLIPPED CEILING INCLUDES ENSUITE BATH.PICTURE IS ONLY A REPRESENTATION. TO BE BUILT! USE ONE FAMILY RESIDENTIAL WITH \" OFFICE DISTRICT\" ZONING. LOCATED IN THE VILLAGE ON SLOW AND HIGH TRAFFIC THOROUGHFARE APPROXIMATELY 4 BLOCKS WEST OF MAIN STREET.",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2787,null,"BUILDER",2787,null,"Suprvr's Plat No 3 - Vlg Of Roch",2933,963,"Cash, Conventional",false,"2017-09-07T14:59:33","Sale",null,null,null,"Municipal Water",null,null,null,2015,null,"Michigan",2152,null,null,null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P30=2,Assumptions!$H$14,IF(Rochester!P30=3,Assumptions!$H$15,IF(Rochester!P30=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P30=2,Assumptions!$H$8,IF(Rochester!P30=3,Assumptions!$H$9,IF(Rochester!P30=4,Assumptions!$H$10,IF(P30=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O30/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOM BUILT IN 2006, THIS EXTRAORDINARY HOME IS LOCATED JUST STEPS TO DOWNTOWN ROCHESTER.  WALK TO SHOPPING, DINING AND LOCAL ENTERTAINMENT. INCOMPARABLE MATERIALS & WORKMANSHIP THROUGHOUT. EXCITING OPEN FLOOR PLAN, CUSTOM WOODWORK & CABINETRY, INCREDIBLE ATTENTION TO DETAIL, SOLID CORE DOORS & HARDWOOD FLOORS. CUSTOM GRANITE KITCHEN, STAINLESS STEEL GE MONOGRAM CULINARY APPLIANCES. OUTSTANDING MASTER RETREAT WITH PRIVATE OUTDOOR TERRACE. FINISHED LOWER LEVEL WITH CUSTOM BAR. SPACIOUS YARD & EXTRA DEEP LOT. REAR COVERED PORCH & OUTDOOR FIREPLACE, GREAT FOR ENTERTAINING.  2 CAR ATTACHED GARAGE & FULL HOUSE GENERATOR. QUICK DRIVING DISTANCE TO ROCHESTER HIGH SCHOOL, LONG MEADOW ELEMENTARY & WEST MIDDLE SCHOOL. ALSO LOCATED CLOSE TO CRITTENTON MEDICAL CENTER.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,4946,1200,"PRD",3746,1564,"SUPRVR'S PLAT NO 3 - VLG OF ROCH",7090,877,"Cash, Conventional",false,"2018-01-08T10:48:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2152,"Patio, Porch, Porch - Covered, Terrace","Asphalt",null,20,null,null,null,null,null,null,0,0,0,{"$f":"IF(P31=2,Assumptions!$H$14,IF(Rochester!P31=3,Assumptions!$H$15,IF(Rochester!P31=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P31=2,Assumptions!$H$8,IF(Rochester!P31=3,Assumptions!$H$9,IF(Rochester!P31=4,Assumptions!$H$10,IF(P31=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O31/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zoned office or residential.CUSTOM BUILT BRICK HOME IN DOWNTOWN ROCHESTER - WALK TO THE PARK AND SHOPPING! 4-5 BEDROOMS, 3.1 BATHS. ATTACHED 3 CAR GARAGE, 4 FIREPLACES, ELEVATOR, 2-STORY FOYER. CHERRYWOOD FLOORS & CARPET THROUGHOUT HOME. LIBRARY W/ FIREPLACE, BUILT-IN CHERRY BOOKSHELVES, & FRENCH DOORS. LIVING ROOM W/ GAS FIREPLACE. FIRST FLR MASTER SUITE W/ SITTING RM & WALK-IN HIS & HERS CLOSET W/ BUILT-INS. MASTER BATH W/ DESIGNER TILE & WHEELCHAIR ACCESS SHOWER. DINING RM W/ FIREPLACE & BUTLER'S PANTRY W/ ICE MAKER, CHERRY CABINETS, & LINEN CLOSET. LARGE GOURMET KITCHEN WITH 15 FT GRANITE ISLAND, CUSTOM CHERRY CABINETS WITH CORIAN COUNTERTOPS & CHERRY HARDWOOD FLOORS. BREAKFAST RM, GE MONOGRAM REF, CONVECTION OVEN. SUN RM OFF MASTER & KITCHEN. SECOND FLR OFFERS FAMILY RM W/ FIREPLACE & BONUS/REC RM OVER GARAGE. 3 BEDROOMS, 2 W/ JACK & JILL BATH, 3RD BEDROOM IS SECOND MASTER SUITE WITH JACUZZI TUB, SHOWER, & WALK-IN CLOSET. 3 FURNACES & 3 A/C UNITS.",null,"Paved","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5810,null,"PRD",5810,2911,"SPRAGUE'S ADD",15600,1929,"Cash, Conventional",false,"2018-02-27T12:29:12","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2001,null,"Michigan",2152,null,"Asphalt",null,21,null,null,null,null,null,null,0,0,0,{"$f":"IF(P32=2,Assumptions!$H$14,IF(Rochester!P32=3,Assumptions!$H$15,IF(Rochester!P32=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$H$8,IF(Rochester!P32=3,Assumptions!$H$9,IF(Rochester!P32=4,Assumptions!$H$10,IF(P32=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O32/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Builder Blowout! â€œCustom New Constructionâ€\u009d in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan Credit Union. This project has been pre-selected for up to 95% Financing so you can put as little as just 5% down (Or more if youâ€™d like!) This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d This home has been framed and can be completed in just 60 days or less, (You may select final finishes!!) Builder is offering a Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by March 30th of 3% OR $7,500 but you must act fast to qualify! *If Purchaser does not need closing costs, then price of $267,500 to be honored by closing with Gerry at LMCU by 03/30/18.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1800,null,"BUILDER",1800,900,"LAKE ANGELUS HEIGHTS",null,null,"Cash, Conventional, FHA, VA",false,"2017-02-04T15:33:03","Sale",null,"http://www.circlepix.com/home2/QBX3P2/396-LAKE-ANGELUS-RD-Auburn-Hills-MI-217008459","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Deck, Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P33=2,Assumptions!$H$14,IF(Rochester!P33=3,Assumptions!$H$15,IF(Rochester!P33=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P33=2,Assumptions!$H$8,IF(Rochester!P33=3,Assumptions!$H$9,IF(Rochester!P33=4,Assumptions!$H$10,IF(P33=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O33/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom new home offers an incredible value for what it has to offer. Open concept floor plan and Hi-Tech/ Low Voltage wiring audio system with build-in speakers and alarm security system throughout the house, WI-FI Thermostats, control your temperature from the palm of your hand. Chefs gourmet kitchen, custom cabinetry, premium grade granite counter tops, SS appliances, walk-in pantry, hardwood floors, formal dining room, 10 foot ceilings, crown moldings and fancy baseboard, First floor master suite with jetted bath tub and euro shower, another bedroom/multi purpose flex room on main level. Walk-out basement  drywalled with large windows, wired & plumbed. Minutes away from Downtown, Rochester, RH Village Shopping, Oakland University, Golf courses, parks, Outlet Mall and express ways & Chrysler Headquarters & Technology Center. Seller offers $5,000 credit to buyer toward additional closet and Arbovitae trees or fence for backyard privacy. Offer good till 2/28/18",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4546,1840,4300,2706,1840,"THORNHILL SUB",6135,2210,"Cash, Conventional, FHA, VA",false,"2017-10-27T08:47:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch - Covered","Asphalt, Metal",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$H$14,IF(Rochester!P34=3,Assumptions!$H$15,IF(Rochester!P34=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$H$8,IF(Rochester!P34=3,Assumptions!$H$9,IF(Rochester!P34=4,Assumptions!$H$10,IF(P34=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O34/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 Bedroom home on large, treed lot. Move-in ready! Re-model partially removed the wall to create a great room. The large kitchen and living areas are bright and cheery. Front bedroom has a walk-in closet. Spacious bathroom was re-done in 2015. Home is freshly painted throughout. And outside, the over-sized, 2-car garage has room for workbench and additional storage. Partially fenced, the .43 acre lot is 300 feet deep. Great location: near shopping, schools and main highways.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,999,null,"PRD",999,null,"VAVEREK SUB",1362,502,"Cash, Conventional",false,"2017-01-13T02:18:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217002914","Natural Gas","Municipal Water",null,null,null,1940,2004,"Michigan",2141,null,"Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$H$14,IF(Rochester!P35=3,Assumptions!$H$15,IF(Rochester!P35=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$H$8,IF(Rochester!P35=3,Assumptions!$H$9,IF(Rochester!P35=4,Assumptions!$H$10,IF(P35=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O35/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*388 N. Lake Angelus TO BE BUILT UPON CLOSE OF FINANCING in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan Credit Union. This project has been pre-selected for up to 95% Financing. This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d Your dream home can be done in just 6 months from start to finish and you have a say in your amenities and finishes from beginning to end! This listing is just a sample of what can be done. Build your dream home from just $250,000 to $350,000 Here! Builder is offering a Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by March 30th of $7,250! *SEE ALSO 396 LAKE ANGELUS BEING USED AS A MODEL NEXT DOOR.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1732,null,"BUILDER",1732,866,"LAKE ANGELUS HEIGHTS",344,127,"Cash, Conventional, FHA, VA",false,"2016-10-26T15:33:04","Sale",null,"http://www.circlepix.com/home2/G824Q4/388-N-LAKE-ANGELUS-Road-Auburn-Hills-MI-216103421","Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$H$14,IF(Rochester!P36=3,Assumptions!$H$15,IF(Rochester!P36=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$H$8,IF(Rochester!P36=3,Assumptions!$H$9,IF(Rochester!P36=4,Assumptions!$H$10,IF(P36=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O36/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.81 acre property perfect for a private estate, weekend retreat, or development opportunity.  Sitting on 11.81 acres on N. Lake Angelus Road, this well kept home is a rare find.  Home was renovated in 2008.  Property features a pole barn, expansive front, back and side yards, with mature oaks, maples, and pines covering the majority of the property.  Property is zoned R-1.  Contact Auburn Hills Community Development for more development information.  Prime location minutes away from I-75 and Baldwin.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1881,null,"public rec",1881,700,null,2279,1714.3,"Cash, Conventional, Rural Development",false,null,"Sale",null,null,"Natural Gas","Well-Existing",null,null,null,1952,2008,"Michigan",2141,"Deck, Patio","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$H$14,IF(Rochester!P37=3,Assumptions!$H$15,IF(Rochester!P37=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$H$8,IF(Rochester!P37=3,Assumptions!$H$9,IF(Rochester!P37=4,Assumptions!$H$10,IF(P37=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O37/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction - Not Yet Built. Will take approximately 8-12 months to complete. Photos are of a similar unit built in another location. Photos show upgrades not included in base price. Client selects finish materials. 2012 Parade of Homes Winner. Bridge between 2-story Foyer and Great Room. Spacious and open floor plan. Large Dining Area. Huge kitchen w/ snack bar, walk-in pantry, granite counter tops, SS dishwasher and vent hood included. Hardwood floors in Foyer, powder room and kitchen. Vaulted Ceilings in Library. Master Suite features: vaulted ceilings, walk-in closet, private toilet room, separate shower and tub, dual vanities. Bonus room over garage can be 4th bedroom. Unfinished walk-out basement. There are many ways to personalize this plan. Builder/Seller/Broker related.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"BUILDER",2200,1427,"THORNHILL SUB",626,200,"Cash, Conventional",false,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$H$14,IF(Rochester!P38=3,Assumptions!$H$15,IF(Rochester!P38=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$H$8,IF(Rochester!P38=3,Assumptions!$H$9,IF(Rochester!P38=4,Assumptions!$H$10,IF(P38=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O38/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two Pole Barns, unplatted acreage, 1600+ sq ft house, located in the heart of Troy for under $300K?  Watch out for the chickens when you pull into the secluded drive. 2 HUGE pole barns: feel brand new inside, oversized doors, super tall finished ceilings, tons of attic space, may hold 12+ cars(lg)/4 cars(sm), electric, finished/heated room inside smaller barn, more.  House: Solid, well built, tall ceilings throughout, large rooms, newer roof, furnace â€™15, Owner Occupied over 30 years, needs cleaning/updating.  Hearth Room used for dining, some hardwood floors, room for 4th bedroom and 2nd/3rd bath.  Backs to $500K homes.  Land can be developed into multiple condos.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1634,null,"PRD",1634,null,"metes & bounds",1529,347,"Cash, Conventional",false,"2018-02-04T11:16:00","Sale",null,"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2203,"Porch - Covered","Asphalt, Composition",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$H$14,IF(Rochester!P39=3,Assumptions!$H$15,IF(Rochester!P39=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$H$8,IF(Rochester!P39=3,Assumptions!$H$9,IF(Rochester!P39=4,Assumptions!$H$10,IF(P39=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O39/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous modern ranch condo located in the Village of Midtown Square.  This unit has two bedrooms, two full baths, an outstanding modern fireplace, beautiful hardwood floors in the living room and kitchen, crown molding throughout. The master bathroom has been remodeled with floor to ceiling tile in the shower.  All appliances included, a two car tandem garage with a elevator lift from the garage level. Walking distance to Lifetime Fitness, Panera, Whole Foods, Big Rock Chop House and other dinning establishments.  This is a must see!",true,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1643,173,"PRD",1470,173,"The Village at Midtown Square II Occpn 1442",2375.66,422.1,"Cash, Conventional, FHA",false,"2018-02-01T19:28:00","Sale",33,null,"Natural Gas","Municipal Water",null,null,null,2003,2017,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$H$14,IF(Rochester!P40=3,Assumptions!$H$15,IF(Rochester!P40=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$H$8,IF(Rochester!P40=3,Assumptions!$H$9,IF(Rochester!P40=4,Assumptions!$H$10,IF(P40=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O40/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RENOVATED AND GORGEOUS HOME WITH TROY SCHOOLS! SPECTACULAR EAT-IN KITCHEN (2016/17) W/SOLID WOOD CABINETS, SOFT CLOSE DOORS/DRAWERS, GRANITE COUNTERS, STAINLESS STEEL APPLIANCES, GRANITE BACK-SPLASH. BEAUTIFUL FLORIDA ROOM OVERLOOKING LANDSCAPED BACKYARD. UPSTAIRS 2ND BATH RENOVATED ('16) W/NEW VANITY, QUARTZ COUNTER AND JETTED TUB. LOWER LEVEL W/FAMILY ROOM, BEAUTIFUL FLOORS AND LOTS OF NATURAL LIGHT. FIREPLACE. NEWER GARAGE DOOR AND OPENER (220 LINE IN GARAGE, WORKSHOP), CLOSE TO FREEWAYS, SHOPPING AND RESTAURANTS.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3058,1529,"ESTIMATE",1529,1529,"COUNCIL HEIGHTS",2051,466,"Cash, Conventional, FHA",false,"2018-01-30T10:34:00","Sale",null,null,null,"Municipal Water",null,null,null,1974,2016,"Michigan",2203,"Patio, Porch - Enclosed","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$H$14,IF(Rochester!P41=3,Assumptions!$H$15,IF(Rochester!P41=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$H$8,IF(Rochester!P41=3,Assumptions!$H$9,IF(Rochester!P41=4,Assumptions!$H$10,IF(P41=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O41/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All brick ranch on corner lot with side entry attached garage in well sought after Troy location. Hardwood floors in LR, Hall & all Bedrooms. Bay window in LR to provide lots of natural light. Natural wood burning fireplace in FR that can easily be converted back to gas. Sliding doorwall to sunroom. Kitchen appliances included. Newer mechanicals & windows.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1320,null,"PRD",1320,1100,null,2387.06,113.76,"Cash, Conventional, FHA",false,"2018-01-29T13:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,null,"Michigan",2203,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$H$14,IF(Rochester!P42=3,Assumptions!$H$15,IF(Rochester!P42=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$H$8,IF(Rochester!P42=3,Assumptions!$H$9,IF(Rochester!P42=4,Assumptions!$H$10,IF(P42=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O42/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful new construction in West Troy! This 4 bedroom colonial is full of top of the line perks. Granite countertops in kitchen as well as 3 bathrooms and upper floor laundry room. Hardwood floors throughout most of lower level with 50 year transferrable warranty. Premium trim surrounds all the rooms. Four bedrooms, 3 FULL baths, 2 car garage and fenced in backyard are just waiting for you to make it a home. One year builder structural warranty included.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3034,null,"Builder",3034,1200,"ADDISON HEIGHTS SUB",1122.97,400.67,"Cash, Conventional",false,"2018-01-27T23:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$H$14,IF(Rochester!P43=3,Assumptions!$H$15,IF(Rochester!P43=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$H$8,IF(Rochester!P43=3,Assumptions!$H$9,IF(Rochester!P43=4,Assumptions!$H$10,IF(P43=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O43/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How would you like to live in a stunning Condo remodeled in 2017? This condo has an unbeatable location and it is fully equipped with new appliances, a new bathroom, and gorgeous hardwood floors. Wake up to plenty of natural light in this open floor plan and enjoy the outdoors from your beautiful balcony. This community offers a clubhouse, 24 hour fitness center, barbecue grills, and an in-ground pool. Your location is nearly unbeatable with it being minutes from The Somerset Collection. There are an abundance of grocery stores right around the corner. Experience all Troy has to offer: Stage Nature Center, Troy Museum & Historic Village, 5 Star Restaurants, Award Winning Schools, and much more! Don't wait; this is the definition of move-in ready. This condo is not going to be available for long!",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,868,null,"PRD",868,217,"BAYBERRY PLACE CONDO OCCPN 1607",758,271,"Cash, Conventional, FHA, VA",false,"2018-01-23T13:55:00","Sale",7,null,"Natural Gas","Municipal Water",null,null,null,1967,2017,"Michigan",2203,"Balcony","Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$H$14,IF(Rochester!P44=3,Assumptions!$H$15,IF(Rochester!P44=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$H$8,IF(Rochester!P44=3,Assumptions!$H$9,IF(Rochester!P44=4,Assumptions!$H$10,IF(P44=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O44/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Midtown Square Condo with many updates. Open concept floor plan. Large living/dining room with 2 way fireplace between them. First floor master bedroom suite with walk-in-closet and master bath. 2nd bedroom suite on the upper level. All appliances included, including washer/dryer. Deep tandem style 2 car garage. Great location. Minutes from Somerset and Birmingham. Walk to shopping, dining, LA Fitness and Whole Foods Market. Birmingham Schools. Immediate occupancy. Also for lease for $1775, see ML# 218011980.",true,"Paved, Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1384,null,"Prd",1384,100,"The Village At Midtown Square Ii Occpn 1442",3199,898,"Cash, Conventional",false,"2018-02-14T14:31:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2003,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$H$14,IF(Rochester!P45=3,Assumptions!$H$15,IF(Rochester!P45=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$H$8,IF(Rochester!P45=3,Assumptions!$H$9,IF(Rochester!P45=4,Assumptions!$H$10,IF(P45=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O45/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The value is in the land - or live in or rent this (3) bedroom, (2) bath home while you dream of the house you want to build in the future on this beautiful large lot.  The current home has a basement with a full bath, partially finished with glass block.  Garage can accommodate (4) cars and has electricity.  It is currently being used as both a garage and large workshop.  Living room has a wood burning fireplace and an entire back wall of windows overlooking the backyard.  Bemis/Boulin schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1980,700,"PRD",1280,1040,"MUER'S GARDEN FARMS",2230,507,"Cash, Conventional, FHA 203K",false,"2018-01-24T09:43:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$H$14,IF(Rochester!P46=3,Assumptions!$H$15,IF(Rochester!P46=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$H$8,IF(Rochester!P46=3,Assumptions!$H$9,IF(Rochester!P46=4,Assumptions!$H$10,IF(P46=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O46/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATT GAR, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. FIRST FLR DEN/GUEST BED RM. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KIT, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BED RM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATH RM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION W/2X6 EXTERIOR WALLS. BASEMENT W/BATH PLUMBING PREP. 25 YEAR ROOF SHINGLES. OCCUPANCY MAY 2018. TROY SCHOOLS - TROY HIGH, BAKER MIDDLE, MORSE ELEM",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:44:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$H$14,IF(Rochester!P47=3,Assumptions!$H$15,IF(Rochester!P47=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$H$8,IF(Rochester!P47=3,Assumptions!$H$9,IF(Rochester!P47=4,Assumptions!$H$10,IF(P47=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O47/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BEDROOM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75. WEST TROY SCHOOLS",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$H$14,IF(Rochester!P48=3,Assumptions!$H$15,IF(Rochester!P48=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$H$8,IF(Rochester!P48=3,Assumptions!$H$9,IF(Rochester!P48=4,Assumptions!$H$10,IF(P48=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O48/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 4 FULL BATHROOMS, 3 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD ROOM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN & BATHROOMS. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. 2 STORY BAY WINDOWS AT FRONT ELEVATION. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING AND WITH EXTERIOR WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,null,"Architect",3150,1500,null,null,null,"Cash, Conventional",false,"2018-01-23T17:49:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$H$14,IF(Rochester!P49=3,Assumptions!$H$15,IF(Rochester!P49=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$H$8,IF(Rochester!P49=3,Assumptions!$H$9,IF(Rochester!P49=4,Assumptions!$H$10,IF(P49=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O49/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meticulously maintained NW Troy colonial located on quiet dead end street that runs E off Beach Road. The kitchen is the heart of any home, and here it has been enlarged and remodeled to accommodate the serious home chef who likes to cook for and entertain friends and family ....with an extra large island for prep, double sinks, high end appliances (Viking, Bosch, Profile), a pantry and an abundance of quality cabinets with easy access pull outs shelves. Space for casual dining adjacent to the kitchen area.  Large 1st floor laundry/mud room,  3 car attached garage. Four bedrooms upstairs including master suite with modern bath w/extra large walk in shower, heated tile floor. Abundant closet and storage space thru out. Lovely back yard landscaped for privacy; perennial beds front and back add 3 season color/foliage. Schroeder Elementary/Boulan Park Middle School/Troy High School. This home has it all...great location, well regarded public schools about a mile away, move in condition.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,300,"appraisal",2490,1221,"RED FOX TRAIL SUB",4232,962,"Cash, Conventional",false,"2018-01-22T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$H$14,IF(Rochester!P50=3,Assumptions!$H$15,IF(Rochester!P50=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$H$8,IF(Rochester!P50=3,Assumptions!$H$9,IF(Rochester!P50=4,Assumptions!$H$10,IF(P50=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O50/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious 5 Bedroom Colonial house in award winning Troy School District. Home comes with many energy saving features and amenities . Home was built on a Premium lot. Some other features include grand tiled kitchen and bathrooms, Prestine Cherry Hardwood floors on main living area, Bedrooms upstairs have large walk-in closets and 3 bathrooms. Well maintained lawn with sprinklers and concrete patio with walk way leading to Garage. Why go through the hassle of building when you can have this one already finished. Make your appointment today.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3052,null,"PRD",3052,1525,"BRIDGEWATER ESTATES CONDO OCCPN 2046",7040,1600,"Cash, Conventional",false,"2018-01-22T14:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$H$14,IF(Rochester!P51=3,Assumptions!$H$15,IF(Rochester!P51=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$H$8,IF(Rochester!P51=3,Assumptions!$H$9,IF(Rochester!P51=4,Assumptions!$H$10,IF(P51=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O51/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABULOUS MOVE-IN READY WEST TROY COLONIAL. REFRESHED WHITE KITCHEN WITH NEW TILE FLOORS, NEW GRANITE COUNTERS, STAINLESS APPLIANCES, NEW FIXTURES AND HARDWARE. ALL BATHROOMS ARE CERAMIC AND THEY HAVE ALSO JUST BEEN REFRESHED - NEW FIXTURES, PAINTED VANITIES, NEW GRANITE TOPS, REFINISHED TUB. PROFESSIONALLY FINISHED BASEMENT FEATURES OPEN REC ROOM AND SECOND FULL KITCHEN -- ALL NEW. OVERSIZED FAMILY ROOM WITH FIREPLACE AND BRICK HEARTH. GREAT ROOM ADDITIONAL FEATURES WOODBURNING STOVE AND WINDOWS ON 3 SIDES. ALL BEDROOMS HAVE TONS OF SPACE, LARGE CLOSETS, AND WINDOWS FOR PLENTY OF LIGHT. NEW CARPET AND FRESH PAINT THROUGHOUT. GORGEOUS NEW BAY WINDOW IN LIVING ROOM. FIRST FLOOR LAUNDRY/MUD ROOM HAS ROOM TO CORRAL BOOK BAGS, SPORTS EQUIPMENT ETC. LARGE YARD WITH BRICK PATIO. NEW ROOF (FALL 2017). AWARD WINNING TROY SCHOOLS - BEMIS, BOULAN, TROY HIGH. CALL AGENT FOR A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3380,783,"PRD",2597,1269,"WASHINGTON SQUARE ESTATES",3654,830,"Cash, Conventional, FHA, VA",false,"2018-01-08T10:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$H$14,IF(Rochester!P52=3,Assumptions!$H$15,IF(Rochester!P52=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$H$8,IF(Rochester!P52=3,Assumptions!$H$9,IF(Rochester!P52=4,Assumptions!$H$10,IF(P52=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O52/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classic Mid Century Modern Architecture.  Southern exposure brings natural light into the home.  Vaulted ceilings thru out entry level for spacious feeling.  Galley Kitchen remodeled with La Fata flat panel Cherry cabinetry, Maytag appliances included.  Breakfast Niche.  Living room and Dining \"L\" has easy access to private backyard.  Deck with Marygrove awning. Newer carpet and Hardwood floors.  Updated vanities in baths with ceramic tile. Partially finished basement; Rec Room(25x13), Laundry/Storage(21x15),Work room(14x11).  Maintenance free features are: Replacement windows, vinyl siding and gutters.  Beautiful brick paver walkway to entry. Attached Garage. Trane GFA 95% high eff. '13. Situated on a quiet street. Troy/Birmingham Schools, walk to Pembroke Elementary, Derby Middle Schools.  Great shopping, Whole Foods, Rail District, Downtown Birmingham make this home an ideal location.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,1630,469,"PRD",1161,1161,"TROYTON MANOR SUB - TROY",2149,383,"Cash, Conventional, FHA, VA",false,"2018-01-20T15:33:00","Sale",null,"http://www.circlepix.com/home2/UWV9MR/1584-WITHERBEE-Drive-Troy-MI-218004887","Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$H$14,IF(Rochester!P53=3,Assumptions!$H$15,IF(Rochester!P53=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$H$8,IF(Rochester!P53=3,Assumptions!$H$9,IF(Rochester!P53=4,Assumptions!$H$10,IF(P53=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O53/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1966,null,"PRD",1966,1092,"SUPRVR'S PLAT NO 27 - TROY",4198,579,"Cash, Conventional, FHA, VA",false,"2018-01-17T14:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$H$14,IF(Rochester!P54=3,Assumptions!$H$15,IF(Rochester!P54=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$H$8,IF(Rochester!P54=3,Assumptions!$H$9,IF(Rochester!P54=4,Assumptions!$H$10,IF(P54=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O54/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very clean Home Well Located in Private Sub on very nice sized Fenced Lot within Easy Walking distance of Wattles Elementary in Troy High School area. Home Features on Entry Level Living Room & Kitchen with Dining Area with all Appliances & French Doors leading to Patio in Backyard. Upper Level Features Three Good Sized Bedrooms & Full Bath.  Lower Level Features Family Room with Fireplace & Insert plus Den area leading to 2nd Full Bath, Separate Laundry Area with Washer & Dryer.  Large Insulated Crawl Space with Cement Floor makes a Great Storage Area.  New Carpeting throughout. Windows New in 2017.  Fantastic Neighborhood on street that doesn't get much traffic but is close to Rochester Road, I-75 & all Troy offers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2133,550,"PRD",1583,583,"HIDDEN RIDGE SUB",2471,561,"Cash, Conventional, FHA, VA",false,"2018-01-17T15:33:00","Sale",null,"http://www.circlepix.com/home2/MY7688/781-HIDDEN-RIDGE-Drive-Troy-MI-218003792","Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$H$14,IF(Rochester!P55=3,Assumptions!$H$15,IF(Rochester!P55=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$H$8,IF(Rochester!P55=3,Assumptions!$H$9,IF(Rochester!P55=4,Assumptions!$H$10,IF(P55=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O55/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Well-maintained sharp tri-level with very functional floor plan in popular Cypress Gardens subdivision and Troy school district.  Updates include:  roof, furnace, kitchen and bathrooms, Pella windows throughout, crown moldings, added insulation and more.  Completely remodeled kitchen with both open and closed hickory wood cabinetry,  Corian counter tops, appliances that stay and staggered design ceramic tile flooring that flows into a welcoming foyer area.  Lower level has spacious Family Room with gas fireplace, newer 1/2 bath and large laundry area with lots of light from double window.  Two double closets in Master bedroom offers lots of extra storage.  Open & multiple living areas blend together with various textures and a trendy color palette that offers both warmth and a contemporary feel.  Truly livable home with attractive backyard landscaping, large brick paver patio, pool and spa for total summertime fun and relaxation.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1645,null,"PRD",1645,null,"CYPRESS GARDENS SUB",3061,696,"Cash, Conventional, FHA, VA",false,"2018-01-12T11:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$H$14,IF(Rochester!P56=3,Assumptions!$H$15,IF(Rochester!P56=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$H$8,IF(Rochester!P56=3,Assumptions!$H$9,IF(Rochester!P56=4,Assumptions!$H$10,IF(P56=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O56/2)*Assumptions!$K$4","v":0},0,{"$f":"O56*0.0039","v":0},{"$f":"FJ56/O56","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Executive West Troy colonial nestled back in remote private area off of Coolidge. Wonderful well thought out floor plan with first floor master suite and enormous living spaces draped with custom finishes. From the moment you enter this estate you are immediately greeted with soaring ceilings providing the natural light we all dream to have.  Amazing well appointed chefs kitchen features an open concept with living and dining areas, grand island perfect for entertaining completed with super high end counter-tops and appliances. The resort setting in the private large backyard gives you endless potential to fit all of your needs.  This will certainly not disappoint.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3605,null,"PRD",3605,2670,null,9178,3284,"Cash, Conventional",false,"2017-12-11T17:07:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2004,null,"Michigan",2203,null,"Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$H$14,IF(Rochester!P57=3,Assumptions!$H$15,IF(Rochester!P57=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$H$8,IF(Rochester!P57=3,Assumptions!$H$9,IF(Rochester!P57=4,Assumptions!$H$10,IF(P57=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O57/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NICE BROWNSTONE TOWNHOUSE CONDO W/PRIVATE ENTRANCE AND FRESHLY PAINTED. CRESTWOOD DELUXE MODEL. SPACIOUS KITCHEN W/MERILAT OAK CAB & CORIAN COUNTER TOPS, HARDWOOD FLOORS AND ALL APPLIANCE TO STAY. BALCONY OFF KITCHEN DINING AREA. LIVING AND DINING ROOM WITH TWO WAY GAS F.P. AND CATHEDRAL CEILING AND LARGE BRIGHT WINDOW. BOTH BEDROOMS WITH PRIVATE FULL BATHS AND ADDITIONAL LOFT SPACE FOR OFFICE/LIBRARY. FURNACE/LAUNDRY AREA WITH WASHER AND DRYER. 2 CAR TANDEM GARAGE WITH AMPLE STORAGE, BIRMINGHAM SCHOOLS, WITHIN WALKING DISTANCE TO DOWNTOWN BIRMINGHAM & TROY SOMERSET COLLECTION, LA FITNESS, WHOLEFOODS AND MANY OTHERS MERCHANTS. SELLER IS A LICENSED REAL ESTATE AGENT IN MICHIGAN. TAXES WILL BE LOWER AS HOMESTEAD. 2 HOUR  NOTICE TO SHOW PLEASE.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1910,null,"PRD/OWNER",1910,null,"The Village At Midtown Square Occpn 1368",2759,777,"Cash, Conventional",false,"2018-01-05T15:33:00","Sale",23,"http://www.circlepix.com/home2/R6GFT4/3269-NEWBURY-PLACE-23-Troy-MI-217105861","Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Balcony, Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$H$14,IF(Rochester!P58=3,Assumptions!$H$15,IF(Rochester!P58=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$H$8,IF(Rochester!P58=3,Assumptions!$H$9,IF(Rochester!P58=4,Assumptions!$H$10,IF(P58=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O58/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Villa Plan Model in Estates of Willowbrook, Feeding into Bernard, Baker and Troy Athens High schools. Offering a 3 car garage with stone elevation. Highlights include Quartz at the Kitchen with Undermount Sink, Pull Out Faucet, Premium Backsplash, Chimney Hood Fan and Prep Kitchen. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with Quartz countertop, corner bath tub and premium tile with decorative trim and Second floor laundry. Other features include Premium lighting package, premium carpet and Sod, Sprinklers and Landscaping.  High eff. windows and furnace and A/C Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,"ESTATES OF WILLOWBROOK",0,0,"Cash, Conventional",false,"2018-01-02T15:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$H$14,IF(Rochester!P59=3,Assumptions!$H$15,IF(Rochester!P59=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$H$8,IF(Rochester!P59=3,Assumptions!$H$9,IF(Rochester!P59=4,Assumptions!$H$10,IF(P59=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O59/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reserve Plan Model Home in Pinery Woods feeding into Troy Schools! Offering a 3 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package, Premium Carpet & Tan windows. High eff. windows and furnace. Sod, Sprinkler and Landscaping. Come see new construction at its Best!  Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3550,null,"APPROX",3550,1700,"PINERY WOODS",0,0,"Cash, Conventional",false,"2018-01-02T15:26:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$H$14,IF(Rochester!P60=3,Assumptions!$H$15,IF(Rochester!P60=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$H$8,IF(Rochester!P60=3,Assumptions!$H$9,IF(Rochester!P60=4,Assumptions!$H$10,IF(P60=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O60/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Select plan Model in Pinery Woods!! Offering the Select Plan feeding into the prestigious Troy School District!!  Highlights include Undermount Sink with Pull Out Faucet and Granite at Kitchen with glass Backsplash. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, cased openings and trim package and GE appliances. Full bathroom at Den with quartz countertop, Floating Cabinet with quartz countertop and tile feature at Powder Room, Quartz countertop at Master Bathroom, Designer Lighting package throughout and premium carpet. Other features include High eff. windows and furnace. Sod, Sprinklers and Landscaping. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3500,null,"APPROX",3500,1700,null,0,0,"Cash, Conventional",false,"2017-12-30T17:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$H$14,IF(Rochester!P61=3,Assumptions!$H$15,IF(Rochester!P61=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$H$8,IF(Rochester!P61=3,Assumptions!$H$9,IF(Rochester!P61=4,Assumptions!$H$10,IF(P61=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O61/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If you are looking for a one story affordable, lovingly maintained home w/large interior spaces your search may be over. East facing 4 bedroom ranch built in 97/98 w/2 car attached garage. Home features versatile plan. Family/dining rm w/vaulted ceiling & slate FP. Large living rm w/FP, new granite & insert in 2012. French doors to kitchen w/center island, all appliances & nook w/custom wall pantry. Private atrium w/new pavers in 2016. 3 ext entertaining areas. Master has walk in closet & full BA w/new vanity & ceramic tile in 2012. Washer & dryer in main bath closet. 3rd BR does not have a closet but could be created. 4th back bedroom, 24x15 could be split creating a 5th BR or separate activity/office. Central air & gas forced air heat. Private fenced yard suitable for off-street parking RV, boat, truck-space for garage or pole bldg. Shed/greenhouse. Close to I-75 & M-59. Troy School District: Troy High, Leonard Elementary, Smith Middle. Adjacent properties available for development.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2454,null,"PRD",2454,null,"STEPHENSON LAND CO'S ACRES SUB",2455,558,"Cash, Conventional, FHA, VA",false,"2017-11-02T10:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$H$14,IF(Rochester!P62=3,Assumptions!$H$15,IF(Rochester!P62=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$H$8,IF(Rochester!P62=3,Assumptions!$H$9,IF(Rochester!P62=4,Assumptions!$H$10,IF(P62=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O62/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WELCOME HOME TO THIS PRESTIGE CUSTOM BUILT NEW CONSTRUCTION.  SOLID HARDWOOD FLOORS, GRANITE, GOURMET KITCHEN WITH MANY CABINETS, SIDEWALKS, TROY SCHOOLS.  HOME TO BE COMPLETED BY LATE SPRING 2018.  MODEL AVAILABLE TO VIEW OR FOR IMMEDIATE OCCUPANCY MODEL MAY BE PURCHASED! ****PHOTOS ARE FROM MODEL AND OTHER HOMES THE BUILDER HAS BUILT IN SUBDIVISION.  HOME TO BE BUILT****",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3660,null,"BLUE PRINT",3660,1800,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2017-12-27T09:43:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered",null,null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$H$14,IF(Rochester!P63=3,Assumptions!$H$15,IF(Rochester!P63=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$H$8,IF(Rochester!P63=3,Assumptions!$H$9,IF(Rochester!P63=4,Assumptions!$H$10,IF(P63=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O63/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Updated 4 Bedroom, 2.5 Bath Brick Colonial In Popular Sylvan Glen Sub With Troy High School. Walking distance to Sylvan Glen Lake Park and Golf Course. Gorgeous New Hardwoods T/o Entire Home.  New Roof(2009), the whole kitchen is updated W/granite in 2004. Newer Furnace and A/C 2004, New windows 2004. 2 Car Side Turned Garage. New paint 2016 in the 1st floor, New Garage Door 2016, New French Door SS Refrigerator 2015, New stainless steel Oven 2016, New Washer 2012 and other updates(stone landscape etc). This Home Is Truly A Pleasure To Show & Won't Last !  Move-in Ready.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2180,null,"PRD",2180,1100,"SYLVAN GLEN SUB NO 3",3181,723,"Cash, Conventional, FHA, FHA 203K, Land Contract, VA",false,"2017-10-01T14:42:00","Sale",null,null,null,"Water at Street",null,null,null,1978,2013,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$H$14,IF(Rochester!P64=3,Assumptions!$H$15,IF(Rochester!P64=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$H$8,IF(Rochester!P64=3,Assumptions!$H$9,IF(Rochester!P64=4,Assumptions!$H$10,IF(P64=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O64/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3600,null,"Blueprint",3600,1670,null,1636,585,"Cash, Conventional",false,"2017-12-28T22:09:00","Sale",null,null,"LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Composition",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$H$14,IF(Rochester!P65=3,Assumptions!$H$15,IF(Rochester!P65=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$H$8,IF(Rochester!P65=3,Assumptions!$H$9,IF(Rochester!P65=4,Assumptions!$H$10,IF(P65=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O65/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONE full YEAR of home WARRANTY. Will work with buyer's agent. Situated in the desired \"High Oaks Sub\" of the city of Troy. This just renovated, beautiful, cozy home, is south of South Blvd & west of Livernois Rd. The solid construction and a slight touch of the '80's, coupled with modernity through a complete makeover, will take you back to your childhood days when a house was a home. Natural stone and solid floors throughout the house. Your electric bill will be next to nothing with the LED's in all brand new fixtures. Completely redesigned staircase, professionally painted walls and ceilings, and crown moldings throughout. Andersen windows, maple cabinets, newer roof, furnace & A/C. Prepped for generator. Natural stone in Foyer, kitchen, first floor bath & laundry. You will feel the warmth as you walk in. Very quiet area. Don't blink.  Fantastic shopping and school of choice....\"Troy\"! Minutes from freeways.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2214,null,"PRD",2214,875,"HIGH OAKS SUB",3395,686,"Conventional, FHA",false,"2017-12-27T08:50:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1985,2017,"Michigan",2203,"Deck","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$H$14,IF(Rochester!P66=3,Assumptions!$H$15,IF(Rochester!P66=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$H$8,IF(Rochester!P66=3,Assumptions!$H$9,IF(Rochester!P66=4,Assumptions!$H$10,IF(P66=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O66/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Come see!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.   Choose to bring paint and decor and move in or begin an add-on project!",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,992,null,"PRD",992,null,"SUPRVR'S PLAT OF MAPLE ACRES",2424,88,"Cash, Conventional",false,"2017-12-21T17:12:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2203,null,"Asphalt",null,7,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$H$14,IF(Rochester!P67=3,Assumptions!$H$15,IF(Rochester!P67=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$H$8,IF(Rochester!P67=3,Assumptions!$H$9,IF(Rochester!P67=4,Assumptions!$H$10,IF(P67=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$K$4","v":0},{"$f":"IF(O67>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start your New Year off in this spacious, private and cozy condo, located in North Troy sub, close to Troy High and easy access to Freeways.  This condo offers so much! partially finished basement, fireplace in family room, organized closets, dining area and plenty of kitchen space.  All appliances included. You also have your own fenced in terrace great for entertaining in the summer.  Clubhouse, tennis court and pool are some of the amenities. Easy living, no snow to shovel, no grass to cut. Assoc Fee covers water and gas.  Make this place your home, why lease it when you can buy and enjoy everything this home has to offer.  Only serious, pre-approved buyers need to apply. Seller is offering buyer a $1,500 appliance allowance.  Kitchen cabinetry has been updated with new brass knobs. Property is also available for lease. MLS #218007401.  Owner will consider any reasonable offer.",null,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1690,250,700,1440,700,"NORTHFIELD HILLS CONDO OCCPN 339",2782,995,"Cash, Conventional",false,"2017-12-15T10:17:00","Sale",117,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1971,null,"Michigan",2203,"Porch, Terrace","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$H$14,IF(Rochester!P68=3,Assumptions!$H$15,IF(Rochester!P68=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$H$8,IF(Rochester!P68=3,Assumptions!$H$9,IF(Rochester!P68=4,Assumptions!$H$10,IF(P68=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O68/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DON'T MISS THIS OPPORTUNITY! WELL LOCATED, 3 BEDROOM BRICK RANCH ON ALMOST 0.5 ACRE! OPEN CONCEPT KITCHEN AND FAMILY ROOM WITH DOOR WALL, WHICH LEADS TO THE BACKYARD AND PATIO.  UNFINISHED BASEMENT IS READY FOR YOUR IDEAS - ADD TO YOUR LIVING SPACE!  ESTATE SALE - SOLD AS IS. BATVAI. SUBJECT TO COURT APPROVAL.***PLEASE ALLOW 24 HR NOTICE TO SHOW***",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1324,100,"PRD",1224,1000,"SUPRVR'S PLAT OF MAPLE ACRES",3463,111,"Cash, Conventional",false,"2017-12-05T15:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1974,null,"Michigan",2203,"Patio",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$H$14,IF(Rochester!P69=3,Assumptions!$H$15,IF(Rochester!P69=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$H$8,IF(Rochester!P69=3,Assumptions!$H$9,IF(Rochester!P69=4,Assumptions!$H$10,IF(P69=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O69/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern City style living with affordable Troy Taxes and Birmingham Schools. Beautiful condo with gas fireplace, 2 car tandem garage, spacious master bedroom suite with private master bath. New carpets and kitchen floor. Stainless kitchen appliances with deck off kitchen. Open style office loft looks over the living room with cathedral ceilings. Just steps away from the brand new Whole Foods you can also walk to Target, Kroger, Panera, Home Depot, Big Rock Chop House, Lifetime Fitness and more. Just 2 minutes from Somerset Collection and Downtown Birmingham.",true,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1872,null,"PRD",1872,180,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2471,440,"Cash, Conventional, VA, Warranty Deed",false,"2017-12-11T17:00:00","Sale",12,null,"Natural Gas","Municipal Water",null,null,null,2001,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$H$14,IF(Rochester!P70=3,Assumptions!$H$15,IF(Rochester!P70=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$H$8,IF(Rochester!P70=3,Assumptions!$H$9,IF(Rochester!P70=4,Assumptions!$H$10,IF(P70=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O70/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning 2016 newly constructed custom brick home on serene wooded lot in newer neighborhood. Just move in to this barely lived in, beautifully appointed 5 bedroom home. Library with french doors, large dining room, soaring ceilings in great room with stone fireplace surround. Attention to detail everywhere in this neutral and professionally decorated home with all modern materials. Kitchen features granite counters, center island & stainless steel appliances. Brand new brick patio with natural fire pit for outside entertaining. Sod & central air included. Master suite features large walk in closet, tray ceilings, large bathtub, shower with Euro Door also his & hers vanities. Full additional suite including large bedroom and full bath. Unfinished daylight basement prepped for full bathroom. Garage has door opener & keypad for additional access. Laundry room with granite counters, plenty of storage plus additional pantry/storage closet in back family foyer. Troy School District.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3400,null,"Plans",3400,1600,"BROOKE VIEW CONDO 2110",692,248,"Cash, Conventional",false,"2017-12-05T13:36:00","Sale",null,"http://tour.circlepix.com/home2/CRQWQB/2654-Brooke-View-Lane-Troy-MI-217105364","Natural Gas","Municipal Water","Pond",null,null,2016,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$H$14,IF(Rochester!P71=3,Assumptions!$H$15,IF(Rochester!P71=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$H$8,IF(Rochester!P71=3,Assumptions!$H$9,IF(Rochester!P71=4,Assumptions!$H$10,IF(P71=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O71/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investor's Welcome. Great Investment Opportunity. Owner-Occupant Buyers may receive up to a $500 credit towards a HomeOwners Warranty at closing. Lovely area. Listing Broker to hold EMD, which MUST be Cashiers Check. Property needs substantial repairs.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1798,null,"PRD",1798,null,"TROYHURST",2263,457,"Cash, FHA 203K",false,"2017-11-30T13:09:00","Sale",null,null,null,"Municipal Water",null,null,null,1960,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$H$14,IF(Rochester!P72=3,Assumptions!$H$15,IF(Rochester!P72=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$H$8,IF(Rochester!P72=3,Assumptions!$H$9,IF(Rochester!P72=4,Assumptions!$H$10,IF(P72=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O72/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You'll love living in this beautiful Troy ranch with Birmingham schools. Updated throughout with an open flowing floor plan. Large bright living room with natural fireplace, formal dining room with large window overlooking the yard. The gorgeous kitchen has maple cabinets, SS appliances, Formica counters and overlooks a large eating area. The family room has a vaulted ceiling, dramatic stone fireplace, large bright windows and doorwall to a stamped concrete patio and fenced yard. This area also has a laundry, large walk in pantry and lavatory. Three good sized bedrooms with a full bath off the master. All baths/lav have been updated with new premium cabinetry and counters. Lots of storage space in garage with access to large finished attic area. Home has been freshly painted, newer windows, roof 10-12 years old, furnace 12 years. Exclude DR chandelier and wine rack in pantry.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2098,null,"PRD",2098,null,"WENDOVER",3251,579,"Cash, Conventional, FHA",false,"2018-02-13T08:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$H$14,IF(Rochester!P73=3,Assumptions!$H$15,IF(Rochester!P73=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$H$8,IF(Rochester!P73=3,Assumptions!$H$9,IF(Rochester!P73=4,Assumptions!$H$10,IF(P73=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O73/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fully updated brick two story condo with Troy Schools. Condo features new flooring, granite countertops, new appliances, updated bathrooms and much more!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,700,"WATTLES CREEK OCCPN 239",1229,279,"Cash, Conventional",false,"2017-11-28T08:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$H$14,IF(Rochester!P74=3,Assumptions!$H$15,IF(Rochester!P74=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$H$8,IF(Rochester!P74=3,Assumptions!$H$9,IF(Rochester!P74=4,Assumptions!$H$10,IF(P74=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O74/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$H$14,IF(Rochester!P75=3,Assumptions!$H$15,IF(Rochester!P75=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$H$8,IF(Rochester!P75=3,Assumptions!$H$9,IF(Rochester!P75=4,Assumptions!$H$10,IF(P75=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O75/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:15:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$H$14,IF(Rochester!P76=3,Assumptions!$H$15,IF(Rochester!P76=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$H$8,IF(Rochester!P76=3,Assumptions!$H$9,IF(Rochester!P76=4,Assumptions!$H$10,IF(P76=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O76/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newly reduced price! This home appraised for 260k in July of 2016! Serene and private inside hill corner lot location over half acre in Glen-moor sub with Troy schools. New roof in 2016, Newer windows, new carpet, updated kitchen w/ new quartz countertops, high end cabinets, island. Hardwood floors T/O. possible 4th bedroom in lower level. Cozy carpeted family room with natural FP and door wall leading to huge yard. Shed for storage and side entrance garage. Basement has workshop and storage. Extra parking spaces and U drive. Warranty.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2271,300,"PRD",1971,675,"GLEN-MOOR ESTATES",2804,635,"Cash, Conventional, FHA, VA",false,"2017-11-16T15:37:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,2016,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$H$14,IF(Rochester!P77=3,Assumptions!$H$15,IF(Rochester!P77=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$H$8,IF(Rochester!P77=3,Assumptions!$H$9,IF(Rochester!P77=4,Assumptions!$H$10,IF(P77=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O77/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Almost an acre in west Troy! Gorgeous property with up north feel, still close to all the fab Troy amenities - Award Winning Troy School District (Troy High, Smith Middle, Martell Elem), fantastic shopping, restaurants and easy proximity to I-75 and M-59. Enormous, extremely private back yard with room for fire pit, pool, gardens playscape. Home is immaculate, with spacious rooms throughout. Bright and neutral decor. Large kitchen with high ceilings, tons of counter space, snack bar and nook with a double large doorwall out to your own private patio oasis. The bright Living Room is welcoming to family and friends. Dining Room (currently a home office) is central to the home and would fit a huge table for awesome family gatherings. One bedroom and full bath on the main floor. Up a few steps to the Master Bedroom, another full bath and another guest bedroom. Both bathrooms have been updated with new tile, fixtures, vanities and hardware. Almost all new windows, doors, doorwall.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1866,null,"PRD",1866,null,"CRYSTAL SPRINGS SUB - TROY",2294,521,"Cash, Conventional, FHA, VA",false,"2017-11-20T19:47:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$H$14,IF(Rochester!P78=3,Assumptions!$H$15,IF(Rochester!P78=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$H$8,IF(Rochester!P78=3,Assumptions!$H$9,IF(Rochester!P78=4,Assumptions!$H$10,IF(P78=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O78/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOOKING FOR THAT COMFORTABLE FAMILY HOME IN A GREAT COMMUNITY LOOK NO FURTHER. IN GOOD SHAPE 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS LOVELY HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2250,null,"Seller",2250,900,"LAKE CHARNWOOD NO 4",2618,529,"Cash, Conventional, FHA, VA",false,"2017-11-20T00:30:00","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"LAKE CHARNWOOD",1965,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$H$14,IF(Rochester!P79=3,Assumptions!$H$15,IF(Rochester!P79=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$H$8,IF(Rochester!P79=3,Assumptions!$H$9,IF(Rochester!P79=4,Assumptions!$H$10,IF(P79=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O79/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid 3 Bedroom 1 and a half bath brick ranch with a basement and a 2 car detached garage, located in Troy! Move-in-ready aand well maintained by original owners! The roof is a newer. Many updates have been made over the years. The home has an excellent floor plan with a dinning area directly off of the kitchen and a breakfast bar in between. The home also has a 21 x 04 foot covered front porch for comfortable sitting. The backyard boasts a large 22 x 10 foot concrete patio with a permanent gas grill and a very big and open backyard setting. The 22 x 20 foot 2 car garage has a keypad entry and a separate remote. This home has been well kept over the years by the original owners and it really shows. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make an appointment online.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1935,900,"PRD",1035,1022,"MARK BUILDERS SUB",1670,89,"Cash, Conventional, FHA, VA",false,"2017-11-18T12:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2203,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$H$14,IF(Rochester!P80=3,Assumptions!$H$15,IF(Rochester!P80=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$H$8,IF(Rochester!P80=3,Assumptions!$H$9,IF(Rochester!P80=4,Assumptions!$H$10,IF(P80=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O80/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL AAPPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINSIHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISTORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACESS TO I-75.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5530,2005,"PRD",3525,2005,"OAK RIVER SUB NO 2",7008,1592,"Cash, Conventional",false,"2018-01-11T10:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$H$14,IF(Rochester!P81=3,Assumptions!$H$15,IF(Rochester!P81=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$H$8,IF(Rochester!P81=3,Assumptions!$H$9,IF(Rochester!P81=4,Assumptions!$H$10,IF(P81=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O81/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3829,1200,"PRD",2629,1563,"WARWICK WOODS SUB",4102.8999999999996,926.71,"Cash, Conventional, VA",false,"2017-11-03T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Deck, Porch - Covered",null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$H$14,IF(Rochester!P82=3,Assumptions!$H$15,IF(Rochester!P82=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$H$8,IF(Rochester!P82=3,Assumptions!$H$9,IF(Rochester!P82=4,Assumptions!$H$10,IF(P82=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O82/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Here you have it! A Spacious and well maintained Split Level in desired Spring Meadows Subdivision in Troy. Award winning Troy Schools and amazing location between John R and Dequindre. Features include 3 Large bedrooms, First Floor Master Bedroom, finished basement with ample storage space, a loft that can be converted into a 4th bedroom, and gorgeous vaulted ceilings with custom windows that allow for amazing natural light. Enjoy outdoor space that is professionally landscaped, a large deck with a Hot Tub. Schedule your showings today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3845,1350,"PRD",2495,1708,"SPRING MEADOWS SUB - TROY",4678,1674,"Cash, Conventional, FHA, VA",false,"2018-02-20T12:18:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218012033","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$H$14,IF(Rochester!P83=3,Assumptions!$H$15,IF(Rochester!P83=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$H$8,IF(Rochester!P83=3,Assumptions!$H$9,IF(Rochester!P83=4,Assumptions!$H$10,IF(P83=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O83/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful brick colonial in Troy School District. Enter double doors to spacious, open floorplan. Great flow, perfect for entertaining, with your living room flowing to formal dining, into kitchen which opens to family room. Charming and large familyroom has wood beams across vaulted ceiling, brick fireplace and hardwood floors. Kitchen has plenty of cupboard and counter space with an eat-in area in addition to the formal dining room. Doorwall in kitchen takes you out to the deck and lets in tons of natural light. Elegant office off the front entrance. Upstairs is a loft space with room for seating or a reading nook. 4 large bedrooms upstairs. Large master bedroom with master bath with double sinks. Huge finished basement with custom bar and full second kitchen including fridge, sink, and stove. Basement adds ample living and storage space. First floor laundry, two car attached garage.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3463,900,"PRD",2563,1352,"LAURELWOOD",2944,669,"Cash, Conventional, FHA, VA",false,"2017-10-19T10:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$H$14,IF(Rochester!P84=3,Assumptions!$H$15,IF(Rochester!P84=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$H$8,IF(Rochester!P84=3,Assumptions!$H$9,IF(Rochester!P84=4,Assumptions!$H$10,IF(P84=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O84/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL 4 BEDROOM, 3.5 BATH COLONIAL HOME IN CENTRAL LOCATION BETWEEN JOHN R & DEQUINDRE. FIRST FLOOR LAUNDRY. HARDWOOD FLOORS. UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND INCLUDED IS A MATCHING GRANITE DINING TABLE. ALL APPLIANCES INCLUDED. MASTER BEDROOM HAS OWN MASTER BATH AND WALK-IN-CLOSET. LARGE FINISHED BASEMENT WITH EGRESS WINDOWS. THERE ARE 2 FAMILY ROOMS. MAIN FAMILY ROOM HAS COZY  FIREPLACE AND IS OPEN TO LARGE KITCHEN. DOOR WALL IN KITCHEN OPENS TO DECK AND LARGE PRIVATE BACKYARD. GARAGE HAS EXTRA CABINETS AND KICTHEN AREA.",null,"Gravel","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2941,900,"PRD",2041,1122,"CARLSTON HEIGHTS SUB NO 3",3756,179,"Cash, Conventional, FHA",false,"2017-10-12T15:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,2010,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$H$14,IF(Rochester!P85=3,Assumptions!$H$15,IF(Rochester!P85=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$H$8,IF(Rochester!P85=3,Assumptions!$H$9,IF(Rochester!P85=4,Assumptions!$H$10,IF(P85=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O85/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to this sprawling brick ranch with over 2,000 sq. ft. of living space! Home is situated on a well manicured lot with mature landscaping & a paver brick pathway leading to the front entrance, creating an elegant warm welcome. Enter in to appreciate the floor plan & updates. Beautiful slate floors in foyer, dining & large laundry room. Great home for entertaining with formal living room, great room with 12' vaulted ceiling, expansive stone fireplace & double french doors opening into a family room. Kitchen offers updated oak cabinets with pull out shelves in built in pantry, stainless fridge, cook top, matching hood & recessed lighting. 3 beds with exposed original wood floors & full bath are tucked away from the main living area & additional full bath just off dining & great room for guests. Inside is light & bright with plenty of natural sunlight cascading through. Outside features large paver patio for entertainment & private enclosed porch for  relaxation. Move in ready!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,2086,null,"PRD",2086,null,"SCHROEDERS SUB",1683,382,"Cash, Conventional, FHA, VA",false,"2017-09-26T09:12:00","Sale",null,"http://www.planomatic.com/mls152747","Natural Gas","Municipal Water",null,null,null,1949,1962,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$H$14,IF(Rochester!P86=3,Assumptions!$H$15,IF(Rochester!P86=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$H$8,IF(Rochester!P86=3,Assumptions!$H$9,IF(Rochester!P86=4,Assumptions!$H$10,IF(P86=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O86/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popular Northwyck condo with private location.  Clubhouse for year round activities/in-ground pool.  Two story foyer with hardwood, two story great room with open staircase to upper level; first floor master suite with cathedral ceiling, large walk-in closet and master bath with soaking tub, shower and two sinks.  Spacious kitchen with all appliances (sale does not include refrigerator), hardwood floors, granite counters, breakfast area.  Formal dining with doorwall to rear private deck.  Powder room with granite.  First floor laundry; upper level library/multipurpose room, two bedrooms and hall bath.  Full basement with egress window.  Association dues include water and community pool.  **  Please note:  draperies are not included in sale.",true,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2236,null,"PRD",2236,1569,"THE VILLAS OF NORTHWYCK OCCPN 1608",3073,698,"Cash, Conventional",false,"2017-10-09T15:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$H$14,IF(Rochester!P87=3,Assumptions!$H$15,IF(Rochester!P87=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$H$8,IF(Rochester!P87=3,Assumptions!$H$9,IF(Rochester!P87=4,Assumptions!$H$10,IF(P87=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O87/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TROY AWARD WINNING SCHOOLS! Beautiful tri-level cozy and CLEAN home! Large and private back yard. Very quiet neighborhood. PRIME LOCATION! Newer windows, recess lighting, very well kept, oak wood kitchen cabinets, front porch and back wood deck. Will not last!",null,"Private","Troy",null,null,null,null,null,null,null,"City","Common Septic","No",null,null,1404,null,"PRD",1404,null,"LONG LAKE VILLAGE SUB",2261,514,"Cash, Conventional, FHA",false,"2017-10-04T12:52:00","Sale",null,null,null,"Municipal Water",null,null,null,1972,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$H$14,IF(Rochester!P88=3,Assumptions!$H$15,IF(Rochester!P88=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$H$8,IF(Rochester!P88=3,Assumptions!$H$9,IF(Rochester!P88=4,Assumptions!$H$10,IF(P88=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O88/2)*Assumptions!$K$4","v":0},0,{"$f":"O88*0.0039","v":0},{"$f":"FJ88/O88","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced for quick sale. Motivated seller want an offer.  Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High. Along with its EAST FACING front view this bright and airy home with its 4 bedrooms, 2 1/ baths, 1st-floor laundry, att 2 car garage is move-in ready! Very little updating needed with newer carpeting throughout. Features: 9ft 1st-floor ceilings, formal living room with attached dining room.  The kitchen spacious kitchen with eating area opens to a beautiful brick paver patio & private backyard for family entertaining and enjoyment. Great opportunities in the lower level when finished to your liking, will add extra living space or great workout area.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3321,1100,"PRD",2221,1100,"TROY ESTATES SUB",3098,704,"Cash, Conventional, FHA",false,"2017-12-06T17:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$H$14,IF(Rochester!P89=3,Assumptions!$H$15,IF(Rochester!P89=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$H$8,IF(Rochester!P89=3,Assumptions!$H$9,IF(Rochester!P89=4,Assumptions!$H$10,IF(P89=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O89/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mature trees accent this lovely Troy colonial with Bloomfield Hills Schools. Bright & spacious updated white kitchen with island seating, gas cooktop, dishwasher, built-in oven & Sub-Zero refrigerator. Opens to breakfast nook and cozy Family Room with natural fireplace. More entertaining in formal Dining Room and oversized Living Room. Library with built-in book shelves. Updated Master Suite: room for your king size bed, sitting area, bath with his & hers vanities and Walk-In Closet with organizers. Beautiful hardwoods flow through most of the 1st floor. Updated half bath off Kitchen and another one in the large 1st Floor Laundry. Relax on the covered front porch. French doors off nook to patio, fenced back yard and shed. Walls are faux paint, Kitchen is wallpaper. Three car garage. Exterior: James Hardie. Newer Windows. Unfinished basement.  One year home warranty. Minutes to I-75. Exclude washer & dryer. Possession may be shorter.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3245,null,"PRD",3245,864,"HICKORY HEIGHTS NORTH",4138,905,"Cash, Conventional",false,"2017-09-29T13:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,1996,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$H$14,IF(Rochester!P90=3,Assumptions!$H$15,IF(Rochester!P90=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$H$8,IF(Rochester!P90=3,Assumptions!$H$9,IF(Rochester!P90=4,Assumptions!$H$10,IF(P90=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O90/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3257,null,"PRD",3257,1200,"CRESCENT RIDGE SUB NO 2",4982,1006,"Cash, Conventional",false,"2017-09-28T13:53:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$H$14,IF(Rochester!P91=3,Assumptions!$H$15,IF(Rochester!P91=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$H$8,IF(Rochester!P91=3,Assumptions!$H$9,IF(Rochester!P91=4,Assumptions!$H$10,IF(P91=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O91/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 BEDROOMS, 3.5 BATHS BEAUTIFUL COLONIAL, OPEN FLOOR CONCEPT IN DESIRABLE SUB.  ENTERING TO 2 STORY FOYER AND CURVED OAK STAIRCASE LEAD TO 2ND FLOOR. GREAT RM WITH VAULTED CEILING, FIREPLACE AND OVERLOOK FROM UPPER HALLWAY.  9 FOOT CEILING AND HARDWOOD FLOOR THROUGH THE FIRST FLOOR. BRIGHT, SPACIOUS KITCHEN WITH BREAKFAST NOOK. TWO SLIDING DOOR IN FAMILY RM AND KITCHEN TO WALK OUT LARGE DECK AND BEAUTIFUL 0.60 ACRE PRIVATE BACK YARD BACKING TO THE ROUGE RIVER. MASTER BEDROOM WITH VAULTED CEILING, WALK IN CLOSET AND WATER JET BATH TUB. THE OTHER BEDROOM HAS LARGE WALK IN CLOSET. LARGE FINISHED BASEMENT WITH LOTS OF RECESS LIGHTS, ONE FULL BATH, TWO BEDRM /RECREATION AREA. NEW PAINT INTERIOR THROUGH/DECK LAST MONTH. PROFESSIONAL LANDSCAPING. DIMENSIONAL ROOF 2012, HOT WATER HEATER 2013, DISHWASHER 2014, COOK TOP 2016.   AWARD WINNING HAMILTON ELEM, BOULAN AND TROY HIGH. WALK DISTANCE TO HAMILTON.  MINUTE TO SOMERSET COLLECTION, RESTAURANTS, EXPRESS WAY, SHOPPING. BUYERS VERIFY ALL DATA.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4029,1000,"PRD",3029,1500,null,7681,2604,"Cash, Conventional, FHA, VA",false,"2017-08-09T02:33:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217070727","Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$H$14,IF(Rochester!P92=3,Assumptions!$H$15,IF(Rochester!P92=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$H$8,IF(Rochester!P92=3,Assumptions!$H$9,IF(Rochester!P92=4,Assumptions!$H$10,IF(P92=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O92/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Troy Ranch has beautiful curb appeal, a huge lot, and tons of unexpected features. This home has been completely remodeled and meticulously maintained.  The home features an oversized shed (21 x 19), heated 2-car attached garage, a bonus 3-car detached insulated garage with workshop and upstairs storage that would be great for an entrepreneur with a small landscape or car business. The living room has updated oak flooring with Brazilian Cherry inlay, stone gas fireplace, and lots of natural light. The kitchen has updated counters, tons of cabinet space, dual skylights, and a huge island. The added family room is the ideal spot to start the day with panoramic views of the yard. The large master has an en suite full bath, walk-in closet, and walkout access to the no maintenance deck. The backyard is great for kids/pets, offering plenty of space to play. Close to shopping, restaurants and within walking distance to a school across the street, this location is excellent. Welcome Home.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2355,null,"Measured",2355,null,"HILL'S ACRES",1887,429,"Cash, Conventional",false,"2017-11-02T07:38:00","Sale",null,"https://youtu.be/5M_6EKEIBy4","Natural Gas","Municipal Water",null,null,null,1956,2003,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$H$14,IF(Rochester!P93=3,Assumptions!$H$15,IF(Rochester!P93=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$H$8,IF(Rochester!P93=3,Assumptions!$H$9,IF(Rochester!P93=4,Assumptions!$H$10,IF(P93=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O93/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3200 sq ft Barclay colonial is sensational! A spectacular 18â€™ great room with a beautifully fireplace, wide open to enormous gourmet kitchen with Lafata cabinetry, built in appliances, granite, center island, huge walk-in pantry, laundry area and mud room. Master suite with enormous closet, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, and best of all home backs to a natural conservation area. Highly acclaimed Troy schools. Come meet new sales team at NEW MODEL HOME- 5959 Ashwood Dr.  HOME TO BE BUILT.  PHOTOS NOT OF ACTUAL HOME,",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3200,null,"Builder",3200,1500,"OAK FOREST CONDO OCCPN 2036",251,90,"Cash, Conventional",false,"2017-09-03T16:30:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$H$14,IF(Rochester!P94=3,Assumptions!$H$15,IF(Rochester!P94=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$H$8,IF(Rochester!P94=3,Assumptions!$H$9,IF(Rochester!P94=4,Assumptions!$H$10,IF(P94=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O94/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3,250 sq ft Birchwood colonial features a grand 2 story entryway open to formal dining/living rms., hardwood floors flow through to a large study and 18â€™ great room with enormous windows and custom-mantled fireplace. GR opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to four bedrooms, including a luxurious master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, enormous his & her closets.  Min 9â€™ first floor ceilings, tile laundry and bath floors/shower walls, granite, Lafata cabinets, hardwood floors & more.  Highly acclaimed Troy schools.  New Construction!  Photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"Builder",3250,1400,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2017-09-02T23:02:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$H$14,IF(Rochester!P95=3,Assumptions!$H$15,IF(Rochester!P95=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$H$8,IF(Rochester!P95=3,Assumptions!$H$9,IF(Rochester!P95=4,Assumptions!$H$10,IF(P95=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O95/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE-IN READY! This beautifully landscaped home is just as crisp inside as it is out! Meticulously maintained, this 3664 sq ft Colonial ready for you to make it yours! It features 2 full kitchens on the first floor with plenty of counter space and storage. Luxurious Master bedroom with cathedral ceiling, sitting area, huge walk-in-closet. Dual vanity, jetted tub, separate shower in Master bath.  Additional features include double bay windows, dual sinks in bathrooms, Bedrooms 2 & 3 have walk-in-closets. 2-story Family room with fireplace keeps the coziness with views of the small pond in the back from all of the window views. Large basement with full bathroom is ready for your finishing touches! 2nd kitchen can also be used as a 1st floor laundry. 3 car garage, wide driveway, new roof 2015, new HWH 2014 & Furnace 2013 are just additional bonuses that this home has for you to see. Troy schools.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3664,null,"PRD",3664,2000,"MEADOW CREEK SUB - TROY",6392,1453,"Cash, Conventional, FHA, VA",false,"2018-01-30T14:29:00","Sale",null,"http://tacoma.redata.com/REO/v:13394-2577SongbirdDrive","High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$H$14,IF(Rochester!P96=3,Assumptions!$H$15,IF(Rochester!P96=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$H$8,IF(Rochester!P96=3,Assumptions!$H$9,IF(Rochester!P96=4,Assumptions!$H$10,IF(P96=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O96/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4637,1066,"PRD",3571,1954,"OAK RIVER EAST SUB NO 1",5953,1353,"Cash, Conventional",false,"2018-01-29T09:45:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch","Asphalt",null,22,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$H$14,IF(Rochester!P97=3,Assumptions!$H$15,IF(Rochester!P97=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$H$8,IF(Rochester!P97=3,Assumptions!$H$9,IF(Rochester!P97=4,Assumptions!$H$10,IF(P97=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O97/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet, 42\" Upper Cabinets, Double Pull Outs,  Glass Backsplash and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, second floor rail overlooking Great Room, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with corner bath tub and premium tile with decorative trim and Second floor laundry. High eff. windows and furnace. Come see new construction at its best! Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-08-24T13:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$H$14,IF(Rochester!P98=3,Assumptions!$H$15,IF(Rochester!P98=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$H$8,IF(Rochester!P98=3,Assumptions!$H$9,IF(Rochester!P98=4,Assumptions!$H$10,IF(P98=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O98/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Troy Home in Forest Creek Sub on .62 acres! Custom Built 4 bedroom 3 full bath home.  Great floor plan with extremely well maintained hardwood floors.  Home features spacious kitchen & bedrooms. Lower level features a large bedroom and full bath.  Lower level is a great area for any mechanics, art or woodworking workshop! Double doors in basement lead to 2+ car garage. Newer roof, garage door & water heater.  Whole house generator & AC. The circle driveway leads you to a private backyard and large deck, all great for entertaining.  Storage area underneath, large enough to store a boat.  You will not want to miss out on this unique home!",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4301,1536,"PRD",2765,1536,"FOREST CREEK SUB NO 3",4241,856,"Cash, Conventional",false,"2017-08-11T21:32:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$H$14,IF(Rochester!P99=3,Assumptions!$H$15,IF(Rochester!P99=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$H$8,IF(Rochester!P99=3,Assumptions!$H$9,IF(Rochester!P99=4,Assumptions!$H$10,IF(P99=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O99/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2047,null,"PRD",2047,null,"MIDDLESEX COUNTRY HOME SITES",4344,950,"Cash, Conventional",false,"2018-02-09T13:54:00","Sale",null,"https://player.vimeo.com/video/254789431","Natural Gas","Municipal Water",null,null,null,1949,1982,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$H$14,IF(Rochester!P100=3,Assumptions!$H$15,IF(Rochester!P100=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$H$8,IF(Rochester!P100=3,Assumptions!$H$9,IF(Rochester!P100=4,Assumptions!$H$10,IF(P100=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O100/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great ranch floor plan with elevator from garage level to main level. Unit has two bedrooms and two bathrooms. Fireplace in the living room. Hardwood floor in kitchen. Small deck off the kitchen nook door wall. Appliances included. Neutral carpet and paint colors.  Close to freeways, downtown Birmingham is nearby. Somerset Shopping also close. Walk to Panera Bread, Whole Foods, Krogers, Lifetime Fitness, several dining choices, and Home Depot. Unit has a two car tandem garage. OWNER IS A LICENSED REALTOR",true,"Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1640,170,"PRD",1470,170,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2825,771.14,"Cash, Conventional",false,"2018-01-04T11:59:00","Sale",103,null,"Natural Gas","Municipal Water",null,null,null,2002,2015,"Michigan",2203,"Deck","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$H$14,IF(Rochester!P101=3,Assumptions!$H$15,IF(Rochester!P101=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$H$8,IF(Rochester!P101=3,Assumptions!$H$9,IF(Rochester!P101=4,Assumptions!$H$10,IF(P101=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O101/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOUR KIDS WILL BE GOING TO TROY SCHOOLS AND TROY HIGH SCHOOL.  DON'T JUDGE THIS BOOK BY IT'S COVER. You will be blown away by the inside of this house. Remodeled from top to bottom. Brand new Kitchen with premium cabinets with amazing skylights that allows those natural rays to shine into the kitchen. Granite counter tops through out the home. Hardwood floor throughout the main level and new carpeting. Amazing new master bath with dual head shower you can't help but fall in love with. All new window throughout the home. Brand new 90% efficient furnace.  Beautiful large lot (+/- 1/2 acre) to enjoy those amazing summer nights. Newly remodeled brick fireplace. This is a MUST SEE home! Seller is a licensed agent. Seller is motivated. PRICE REDUCED TO FIT YOUR BUDGET.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3070,400,"Measured",2670,1161,"BEAVER HILLS",2543,578,"Cash, Conventional, VA",false,"2018-02-01T12:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$H$14,IF(Rochester!P102=3,Assumptions!$H$15,IF(Rochester!P102=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$H$8,IF(Rochester!P102=3,Assumptions!$H$9,IF(Rochester!P102=4,Assumptions!$H$10,IF(P102=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O102/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$H$14,IF(Rochester!P103=3,Assumptions!$H$15,IF(Rochester!P103=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$H$8,IF(Rochester!P103=3,Assumptions!$H$9,IF(Rochester!P103=4,Assumptions!$H$10,IF(P103=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O103/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$H$14,IF(Rochester!P104=3,Assumptions!$H$15,IF(Rochester!P104=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$H$8,IF(Rochester!P104=3,Assumptions!$H$9,IF(Rochester!P104=4,Assumptions!$H$10,IF(P104=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O104/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The NEW SHELBY! In process for MAY 2018 Has a  Formal Living room, Formal Dining room, a separate Study, as well as a 2 story Great room. Kitchen and breakfast room with large island, perfect home to raise your family. Granite countertops throughout, Anderson Low E Vinyl windows; designer kitchen, including: 42\" Masco Family upper cabinets, center work island w/overhang; GE STAINLESS STEEL appliance package, including the range, dishwasher & microwave; even a 2nd floor Laundry! Basement is Essentially 80% finished except for ceiling and flooring, includes 3 piece prep, and a 15 YEAR warranty against leaks!  Also, a very high energy efficient central air, furnace, and hot water heater. ** PHOTOS ARE OF SAME Flooplan with that purchasers choices of colors and options.  Taxes have not yet been set.  Similar home available to see.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4031,1300,"PLAN",2731,1300,null,985,468,"Cash, Conventional",false,"2017-07-09T14:26:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$H$14,IF(Rochester!P105=3,Assumptions!$H$15,IF(Rochester!P105=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$H$8,IF(Rochester!P105=3,Assumptions!$H$9,IF(Rochester!P105=4,Assumptions!$H$10,IF(P105=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O105/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, this deluxe 3,700 sq ft version of our Trillium colonial features dramatic 2 story foyer, archways into dining/living, hdwd floors flowing into over-sized study/bdrm just outside of FULL first floor bath. Spacious 12â€™ great room opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to an over-sized master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, his & her closets. Three additional bedrooms, two share a Jack & Jill bath and one has private bath. Best of all is the large LOFT with vaulted ceilings for fun, family enjoyment! Highly acclaimed Troy Schools.  MODEL HOME NOT FOR SALE.  TO BE BUILT, photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3700,null,"Builder",3700,1200,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2018-01-07T13:13:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$H$14,IF(Rochester!P106=3,Assumptions!$H$15,IF(Rochester!P106=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$H$8,IF(Rochester!P106=3,Assumptions!$H$9,IF(Rochester!P106=4,Assumptions!$H$10,IF(P106=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O106/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodeled home!  Move right in!  Updated kitchen with SS appliances, granite countertop, gorgeous HW floor!  New carpet throughout!  New paint with neutral color!  A library with build in shelving and french door.  The home also features with huge living room, dining room, family room and additional of 300sqft three- season room that is great for summer to enjoy!  4 bedrooms with 2.5 bath, all updated with beautiful tiles, vanities and granite countertop.  Newer windows, newer furnace and air-condition.  Lots of recess lightings and new fixtures.  1st floor laundry room. Beautiful cul-de-sac lot in a quiet neighborhood!  Do not hesitate come view this home!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,null,"PRD",2547,995,"NORTH BRIDGE PARK SUB NO 1",4409,1002,"Cash, Conventional, Land Contract, VA",false,"2017-11-17T12:26:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$H$14,IF(Rochester!P107=3,Assumptions!$H$15,IF(Rochester!P107=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$H$8,IF(Rochester!P107=3,Assumptions!$H$9,IF(Rochester!P107=4,Assumptions!$H$10,IF(P107=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O107/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Attention Builders or investors! Fixer-upper house for sale on a DOUBLE LOT in Troy w/ TROY SCHOOLS! Lot is 120x120. House needs work. 2 car detached garage. **SELLER OFFER L/C FINANCING. SELLER TO ASSIGN CURRENT L/C TO PURCHASER, AND BUYER TO ASSUME CURRENT BALANCE of 90K. CALL L/A FOR MORE INFO** Close to shopping and freeways.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1039,null,"PRD",1039,null,"BEAVER RUN SUB",2716,972,"Cash, Conventional, Land Contract",false,"2018-01-05T17:48:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218001251","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2203,"Porch",null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$H$14,IF(Rochester!P108=3,Assumptions!$H$15,IF(Rochester!P108=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$H$8,IF(Rochester!P108=3,Assumptions!$H$9,IF(Rochester!P108=4,Assumptions!$H$10,IF(P108=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O108/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning new construction home w/upgrades galore!! Grand entrance foyer w/helix chandelier & curved staircase w/rod iron railing & solid hardwood treds. Beautiful hand-scraped wood flooring thru-out along w/impressive tray ceilings, custom moldings, raised wainscoting, 2 stairways & custom lighting. Arched doorway w/columns heading into the formal living rm. French glass doors lead into a library or study. Open Kitchen & dining w/doorwall, custom cabinets w/under mount lighting, fantasy brown quartzite counters, huge island w/seating, tile back-splash & upgraded appliances. 2 story great rm w/columns, gas fireplace & floor to ceiling windows. 1st flr laundry & half bath. 2nd story w/custom railing on bridge featuring 5 bedrms all w/large full baths (1 Jack & Jill), mstr w/tray ceiling, WIC & bathrm w/custom tub, rain shower w/euro glass shower. Additional laundry on 2nd floor. 4 car side entrance garage. Full basement prepped for kitchen & bath just awaiting your finishing touch!BATVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4280,null,"PRD",4280,1722,"SUPRVR'S PLAT OF TROY FARMSITES",2075,472,"Cash, Conventional",false,"2018-01-25T12:54:00","Sale",null,"https://www.planomatic.com/mls172366","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$H$14,IF(Rochester!P109=3,Assumptions!$H$15,IF(Rochester!P109=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$H$8,IF(Rochester!P109=3,Assumptions!$H$9,IF(Rochester!P109=4,Assumptions!$H$10,IF(P109=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O109/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This lot is close to an acre. It would be a perfect lot to build a dream home on. Currently occupied by a tenant that pays $850 a month.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,997,null,"PRD",997,null,"MUER'S GARDEN FARMS",2660,927,"Cash",false,"2017-07-13T10:58:00","Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2203,null,null,null,3,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$H$14,IF(Rochester!P110=3,Assumptions!$H$15,IF(Rochester!P110=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$H$8,IF(Rochester!P110=3,Assumptions!$H$9,IF(Rochester!P110=4,Assumptions!$H$10,IF(P110=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O110/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL AMBASSADOR RANCH STYLE HOME **TO BE BUILT** BY CAPPUSO HOMES! THIS THREE BEDROOM PLUS A DEN, HOME IS NESTLED ON A  GREAT LOT AND FEATURES MAPLE CABINETS AND GRANITE COUNTERS THROUGHOUT, 5-FOOT ISLAND IN KITCHEN, HARDWOOD AND CERAMIC TILE FLOORING OPTIONS,  3 CAR ATTACHED GARAGE,  30-YEAR DIMENSIONAL SHINGLES, VINYL, JELDWEN WINDOWS, NICKEL HARDWARE AS WELL AS MANY OTHER UPDATES AND UPGRADES!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"Builder",2450,2300,"BRADLEY SQUARE OCCPN 2140",192,69,"Cash, Conventional",false,"2017-12-07T11:12:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$H$14,IF(Rochester!P111=3,Assumptions!$H$15,IF(Rochester!P111=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$H$8,IF(Rochester!P111=3,Assumptions!$H$9,IF(Rochester!P111=4,Assumptions!$H$10,IF(P111=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O111/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(picture is a similar elevation subject to change). THIS HOME IS IN FOR FINAL DRAWINGS. CALL LISTOR ABOUT POSSESSION TIME, THIS HOME IS WELL APPOINTED, 10' CEILINGS ON 1ST FLOOR, LARGE KITCHEN WITH CUSTOM CABINETS, GRANITE COUNTER TOPS, HARDWOOD FLOORING ON ALL OF THE 1ST FLOOR, STOVE, REFRIGERATOR, MICROWAVE, DISHWASHER, GENEROUS RECESSED LIGHTING THROUGHOUT, CUSTOM 2 TONE PAINT 10 FOOT BASEMENT, VIEW OF FOYER FROM SECOND FLOOR, JUST TURN THE KEY AND MOVE IN, AND MUCH MUCH MORE, TIME TO MAKE YOUR OWN SELECTIONS, DESIGNER ON STAFF FOR ANY ASSISTANCE YOU MIGHT NEED. Construction Loan financing only.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1900,null,"Builder",1900,900,"STUMPF'S BEECH GROVE SUB",948,339,"Cash, Conventional",false,"2017-09-22T08:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$H$14,IF(Rochester!P112=3,Assumptions!$H$15,IF(Rochester!P112=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$H$8,IF(Rochester!P112=3,Assumptions!$H$9,IF(Rochester!P112=4,Assumptions!$H$10,IF(P112=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O112/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUILDER MOVE-IN READY CLOSE OUT! SOD, SPRINKLER AND LANDSCAPING INCLUDED! IMMEDIATE OCCUPANCY! INTRODUCING FOREST RUN, TROY'S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. VERSATILE FLOOR PLAN. UPGRADES FOR THIS HOME INCLUDE:PARTIAL DAYLIGHT/DEEPER BASEMENT, 3 PIECE PREP IN BSMT, 1ST FLR 5TH BDRM AND FULL BATH WITH TILE SHOWER, TILE SHOWER IN MASTER, WROUGHT IRON SPINDLES,ARCHWAYS BETWEEN KIT & FAM RM. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"BUILDER",3250,1600,null,0,0,"Cash, Conventional",false,"2017-02-13T15:13:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$H$14,IF(Rochester!P113=3,Assumptions!$H$15,IF(Rochester!P113=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$H$8,IF(Rochester!P113=3,Assumptions!$H$9,IF(Rochester!P113=4,Assumptions!$H$10,IF(P113=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O113/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model/Spec home Available to purchase.  Quick Occupancy!!  New Colonial Home available at  Brooke View Homes in Troy includes Granite in bathrooms, kitchen and Laundry.  Under cabinet lighting in Kitchen and powder room.   Gourmet Kitchen with an open floor plan.  Laundry Room has plenty of cabinets in mud room. Not only is there a master suite, but the second bedroom has a full ensuite and a third full bath for the other two bedrooms to share. The upper level also has a open loft area.  Troy schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"Blue print",3400,1600,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2016-11-15T22:35:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$H$14,IF(Rochester!P114=3,Assumptions!$H$15,IF(Rochester!P114=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$H$8,IF(Rochester!P114=3,Assumptions!$H$9,IF(Rochester!P114=4,Assumptions!$H$10,IF(P114=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O114/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INTRODUCING FOREST RUN, TROYâ€™S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. NOW TAKING DEPOSITS-RESERVE YOUR LOT TODAY! 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. FIRST FLOOR FULL BATH AND 3 FULL BATHS ON SECOND FLOOR. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3260,null,"BUILDER",3260,1450,null,0,0,"Cash, Conventional",false,"2016-09-16T14:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$H$14,IF(Rochester!P115=3,Assumptions!$H$15,IF(Rochester!P115=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$H$8,IF(Rochester!P115=3,Assumptions!$H$9,IF(Rochester!P115=4,Assumptions!$H$10,IF(P115=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O115/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"Township","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083882",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$H$14,IF(Rochester!P116=3,Assumptions!$H$15,IF(Rochester!P116=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$H$8,IF(Rochester!P116=3,Assumptions!$H$9,IF(Rochester!P116=4,Assumptions!$H$10,IF(P116=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O116/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083879",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$H$14,IF(Rochester!P117=3,Assumptions!$H$15,IF(Rochester!P117=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$H$8,IF(Rochester!P117=3,Assumptions!$H$9,IF(Rochester!P117=4,Assumptions!$H$10,IF(P117=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O117/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"ATTENTION SWIMMERS\" This home was built for you! Imagine the luxury of an indoor pool available for you to enjoy all year round. See this charming Troy ranch, 4 bdrms, large closets, 2 roomy ceramic baths. Brand new lady lovers kitchen with solid maple, easy close cabinets, fine granite countertops, easy clean porcelain floors. Keep warm with a brand new gas fireplace. Brand new recessed lights, neutral carpeting, stylish ceiling fans. Fresh paint throughout. Entertain in the newly finished bsmt. 2.5 car garage with extra parking. Tranquill setting on over 1 acre lot. 29  SF of custom living. Very motivated seller, call now to see,",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3719,800,"measure",2919,800,"BASSETT & SMITH FLOWING SPRING ACRES",3987,536,"Cash, Conventional, FHA, VA",false,"2017-07-14T13:39:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,2014,"Michigan",2203,"Patio","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$H$14,IF(Rochester!P118=3,Assumptions!$H$15,IF(Rochester!P118=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$H$8,IF(Rochester!P118=3,Assumptions!$H$9,IF(Rochester!P118=4,Assumptions!$H$10,IF(P118=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O118/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$H$14,IF(Rochester!P119=3,Assumptions!$H$15,IF(Rochester!P119=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$H$8,IF(Rochester!P119=3,Assumptions!$H$9,IF(Rochester!P119=4,Assumptions!$H$10,IF(P119=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O119/2)*Assumptions!$K$4","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$H$14,IF(Rochester!P120=3,Assumptions!$H$15,IF(Rochester!P120=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$H$8,IF(Rochester!P120=3,Assumptions!$H$9,IF(Rochester!P120=4,Assumptions!$H$10,IF(P120=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O120/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$H$14,IF(Rochester!P121=3,Assumptions!$H$15,IF(Rochester!P121=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$H$8,IF(Rochester!P121=3,Assumptions!$H$9,IF(Rochester!P121=4,Assumptions!$H$10,IF(P121=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O121/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$H$14,IF(Rochester!P122=3,Assumptions!$H$15,IF(Rochester!P122=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$H$8,IF(Rochester!P122=3,Assumptions!$H$9,IF(Rochester!P122=4,Assumptions!$H$10,IF(P122=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O122/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$H$14,IF(Rochester!P123=3,Assumptions!$H$15,IF(Rochester!P123=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$H$8,IF(Rochester!P123=3,Assumptions!$H$9,IF(Rochester!P123=4,Assumptions!$H$10,IF(P123=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O123/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$H$14,IF(Rochester!P124=3,Assumptions!$H$15,IF(Rochester!P124=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$H$8,IF(Rochester!P124=3,Assumptions!$H$9,IF(Rochester!P124=4,Assumptions!$H$10,IF(P124=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O124/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$H$14,IF(Rochester!P125=3,Assumptions!$H$15,IF(Rochester!P125=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$H$8,IF(Rochester!P125=3,Assumptions!$H$9,IF(Rochester!P125=4,Assumptions!$H$10,IF(P125=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O125/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$H$14,IF(Rochester!P126=3,Assumptions!$H$15,IF(Rochester!P126=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$H$8,IF(Rochester!P126=3,Assumptions!$H$9,IF(Rochester!P126=4,Assumptions!$H$10,IF(P126=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O126/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$H$14,IF(Rochester!P127=3,Assumptions!$H$15,IF(Rochester!P127=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$H$8,IF(Rochester!P127=3,Assumptions!$H$9,IF(Rochester!P127=4,Assumptions!$H$10,IF(P127=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O127/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$H$14,IF(Rochester!P128=3,Assumptions!$H$15,IF(Rochester!P128=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$H$8,IF(Rochester!P128=3,Assumptions!$H$9,IF(Rochester!P128=4,Assumptions!$H$10,IF(P128=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O128/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$H$14,IF(Rochester!P129=3,Assumptions!$H$15,IF(Rochester!P129=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$H$8,IF(Rochester!P129=3,Assumptions!$H$9,IF(Rochester!P129=4,Assumptions!$H$10,IF(P129=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O129/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$H$14,IF(Rochester!P130=3,Assumptions!$H$15,IF(Rochester!P130=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$H$8,IF(Rochester!P130=3,Assumptions!$H$9,IF(Rochester!P130=4,Assumptions!$H$10,IF(P130=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O130/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$H$14,IF(Rochester!P131=3,Assumptions!$H$15,IF(Rochester!P131=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$H$8,IF(Rochester!P131=3,Assumptions!$H$9,IF(Rochester!P131=4,Assumptions!$H$10,IF(P131=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$K$4","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$H$14,IF(Rochester!P132=3,Assumptions!$H$15,IF(Rochester!P132=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$H$8,IF(Rochester!P132=3,Assumptions!$H$9,IF(Rochester!P132=4,Assumptions!$H$10,IF(P132=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O132/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$H$14,IF(Rochester!P133=3,Assumptions!$H$15,IF(Rochester!P133=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$H$8,IF(Rochester!P133=3,Assumptions!$H$9,IF(Rochester!P133=4,Assumptions!$H$10,IF(P133=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O133/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$H$14,IF(Rochester!P134=3,Assumptions!$H$15,IF(Rochester!P134=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$H$8,IF(Rochester!P134=3,Assumptions!$H$9,IF(Rochester!P134=4,Assumptions!$H$10,IF(P134=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O134/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$H$14,IF(Rochester!P135=3,Assumptions!$H$15,IF(Rochester!P135=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$H$8,IF(Rochester!P135=3,Assumptions!$H$9,IF(Rochester!P135=4,Assumptions!$H$10,IF(P135=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O135/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$H$14,IF(Rochester!P136=3,Assumptions!$H$15,IF(Rochester!P136=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$H$8,IF(Rochester!P136=3,Assumptions!$H$9,IF(Rochester!P136=4,Assumptions!$H$10,IF(P136=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O136/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$H$14,IF(Rochester!P137=3,Assumptions!$H$15,IF(Rochester!P137=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$H$8,IF(Rochester!P137=3,Assumptions!$H$9,IF(Rochester!P137=4,Assumptions!$H$10,IF(P137=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O137/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$H$14,IF(Rochester!P138=3,Assumptions!$H$15,IF(Rochester!P138=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$H$8,IF(Rochester!P138=3,Assumptions!$H$9,IF(Rochester!P138=4,Assumptions!$H$10,IF(P138=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O138/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$H$14,IF(Rochester!P139=3,Assumptions!$H$15,IF(Rochester!P139=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$H$8,IF(Rochester!P139=3,Assumptions!$H$9,IF(Rochester!P139=4,Assumptions!$H$10,IF(P139=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O139/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$H$14,IF(Rochester!P140=3,Assumptions!$H$15,IF(Rochester!P140=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$H$8,IF(Rochester!P140=3,Assumptions!$H$9,IF(Rochester!P140=4,Assumptions!$H$10,IF(P140=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O140/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$H$14,IF(Rochester!P141=3,Assumptions!$H$15,IF(Rochester!P141=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$H$8,IF(Rochester!P141=3,Assumptions!$H$9,IF(Rochester!P141=4,Assumptions!$H$10,IF(P141=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O141/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$H$14,IF(Rochester!P142=3,Assumptions!$H$15,IF(Rochester!P142=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$H$8,IF(Rochester!P142=3,Assumptions!$H$9,IF(Rochester!P142=4,Assumptions!$H$10,IF(P142=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O142/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$H$14,IF(Rochester!P143=3,Assumptions!$H$15,IF(Rochester!P143=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$H$8,IF(Rochester!P143=3,Assumptions!$H$9,IF(Rochester!P143=4,Assumptions!$H$10,IF(P143=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O143/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$H$14,IF(Rochester!P144=3,Assumptions!$H$15,IF(Rochester!P144=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$H$8,IF(Rochester!P144=3,Assumptions!$H$9,IF(Rochester!P144=4,Assumptions!$H$10,IF(P144=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O144/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$H$14,IF(Rochester!P145=3,Assumptions!$H$15,IF(Rochester!P145=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$H$8,IF(Rochester!P145=3,Assumptions!$H$9,IF(Rochester!P145=4,Assumptions!$H$10,IF(P145=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O145/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$H$14,IF(Rochester!P146=3,Assumptions!$H$15,IF(Rochester!P146=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$H$8,IF(Rochester!P146=3,Assumptions!$H$9,IF(Rochester!P146=4,Assumptions!$H$10,IF(P146=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O146/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$H$14,IF(Rochester!P147=3,Assumptions!$H$15,IF(Rochester!P147=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$H$8,IF(Rochester!P147=3,Assumptions!$H$9,IF(Rochester!P147=4,Assumptions!$H$10,IF(P147=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O147/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$H$14,IF(Rochester!P148=3,Assumptions!$H$15,IF(Rochester!P148=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$H$8,IF(Rochester!P148=3,Assumptions!$H$9,IF(Rochester!P148=4,Assumptions!$H$10,IF(P148=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O148/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$H$14,IF(Rochester!P149=3,Assumptions!$H$15,IF(Rochester!P149=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$H$8,IF(Rochester!P149=3,Assumptions!$H$9,IF(Rochester!P149=4,Assumptions!$H$10,IF(P149=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O149/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$H$14,IF(Rochester!P150=3,Assumptions!$H$15,IF(Rochester!P150=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$H$8,IF(Rochester!P150=3,Assumptions!$H$9,IF(Rochester!P150=4,Assumptions!$H$10,IF(P150=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O150/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$H$14,IF(Rochester!P151=3,Assumptions!$H$15,IF(Rochester!P151=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$H$8,IF(Rochester!P151=3,Assumptions!$H$9,IF(Rochester!P151=4,Assumptions!$H$10,IF(P151=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O151/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$H$14,IF(Rochester!P152=3,Assumptions!$H$15,IF(Rochester!P152=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$H$8,IF(Rochester!P152=3,Assumptions!$H$9,IF(Rochester!P152=4,Assumptions!$H$10,IF(P152=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O152/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$H$14,IF(Rochester!P153=3,Assumptions!$H$15,IF(Rochester!P153=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$H$8,IF(Rochester!P153=3,Assumptions!$H$9,IF(Rochester!P153=4,Assumptions!$H$10,IF(P153=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O153/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$H$14,IF(Rochester!P154=3,Assumptions!$H$15,IF(Rochester!P154=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$H$8,IF(Rochester!P154=3,Assumptions!$H$9,IF(Rochester!P154=4,Assumptions!$H$10,IF(P154=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O154/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$H$14,IF(Rochester!P155=3,Assumptions!$H$15,IF(Rochester!P155=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$H$8,IF(Rochester!P155=3,Assumptions!$H$9,IF(Rochester!P155=4,Assumptions!$H$10,IF(P155=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O155/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$H$14,IF(Rochester!P156=3,Assumptions!$H$15,IF(Rochester!P156=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$H$8,IF(Rochester!P156=3,Assumptions!$H$9,IF(Rochester!P156=4,Assumptions!$H$10,IF(P156=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O156/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$H$14,IF(Rochester!P157=3,Assumptions!$H$15,IF(Rochester!P157=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$H$8,IF(Rochester!P157=3,Assumptions!$H$9,IF(Rochester!P157=4,Assumptions!$H$10,IF(P157=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O157/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$H$14,IF(Rochester!P158=3,Assumptions!$H$15,IF(Rochester!P158=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$H$8,IF(Rochester!P158=3,Assumptions!$H$9,IF(Rochester!P158=4,Assumptions!$H$10,IF(P158=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O158/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$H$14,IF(Rochester!P159=3,Assumptions!$H$15,IF(Rochester!P159=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$H$8,IF(Rochester!P159=3,Assumptions!$H$9,IF(Rochester!P159=4,Assumptions!$H$10,IF(P159=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O159/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$H$14,IF(Rochester!P160=3,Assumptions!$H$15,IF(Rochester!P160=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$H$8,IF(Rochester!P160=3,Assumptions!$H$9,IF(Rochester!P160=4,Assumptions!$H$10,IF(P160=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O160/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$H$14,IF(Rochester!P161=3,Assumptions!$H$15,IF(Rochester!P161=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$H$8,IF(Rochester!P161=3,Assumptions!$H$9,IF(Rochester!P161=4,Assumptions!$H$10,IF(P161=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O161/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$H$14,IF(Rochester!P162=3,Assumptions!$H$15,IF(Rochester!P162=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$H$8,IF(Rochester!P162=3,Assumptions!$H$9,IF(Rochester!P162=4,Assumptions!$H$10,IF(P162=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O162/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$H$14,IF(Rochester!P163=3,Assumptions!$H$15,IF(Rochester!P163=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$H$8,IF(Rochester!P163=3,Assumptions!$H$9,IF(Rochester!P163=4,Assumptions!$H$10,IF(P163=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O163/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$H$14,IF(Rochester!P164=3,Assumptions!$H$15,IF(Rochester!P164=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$H$8,IF(Rochester!P164=3,Assumptions!$H$9,IF(Rochester!P164=4,Assumptions!$H$10,IF(P164=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O164/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$H$14,IF(Rochester!P165=3,Assumptions!$H$15,IF(Rochester!P165=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$H$8,IF(Rochester!P165=3,Assumptions!$H$9,IF(Rochester!P165=4,Assumptions!$H$10,IF(P165=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O165/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$H$14,IF(Rochester!P166=3,Assumptions!$H$15,IF(Rochester!P166=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$H$8,IF(Rochester!P166=3,Assumptions!$H$9,IF(Rochester!P166=4,Assumptions!$H$10,IF(P166=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O166/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$H$14,IF(Rochester!P167=3,Assumptions!$H$15,IF(Rochester!P167=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$H$8,IF(Rochester!P167=3,Assumptions!$H$9,IF(Rochester!P167=4,Assumptions!$H$10,IF(P167=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O167/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$H$14,IF(Rochester!P168=3,Assumptions!$H$15,IF(Rochester!P168=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$H$8,IF(Rochester!P168=3,Assumptions!$H$9,IF(Rochester!P168=4,Assumptions!$H$10,IF(P168=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O168/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$H$14,IF(Rochester!P169=3,Assumptions!$H$15,IF(Rochester!P169=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$H$8,IF(Rochester!P169=3,Assumptions!$H$9,IF(Rochester!P169=4,Assumptions!$H$10,IF(P169=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O169/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$H$14,IF(Rochester!P170=3,Assumptions!$H$15,IF(Rochester!P170=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$H$8,IF(Rochester!P170=3,Assumptions!$H$9,IF(Rochester!P170=4,Assumptions!$H$10,IF(P170=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O170/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$H$14,IF(Rochester!P171=3,Assumptions!$H$15,IF(Rochester!P171=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$H$8,IF(Rochester!P171=3,Assumptions!$H$9,IF(Rochester!P171=4,Assumptions!$H$10,IF(P171=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O171/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$H$14,IF(Rochester!P172=3,Assumptions!$H$15,IF(Rochester!P172=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$H$8,IF(Rochester!P172=3,Assumptions!$H$9,IF(Rochester!P172=4,Assumptions!$H$10,IF(P172=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O172/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$H$14,IF(Rochester!P173=3,Assumptions!$H$15,IF(Rochester!P173=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$H$8,IF(Rochester!P173=3,Assumptions!$H$9,IF(Rochester!P173=4,Assumptions!$H$10,IF(P173=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O173/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$H$14,IF(Rochester!P174=3,Assumptions!$H$15,IF(Rochester!P174=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$H$8,IF(Rochester!P174=3,Assumptions!$H$9,IF(Rochester!P174=4,Assumptions!$H$10,IF(P174=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O174/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$H$14,IF(Rochester!P175=3,Assumptions!$H$15,IF(Rochester!P175=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$H$8,IF(Rochester!P175=3,Assumptions!$H$9,IF(Rochester!P175=4,Assumptions!$H$10,IF(P175=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O175/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$H$14,IF(Rochester!P176=3,Assumptions!$H$15,IF(Rochester!P176=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$H$8,IF(Rochester!P176=3,Assumptions!$H$9,IF(Rochester!P176=4,Assumptions!$H$10,IF(P176=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O176/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$H$14,IF(Rochester!P177=3,Assumptions!$H$15,IF(Rochester!P177=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$H$8,IF(Rochester!P177=3,Assumptions!$H$9,IF(Rochester!P177=4,Assumptions!$H$10,IF(P177=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O177/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$H$14,IF(Rochester!P178=3,Assumptions!$H$15,IF(Rochester!P178=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$H$8,IF(Rochester!P178=3,Assumptions!$H$9,IF(Rochester!P178=4,Assumptions!$H$10,IF(P178=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O178/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$H$14,IF(Rochester!P179=3,Assumptions!$H$15,IF(Rochester!P179=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$H$8,IF(Rochester!P179=3,Assumptions!$H$9,IF(Rochester!P179=4,Assumptions!$H$10,IF(P179=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O179/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$H$14,IF(Rochester!P180=3,Assumptions!$H$15,IF(Rochester!P180=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$H$8,IF(Rochester!P180=3,Assumptions!$H$9,IF(Rochester!P180=4,Assumptions!$H$10,IF(P180=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O180/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$H$14,IF(Rochester!P181=3,Assumptions!$H$15,IF(Rochester!P181=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$H$8,IF(Rochester!P181=3,Assumptions!$H$9,IF(Rochester!P181=4,Assumptions!$H$10,IF(P181=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O181/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$H$14,IF(Rochester!P182=3,Assumptions!$H$15,IF(Rochester!P182=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$H$8,IF(Rochester!P182=3,Assumptions!$H$9,IF(Rochester!P182=4,Assumptions!$H$10,IF(P182=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O182/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$H$14,IF(Rochester!P183=3,Assumptions!$H$15,IF(Rochester!P183=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$H$8,IF(Rochester!P183=3,Assumptions!$H$9,IF(Rochester!P183=4,Assumptions!$H$10,IF(P183=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O183/2)*Assumptions!$K$4","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$H$14,IF(Rochester!P184=3,Assumptions!$H$15,IF(Rochester!P184=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$H$8,IF(Rochester!P184=3,Assumptions!$H$9,IF(Rochester!P184=4,Assumptions!$H$10,IF(P184=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O184/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$H$14,IF(Rochester!P185=3,Assumptions!$H$15,IF(Rochester!P185=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$H$8,IF(Rochester!P185=3,Assumptions!$H$9,IF(Rochester!P185=4,Assumptions!$H$10,IF(P185=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O185/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$H$14,IF(Rochester!P186=3,Assumptions!$H$15,IF(Rochester!P186=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$H$8,IF(Rochester!P186=3,Assumptions!$H$9,IF(Rochester!P186=4,Assumptions!$H$10,IF(P186=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O186/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$H$14,IF(Rochester!P187=3,Assumptions!$H$15,IF(Rochester!P187=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$H$8,IF(Rochester!P187=3,Assumptions!$H$9,IF(Rochester!P187=4,Assumptions!$H$10,IF(P187=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O187/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$H$14,IF(Rochester!P188=3,Assumptions!$H$15,IF(Rochester!P188=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$H$8,IF(Rochester!P188=3,Assumptions!$H$9,IF(Rochester!P188=4,Assumptions!$H$10,IF(P188=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O188/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$H$14,IF(Rochester!P189=3,Assumptions!$H$15,IF(Rochester!P189=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$H$8,IF(Rochester!P189=3,Assumptions!$H$9,IF(Rochester!P189=4,Assumptions!$H$10,IF(P189=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O189/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$H$14,IF(Rochester!P190=3,Assumptions!$H$15,IF(Rochester!P190=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$H$8,IF(Rochester!P190=3,Assumptions!$H$9,IF(Rochester!P190=4,Assumptions!$H$10,IF(P190=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O190/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$H$14,IF(Rochester!P191=3,Assumptions!$H$15,IF(Rochester!P191=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$H$8,IF(Rochester!P191=3,Assumptions!$H$9,IF(Rochester!P191=4,Assumptions!$H$10,IF(P191=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O191/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$H$14,IF(Rochester!P192=3,Assumptions!$H$15,IF(Rochester!P192=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$H$8,IF(Rochester!P192=3,Assumptions!$H$9,IF(Rochester!P192=4,Assumptions!$H$10,IF(P192=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O192/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$H$14,IF(Rochester!P193=3,Assumptions!$H$15,IF(Rochester!P193=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$H$8,IF(Rochester!P193=3,Assumptions!$H$9,IF(Rochester!P193=4,Assumptions!$H$10,IF(P193=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O193/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$H$14,IF(Rochester!P194=3,Assumptions!$H$15,IF(Rochester!P194=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$H$8,IF(Rochester!P194=3,Assumptions!$H$9,IF(Rochester!P194=4,Assumptions!$H$10,IF(P194=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O194/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$H$14,IF(Rochester!P195=3,Assumptions!$H$15,IF(Rochester!P195=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$H$8,IF(Rochester!P195=3,Assumptions!$H$9,IF(Rochester!P195=4,Assumptions!$H$10,IF(P195=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$K$4","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$H$14,IF(Rochester!P196=3,Assumptions!$H$15,IF(Rochester!P196=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$H$8,IF(Rochester!P196=3,Assumptions!$H$9,IF(Rochester!P196=4,Assumptions!$H$10,IF(P196=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O196/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$H$14,IF(Rochester!P197=3,Assumptions!$H$15,IF(Rochester!P197=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$H$8,IF(Rochester!P197=3,Assumptions!$H$9,IF(Rochester!P197=4,Assumptions!$H$10,IF(P197=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O197/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$H$14,IF(Rochester!P198=3,Assumptions!$H$15,IF(Rochester!P198=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$H$8,IF(Rochester!P198=3,Assumptions!$H$9,IF(Rochester!P198=4,Assumptions!$H$10,IF(P198=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O198/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$H$14,IF(Rochester!P199=3,Assumptions!$H$15,IF(Rochester!P199=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$H$8,IF(Rochester!P199=3,Assumptions!$H$9,IF(Rochester!P199=4,Assumptions!$H$10,IF(P199=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O199/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$H$14,IF(Rochester!P200=3,Assumptions!$H$15,IF(Rochester!P200=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$H$8,IF(Rochester!P200=3,Assumptions!$H$9,IF(Rochester!P200=4,Assumptions!$H$10,IF(P200=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O200/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$H$14,IF(Rochester!P201=3,Assumptions!$H$15,IF(Rochester!P201=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$H$8,IF(Rochester!P201=3,Assumptions!$H$9,IF(Rochester!P201=4,Assumptions!$H$10,IF(P201=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O201/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$H$14,IF(Rochester!P202=3,Assumptions!$H$15,IF(Rochester!P202=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$H$8,IF(Rochester!P202=3,Assumptions!$H$9,IF(Rochester!P202=4,Assumptions!$H$10,IF(P202=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O202/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$H$14,IF(Rochester!P203=3,Assumptions!$H$15,IF(Rochester!P203=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$H$8,IF(Rochester!P203=3,Assumptions!$H$9,IF(Rochester!P203=4,Assumptions!$H$10,IF(P203=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O203/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$H$14,IF(Rochester!P204=3,Assumptions!$H$15,IF(Rochester!P204=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$H$8,IF(Rochester!P204=3,Assumptions!$H$9,IF(Rochester!P204=4,Assumptions!$H$10,IF(P204=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O204/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$H$14,IF(Rochester!P205=3,Assumptions!$H$15,IF(Rochester!P205=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$H$8,IF(Rochester!P205=3,Assumptions!$H$9,IF(Rochester!P205=4,Assumptions!$H$10,IF(P205=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O205/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$H$14,IF(Rochester!P206=3,Assumptions!$H$15,IF(Rochester!P206=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$H$8,IF(Rochester!P206=3,Assumptions!$H$9,IF(Rochester!P206=4,Assumptions!$H$10,IF(P206=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O206/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$H$14,IF(Rochester!P207=3,Assumptions!$H$15,IF(Rochester!P207=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$H$8,IF(Rochester!P207=3,Assumptions!$H$9,IF(Rochester!P207=4,Assumptions!$H$10,IF(P207=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O207/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$H$14,IF(Rochester!P208=3,Assumptions!$H$15,IF(Rochester!P208=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$H$8,IF(Rochester!P208=3,Assumptions!$H$9,IF(Rochester!P208=4,Assumptions!$H$10,IF(P208=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O208/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$H$14,IF(Rochester!P209=3,Assumptions!$H$15,IF(Rochester!P209=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$H$8,IF(Rochester!P209=3,Assumptions!$H$9,IF(Rochester!P209=4,Assumptions!$H$10,IF(P209=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O209/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$H$14,IF(Rochester!P210=3,Assumptions!$H$15,IF(Rochester!P210=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$H$8,IF(Rochester!P210=3,Assumptions!$H$9,IF(Rochester!P210=4,Assumptions!$H$10,IF(P210=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O210/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$H$14,IF(Rochester!P211=3,Assumptions!$H$15,IF(Rochester!P211=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$H$8,IF(Rochester!P211=3,Assumptions!$H$9,IF(Rochester!P211=4,Assumptions!$H$10,IF(P211=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O211/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$H$14,IF(Rochester!P212=3,Assumptions!$H$15,IF(Rochester!P212=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$H$8,IF(Rochester!P212=3,Assumptions!$H$9,IF(Rochester!P212=4,Assumptions!$H$10,IF(P212=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O212/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$H$14,IF(Rochester!P213=3,Assumptions!$H$15,IF(Rochester!P213=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$H$8,IF(Rochester!P213=3,Assumptions!$H$9,IF(Rochester!P213=4,Assumptions!$H$10,IF(P213=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O213/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$H$14,IF(Rochester!P214=3,Assumptions!$H$15,IF(Rochester!P214=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$H$8,IF(Rochester!P214=3,Assumptions!$H$9,IF(Rochester!P214=4,Assumptions!$H$10,IF(P214=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O214/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$H$14,IF(Rochester!P215=3,Assumptions!$H$15,IF(Rochester!P215=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$H$8,IF(Rochester!P215=3,Assumptions!$H$9,IF(Rochester!P215=4,Assumptions!$H$10,IF(P215=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O215/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$H$14,IF(Rochester!P216=3,Assumptions!$H$15,IF(Rochester!P216=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$H$8,IF(Rochester!P216=3,Assumptions!$H$9,IF(Rochester!P216=4,Assumptions!$H$10,IF(P216=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O216/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$H$14,IF(Rochester!P217=3,Assumptions!$H$15,IF(Rochester!P217=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$H$8,IF(Rochester!P217=3,Assumptions!$H$9,IF(Rochester!P217=4,Assumptions!$H$10,IF(P217=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O217/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$H$14,IF(Rochester!P218=3,Assumptions!$H$15,IF(Rochester!P218=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$H$8,IF(Rochester!P218=3,Assumptions!$H$9,IF(Rochester!P218=4,Assumptions!$H$10,IF(P218=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O218/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$H$14,IF(Rochester!P219=3,Assumptions!$H$15,IF(Rochester!P219=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$H$8,IF(Rochester!P219=3,Assumptions!$H$9,IF(Rochester!P219=4,Assumptions!$H$10,IF(P219=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O219/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$H$14,IF(Rochester!P220=3,Assumptions!$H$15,IF(Rochester!P220=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$H$8,IF(Rochester!P220=3,Assumptions!$H$9,IF(Rochester!P220=4,Assumptions!$H$10,IF(P220=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O220/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$H$14,IF(Rochester!P221=3,Assumptions!$H$15,IF(Rochester!P221=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$H$8,IF(Rochester!P221=3,Assumptions!$H$9,IF(Rochester!P221=4,Assumptions!$H$10,IF(P221=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O221/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$H$14,IF(Rochester!P222=3,Assumptions!$H$15,IF(Rochester!P222=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$H$8,IF(Rochester!P222=3,Assumptions!$H$9,IF(Rochester!P222=4,Assumptions!$H$10,IF(P222=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O222/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$H$14,IF(Rochester!P223=3,Assumptions!$H$15,IF(Rochester!P223=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$H$8,IF(Rochester!P223=3,Assumptions!$H$9,IF(Rochester!P223=4,Assumptions!$H$10,IF(P223=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O223/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$H$14,IF(Rochester!P224=3,Assumptions!$H$15,IF(Rochester!P224=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$H$8,IF(Rochester!P224=3,Assumptions!$H$9,IF(Rochester!P224=4,Assumptions!$H$10,IF(P224=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O224/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$H$14,IF(Rochester!P225=3,Assumptions!$H$15,IF(Rochester!P225=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$H$8,IF(Rochester!P225=3,Assumptions!$H$9,IF(Rochester!P225=4,Assumptions!$H$10,IF(P225=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O225/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$H$14,IF(Rochester!P226=3,Assumptions!$H$15,IF(Rochester!P226=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$H$8,IF(Rochester!P226=3,Assumptions!$H$9,IF(Rochester!P226=4,Assumptions!$H$10,IF(P226=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O226/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$H$14,IF(Rochester!P227=3,Assumptions!$H$15,IF(Rochester!P227=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$H$8,IF(Rochester!P227=3,Assumptions!$H$9,IF(Rochester!P227=4,Assumptions!$H$10,IF(P227=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O227/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$H$14,IF(Rochester!P228=3,Assumptions!$H$15,IF(Rochester!P228=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$H$8,IF(Rochester!P228=3,Assumptions!$H$9,IF(Rochester!P228=4,Assumptions!$H$10,IF(P228=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O228/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$H$14,IF(Rochester!P229=3,Assumptions!$H$15,IF(Rochester!P229=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$H$8,IF(Rochester!P229=3,Assumptions!$H$9,IF(Rochester!P229=4,Assumptions!$H$10,IF(P229=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O229/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$H$14,IF(Rochester!P230=3,Assumptions!$H$15,IF(Rochester!P230=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$H$8,IF(Rochester!P230=3,Assumptions!$H$9,IF(Rochester!P230=4,Assumptions!$H$10,IF(P230=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O230/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$H$14,IF(Rochester!P231=3,Assumptions!$H$15,IF(Rochester!P231=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$H$8,IF(Rochester!P231=3,Assumptions!$H$9,IF(Rochester!P231=4,Assumptions!$H$10,IF(P231=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O231/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$H$14,IF(Rochester!P232=3,Assumptions!$H$15,IF(Rochester!P232=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$H$8,IF(Rochester!P232=3,Assumptions!$H$9,IF(Rochester!P232=4,Assumptions!$H$10,IF(P232=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O232/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$H$14,IF(Rochester!P233=3,Assumptions!$H$15,IF(Rochester!P233=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$H$8,IF(Rochester!P233=3,Assumptions!$H$9,IF(Rochester!P233=4,Assumptions!$H$10,IF(P233=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O233/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$H$14,IF(Rochester!P234=3,Assumptions!$H$15,IF(Rochester!P234=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$H$8,IF(Rochester!P234=3,Assumptions!$H$9,IF(Rochester!P234=4,Assumptions!$H$10,IF(P234=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O234/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$H$14,IF(Rochester!P235=3,Assumptions!$H$15,IF(Rochester!P235=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$H$8,IF(Rochester!P235=3,Assumptions!$H$9,IF(Rochester!P235=4,Assumptions!$H$10,IF(P235=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O235/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$H$14,IF(Rochester!P236=3,Assumptions!$H$15,IF(Rochester!P236=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$H$8,IF(Rochester!P236=3,Assumptions!$H$9,IF(Rochester!P236=4,Assumptions!$H$10,IF(P236=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O236/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$H$14,IF(Rochester!P237=3,Assumptions!$H$15,IF(Rochester!P237=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$H$8,IF(Rochester!P237=3,Assumptions!$H$9,IF(Rochester!P237=4,Assumptions!$H$10,IF(P237=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O237/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$H$14,IF(Rochester!P238=3,Assumptions!$H$15,IF(Rochester!P238=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$H$8,IF(Rochester!P238=3,Assumptions!$H$9,IF(Rochester!P238=4,Assumptions!$H$10,IF(P238=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O238/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$H$14,IF(Rochester!P239=3,Assumptions!$H$15,IF(Rochester!P239=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$H$8,IF(Rochester!P239=3,Assumptions!$H$9,IF(Rochester!P239=4,Assumptions!$H$10,IF(P239=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O239/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$H$14,IF(Rochester!P240=3,Assumptions!$H$15,IF(Rochester!P240=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$H$8,IF(Rochester!P240=3,Assumptions!$H$9,IF(Rochester!P240=4,Assumptions!$H$10,IF(P240=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O240/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$H$14,IF(Rochester!P241=3,Assumptions!$H$15,IF(Rochester!P241=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$H$8,IF(Rochester!P241=3,Assumptions!$H$9,IF(Rochester!P241=4,Assumptions!$H$10,IF(P241=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O241/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$H$14,IF(Rochester!P242=3,Assumptions!$H$15,IF(Rochester!P242=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$H$8,IF(Rochester!P242=3,Assumptions!$H$9,IF(Rochester!P242=4,Assumptions!$H$10,IF(P242=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O242/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$H$14,IF(Rochester!P243=3,Assumptions!$H$15,IF(Rochester!P243=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$H$8,IF(Rochester!P243=3,Assumptions!$H$9,IF(Rochester!P243=4,Assumptions!$H$10,IF(P243=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O243/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$H$14,IF(Rochester!P244=3,Assumptions!$H$15,IF(Rochester!P244=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$H$8,IF(Rochester!P244=3,Assumptions!$H$9,IF(Rochester!P244=4,Assumptions!$H$10,IF(P244=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O244/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$H$14,IF(Rochester!P245=3,Assumptions!$H$15,IF(Rochester!P245=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$H$8,IF(Rochester!P245=3,Assumptions!$H$9,IF(Rochester!P245=4,Assumptions!$H$10,IF(P245=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O245/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$H$14,IF(Rochester!P246=3,Assumptions!$H$15,IF(Rochester!P246=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$H$8,IF(Rochester!P246=3,Assumptions!$H$9,IF(Rochester!P246=4,Assumptions!$H$10,IF(P246=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O246/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$H$14,IF(Rochester!P247=3,Assumptions!$H$15,IF(Rochester!P247=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$H$8,IF(Rochester!P247=3,Assumptions!$H$9,IF(Rochester!P247=4,Assumptions!$H$10,IF(P247=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O247/2)*Assumptions!$K$4","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$H$14,IF(Rochester!P248=3,Assumptions!$H$15,IF(Rochester!P248=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$H$8,IF(Rochester!P248=3,Assumptions!$H$9,IF(Rochester!P248=4,Assumptions!$H$10,IF(P248=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O248/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$H$14,IF(Rochester!P249=3,Assumptions!$H$15,IF(Rochester!P249=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$H$8,IF(Rochester!P249=3,Assumptions!$H$9,IF(Rochester!P249=4,Assumptions!$H$10,IF(P249=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O249/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$H$14,IF(Rochester!P250=3,Assumptions!$H$15,IF(Rochester!P250=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$H$8,IF(Rochester!P250=3,Assumptions!$H$9,IF(Rochester!P250=4,Assumptions!$H$10,IF(P250=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O250/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$H$14,IF(Rochester!P251=3,Assumptions!$H$15,IF(Rochester!P251=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$H$8,IF(Rochester!P251=3,Assumptions!$H$9,IF(Rochester!P251=4,Assumptions!$H$10,IF(P251=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O251/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$H$14,IF(Rochester!P252=3,Assumptions!$H$15,IF(Rochester!P252=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$H$8,IF(Rochester!P252=3,Assumptions!$H$9,IF(Rochester!P252=4,Assumptions!$H$10,IF(P252=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O252/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$H$14,IF(Rochester!P253=3,Assumptions!$H$15,IF(Rochester!P253=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$H$8,IF(Rochester!P253=3,Assumptions!$H$9,IF(Rochester!P253=4,Assumptions!$H$10,IF(P253=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O253/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$H$14,IF(Rochester!P254=3,Assumptions!$H$15,IF(Rochester!P254=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$H$8,IF(Rochester!P254=3,Assumptions!$H$9,IF(Rochester!P254=4,Assumptions!$H$10,IF(P254=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O254/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$H$14,IF(Rochester!P255=3,Assumptions!$H$15,IF(Rochester!P255=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$H$8,IF(Rochester!P255=3,Assumptions!$H$9,IF(Rochester!P255=4,Assumptions!$H$10,IF(P255=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O255/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$H$14,IF(Rochester!P256=3,Assumptions!$H$15,IF(Rochester!P256=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$H$8,IF(Rochester!P256=3,Assumptions!$H$9,IF(Rochester!P256=4,Assumptions!$H$10,IF(P256=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O256/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$H$14,IF(Rochester!P257=3,Assumptions!$H$15,IF(Rochester!P257=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$H$8,IF(Rochester!P257=3,Assumptions!$H$9,IF(Rochester!P257=4,Assumptions!$H$10,IF(P257=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O257/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$H$14,IF(Rochester!P258=3,Assumptions!$H$15,IF(Rochester!P258=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$H$8,IF(Rochester!P258=3,Assumptions!$H$9,IF(Rochester!P258=4,Assumptions!$H$10,IF(P258=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O258/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$H$14,IF(Rochester!P259=3,Assumptions!$H$15,IF(Rochester!P259=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$H$8,IF(Rochester!P259=3,Assumptions!$H$9,IF(Rochester!P259=4,Assumptions!$H$10,IF(P259=5,Assumptions!$H$10,0))))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$K$4","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$H$14,IF(Rochester!P260=3,Assumptions!$H$15,IF(Rochester!P260=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$H$8,IF(Rochester!P260=3,Assumptions!$H$9,IF(Rochester!P260=4,Assumptions!$H$10,IF(P260=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O260/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$H$14,IF(Rochester!P261=3,Assumptions!$H$15,IF(Rochester!P261=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$H$8,IF(Rochester!P261=3,Assumptions!$H$9,IF(Rochester!P261=4,Assumptions!$H$10,IF(P261=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O261/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$H$14,IF(Rochester!P262=3,Assumptions!$H$15,IF(Rochester!P262=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$H$8,IF(Rochester!P262=3,Assumptions!$H$9,IF(Rochester!P262=4,Assumptions!$H$10,IF(P262=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O262/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$H$14,IF(Rochester!P263=3,Assumptions!$H$15,IF(Rochester!P263=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$H$8,IF(Rochester!P263=3,Assumptions!$H$9,IF(Rochester!P263=4,Assumptions!$H$10,IF(P263=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O263/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$H$14,IF(Rochester!P264=3,Assumptions!$H$15,IF(Rochester!P264=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$H$8,IF(Rochester!P264=3,Assumptions!$H$9,IF(Rochester!P264=4,Assumptions!$H$10,IF(P264=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O264/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$H$14,IF(Rochester!P265=3,Assumptions!$H$15,IF(Rochester!P265=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$H$8,IF(Rochester!P265=3,Assumptions!$H$9,IF(Rochester!P265=4,Assumptions!$H$10,IF(P265=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O265/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$H$14,IF(Rochester!P266=3,Assumptions!$H$15,IF(Rochester!P266=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$H$8,IF(Rochester!P266=3,Assumptions!$H$9,IF(Rochester!P266=4,Assumptions!$H$10,IF(P266=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O266/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$H$14,IF(Rochester!P267=3,Assumptions!$H$15,IF(Rochester!P267=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$H$8,IF(Rochester!P267=3,Assumptions!$H$9,IF(Rochester!P267=4,Assumptions!$H$10,IF(P267=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O267/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$H$14,IF(Rochester!P268=3,Assumptions!$H$15,IF(Rochester!P268=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$H$8,IF(Rochester!P268=3,Assumptions!$H$9,IF(Rochester!P268=4,Assumptions!$H$10,IF(P268=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O268/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$H$14,IF(Rochester!P269=3,Assumptions!$H$15,IF(Rochester!P269=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$H$8,IF(Rochester!P269=3,Assumptions!$H$9,IF(Rochester!P269=4,Assumptions!$H$10,IF(P269=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O269/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$H$14,IF(Rochester!P270=3,Assumptions!$H$15,IF(Rochester!P270=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$H$8,IF(Rochester!P270=3,Assumptions!$H$9,IF(Rochester!P270=4,Assumptions!$H$10,IF(P270=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O270/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$H$14,IF(Rochester!P271=3,Assumptions!$H$15,IF(Rochester!P271=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$H$8,IF(Rochester!P271=3,Assumptions!$H$9,IF(Rochester!P271=4,Assumptions!$H$10,IF(P271=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O271/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$H$14,IF(Rochester!P272=3,Assumptions!$H$15,IF(Rochester!P272=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$H$8,IF(Rochester!P272=3,Assumptions!$H$9,IF(Rochester!P272=4,Assumptions!$H$10,IF(P272=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O272/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$H$14,IF(Rochester!P273=3,Assumptions!$H$15,IF(Rochester!P273=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$H$8,IF(Rochester!P273=3,Assumptions!$H$9,IF(Rochester!P273=4,Assumptions!$H$10,IF(P273=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O273/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$H$14,IF(Rochester!P274=3,Assumptions!$H$15,IF(Rochester!P274=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$H$8,IF(Rochester!P274=3,Assumptions!$H$9,IF(Rochester!P274=4,Assumptions!$H$10,IF(P274=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O274/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$H$14,IF(Rochester!P275=3,Assumptions!$H$15,IF(Rochester!P275=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$H$8,IF(Rochester!P275=3,Assumptions!$H$9,IF(Rochester!P275=4,Assumptions!$H$10,IF(P275=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O275/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$H$14,IF(Rochester!P276=3,Assumptions!$H$15,IF(Rochester!P276=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$H$8,IF(Rochester!P276=3,Assumptions!$H$9,IF(Rochester!P276=4,Assumptions!$H$10,IF(P276=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O276/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$H$14,IF(Rochester!P277=3,Assumptions!$H$15,IF(Rochester!P277=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$H$8,IF(Rochester!P277=3,Assumptions!$H$9,IF(Rochester!P277=4,Assumptions!$H$10,IF(P277=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O277/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$H$14,IF(Rochester!P278=3,Assumptions!$H$15,IF(Rochester!P278=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$H$8,IF(Rochester!P278=3,Assumptions!$H$9,IF(Rochester!P278=4,Assumptions!$H$10,IF(P278=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O278/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$H$14,IF(Rochester!P279=3,Assumptions!$H$15,IF(Rochester!P279=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$H$8,IF(Rochester!P279=3,Assumptions!$H$9,IF(Rochester!P279=4,Assumptions!$H$10,IF(P279=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O279/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$H$14,IF(Rochester!P280=3,Assumptions!$H$15,IF(Rochester!P280=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$H$8,IF(Rochester!P280=3,Assumptions!$H$9,IF(Rochester!P280=4,Assumptions!$H$10,IF(P280=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O280/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$H$14,IF(Rochester!P281=3,Assumptions!$H$15,IF(Rochester!P281=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$H$8,IF(Rochester!P281=3,Assumptions!$H$9,IF(Rochester!P281=4,Assumptions!$H$10,IF(P281=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O281/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$H$14,IF(Rochester!P282=3,Assumptions!$H$15,IF(Rochester!P282=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$H$8,IF(Rochester!P282=3,Assumptions!$H$9,IF(Rochester!P282=4,Assumptions!$H$10,IF(P282=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O282/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$H$14,IF(Rochester!P283=3,Assumptions!$H$15,IF(Rochester!P283=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$H$8,IF(Rochester!P283=3,Assumptions!$H$9,IF(Rochester!P283=4,Assumptions!$H$10,IF(P283=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O283/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$H$14,IF(Rochester!P284=3,Assumptions!$H$15,IF(Rochester!P284=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$H$8,IF(Rochester!P284=3,Assumptions!$H$9,IF(Rochester!P284=4,Assumptions!$H$10,IF(P284=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O284/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$H$14,IF(Rochester!P285=3,Assumptions!$H$15,IF(Rochester!P285=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$H$8,IF(Rochester!P285=3,Assumptions!$H$9,IF(Rochester!P285=4,Assumptions!$H$10,IF(P285=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O285/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$H$14,IF(Rochester!P286=3,Assumptions!$H$15,IF(Rochester!P286=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$H$8,IF(Rochester!P286=3,Assumptions!$H$9,IF(Rochester!P286=4,Assumptions!$H$10,IF(P286=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O286/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$H$14,IF(Rochester!P287=3,Assumptions!$H$15,IF(Rochester!P287=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$H$8,IF(Rochester!P287=3,Assumptions!$H$9,IF(Rochester!P287=4,Assumptions!$H$10,IF(P287=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O287/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$H$14,IF(Rochester!P288=3,Assumptions!$H$15,IF(Rochester!P288=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$H$8,IF(Rochester!P288=3,Assumptions!$H$9,IF(Rochester!P288=4,Assumptions!$H$10,IF(P288=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O288/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$H$14,IF(Rochester!P289=3,Assumptions!$H$15,IF(Rochester!P289=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$H$8,IF(Rochester!P289=3,Assumptions!$H$9,IF(Rochester!P289=4,Assumptions!$H$10,IF(P289=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O289/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$H$14,IF(Rochester!P290=3,Assumptions!$H$15,IF(Rochester!P290=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$H$8,IF(Rochester!P290=3,Assumptions!$H$9,IF(Rochester!P290=4,Assumptions!$H$10,IF(P290=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O290/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$H$14,IF(Rochester!P291=3,Assumptions!$H$15,IF(Rochester!P291=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$H$8,IF(Rochester!P291=3,Assumptions!$H$9,IF(Rochester!P291=4,Assumptions!$H$10,IF(P291=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O291/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$H$14,IF(Rochester!P292=3,Assumptions!$H$15,IF(Rochester!P292=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$H$8,IF(Rochester!P292=3,Assumptions!$H$9,IF(Rochester!P292=4,Assumptions!$H$10,IF(P292=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O292/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$H$14,IF(Rochester!P293=3,Assumptions!$H$15,IF(Rochester!P293=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$H$8,IF(Rochester!P293=3,Assumptions!$H$9,IF(Rochester!P293=4,Assumptions!$H$10,IF(P293=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O293/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$H$14,IF(Rochester!P294=3,Assumptions!$H$15,IF(Rochester!P294=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$H$8,IF(Rochester!P294=3,Assumptions!$H$9,IF(Rochester!P294=4,Assumptions!$H$10,IF(P294=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O294/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$H$14,IF(Rochester!P295=3,Assumptions!$H$15,IF(Rochester!P295=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$H$8,IF(Rochester!P295=3,Assumptions!$H$9,IF(Rochester!P295=4,Assumptions!$H$10,IF(P295=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O295/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$H$14,IF(Rochester!P296=3,Assumptions!$H$15,IF(Rochester!P296=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$H$8,IF(Rochester!P296=3,Assumptions!$H$9,IF(Rochester!P296=4,Assumptions!$H$10,IF(P296=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O296/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$H$14,IF(Rochester!P297=3,Assumptions!$H$15,IF(Rochester!P297=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$H$8,IF(Rochester!P297=3,Assumptions!$H$9,IF(Rochester!P297=4,Assumptions!$H$10,IF(P297=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O297/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$H$14,IF(Rochester!P298=3,Assumptions!$H$15,IF(Rochester!P298=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$H$8,IF(Rochester!P298=3,Assumptions!$H$9,IF(Rochester!P298=4,Assumptions!$H$10,IF(P298=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O298/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$H$14,IF(Rochester!P299=3,Assumptions!$H$15,IF(Rochester!P299=4,Assumptions!$H$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$H$8,IF(Rochester!P299=3,Assumptions!$H$9,IF(Rochester!P299=4,Assumptions!$H$10,IF(P299=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O299/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$H$8,IF(Rochester!P300=3,Assumptions!$H$9,IF(Rochester!P300=4,Assumptions!$H$10,IF(P300=5,Assumptions!$H$10,0))))","v":0},0,{"$f":"(O300/2)*Assumptions!$K$4","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Oak Park","index":10,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[217094355,"Active","Residential","02255 - Oak Park",null,null,22730,"MANISTEE",null,"Street","Oak Park","Oakland",48237,2951,64500,3,1,1001,0.12,"Appointment",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Other","Teressa LaFace","734-287-6619",null,null,"S. of 9 Mile, W. of Wyoming","W","Wyoming","S","9 Mile",null,null,null,"Slab",60,null,null,"No Garage","Forced Air","Wood",false,true,null,false,null,null,null,"2018-02-13T09:41:40","Price Decrease",65000,null,"T1N, R11E, SEC 32 RIDGEWOOD ESTATES LOT 274","Full Service","(734) 287-6619","Teressa@garnerproperties.com","Teressa R Laface",369737,"2017-10-18",364881,"Garner Prop & Management LLC","(734) 287-6619",64500,"2017-10-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"60X89",null,null,null,65000,null,"Private - Owned",2532229002,null,null,null,null,true,true,true,true,10,false,"neg","TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in. BATVI","TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in.",null,"Private","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1001,null,"PRD",1001,null,"RIDGEWOOD ESTATES",1138,25,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Natural Gas","Water at Street",null,null,null,1954,null,"Michigan",2255,"Porch",null,null,6,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":64.43556443556443},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":61.213786213786214},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":57.992007992007991},{"$f":"IF(P2=2,Assumptions!$I$14,IF('Oak Park'!P2=3,Assumptions!$I$15,IF('Oak Park'!P2=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P2=2,Assumptions!$I$8,IF('Oak Park'!P2=3,Assumptions!$I$9,IF('Oak Park'!P2=4,Assumptions!$I$10,IF(P2=5,Assumptions!$I$10,0))))","v":1400},{"$f":"FI2*12","v":16800},{"$f":"(O2/2)*Assumptions!$K$5","v":1935},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":251.54999999999998},{"$f":"FJ2/O2","v":0.26046511627906976},{"$f":"FJ2*0.2","v":3360},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":0.15976744186046513},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.5648372093023255},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":0.17751937984496124},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.62759689922480622}]
[218029208,"Active","Residential","02255 - Oak Park",null,null,21200,"WESTHAMPTON",null,"Street","Oak Park","Oakland",48237,2789,84900,3,1.1000000000000001,1219,0.25,"Appointment/LockBox",null,"1 Story","Ranch",228.38,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Kara Edwards","248-787-9468",null,null,"North of 8 Mile Rd and West of Coolidge Hwy","W","Coolidge Hwy","N","8 Mile Rd","Fenced, Outside Lighting",null,null,"Basement",80,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-24T12:45:25","Price Decrease",89900,null,"T1N, R11E, SEC 31 SCHAEFER HIGHWAY ESTATES SUB LOT 69","Full Service","(248) 288-3500","jimshaffersellshouses@yahoo.com","James R Shaffer",301702,"2018-04-12",338536,"KW Metro","(248) 288-3500",84900,"2018-04-12","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"80X134",null,null,null,89900,null,"Private - Owned",2531478004,null,null,null,null,true,true,true,true,18,false,"Close","Please schedule all appointments online. The Buyer Agent is required to be physically present for all showings unless prior express written consent is given by the Listing Agent and/or seller to the contrary. For any questions or concerns contact co list agent Kara Edwards 248-787-9468. Please email all offers to: Offers@jsarealtors.com","Great opportunity to fix up this ranch that offers large patio and updated full bath. The spacious living room provides tons of natural light and exposed hardwood floors. Use your imagination with bonus room with direct access to the backyard. Three nice sized entry level bedrooms share an updated full bath. Kitchen has potential but in need of some updates. Lower level provides convenient half bath, laundry, storage, and potential living space. Large backyard boasts brick patio and plenty of space to entertain friends and family. Quiet neighborhood, hardwood flooring throughout, and easy access to Coolidge Highway and 8 Mile Rd. Welcome home!",null,"Paved, Pub. Sidewalk","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1819,600,"PRD",1219,864,"SCHAEFER HIGHWAY ESTATES SUB",2067,41,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2255,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":69.64725184577523},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":66.164889253486464},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":62.682526661197706},{"$f":"IF(P3=2,Assumptions!$I$14,IF('Oak Park'!P3=3,Assumptions!$I$15,IF('Oak Park'!P3=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P3=2,Assumptions!$I$8,IF('Oak Park'!P3=3,Assumptions!$I$9,IF('Oak Park'!P3=4,Assumptions!$I$10,IF(P3=5,Assumptions!$I$10,0))))","v":1400},{"$f":"FI3*12","v":16800},{"$f":"(O3/2)*Assumptions!$K$5","v":2547},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":331.10999999999996},{"$f":"FJ3/O3","v":0.19787985865724381},{"$f":"FJ3*0.2","v":3360},0.1141696113074205,0.33684805653710248,0.12685512367491167,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":0.37427561837455831}]
[218008920,"Active","Residential","02255 - Oak Park",null,null,14630,"Oak Park",null,"Boulevard","Oak Park","Oakland",48237,null,110000,3,1,1282,0.14000000000000001,"Appointment/LockBox",null,"1 Story","Ranch",null,null,null,null,"Unfinished",null,null,"(248) 649-7200","detroitjeremy@gmail.com","Jeremy Burgess",395393,388841,"Keller Williams Troy","(248) 649-7200",null,null,null,null,null,null,null,null,"Brick","Showing Time","800-746-9464",null,null,"10 MILE, S ON GREENFIELD, E ON OAK PARK BLVD.","E","GREENFIELD","S","10 MILE",null,null,null,"Basement",65,null,"Attached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-29T15:44:46","Price Decrease",115000,null,"T1N, R11E, SEC 30 EDWARD ROSE GREENFIELD ACRES SUB LOT 213","Full Service","(248) 733-5812","joe@TheDeliaGroup.com","Joseph Delia",372650,"2018-02-09",388841,"Keller Williams Troy","(248) 649-7200",110000,"2018-02-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"65X95",null,null,null,115000,null,"Private - Owned",2530179017,null,null,null,null,true,true,true,true,15,false,"Zero","**Please direct any and all questions to co-list agent Jeremy Burgess at 313-600-2133.** ALL OFFER PACKAGES MUST INCLUDE: 1) Purchase Agreement, 2) Buyer signed agency disclosure, 3) Buyer signed LBP, 4) Buyer signed seller's disclosures, 5) Proof of funds/preapproval letter. Please send all offers to Offers@TheDeliaGroup.com. All offers will be responded to 9am-5pm Monday-Friday. Any offers sent over the weekend will be responded to on Monday. Buyers agent is required to be physically present for all showings unless prior written consent is given by listing agent or seller. Buyer's Agent to verify all information.  Information deemed reliable but not guaranteed.","There's unlimited potential in this Oak Park ranch, nestled on a tree lined boulevard near the hot spots of Royal Oak, Ferndale, & just 25 minutes from the sports, dining and entertainment of downtown Detroit!  This home features vaulted ceilings & open layout - ready for a buyer to make it their own!  The large kitchen connects to the bright living room making it perfect for entertaining.  Vaulted ceilings continue to bedrooms and bath.  Comfortable bonus room with sliding glass door leading to the back yard. The attached garage is very convenient and the fenced in yard perfect for Fido! This home is less than 1 mile from: medical, pharmacy, coffee, ATM, groceries, cleaners, gas, gym, and movie theater.  Within 5 miles there are over 138 dining options, and within 10 miles you'll find 234 parks, 53 golf courses, 3 lakes and 3 dog parks - arf!",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1282,null,"PRD",1282,1103,"EDWARD ROSE GREENFIELD ACRES SUB",2618,58,"Cash, Conventional, FHA, VA",false,"2018-04-26T11:02:19","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2014,"Michigan",2255,"Patio","Asphalt",null,8,null,null,null,null,null,null,85.803432137285498,81.513260530421221,77.223088923556944,{"$f":"IF(P4=2,Assumptions!$I$14,IF('Oak Park'!P4=3,Assumptions!$I$15,IF('Oak Park'!P4=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P4=2,Assumptions!$I$8,IF('Oak Park'!P4=3,Assumptions!$I$9,IF('Oak Park'!P4=4,Assumptions!$I$10,IF(P4=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O4/2)*Assumptions!$K$5","v":3300},1200,429,0.15272727272727274,3360,8.1272727272727274E-2,0.17236363636363636,9.0303030303030302E-2,0.19151515151515153]
[58031343759,"Active","Residential","02255 - Oak Park",null,null,21380,"PARKLAWN",null,null,"OAK PARK","Oakland",48237,null,120000,3,1,965,0.12,null,null,"1 Story","Ranch","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick",null,null,"Central Air",null,null,null,"N 8 MILE",null,"E Greenfield","Fenced",null,null,"Basement",45,null,null,null,"Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-03T17:47:20","New",null,null,"T1N, R11E, SEC 31 DIVISION HEIGHTS MANOR SUB NO 2 S 28 FT OF LOT 792 & N 17.60 FT OF LOT 793","Full Service",null,"lackbrad@gmail.com","Bradford Lack",58000000028715,"2018-04-03",58000000001867,"Real Living Kee Realty-SCS",5867742300,120000,"2018-04-03",null,"Exclusive Right to Sell",null,"45.6x116",null,null,null,120000,null,"Private - Owned",2531426010,null,null,null,null,true,true,true,false,9,false,null,"24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required. 24 hour notice to show. Showings after 3pm M-F. Saturday anytime. 24 hour notice required.","Updated 3 bedroom brick ranch in a very nice neighborhood. Home is tenant occupied on a month to month lease. Don't miss out on this wonderful home.",null,null,"Oak Park",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,965,null,"Public Rec",965,950,"DIVISION HEIGHTS MANOR",43,1938,"Cash, Conventional, FHA, VA",false,"2018-04-23T18:08:32","Sale",null,"https://my.matterport.com/show/?m=eYQR7k3hpZC&mls=1",null,"Municipal Water",null,null,null,1955,null,"Michigan",2255,"Patio","Asphalt",null,6,null,null,null,null,null,null,124.35233160621762,118.13471502590673,111.91709844559585,{"$f":"IF(P5=2,Assumptions!$I$14,IF('Oak Park'!P5=3,Assumptions!$I$15,IF('Oak Park'!P5=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P5=2,Assumptions!$I$8,IF('Oak Park'!P5=3,Assumptions!$I$9,IF('Oak Park'!P5=4,Assumptions!$I$10,IF(P5=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O5/2)*Assumptions!$K$5","v":3600},1200,468,0.14000000000000001,3360,7.1999999999999995E-2,0.126,0.08,0.14000000000000001]
[217110802,"Active","Residential","02255 - Oak Park",null,null,13650,"PEARSON",null,"Street","Oak Park","Oakland",48237,2760,124000,3,1.1000000000000001,1152,0.15,"Lock Box",null,"1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","LAITH","248-530-7245",null,null,"OFF COOLIDGE ON PEARSON TO PROPERTY","W","COOLIDGE","S","9 MILE",null,null,null,"Basement",55,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2017-12-20T11:20:19","New",null,null,"T1N, R11E, SEC 31 GREEN MANOR SUB E 33 FT OF LOT 58 & W 22 FT OF LOT 59","Full Service","(248) 530-7275","laithyaldo@hotmail.com","Laith W Marroki",304862,"2017-12-20",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",124000,"2017-12-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"55X122",null,null,null,124000,null,"Corporate/Relocation",2531276060,null,null,null,null,true,true,true,true,22,false,0,"**** ATTENTION AGENTS STOP!!!! BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION **** *****NO CASH OR INVESTOR OFFERS*****  THIS PROGRAM IS DESIGNED EXCLUSIVELY TO BUYERS WHO FIT THE PROGRAM REQUIREMENTS PLEASE DOWNLOAD THE APPLICATION AND MAKE SURE YOUR BUYER FIT THE BASIC CRITERIA BEFORE YOU SHOW THE HOUSE  More information about this program and the income limits is available at: https://communityhousingnetwork.org/services/homeownership-program","Down payment assistance is available for this home. Please note that there are income restrictions and guidelines for purchasers of this home. Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price. More information about this program and the income limits is available at: https://communityhousingnetwork. org/services/homeownership-program/",null,"Private","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1152,null,"PRD",1152,1152,"GREEN MANOR SUB",1869,41,"Cash, Conventional, FHA",false,"2018-04-25T15:34:52","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,1964,"Michigan",2255,"Patio, Porch","Asphalt",null,7,null,null,null,null,null,null,107.63888888888889,102.25694444444444,96.875,{"$f":"IF(P6=2,Assumptions!$I$14,IF('Oak Park'!P6=3,Assumptions!$I$15,IF('Oak Park'!P6=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P6=2,Assumptions!$I$8,IF('Oak Park'!P6=3,Assumptions!$I$9,IF('Oak Park'!P6=4,Assumptions!$I$10,IF(P6=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O6/2)*Assumptions!$K$5","v":3720},1200,483.59999999999997,0.13548387096774195,3360,6.8709677419354839E-2,0.1095483870967742,7.6344086021505372E-2,0.12172043010752689]
[218033915,"Active","Residential","02255 - Oak Park",null,null,23280,"SCOTIA",null,"Road","Oak Park","Oakland",48237,6803,130000,3,1,1076,0.19,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Nick Ottenbacher",5866519703,"Central Air",null,"North of 9 mile, east side of Scotia","E","Coolidge","N","9 mile","Fenced",null,null,"Basement",62,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-25T07:35:10","New",null,null,"T1N, R11E, SEC 29 OAK PARK SUB N 62.67 FT OF LOT 576","Full Service","(586) 651-9703","nickottenbacher.kw@gmail.com","Nick G Ottenbacher",397315,"2018-04-25",392103,"Keller Williams Rochester","(248) 609-8000",130000,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","62.6X129.4",null,null,null,130000,null,"Private - Owned",2529451001,null,null,null,null,true,true,true,true,12,false,"Immediate","***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm---- Sharp 3 bedroom brick ranch.  Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!","***HIGHEST AND BEST DUE 4/26 @ 8PM***Please copy and paste the link into your web browser to check out the virtual tour---- https://bit.ly/2JnIiSm ----Sharp 3 bedroom brick ranch. Home features hardwood flooring, fenced in yard, patio and more! Close to 696! Hurry before it is too late!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1076,null,"PRD",1076,1076,"OAK PARK SUB - OAK PARK",1908,98,"Cash, Conventional, FHA, VA",false,"2018-04-25T12:33:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218034117","Electric","Municipal Water",null,null,null,1952,null,"Michigan",2255,"Porch, Porch - Enclosed","Asphalt",null,9,null,null,null,null,null,null,120.817843866171,114.77695167286245,108.7360594795539,{"$f":"IF(P7=2,Assumptions!$I$14,IF('Oak Park'!P7=3,Assumptions!$I$15,IF('Oak Park'!P7=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P7=2,Assumptions!$I$8,IF('Oak Park'!P7=3,Assumptions!$I$9,IF('Oak Park'!P7=4,Assumptions!$I$10,IF(P7=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O7/2)*Assumptions!$K$5","v":3900},1200,507,0.12923076923076923,3360,6.4153846153846159E-2,8.6769230769230765E-2,7.1282051282051284E-2,9.6410256410256412E-2]
[217098264,"Active","Residential","02255 - Oak Park",null,null,24301,"DANTE",null,"Street","Oak Park","Oakland",48237,3611,130000,3,1.1000000000000001,1284,0.11,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Laith Marroki","248-530-7245","Central Air",null,"South of 10 Mile / East of Coolidge","E","Coolidge","S","10 Mile",null,"Natural","Family Room","Basement",42,null,"Detached, Door Opener","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2017-11-01T12:13:54","New",null,null,"T1N, R11E, SEC 29 NORTHFIELD BOULEVARD SUB LOT 132","Full Service","(248) 530-7275","laithyaldo@hotmail.com","Laith W Marroki",304862,"2017-11-01",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",130000,"2017-11-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"42.7X115",null,null,null,130000,null,"Corporate/Relocation",2529152020,null,null,null,null,true,true,true,true,20,false,"Immedite","** Please be advised that a full application has already been submitted to the County for this home, so availability is unlikely** **** ATTENTION AGENTS BEFORE SHOWING MAKE SURE YOUR BUYER IS WITHIN THE INCOME LIMITS MENTIONED ON THE ATTACHED APPLICATION ****  *****NO CASH OR INVESTOR OFFERS*****  Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price.","Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1284,null,"PRD",1284,1284,"NORTHFIELD BOULEVARD SUB",1842,52,"Cash, Conventional",false,"2018-04-25T12:07:04","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2255,null,"Asphalt",null,11,null,null,null,null,null,null,101.24610591900311,96.18380062305296,91.121495327102807,{"$f":"IF(P8=2,Assumptions!$I$14,IF('Oak Park'!P8=3,Assumptions!$I$15,IF('Oak Park'!P8=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P8=2,Assumptions!$I$8,IF('Oak Park'!P8=3,Assumptions!$I$9,IF('Oak Park'!P8=4,Assumptions!$I$10,IF(P8=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O8/2)*Assumptions!$K$5","v":3900},1200,507,0.12923076923076923,3360,6.4153846153846159E-2,8.6769230769230765E-2,7.1282051282051284E-2,9.6410256410256412E-2]
[218028223,"Active","Residential","02255 - Oak Park",null,null,23150,"KENOSHA",null,"Street","Oak Park","Oakland",48237,2490,132500,3,1.1000000000000001,1365,0.16,"Appointment",null,"1 Story","Ranch",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","LATRINA SPENCER","313-575-7987",null,null,"N OF 9 MILE AND W OF COOLIDE","W","OF COOLIDGE","N","OF 9 MILE","Fenced",null,null,"Basement",58,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-06T13:25:48","New",null,null,"T1N, R11E, SEC 30 WOLOK'S GARDEN PARK SUB LOT 19","Full Service","(313) 575-7987","latrina_spencer@yahoo.com","LaTrina Spencer",320175,"2018-04-06",394166,"Supreme Properties","(313) 575-7987",132500,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"58.5X122",null,null,null,132500,null,"Private - Owned",2530452001,null,null,null,null,true,true,true,true,13,false,"60 DAYS","BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI. OWNER NEEDS 60 DAYS OR LESS TO MOVE AFTER CLOSING. SHOWING TIME IS MONDAY THRU THURSDAY FROM 12-5 AND SATURDAY FROM 12-5. 24HR NOTICE TO SHOW. EMAIL ALL REASONABLE OFFERS TO LATRINA_SPENCER@YAHOO.COM","BEAUTIFUL 3 BEDROOM BRICK RANCH WITH 1 1/2 BATH. HOMES FEATURES EAT IN KITHCEN, LARGE FAMILY ROOM FOR ENTERTAINING, LARGE FENCED IN YARD WITH PATIO. FINISHED BASEMENT WITH 1/2 BATH, AND MORE. ALL MEASUREMENTS ARE ESTIMATED. BATVAI",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2065,700,"PRD",1365,700,"WOLOK'S GARDEN PARK SUB",1747,51,"Cash, Conventional, FHA, VA",false,"2018-04-24T17:18:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218034159","Natural Gas","Municipal Water",null,null,null,1966,null,"Michigan",2255,"Patio","Asphalt",null,9,null,null,null,null,null,null,97.069597069597066,92.216117216117212,87.362637362637358,{"$f":"IF(P9=2,Assumptions!$I$14,IF('Oak Park'!P9=3,Assumptions!$I$15,IF('Oak Park'!P9=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P9=2,Assumptions!$I$8,IF('Oak Park'!P9=3,Assumptions!$I$9,IF('Oak Park'!P9=4,Assumptions!$I$10,IF(P9=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O9/2)*Assumptions!$K$5","v":3975},1200,516.75,0.12679245283018867,3360,6.237735849056604E-2,7.7886792452830186E-2,6.9308176100628935E-2,8.6540880503144652E-2]
[218034455,"Active","Residential","02255 - Oak Park",null,null,13511,"OAK PARK",null,"Boulevard","Oak Park","Oakland",48237,3633,132900,3,1.1000000000000001,1406,0.23,"Lock Box",null,"1 1/2 Story","Bungalow",105,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","BROKER",2483466062,"Central Air",null,"TAKE COOLIDGE TO OAK PARK BOULEVARD GO EAST ON OAK PARK BLVD","E","COOLIDGE","S","10 MILE",null,"Natural","Living Room","Basement",50,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-25T09:22:40","New",null,null,"T1N, R11E, SEC 29 LOUIS HOME BUILDERS SUB LOT 3","Full Service","(248) 729-0011","mcglaun13@aol.com","Brian McGlaun",221286,"2018-04-25",338645,"Community Choice Realty Inc","(248) 729-0011",132900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x199",null,null,null,132900,null,"Private - Owned",2529302003,null,null,null,null,true,true,true,true,9,false,"CLOSING",null,"THIS ONE HAS GREAT BONES, GOOD SOLID HOUSE. MOST OF THE BIG TICKET ITEMS HAVE BEEN REPLACED TO INCLUDE NEWER, WINDOWS, CENTRAL AIR FURNACE AND CONCRETE. OVER 1400 SF WHICH IS A LOT OF SPACE IN OP FOR THIS MONEY. HARDWOOD FLOORS THROUGHOUT. HOME HAS FINISHED BASEMENT WITH HALF BATH, FAMILY ROOM, LIVING ROOM WITH NATURAL FIREPLACE AND FORMAL DINING ROOM.  THERE'S AN ENORMOUS FENCED BACK YARD GREAT FOR KIDS AND PETS. IT'S STEPS AWAY FROM SHEPARD PARK AND THE OAK PARK CIVIC CENTER AND A QUICK WALK TO THE 9 MILE SHOPS. THIS HOUSE NEEDS SOME COSMETIC VISION AN IMAGINATION AND YOU'LL HAVE A GREAT FAMILY HOME  SELLER WILL PAY UP TO $3000 IN CONCESSIONS AND $450 TOWARDS A HW WITH FULL PRICE OFFER. GARAGE DOOR TO BE REPLACED PRIOR TO CLOSING",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2306,900,"PRD",1406,990,"LOUIS HOME BUILDERS SUB",2998,64,"Cash, Conventional, FHA, VA",false,"2018-04-09T16:57:49","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,1960,"Michigan",2255,"Patio, Porch","Asphalt",null,8,null,null,null,null,null,null,94.523470839260312,89.797297297297291,85.071123755334284,{"$f":"IF(P10=2,Assumptions!$I$14,IF('Oak Park'!P10=3,Assumptions!$I$15,IF('Oak Park'!P10=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P10=2,Assumptions!$I$8,IF('Oak Park'!P10=3,Assumptions!$I$9,IF('Oak Park'!P10=4,Assumptions!$I$10,IF(P10=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O10/2)*Assumptions!$K$5","v":3987},1200,518.30999999999995,0.12641083521444696,3360,6.2099322799097065E-2,7.6496613995485352E-2,6.8999247554552293E-2,8.4996237772761496E-2]
[218034710,"Active","Residential","02255 - Oak Park",null,null,24271,"SENECA",null,"Street","Oak Park","Oakland",48237,1750,134900,3,1,1390,0.15,"Appointment/LockBox","Dishwasher, Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick Siding","Carol Schirr","248-760-5617","Central Air",null,"S of I-696/ W of Woodward","W","Woodward","S","I-696",null,null,null,"Basement",48,null,null,"No Garage","Forced Air","Natural Gas",false,true,"Sump Pump",false,null,null,null,"2018-04-26T19:44:33","New",null,null,"T1N, R11E, SEC 29 BEAUTIFUL IRVINGTON SUB S 30 FT OF LOT 37 & N 18 FT OF LOT 38","Full Service","(248) 808-6550","carol@rpmmetrodetroit.com","Carol A Schirr",315066,"2018-04-26",363407,"Real Prop Management Metro Detroit","(248) 808-6550",134900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"48X135",null,null,null,134900,null,"Private - Owned",2529253017,null,null,null,null,true,true,true,true,13,false,0,"EZ showing with Showing Assist","Bright and Airy Three Bedroom, Brick Ranch With Good Bones Awaiting Your Personal Updating and Decorating Touch.  Great Neighborhood With Ferndale Schools.  Features an Unfinished Basement for Your Storage Needs.  Central A/C.   Refrigerator, Stove, Dishwasher and Washer and Dryer Included.  Conveniently Located to I-696. Hurry, This One Won't Last Long!",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,1200,"BEAUTIFUL IRVINGTON SUB",2510,99,"Cash, Conventional, FHA",false,"2018-04-10T15:33:05","Sale",null,"http://www.circlepix.com/home2/FUY8VD/8701-Saratoga-Oak-Park-MI-218029478",null,"Municipal Water",null,null,null,1947,null,"Michigan",2255,null,null,null,11,null,null,null,null,null,null,97.050359712230218,92.197841726618705,87.345323741007192,{"$f":"IF(P11=2,Assumptions!$I$14,IF('Oak Park'!P11=3,Assumptions!$I$15,IF('Oak Park'!P11=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P11=2,Assumptions!$I$8,IF('Oak Park'!P11=3,Assumptions!$I$9,IF('Oak Park'!P11=4,Assumptions!$I$10,IF(P11=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O11/2)*Assumptions!$K$5","v":4047},1200,526.11,0.12453669384729429,3360,6.0733876945885841E-2,6.9669384729429212E-2,6.7482085495428709E-2,7.7410427477143579E-2]
[218029478,"Active","Residential","02255 - Oak Park",null,null,8701,"Saratoga",null,null,"Oak Park","Oakland",48237,2312,135500,4,2,960,0,"Appointment",null,"1 1/2 Story","Bungalow",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Alvin Belcher","(586) 420-7984",null,null,"South on Meadowlark from 9 Mile Rd to Saratoga","E","Meadowlark","S","9 Mile Rd",null,null,null,"Basement",100,null,null,"2 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-10T13:25:31","New",null,null,"T1N, R11E,SEC 33 FERNDALE WYOMING SUB LOT 148, ALSO, 1/2 OF VAC ALLEY ADJ TO SAME , ALSO ALL OF VAC MEADOWLARK AVE ADJ TO SAME","Full Service","(586) 541-4000","abelcher@kw.com","Alvin L Belcher",344656,"2018-04-10",397435,"Keller Williams Realty-Great Lakes","(586) 541-4000",135500,"2018-04-10","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"100.3X149",null,null,null,135500,null,"Private - Owned",2533105017,null,null,null,null,true,true,true,true,1,false,30,"BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES. HOME SOLD AS IS NO SELLER ASSISTANCE. CONTACT LISTING AGENT AT(586) 420-7984 OR abelcher@kw.com to submit offers. SHOWING AGENT MUST BE PRESENT AT ALL SHOWINGS.","BEAUTIFUL MOVE IN READY 4 BEDROOM OAK PARK BUNGALOW. HOME FEATURES AN EGRESS WINDOW IN BASEMENT BEDROOM, CENTRAL AIR, TWO CAR GARAGE WITH LARGE FENCED LOT. NEWER ROOF WITH UPDATED PLUMBING AND ELECTRICAL.ALL APPLIANCES STAY. MANY OTHER UPDATES.",null,"Paved","Ferndale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1728,768,"PRD",960,768,null,1324,39,"Cash, Conventional, FHA, VA",false,"2018-04-09T12:22:41","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2255,"Porch - Covered","ENERGY STARÂ® Shingles",null,11,null,null,null,null,null,null,141.14583333333334,134.08854166666666,127.03125,{"$f":"IF(P12=2,Assumptions!$I$14,IF('Oak Park'!P12=3,Assumptions!$I$15,IF('Oak Park'!P12=4,Assumptions!$I$16,0)))","v":130},{"$f":"IF(P12=2,Assumptions!$I$8,IF('Oak Park'!P12=3,Assumptions!$I$9,IF('Oak Park'!P12=4,Assumptions!$I$10,IF(P12=5,Assumptions!$I$10,0))))","v":1800},21600,{"$f":"(O12/2)*Assumptions!$K$5","v":4065},1200,528.44999999999993,0.15940959409594097,4320,8.8671586715867154E-2,0.2093579335793358,9.8523985239852396E-2,0.232619926199262]
[58031344272,"Active","Residential","02255 - Oak Park",null,null,23050,"SCOTIA",null,null,"OAK PARK","Oakland",48237,null,137000,3,1,1020,0.15,null,"Disposal, Microwave, Stove","1 Story","Ranch","no",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl",null,null,"Central Air",null,"North of 9 Mile and West on Scotia",null,"N. OF 9 MILE",null,"W. on Scotia","Fenced",null,null,"Basement",50,null,null,null,"Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-10T12:20:43","New",null,null,"T1N, R11E, SEC 29 OAK PARK SUB N 50.50 FT OF S 101 FT OF LOT 578","Full Service","(586) 703-2429","faikyaldo@yahoo.com","Faik Yaldo",58000000028838,"2018-04-10",58000000000928,"Century 21 AAA North-Sterling",5862741111,137000,"2018-04-09",null,"Exclusive Right to Sell",null,"50x132",null,null,null,137000,null,"Private - Owned",2529451016,null,null,null,null,true,true,true,false,24,false,null,"Clean, updated and move in ready! Updates include; New Kitchen cabinets, bath, floor tile, new carpet in the bedrooms and living room. New doors, freshly painted, new A/C, newer windows and Roof is less than 10 yrs old. Overall, MANY UPDATES! and a possible 4th bedroom in the basement!  Licensed Agents/Brokers must be physically present with Customers/Buyers for ALL showings-Per MLS Rules! CLB","Clean, updated and move in ready! Updates include; New Kitchen cabinets, bath, floor tile, new carpet in the bedrooms and living room. New doors, freshly painted, new A/C, newer windows and Roof is less than 10 yrs old. Overall, MANY UPDATES! and a possible 4th bedroom in the basement!",null,"Paved","Ferndale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1520,500,"Public Rec",1020,1020,"OAK PARK- OAK PARK",83,2092,"Cash, Conventional",false,"2018-04-06T09:08:22","Sale",null,null,null,"Municipal Water, Water at Street",null,null,null,1954,1967,"Michigan",2255,"Patio, Porch",null,null,9,null,null,null,null,null,null,134.31372549019608,127.59803921568627,120.88235294117646,{"$f":"IF(P13=2,Assumptions!$I$14,IF('Oak Park'!P13=3,Assumptions!$I$15,IF('Oak Park'!P13=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P13=2,Assumptions!$I$8,IF('Oak Park'!P13=3,Assumptions!$I$9,IF('Oak Park'!P13=4,Assumptions!$I$10,IF(P13=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O13/2)*Assumptions!$K$5","v":4110},1200,534.29999999999995,0.12262773722627737,3360,5.9343065693430654E-2,6.2715328467153303E-2,6.5936739659367402E-2,6.9683698296837002E-2]
[218019235,"Active","Residential","02255 - Oak Park",null,null,14511,"Bishop",null,"Street","Oak Park","Oakland",48237,1906,140000,3,1.1000000000000001,1360,0,"Lock Box","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Contemporary, Ranch",null,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Office","248-651-2700","Central Air, Wall Unit",null,"NORTH OF GREENFIELD","E","Greenfield","N","9 Mile","Fenced",null,null,"Basement",65,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-09T12:06:47","New",null,null,"T1N, R11E, SEC 30 EDWARD ROSE GREENFIELD ACRES SUB LOT 204","Full Service","(248) 651-2700","info@cherryhillcompanies.com","Brian L DiBartolomeo",348308,"2018-03-09",358413,"Aspect Properties, LLC","(248) 651-2700",140000,"2018-03-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"65X95",null,null,null,140000,null,"Private - Owned",2530179011,null,0,0,0,true,true,true,true,23,false,"IMMED","Please email offers or questions to info@cherryhillcompanies.com.","Check out this mid-century gem!  It is a 3 bedroom, 1.5 bath home with vaulted ceilings throughout and tons of extra storage.  The home features central air, a large kitchen with a fridge and stove and tiled back-splash.  A fully finished basement has extra storage, and a half-bath and a large laundry room.  A fenced and gate yard with a large patio make a great entertaining place.  Possibility to open up kitchen to give the home an even more open floor plan.  Tons of possibilities!",null,"Paved, Pub. Sidewalk","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2360,1000,"Online",1360,1360,"Edward Rose Greenfield Acres Sub",2017,43,"Cash, Conventional",false,"2018-04-06T14:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218028397","Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2255,"Patio, Porch","Other",null,10,null,null,null,null,null,null,102.94117647058823,97.794117647058826,92.647058823529406,{"$f":"IF(P14=2,Assumptions!$I$14,IF('Oak Park'!P14=3,Assumptions!$I$15,IF('Oak Park'!P14=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P14=2,Assumptions!$I$8,IF('Oak Park'!P14=3,Assumptions!$I$9,IF('Oak Park'!P14=4,Assumptions!$I$10,IF(P14=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O14/2)*Assumptions!$K$5","v":4200},1200,546,0.12,3360,5.7428571428571426E-2,5.3142857142857144E-2,6.3809523809523816E-2,5.904761904761905E-2]
[218026758,"Active","Residential","02255 - Oak Park",null,null,13520,"DARTMOUTH",null,"Street","Oak Park","Oakland",48237,1640,150000,3,1,1189,0.14000000000000001,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Walk-Up Access",null,null,"734-334-7161","rasainsley@yahoo.com","Richard Small",408575,312114,"Keller Williams Home","(248) 626-2100",null,null,null,null,null,null,null,null,"Brick","Richard Small","734-334-7161","Ceiling Fans 2+, Central Air",null,"see map","E","Coolidge","S","10 Mile Rd","Fenced",null,null,"Basement",50,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,"Security Alarm (rented)",false,null,null,null,"2018-04-20T14:00:58","Price Decrease",175000,null,"T1N, R11E, SEC 29 HUNTINGTON FARMS SUB LOT 44","Full Service","(248) 626-2100","jason@abramsluxury.com","Jason Abrams",305291,"2018-04-04",312114,"Keller Williams Home","(248) 626-2100",150000,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","50X125",null,null,null,175000,null,"Private - Owned",2529102048,null,null,null,null,true,true,true,true,37,false,"neg","With questions contact co-list agent Richard Small, 734-334-7161. Use Showing Time for appointments. For after hours appointments please call Showing Time 855-957-1297","Come and see this beautiful Oak Park 3 bedroom brick ranch on a quiet tree lined street, located immediately South of the 696 and Coolidge. Open the door to this bright spacious home with new paint, carpeting and central air. Home has newer windows throughout, new roof, ceiling fans, bright modern kitchen with ceramic floors, partially finished walk up basement with direct access to spacious back yard. Home has a detached garage, alarm, and is located in the Oak Park school district with close proximity to shopping, restaurants and retail.",null,"Paved, Pub. Sidewalk","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1189,null,"PRD",1189,1189,"HUNTINGTON FARMS SUB",1686,49,"Cash, FHA, FHA 203K, VA",false,"2018-04-25T10:33:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218034455","Natural Gas","Municipal Water",null,null,null,1951,1965,"Michigan",2255,"Porch","Asphalt",null,9,null,null,null,null,null,null,126.15643397813288,119.84861227922624,113.54079058031959,{"$f":"IF(P15=2,Assumptions!$I$14,IF('Oak Park'!P15=3,Assumptions!$I$15,IF('Oak Park'!P15=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P15=2,Assumptions!$I$8,IF('Oak Park'!P15=3,Assumptions!$I$9,IF('Oak Park'!P15=4,Assumptions!$I$10,IF(P15=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O15/2)*Assumptions!$K$5","v":4500},1200,585,0.112,3360,5.16E-2,2.4E-2,5.7333333333333333E-2,2.6666666666666668E-2]
[218034159,"Active","Residential","02255 - Oak Park",null,null,14300,"TALBOT",null,"Street","Oak Park","Oakland",48237,1185,159900,3,1.1000000000000001,1301,0.16,"Appointment/LockBox","Dishwasher, Disposal, Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Listor",8559571297,"Central Air",null,"Take Talbot west off Coolidge or Gardner south off 11 to Talbot corner home","w","Coolidge","s","11 Mile rd.","Fenced",null,null,"Basement",176,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available",false,null,null,null,"2018-04-24T12:58:47","New",null,null,"T1N, R11E, SEC 19 THE MANHATTAN SUB W 15 FT OF LOT 343 & ALL OF LOT 344","Full Service","(248) 626-2100","howardgenser@hotmail.com","Howard E Genser",245130,"2018-04-24",312114,"Keller Williams Home","(248) 626-2100",159900,"2018-04-24","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Corner Lot","60X116",null,null,null,159900,null,"Private - Owned",2519208012,null,null,null,null,true,true,true,true,16,false,"IMMED","First time offered * North Oak Park with Award winning Berkley schools * 3 Bedroom Brick ranch * 1301 Sq. Ft. * 1 1/2 bath * The Living room sports a large window with southern exposure * The step down Family room has a Door-wall that opens to a backyard patio * Dining Area off Kitchen * Hardwood floors under the carpeting * Huge wide open Basement * w/ 2 studded areas ready to finish * Professional updates include: The roof , Energy efficient windows, and exterior doors. The Powder room is adjacent to the stairway located on the 1st floor. This is a very desirable floor-plan that has good Flow. Excellent location easy 696 access. Freshly painted and Ready for immediate occupancy !!","First time offered * North Oak Park with Award winning Berkley schools * 3 Bedroom Brick ranch * 1301 Sq. Ft. * 1 1/2 bath * The Living room sports a large window with southern exposure * The step down Family room has a Door-wall that opens to a backyard patio * Dining Area off Kitchen * Hardwood floors under the carpeting * Huge wide open Basement * w/ 2 studded areas ready to finish * Professional updates include: The roof , Energy efficient windows, and exterior doors. The Powder room is adjacent to the stairway located on the 1st floor. This is a very desirable floor-plan that has good Flow. Excellent location easy 696 access. Freshly painted and Ready for immediate occupancy !!",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1301,null,"PRD",1301,1105,"THE MANHATTAN SUB",2288,68,"Cash, Conventional",false,"2018-04-04T19:33:03","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218026758","Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2255,"Porch, Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,122.9054573405073,116.76018447348194,110.61491160645657,{"$f":"IF(P16=2,Assumptions!$I$14,IF('Oak Park'!P16=3,Assumptions!$I$15,IF('Oak Park'!P16=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$I$8,IF('Oak Park'!P16=3,Assumptions!$I$9,IF('Oak Park'!P16=4,Assumptions!$I$10,IF(P16=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O16/2)*Assumptions!$K$5","v":4797},1200,623.61,0.1050656660412758,3360,4.6547842401500936E-2,-1.2607879924953005E-3,5.1719824890556598E-2,-1.4008755472170004E-3]
[218028397,"Active","Residential","02255 - Oak Park",null,null,23751,"COYLE",null,"Street","Oak Park","Oakland",48237,1929,159900,3,1.2,1412,0.12,"Appointment/LockBox","Refrigerator, Stove","1 Story","Ranch",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","BROKER","855-957-1297","Central Air",null,"TEN MILE TO WILDWOOD N TO COYLE","E","GREENFIELD","S","TEN","Fenced, Outside Lighting",null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T22:10:24","Price Decrease",164900,null,"T1N, R11E, SEC 30 OAK PARK MANOR SUB LOT 312","Full Service","(248) 760-0117","HULYA@THEHULYAGROUP.COM","Hulya Huriye Erol Garvett",330372,"2018-04-06",312114,"Keller Williams Home","(248) 626-2100",159900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X107",null,null,null,164900,null,"Private - Owned",2530326011,null,null,null,null,true,true,true,true,18,false,"IMMED","PROPERTY OCCUPIED, PLEASE LET US KNOW IF YOU RUNNING LATE.  SUPER CLEAN BRICK HOME. MOVE IN READY. OPEN FLOOR PLAN. ALL VINYL WINDOWS, FURNACE REPLACED LAST YEAR, UPDATED A/C UNIT. LARGE FENCED I YARD. FRESHLY PAINTED AND NEW CARPETING. BRAND  NEW FRIDGE AND STOVE.  UPDATED BATHROOMS. BRIGHT LIVING ROOM WITH BAY WINDOWS, FRESHLY PAINTED AND NEW CARPET. FORMAL DINING ROOM. LARGE KITCHEN WITH BREAKFAST ROOM. LARGE MASTER BEDROOM STE, OFFERS UPDATED HALF BATHROOM. UPDATED FULL BATHROOM. ALL INFO/MEAS APPROX.","SUPER CLEAN BRICK HOME. MOVE IN READY. OPEN FLOOR PLAN. ALL VINYL WINDOWS, FURNACE REPLACED LAST YEAR, UPDATED A/C UNIT. LARGE FENCED I YARD. FRESHLY PAINTED AND NEW CARPETING. BRAND  NEW FRIDGE AND STOVE.  UPDATED BATHROOMS. BRIGHT LIVING ROOM WITH BAY WINDOWS, FRESHLY PAINTED AND NEW CARPET. FORMAL DINING ROOM. LARGE KITCHEN WITH BREAKFAST ROOM. LARGE MASTER BEDROOM STE, OFFERS UPDATED HALF BATHROOM. UPDATED FULL BATHROOM. ALL INFO/MEAS APPROX.",null,"Paved, Pub. Sidewalk","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1412,null,"PRD",1412,1412,"OAK PARK MANOR SUB",2215,50,"Cash, Conventional, FHA, VA",false,"2018-03-09T12:03:53","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2255,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,113.24362606232295,107.5814447592068,101.91926345609065,{"$f":"IF(P17=2,Assumptions!$I$14,IF('Oak Park'!P17=3,Assumptions!$I$15,IF('Oak Park'!P17=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$I$8,IF('Oak Park'!P17=3,Assumptions!$I$9,IF('Oak Park'!P17=4,Assumptions!$I$10,IF(P17=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O17/2)*Assumptions!$K$5","v":4797},1200,623.61,0.1050656660412758,3360,4.6547842401500936E-2,-1.2607879924953005E-3,5.1719824890556598E-2,-1.4008755472170004E-3]
[218034948,"Active","Residential","02255 - Oak Park",null,null,13690,"LINCOLN",null,"Street","Oak Park","Oakland",48237,1311,164900,3,1,1215,0.11,"Appointment","Dishwasher, Disposal, Dryer, ENERGY STARÂ® qualified refrigerator, Microwave, Stove, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Appointment Center","800-746-9464","Ceiling Fan, Central Air",null,"WEST OF COOLIAGE OFF LINCOLN STREET","W","COOLIAGE","S","11 MILE",null,null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",true,true,"Cable Available, ENERGY STARÂ® Qualified Door(s), High Spd Internet Avail, Programmable Thermostat",false,null,null,null,"2018-04-26T12:32:26","New",null,null,"T1N, R11E, SEC 19 COURTNESS PARK SUB LOTS 34 & 35, ALSO W 1/2 OF LOT 36 & 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 303-9097","mj2properties@yahoo.com","Jennifer A Toomajian",222625,"2018-04-26",8114902,"Real Estate One-Troy","(248) 813-4900",164900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Level","50X96",null,null,null,164900,null,"Private - Owned",2519285018,null,null,null,null,true,true,true,true,28,false,"TBD","** BEAUTIFUL COZY BRICK HOME WITH BERKLEY SCHOOLS ** - - EMAIL OFFERS:  MJ2Properties@yahoo.com - and call listing agent, JENNIFER TOOMAJIAN 248-303-9097 if you have any questions.     Please note over $6,000 in new doors are being put in the house (on order) the first week of May.  2 new Storm doors, 2 new Solid Mission style entry doors & new 6 panel doors upstairs!     A MICHIGAN LICENSED AGENT MUST BE PRESENT FOR ALL SHOWINGS.   ** Square Footage is an estimate based on prior sellers appraisal.","** BEAUTIFUL COZY BRICK HOME WITH BERKLEY SCHOOLS **  Just what you have been waiting for in Oak Park's Berkley School District.  This tastefully decorated home features Hardwood Floors on main floor and an open front Family room w/large Picture Window. Separate Dining area off a galley Kitchen w/light cabinetry.The updated bathroom is accented by new fixtures & vanity, 2 bedrooms on the main floor.  Upstairs enjoy a large bedroom w/plenty of closet space. The basement finished (2014) into a Recreation/Game room plus a separate family entertainment area for added living space. Laundry room includes washer & dryer ** BONUS FEATURE ** The doors have ALL been replaced, the homeowner has on order 2 New Storm doors, 2 new front & back doors, plus new matching 6 panel doors for upstairs (all to be installed in early May).  Backyard has a large w/shed (and room for a garage). Newer Windows & Refrigerator - all appliances included. Home is ready for you to enjoy this Summer! BATVAI",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1865,650,"ESTIMATE",1215,825,"COURTNESS PARK SUB",1841,55,"Cash, Conventional, FHA",false,"2018-03-05T13:44:38","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,2012,"Michigan",2255,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,135.72016460905351,128.93415637860082,122.14814814814815,{"$f":"IF(P18=2,Assumptions!$I$14,IF('Oak Park'!P18=3,Assumptions!$I$15,IF('Oak Park'!P18=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P18=2,Assumptions!$I$8,IF('Oak Park'!P18=3,Assumptions!$I$9,IF('Oak Park'!P18=4,Assumptions!$I$10,IF(P18=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O18/2)*Assumptions!$K$5","v":4947},1200,643.11,0.10187992722862341,3360,4.4226804123711341E-2,-1.286597938144329E-2,4.9140893470790377E-2,-1.42955326460481E-2]
[218034117,"Active","Residential","02255 - Oak Park",null,null,24230,"EASTWOOD",null,"Street","Oak Park","Oakland",48237,1602,169900,3,1.1000000000000001,1251,0.11,"Appointment/LockBox","Dishwasher, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",0,null,null,null,"Walk-Up Access",null,null,"734-334-7161","rasainsley@yahoo.com","Richard Small",408575,312114,"Keller Williams Home","(248) 626-2100",null,null,null,null,null,null,null,null,"Brick","Richard Small","734-334-7161","Ceiling Fans 2+",null,"see map","E","Coolidge","S","10 Mile Rd","Fenced","Natural","Living Room","Basement",44,null,"2+ Assigned Space(s), Detached","2 Car","Forced Air","Natural Gas",true,true,"Security Alarm (rented)",false,null,null,null,"2018-04-25T11:13:01","New",null,null,"T1N, R11E, SEC 29 NORTHFIELD BOULEVARD SUB S 1 FT OF LOT 243 & ALL OF LOT 244","Full Service","(248) 626-2100","jason@abramsluxury.com","Jason Abrams",305291,"2018-04-25",312114,"Keller Williams Home","(248) 626-2100",169900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"44X110",null,null,null,169900,null,"Private - Owned",2529155018,null,null,null,null,true,true,true,true,41,false,"neg","With questions contact co-list agent Richard Small, 734-334-7161. Use Showing Time for appointments. For after hours appointments please call Showing Time 855-957-1297","Come and see this beautiful well manicured Oak Park home just South of the 696 and Coolidge. Enter into this bright living room with natural fireplace and dining room with hardwood floors. The home boasts an eat in kitchen with updated cabinets, granite counter tops, ceramic floors, stainless steel dishwasher, stove, fridge, and microwave. There is a newly updated bathroom with modern accents and ceramic floors. There are 3 bedrooms (2 with ceiling fans), ample closet space and hardwood floors throughout all bedrooms. The rear bedroom opens to a fully glass enclosed porch with ceiling fan and direct access to a spacious fenced backyard with 2 care garage. There is a partially finished basement with lavatory and walk up access to the backyard.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1251,null,"PRD",1251,1189,"NORTHFIELD BOULEVARD SUB",1765,51,"Cash, Conventional, FHA, VA",false,"2018-02-02T18:22:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,1972,"Michigan",2255,"Porch","Asphalt",null,7,null,null,null,null,null,null,135.81135091926458,129.02078337330136,122.23021582733813,{"$f":"IF(P19=2,Assumptions!$I$14,IF('Oak Park'!P19=3,Assumptions!$I$15,IF('Oak Park'!P19=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$I$8,IF('Oak Park'!P19=3,Assumptions!$I$9,IF('Oak Park'!P19=4,Assumptions!$I$10,IF(P19=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O19/2)*Assumptions!$K$5","v":5097},1200,662.61,9.8881695114773391E-2,3360,4.2042377869334902E-2,-2.3788110653325478E-2,4.6713753188149895E-2,-2.6431234059250529E-2]
[218034569,"Active","Residential","02255 - Oak Park",null,null,14521,"LINCOLN",null,"Street","Oak Park","Oakland",48237,4103,219900,3,2.1,1488,0.14000000000000001,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,"Partially Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Thomas Hutt","248 219 9993","Central Air",null,"ELEVEN MILE RD, S ON COOLIDGE, WEST ON LINCOLN","W","COOLIDGE","S","ELEVEN MILE",null,null,null,"Basement",50,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T11:04:19","New",null,null,"T1N, R11E, SEC 19 COLLEEN MANOR SUB LOT 6","Full Service","(248) 646-5000","tomhutthomes@gmail.com","Thomas Hutt",256007,"2018-04-26",257117,"RE/MAX Classic","(248) 646-5000",219900,"2018-04-25","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50.6X119",null,null,null,219900,null,"Private - Owned",2519401006,null,null,null,null,true,true,true,true,39,false,0,"Gorgeously remodeled Home in Oak Park with desirable Berkley Schools. The living room features beautiful hardwood floors, recessed lighting and neutral colors.  The 3 bedrooms feature the same hardwoods and neutral colors.  The two full and one half baths have been totally updated to include tile, granite counters and new lighting.  The KOSHER Kitchen has been fully updated with granite counters, tile backsplash, 2 new stainless steel undermount sinks, 2 new stainless steel stoves, 2 microwaves and a new dishwasher.  The large basement features rec room, half bath and  has tons of storage space.  Come and enjoy this great home in a great location.","Gorgeously remodeled Home in Oak Park with desirable Berkley Schools. The living room features beautiful hardwood floors, recessed lighting and neutral colors.  The 3 bedrooms feature the same hardwoods and neutral colors.  The two full and one half baths have been totally updated to include tile, granite counters and new lighting.  The KOSHER Kitchen has been fully updated with granite counters, tile backsplash, 2 new stainless steel undermount sinks, 2 new stainless steel stoves, 2 microwaves and a new dishwasher.  The large basement features rec room, half bath and  has tons of storage space.  Come and enjoy this great home in a great location.",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1972,484,"PRD",1488,1488,"COLLEEN MANOR SUB",2621,78,"Cash, Conventional, FHA, VA",false,"2018-04-19T15:26:32","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2255,"Deck, Porch","Asphalt",null,13,null,null,null,null,null,null,147.78225806451613,140.39314516129033,133.00403225806451,{"$f":"IF(P20=2,Assumptions!$I$14,IF('Oak Park'!P20=3,Assumptions!$I$15,IF('Oak Park'!P20=4,Assumptions!$I$16,0)))","v":125},{"$f":"IF(P20=2,Assumptions!$I$8,IF('Oak Park'!P20=3,Assumptions!$I$9,IF('Oak Park'!P20=4,Assumptions!$I$10,IF(P20=5,Assumptions!$I$10,0))))","v":1400},16800,{"$f":"(O20/2)*Assumptions!$K$5","v":6597},1200,857.61,7.6398362892223737E-2,3360,2.5661664392905865E-2,-0.10569167803547067,2.8512960436562075E-2,-0.11743519781718963]
[218017591,"Active","Residential","02255 - Oak Park",null,null,24740,"MANISTEE",null,"Street","Oak Park","Oakland",48237,1766,269900,4,3.1,2458,0.14000000000000001,"Appointment",null,"2 Story","Colonial",0,null,null,null,"Daylight, Finished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","LAIN HANNA","(248) 953-5496","Central Air",null,"SCOTIA E TO 696 SERVICE ENTER S MANISTEE","W","WOODWARD AVE","S",696,null,"Natural","Family Room","Basement",50,null,"Detached","2 Car","Forced Air","Natural Gas",true,true,"Jetted Tub, Sump Pump",false,null,null,null,"2018-04-18T19:13:56","Price Decrease",274900,null,"T1N, R11E, SEC 29 PALMER WOODS MANOR SUB N 3 FT OF LOT 104 & S 47 FT OF LOT 105","Full Service","(248) 953-5496","lvhanna@yahoo.com","Lain Hanna",334763,"2018-03-05",5477,"Max Broock, REALTORSÂ®-Birmingham","(248) 644-6700",269900,"2018-03-05","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X120",null,null,null,290000,null,"Private - Owned",2529228004,null,null,null,null,true,true,true,true,30,false,"30 DAYS",null,"Expansive and Updated! SELLERS ARE HIGHLY MOTIVATED DUE TO JOB RELOCATION.  WILL LOOK AT ALL REASONABLE OFFERS. This home is 2440 sq. ft. 4 bed,  3.1 baths with a finished basement that and a two car garage. The list of improvements boasts the following: New roof, new garage siding, and roof, new gutters, newly remodeled expansive eat-in kitchen(2012) with granite countertops and stainless steel appliances.  All baths are updated with tile, hall bath has jetted tub dual sinks w granite, recessed lights, natural fireplace, refinished hardwood floors throughout the home up and downstairs (2011), newer windows, newer computer board in furnace 2014, newer hot water tank 2014, whole house water filter (2014), new electrical panel (2011), new driveway poured in 2012.  Hardwired smoke &  carbon detectors.  The basement has been completely finished with a second kitchen, ceramic tile floor, fall bath, check valve (2014), and bar giving this home over 3300 sq. ft. of finished space!",null,"Paved, Pub. Sidewalk","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3368,910,"PRD",2458,952,"PALMER WOODS MANOR SUB",89,3161,"Conventional, FHA, VA",false,"2017-12-20T11:20:19","Sale",null,null,null,"Municipal Water",null,null,null,1954,null,"Michigan",2255,null,null,null,7,null,null,null,null,null,null,109.80471928397071,104.31448331977218,98.824247355573632,{"$f":"IF(P21=2,Assumptions!$I$14,IF('Oak Park'!P21=3,Assumptions!$I$15,IF('Oak Park'!P21=4,Assumptions!$I$16,0)))","v":130},{"$f":"IF(P21=2,Assumptions!$I$8,IF('Oak Park'!P21=3,Assumptions!$I$9,IF('Oak Park'!P21=4,Assumptions!$I$10,IF(P21=5,Assumptions!$I$10,0))))","v":1800},21600,{"$f":"(O21/2)*Assumptions!$K$5","v":8097},1200,1052.6099999999999,8.0029640607632457E-2,4320,2.9577621341237495E-2,-8.6111893293812511E-2,3.2864023712486104E-2,-9.5679881437569461E-2]
[218029028,"Active","Residential","02255 - Oak Park",null,null,23085,"MEADOWLARK",null,"Street","Oak Park","Oakland",48237,null,319900,4,2.1,2203,0.15,"Appointment","Disposal, ENERGY STARÂ® qualified dishwasher, Microwave","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Brick, Vinyl, Wood","Emilio Riccio","586 707 0203","Central Air, ENERGY STARÂ® Qualified A/C Equipment",null,"9 mile West from Woodward past Pinecrest. Right on Meadowlark to the Property","W","Pinecrest","N","Nine Mile",null,"Gas","Great Room","Basement",50,null,"Attached, Direct Access, Door Opener, Electricity","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,"Cable Available, ENERGY STARÂ® Qualified Window(s)",false,null,null,null,"2018-04-09T12:50:50","New",null,null,"T1N, R11E, SEC 28 OAK PARK SUB S 101.71 FT OF LOT 220","Full Service","(248) 731-0048","ricciokw@gmail.com","Emilio Riccio",343054,"2018-04-09",395074,"Arterra Realty Michigan LLC","(248) 731-0048",319900,"2018-04-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50x135",null,null,null,319900,null,"Private - Owned",2528352026,null,null,null,null,true,true,true,true,4,false,"365 days","Please Contact Listing Agent at 586 707-0203","***To Be Built***  Beautiful new Modern Craftsman Colonial built by Intrust Homes. Wonderful open concept offering tons of features and amenities. Exterior features include Premium brick and stone skirting, Siding, 3 dimensional shingles, And Anderson windows, covered porch front and back plus large back yard to name a few. Interior features are 4 exceptionally large sized bedrooms, offering a huge Master Bedroom with His and Her closets, and private master bath. Large Shaker island kitchen with tons of cabinets, overlooking huge great-room with gas fireplace and Large dinning area. Premium flooring through-out and more. Breaking Ground Spring 2018. Still time for you to make custom selections.",null,"Paved, Pub. Sidewalk","Ferndale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2203,null,"Builder",2203,1000,"OAK PARK SUB - OAK PARK",754,30,"Conventional, FHA, VA",false,"2017-11-01T12:13:54","Sale",null,null,null,"Municipal Water",null,null,null,1953,null,"Michigan",2255,null,null,null,8,null,null,null,null,null,null,145.21107580571947,137.95052201543351,130.68996822514754,{"$f":"IF(P22=2,Assumptions!$I$14,IF('Oak Park'!P22=3,Assumptions!$I$15,IF('Oak Park'!P22=4,Assumptions!$I$16,0)))","v":130},{"$f":"IF(P22=2,Assumptions!$I$8,IF('Oak Park'!P22=3,Assumptions!$I$9,IF('Oak Park'!P22=4,Assumptions!$I$10,IF(P22=5,Assumptions!$I$10,0))))","v":1800},21600,{"$f":"(O22/2)*Assumptions!$K$5","v":9597},1200,1247.6099999999999,6.7521100343857457E-2,4320,2.026570803376055E-2,-0.13267145983119724,2.2517453370845056E-2,-0.14741273314577472]
[218032671,"Active","Residential","02255 - Oak Park",null,null,14471,"BORGMAN",null,null,"Oak Park","Oakland",48237,null,425000,5,3,2181,0.13,"Appointment/LockBox","Dishwasher, Stove","1 1/2 Story","Cape Cod",null,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Stone","Tory Sheffer","248-897-1444","Central Air",null,"off 11 mile rd to Borgman","E","Greenfield","S","11 Mile","Fenced, Outside Lighting",null,null,"Basement",50,null,null,"No Garage","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-19T15:26:32","New",null,null,"T1N, R11E, SEC 19 THE MANHATTAN SUB E 30 FT OF LOT 312 & W 20 FT OF LOT 313","Full Service","248-644-7000","tsheffer@signaturesothebys.com","Tory J Sheffer",386870,"2018-04-19",190803,"Signature Sotheby's International Realty","(248) 644-7000",425000,"2018-04-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50 x 116",null,null,null,425000,null,"Private - Owned",2519207007,null,null,null,null,true,true,true,true,39,false,"Immediate","Extravagant new construction in Oak Park Community with Berkley schools. All brick exterior, covered porch with hand-selected natural stone, brick arched entry with magnificent 12 feet high solid mahogany door with stained glass. Enter to 2-story foyer accompanied by 9' ceilings throughout main level open floor plan. First floor also features Brazilian maple hardwood floors and porcelain & stone tile as well as large energy efficient custom windows. The first-floor master suite is brightly lit with recessed lighting and a large bay window capturing the southern sunlight. Shortly down the hallway are 2 spacious bedrooms, accompanied by a shared bathroom. Wrought iron staircase leads to the second level, complete with hickory hardwood floors, features additional large bedrooms, a luxurious bathroom with contemporary tile, jacuzzi and double sink. 9â€™ basement ceilings. Building certified as Energy Efficient, incorporating \"Green Home Tech\".","Extravagant new construction in Oak Park Community with Berkley schools. All brick exterior, covered porch with hand-selected natural stone, brick arched entry with magnificent 12 feet high solid mahogany door with stained glass. Enter to 2-story foyer accompanied by 9' ceilings throughout main level open floor plan. First floor also features Brazilian maple hardwood floors and porcelain & stone tile as well as large energy efficient custom windows. The first-floor master suite is brightly lit with recessed lighting and a large bay window capturing the southern sunlight. Shortly down the hallway are 2 spacious bedrooms, accompanied by a shared bathroom. Wrought iron staircase leads to the second level, complete with hickory hardwood floors, features additional large bedrooms, a luxurious bathroom with contemporary tile, jacuzzi and double sink. 9â€™ basement ceilings. Building certified as Energy Efficient, incorporating \"Green Home Tech\".",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2181,null,"Plans",2181,1100,"THE MANHATTAN SUB",6482,109,"Cash, Conventional",false,"2017-10-18T15:17:08","Sale",null,null,null,"Municipal Water",null,null,null,1952,1983,"Michigan",2255,null,null,null,7,null,null,null,null,null,null,194.86474094452086,185.12150389729482,175.37826685006877,{"$f":"IF(P23=2,Assumptions!$I$14,IF('Oak Park'!P23=3,Assumptions!$I$15,IF('Oak Park'!P23=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P23=2,Assumptions!$I$8,IF('Oak Park'!P23=3,Assumptions!$I$9,IF('Oak Park'!P23=4,Assumptions!$I$10,IF(P23=5,Assumptions!$I$10,0))))","v":1800},21600,{"$f":"(O23/2)*Assumptions!$K$5","v":12750},1200,1657.5,5.0823529411764705E-2,4320,7.8352941176470584E-3,-0.1948235294117647,8.7058823529411761E-3,-0.21647058823529411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious colonial in North Oak Park with Berkley Schools.  Within walking distance to places of worship. Newer roof on the home. Private fenced backyard. Hard to find 2-car attached garage. Furnace and Central Air (2002). Bright spacious kitchen. Doorwall from family room leads to a beautiful backyard.  Bathrooms and kitchen need updating. Needs some TLC interior, exterior like new. Sold \"As Is\".",null,"Paved","Berkley",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1607,200,"PRD",1407,796,"LINCOLNSHIRE MANOR SUB",3572,105,"Cash, Conventional, FHA, VA",false,"2018-01-03T19:17:08","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,null,"Michigan",2255,"Patio, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P24=2,Assumptions!$I$14,IF('Oak Park'!P24=3,Assumptions!$I$15,IF('Oak Park'!P24=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P24=2,Assumptions!$I$8,IF('Oak Park'!P24=3,Assumptions!$I$9,IF('Oak Park'!P24=4,Assumptions!$I$10,IF(P24=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O24/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning 4 bedroom brick ranch located on a corner lot. This home is unique and has an open floor plan. Beautiful hardwood floors throughout most of the house. Newer kitchen with granite counter tops opens to a dining area.  Both bathrooms have been completed updated. Family room with built-in shelves. Master bedroom has a walk-in closet and full bath. Vinyl windows throughout. Freshly painted (2017). New electrical (2016) Newer roof (4 to 5 years). Nice size basement with glass block windows. Well maintained and ready to move in. Agent must be present during all showings.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,1736,null,"PRD",1736,1217,"KOPMAN'S SUB",2391,53,"Cash, Conventional, FHA, VA, Warranty Deed",false,"2017-10-31T10:56:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,1962,"Michigan",2255,"Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P25=2,Assumptions!$I$14,IF('Oak Park'!P25=3,Assumptions!$I$15,IF('Oak Park'!P25=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P25=2,Assumptions!$I$8,IF('Oak Park'!P25=3,Assumptions!$I$9,IF('Oak Park'!P25=4,Assumptions!$I$10,IF(P25=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O25/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price. More information about this program and the income limits is available at: https://communityhousingnetwork. org/services/homeownership-program/",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1430,null,"PRD",1430,1500,"BEAUTIFUL IRVINGTON SUB",1824,52,"Conventional, FHA, VA",false,"2017-11-29T14:05:19","Sale",null,null,null,"Municipal Water",null,null,null,1952,null,"Michigan",2255,null,null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P26=2,Assumptions!$I$14,IF('Oak Park'!P26=3,Assumptions!$I$15,IF('Oak Park'!P26=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P26=2,Assumptions!$I$8,IF('Oak Park'!P26=3,Assumptions!$I$9,IF('Oak Park'!P26=4,Assumptions!$I$10,IF(P26=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O26/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRICK RANCH IN DESIRABLE AREA, NEWER ROOF 2009, NEW CARPET FLOORS THROUGHOUT, CERMIC TILE IN KITCHEN, LOCATED NEAR THE CITY'S PARK, COMMUNITY CENTER WITH SWIMMING POOL, ICE ARENA, GOLF, AND LIBRARY AS WELL AS NEAR MAJOR FREEWAYS, SHOPPING AND SCHOOLS. FINISHED BASEMENT, 2 CAR GARAGE, AND FENCED YARD.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2106,900,"PRD",1206,1206,"KOPMAN'S SUB",2172,48,"Cash, Conventional, FHA, VA",false,"2017-11-17T14:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217103352","Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2255,null,"Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P27=2,Assumptions!$I$14,IF('Oak Park'!P27=3,Assumptions!$I$15,IF('Oak Park'!P27=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P27=2,Assumptions!$I$8,IF('Oak Park'!P27=3,Assumptions!$I$9,IF('Oak Park'!P27=4,Assumptions!$I$10,IF(P27=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O27/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Down payment assistance is available for this home.  Please note that there are income restrictions and guidelines for purchasers of this home.  Community Housing Network is working with Oakland Countyâ€™s Community & Home Improvement Division in their Oakland County HOME Program. This program is federally funded and designed exclusively to create affordable housing for low to moderate income households. In this program, all homes undergo extensive rehab to help ensure the home is free of major maintenance concerns. In addition, Oakland County grants each approved applicant homebuyerâ€™s assistance which helps fill the financial gap between mortgage loan and home purchase price.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1284,null,"PRD",1284,1284,"NORTHFIELD BOULEVARD SUB",1842,52,"Conventional, FHA, VA",false,"2017-11-01T12:13:54","Sale",null,null,null,"Municipal Water",null,null,null,1953,null,"Michigan",2255,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P28=2,Assumptions!$I$14,IF('Oak Park'!P28=3,Assumptions!$I$15,IF('Oak Park'!P28=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P28=2,Assumptions!$I$8,IF('Oak Park'!P28=3,Assumptions!$I$9,IF('Oak Park'!P28=4,Assumptions!$I$10,IF(P28=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O28/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TENANT OCCUPIED 48 HR NOTICE TO SHOW A MUST! Great single level home with 3 bedrooms, 1 bath. Covered carport. Cozy front porch. Great large window over looking the front yard. Buyer responsible for city inspection and any repairs/requirements (if any). Buyer to assume lease. Photos taken prior to tenant move-in.",null,"Private","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1001,null,"PRD",1001,null,"RIDGEWOOD ESTATES",1138,25,"Cash, Conventional",false,"2017-10-18T15:17:08","Sale",null,null,null,"Municipal Water",null,null,null,1952,1983,"Michigan",2255,null,null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P29=2,Assumptions!$I$14,IF('Oak Park'!P29=3,Assumptions!$I$15,IF('Oak Park'!P29=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P29=2,Assumptions!$I$8,IF('Oak Park'!P29=3,Assumptions!$I$9,IF('Oak Park'!P29=4,Assumptions!$I$10,IF(P29=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O29/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charming brick ranch, recently updated, open floor plan, updated kitchen with stainless steel appliances included! HUGE open basement. Move in ready!",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1098,null,"PRD",1098,1098,"MC CLAIN SUB",1959,43,"Cash, Conventional, FHA, VA",false,"2017-08-10T14:49:43","Sale",null,null,null,"Municipal Water",null,null,null,1954,2016,"Michigan",2255,null,null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P30=2,Assumptions!$I$14,IF('Oak Park'!P30=3,Assumptions!$I$15,IF('Oak Park'!P30=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P30=2,Assumptions!$I$8,IF('Oak Park'!P30=3,Assumptions!$I$9,IF('Oak Park'!P30=4,Assumptions!$I$10,IF(P30=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O30/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large two-bedroom brick 1/2 duplex with full basement. Stove and double-door refrigerator in kitchen. Also table space in kitchen. Large dining room. King size master bedroom. Two linen closets. Built-in laundry basket in bathroom. Newer windows. Circuit breakers. Newer furnace. Private fenced back yard.  Property has certificate of occupancy.",null,"Paved","Oak Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1468,400,"PRD",1068,534,"NORTHFIELD BOULEVARD SUB",1498,33,"Cash, Conventional",false,"2017-12-11T08:05:11","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1953,null,"Michigan",2255,null,"Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P31=2,Assumptions!$I$14,IF('Oak Park'!P31=3,Assumptions!$I$15,IF('Oak Park'!P31=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P31=2,Assumptions!$I$8,IF('Oak Park'!P31=3,Assumptions!$I$9,IF('Oak Park'!P31=4,Assumptions!$I$10,IF(P31=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O31/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE TO THE HEART OF DOWNTOWN ROCHESTER. WALK TO ALL FINE DINING, SHOPPING OR AN AFTER DINNER TREAT! BEAUTIFUL LOT WITH GREAT SPACE! SPACIOUS AND VERY CHARMING NEW CONSTRUCTION, THE OLIVET, 4 BEDROOM COLONIAL FEATURES GRAND FOYER ENTRY, STUDY, FAMILY ENTRANCE MUD ROOM OFF GARAGE WITH HUGE WALK IN CLOSET, STUNNING KITCHEN AND DINING ROOM OPENS TO LARGE GREAT ROOM WITH GAS FIREPLACE. PRIVATE MASTER SUITE WITH STEP CEILING, SPA LIKE BATH WITH DUAL SINKS AND LARGE WALK IN CLOSET! 2ND STORY INCLUDES DUAL ENTRY BATH WITH DUAL SINKS, CHARMING BEDROOM SUITE 4 WITH CLIPPED CEILING INCLUDES ENSUITE BATH.PICTURE IS ONLY A REPRESENTATION. TO BE BUILT! USE ONE FAMILY RESIDENTIAL WITH \" OFFICE DISTRICT\" ZONING. LOCATED IN THE VILLAGE ON SLOW AND HIGH TRAFFIC THOROUGHFARE APPROXIMATELY 4 BLOCKS WEST OF MAIN STREET.",null,"Paved, Pub. Sidewalk","Rochester",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2787,null,"BUILDER",2787,null,"Suprvr's Plat No 3 - Vlg Of Roch",2933,963,"Cash, Conventional",false,"2017-09-07T14:59:33","Sale",null,null,null,"Municipal Water",null,null,null,2015,null,"Michigan",2152,null,null,null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P32=2,Assumptions!$I$14,IF('Oak Park'!P32=3,Assumptions!$I$15,IF('Oak Park'!P32=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$I$8,IF('Oak Park'!P32=3,Assumptions!$I$9,IF('Oak Park'!P32=4,Assumptions!$I$10,IF(P32=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O32/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Builder Blowout! â€œCustom New Constructionâ€\u009d in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan Credit Union. This project has been pre-selected for up to 95% Financing so you can put as little as just 5% down (Or more if youâ€™d like!) This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d This home has been framed and can be completed in just 60 days or less, (You may select final finishes!!) Builder is offering a Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by March 30th of 3% OR $7,500 but you must act fast to qualify! *If Purchaser does not need closing costs, then price of $267,500 to be honored by closing with Gerry at LMCU by 03/30/18.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1800,null,"BUILDER",1800,900,"LAKE ANGELUS HEIGHTS",null,null,"Cash, Conventional, FHA, VA",false,"2017-02-04T15:33:03","Sale",null,"http://www.circlepix.com/home2/QBX3P2/396-LAKE-ANGELUS-RD-Auburn-Hills-MI-217008459","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Deck, Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P33=2,Assumptions!$I$14,IF('Oak Park'!P33=3,Assumptions!$I$15,IF('Oak Park'!P33=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P33=2,Assumptions!$I$8,IF('Oak Park'!P33=3,Assumptions!$I$9,IF('Oak Park'!P33=4,Assumptions!$I$10,IF(P33=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O33/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom new home offers an incredible value for what it has to offer. Open concept floor plan and Hi-Tech/ Low Voltage wiring audio system with build-in speakers and alarm security system throughout the house, WI-FI Thermostats, control your temperature from the palm of your hand. Chefs gourmet kitchen, custom cabinetry, premium grade granite counter tops, SS appliances, walk-in pantry, hardwood floors, formal dining room, 10 foot ceilings, crown moldings and fancy baseboard, First floor master suite with jetted bath tub and euro shower, another bedroom/multi purpose flex room on main level. Walk-out basement  drywalled with large windows, wired & plumbed. Minutes away from Downtown, Rochester, RH Village Shopping, Oakland University, Golf courses, parks, Outlet Mall and express ways & Chrysler Headquarters & Technology Center. Seller offers $5,000 credit to buyer toward additional closet and Arbovitae trees or fence for backyard privacy. Offer good till 2/28/18",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4546,1840,4300,2706,1840,"THORNHILL SUB",6135,2210,"Cash, Conventional, FHA, VA",false,"2017-10-27T08:47:26","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch - Covered","Asphalt, Metal",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$I$14,IF('Oak Park'!P34=3,Assumptions!$I$15,IF('Oak Park'!P34=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$I$8,IF('Oak Park'!P34=3,Assumptions!$I$9,IF('Oak Park'!P34=4,Assumptions!$I$10,IF(P34=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O34/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 Bedroom home on large, treed lot. Move-in ready! Re-model partially removed the wall to create a great room. The large kitchen and living areas are bright and cheery. Front bedroom has a walk-in closet. Spacious bathroom was re-done in 2015. Home is freshly painted throughout. And outside, the over-sized, 2-car garage has room for workbench and additional storage. Partially fenced, the .43 acre lot is 300 feet deep. Great location: near shopping, schools and main highways.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,999,null,"PRD",999,null,"VAVEREK SUB",1362,502,"Cash, Conventional",false,"2017-01-13T02:18:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217002914","Natural Gas","Municipal Water",null,null,null,1940,2004,"Michigan",2141,null,"Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$I$14,IF('Oak Park'!P35=3,Assumptions!$I$15,IF('Oak Park'!P35=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$I$8,IF('Oak Park'!P35=3,Assumptions!$I$9,IF('Oak Park'!P35=4,Assumptions!$I$10,IF(P35=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O35/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*388 N. Lake Angelus TO BE BUILT UPON CLOSE OF FINANCING in the â€œCanadian Districtâ€\u009d (Calgary, Quebec, Manitoba, Ontario and Alberta) of Auburn Hills just blocks from I-75, Great Lakes Crossing making this a convenient location! Easy â€œStreamlined Financingâ€\u009d provided By Nations Leading New construction Lender: Lake Michigan Credit Union. This project has been pre-selected for up to 95% Financing. This is New Construction at its finest in established area with mature trees just outside of â€œLake Angelus.â€\u009d Your dream home can be done in just 6 months from start to finish and you have a say in your amenities and finishes from beginning to end! This listing is just a sample of what can be done. Build your dream home from just $250,000 to $350,000 Here! Builder is offering a Closing cost credit for transaction that closes with Gerry at Lake Michigan Credit Union by March 30th of $7,250! *SEE ALSO 396 LAKE ANGELUS BEING USED AS A MODEL NEXT DOOR.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1732,null,"BUILDER",1732,866,"LAKE ANGELUS HEIGHTS",344,127,"Cash, Conventional, FHA, VA",false,"2016-10-26T15:33:04","Sale",null,"http://www.circlepix.com/home2/G824Q4/388-N-LAKE-ANGELUS-Road-Auburn-Hills-MI-216103421","Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2141,"Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$I$14,IF('Oak Park'!P36=3,Assumptions!$I$15,IF('Oak Park'!P36=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$I$8,IF('Oak Park'!P36=3,Assumptions!$I$9,IF('Oak Park'!P36=4,Assumptions!$I$10,IF(P36=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O36/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11.81 acre property perfect for a private estate, weekend retreat, or development opportunity.  Sitting on 11.81 acres on N. Lake Angelus Road, this well kept home is a rare find.  Home was renovated in 2008.  Property features a pole barn, expansive front, back and side yards, with mature oaks, maples, and pines covering the majority of the property.  Property is zoned R-1.  Contact Auburn Hills Community Development for more development information.  Prime location minutes away from I-75 and Baldwin.",null,"Gravel","Pontiac",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,1881,null,"public rec",1881,700,null,2279,1714.3,"Cash, Conventional, Rural Development",false,null,"Sale",null,null,"Natural Gas","Well-Existing",null,null,null,1952,2008,"Michigan",2141,"Deck, Patio","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$I$14,IF('Oak Park'!P37=3,Assumptions!$I$15,IF('Oak Park'!P37=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$I$8,IF('Oak Park'!P37=3,Assumptions!$I$9,IF('Oak Park'!P37=4,Assumptions!$I$10,IF(P37=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O37/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction - Not Yet Built. Will take approximately 8-12 months to complete. Photos are of a similar unit built in another location. Photos show upgrades not included in base price. Client selects finish materials. 2012 Parade of Homes Winner. Bridge between 2-story Foyer and Great Room. Spacious and open floor plan. Large Dining Area. Huge kitchen w/ snack bar, walk-in pantry, granite counter tops, SS dishwasher and vent hood included. Hardwood floors in Foyer, powder room and kitchen. Vaulted Ceilings in Library. Master Suite features: vaulted ceilings, walk-in closet, private toilet room, separate shower and tub, dual vanities. Bonus room over garage can be 4th bedroom. Unfinished walk-out basement. There are many ways to personalize this plan. Builder/Seller/Broker related.",null,"Paved","Pontiac",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"BUILDER",2200,1427,"THORNHILL SUB",626,200,"Cash, Conventional",false,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2141,"Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$I$14,IF('Oak Park'!P38=3,Assumptions!$I$15,IF('Oak Park'!P38=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$I$8,IF('Oak Park'!P38=3,Assumptions!$I$9,IF('Oak Park'!P38=4,Assumptions!$I$10,IF(P38=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O38/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two Pole Barns, unplatted acreage, 1600+ sq ft house, located in the heart of Troy for under $300K?  Watch out for the chickens when you pull into the secluded drive. 2 HUGE pole barns: feel brand new inside, oversized doors, super tall finished ceilings, tons of attic space, may hold 12+ cars(lg)/4 cars(sm), electric, finished/heated room inside smaller barn, more.  House: Solid, well built, tall ceilings throughout, large rooms, newer roof, furnace â€™15, Owner Occupied over 30 years, needs cleaning/updating.  Hearth Room used for dining, some hardwood floors, room for 4th bedroom and 2nd/3rd bath.  Backs to $500K homes.  Land can be developed into multiple condos.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1634,null,"PRD",1634,null,"metes & bounds",1529,347,"Cash, Conventional",false,"2018-02-04T11:16:00","Sale",null,"http://tour.circlepix.com/home2/BMP863/1661-E-WATTLES-RD-Troy-MI-31339441","Natural Gas","Municipal Water",null,null,null,1929,null,"Michigan",2203,"Porch - Covered","Asphalt, Composition",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$I$14,IF('Oak Park'!P39=3,Assumptions!$I$15,IF('Oak Park'!P39=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$I$8,IF('Oak Park'!P39=3,Assumptions!$I$9,IF('Oak Park'!P39=4,Assumptions!$I$10,IF(P39=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O39/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous modern ranch condo located in the Village of Midtown Square.  This unit has two bedrooms, two full baths, an outstanding modern fireplace, beautiful hardwood floors in the living room and kitchen, crown molding throughout. The master bathroom has been remodeled with floor to ceiling tile in the shower.  All appliances included, a two car tandem garage with a elevator lift from the garage level. Walking distance to Lifetime Fitness, Panera, Whole Foods, Big Rock Chop House and other dinning establishments.  This is a must see!",true,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1643,173,"PRD",1470,173,"The Village at Midtown Square II Occpn 1442",2375.66,422.1,"Cash, Conventional, FHA",false,"2018-02-01T19:28:00","Sale",33,null,"Natural Gas","Municipal Water",null,null,null,2003,2017,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$I$14,IF('Oak Park'!P40=3,Assumptions!$I$15,IF('Oak Park'!P40=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$I$8,IF('Oak Park'!P40=3,Assumptions!$I$9,IF('Oak Park'!P40=4,Assumptions!$I$10,IF(P40=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O40/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RENOVATED AND GORGEOUS HOME WITH TROY SCHOOLS! SPECTACULAR EAT-IN KITCHEN (2016/17) W/SOLID WOOD CABINETS, SOFT CLOSE DOORS/DRAWERS, GRANITE COUNTERS, STAINLESS STEEL APPLIANCES, GRANITE BACK-SPLASH. BEAUTIFUL FLORIDA ROOM OVERLOOKING LANDSCAPED BACKYARD. UPSTAIRS 2ND BATH RENOVATED ('16) W/NEW VANITY, QUARTZ COUNTER AND JETTED TUB. LOWER LEVEL W/FAMILY ROOM, BEAUTIFUL FLOORS AND LOTS OF NATURAL LIGHT. FIREPLACE. NEWER GARAGE DOOR AND OPENER (220 LINE IN GARAGE, WORKSHOP), CLOSE TO FREEWAYS, SHOPPING AND RESTAURANTS.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3058,1529,"ESTIMATE",1529,1529,"COUNCIL HEIGHTS",2051,466,"Cash, Conventional, FHA",false,"2018-01-30T10:34:00","Sale",null,null,null,"Municipal Water",null,null,null,1974,2016,"Michigan",2203,"Patio, Porch - Enclosed","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$I$14,IF('Oak Park'!P41=3,Assumptions!$I$15,IF('Oak Park'!P41=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$I$8,IF('Oak Park'!P41=3,Assumptions!$I$9,IF('Oak Park'!P41=4,Assumptions!$I$10,IF(P41=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O41/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All brick ranch on corner lot with side entry attached garage in well sought after Troy location. Hardwood floors in LR, Hall & all Bedrooms. Bay window in LR to provide lots of natural light. Natural wood burning fireplace in FR that can easily be converted back to gas. Sliding doorwall to sunroom. Kitchen appliances included. Newer mechanicals & windows.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1320,null,"PRD",1320,1100,null,2387.06,113.76,"Cash, Conventional, FHA",false,"2018-01-29T13:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,null,"Michigan",2203,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$I$14,IF('Oak Park'!P42=3,Assumptions!$I$15,IF('Oak Park'!P42=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$I$8,IF('Oak Park'!P42=3,Assumptions!$I$9,IF('Oak Park'!P42=4,Assumptions!$I$10,IF(P42=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O42/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful new construction in West Troy! This 4 bedroom colonial is full of top of the line perks. Granite countertops in kitchen as well as 3 bathrooms and upper floor laundry room. Hardwood floors throughout most of lower level with 50 year transferrable warranty. Premium trim surrounds all the rooms. Four bedrooms, 3 FULL baths, 2 car garage and fenced in backyard are just waiting for you to make it a home. One year builder structural warranty included.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3034,null,"Builder",3034,1200,"ADDISON HEIGHTS SUB",1122.97,400.67,"Cash, Conventional",false,"2018-01-27T23:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$I$14,IF('Oak Park'!P43=3,Assumptions!$I$15,IF('Oak Park'!P43=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$I$8,IF('Oak Park'!P43=3,Assumptions!$I$9,IF('Oak Park'!P43=4,Assumptions!$I$10,IF(P43=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O43/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How would you like to live in a stunning Condo remodeled in 2017? This condo has an unbeatable location and it is fully equipped with new appliances, a new bathroom, and gorgeous hardwood floors. Wake up to plenty of natural light in this open floor plan and enjoy the outdoors from your beautiful balcony. This community offers a clubhouse, 24 hour fitness center, barbecue grills, and an in-ground pool. Your location is nearly unbeatable with it being minutes from The Somerset Collection. There are an abundance of grocery stores right around the corner. Experience all Troy has to offer: Stage Nature Center, Troy Museum & Historic Village, 5 Star Restaurants, Award Winning Schools, and much more! Don't wait; this is the definition of move-in ready. This condo is not going to be available for long!",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,868,null,"PRD",868,217,"BAYBERRY PLACE CONDO OCCPN 1607",758,271,"Cash, Conventional, FHA, VA",false,"2018-01-23T13:55:00","Sale",7,null,"Natural Gas","Municipal Water",null,null,null,1967,2017,"Michigan",2203,"Balcony","Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$I$14,IF('Oak Park'!P44=3,Assumptions!$I$15,IF('Oak Park'!P44=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$I$8,IF('Oak Park'!P44=3,Assumptions!$I$9,IF('Oak Park'!P44=4,Assumptions!$I$10,IF(P44=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O44/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Midtown Square Condo with many updates. Open concept floor plan. Large living/dining room with 2 way fireplace between them. First floor master bedroom suite with walk-in-closet and master bath. 2nd bedroom suite on the upper level. All appliances included, including washer/dryer. Deep tandem style 2 car garage. Great location. Minutes from Somerset and Birmingham. Walk to shopping, dining, LA Fitness and Whole Foods Market. Birmingham Schools. Immediate occupancy. Also for lease for $1775, see ML# 218011980.",true,"Paved, Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1384,null,"Prd",1384,100,"The Village At Midtown Square Ii Occpn 1442",3199,898,"Cash, Conventional",false,"2018-02-14T14:31:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2003,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$I$14,IF('Oak Park'!P45=3,Assumptions!$I$15,IF('Oak Park'!P45=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$I$8,IF('Oak Park'!P45=3,Assumptions!$I$9,IF('Oak Park'!P45=4,Assumptions!$I$10,IF(P45=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O45/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The value is in the land - or live in or rent this (3) bedroom, (2) bath home while you dream of the house you want to build in the future on this beautiful large lot.  The current home has a basement with a full bath, partially finished with glass block.  Garage can accommodate (4) cars and has electricity.  It is currently being used as both a garage and large workshop.  Living room has a wood burning fireplace and an entire back wall of windows overlooking the backyard.  Bemis/Boulin schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1980,700,"PRD",1280,1040,"MUER'S GARDEN FARMS",2230,507,"Cash, Conventional, FHA 203K",false,"2018-01-24T09:43:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$I$14,IF('Oak Park'!P46=3,Assumptions!$I$15,IF('Oak Park'!P46=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$I$8,IF('Oak Park'!P46=3,Assumptions!$I$9,IF('Oak Park'!P46=4,Assumptions!$I$10,IF(P46=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O46/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATT GAR, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. FIRST FLR DEN/GUEST BED RM. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KIT, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BED RM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATH RM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION W/2X6 EXTERIOR WALLS. BASEMENT W/BATH PLUMBING PREP. 25 YEAR ROOF SHINGLES. OCCUPANCY MAY 2018. TROY SCHOOLS - TROY HIGH, BAKER MIDDLE, MORSE ELEM",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:44:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$I$14,IF('Oak Park'!P47=3,Assumptions!$I$15,IF('Oak Park'!P47=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$I$8,IF('Oak Park'!P47=3,Assumptions!$I$9,IF('Oak Park'!P47=4,Assumptions!$I$10,IF(P47=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O47/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BEDROOM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75. WEST TROY SCHOOLS",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$I$14,IF('Oak Park'!P48=3,Assumptions!$I$15,IF('Oak Park'!P48=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$I$8,IF('Oak Park'!P48=3,Assumptions!$I$9,IF('Oak Park'!P48=4,Assumptions!$I$10,IF(P48=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O48/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 4 FULL BATHROOMS, 3 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD ROOM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN & BATHROOMS. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. 2 STORY BAY WINDOWS AT FRONT ELEVATION. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING AND WITH EXTERIOR WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,null,"Architect",3150,1500,null,null,null,"Cash, Conventional",false,"2018-01-23T17:49:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$I$14,IF('Oak Park'!P49=3,Assumptions!$I$15,IF('Oak Park'!P49=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$I$8,IF('Oak Park'!P49=3,Assumptions!$I$9,IF('Oak Park'!P49=4,Assumptions!$I$10,IF(P49=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O49/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meticulously maintained NW Troy colonial located on quiet dead end street that runs E off Beach Road. The kitchen is the heart of any home, and here it has been enlarged and remodeled to accommodate the serious home chef who likes to cook for and entertain friends and family ....with an extra large island for prep, double sinks, high end appliances (Viking, Bosch, Profile), a pantry and an abundance of quality cabinets with easy access pull outs shelves. Space for casual dining adjacent to the kitchen area.  Large 1st floor laundry/mud room,  3 car attached garage. Four bedrooms upstairs including master suite with modern bath w/extra large walk in shower, heated tile floor. Abundant closet and storage space thru out. Lovely back yard landscaped for privacy; perennial beds front and back add 3 season color/foliage. Schroeder Elementary/Boulan Park Middle School/Troy High School. This home has it all...great location, well regarded public schools about a mile away, move in condition.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,300,"appraisal",2490,1221,"RED FOX TRAIL SUB",4232,962,"Cash, Conventional",false,"2018-01-22T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$I$14,IF('Oak Park'!P50=3,Assumptions!$I$15,IF('Oak Park'!P50=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$I$8,IF('Oak Park'!P50=3,Assumptions!$I$9,IF('Oak Park'!P50=4,Assumptions!$I$10,IF(P50=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O50/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious 5 Bedroom Colonial house in award winning Troy School District. Home comes with many energy saving features and amenities . Home was built on a Premium lot. Some other features include grand tiled kitchen and bathrooms, Prestine Cherry Hardwood floors on main living area, Bedrooms upstairs have large walk-in closets and 3 bathrooms. Well maintained lawn with sprinklers and concrete patio with walk way leading to Garage. Why go through the hassle of building when you can have this one already finished. Make your appointment today.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3052,null,"PRD",3052,1525,"BRIDGEWATER ESTATES CONDO OCCPN 2046",7040,1600,"Cash, Conventional",false,"2018-01-22T14:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$I$14,IF('Oak Park'!P51=3,Assumptions!$I$15,IF('Oak Park'!P51=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$I$8,IF('Oak Park'!P51=3,Assumptions!$I$9,IF('Oak Park'!P51=4,Assumptions!$I$10,IF(P51=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O51/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABULOUS MOVE-IN READY WEST TROY COLONIAL. REFRESHED WHITE KITCHEN WITH NEW TILE FLOORS, NEW GRANITE COUNTERS, STAINLESS APPLIANCES, NEW FIXTURES AND HARDWARE. ALL BATHROOMS ARE CERAMIC AND THEY HAVE ALSO JUST BEEN REFRESHED - NEW FIXTURES, PAINTED VANITIES, NEW GRANITE TOPS, REFINISHED TUB. PROFESSIONALLY FINISHED BASEMENT FEATURES OPEN REC ROOM AND SECOND FULL KITCHEN -- ALL NEW. OVERSIZED FAMILY ROOM WITH FIREPLACE AND BRICK HEARTH. GREAT ROOM ADDITIONAL FEATURES WOODBURNING STOVE AND WINDOWS ON 3 SIDES. ALL BEDROOMS HAVE TONS OF SPACE, LARGE CLOSETS, AND WINDOWS FOR PLENTY OF LIGHT. NEW CARPET AND FRESH PAINT THROUGHOUT. GORGEOUS NEW BAY WINDOW IN LIVING ROOM. FIRST FLOOR LAUNDRY/MUD ROOM HAS ROOM TO CORRAL BOOK BAGS, SPORTS EQUIPMENT ETC. LARGE YARD WITH BRICK PATIO. NEW ROOF (FALL 2017). AWARD WINNING TROY SCHOOLS - BEMIS, BOULAN, TROY HIGH. CALL AGENT FOR A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3380,783,"PRD",2597,1269,"WASHINGTON SQUARE ESTATES",3654,830,"Cash, Conventional, FHA, VA",false,"2018-01-08T10:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$I$14,IF('Oak Park'!P52=3,Assumptions!$I$15,IF('Oak Park'!P52=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$I$8,IF('Oak Park'!P52=3,Assumptions!$I$9,IF('Oak Park'!P52=4,Assumptions!$I$10,IF(P52=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O52/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classic Mid Century Modern Architecture.  Southern exposure brings natural light into the home.  Vaulted ceilings thru out entry level for spacious feeling.  Galley Kitchen remodeled with La Fata flat panel Cherry cabinetry, Maytag appliances included.  Breakfast Niche.  Living room and Dining \"L\" has easy access to private backyard.  Deck with Marygrove awning. Newer carpet and Hardwood floors.  Updated vanities in baths with ceramic tile. Partially finished basement; Rec Room(25x13), Laundry/Storage(21x15),Work room(14x11).  Maintenance free features are: Replacement windows, vinyl siding and gutters.  Beautiful brick paver walkway to entry. Attached Garage. Trane GFA 95% high eff. '13. Situated on a quiet street. Troy/Birmingham Schools, walk to Pembroke Elementary, Derby Middle Schools.  Great shopping, Whole Foods, Rail District, Downtown Birmingham make this home an ideal location.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,1630,469,"PRD",1161,1161,"TROYTON MANOR SUB - TROY",2149,383,"Cash, Conventional, FHA, VA",false,"2018-01-20T15:33:00","Sale",null,"http://www.circlepix.com/home2/UWV9MR/1584-WITHERBEE-Drive-Troy-MI-218004887","Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$I$14,IF('Oak Park'!P53=3,Assumptions!$I$15,IF('Oak Park'!P53=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$I$8,IF('Oak Park'!P53=3,Assumptions!$I$9,IF('Oak Park'!P53=4,Assumptions!$I$10,IF(P53=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O53/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1966,null,"PRD",1966,1092,"SUPRVR'S PLAT NO 27 - TROY",4198,579,"Cash, Conventional, FHA, VA",false,"2018-01-17T14:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$I$14,IF('Oak Park'!P54=3,Assumptions!$I$15,IF('Oak Park'!P54=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$I$8,IF('Oak Park'!P54=3,Assumptions!$I$9,IF('Oak Park'!P54=4,Assumptions!$I$10,IF(P54=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O54/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very clean Home Well Located in Private Sub on very nice sized Fenced Lot within Easy Walking distance of Wattles Elementary in Troy High School area. Home Features on Entry Level Living Room & Kitchen with Dining Area with all Appliances & French Doors leading to Patio in Backyard. Upper Level Features Three Good Sized Bedrooms & Full Bath.  Lower Level Features Family Room with Fireplace & Insert plus Den area leading to 2nd Full Bath, Separate Laundry Area with Washer & Dryer.  Large Insulated Crawl Space with Cement Floor makes a Great Storage Area.  New Carpeting throughout. Windows New in 2017.  Fantastic Neighborhood on street that doesn't get much traffic but is close to Rochester Road, I-75 & all Troy offers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2133,550,"PRD",1583,583,"HIDDEN RIDGE SUB",2471,561,"Cash, Conventional, FHA, VA",false,"2018-01-17T15:33:00","Sale",null,"http://www.circlepix.com/home2/MY7688/781-HIDDEN-RIDGE-Drive-Troy-MI-218003792","Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$I$14,IF('Oak Park'!P55=3,Assumptions!$I$15,IF('Oak Park'!P55=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$I$8,IF('Oak Park'!P55=3,Assumptions!$I$9,IF('Oak Park'!P55=4,Assumptions!$I$10,IF(P55=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O55/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Well-maintained sharp tri-level with very functional floor plan in popular Cypress Gardens subdivision and Troy school district.  Updates include:  roof, furnace, kitchen and bathrooms, Pella windows throughout, crown moldings, added insulation and more.  Completely remodeled kitchen with both open and closed hickory wood cabinetry,  Corian counter tops, appliances that stay and staggered design ceramic tile flooring that flows into a welcoming foyer area.  Lower level has spacious Family Room with gas fireplace, newer 1/2 bath and large laundry area with lots of light from double window.  Two double closets in Master bedroom offers lots of extra storage.  Open & multiple living areas blend together with various textures and a trendy color palette that offers both warmth and a contemporary feel.  Truly livable home with attractive backyard landscaping, large brick paver patio, pool and spa for total summertime fun and relaxation.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1645,null,"PRD",1645,null,"CYPRESS GARDENS SUB",3061,696,"Cash, Conventional, FHA, VA",false,"2018-01-12T11:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$I$14,IF('Oak Park'!P56=3,Assumptions!$I$15,IF('Oak Park'!P56=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$I$8,IF('Oak Park'!P56=3,Assumptions!$I$9,IF('Oak Park'!P56=4,Assumptions!$I$10,IF(P56=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O56/2)*Assumptions!$K$5","v":0},0,{"$f":"O56*0.0039","v":0},{"$f":"FJ56/O56","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Executive West Troy colonial nestled back in remote private area off of Coolidge. Wonderful well thought out floor plan with first floor master suite and enormous living spaces draped with custom finishes. From the moment you enter this estate you are immediately greeted with soaring ceilings providing the natural light we all dream to have.  Amazing well appointed chefs kitchen features an open concept with living and dining areas, grand island perfect for entertaining completed with super high end counter-tops and appliances. The resort setting in the private large backyard gives you endless potential to fit all of your needs.  This will certainly not disappoint.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3605,null,"PRD",3605,2670,null,9178,3284,"Cash, Conventional",false,"2017-12-11T17:07:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2004,null,"Michigan",2203,null,"Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$I$14,IF('Oak Park'!P57=3,Assumptions!$I$15,IF('Oak Park'!P57=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$I$8,IF('Oak Park'!P57=3,Assumptions!$I$9,IF('Oak Park'!P57=4,Assumptions!$I$10,IF(P57=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O57/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NICE BROWNSTONE TOWNHOUSE CONDO W/PRIVATE ENTRANCE AND FRESHLY PAINTED. CRESTWOOD DELUXE MODEL. SPACIOUS KITCHEN W/MERILAT OAK CAB & CORIAN COUNTER TOPS, HARDWOOD FLOORS AND ALL APPLIANCE TO STAY. BALCONY OFF KITCHEN DINING AREA. LIVING AND DINING ROOM WITH TWO WAY GAS F.P. AND CATHEDRAL CEILING AND LARGE BRIGHT WINDOW. BOTH BEDROOMS WITH PRIVATE FULL BATHS AND ADDITIONAL LOFT SPACE FOR OFFICE/LIBRARY. FURNACE/LAUNDRY AREA WITH WASHER AND DRYER. 2 CAR TANDEM GARAGE WITH AMPLE STORAGE, BIRMINGHAM SCHOOLS, WITHIN WALKING DISTANCE TO DOWNTOWN BIRMINGHAM & TROY SOMERSET COLLECTION, LA FITNESS, WHOLEFOODS AND MANY OTHERS MERCHANTS. SELLER IS A LICENSED REAL ESTATE AGENT IN MICHIGAN. TAXES WILL BE LOWER AS HOMESTEAD. 2 HOUR  NOTICE TO SHOW PLEASE.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1910,null,"PRD/OWNER",1910,null,"The Village At Midtown Square Occpn 1368",2759,777,"Cash, Conventional",false,"2018-01-05T15:33:00","Sale",23,"http://www.circlepix.com/home2/R6GFT4/3269-NEWBURY-PLACE-23-Troy-MI-217105861","Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Balcony, Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$I$14,IF('Oak Park'!P58=3,Assumptions!$I$15,IF('Oak Park'!P58=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$I$8,IF('Oak Park'!P58=3,Assumptions!$I$9,IF('Oak Park'!P58=4,Assumptions!$I$10,IF(P58=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O58/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Villa Plan Model in Estates of Willowbrook, Feeding into Bernard, Baker and Troy Athens High schools. Offering a 3 car garage with stone elevation. Highlights include Quartz at the Kitchen with Undermount Sink, Pull Out Faucet, Premium Backsplash, Chimney Hood Fan and Prep Kitchen. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with Quartz countertop, corner bath tub and premium tile with decorative trim and Second floor laundry. Other features include Premium lighting package, premium carpet and Sod, Sprinklers and Landscaping.  High eff. windows and furnace and A/C Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,"ESTATES OF WILLOWBROOK",0,0,"Cash, Conventional",false,"2018-01-02T15:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$I$14,IF('Oak Park'!P59=3,Assumptions!$I$15,IF('Oak Park'!P59=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$I$8,IF('Oak Park'!P59=3,Assumptions!$I$9,IF('Oak Park'!P59=4,Assumptions!$I$10,IF(P59=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O59/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reserve Plan Model Home in Pinery Woods feeding into Troy Schools! Offering a 3 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package, Premium Carpet & Tan windows. High eff. windows and furnace. Sod, Sprinkler and Landscaping. Come see new construction at its Best!  Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3550,null,"APPROX",3550,1700,"PINERY WOODS",0,0,"Cash, Conventional",false,"2018-01-02T15:26:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$I$14,IF('Oak Park'!P60=3,Assumptions!$I$15,IF('Oak Park'!P60=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$I$8,IF('Oak Park'!P60=3,Assumptions!$I$9,IF('Oak Park'!P60=4,Assumptions!$I$10,IF(P60=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O60/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Select plan Model in Pinery Woods!! Offering the Select Plan feeding into the prestigious Troy School District!!  Highlights include Undermount Sink with Pull Out Faucet and Granite at Kitchen with glass Backsplash. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, cased openings and trim package and GE appliances. Full bathroom at Den with quartz countertop, Floating Cabinet with quartz countertop and tile feature at Powder Room, Quartz countertop at Master Bathroom, Designer Lighting package throughout and premium carpet. Other features include High eff. windows and furnace. Sod, Sprinklers and Landscaping. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3500,null,"APPROX",3500,1700,null,0,0,"Cash, Conventional",false,"2017-12-30T17:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$I$14,IF('Oak Park'!P61=3,Assumptions!$I$15,IF('Oak Park'!P61=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$I$8,IF('Oak Park'!P61=3,Assumptions!$I$9,IF('Oak Park'!P61=4,Assumptions!$I$10,IF(P61=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O61/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If you are looking for a one story affordable, lovingly maintained home w/large interior spaces your search may be over. East facing 4 bedroom ranch built in 97/98 w/2 car attached garage. Home features versatile plan. Family/dining rm w/vaulted ceiling & slate FP. Large living rm w/FP, new granite & insert in 2012. French doors to kitchen w/center island, all appliances & nook w/custom wall pantry. Private atrium w/new pavers in 2016. 3 ext entertaining areas. Master has walk in closet & full BA w/new vanity & ceramic tile in 2012. Washer & dryer in main bath closet. 3rd BR does not have a closet but could be created. 4th back bedroom, 24x15 could be split creating a 5th BR or separate activity/office. Central air & gas forced air heat. Private fenced yard suitable for off-street parking RV, boat, truck-space for garage or pole bldg. Shed/greenhouse. Close to I-75 & M-59. Troy School District: Troy High, Leonard Elementary, Smith Middle. Adjacent properties available for development.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2454,null,"PRD",2454,null,"STEPHENSON LAND CO'S ACRES SUB",2455,558,"Cash, Conventional, FHA, VA",false,"2017-11-02T10:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$I$14,IF('Oak Park'!P62=3,Assumptions!$I$15,IF('Oak Park'!P62=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$I$8,IF('Oak Park'!P62=3,Assumptions!$I$9,IF('Oak Park'!P62=4,Assumptions!$I$10,IF(P62=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O62/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WELCOME HOME TO THIS PRESTIGE CUSTOM BUILT NEW CONSTRUCTION.  SOLID HARDWOOD FLOORS, GRANITE, GOURMET KITCHEN WITH MANY CABINETS, SIDEWALKS, TROY SCHOOLS.  HOME TO BE COMPLETED BY LATE SPRING 2018.  MODEL AVAILABLE TO VIEW OR FOR IMMEDIATE OCCUPANCY MODEL MAY BE PURCHASED! ****PHOTOS ARE FROM MODEL AND OTHER HOMES THE BUILDER HAS BUILT IN SUBDIVISION.  HOME TO BE BUILT****",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3660,null,"BLUE PRINT",3660,1800,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2017-12-27T09:43:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered",null,null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$I$14,IF('Oak Park'!P63=3,Assumptions!$I$15,IF('Oak Park'!P63=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$I$8,IF('Oak Park'!P63=3,Assumptions!$I$9,IF('Oak Park'!P63=4,Assumptions!$I$10,IF(P63=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O63/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Updated 4 Bedroom, 2.5 Bath Brick Colonial In Popular Sylvan Glen Sub With Troy High School. Walking distance to Sylvan Glen Lake Park and Golf Course. Gorgeous New Hardwoods T/o Entire Home.  New Roof(2009), the whole kitchen is updated W/granite in 2004. Newer Furnace and A/C 2004, New windows 2004. 2 Car Side Turned Garage. New paint 2016 in the 1st floor, New Garage Door 2016, New French Door SS Refrigerator 2015, New stainless steel Oven 2016, New Washer 2012 and other updates(stone landscape etc). This Home Is Truly A Pleasure To Show & Won't Last !  Move-in Ready.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2180,null,"PRD",2180,1100,"SYLVAN GLEN SUB NO 3",3181,723,"Cash, Conventional, FHA, FHA 203K, Land Contract, VA",false,"2017-10-01T14:42:00","Sale",null,null,null,"Water at Street",null,null,null,1978,2013,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$I$14,IF('Oak Park'!P64=3,Assumptions!$I$15,IF('Oak Park'!P64=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$I$8,IF('Oak Park'!P64=3,Assumptions!$I$9,IF('Oak Park'!P64=4,Assumptions!$I$10,IF(P64=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O64/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3600,null,"Blueprint",3600,1670,null,1636,585,"Cash, Conventional",false,"2017-12-28T22:09:00","Sale",null,null,"LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Composition",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$I$14,IF('Oak Park'!P65=3,Assumptions!$I$15,IF('Oak Park'!P65=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$I$8,IF('Oak Park'!P65=3,Assumptions!$I$9,IF('Oak Park'!P65=4,Assumptions!$I$10,IF(P65=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O65/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONE full YEAR of home WARRANTY. Will work with buyer's agent. Situated in the desired \"High Oaks Sub\" of the city of Troy. This just renovated, beautiful, cozy home, is south of South Blvd & west of Livernois Rd. The solid construction and a slight touch of the '80's, coupled with modernity through a complete makeover, will take you back to your childhood days when a house was a home. Natural stone and solid floors throughout the house. Your electric bill will be next to nothing with the LED's in all brand new fixtures. Completely redesigned staircase, professionally painted walls and ceilings, and crown moldings throughout. Andersen windows, maple cabinets, newer roof, furnace & A/C. Prepped for generator. Natural stone in Foyer, kitchen, first floor bath & laundry. You will feel the warmth as you walk in. Very quiet area. Don't blink.  Fantastic shopping and school of choice....\"Troy\"! Minutes from freeways.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2214,null,"PRD",2214,875,"HIGH OAKS SUB",3395,686,"Conventional, FHA",false,"2017-12-27T08:50:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1985,2017,"Michigan",2203,"Deck","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$I$14,IF('Oak Park'!P66=3,Assumptions!$I$15,IF('Oak Park'!P66=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$I$8,IF('Oak Park'!P66=3,Assumptions!$I$9,IF('Oak Park'!P66=4,Assumptions!$I$10,IF(P66=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O66/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Come see!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.   Choose to bring paint and decor and move in or begin an add-on project!",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,992,null,"PRD",992,null,"SUPRVR'S PLAT OF MAPLE ACRES",2424,88,"Cash, Conventional",false,"2017-12-21T17:12:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2203,null,"Asphalt",null,7,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$I$14,IF('Oak Park'!P67=3,Assumptions!$I$15,IF('Oak Park'!P67=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$I$8,IF('Oak Park'!P67=3,Assumptions!$I$9,IF('Oak Park'!P67=4,Assumptions!$I$10,IF(P67=5,Assumptions!$I$10,0))))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$K$5","v":0},{"$f":"IF(O67>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start your New Year off in this spacious, private and cozy condo, located in North Troy sub, close to Troy High and easy access to Freeways.  This condo offers so much! partially finished basement, fireplace in family room, organized closets, dining area and plenty of kitchen space.  All appliances included. You also have your own fenced in terrace great for entertaining in the summer.  Clubhouse, tennis court and pool are some of the amenities. Easy living, no snow to shovel, no grass to cut. Assoc Fee covers water and gas.  Make this place your home, why lease it when you can buy and enjoy everything this home has to offer.  Only serious, pre-approved buyers need to apply. Seller is offering buyer a $1,500 appliance allowance.  Kitchen cabinetry has been updated with new brass knobs. Property is also available for lease. MLS #218007401.  Owner will consider any reasonable offer.",null,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1690,250,700,1440,700,"NORTHFIELD HILLS CONDO OCCPN 339",2782,995,"Cash, Conventional",false,"2017-12-15T10:17:00","Sale",117,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1971,null,"Michigan",2203,"Porch, Terrace","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$I$14,IF('Oak Park'!P68=3,Assumptions!$I$15,IF('Oak Park'!P68=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$I$8,IF('Oak Park'!P68=3,Assumptions!$I$9,IF('Oak Park'!P68=4,Assumptions!$I$10,IF(P68=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O68/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DON'T MISS THIS OPPORTUNITY! WELL LOCATED, 3 BEDROOM BRICK RANCH ON ALMOST 0.5 ACRE! OPEN CONCEPT KITCHEN AND FAMILY ROOM WITH DOOR WALL, WHICH LEADS TO THE BACKYARD AND PATIO.  UNFINISHED BASEMENT IS READY FOR YOUR IDEAS - ADD TO YOUR LIVING SPACE!  ESTATE SALE - SOLD AS IS. BATVAI. SUBJECT TO COURT APPROVAL.***PLEASE ALLOW 24 HR NOTICE TO SHOW***",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1324,100,"PRD",1224,1000,"SUPRVR'S PLAT OF MAPLE ACRES",3463,111,"Cash, Conventional",false,"2017-12-05T15:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1974,null,"Michigan",2203,"Patio",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$I$14,IF('Oak Park'!P69=3,Assumptions!$I$15,IF('Oak Park'!P69=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$I$8,IF('Oak Park'!P69=3,Assumptions!$I$9,IF('Oak Park'!P69=4,Assumptions!$I$10,IF(P69=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O69/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern City style living with affordable Troy Taxes and Birmingham Schools. Beautiful condo with gas fireplace, 2 car tandem garage, spacious master bedroom suite with private master bath. New carpets and kitchen floor. Stainless kitchen appliances with deck off kitchen. Open style office loft looks over the living room with cathedral ceilings. Just steps away from the brand new Whole Foods you can also walk to Target, Kroger, Panera, Home Depot, Big Rock Chop House, Lifetime Fitness and more. Just 2 minutes from Somerset Collection and Downtown Birmingham.",true,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1872,null,"PRD",1872,180,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2471,440,"Cash, Conventional, VA, Warranty Deed",false,"2017-12-11T17:00:00","Sale",12,null,"Natural Gas","Municipal Water",null,null,null,2001,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$I$14,IF('Oak Park'!P70=3,Assumptions!$I$15,IF('Oak Park'!P70=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$I$8,IF('Oak Park'!P70=3,Assumptions!$I$9,IF('Oak Park'!P70=4,Assumptions!$I$10,IF(P70=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O70/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning 2016 newly constructed custom brick home on serene wooded lot in newer neighborhood. Just move in to this barely lived in, beautifully appointed 5 bedroom home. Library with french doors, large dining room, soaring ceilings in great room with stone fireplace surround. Attention to detail everywhere in this neutral and professionally decorated home with all modern materials. Kitchen features granite counters, center island & stainless steel appliances. Brand new brick patio with natural fire pit for outside entertaining. Sod & central air included. Master suite features large walk in closet, tray ceilings, large bathtub, shower with Euro Door also his & hers vanities. Full additional suite including large bedroom and full bath. Unfinished daylight basement prepped for full bathroom. Garage has door opener & keypad for additional access. Laundry room with granite counters, plenty of storage plus additional pantry/storage closet in back family foyer. Troy School District.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3400,null,"Plans",3400,1600,"BROOKE VIEW CONDO 2110",692,248,"Cash, Conventional",false,"2017-12-05T13:36:00","Sale",null,"http://tour.circlepix.com/home2/CRQWQB/2654-Brooke-View-Lane-Troy-MI-217105364","Natural Gas","Municipal Water","Pond",null,null,2016,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$I$14,IF('Oak Park'!P71=3,Assumptions!$I$15,IF('Oak Park'!P71=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$I$8,IF('Oak Park'!P71=3,Assumptions!$I$9,IF('Oak Park'!P71=4,Assumptions!$I$10,IF(P71=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O71/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investor's Welcome. Great Investment Opportunity. Owner-Occupant Buyers may receive up to a $500 credit towards a HomeOwners Warranty at closing. Lovely area. Listing Broker to hold EMD, which MUST be Cashiers Check. Property needs substantial repairs.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1798,null,"PRD",1798,null,"TROYHURST",2263,457,"Cash, FHA 203K",false,"2017-11-30T13:09:00","Sale",null,null,null,"Municipal Water",null,null,null,1960,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$I$14,IF('Oak Park'!P72=3,Assumptions!$I$15,IF('Oak Park'!P72=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$I$8,IF('Oak Park'!P72=3,Assumptions!$I$9,IF('Oak Park'!P72=4,Assumptions!$I$10,IF(P72=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O72/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You'll love living in this beautiful Troy ranch with Birmingham schools. Updated throughout with an open flowing floor plan. Large bright living room with natural fireplace, formal dining room with large window overlooking the yard. The gorgeous kitchen has maple cabinets, SS appliances, Formica counters and overlooks a large eating area. The family room has a vaulted ceiling, dramatic stone fireplace, large bright windows and doorwall to a stamped concrete patio and fenced yard. This area also has a laundry, large walk in pantry and lavatory. Three good sized bedrooms with a full bath off the master. All baths/lav have been updated with new premium cabinetry and counters. Lots of storage space in garage with access to large finished attic area. Home has been freshly painted, newer windows, roof 10-12 years old, furnace 12 years. Exclude DR chandelier and wine rack in pantry.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2098,null,"PRD",2098,null,"WENDOVER",3251,579,"Cash, Conventional, FHA",false,"2018-02-13T08:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$I$14,IF('Oak Park'!P73=3,Assumptions!$I$15,IF('Oak Park'!P73=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$I$8,IF('Oak Park'!P73=3,Assumptions!$I$9,IF('Oak Park'!P73=4,Assumptions!$I$10,IF(P73=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O73/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fully updated brick two story condo with Troy Schools. Condo features new flooring, granite countertops, new appliances, updated bathrooms and much more!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,700,"WATTLES CREEK OCCPN 239",1229,279,"Cash, Conventional",false,"2017-11-28T08:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$I$14,IF('Oak Park'!P74=3,Assumptions!$I$15,IF('Oak Park'!P74=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$I$8,IF('Oak Park'!P74=3,Assumptions!$I$9,IF('Oak Park'!P74=4,Assumptions!$I$10,IF(P74=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O74/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$I$14,IF('Oak Park'!P75=3,Assumptions!$I$15,IF('Oak Park'!P75=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$I$8,IF('Oak Park'!P75=3,Assumptions!$I$9,IF('Oak Park'!P75=4,Assumptions!$I$10,IF(P75=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O75/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:15:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$I$14,IF('Oak Park'!P76=3,Assumptions!$I$15,IF('Oak Park'!P76=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$I$8,IF('Oak Park'!P76=3,Assumptions!$I$9,IF('Oak Park'!P76=4,Assumptions!$I$10,IF(P76=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O76/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newly reduced price! This home appraised for 260k in July of 2016! Serene and private inside hill corner lot location over half acre in Glen-moor sub with Troy schools. New roof in 2016, Newer windows, new carpet, updated kitchen w/ new quartz countertops, high end cabinets, island. Hardwood floors T/O. possible 4th bedroom in lower level. Cozy carpeted family room with natural FP and door wall leading to huge yard. Shed for storage and side entrance garage. Basement has workshop and storage. Extra parking spaces and U drive. Warranty.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2271,300,"PRD",1971,675,"GLEN-MOOR ESTATES",2804,635,"Cash, Conventional, FHA, VA",false,"2017-11-16T15:37:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,2016,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$I$14,IF('Oak Park'!P77=3,Assumptions!$I$15,IF('Oak Park'!P77=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$I$8,IF('Oak Park'!P77=3,Assumptions!$I$9,IF('Oak Park'!P77=4,Assumptions!$I$10,IF(P77=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O77/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Almost an acre in west Troy! Gorgeous property with up north feel, still close to all the fab Troy amenities - Award Winning Troy School District (Troy High, Smith Middle, Martell Elem), fantastic shopping, restaurants and easy proximity to I-75 and M-59. Enormous, extremely private back yard with room for fire pit, pool, gardens playscape. Home is immaculate, with spacious rooms throughout. Bright and neutral decor. Large kitchen with high ceilings, tons of counter space, snack bar and nook with a double large doorwall out to your own private patio oasis. The bright Living Room is welcoming to family and friends. Dining Room (currently a home office) is central to the home and would fit a huge table for awesome family gatherings. One bedroom and full bath on the main floor. Up a few steps to the Master Bedroom, another full bath and another guest bedroom. Both bathrooms have been updated with new tile, fixtures, vanities and hardware. Almost all new windows, doors, doorwall.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1866,null,"PRD",1866,null,"CRYSTAL SPRINGS SUB - TROY",2294,521,"Cash, Conventional, FHA, VA",false,"2017-11-20T19:47:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$I$14,IF('Oak Park'!P78=3,Assumptions!$I$15,IF('Oak Park'!P78=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$I$8,IF('Oak Park'!P78=3,Assumptions!$I$9,IF('Oak Park'!P78=4,Assumptions!$I$10,IF(P78=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O78/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOOKING FOR THAT COMFORTABLE FAMILY HOME IN A GREAT COMMUNITY LOOK NO FURTHER. IN GOOD SHAPE 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS LOVELY HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2250,null,"Seller",2250,900,"LAKE CHARNWOOD NO 4",2618,529,"Cash, Conventional, FHA, VA",false,"2017-11-20T00:30:00","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"LAKE CHARNWOOD",1965,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$I$14,IF('Oak Park'!P79=3,Assumptions!$I$15,IF('Oak Park'!P79=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$I$8,IF('Oak Park'!P79=3,Assumptions!$I$9,IF('Oak Park'!P79=4,Assumptions!$I$10,IF(P79=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O79/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid 3 Bedroom 1 and a half bath brick ranch with a basement and a 2 car detached garage, located in Troy! Move-in-ready aand well maintained by original owners! The roof is a newer. Many updates have been made over the years. The home has an excellent floor plan with a dinning area directly off of the kitchen and a breakfast bar in between. The home also has a 21 x 04 foot covered front porch for comfortable sitting. The backyard boasts a large 22 x 10 foot concrete patio with a permanent gas grill and a very big and open backyard setting. The 22 x 20 foot 2 car garage has a keypad entry and a separate remote. This home has been well kept over the years by the original owners and it really shows. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make an appointment online.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1935,900,"PRD",1035,1022,"MARK BUILDERS SUB",1670,89,"Cash, Conventional, FHA, VA",false,"2017-11-18T12:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2203,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$I$14,IF('Oak Park'!P80=3,Assumptions!$I$15,IF('Oak Park'!P80=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$I$8,IF('Oak Park'!P80=3,Assumptions!$I$9,IF('Oak Park'!P80=4,Assumptions!$I$10,IF(P80=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O80/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL AAPPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINSIHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISTORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACESS TO I-75.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5530,2005,"PRD",3525,2005,"OAK RIVER SUB NO 2",7008,1592,"Cash, Conventional",false,"2018-01-11T10:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$I$14,IF('Oak Park'!P81=3,Assumptions!$I$15,IF('Oak Park'!P81=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$I$8,IF('Oak Park'!P81=3,Assumptions!$I$9,IF('Oak Park'!P81=4,Assumptions!$I$10,IF(P81=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O81/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3829,1200,"PRD",2629,1563,"WARWICK WOODS SUB",4102.8999999999996,926.71,"Cash, Conventional, VA",false,"2017-11-03T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Deck, Porch - Covered",null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$I$14,IF('Oak Park'!P82=3,Assumptions!$I$15,IF('Oak Park'!P82=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$I$8,IF('Oak Park'!P82=3,Assumptions!$I$9,IF('Oak Park'!P82=4,Assumptions!$I$10,IF(P82=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O82/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Here you have it! A Spacious and well maintained Split Level in desired Spring Meadows Subdivision in Troy. Award winning Troy Schools and amazing location between John R and Dequindre. Features include 3 Large bedrooms, First Floor Master Bedroom, finished basement with ample storage space, a loft that can be converted into a 4th bedroom, and gorgeous vaulted ceilings with custom windows that allow for amazing natural light. Enjoy outdoor space that is professionally landscaped, a large deck with a Hot Tub. Schedule your showings today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3845,1350,"PRD",2495,1708,"SPRING MEADOWS SUB - TROY",4678,1674,"Cash, Conventional, FHA, VA",false,"2018-02-20T12:18:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218012033","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$I$14,IF('Oak Park'!P83=3,Assumptions!$I$15,IF('Oak Park'!P83=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$I$8,IF('Oak Park'!P83=3,Assumptions!$I$9,IF('Oak Park'!P83=4,Assumptions!$I$10,IF(P83=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O83/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful brick colonial in Troy School District. Enter double doors to spacious, open floorplan. Great flow, perfect for entertaining, with your living room flowing to formal dining, into kitchen which opens to family room. Charming and large familyroom has wood beams across vaulted ceiling, brick fireplace and hardwood floors. Kitchen has plenty of cupboard and counter space with an eat-in area in addition to the formal dining room. Doorwall in kitchen takes you out to the deck and lets in tons of natural light. Elegant office off the front entrance. Upstairs is a loft space with room for seating or a reading nook. 4 large bedrooms upstairs. Large master bedroom with master bath with double sinks. Huge finished basement with custom bar and full second kitchen including fridge, sink, and stove. Basement adds ample living and storage space. First floor laundry, two car attached garage.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3463,900,"PRD",2563,1352,"LAURELWOOD",2944,669,"Cash, Conventional, FHA, VA",false,"2017-10-19T10:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$I$14,IF('Oak Park'!P84=3,Assumptions!$I$15,IF('Oak Park'!P84=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$I$8,IF('Oak Park'!P84=3,Assumptions!$I$9,IF('Oak Park'!P84=4,Assumptions!$I$10,IF(P84=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O84/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL 4 BEDROOM, 3.5 BATH COLONIAL HOME IN CENTRAL LOCATION BETWEEN JOHN R & DEQUINDRE. FIRST FLOOR LAUNDRY. HARDWOOD FLOORS. UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND INCLUDED IS A MATCHING GRANITE DINING TABLE. ALL APPLIANCES INCLUDED. MASTER BEDROOM HAS OWN MASTER BATH AND WALK-IN-CLOSET. LARGE FINISHED BASEMENT WITH EGRESS WINDOWS. THERE ARE 2 FAMILY ROOMS. MAIN FAMILY ROOM HAS COZY  FIREPLACE AND IS OPEN TO LARGE KITCHEN. DOOR WALL IN KITCHEN OPENS TO DECK AND LARGE PRIVATE BACKYARD. GARAGE HAS EXTRA CABINETS AND KICTHEN AREA.",null,"Gravel","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2941,900,"PRD",2041,1122,"CARLSTON HEIGHTS SUB NO 3",3756,179,"Cash, Conventional, FHA",false,"2017-10-12T15:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,2010,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$I$14,IF('Oak Park'!P85=3,Assumptions!$I$15,IF('Oak Park'!P85=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$I$8,IF('Oak Park'!P85=3,Assumptions!$I$9,IF('Oak Park'!P85=4,Assumptions!$I$10,IF(P85=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O85/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to this sprawling brick ranch with over 2,000 sq. ft. of living space! Home is situated on a well manicured lot with mature landscaping & a paver brick pathway leading to the front entrance, creating an elegant warm welcome. Enter in to appreciate the floor plan & updates. Beautiful slate floors in foyer, dining & large laundry room. Great home for entertaining with formal living room, great room with 12' vaulted ceiling, expansive stone fireplace & double french doors opening into a family room. Kitchen offers updated oak cabinets with pull out shelves in built in pantry, stainless fridge, cook top, matching hood & recessed lighting. 3 beds with exposed original wood floors & full bath are tucked away from the main living area & additional full bath just off dining & great room for guests. Inside is light & bright with plenty of natural sunlight cascading through. Outside features large paver patio for entertainment & private enclosed porch for  relaxation. Move in ready!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,2086,null,"PRD",2086,null,"SCHROEDERS SUB",1683,382,"Cash, Conventional, FHA, VA",false,"2017-09-26T09:12:00","Sale",null,"http://www.planomatic.com/mls152747","Natural Gas","Municipal Water",null,null,null,1949,1962,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$I$14,IF('Oak Park'!P86=3,Assumptions!$I$15,IF('Oak Park'!P86=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$I$8,IF('Oak Park'!P86=3,Assumptions!$I$9,IF('Oak Park'!P86=4,Assumptions!$I$10,IF(P86=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O86/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popular Northwyck condo with private location.  Clubhouse for year round activities/in-ground pool.  Two story foyer with hardwood, two story great room with open staircase to upper level; first floor master suite with cathedral ceiling, large walk-in closet and master bath with soaking tub, shower and two sinks.  Spacious kitchen with all appliances (sale does not include refrigerator), hardwood floors, granite counters, breakfast area.  Formal dining with doorwall to rear private deck.  Powder room with granite.  First floor laundry; upper level library/multipurpose room, two bedrooms and hall bath.  Full basement with egress window.  Association dues include water and community pool.  **  Please note:  draperies are not included in sale.",true,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2236,null,"PRD",2236,1569,"THE VILLAS OF NORTHWYCK OCCPN 1608",3073,698,"Cash, Conventional",false,"2017-10-09T15:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$I$14,IF('Oak Park'!P87=3,Assumptions!$I$15,IF('Oak Park'!P87=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$I$8,IF('Oak Park'!P87=3,Assumptions!$I$9,IF('Oak Park'!P87=4,Assumptions!$I$10,IF(P87=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O87/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TROY AWARD WINNING SCHOOLS! Beautiful tri-level cozy and CLEAN home! Large and private back yard. Very quiet neighborhood. PRIME LOCATION! Newer windows, recess lighting, very well kept, oak wood kitchen cabinets, front porch and back wood deck. Will not last!",null,"Private","Troy",null,null,null,null,null,null,null,"City","Common Septic","No",null,null,1404,null,"PRD",1404,null,"LONG LAKE VILLAGE SUB",2261,514,"Cash, Conventional, FHA",false,"2017-10-04T12:52:00","Sale",null,null,null,"Municipal Water",null,null,null,1972,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$I$14,IF('Oak Park'!P88=3,Assumptions!$I$15,IF('Oak Park'!P88=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$I$8,IF('Oak Park'!P88=3,Assumptions!$I$9,IF('Oak Park'!P88=4,Assumptions!$I$10,IF(P88=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O88/2)*Assumptions!$K$5","v":0},0,{"$f":"O88*0.0039","v":0},{"$f":"FJ88/O88","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced for quick sale. Motivated seller want an offer.  Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High. Along with its EAST FACING front view this bright and airy home with its 4 bedrooms, 2 1/ baths, 1st-floor laundry, att 2 car garage is move-in ready! Very little updating needed with newer carpeting throughout. Features: 9ft 1st-floor ceilings, formal living room with attached dining room.  The kitchen spacious kitchen with eating area opens to a beautiful brick paver patio & private backyard for family entertaining and enjoyment. Great opportunities in the lower level when finished to your liking, will add extra living space or great workout area.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3321,1100,"PRD",2221,1100,"TROY ESTATES SUB",3098,704,"Cash, Conventional, FHA",false,"2017-12-06T17:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$I$14,IF('Oak Park'!P89=3,Assumptions!$I$15,IF('Oak Park'!P89=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$I$8,IF('Oak Park'!P89=3,Assumptions!$I$9,IF('Oak Park'!P89=4,Assumptions!$I$10,IF(P89=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O89/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mature trees accent this lovely Troy colonial with Bloomfield Hills Schools. Bright & spacious updated white kitchen with island seating, gas cooktop, dishwasher, built-in oven & Sub-Zero refrigerator. Opens to breakfast nook and cozy Family Room with natural fireplace. More entertaining in formal Dining Room and oversized Living Room. Library with built-in book shelves. Updated Master Suite: room for your king size bed, sitting area, bath with his & hers vanities and Walk-In Closet with organizers. Beautiful hardwoods flow through most of the 1st floor. Updated half bath off Kitchen and another one in the large 1st Floor Laundry. Relax on the covered front porch. French doors off nook to patio, fenced back yard and shed. Walls are faux paint, Kitchen is wallpaper. Three car garage. Exterior: James Hardie. Newer Windows. Unfinished basement.  One year home warranty. Minutes to I-75. Exclude washer & dryer. Possession may be shorter.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3245,null,"PRD",3245,864,"HICKORY HEIGHTS NORTH",4138,905,"Cash, Conventional",false,"2017-09-29T13:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,1996,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$I$14,IF('Oak Park'!P90=3,Assumptions!$I$15,IF('Oak Park'!P90=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$I$8,IF('Oak Park'!P90=3,Assumptions!$I$9,IF('Oak Park'!P90=4,Assumptions!$I$10,IF(P90=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O90/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3257,null,"PRD",3257,1200,"CRESCENT RIDGE SUB NO 2",4982,1006,"Cash, Conventional",false,"2017-09-28T13:53:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$I$14,IF('Oak Park'!P91=3,Assumptions!$I$15,IF('Oak Park'!P91=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$I$8,IF('Oak Park'!P91=3,Assumptions!$I$9,IF('Oak Park'!P91=4,Assumptions!$I$10,IF(P91=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O91/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 BEDROOMS, 3.5 BATHS BEAUTIFUL COLONIAL, OPEN FLOOR CONCEPT IN DESIRABLE SUB.  ENTERING TO 2 STORY FOYER AND CURVED OAK STAIRCASE LEAD TO 2ND FLOOR. GREAT RM WITH VAULTED CEILING, FIREPLACE AND OVERLOOK FROM UPPER HALLWAY.  9 FOOT CEILING AND HARDWOOD FLOOR THROUGH THE FIRST FLOOR. BRIGHT, SPACIOUS KITCHEN WITH BREAKFAST NOOK. TWO SLIDING DOOR IN FAMILY RM AND KITCHEN TO WALK OUT LARGE DECK AND BEAUTIFUL 0.60 ACRE PRIVATE BACK YARD BACKING TO THE ROUGE RIVER. MASTER BEDROOM WITH VAULTED CEILING, WALK IN CLOSET AND WATER JET BATH TUB. THE OTHER BEDROOM HAS LARGE WALK IN CLOSET. LARGE FINISHED BASEMENT WITH LOTS OF RECESS LIGHTS, ONE FULL BATH, TWO BEDRM /RECREATION AREA. NEW PAINT INTERIOR THROUGH/DECK LAST MONTH. PROFESSIONAL LANDSCAPING. DIMENSIONAL ROOF 2012, HOT WATER HEATER 2013, DISHWASHER 2014, COOK TOP 2016.   AWARD WINNING HAMILTON ELEM, BOULAN AND TROY HIGH. WALK DISTANCE TO HAMILTON.  MINUTE TO SOMERSET COLLECTION, RESTAURANTS, EXPRESS WAY, SHOPPING. BUYERS VERIFY ALL DATA.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4029,1000,"PRD",3029,1500,null,7681,2604,"Cash, Conventional, FHA, VA",false,"2017-08-09T02:33:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217070727","Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$I$14,IF('Oak Park'!P92=3,Assumptions!$I$15,IF('Oak Park'!P92=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$I$8,IF('Oak Park'!P92=3,Assumptions!$I$9,IF('Oak Park'!P92=4,Assumptions!$I$10,IF(P92=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O92/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Troy Ranch has beautiful curb appeal, a huge lot, and tons of unexpected features. This home has been completely remodeled and meticulously maintained.  The home features an oversized shed (21 x 19), heated 2-car attached garage, a bonus 3-car detached insulated garage with workshop and upstairs storage that would be great for an entrepreneur with a small landscape or car business. The living room has updated oak flooring with Brazilian Cherry inlay, stone gas fireplace, and lots of natural light. The kitchen has updated counters, tons of cabinet space, dual skylights, and a huge island. The added family room is the ideal spot to start the day with panoramic views of the yard. The large master has an en suite full bath, walk-in closet, and walkout access to the no maintenance deck. The backyard is great for kids/pets, offering plenty of space to play. Close to shopping, restaurants and within walking distance to a school across the street, this location is excellent. Welcome Home.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2355,null,"Measured",2355,null,"HILL'S ACRES",1887,429,"Cash, Conventional",false,"2017-11-02T07:38:00","Sale",null,"https://youtu.be/5M_6EKEIBy4","Natural Gas","Municipal Water",null,null,null,1956,2003,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$I$14,IF('Oak Park'!P93=3,Assumptions!$I$15,IF('Oak Park'!P93=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$I$8,IF('Oak Park'!P93=3,Assumptions!$I$9,IF('Oak Park'!P93=4,Assumptions!$I$10,IF(P93=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O93/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3200 sq ft Barclay colonial is sensational! A spectacular 18â€™ great room with a beautifully fireplace, wide open to enormous gourmet kitchen with Lafata cabinetry, built in appliances, granite, center island, huge walk-in pantry, laundry area and mud room. Master suite with enormous closet, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, and best of all home backs to a natural conservation area. Highly acclaimed Troy schools. Come meet new sales team at NEW MODEL HOME- 5959 Ashwood Dr.  HOME TO BE BUILT.  PHOTOS NOT OF ACTUAL HOME,",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3200,null,"Builder",3200,1500,"OAK FOREST CONDO OCCPN 2036",251,90,"Cash, Conventional",false,"2017-09-03T16:30:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$I$14,IF('Oak Park'!P94=3,Assumptions!$I$15,IF('Oak Park'!P94=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$I$8,IF('Oak Park'!P94=3,Assumptions!$I$9,IF('Oak Park'!P94=4,Assumptions!$I$10,IF(P94=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O94/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3,250 sq ft Birchwood colonial features a grand 2 story entryway open to formal dining/living rms., hardwood floors flow through to a large study and 18â€™ great room with enormous windows and custom-mantled fireplace. GR opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to four bedrooms, including a luxurious master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, enormous his & her closets.  Min 9â€™ first floor ceilings, tile laundry and bath floors/shower walls, granite, Lafata cabinets, hardwood floors & more.  Highly acclaimed Troy schools.  New Construction!  Photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"Builder",3250,1400,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2017-09-02T23:02:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$I$14,IF('Oak Park'!P95=3,Assumptions!$I$15,IF('Oak Park'!P95=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$I$8,IF('Oak Park'!P95=3,Assumptions!$I$9,IF('Oak Park'!P95=4,Assumptions!$I$10,IF(P95=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O95/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE-IN READY! This beautifully landscaped home is just as crisp inside as it is out! Meticulously maintained, this 3664 sq ft Colonial ready for you to make it yours! It features 2 full kitchens on the first floor with plenty of counter space and storage. Luxurious Master bedroom with cathedral ceiling, sitting area, huge walk-in-closet. Dual vanity, jetted tub, separate shower in Master bath.  Additional features include double bay windows, dual sinks in bathrooms, Bedrooms 2 & 3 have walk-in-closets. 2-story Family room with fireplace keeps the coziness with views of the small pond in the back from all of the window views. Large basement with full bathroom is ready for your finishing touches! 2nd kitchen can also be used as a 1st floor laundry. 3 car garage, wide driveway, new roof 2015, new HWH 2014 & Furnace 2013 are just additional bonuses that this home has for you to see. Troy schools.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3664,null,"PRD",3664,2000,"MEADOW CREEK SUB - TROY",6392,1453,"Cash, Conventional, FHA, VA",false,"2018-01-30T14:29:00","Sale",null,"http://tacoma.redata.com/REO/v:13394-2577SongbirdDrive","High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$I$14,IF('Oak Park'!P96=3,Assumptions!$I$15,IF('Oak Park'!P96=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$I$8,IF('Oak Park'!P96=3,Assumptions!$I$9,IF('Oak Park'!P96=4,Assumptions!$I$10,IF(P96=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O96/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4637,1066,"PRD",3571,1954,"OAK RIVER EAST SUB NO 1",5953,1353,"Cash, Conventional",false,"2018-01-29T09:45:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch","Asphalt",null,22,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$I$14,IF('Oak Park'!P97=3,Assumptions!$I$15,IF('Oak Park'!P97=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$I$8,IF('Oak Park'!P97=3,Assumptions!$I$9,IF('Oak Park'!P97=4,Assumptions!$I$10,IF(P97=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O97/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet, 42\" Upper Cabinets, Double Pull Outs,  Glass Backsplash and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, second floor rail overlooking Great Room, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with corner bath tub and premium tile with decorative trim and Second floor laundry. High eff. windows and furnace. Come see new construction at its best! Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-08-24T13:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$I$14,IF('Oak Park'!P98=3,Assumptions!$I$15,IF('Oak Park'!P98=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$I$8,IF('Oak Park'!P98=3,Assumptions!$I$9,IF('Oak Park'!P98=4,Assumptions!$I$10,IF(P98=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O98/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Troy Home in Forest Creek Sub on .62 acres! Custom Built 4 bedroom 3 full bath home.  Great floor plan with extremely well maintained hardwood floors.  Home features spacious kitchen & bedrooms. Lower level features a large bedroom and full bath.  Lower level is a great area for any mechanics, art or woodworking workshop! Double doors in basement lead to 2+ car garage. Newer roof, garage door & water heater.  Whole house generator & AC. The circle driveway leads you to a private backyard and large deck, all great for entertaining.  Storage area underneath, large enough to store a boat.  You will not want to miss out on this unique home!",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4301,1536,"PRD",2765,1536,"FOREST CREEK SUB NO 3",4241,856,"Cash, Conventional",false,"2017-08-11T21:32:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$I$14,IF('Oak Park'!P99=3,Assumptions!$I$15,IF('Oak Park'!P99=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$I$8,IF('Oak Park'!P99=3,Assumptions!$I$9,IF('Oak Park'!P99=4,Assumptions!$I$10,IF(P99=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O99/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2047,null,"PRD",2047,null,"MIDDLESEX COUNTRY HOME SITES",4344,950,"Cash, Conventional",false,"2018-02-09T13:54:00","Sale",null,"https://player.vimeo.com/video/254789431","Natural Gas","Municipal Water",null,null,null,1949,1982,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$I$14,IF('Oak Park'!P100=3,Assumptions!$I$15,IF('Oak Park'!P100=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$I$8,IF('Oak Park'!P100=3,Assumptions!$I$9,IF('Oak Park'!P100=4,Assumptions!$I$10,IF(P100=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O100/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great ranch floor plan with elevator from garage level to main level. Unit has two bedrooms and two bathrooms. Fireplace in the living room. Hardwood floor in kitchen. Small deck off the kitchen nook door wall. Appliances included. Neutral carpet and paint colors.  Close to freeways, downtown Birmingham is nearby. Somerset Shopping also close. Walk to Panera Bread, Whole Foods, Krogers, Lifetime Fitness, several dining choices, and Home Depot. Unit has a two car tandem garage. OWNER IS A LICENSED REALTOR",true,"Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1640,170,"PRD",1470,170,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2825,771.14,"Cash, Conventional",false,"2018-01-04T11:59:00","Sale",103,null,"Natural Gas","Municipal Water",null,null,null,2002,2015,"Michigan",2203,"Deck","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$I$14,IF('Oak Park'!P101=3,Assumptions!$I$15,IF('Oak Park'!P101=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$I$8,IF('Oak Park'!P101=3,Assumptions!$I$9,IF('Oak Park'!P101=4,Assumptions!$I$10,IF(P101=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O101/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOUR KIDS WILL BE GOING TO TROY SCHOOLS AND TROY HIGH SCHOOL.  DON'T JUDGE THIS BOOK BY IT'S COVER. You will be blown away by the inside of this house. Remodeled from top to bottom. Brand new Kitchen with premium cabinets with amazing skylights that allows those natural rays to shine into the kitchen. Granite counter tops through out the home. Hardwood floor throughout the main level and new carpeting. Amazing new master bath with dual head shower you can't help but fall in love with. All new window throughout the home. Brand new 90% efficient furnace.  Beautiful large lot (+/- 1/2 acre) to enjoy those amazing summer nights. Newly remodeled brick fireplace. This is a MUST SEE home! Seller is a licensed agent. Seller is motivated. PRICE REDUCED TO FIT YOUR BUDGET.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3070,400,"Measured",2670,1161,"BEAVER HILLS",2543,578,"Cash, Conventional, VA",false,"2018-02-01T12:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$I$14,IF('Oak Park'!P102=3,Assumptions!$I$15,IF('Oak Park'!P102=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$I$8,IF('Oak Park'!P102=3,Assumptions!$I$9,IF('Oak Park'!P102=4,Assumptions!$I$10,IF(P102=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O102/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$I$14,IF('Oak Park'!P103=3,Assumptions!$I$15,IF('Oak Park'!P103=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$I$8,IF('Oak Park'!P103=3,Assumptions!$I$9,IF('Oak Park'!P103=4,Assumptions!$I$10,IF(P103=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O103/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$I$14,IF('Oak Park'!P104=3,Assumptions!$I$15,IF('Oak Park'!P104=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$I$8,IF('Oak Park'!P104=3,Assumptions!$I$9,IF('Oak Park'!P104=4,Assumptions!$I$10,IF(P104=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O104/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The NEW SHELBY! In process for MAY 2018 Has a  Formal Living room, Formal Dining room, a separate Study, as well as a 2 story Great room. Kitchen and breakfast room with large island, perfect home to raise your family. Granite countertops throughout, Anderson Low E Vinyl windows; designer kitchen, including: 42\" Masco Family upper cabinets, center work island w/overhang; GE STAINLESS STEEL appliance package, including the range, dishwasher & microwave; even a 2nd floor Laundry! Basement is Essentially 80% finished except for ceiling and flooring, includes 3 piece prep, and a 15 YEAR warranty against leaks!  Also, a very high energy efficient central air, furnace, and hot water heater. ** PHOTOS ARE OF SAME Flooplan with that purchasers choices of colors and options.  Taxes have not yet been set.  Similar home available to see.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4031,1300,"PLAN",2731,1300,null,985,468,"Cash, Conventional",false,"2017-07-09T14:26:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$I$14,IF('Oak Park'!P105=3,Assumptions!$I$15,IF('Oak Park'!P105=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$I$8,IF('Oak Park'!P105=3,Assumptions!$I$9,IF('Oak Park'!P105=4,Assumptions!$I$10,IF(P105=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O105/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, this deluxe 3,700 sq ft version of our Trillium colonial features dramatic 2 story foyer, archways into dining/living, hdwd floors flowing into over-sized study/bdrm just outside of FULL first floor bath. Spacious 12â€™ great room opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to an over-sized master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, his & her closets. Three additional bedrooms, two share a Jack & Jill bath and one has private bath. Best of all is the large LOFT with vaulted ceilings for fun, family enjoyment! Highly acclaimed Troy Schools.  MODEL HOME NOT FOR SALE.  TO BE BUILT, photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3700,null,"Builder",3700,1200,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2018-01-07T13:13:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$I$14,IF('Oak Park'!P106=3,Assumptions!$I$15,IF('Oak Park'!P106=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$I$8,IF('Oak Park'!P106=3,Assumptions!$I$9,IF('Oak Park'!P106=4,Assumptions!$I$10,IF(P106=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O106/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodeled home!  Move right in!  Updated kitchen with SS appliances, granite countertop, gorgeous HW floor!  New carpet throughout!  New paint with neutral color!  A library with build in shelving and french door.  The home also features with huge living room, dining room, family room and additional of 300sqft three- season room that is great for summer to enjoy!  4 bedrooms with 2.5 bath, all updated with beautiful tiles, vanities and granite countertop.  Newer windows, newer furnace and air-condition.  Lots of recess lightings and new fixtures.  1st floor laundry room. Beautiful cul-de-sac lot in a quiet neighborhood!  Do not hesitate come view this home!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,null,"PRD",2547,995,"NORTH BRIDGE PARK SUB NO 1",4409,1002,"Cash, Conventional, Land Contract, VA",false,"2017-11-17T12:26:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$I$14,IF('Oak Park'!P107=3,Assumptions!$I$15,IF('Oak Park'!P107=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$I$8,IF('Oak Park'!P107=3,Assumptions!$I$9,IF('Oak Park'!P107=4,Assumptions!$I$10,IF(P107=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O107/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Attention Builders or investors! Fixer-upper house for sale on a DOUBLE LOT in Troy w/ TROY SCHOOLS! Lot is 120x120. House needs work. 2 car detached garage. **SELLER OFFER L/C FINANCING. SELLER TO ASSIGN CURRENT L/C TO PURCHASER, AND BUYER TO ASSUME CURRENT BALANCE of 90K. CALL L/A FOR MORE INFO** Close to shopping and freeways.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1039,null,"PRD",1039,null,"BEAVER RUN SUB",2716,972,"Cash, Conventional, Land Contract",false,"2018-01-05T17:48:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218001251","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2203,"Porch",null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$I$14,IF('Oak Park'!P108=3,Assumptions!$I$15,IF('Oak Park'!P108=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$I$8,IF('Oak Park'!P108=3,Assumptions!$I$9,IF('Oak Park'!P108=4,Assumptions!$I$10,IF(P108=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O108/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning new construction home w/upgrades galore!! Grand entrance foyer w/helix chandelier & curved staircase w/rod iron railing & solid hardwood treds. Beautiful hand-scraped wood flooring thru-out along w/impressive tray ceilings, custom moldings, raised wainscoting, 2 stairways & custom lighting. Arched doorway w/columns heading into the formal living rm. French glass doors lead into a library or study. Open Kitchen & dining w/doorwall, custom cabinets w/under mount lighting, fantasy brown quartzite counters, huge island w/seating, tile back-splash & upgraded appliances. 2 story great rm w/columns, gas fireplace & floor to ceiling windows. 1st flr laundry & half bath. 2nd story w/custom railing on bridge featuring 5 bedrms all w/large full baths (1 Jack & Jill), mstr w/tray ceiling, WIC & bathrm w/custom tub, rain shower w/euro glass shower. Additional laundry on 2nd floor. 4 car side entrance garage. Full basement prepped for kitchen & bath just awaiting your finishing touch!BATVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4280,null,"PRD",4280,1722,"SUPRVR'S PLAT OF TROY FARMSITES",2075,472,"Cash, Conventional",false,"2018-01-25T12:54:00","Sale",null,"https://www.planomatic.com/mls172366","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$I$14,IF('Oak Park'!P109=3,Assumptions!$I$15,IF('Oak Park'!P109=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$I$8,IF('Oak Park'!P109=3,Assumptions!$I$9,IF('Oak Park'!P109=4,Assumptions!$I$10,IF(P109=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O109/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This lot is close to an acre. It would be a perfect lot to build a dream home on. Currently occupied by a tenant that pays $850 a month.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,997,null,"PRD",997,null,"MUER'S GARDEN FARMS",2660,927,"Cash",false,"2017-07-13T10:58:00","Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2203,null,null,null,3,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$I$14,IF('Oak Park'!P110=3,Assumptions!$I$15,IF('Oak Park'!P110=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$I$8,IF('Oak Park'!P110=3,Assumptions!$I$9,IF('Oak Park'!P110=4,Assumptions!$I$10,IF(P110=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O110/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL AMBASSADOR RANCH STYLE HOME **TO BE BUILT** BY CAPPUSO HOMES! THIS THREE BEDROOM PLUS A DEN, HOME IS NESTLED ON A  GREAT LOT AND FEATURES MAPLE CABINETS AND GRANITE COUNTERS THROUGHOUT, 5-FOOT ISLAND IN KITCHEN, HARDWOOD AND CERAMIC TILE FLOORING OPTIONS,  3 CAR ATTACHED GARAGE,  30-YEAR DIMENSIONAL SHINGLES, VINYL, JELDWEN WINDOWS, NICKEL HARDWARE AS WELL AS MANY OTHER UPDATES AND UPGRADES!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"Builder",2450,2300,"BRADLEY SQUARE OCCPN 2140",192,69,"Cash, Conventional",false,"2017-12-07T11:12:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$I$14,IF('Oak Park'!P111=3,Assumptions!$I$15,IF('Oak Park'!P111=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$I$8,IF('Oak Park'!P111=3,Assumptions!$I$9,IF('Oak Park'!P111=4,Assumptions!$I$10,IF(P111=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O111/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(picture is a similar elevation subject to change). THIS HOME IS IN FOR FINAL DRAWINGS. CALL LISTOR ABOUT POSSESSION TIME, THIS HOME IS WELL APPOINTED, 10' CEILINGS ON 1ST FLOOR, LARGE KITCHEN WITH CUSTOM CABINETS, GRANITE COUNTER TOPS, HARDWOOD FLOORING ON ALL OF THE 1ST FLOOR, STOVE, REFRIGERATOR, MICROWAVE, DISHWASHER, GENEROUS RECESSED LIGHTING THROUGHOUT, CUSTOM 2 TONE PAINT 10 FOOT BASEMENT, VIEW OF FOYER FROM SECOND FLOOR, JUST TURN THE KEY AND MOVE IN, AND MUCH MUCH MORE, TIME TO MAKE YOUR OWN SELECTIONS, DESIGNER ON STAFF FOR ANY ASSISTANCE YOU MIGHT NEED. Construction Loan financing only.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1900,null,"Builder",1900,900,"STUMPF'S BEECH GROVE SUB",948,339,"Cash, Conventional",false,"2017-09-22T08:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$I$14,IF('Oak Park'!P112=3,Assumptions!$I$15,IF('Oak Park'!P112=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$I$8,IF('Oak Park'!P112=3,Assumptions!$I$9,IF('Oak Park'!P112=4,Assumptions!$I$10,IF(P112=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O112/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUILDER MOVE-IN READY CLOSE OUT! SOD, SPRINKLER AND LANDSCAPING INCLUDED! IMMEDIATE OCCUPANCY! INTRODUCING FOREST RUN, TROY'S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. VERSATILE FLOOR PLAN. UPGRADES FOR THIS HOME INCLUDE:PARTIAL DAYLIGHT/DEEPER BASEMENT, 3 PIECE PREP IN BSMT, 1ST FLR 5TH BDRM AND FULL BATH WITH TILE SHOWER, TILE SHOWER IN MASTER, WROUGHT IRON SPINDLES,ARCHWAYS BETWEEN KIT & FAM RM. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"BUILDER",3250,1600,null,0,0,"Cash, Conventional",false,"2017-02-13T15:13:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$I$14,IF('Oak Park'!P113=3,Assumptions!$I$15,IF('Oak Park'!P113=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$I$8,IF('Oak Park'!P113=3,Assumptions!$I$9,IF('Oak Park'!P113=4,Assumptions!$I$10,IF(P113=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O113/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model/Spec home Available to purchase.  Quick Occupancy!!  New Colonial Home available at  Brooke View Homes in Troy includes Granite in bathrooms, kitchen and Laundry.  Under cabinet lighting in Kitchen and powder room.   Gourmet Kitchen with an open floor plan.  Laundry Room has plenty of cabinets in mud room. Not only is there a master suite, but the second bedroom has a full ensuite and a third full bath for the other two bedrooms to share. The upper level also has a open loft area.  Troy schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"Blue print",3400,1600,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2016-11-15T22:35:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$I$14,IF('Oak Park'!P114=3,Assumptions!$I$15,IF('Oak Park'!P114=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$I$8,IF('Oak Park'!P114=3,Assumptions!$I$9,IF('Oak Park'!P114=4,Assumptions!$I$10,IF(P114=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O114/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INTRODUCING FOREST RUN, TROYâ€™S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. NOW TAKING DEPOSITS-RESERVE YOUR LOT TODAY! 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. FIRST FLOOR FULL BATH AND 3 FULL BATHS ON SECOND FLOOR. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3260,null,"BUILDER",3260,1450,null,0,0,"Cash, Conventional",false,"2016-09-16T14:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$I$14,IF('Oak Park'!P115=3,Assumptions!$I$15,IF('Oak Park'!P115=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$I$8,IF('Oak Park'!P115=3,Assumptions!$I$9,IF('Oak Park'!P115=4,Assumptions!$I$10,IF(P115=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O115/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"Township","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083882",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$I$14,IF('Oak Park'!P116=3,Assumptions!$I$15,IF('Oak Park'!P116=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$I$8,IF('Oak Park'!P116=3,Assumptions!$I$9,IF('Oak Park'!P116=4,Assumptions!$I$10,IF(P116=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O116/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083879",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$I$14,IF('Oak Park'!P117=3,Assumptions!$I$15,IF('Oak Park'!P117=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$I$8,IF('Oak Park'!P117=3,Assumptions!$I$9,IF('Oak Park'!P117=4,Assumptions!$I$10,IF(P117=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O117/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"ATTENTION SWIMMERS\" This home was built for you! Imagine the luxury of an indoor pool available for you to enjoy all year round. See this charming Troy ranch, 4 bdrms, large closets, 2 roomy ceramic baths. Brand new lady lovers kitchen with solid maple, easy close cabinets, fine granite countertops, easy clean porcelain floors. Keep warm with a brand new gas fireplace. Brand new recessed lights, neutral carpeting, stylish ceiling fans. Fresh paint throughout. Entertain in the newly finished bsmt. 2.5 car garage with extra parking. Tranquill setting on over 1 acre lot. 29  SF of custom living. Very motivated seller, call now to see,",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3719,800,"measure",2919,800,"BASSETT & SMITH FLOWING SPRING ACRES",3987,536,"Cash, Conventional, FHA, VA",false,"2017-07-14T13:39:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,2014,"Michigan",2203,"Patio","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$I$14,IF('Oak Park'!P118=3,Assumptions!$I$15,IF('Oak Park'!P118=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$I$8,IF('Oak Park'!P118=3,Assumptions!$I$9,IF('Oak Park'!P118=4,Assumptions!$I$10,IF(P118=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O118/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$I$14,IF('Oak Park'!P119=3,Assumptions!$I$15,IF('Oak Park'!P119=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$I$8,IF('Oak Park'!P119=3,Assumptions!$I$9,IF('Oak Park'!P119=4,Assumptions!$I$10,IF(P119=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O119/2)*Assumptions!$K$5","v":0},0,{"$f":"O119*0.0039","v":0},{"$f":"FJ119/O119","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$I$14,IF('Oak Park'!P120=3,Assumptions!$I$15,IF('Oak Park'!P120=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$I$8,IF('Oak Park'!P120=3,Assumptions!$I$9,IF('Oak Park'!P120=4,Assumptions!$I$10,IF(P120=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O120/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$I$14,IF('Oak Park'!P121=3,Assumptions!$I$15,IF('Oak Park'!P121=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$I$8,IF('Oak Park'!P121=3,Assumptions!$I$9,IF('Oak Park'!P121=4,Assumptions!$I$10,IF(P121=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O121/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$I$14,IF('Oak Park'!P122=3,Assumptions!$I$15,IF('Oak Park'!P122=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$I$8,IF('Oak Park'!P122=3,Assumptions!$I$9,IF('Oak Park'!P122=4,Assumptions!$I$10,IF(P122=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O122/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$I$14,IF('Oak Park'!P123=3,Assumptions!$I$15,IF('Oak Park'!P123=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$I$8,IF('Oak Park'!P123=3,Assumptions!$I$9,IF('Oak Park'!P123=4,Assumptions!$I$10,IF(P123=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O123/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$I$14,IF('Oak Park'!P124=3,Assumptions!$I$15,IF('Oak Park'!P124=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$I$8,IF('Oak Park'!P124=3,Assumptions!$I$9,IF('Oak Park'!P124=4,Assumptions!$I$10,IF(P124=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O124/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$I$14,IF('Oak Park'!P125=3,Assumptions!$I$15,IF('Oak Park'!P125=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$I$8,IF('Oak Park'!P125=3,Assumptions!$I$9,IF('Oak Park'!P125=4,Assumptions!$I$10,IF(P125=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O125/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$I$14,IF('Oak Park'!P126=3,Assumptions!$I$15,IF('Oak Park'!P126=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$I$8,IF('Oak Park'!P126=3,Assumptions!$I$9,IF('Oak Park'!P126=4,Assumptions!$I$10,IF(P126=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O126/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$I$14,IF('Oak Park'!P127=3,Assumptions!$I$15,IF('Oak Park'!P127=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$I$8,IF('Oak Park'!P127=3,Assumptions!$I$9,IF('Oak Park'!P127=4,Assumptions!$I$10,IF(P127=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O127/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$I$14,IF('Oak Park'!P128=3,Assumptions!$I$15,IF('Oak Park'!P128=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$I$8,IF('Oak Park'!P128=3,Assumptions!$I$9,IF('Oak Park'!P128=4,Assumptions!$I$10,IF(P128=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O128/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$I$14,IF('Oak Park'!P129=3,Assumptions!$I$15,IF('Oak Park'!P129=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$I$8,IF('Oak Park'!P129=3,Assumptions!$I$9,IF('Oak Park'!P129=4,Assumptions!$I$10,IF(P129=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O129/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$I$14,IF('Oak Park'!P130=3,Assumptions!$I$15,IF('Oak Park'!P130=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$I$8,IF('Oak Park'!P130=3,Assumptions!$I$9,IF('Oak Park'!P130=4,Assumptions!$I$10,IF(P130=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O130/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$I$14,IF('Oak Park'!P131=3,Assumptions!$I$15,IF('Oak Park'!P131=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$I$8,IF('Oak Park'!P131=3,Assumptions!$I$9,IF('Oak Park'!P131=4,Assumptions!$I$10,IF(P131=5,Assumptions!$I$10,0))))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$K$5","v":0},{"$f":"IF(O131>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$I$14,IF('Oak Park'!P132=3,Assumptions!$I$15,IF('Oak Park'!P132=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$I$8,IF('Oak Park'!P132=3,Assumptions!$I$9,IF('Oak Park'!P132=4,Assumptions!$I$10,IF(P132=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O132/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$I$14,IF('Oak Park'!P133=3,Assumptions!$I$15,IF('Oak Park'!P133=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$I$8,IF('Oak Park'!P133=3,Assumptions!$I$9,IF('Oak Park'!P133=4,Assumptions!$I$10,IF(P133=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O133/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$I$14,IF('Oak Park'!P134=3,Assumptions!$I$15,IF('Oak Park'!P134=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$I$8,IF('Oak Park'!P134=3,Assumptions!$I$9,IF('Oak Park'!P134=4,Assumptions!$I$10,IF(P134=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O134/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$I$14,IF('Oak Park'!P135=3,Assumptions!$I$15,IF('Oak Park'!P135=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$I$8,IF('Oak Park'!P135=3,Assumptions!$I$9,IF('Oak Park'!P135=4,Assumptions!$I$10,IF(P135=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O135/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$I$14,IF('Oak Park'!P136=3,Assumptions!$I$15,IF('Oak Park'!P136=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$I$8,IF('Oak Park'!P136=3,Assumptions!$I$9,IF('Oak Park'!P136=4,Assumptions!$I$10,IF(P136=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O136/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$I$14,IF('Oak Park'!P137=3,Assumptions!$I$15,IF('Oak Park'!P137=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$I$8,IF('Oak Park'!P137=3,Assumptions!$I$9,IF('Oak Park'!P137=4,Assumptions!$I$10,IF(P137=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O137/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$I$14,IF('Oak Park'!P138=3,Assumptions!$I$15,IF('Oak Park'!P138=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$I$8,IF('Oak Park'!P138=3,Assumptions!$I$9,IF('Oak Park'!P138=4,Assumptions!$I$10,IF(P138=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O138/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$I$14,IF('Oak Park'!P139=3,Assumptions!$I$15,IF('Oak Park'!P139=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$I$8,IF('Oak Park'!P139=3,Assumptions!$I$9,IF('Oak Park'!P139=4,Assumptions!$I$10,IF(P139=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O139/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$I$14,IF('Oak Park'!P140=3,Assumptions!$I$15,IF('Oak Park'!P140=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$I$8,IF('Oak Park'!P140=3,Assumptions!$I$9,IF('Oak Park'!P140=4,Assumptions!$I$10,IF(P140=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O140/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$I$14,IF('Oak Park'!P141=3,Assumptions!$I$15,IF('Oak Park'!P141=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$I$8,IF('Oak Park'!P141=3,Assumptions!$I$9,IF('Oak Park'!P141=4,Assumptions!$I$10,IF(P141=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O141/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$I$14,IF('Oak Park'!P142=3,Assumptions!$I$15,IF('Oak Park'!P142=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$I$8,IF('Oak Park'!P142=3,Assumptions!$I$9,IF('Oak Park'!P142=4,Assumptions!$I$10,IF(P142=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O142/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$I$14,IF('Oak Park'!P143=3,Assumptions!$I$15,IF('Oak Park'!P143=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$I$8,IF('Oak Park'!P143=3,Assumptions!$I$9,IF('Oak Park'!P143=4,Assumptions!$I$10,IF(P143=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O143/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$I$14,IF('Oak Park'!P144=3,Assumptions!$I$15,IF('Oak Park'!P144=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$I$8,IF('Oak Park'!P144=3,Assumptions!$I$9,IF('Oak Park'!P144=4,Assumptions!$I$10,IF(P144=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O144/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$I$14,IF('Oak Park'!P145=3,Assumptions!$I$15,IF('Oak Park'!P145=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$I$8,IF('Oak Park'!P145=3,Assumptions!$I$9,IF('Oak Park'!P145=4,Assumptions!$I$10,IF(P145=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O145/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$I$14,IF('Oak Park'!P146=3,Assumptions!$I$15,IF('Oak Park'!P146=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$I$8,IF('Oak Park'!P146=3,Assumptions!$I$9,IF('Oak Park'!P146=4,Assumptions!$I$10,IF(P146=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O146/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$I$14,IF('Oak Park'!P147=3,Assumptions!$I$15,IF('Oak Park'!P147=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$I$8,IF('Oak Park'!P147=3,Assumptions!$I$9,IF('Oak Park'!P147=4,Assumptions!$I$10,IF(P147=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O147/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$I$14,IF('Oak Park'!P148=3,Assumptions!$I$15,IF('Oak Park'!P148=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$I$8,IF('Oak Park'!P148=3,Assumptions!$I$9,IF('Oak Park'!P148=4,Assumptions!$I$10,IF(P148=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O148/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$I$14,IF('Oak Park'!P149=3,Assumptions!$I$15,IF('Oak Park'!P149=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$I$8,IF('Oak Park'!P149=3,Assumptions!$I$9,IF('Oak Park'!P149=4,Assumptions!$I$10,IF(P149=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O149/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$I$14,IF('Oak Park'!P150=3,Assumptions!$I$15,IF('Oak Park'!P150=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$I$8,IF('Oak Park'!P150=3,Assumptions!$I$9,IF('Oak Park'!P150=4,Assumptions!$I$10,IF(P150=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O150/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$I$14,IF('Oak Park'!P151=3,Assumptions!$I$15,IF('Oak Park'!P151=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$I$8,IF('Oak Park'!P151=3,Assumptions!$I$9,IF('Oak Park'!P151=4,Assumptions!$I$10,IF(P151=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O151/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$I$14,IF('Oak Park'!P152=3,Assumptions!$I$15,IF('Oak Park'!P152=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$I$8,IF('Oak Park'!P152=3,Assumptions!$I$9,IF('Oak Park'!P152=4,Assumptions!$I$10,IF(P152=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O152/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$I$14,IF('Oak Park'!P153=3,Assumptions!$I$15,IF('Oak Park'!P153=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$I$8,IF('Oak Park'!P153=3,Assumptions!$I$9,IF('Oak Park'!P153=4,Assumptions!$I$10,IF(P153=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O153/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$I$14,IF('Oak Park'!P154=3,Assumptions!$I$15,IF('Oak Park'!P154=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$I$8,IF('Oak Park'!P154=3,Assumptions!$I$9,IF('Oak Park'!P154=4,Assumptions!$I$10,IF(P154=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O154/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$I$14,IF('Oak Park'!P155=3,Assumptions!$I$15,IF('Oak Park'!P155=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$I$8,IF('Oak Park'!P155=3,Assumptions!$I$9,IF('Oak Park'!P155=4,Assumptions!$I$10,IF(P155=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O155/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$I$14,IF('Oak Park'!P156=3,Assumptions!$I$15,IF('Oak Park'!P156=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$I$8,IF('Oak Park'!P156=3,Assumptions!$I$9,IF('Oak Park'!P156=4,Assumptions!$I$10,IF(P156=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O156/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$I$14,IF('Oak Park'!P157=3,Assumptions!$I$15,IF('Oak Park'!P157=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$I$8,IF('Oak Park'!P157=3,Assumptions!$I$9,IF('Oak Park'!P157=4,Assumptions!$I$10,IF(P157=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O157/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$I$14,IF('Oak Park'!P158=3,Assumptions!$I$15,IF('Oak Park'!P158=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$I$8,IF('Oak Park'!P158=3,Assumptions!$I$9,IF('Oak Park'!P158=4,Assumptions!$I$10,IF(P158=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O158/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$I$14,IF('Oak Park'!P159=3,Assumptions!$I$15,IF('Oak Park'!P159=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$I$8,IF('Oak Park'!P159=3,Assumptions!$I$9,IF('Oak Park'!P159=4,Assumptions!$I$10,IF(P159=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O159/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$I$14,IF('Oak Park'!P160=3,Assumptions!$I$15,IF('Oak Park'!P160=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$I$8,IF('Oak Park'!P160=3,Assumptions!$I$9,IF('Oak Park'!P160=4,Assumptions!$I$10,IF(P160=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O160/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$I$14,IF('Oak Park'!P161=3,Assumptions!$I$15,IF('Oak Park'!P161=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$I$8,IF('Oak Park'!P161=3,Assumptions!$I$9,IF('Oak Park'!P161=4,Assumptions!$I$10,IF(P161=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O161/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$I$14,IF('Oak Park'!P162=3,Assumptions!$I$15,IF('Oak Park'!P162=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$I$8,IF('Oak Park'!P162=3,Assumptions!$I$9,IF('Oak Park'!P162=4,Assumptions!$I$10,IF(P162=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O162/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$I$14,IF('Oak Park'!P163=3,Assumptions!$I$15,IF('Oak Park'!P163=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$I$8,IF('Oak Park'!P163=3,Assumptions!$I$9,IF('Oak Park'!P163=4,Assumptions!$I$10,IF(P163=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O163/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$I$14,IF('Oak Park'!P164=3,Assumptions!$I$15,IF('Oak Park'!P164=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$I$8,IF('Oak Park'!P164=3,Assumptions!$I$9,IF('Oak Park'!P164=4,Assumptions!$I$10,IF(P164=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O164/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$I$14,IF('Oak Park'!P165=3,Assumptions!$I$15,IF('Oak Park'!P165=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$I$8,IF('Oak Park'!P165=3,Assumptions!$I$9,IF('Oak Park'!P165=4,Assumptions!$I$10,IF(P165=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O165/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$I$14,IF('Oak Park'!P166=3,Assumptions!$I$15,IF('Oak Park'!P166=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$I$8,IF('Oak Park'!P166=3,Assumptions!$I$9,IF('Oak Park'!P166=4,Assumptions!$I$10,IF(P166=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O166/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$I$14,IF('Oak Park'!P167=3,Assumptions!$I$15,IF('Oak Park'!P167=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$I$8,IF('Oak Park'!P167=3,Assumptions!$I$9,IF('Oak Park'!P167=4,Assumptions!$I$10,IF(P167=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O167/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$I$14,IF('Oak Park'!P168=3,Assumptions!$I$15,IF('Oak Park'!P168=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$I$8,IF('Oak Park'!P168=3,Assumptions!$I$9,IF('Oak Park'!P168=4,Assumptions!$I$10,IF(P168=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O168/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$I$14,IF('Oak Park'!P169=3,Assumptions!$I$15,IF('Oak Park'!P169=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$I$8,IF('Oak Park'!P169=3,Assumptions!$I$9,IF('Oak Park'!P169=4,Assumptions!$I$10,IF(P169=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O169/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$I$14,IF('Oak Park'!P170=3,Assumptions!$I$15,IF('Oak Park'!P170=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$I$8,IF('Oak Park'!P170=3,Assumptions!$I$9,IF('Oak Park'!P170=4,Assumptions!$I$10,IF(P170=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O170/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$I$14,IF('Oak Park'!P171=3,Assumptions!$I$15,IF('Oak Park'!P171=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$I$8,IF('Oak Park'!P171=3,Assumptions!$I$9,IF('Oak Park'!P171=4,Assumptions!$I$10,IF(P171=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O171/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$I$14,IF('Oak Park'!P172=3,Assumptions!$I$15,IF('Oak Park'!P172=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$I$8,IF('Oak Park'!P172=3,Assumptions!$I$9,IF('Oak Park'!P172=4,Assumptions!$I$10,IF(P172=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O172/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$I$14,IF('Oak Park'!P173=3,Assumptions!$I$15,IF('Oak Park'!P173=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$I$8,IF('Oak Park'!P173=3,Assumptions!$I$9,IF('Oak Park'!P173=4,Assumptions!$I$10,IF(P173=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O173/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$I$14,IF('Oak Park'!P174=3,Assumptions!$I$15,IF('Oak Park'!P174=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$I$8,IF('Oak Park'!P174=3,Assumptions!$I$9,IF('Oak Park'!P174=4,Assumptions!$I$10,IF(P174=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O174/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$I$14,IF('Oak Park'!P175=3,Assumptions!$I$15,IF('Oak Park'!P175=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$I$8,IF('Oak Park'!P175=3,Assumptions!$I$9,IF('Oak Park'!P175=4,Assumptions!$I$10,IF(P175=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O175/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$I$14,IF('Oak Park'!P176=3,Assumptions!$I$15,IF('Oak Park'!P176=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$I$8,IF('Oak Park'!P176=3,Assumptions!$I$9,IF('Oak Park'!P176=4,Assumptions!$I$10,IF(P176=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O176/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$I$14,IF('Oak Park'!P177=3,Assumptions!$I$15,IF('Oak Park'!P177=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$I$8,IF('Oak Park'!P177=3,Assumptions!$I$9,IF('Oak Park'!P177=4,Assumptions!$I$10,IF(P177=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O177/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$I$14,IF('Oak Park'!P178=3,Assumptions!$I$15,IF('Oak Park'!P178=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$I$8,IF('Oak Park'!P178=3,Assumptions!$I$9,IF('Oak Park'!P178=4,Assumptions!$I$10,IF(P178=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O178/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$I$14,IF('Oak Park'!P179=3,Assumptions!$I$15,IF('Oak Park'!P179=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$I$8,IF('Oak Park'!P179=3,Assumptions!$I$9,IF('Oak Park'!P179=4,Assumptions!$I$10,IF(P179=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O179/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$I$14,IF('Oak Park'!P180=3,Assumptions!$I$15,IF('Oak Park'!P180=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$I$8,IF('Oak Park'!P180=3,Assumptions!$I$9,IF('Oak Park'!P180=4,Assumptions!$I$10,IF(P180=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O180/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$I$14,IF('Oak Park'!P181=3,Assumptions!$I$15,IF('Oak Park'!P181=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$I$8,IF('Oak Park'!P181=3,Assumptions!$I$9,IF('Oak Park'!P181=4,Assumptions!$I$10,IF(P181=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O181/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$I$14,IF('Oak Park'!P182=3,Assumptions!$I$15,IF('Oak Park'!P182=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$I$8,IF('Oak Park'!P182=3,Assumptions!$I$9,IF('Oak Park'!P182=4,Assumptions!$I$10,IF(P182=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O182/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$I$14,IF('Oak Park'!P183=3,Assumptions!$I$15,IF('Oak Park'!P183=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$I$8,IF('Oak Park'!P183=3,Assumptions!$I$9,IF('Oak Park'!P183=4,Assumptions!$I$10,IF(P183=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O183/2)*Assumptions!$K$5","v":0},0,{"$f":"O183*0.0039","v":0},{"$f":"FJ183/O183","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$I$14,IF('Oak Park'!P184=3,Assumptions!$I$15,IF('Oak Park'!P184=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$I$8,IF('Oak Park'!P184=3,Assumptions!$I$9,IF('Oak Park'!P184=4,Assumptions!$I$10,IF(P184=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O184/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$I$14,IF('Oak Park'!P185=3,Assumptions!$I$15,IF('Oak Park'!P185=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$I$8,IF('Oak Park'!P185=3,Assumptions!$I$9,IF('Oak Park'!P185=4,Assumptions!$I$10,IF(P185=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O185/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$I$14,IF('Oak Park'!P186=3,Assumptions!$I$15,IF('Oak Park'!P186=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$I$8,IF('Oak Park'!P186=3,Assumptions!$I$9,IF('Oak Park'!P186=4,Assumptions!$I$10,IF(P186=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O186/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$I$14,IF('Oak Park'!P187=3,Assumptions!$I$15,IF('Oak Park'!P187=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$I$8,IF('Oak Park'!P187=3,Assumptions!$I$9,IF('Oak Park'!P187=4,Assumptions!$I$10,IF(P187=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O187/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$I$14,IF('Oak Park'!P188=3,Assumptions!$I$15,IF('Oak Park'!P188=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$I$8,IF('Oak Park'!P188=3,Assumptions!$I$9,IF('Oak Park'!P188=4,Assumptions!$I$10,IF(P188=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O188/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$I$14,IF('Oak Park'!P189=3,Assumptions!$I$15,IF('Oak Park'!P189=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$I$8,IF('Oak Park'!P189=3,Assumptions!$I$9,IF('Oak Park'!P189=4,Assumptions!$I$10,IF(P189=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O189/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$I$14,IF('Oak Park'!P190=3,Assumptions!$I$15,IF('Oak Park'!P190=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$I$8,IF('Oak Park'!P190=3,Assumptions!$I$9,IF('Oak Park'!P190=4,Assumptions!$I$10,IF(P190=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O190/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$I$14,IF('Oak Park'!P191=3,Assumptions!$I$15,IF('Oak Park'!P191=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$I$8,IF('Oak Park'!P191=3,Assumptions!$I$9,IF('Oak Park'!P191=4,Assumptions!$I$10,IF(P191=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O191/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$I$14,IF('Oak Park'!P192=3,Assumptions!$I$15,IF('Oak Park'!P192=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$I$8,IF('Oak Park'!P192=3,Assumptions!$I$9,IF('Oak Park'!P192=4,Assumptions!$I$10,IF(P192=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O192/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$I$14,IF('Oak Park'!P193=3,Assumptions!$I$15,IF('Oak Park'!P193=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$I$8,IF('Oak Park'!P193=3,Assumptions!$I$9,IF('Oak Park'!P193=4,Assumptions!$I$10,IF(P193=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O193/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$I$14,IF('Oak Park'!P194=3,Assumptions!$I$15,IF('Oak Park'!P194=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$I$8,IF('Oak Park'!P194=3,Assumptions!$I$9,IF('Oak Park'!P194=4,Assumptions!$I$10,IF(P194=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O194/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$I$14,IF('Oak Park'!P195=3,Assumptions!$I$15,IF('Oak Park'!P195=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$I$8,IF('Oak Park'!P195=3,Assumptions!$I$9,IF('Oak Park'!P195=4,Assumptions!$I$10,IF(P195=5,Assumptions!$I$10,0))))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$K$5","v":0},{"$f":"IF(O195>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$I$14,IF('Oak Park'!P196=3,Assumptions!$I$15,IF('Oak Park'!P196=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$I$8,IF('Oak Park'!P196=3,Assumptions!$I$9,IF('Oak Park'!P196=4,Assumptions!$I$10,IF(P196=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O196/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$I$14,IF('Oak Park'!P197=3,Assumptions!$I$15,IF('Oak Park'!P197=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$I$8,IF('Oak Park'!P197=3,Assumptions!$I$9,IF('Oak Park'!P197=4,Assumptions!$I$10,IF(P197=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O197/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$I$14,IF('Oak Park'!P198=3,Assumptions!$I$15,IF('Oak Park'!P198=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$I$8,IF('Oak Park'!P198=3,Assumptions!$I$9,IF('Oak Park'!P198=4,Assumptions!$I$10,IF(P198=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O198/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$I$14,IF('Oak Park'!P199=3,Assumptions!$I$15,IF('Oak Park'!P199=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$I$8,IF('Oak Park'!P199=3,Assumptions!$I$9,IF('Oak Park'!P199=4,Assumptions!$I$10,IF(P199=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O199/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$I$14,IF('Oak Park'!P200=3,Assumptions!$I$15,IF('Oak Park'!P200=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$I$8,IF('Oak Park'!P200=3,Assumptions!$I$9,IF('Oak Park'!P200=4,Assumptions!$I$10,IF(P200=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O200/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$I$14,IF('Oak Park'!P201=3,Assumptions!$I$15,IF('Oak Park'!P201=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$I$8,IF('Oak Park'!P201=3,Assumptions!$I$9,IF('Oak Park'!P201=4,Assumptions!$I$10,IF(P201=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O201/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$I$14,IF('Oak Park'!P202=3,Assumptions!$I$15,IF('Oak Park'!P202=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$I$8,IF('Oak Park'!P202=3,Assumptions!$I$9,IF('Oak Park'!P202=4,Assumptions!$I$10,IF(P202=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O202/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$I$14,IF('Oak Park'!P203=3,Assumptions!$I$15,IF('Oak Park'!P203=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$I$8,IF('Oak Park'!P203=3,Assumptions!$I$9,IF('Oak Park'!P203=4,Assumptions!$I$10,IF(P203=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O203/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$I$14,IF('Oak Park'!P204=3,Assumptions!$I$15,IF('Oak Park'!P204=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$I$8,IF('Oak Park'!P204=3,Assumptions!$I$9,IF('Oak Park'!P204=4,Assumptions!$I$10,IF(P204=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O204/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$I$14,IF('Oak Park'!P205=3,Assumptions!$I$15,IF('Oak Park'!P205=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$I$8,IF('Oak Park'!P205=3,Assumptions!$I$9,IF('Oak Park'!P205=4,Assumptions!$I$10,IF(P205=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O205/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$I$14,IF('Oak Park'!P206=3,Assumptions!$I$15,IF('Oak Park'!P206=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$I$8,IF('Oak Park'!P206=3,Assumptions!$I$9,IF('Oak Park'!P206=4,Assumptions!$I$10,IF(P206=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O206/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$I$14,IF('Oak Park'!P207=3,Assumptions!$I$15,IF('Oak Park'!P207=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$I$8,IF('Oak Park'!P207=3,Assumptions!$I$9,IF('Oak Park'!P207=4,Assumptions!$I$10,IF(P207=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O207/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$I$14,IF('Oak Park'!P208=3,Assumptions!$I$15,IF('Oak Park'!P208=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$I$8,IF('Oak Park'!P208=3,Assumptions!$I$9,IF('Oak Park'!P208=4,Assumptions!$I$10,IF(P208=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O208/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$I$14,IF('Oak Park'!P209=3,Assumptions!$I$15,IF('Oak Park'!P209=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$I$8,IF('Oak Park'!P209=3,Assumptions!$I$9,IF('Oak Park'!P209=4,Assumptions!$I$10,IF(P209=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O209/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$I$14,IF('Oak Park'!P210=3,Assumptions!$I$15,IF('Oak Park'!P210=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$I$8,IF('Oak Park'!P210=3,Assumptions!$I$9,IF('Oak Park'!P210=4,Assumptions!$I$10,IF(P210=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O210/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$I$14,IF('Oak Park'!P211=3,Assumptions!$I$15,IF('Oak Park'!P211=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$I$8,IF('Oak Park'!P211=3,Assumptions!$I$9,IF('Oak Park'!P211=4,Assumptions!$I$10,IF(P211=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O211/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$I$14,IF('Oak Park'!P212=3,Assumptions!$I$15,IF('Oak Park'!P212=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$I$8,IF('Oak Park'!P212=3,Assumptions!$I$9,IF('Oak Park'!P212=4,Assumptions!$I$10,IF(P212=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O212/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$I$14,IF('Oak Park'!P213=3,Assumptions!$I$15,IF('Oak Park'!P213=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$I$8,IF('Oak Park'!P213=3,Assumptions!$I$9,IF('Oak Park'!P213=4,Assumptions!$I$10,IF(P213=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O213/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$I$14,IF('Oak Park'!P214=3,Assumptions!$I$15,IF('Oak Park'!P214=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$I$8,IF('Oak Park'!P214=3,Assumptions!$I$9,IF('Oak Park'!P214=4,Assumptions!$I$10,IF(P214=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O214/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$I$14,IF('Oak Park'!P215=3,Assumptions!$I$15,IF('Oak Park'!P215=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$I$8,IF('Oak Park'!P215=3,Assumptions!$I$9,IF('Oak Park'!P215=4,Assumptions!$I$10,IF(P215=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O215/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$I$14,IF('Oak Park'!P216=3,Assumptions!$I$15,IF('Oak Park'!P216=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$I$8,IF('Oak Park'!P216=3,Assumptions!$I$9,IF('Oak Park'!P216=4,Assumptions!$I$10,IF(P216=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O216/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$I$14,IF('Oak Park'!P217=3,Assumptions!$I$15,IF('Oak Park'!P217=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$I$8,IF('Oak Park'!P217=3,Assumptions!$I$9,IF('Oak Park'!P217=4,Assumptions!$I$10,IF(P217=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O217/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$I$14,IF('Oak Park'!P218=3,Assumptions!$I$15,IF('Oak Park'!P218=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$I$8,IF('Oak Park'!P218=3,Assumptions!$I$9,IF('Oak Park'!P218=4,Assumptions!$I$10,IF(P218=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O218/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$I$14,IF('Oak Park'!P219=3,Assumptions!$I$15,IF('Oak Park'!P219=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$I$8,IF('Oak Park'!P219=3,Assumptions!$I$9,IF('Oak Park'!P219=4,Assumptions!$I$10,IF(P219=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O219/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$I$14,IF('Oak Park'!P220=3,Assumptions!$I$15,IF('Oak Park'!P220=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$I$8,IF('Oak Park'!P220=3,Assumptions!$I$9,IF('Oak Park'!P220=4,Assumptions!$I$10,IF(P220=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O220/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$I$14,IF('Oak Park'!P221=3,Assumptions!$I$15,IF('Oak Park'!P221=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$I$8,IF('Oak Park'!P221=3,Assumptions!$I$9,IF('Oak Park'!P221=4,Assumptions!$I$10,IF(P221=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O221/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$I$14,IF('Oak Park'!P222=3,Assumptions!$I$15,IF('Oak Park'!P222=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$I$8,IF('Oak Park'!P222=3,Assumptions!$I$9,IF('Oak Park'!P222=4,Assumptions!$I$10,IF(P222=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O222/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$I$14,IF('Oak Park'!P223=3,Assumptions!$I$15,IF('Oak Park'!P223=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$I$8,IF('Oak Park'!P223=3,Assumptions!$I$9,IF('Oak Park'!P223=4,Assumptions!$I$10,IF(P223=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O223/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$I$14,IF('Oak Park'!P224=3,Assumptions!$I$15,IF('Oak Park'!P224=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$I$8,IF('Oak Park'!P224=3,Assumptions!$I$9,IF('Oak Park'!P224=4,Assumptions!$I$10,IF(P224=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O224/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$I$14,IF('Oak Park'!P225=3,Assumptions!$I$15,IF('Oak Park'!P225=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$I$8,IF('Oak Park'!P225=3,Assumptions!$I$9,IF('Oak Park'!P225=4,Assumptions!$I$10,IF(P225=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O225/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$I$14,IF('Oak Park'!P226=3,Assumptions!$I$15,IF('Oak Park'!P226=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$I$8,IF('Oak Park'!P226=3,Assumptions!$I$9,IF('Oak Park'!P226=4,Assumptions!$I$10,IF(P226=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O226/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$I$14,IF('Oak Park'!P227=3,Assumptions!$I$15,IF('Oak Park'!P227=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$I$8,IF('Oak Park'!P227=3,Assumptions!$I$9,IF('Oak Park'!P227=4,Assumptions!$I$10,IF(P227=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O227/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$I$14,IF('Oak Park'!P228=3,Assumptions!$I$15,IF('Oak Park'!P228=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$I$8,IF('Oak Park'!P228=3,Assumptions!$I$9,IF('Oak Park'!P228=4,Assumptions!$I$10,IF(P228=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O228/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$I$14,IF('Oak Park'!P229=3,Assumptions!$I$15,IF('Oak Park'!P229=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$I$8,IF('Oak Park'!P229=3,Assumptions!$I$9,IF('Oak Park'!P229=4,Assumptions!$I$10,IF(P229=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O229/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$I$14,IF('Oak Park'!P230=3,Assumptions!$I$15,IF('Oak Park'!P230=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$I$8,IF('Oak Park'!P230=3,Assumptions!$I$9,IF('Oak Park'!P230=4,Assumptions!$I$10,IF(P230=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O230/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$I$14,IF('Oak Park'!P231=3,Assumptions!$I$15,IF('Oak Park'!P231=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$I$8,IF('Oak Park'!P231=3,Assumptions!$I$9,IF('Oak Park'!P231=4,Assumptions!$I$10,IF(P231=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O231/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$I$14,IF('Oak Park'!P232=3,Assumptions!$I$15,IF('Oak Park'!P232=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$I$8,IF('Oak Park'!P232=3,Assumptions!$I$9,IF('Oak Park'!P232=4,Assumptions!$I$10,IF(P232=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O232/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$I$14,IF('Oak Park'!P233=3,Assumptions!$I$15,IF('Oak Park'!P233=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$I$8,IF('Oak Park'!P233=3,Assumptions!$I$9,IF('Oak Park'!P233=4,Assumptions!$I$10,IF(P233=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O233/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$I$14,IF('Oak Park'!P234=3,Assumptions!$I$15,IF('Oak Park'!P234=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$I$8,IF('Oak Park'!P234=3,Assumptions!$I$9,IF('Oak Park'!P234=4,Assumptions!$I$10,IF(P234=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O234/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$I$14,IF('Oak Park'!P235=3,Assumptions!$I$15,IF('Oak Park'!P235=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$I$8,IF('Oak Park'!P235=3,Assumptions!$I$9,IF('Oak Park'!P235=4,Assumptions!$I$10,IF(P235=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O235/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$I$14,IF('Oak Park'!P236=3,Assumptions!$I$15,IF('Oak Park'!P236=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$I$8,IF('Oak Park'!P236=3,Assumptions!$I$9,IF('Oak Park'!P236=4,Assumptions!$I$10,IF(P236=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O236/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$I$14,IF('Oak Park'!P237=3,Assumptions!$I$15,IF('Oak Park'!P237=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$I$8,IF('Oak Park'!P237=3,Assumptions!$I$9,IF('Oak Park'!P237=4,Assumptions!$I$10,IF(P237=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O237/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$I$14,IF('Oak Park'!P238=3,Assumptions!$I$15,IF('Oak Park'!P238=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$I$8,IF('Oak Park'!P238=3,Assumptions!$I$9,IF('Oak Park'!P238=4,Assumptions!$I$10,IF(P238=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O238/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$I$14,IF('Oak Park'!P239=3,Assumptions!$I$15,IF('Oak Park'!P239=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$I$8,IF('Oak Park'!P239=3,Assumptions!$I$9,IF('Oak Park'!P239=4,Assumptions!$I$10,IF(P239=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O239/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$I$14,IF('Oak Park'!P240=3,Assumptions!$I$15,IF('Oak Park'!P240=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$I$8,IF('Oak Park'!P240=3,Assumptions!$I$9,IF('Oak Park'!P240=4,Assumptions!$I$10,IF(P240=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O240/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$I$14,IF('Oak Park'!P241=3,Assumptions!$I$15,IF('Oak Park'!P241=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$I$8,IF('Oak Park'!P241=3,Assumptions!$I$9,IF('Oak Park'!P241=4,Assumptions!$I$10,IF(P241=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O241/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$I$14,IF('Oak Park'!P242=3,Assumptions!$I$15,IF('Oak Park'!P242=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$I$8,IF('Oak Park'!P242=3,Assumptions!$I$9,IF('Oak Park'!P242=4,Assumptions!$I$10,IF(P242=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O242/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$I$14,IF('Oak Park'!P243=3,Assumptions!$I$15,IF('Oak Park'!P243=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$I$8,IF('Oak Park'!P243=3,Assumptions!$I$9,IF('Oak Park'!P243=4,Assumptions!$I$10,IF(P243=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O243/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$I$14,IF('Oak Park'!P244=3,Assumptions!$I$15,IF('Oak Park'!P244=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$I$8,IF('Oak Park'!P244=3,Assumptions!$I$9,IF('Oak Park'!P244=4,Assumptions!$I$10,IF(P244=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O244/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$I$14,IF('Oak Park'!P245=3,Assumptions!$I$15,IF('Oak Park'!P245=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$I$8,IF('Oak Park'!P245=3,Assumptions!$I$9,IF('Oak Park'!P245=4,Assumptions!$I$10,IF(P245=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O245/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$I$14,IF('Oak Park'!P246=3,Assumptions!$I$15,IF('Oak Park'!P246=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$I$8,IF('Oak Park'!P246=3,Assumptions!$I$9,IF('Oak Park'!P246=4,Assumptions!$I$10,IF(P246=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O246/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$I$14,IF('Oak Park'!P247=3,Assumptions!$I$15,IF('Oak Park'!P247=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$I$8,IF('Oak Park'!P247=3,Assumptions!$I$9,IF('Oak Park'!P247=4,Assumptions!$I$10,IF(P247=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O247/2)*Assumptions!$K$5","v":0},0,{"$f":"O247*0.0039","v":0},{"$f":"FJ247/O247","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$I$14,IF('Oak Park'!P248=3,Assumptions!$I$15,IF('Oak Park'!P248=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$I$8,IF('Oak Park'!P248=3,Assumptions!$I$9,IF('Oak Park'!P248=4,Assumptions!$I$10,IF(P248=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O248/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$I$14,IF('Oak Park'!P249=3,Assumptions!$I$15,IF('Oak Park'!P249=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$I$8,IF('Oak Park'!P249=3,Assumptions!$I$9,IF('Oak Park'!P249=4,Assumptions!$I$10,IF(P249=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O249/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$I$14,IF('Oak Park'!P250=3,Assumptions!$I$15,IF('Oak Park'!P250=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$I$8,IF('Oak Park'!P250=3,Assumptions!$I$9,IF('Oak Park'!P250=4,Assumptions!$I$10,IF(P250=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O250/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$I$14,IF('Oak Park'!P251=3,Assumptions!$I$15,IF('Oak Park'!P251=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$I$8,IF('Oak Park'!P251=3,Assumptions!$I$9,IF('Oak Park'!P251=4,Assumptions!$I$10,IF(P251=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O251/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$I$14,IF('Oak Park'!P252=3,Assumptions!$I$15,IF('Oak Park'!P252=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$I$8,IF('Oak Park'!P252=3,Assumptions!$I$9,IF('Oak Park'!P252=4,Assumptions!$I$10,IF(P252=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O252/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$I$14,IF('Oak Park'!P253=3,Assumptions!$I$15,IF('Oak Park'!P253=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$I$8,IF('Oak Park'!P253=3,Assumptions!$I$9,IF('Oak Park'!P253=4,Assumptions!$I$10,IF(P253=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O253/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$I$14,IF('Oak Park'!P254=3,Assumptions!$I$15,IF('Oak Park'!P254=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$I$8,IF('Oak Park'!P254=3,Assumptions!$I$9,IF('Oak Park'!P254=4,Assumptions!$I$10,IF(P254=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O254/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$I$14,IF('Oak Park'!P255=3,Assumptions!$I$15,IF('Oak Park'!P255=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$I$8,IF('Oak Park'!P255=3,Assumptions!$I$9,IF('Oak Park'!P255=4,Assumptions!$I$10,IF(P255=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O255/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$I$14,IF('Oak Park'!P256=3,Assumptions!$I$15,IF('Oak Park'!P256=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$I$8,IF('Oak Park'!P256=3,Assumptions!$I$9,IF('Oak Park'!P256=4,Assumptions!$I$10,IF(P256=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O256/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$I$14,IF('Oak Park'!P257=3,Assumptions!$I$15,IF('Oak Park'!P257=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$I$8,IF('Oak Park'!P257=3,Assumptions!$I$9,IF('Oak Park'!P257=4,Assumptions!$I$10,IF(P257=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O257/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$I$14,IF('Oak Park'!P258=3,Assumptions!$I$15,IF('Oak Park'!P258=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$I$8,IF('Oak Park'!P258=3,Assumptions!$I$9,IF('Oak Park'!P258=4,Assumptions!$I$10,IF(P258=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O258/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$I$14,IF('Oak Park'!P259=3,Assumptions!$I$15,IF('Oak Park'!P259=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$I$8,IF('Oak Park'!P259=3,Assumptions!$I$9,IF('Oak Park'!P259=4,Assumptions!$I$10,IF(P259=5,Assumptions!$I$10,0))))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$K$5","v":0},{"$f":"IF(O259>0,1200,0)","v":0},0,{"$error":"#DIV/0!"},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$I$14,IF('Oak Park'!P260=3,Assumptions!$I$15,IF('Oak Park'!P260=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$I$8,IF('Oak Park'!P260=3,Assumptions!$I$9,IF('Oak Park'!P260=4,Assumptions!$I$10,IF(P260=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O260/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$I$14,IF('Oak Park'!P261=3,Assumptions!$I$15,IF('Oak Park'!P261=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$I$8,IF('Oak Park'!P261=3,Assumptions!$I$9,IF('Oak Park'!P261=4,Assumptions!$I$10,IF(P261=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O261/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$I$14,IF('Oak Park'!P262=3,Assumptions!$I$15,IF('Oak Park'!P262=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$I$8,IF('Oak Park'!P262=3,Assumptions!$I$9,IF('Oak Park'!P262=4,Assumptions!$I$10,IF(P262=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O262/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$I$14,IF('Oak Park'!P263=3,Assumptions!$I$15,IF('Oak Park'!P263=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$I$8,IF('Oak Park'!P263=3,Assumptions!$I$9,IF('Oak Park'!P263=4,Assumptions!$I$10,IF(P263=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O263/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$I$14,IF('Oak Park'!P264=3,Assumptions!$I$15,IF('Oak Park'!P264=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$I$8,IF('Oak Park'!P264=3,Assumptions!$I$9,IF('Oak Park'!P264=4,Assumptions!$I$10,IF(P264=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O264/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$I$14,IF('Oak Park'!P265=3,Assumptions!$I$15,IF('Oak Park'!P265=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$I$8,IF('Oak Park'!P265=3,Assumptions!$I$9,IF('Oak Park'!P265=4,Assumptions!$I$10,IF(P265=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O265/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$I$14,IF('Oak Park'!P266=3,Assumptions!$I$15,IF('Oak Park'!P266=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$I$8,IF('Oak Park'!P266=3,Assumptions!$I$9,IF('Oak Park'!P266=4,Assumptions!$I$10,IF(P266=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O266/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$I$14,IF('Oak Park'!P267=3,Assumptions!$I$15,IF('Oak Park'!P267=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$I$8,IF('Oak Park'!P267=3,Assumptions!$I$9,IF('Oak Park'!P267=4,Assumptions!$I$10,IF(P267=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O267/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$I$14,IF('Oak Park'!P268=3,Assumptions!$I$15,IF('Oak Park'!P268=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$I$8,IF('Oak Park'!P268=3,Assumptions!$I$9,IF('Oak Park'!P268=4,Assumptions!$I$10,IF(P268=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O268/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$I$14,IF('Oak Park'!P269=3,Assumptions!$I$15,IF('Oak Park'!P269=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$I$8,IF('Oak Park'!P269=3,Assumptions!$I$9,IF('Oak Park'!P269=4,Assumptions!$I$10,IF(P269=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O269/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$I$14,IF('Oak Park'!P270=3,Assumptions!$I$15,IF('Oak Park'!P270=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$I$8,IF('Oak Park'!P270=3,Assumptions!$I$9,IF('Oak Park'!P270=4,Assumptions!$I$10,IF(P270=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O270/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$I$14,IF('Oak Park'!P271=3,Assumptions!$I$15,IF('Oak Park'!P271=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$I$8,IF('Oak Park'!P271=3,Assumptions!$I$9,IF('Oak Park'!P271=4,Assumptions!$I$10,IF(P271=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O271/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$I$14,IF('Oak Park'!P272=3,Assumptions!$I$15,IF('Oak Park'!P272=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$I$8,IF('Oak Park'!P272=3,Assumptions!$I$9,IF('Oak Park'!P272=4,Assumptions!$I$10,IF(P272=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O272/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$I$14,IF('Oak Park'!P273=3,Assumptions!$I$15,IF('Oak Park'!P273=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$I$8,IF('Oak Park'!P273=3,Assumptions!$I$9,IF('Oak Park'!P273=4,Assumptions!$I$10,IF(P273=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O273/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$I$14,IF('Oak Park'!P274=3,Assumptions!$I$15,IF('Oak Park'!P274=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$I$8,IF('Oak Park'!P274=3,Assumptions!$I$9,IF('Oak Park'!P274=4,Assumptions!$I$10,IF(P274=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O274/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$I$14,IF('Oak Park'!P275=3,Assumptions!$I$15,IF('Oak Park'!P275=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$I$8,IF('Oak Park'!P275=3,Assumptions!$I$9,IF('Oak Park'!P275=4,Assumptions!$I$10,IF(P275=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O275/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$I$14,IF('Oak Park'!P276=3,Assumptions!$I$15,IF('Oak Park'!P276=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$I$8,IF('Oak Park'!P276=3,Assumptions!$I$9,IF('Oak Park'!P276=4,Assumptions!$I$10,IF(P276=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O276/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$I$14,IF('Oak Park'!P277=3,Assumptions!$I$15,IF('Oak Park'!P277=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$I$8,IF('Oak Park'!P277=3,Assumptions!$I$9,IF('Oak Park'!P277=4,Assumptions!$I$10,IF(P277=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O277/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$I$14,IF('Oak Park'!P278=3,Assumptions!$I$15,IF('Oak Park'!P278=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$I$8,IF('Oak Park'!P278=3,Assumptions!$I$9,IF('Oak Park'!P278=4,Assumptions!$I$10,IF(P278=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O278/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$I$14,IF('Oak Park'!P279=3,Assumptions!$I$15,IF('Oak Park'!P279=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$I$8,IF('Oak Park'!P279=3,Assumptions!$I$9,IF('Oak Park'!P279=4,Assumptions!$I$10,IF(P279=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O279/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$I$14,IF('Oak Park'!P280=3,Assumptions!$I$15,IF('Oak Park'!P280=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$I$8,IF('Oak Park'!P280=3,Assumptions!$I$9,IF('Oak Park'!P280=4,Assumptions!$I$10,IF(P280=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O280/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$I$14,IF('Oak Park'!P281=3,Assumptions!$I$15,IF('Oak Park'!P281=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$I$8,IF('Oak Park'!P281=3,Assumptions!$I$9,IF('Oak Park'!P281=4,Assumptions!$I$10,IF(P281=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O281/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$I$14,IF('Oak Park'!P282=3,Assumptions!$I$15,IF('Oak Park'!P282=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$I$8,IF('Oak Park'!P282=3,Assumptions!$I$9,IF('Oak Park'!P282=4,Assumptions!$I$10,IF(P282=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O282/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$I$14,IF('Oak Park'!P283=3,Assumptions!$I$15,IF('Oak Park'!P283=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$I$8,IF('Oak Park'!P283=3,Assumptions!$I$9,IF('Oak Park'!P283=4,Assumptions!$I$10,IF(P283=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O283/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$I$14,IF('Oak Park'!P284=3,Assumptions!$I$15,IF('Oak Park'!P284=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$I$8,IF('Oak Park'!P284=3,Assumptions!$I$9,IF('Oak Park'!P284=4,Assumptions!$I$10,IF(P284=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O284/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$I$14,IF('Oak Park'!P285=3,Assumptions!$I$15,IF('Oak Park'!P285=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$I$8,IF('Oak Park'!P285=3,Assumptions!$I$9,IF('Oak Park'!P285=4,Assumptions!$I$10,IF(P285=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O285/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$I$14,IF('Oak Park'!P286=3,Assumptions!$I$15,IF('Oak Park'!P286=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$I$8,IF('Oak Park'!P286=3,Assumptions!$I$9,IF('Oak Park'!P286=4,Assumptions!$I$10,IF(P286=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O286/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$I$14,IF('Oak Park'!P287=3,Assumptions!$I$15,IF('Oak Park'!P287=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$I$8,IF('Oak Park'!P287=3,Assumptions!$I$9,IF('Oak Park'!P287=4,Assumptions!$I$10,IF(P287=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O287/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$I$14,IF('Oak Park'!P288=3,Assumptions!$I$15,IF('Oak Park'!P288=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$I$8,IF('Oak Park'!P288=3,Assumptions!$I$9,IF('Oak Park'!P288=4,Assumptions!$I$10,IF(P288=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O288/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$I$14,IF('Oak Park'!P289=3,Assumptions!$I$15,IF('Oak Park'!P289=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$I$8,IF('Oak Park'!P289=3,Assumptions!$I$9,IF('Oak Park'!P289=4,Assumptions!$I$10,IF(P289=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O289/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$I$14,IF('Oak Park'!P290=3,Assumptions!$I$15,IF('Oak Park'!P290=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$I$8,IF('Oak Park'!P290=3,Assumptions!$I$9,IF('Oak Park'!P290=4,Assumptions!$I$10,IF(P290=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O290/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$I$14,IF('Oak Park'!P291=3,Assumptions!$I$15,IF('Oak Park'!P291=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$I$8,IF('Oak Park'!P291=3,Assumptions!$I$9,IF('Oak Park'!P291=4,Assumptions!$I$10,IF(P291=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O291/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$I$14,IF('Oak Park'!P292=3,Assumptions!$I$15,IF('Oak Park'!P292=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$I$8,IF('Oak Park'!P292=3,Assumptions!$I$9,IF('Oak Park'!P292=4,Assumptions!$I$10,IF(P292=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O292/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$I$14,IF('Oak Park'!P293=3,Assumptions!$I$15,IF('Oak Park'!P293=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$I$8,IF('Oak Park'!P293=3,Assumptions!$I$9,IF('Oak Park'!P293=4,Assumptions!$I$10,IF(P293=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O293/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$I$14,IF('Oak Park'!P294=3,Assumptions!$I$15,IF('Oak Park'!P294=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$I$8,IF('Oak Park'!P294=3,Assumptions!$I$9,IF('Oak Park'!P294=4,Assumptions!$I$10,IF(P294=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O294/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$I$14,IF('Oak Park'!P295=3,Assumptions!$I$15,IF('Oak Park'!P295=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$I$8,IF('Oak Park'!P295=3,Assumptions!$I$9,IF('Oak Park'!P295=4,Assumptions!$I$10,IF(P295=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O295/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$I$14,IF('Oak Park'!P296=3,Assumptions!$I$15,IF('Oak Park'!P296=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$I$8,IF('Oak Park'!P296=3,Assumptions!$I$9,IF('Oak Park'!P296=4,Assumptions!$I$10,IF(P296=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O296/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$I$14,IF('Oak Park'!P297=3,Assumptions!$I$15,IF('Oak Park'!P297=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$I$8,IF('Oak Park'!P297=3,Assumptions!$I$9,IF('Oak Park'!P297=4,Assumptions!$I$10,IF(P297=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O297/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$I$14,IF('Oak Park'!P298=3,Assumptions!$I$15,IF('Oak Park'!P298=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$I$8,IF('Oak Park'!P298=3,Assumptions!$I$9,IF('Oak Park'!P298=4,Assumptions!$I$10,IF(P298=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O298/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$I$14,IF('Oak Park'!P299=3,Assumptions!$I$15,IF('Oak Park'!P299=4,Assumptions!$I$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$I$8,IF('Oak Park'!P299=3,Assumptions!$I$9,IF('Oak Park'!P299=4,Assumptions!$I$10,IF(P299=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O299/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$I$8,IF('Oak Park'!P300=3,Assumptions!$I$9,IF('Oak Park'!P300=4,Assumptions!$I$10,IF(P300=5,Assumptions!$I$10,0))))","v":0},0,{"$f":"(O300/2)*Assumptions!$K$5","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Hazel Park","index":11,"n_rows":300,"n_cols":185,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","Street Dir Prefix","Unit Number","Street Number","Street Name","Street Dir Suffix","Street Suffix","City","County","Zip5","Zip4","List Price","Beds Total","Baths.Lavs","Est Fin Abv Grd SqFt","Acreage","Access","Appliances","Architecture Level","Architecture Style","Other/Special Assessment","Association Fee","Association Fee Frequency","Association Fee Includes","Basement Type","Close Date","Sale Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Agent MLSID","Co List Office MLSID","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Email","Co Selling Agent Full Name","Co Selling Agent MLSID","Co Selling Office MLSID","Co Selling Office Name","Co Selling Office Phone","Construction Features","Exterior","Contact Name","Contact Phone","Cooling","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Exterior Features","Fireplace Fuel","Fireplace Locations","Foundation","Road Frontage Feet","Garage Dimensions","Garage Features","Garage Size","Heating","Heating Fuel","Homestead YN","IDX Opt In YN","Interior Features","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Last Change Type","Last List Price","Last Status","Legal Description","Level of Service","List Agent Phone","List Agent Email","List Agent Full Name","List Agent MLSID","List Date Rcvd","List Office MLSID","List Office Name","List Office Phone","List Price","List Date","Listing Service Offered","Listing Type","Site Description","Lot Dimensions","Map Letter","Map Number","Off Market Date","Original List Price","Other Features","Ownership","Parcel Number","Pending Date","Percent Tiled","Percent Tillable","Percent Wooded","Permit Address on Internet","Permit AVM Display on Internet","Permit Internet YN","Permit Custom Comment YN","Photo Count","Pool YN","Possession","Private Remarks","Public Remarks","Restrictions YN","Road Frontage Type","School District","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Agent MLSID","Selling Office MLSID","Selling Office Name","Selling Office Phone","Cit-Town-Village","Sewer","Short Sale","Side Of Street","Soil Type","SqFt-Est Tot Fin ","SqFt-Est Fin Lower Floor ","SqFt-Source","SqFt-Est Fin Abv Grd ","SqFt-Est Tot Bsmt ","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Type","Unit Number","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Year Built","Year Remodeled","State","MLS Area Major Number","Porch Type","Roof Material","Finance Code","Room Count","Water Frontage Feet ",null,null,null,null,null,"$/square feet","$/sq ft at 95% ask","$/sqft at 90% ask","sold comps ($/sqft)","rental comps","rental income/yr","Non homestead taxes","Insurance (est.)","80% mort at 4.25%","rental/ask price ratio","Expenses @ 20%","ROI CASH","ROI @ 20% conv.","ROI Cash at 90% ASK","ROI @ 20% conv at 90% ASK"]
[218035041,"Active","Residential","02257 - Hazel Park",null,null,23353,"HAZELWOOD",null,"Avenue","Hazel Park","Oakland",48030,2715,49900,2,1,794,0.1,"Appointment/LockBox",null,"1 Story","Ranch",0,null,null,null,null,null,null,"(248) 440-2268","smahone@rchlegacy.com","Sherri C Pickett",319386,350553,"RCH Brokerage Legacy Inc","(248) 440-2268",null,null,null,null,null,null,null,null,"Aluminum, Other","LEONARD PICKETT","248-440-2268",null,null,"N OF E 9 MILE E OF JOHN R RD","E","JOHN R RD","N","E 9 MILE",null,null,null,"Slab",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T12:56:07","New",null,null,"T1N, R11E, SEC 25 HAZELWOOD SUB LOT 144","Full Service","(248) 440-2268","LpickettIII@rchlegacy.com","Leonard A Pickett",306589,"2018-04-26",350553,"RCH Brokerage Legacy Inc","(248) 440-2268",49900,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,49900,null,"Private - Owned",2525310036,null,null,null,null,true,true,true,true,8,false,0,"Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale. $1000 selling bonus to selling agent if sold and closed by May 15, 2017. Please submit all offers to offers@rchlegacy.com. BATVAI","Calling all investors or anyone with vision. This cozy ranch is priced to sell. The owner has done some of the work for you. Show and sale.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,794,null,"PRD",794,null,"HAZELWOOD SUB",1122,20,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,null,"Municipal Water",null,null,null,1928,null,"Michigan",2257,"Porch",null,null,null,null,null,null,null,null,null,{"$f":"IF(O2>0,O2/R2,0)","v":62.846347607052898},{"$f":"IF(O2>0,(O2*0.95)/R2,0)","v":59.704030226700255},{"$f":"IF(O2>0,(O2*0.9)/R2,0)","v":56.561712846347604},{"$f":"IF(P2=2,Assumptions!$J$14,IF('Hazel Park'!P2=3,Assumptions!$J$15,IF('Hazel Park'!P2=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P2=2,Assumptions!$J$8,IF('Hazel Park'!P2=3,Assumptions!$J$9,IF('Hazel Park'!P2=4,Assumptions!$J$10,IF(P2=5,Assumptions!$J$10,0))))","v":1000},{"$f":"FI2*12","v":12000},{"$f":"(O2/2)*Assumptions!$N$2","v":1497},{"$f":"IF(O2>0,1200,0)","v":1200},{"$f":"O2*0.0039","v":194.60999999999999},{"$f":"FJ2/O2","v":0.24048096192384769},{"$f":"FJ2*0.2","v":2400},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/O2","v":0.13833667334669339},{"$f":"(FJ2-SUM(FK2:FL2,FO2)-(FM2*12))/(O2*0.2)","v":0.45768336673346699},{"$f":"(FJ2-SUM(FK2:FL2,FO2))/(O2*0.9)","v":0.15370741482965933},{"$f":"(FJ2-SUM(FK2:FL2)-FO2-(FM2*12))/((O2*0.9)*0.2)","v":0.50853707414829663}]
[218008544,"Active","Residential","02257 - Hazel Park",null,null,23768,"COUZENS",null,"Avenue","Hazel Park","Oakland",48030,1512,54900,2,1,651,0.1,"Lock Box",null,"1 1/2 Story","Bungalow",0,null,null,null,null,null,null,"(313) 346-5403","dennis@imaginehomerealty.com","Dennis Rutowski",401889,374364,"Imagine Home Realty","(313) 456-9898",null,null,null,null,null,null,null,null,"Aluminum","Imagine Home Realty",3134569898,null,20000,"South of Woodward Heights West of Dequindre","W","Dequindre","S","Woodward Heights",null,null,null,"Crawl",40,null,"Attached","1 Car","Forced Air","Natural Gas",false,true,null,true,6,780,51,"2018-04-06T17:03:34","Back On Market",null,"Pending","T1N, R11E, SEC 25 DENLERS' HARDING AVE. SUB LOT 83 & 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(313) 456-9898","gwhite@imaginehomerealty.com","Gregory White",358183,"2018-02-01",374364,"Imagine Home Realty","(313) 456-9898",54900,"2018-02-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X110",null,null,null,54900,null,"Private - Owned",2525330011,null,null,null,null,true,true,true,true,16,false,"Immediately","Quaint cottage like living. Located just minutes from dowtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage.  BATVAI. Room sizes estimated. Minimum $1000 EMD to be held by Imagine Home Realty.  No Exceptions.   Showings set through Showing Time.  Realtor must be present for all showings.  Please remove shoes weather permitting.  Room sizes estimated.","Quaint cottage like living. Located just minutes from Downtown Ferndale and Royal Oak,  close to I-696, I-75, schools and shopping.  This well maintained home is great for a starter  home or an investment property.  Lots of potential with a small, private back yard and set back from the noise of street traffic.  Competitively priced for cash, conventional mortgage or land contract.  Land contract terms with $20,000 down, $780 a month for 51 months at 6% interest.  Fenced yard with garage.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,651,null,"PRD",651,null,"DENLER'S HARDING AVE SUB",1355,21,"Cash, Conventional, FHA, VA",null,null,"Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2257,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O3>0,O3/R3,0)","v":84.331797235023046},{"$f":"IF(O3>0,(O3*0.95)/R3,0)","v":80.115207373271886},{"$f":"IF(O3>0,(O3*0.9)/R3,0)","v":75.89861751152074},{"$f":"IF(P3=2,Assumptions!$J$14,IF('Hazel Park'!P3=3,Assumptions!$J$15,IF('Hazel Park'!P3=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P3=2,Assumptions!$J$8,IF('Hazel Park'!P3=3,Assumptions!$J$9,IF('Hazel Park'!P3=4,Assumptions!$J$10,IF(P3=5,Assumptions!$J$10,0))))","v":1000},{"$f":"FI3*12","v":12000},{"$f":"(O3/2)*Assumptions!$N$2","v":1647},{"$f":"IF(O3>0,1200,0)","v":1200},{"$f":"O3*0.0039","v":214.10999999999999},{"$f":"FJ3/O3","v":0.21857923497267759},{"$f":"FJ3*0.2","v":2400},0.12300546448087432,0.38102732240437159,0.13667273831208257,{"$f":"(FJ3-SUM(FK3:FL3)-FO3-(FM3*12))/((O3*0.9)*0.2)","v":0.42336369156041292}]
[218035061,"Active","Residential","02257 - Hazel Park",null,null,1531,"Evelyn AVE",null,null,"Hazel Park","Oakland",48030,null,55000,2,1,750,0.1,"Appointment","Refrigerator, Stove","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Scott Bouis","248-808-5884",null,null,"RUNS WEST OFF DEQUINDRE","W","Dequindre","S","9 Mile","Fenced, Outside Lighting",null,null,"Crawl",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T13:20:19","New",null,null,"T1N, R11E, SEC 36 FORD-OAK SUB LOT 108","Full Service","(248) 808-5884","sbouis@gmail.com","Scott Bouis",395093,"2018-04-26",390021,"RE/MAX First","(248) 375-4000",55000,"2018-04-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40 X 109 X 40 X 109",null,null,null,55000,null,"Private - Owned",2536427014,null,null,null,null,true,true,true,true,38,false,"30 Days","Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease.","CUTE 2 BEDROOM 1 BATHROOM RANCH. UPDATED BATHROOM WITH SPACIOUS KITCHEN AND CABINET STORAGE, FIRST FLOOR LAUNDRY AND FENCED IN YARD.Refridgerator and stove sold with the house, dryer, washer, microwave belong to the tenant. Tenant has valid lease set to expire May 1, 2018. Property management company was fired, I am obtaining keys and a lockbox for tours starting on 4/28/2018. Schedule thru showing time. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease. All tours must be accompanied by a licensed agent and lockbox is not given out but to a licensed agent. No virtual tours or taking your own pictures while tenant still has a lease.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,750,null,"Assessor",750,null,"Ford-Oak Sub",1105,16,"Cash, Conventional",false,"2018-04-26T12:56:07","Sale",null,null,null,"Municipal Water",null,null,null,1924,null,"Michigan",2257,null,null,null,7,null,null,null,null,null,null,73.333333333333329,69.666666666666671,66,{"$f":"IF(P4=2,Assumptions!$J$14,IF('Hazel Park'!P4=3,Assumptions!$J$15,IF('Hazel Park'!P4=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P4=2,Assumptions!$J$8,IF('Hazel Park'!P4=3,Assumptions!$J$9,IF('Hazel Park'!P4=4,Assumptions!$J$10,IF(P4=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O4/2)*Assumptions!$N$2","v":1650},1200,214.5,0.21818181818181817,2400,0.12272727272727273,0.37963636363636366,0.13636363636363635,0.42181818181818181]
[217105404,"Active","Residential","02257 - Hazel Park","E",null,1805,"HARRY",null,"Avenue","Hazel Park","Oakland",48030,null,62500,2,1,704,0,"Appointment/LockBox","Dishwasher, Refrigerator, Stove","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","George Clarke","(248) 547-4322",null,null,"south of lincoln    east off john r","E","john r","N","10 mile","Awning/Overhang(s)",null,null,"Slab",40,"14x20","Detached","1 Car","Forced Air","Natural Gas",false,false,"Cable Available, High Spd Internet Avail",false,null,null,null,"2018-04-08T20:49:28","Price Increase",57500,"Pending","T1N, R11E, SEC 36 FAIR OAKS SUB LOT 527","Full Service","(248) 547-4322","G.CLARKE.4705@GMAIL.COM","George E Clarke",15734,"2017-11-29",15734,"George E  Clarke","(248) 547-4322",62500,"2017-11-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40 x 110",null,null,null,59900,null,"Private - Owned",2536279025,null,null,null,null,true,true,true,true,1,false,"immed","solid house. pre qualified buyer  please.  If unable to reach via contact number, please call 2485711978","Agent owned. Newly refurbished with all new carpet, flooring, paint, and roof. Updated kitchen. Great neighbors.",false,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,704,null,"city",704,null,"FAIR OAKS SUB",1750,125,"Cash, Conventional, VA, Warranty Deed",false,"2018-04-26T13:20:19","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1920,null,"Michigan",2257,"Porch","Asphalt",null,6,null,null,null,null,null,null,88.778409090909093,84.33948863636364,79.900568181818187,{"$f":"IF(P5=2,Assumptions!$J$14,IF('Hazel Park'!P5=3,Assumptions!$J$15,IF('Hazel Park'!P5=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P5=2,Assumptions!$J$8,IF('Hazel Park'!P5=3,Assumptions!$J$9,IF('Hazel Park'!P5=4,Assumptions!$J$10,IF(P5=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O5/2)*Assumptions!$N$2","v":1875},1200,243.75,0.192,2400,0.10440000000000001,0.28799999999999998,0.11600000000000001,0.32]
[217094338,"Active","Residential","02257 - Hazel Park","E",null,1523,"GEORGE",null,"Avenue","Hazel Park","Oakland",48030,2648,64500,3,1,973,0.1,"Appointment",null,"1 Story","Ranch",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Teressa LaFace","734-287-6619",null,null,"N. of 8 Mile, E. of Dequindre","E","Dequindre","N","8 Mile",null,null,null,"Slab",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-02-13T11:10:21","Price Decrease",65000,null,"T1N, R11E, SEC 36 OAKWAY SUB LOT 213 & E PART OF LOT 90 OF 'STEPHENSON-BARBER'S PARKHOME SUB OF PART OF NORTH-EIGHT-OAKLAND SUB' MEAS 4.00 FT AT S LOT LINE & 2.00 FT AT N LOT LINE","Full Service","(734) 287-6619","Teressa@garnerproperties.com","Teressa R Laface",369737,"2017-10-18",364881,"Garner Prop & Management LLC","(734) 287-6619",64500,"2017-10-18","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40.54X108",null,null,null,65000,null,"Private - Owned",2536477057,null,null,null,null,true,true,true,true,13,false,"neg","SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN. BATVI","SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,973,null,"PRD",973,null,"OAKWAY SUB",1695,27,"Cash, Conventional",false,"2018-04-20T11:59:55","Sale",null,null,null,"Municipal Water",null,null,null,1941,null,"Michigan",2257,"Patio, Porch",null,null,8,null,null,null,null,null,null,66.289825282631043,62.975334018499488,59.660842754367934,{"$f":"IF(P6=2,Assumptions!$J$14,IF('Hazel Park'!P6=3,Assumptions!$J$15,IF('Hazel Park'!P6=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P6=2,Assumptions!$J$8,IF('Hazel Park'!P6=3,Assumptions!$J$9,IF('Hazel Park'!P6=4,Assumptions!$J$10,IF(P6=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O6/2)*Assumptions!$N$2","v":1935},1200,251.54999999999998,0.22325581395348837,2880,0.13,0.41599999999999998,0.14444444444444443,0.4622222222222222]
[218026155,"Active","Residential","02257 - Hazel Park","E",null,316,"George",null,"Avenue","Hazel Park","Oakland",48030,2545,66900,2,1,837,0.08,"Appointment/LockBox",null,"1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Daniel Gyomory","248-924-9784","Central Air",null,"East off John R onto E George, on south side of street","E","John R","N","8 Mile","Fenced, Outside Lighting",null,null,"Crawl",33,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-26T13:49:29","Price Decrease",70000,null,"T1N, R11E, SEC 36 FORD PARK SUB LOT 636, ALSO E 2.50 FT OF LOT 637 4-22-05 FR 014 & 054","Full Service","(248) 380-8800","danielgyomory@gmail.com","Daniel Gyomory",377871,"2018-04-04",294086,"Keller Williams Advantage","(248) 380-8800",66900,"2018-04-04","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"33 x 100",null,null,null,70000,null,"Private - Owned",2536357056,null,null,null,null,true,true,true,true,9,false,"Immediate","Tenant occupied, please be courteous of appointment times. Licensed Michigan Realtor must be physically present at all showings. No modifications to this policy are acceptable. Please remove shoes, turn off all lights, and lock door on way out. Please submit offers to danielgyomory@gmail.com. Minimum EMD of $2000. Call with any questions. Thank you!","Cute, move-in ready, home in Hazel Park! Updated kitchen, newer flooring and neutral paint throughout. Many big-ticket, mechanical updates recently done as well. Newer roof, furnace, A/C, tankless water heater, windows, and more! Local schools nearby and easy access to local highways. Great investment opportunity as well. Don't miss this one!",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,837,null,"PRD",837,null,"FORD PARK SUB",1239,19,"Cash, Conventional, FHA, VA",false,"2018-04-20T16:29:47","Sale",null,null,null,"Municipal Water",null,null,null,1924,null,"Michigan",2257,"Porch",null,null,5,null,null,null,null,null,null,79.928315412186379,75.931899641577061,71.935483870967744,{"$f":"IF(P7=2,Assumptions!$J$14,IF('Hazel Park'!P7=3,Assumptions!$J$15,IF('Hazel Park'!P7=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P7=2,Assumptions!$J$8,IF('Hazel Park'!P7=3,Assumptions!$J$9,IF('Hazel Park'!P7=4,Assumptions!$J$10,IF(P7=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O7/2)*Assumptions!$N$2","v":2007},1200,260.90999999999997,0.17937219730941703,2400,9.5560538116591931E-2,0.24380269058295967,0.10617837568510215,0.27089187842551077]
[218021338,"Active","Residential","02257 - Hazel Park","E",null,629,"MEYERS","E","Avenue","Hazel Park","Oakland",48030,null,74900,2,1,802,0.1,"Appointment/LockBox",null,"1 Story","Ranch",260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl, Wood","RE/MAX in the Park","248 544 1750",null,null,"SOUTH OF NINEMILE EAST OF JOHN R","E","JOHN R","S","OF NINE MILE","Fenced, Outside Lighting",null,null,"Crawl",40,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-23T10:31:27","Price Decrease",79900,null,"T1N, R11E, SEC 36 HAZEL PARK SUB OF PART OF NINE-OAKLAND SUB NO. 1 LOT 459","Full Service","248 789 6223","billhitchcock@remax.net","William C Hitchcock",20121,"2018-03-15",203717,"RE/MAX In The Park, Inc","(248) 544-1750",74900,"2018-03-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X111",null,null,null,79900,null,"Private - Owned",2536158023,null,null,null,null,true,true,true,true,11,false,0,"Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT.","Home shows well.  Near elementary & middle school.  BUYER TO PAY A TRANSACTION FEE OF $495.00 TO LISTING AGENT",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,802,null,"PRD",802,null,"HAZEL PARK SUB",1261.48,24.07,"Cash, Conventional, FHA, VA",false,"2018-04-12T09:38:23","Sale",null,null,null,"Municipal Water",null,null,null,1972,2018,"Michigan",2257,null,"Asphalt",null,5,null,null,null,null,null,null,93.391521197007478,88.721945137157107,84.052369077306736,{"$f":"IF(P8=2,Assumptions!$J$14,IF('Hazel Park'!P8=3,Assumptions!$J$15,IF('Hazel Park'!P8=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P8=2,Assumptions!$J$8,IF('Hazel Park'!P8=3,Assumptions!$J$9,IF('Hazel Park'!P8=4,Assumptions!$J$10,IF(P8=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O8/2)*Assumptions!$N$2","v":2247},1200,292.11,0.1602136181575434,2400,8.2149532710280374E-2,0.17674766355140187,9.1277258566978187E-2,0.19638629283489095]
[218033157,"Active","Residential","02257 - Hazel Park","E",null,1636,"JARVIS",null,"Avenue","Hazel Park","Oakland",48030,1993,75000,2,1,900,0.09,"Lock Box","Disposal, Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","nidhal kinaia","586 354-5484","Central Air",null,"south of nine mile  east of Dequindre","W","west of dequindre","S","south of nine","Fenced",null,null,"Crawl",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-20T16:29:47","New",null,null,"T1N, R11E, SEC 36 DENLER'S OAKLAND SUB LOT 33","Full Service","(586) 354-5484","nkinaia1111@yahoo.com","Nadhal Kinaia",279420,"2018-04-20",297920,"Market Value Prop Specialists","(586) 999-5153",75000,"2018-04-20","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X97.97",null,null,null,75000,null,"Private - Owned",2536278025,null,null,null,null,true,true,true,true,11,false,0,"showing on line  or call 1800-showing","investors or first time buyers dream newer windows freshly painted new bath room ceramic flooring good size bedrooms  laminate family room and bedrooms new doors  new counter top kitchen with new ceramic floor",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,900,null,"PRD",900,null,"DENLER'S OAKLAND SUB",1253,19,"Cash, Conventional",false,"2018-03-28T13:03:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218025282","Natural Gas","Municipal Water",null,null,null,1941,1967,"Michigan",2257,"Porch","Asphalt",null,6,null,null,null,null,null,null,83.333333333333329,79.166666666666671,75,{"$f":"IF(P9=2,Assumptions!$J$14,IF('Hazel Park'!P9=3,Assumptions!$J$15,IF('Hazel Park'!P9=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P9=2,Assumptions!$J$8,IF('Hazel Park'!P9=3,Assumptions!$J$9,IF('Hazel Park'!P9=4,Assumptions!$J$10,IF(P9=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O9/2)*Assumptions!$N$2","v":2250},1200,292.5,0.16,2400,8.2000000000000003E-2,0.17599999999999999,9.1111111111111115E-2,0.19555555555555557]
[218024358,"Active","Residential","02257 - Hazel Park","W",null,44,"MAHAN",null,"Avenue","Hazel Park","Oakland",48030,1153,79900,2,1,785,0.1,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 Story","Ranch",260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood","Hana Lewis","313-492-5811",null,null,"South of 10 Mile and west of John R","W","John R","S","10 Mile Road","Fenced",null,null,"Crawl",40,null,null,"No Garage","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-11T09:13:07","Price Increase",77400,null,"T1N, R11E, SEC 26 BUEHLER FARMS SUB LOT 57","Full Service","(248) 293-0000","lewishana@yahoo.com","Hana A Lewis",380397,"2018-03-26",308979,"Real Living Great Lakes RE-Roch","(248) 293-0000",79900,"2018-03-26","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X104",null,null,null,77400,null,"Private - Owned",2526231022,null,null,null,null,true,true,true,true,12,false,"30 days","Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor throughout, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low.  Buyer agent to verify all information.  Licensed MI Real Estate Agent must be present at all showings.  BATVAD","Cute home with ready to move in condition with 2 bathrooms & one full bath, perfect for first time home buyers or investor.  Has a new hardwood floor, newer paint t/o and new molding. The house is minutes from 1-75 & 1-696 & close to Ferndale & Royal Oak shopping & restaurants.  The monthly utility cost for this house is very low.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,785,null,"PRD",785,null,"BUEHLER FARMS SUB",1240,23,"Cash, Conventional, FHA",false,"2018-04-06T10:30:38","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1940,null,"Michigan",2257,"Porch - Enclosed","Asphalt",null,8,null,null,null,null,null,null,101.78343949044586,96.69426751592357,91.605095541401269,{"$f":"IF(P10=2,Assumptions!$J$14,IF('Hazel Park'!P10=3,Assumptions!$J$15,IF('Hazel Park'!P10=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P10=2,Assumptions!$J$8,IF('Hazel Park'!P10=3,Assumptions!$J$9,IF('Hazel Park'!P10=4,Assumptions!$J$10,IF(P10=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O10/2)*Assumptions!$N$2","v":2397},1200,311.61,0.15018773466833543,2400,7.513141426783479E-2,0.14165707133917396,8.3479349186483101E-2,0.15739674593241551]
[218028270,"Active","Residential","02257 - Hazel Park","E",null,1030,"MEYERS","E","Avenue","Hazel Park","Oakland",48030,2175,89900,4,1,1002,0.13,"Appointment/LockBox",null,"1 1/2 Story","Bungalow",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","RE/MAX in the Park","248 544 1750",null,null,"South of 9 on the south side of Meyers, east of John R.","E","John R.","S","Meyers","Fenced",null,null,"Crawl",40,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-24T10:19:37","Price Decrease",98889,null,"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 96","Full Service","248 789 6223","billhitchcock@remax.net","William C Hitchcock",20121,"2018-04-06",203717,"RE/MAX In The Park, Inc","(248) 544-1750",89900,"2018-04-06","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40x142",null,null,null,98889,null,"Private - Owned",2536187011,null,null,null,null,true,true,true,true,11,false,0,"Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent.","Nice 4 bedroom near elementary school.  Freshly decorated.  Large garage.  Buyer to pay a $495 transaction fee to listing agent.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1002,null,"PRD",1002,null,"FAIR OAKS SUB",1719,27,"Cash, Conventional, FHA, VA",false,"2018-04-04T15:33:05","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218026155","Tankless","Municipal Water",null,null,null,1920,2007,"Michigan",2257,"Porch",null,null,6,null,null,null,null,null,null,89.720558882235522,85.234530938123754,80.748502994011972,{"$f":"IF(P11=2,Assumptions!$J$14,IF('Hazel Park'!P11=3,Assumptions!$J$15,IF('Hazel Park'!P11=4,Assumptions!$J$16,0)))","v":130},{"$f":"IF(P11=2,Assumptions!$J$8,IF('Hazel Park'!P11=3,Assumptions!$J$9,IF('Hazel Park'!P11=4,Assumptions!$J$10,IF(P11=5,Assumptions!$J$10,0))))","v":1400},16800,{"$f":"(O11/2)*Assumptions!$N$2","v":2697},1200,350.60999999999996,0.18687430478309233,3360,0.10615127919911012,0.29675639599555065,0.11794586577678902,0.32972932888394513]
[218032974,"Active","Residential","02257 - Hazel Park",null,null,23147,"VANCE",null,"Avenue","Hazel Park","Oakland",48030,2812,89900,3,1,1048,0.12,"Appointment/LockBox","Dryer, Refrigerator, Stove, Washing Machine","1 1/2 Story","Bungalow",260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","Broker","(248) 420-4922","Ceiling Fans 2+, Wall Units 2+",null,"North off of 9 Mile Rd","W","Dequindre","N","9 Mile Rd","Fenced","Other","Living Room","Crawl",40,null,"Detached","1 Car","Forced Air","Natural Gas",true,true,null,false,null,null,null,"2018-04-23T11:30:15","New",null,null,"T1N, R11E, SEC 25 ELMHURST SUB LOT 204","Full Service","(248) 548-4400","TedReithel@aol.com","Ted W Reithel",279677,"2018-04-23",318880,"RE/MAX Vision","(248) 548-4400",89900,"2018-04-22","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X125",null,null,null,89900,null,"Private - Owned",2525476020,null,null,null,null,true,true,true,true,21,false,0,"2 wall AC units, bedrooms do not have built-in closets (may be able to construct if necessary).   Shows must be confirmed with home owner so notice is appreciated.  One of the sellers works nights so try to avoid shows 12-2pm during the day if at all possible. Please make sure to finish up later showings by 8pm.  Please direct questions & offers to tedreithel@remax.net","Darling bungalow with tons of character located north of 9 Mile in up and coming Hazel Park.   3 bedrooms, huge living room, deep yard, detached garage, large cement patio, and good curb appeal.  New tear-off roof with dimensional shingles (16), high-efficiency furnace (16), updated 100 amp electrical service, and ceramic bath.  Cement patio, pond, electric fireplace in living room, pantry, vinyl siding, laundry room, ceiling fans in most rooms, and all appliances included.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,1048,null,"Estimate",1048,null,"ELMHURST SUB",1312,25,"Cash, Conventional, FHA",false,"2018-03-15T15:55:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1950,null,"Michigan",2257,"Porch, Porch - Covered","Asphalt",null,6,null,null,null,null,null,null,85.782442748091597,81.493320610687022,77.204198473282446,{"$f":"IF(P12=2,Assumptions!$J$14,IF('Hazel Park'!P12=3,Assumptions!$J$15,IF('Hazel Park'!P12=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P12=2,Assumptions!$J$8,IF('Hazel Park'!P12=3,Assumptions!$J$9,IF('Hazel Park'!P12=4,Assumptions!$J$10,IF(P12=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O12/2)*Assumptions!$N$2","v":2697},1200,350.60999999999996,0.16017797552836485,2880,8.4794215795328143E-2,0.18997107897664073,9.4215795328142379E-2,0.21107897664071193]
[218021665,"Active","Residential","02257 - Hazel Park",null,null,23347,"EASTERLING",null,"Avenue","Hazel Park","Oakland",48030,1464,95000,2,1,886,0.11,"Appointment/LockBox",null,"1 Story","Ranch",260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl","Tom Hutt","248-219-9993",null,null,"Nine Mile N on John R, East on Felker Ave, N on Easterling Ave","E","John R","N","E Nine Mile",null,null,null,"Crawl",40,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-16T15:44:27","New",null,null,"T1N, R11E, SEC 25 COLONY HOMES SUB. LOT 146","Full Service","(248) 646-5000","tomhutthomes@gmail.com","Thomas Hutt",256007,"2018-03-16",257117,"RE/MAX Classic","(248) 646-5000",95000,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X118",null,null,null,95000,null,"Private - Owned",2525307037,null,null,null,null,true,true,true,true,12,false,0,"Totally updated Ranch, with sparkling new kitchen and bath. beautiful white cabinets,  granite counters, stainless steel sink, all new appliances in the kitchen.  Totally remodeled bath with ceramic.  House features all new flooring throughout, all new windows, new front and back door with screens, new interior doors, new garage door with opener, New Deck and new fencing.  Ductwork cleaned out, freshly painted, sewer system replaced from house to street.  Please send offers to tomhutthomes@gmail.com","Totally updated Ranch, with sparkling new kitchen and bath. beautiful white cabinets,  granite counters, stainless steel sink, all new appliances in the kitchen.  Totally remodeled bath with ceramic.  House features all new flooring throughout, all new windows, new front and back door with screens, new interior doors, new garage door with opener, New Deck and new fencing.  Ductwork cleaned out, freshly painted, sewer system replaced from house to street.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,886,null,"PRD",886,null,"COLONY HOMES",1465,23,"Cash, Conventional, FHA",false,"2018-03-26T09:16:15","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2257,"Porch","Asphalt",null,6,null,null,null,null,null,null,107.2234762979684,101.86230248306998,96.50112866817156,{"$f":"IF(P13=2,Assumptions!$J$14,IF('Hazel Park'!P13=3,Assumptions!$J$15,IF('Hazel Park'!P13=4,Assumptions!$J$16,0)))","v":100},{"$f":"IF(P13=2,Assumptions!$J$8,IF('Hazel Park'!P13=3,Assumptions!$J$9,IF('Hazel Park'!P13=4,Assumptions!$J$10,IF(P13=5,Assumptions!$J$10,0))))","v":1000},12000,{"$f":"(O13/2)*Assumptions!$N$2","v":2850},1200,370.5,0.12631578947368421,2400,5.842105263157895E-2,5.8105263157894736E-2,6.491228070175438E-2,6.4561403508771931E-2]
[218030174,"Active","Residential","02257 - Hazel Park","E",null,963,"MUIR",null,"Avenue","Hazel Park","Oakland",48030,2626,99475,3,1,929,0,"Lock Box","Disposal, ENERGY STARÂ® qualified dishwasher, Stove, Other","1 Story","Ranch",255.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vinyl","SUMMER ASMAR","248-747-2424","Central Air",null,"NORTH OF 8 MILE, EAST OF N. CHRYSLER DR.","E","N. CHRYSLER DR.","N","8 MILE","Fenced",null,null,"Slab",37,null,null,"No Garage","Forced Air","Natural Gas",true,true,"High Spd Internet Avail",false,null,null,null,"2018-04-12T10:21:15","New",null,null,"T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 25","Full Service","(248) 556-7400","summerasmar@msn.com","Summer Asmar",369743,"2018-04-12",3269,"RE/MAX Partners, Inc","(248) 435-1100",99475,"2018-04-11","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"37X10",null,null,null,99475,null,"Corporate/Relocation",2536384017,null,null,null,null,true,true,true,true,37,false,0,"Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions. BUYERS AGENT MUST PHYSICALLY ACCOMPANY ALL SHOWINGS.","Presented to YOU by VOUGHT PROPERTY MANAGEMENT. Beautiful home Completely Remodeled in 2018. 3 BEDS & 1 BATH Ranch. Brand NEW Kitchen with Soft Close Custom Cabinets & Pantry, Granite Counter Tops, Farmhouse Sink, Stainless Steal Fixtures and Appliances. Brand New Recess Lights throughout. New Walls and New Paint. Brand NEW wood Floors & Tile. ALL NEW Fixtures. NEW Electrical Panel and wiring throughout the House. NEW Remodeled BATH. NEW Fence just installed in 2018. NEW Shed for storage. Updated Landscaping by the Entrance of the House. And MUCH MORE. This is the NICEST HOUSE on Block for UNDER $100K. Set up a showing SOON, for this property will not last for long! All dimensions are approximate. Buyer to confirm and measure ALL Interior dimensions.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,929,null,"MLS",929,null,"RUSSELL WOODS SUB",1512,24,"Cash, Conventional",false,"2018-03-17T15:33:04","Sale",null,"http://www.circlepix.com/home2/ST8FAC/23347-EASTERLING-Avenue-Hazel-Park-MI-218021665","Natural Gas","Municipal Water",null,null,null,1920,1987,"Michigan",2257,null,"Asphalt",null,6,null,null,null,null,null,null,107.07750269106566,101.72362755651238,96.369752421959092,{"$f":"IF(P14=2,Assumptions!$J$14,IF('Hazel Park'!P14=3,Assumptions!$J$15,IF('Hazel Park'!P14=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P14=2,Assumptions!$J$8,IF('Hazel Park'!P14=3,Assumptions!$J$9,IF('Hazel Park'!P14=4,Assumptions!$J$10,IF(P14=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O14/2)*Assumptions!$N$2","v":2984.25},1200,387.95249999999999,0.14475998994722292,2880,7.3744659462176426E-2,0.13472329731088212,8.1938510513529364E-2,0.1496925525676468]
[218025282,"Active","Residential","02257 - Hazel Park","E",null,103,"MAHAN",null,"Avenue","Hazel Park","Oakland",48030,1183,99900,3,1,1183,0.2,"Appointment/LockBox","Dishwasher, Dryer, Washing Machine","1 Story","Ranch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Century 21 Campbell","248-398-0100","Central Air",null,"E Mahan id east off John R","E","John R","S","10 Mile",null,null,null,"Crawl",50,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-22T20:41:46","Price Decrease",104900,"Pending","T1N, R11E, SEC 25 HITCHMAN'S WOODLAND PARK SUB LOTS 131 & 132,ALSO S 1/2 OF VAC ALLEY ADJ TO SAME","Full Service","(248) 398-0100","Steven.Murphy1@Century21.com","Steven Murphy",335998,"2018-03-28",128923,"Century 21 Campbell Realty","(248) 398-0100",99900,"2018-03-28","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Agency",null,"50X110",null,null,null,104900,null,"Private - Owned",2525101024,null,null,null,null,true,true,true,true,15,false,0,"For all showings --Please call Listing Office 248-398-0100. Showing Agent must be physically present for all showings, no exceptions!!","Clean 3 bed, 1183 Sq Ft Ranch on a double lot in north Hazel Park! Nice open floor plan. Large kitchen w/ dining area. (All appliances to stay). Newer furnace, plumbing & HWT. Recently updated bath. 1 car detached garage. Close to major freeways and shopping.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1183,null,"PRD",1183,null,"HITCHMAN'S WOODLAND PARK",2706,35,"Cash, Conventional, FHA",false,"2018-03-15T15:18:49","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,null,"Michigan",2257,"Porch, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,84.446322907861372,80.224006762468306,76.001690617075226,{"$f":"IF(P15=2,Assumptions!$J$14,IF('Hazel Park'!P15=3,Assumptions!$J$15,IF('Hazel Park'!P15=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P15=2,Assumptions!$J$8,IF('Hazel Park'!P15=3,Assumptions!$J$9,IF('Hazel Park'!P15=4,Assumptions!$J$10,IF(P15=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O15/2)*Assumptions!$N$2","v":2997},1200,389.60999999999996,0.14414414414414414,2880,7.3303303303303299E-2,0.13251651651651652,8.1448114781448117E-2,0.1472405739072406]
[58031340649,"Active","Residential","02257 - Hazel Park","E",null,1027,"GEORGE AVE",null,null,"HAZEL PARK","Oakland",48030,null,100000,3,1,790,0.09,null,"Dishwasher, Microwave, Refrigerator, Stove","1 1/2 Story","Bungalow","no",null,null,null,"Partially Finished",null,null,5862519331,"jamie@mirealteam.com","Jamie Proper",58000000279767,58000000018059,"Realteam Real Estate",5865808092,null,null,null,null,null,null,null,null,"Other",null,null,"Central Air",null,null,null,"8 MILE RD",null,"Chrysler Fwy","Fenced",null,null,"Basement",37,null,"Detached","2 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-03-27T11:26:19","Back On Market",null,"Pending","T1N, R11E, SEC 36 RUSSELL WOODS SUB LOT 45","Full Service","(586) 295-5275","scott@mirealteam.com","Scott Gehres",58000000214749,"2018-02-22",58000000018059,"Realteam Real Estate",5865808092,100000,"2018-02-22",null,"Exclusive Right to Sell",null,"37z108",null,null,null,100000,null,"Private - Owned",2536383021,null,null,null,null,true,true,true,false,24,false,0,"For all showings, please call ShowingTime at 1-800-746-9464 or schedule online. For more information, please contact Jamie at (586) 251-9331 or jamie@mirealteam.com. Buyer/buyers agent to verify all information. Offering a 1 year home warranty!   *A licensed real estate agent must be physically present for all showings and inspections. Non licensed agents shall not be given access to the property. *See associated docs for disclosures *Submit all offers to Jamie at jamie@mirealteam.com","Welcome home to the beautifully remodeled 3-bed bungalow in Hazel Park! New carpet has been installed in the living room that has been freshly painted and offers tons of natural light. Glowing new wood floors cover the eat-in kitchen that has been updated with recessed lighting, granite counters, new cabinets, and SS appliances! Down the hall are two bedrooms all with new carpet and full bath remodeled with new vanity, fixtures, lighting, tub, toilet, and tile! Head upstairs to the 3rd large bedroom that can be converted into a den/office or media room! The basement has been partially finished with two additional bedrooms! Just a minute away from highway access, parks, and Hazel Park Community School's you are in an ideal location! Updates Include: new windows, 6 paneled doors throughout,  carpet in living room and bedrooms, wood flooring, furnace, plumbing, and electrical!",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1558,768,null,790,790,"RUSSELL WOODS",null,3844,"Cash, Conventional, Land Contract",false,"2018-02-01T17:06:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1932,null,"Michigan",2257,null,null,null,4,null,null,null,null,null,null,126.58227848101266,120.25316455696202,113.92405063291139,{"$f":"IF(P16=2,Assumptions!$J$14,IF('Hazel Park'!P16=3,Assumptions!$J$15,IF('Hazel Park'!P16=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P16=2,Assumptions!$J$8,IF('Hazel Park'!P16=3,Assumptions!$J$9,IF('Hazel Park'!P16=4,Assumptions!$J$10,IF(P16=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O16/2)*Assumptions!$N$2","v":3000},1200,390,0.14399999999999999,2880,7.3200000000000001E-2,0.13200000000000001,8.1333333333333327E-2,0.14666666666666667]
[218021369,"Active","Residential","02257 - Hazel Park",null,null,23084,"PILGRIM",null,"Avenue","Hazel Park","Oakland",48030,null,108900,3,1,1056,1,"Lock Box",null,"1 Story","Bungalow",266.77999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","BROKER","248-544-1750","Ceiling Fan, Central Air",null,"NORTH OF NINE MILE WEST OF 1-75","W","OF 1-75","N","OF NINE MILE",null,null,null,"Crawl",40,null,"Detached","1 Car","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-04-23T09:47:51","Back On Market",null,"Pending","T1N, R11E, SEC 26 PILGRIM HEIGHTS SUB LOT 33","Full Service","248 789 6223","billhitchcock@remax.net","William C Hitchcock",20121,"2018-03-15",203717,"RE/MAX In The Park, Inc","(248) 544-1750",108900,"2018-03-15","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X104",null,null,null,108900,null,"Private - Owned",2526458008,null,null,null,null,true,true,true,true,12,false,0,"Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT.","Last block of Hazel Park-Ferndale is across the street.  Move in at close.  BUYER TO PAY A TRANSACTION  FEE OF $495.00 TO LISTING AGENT.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1056,null,"CITY",1056,null,"PILGRIM HEIGHTS SUB",1582,30.39,"Cash, Conventional",false,"2017-10-18T14:49:51","Sale",null,null,null,"Municipal Water",null,null,null,1973,null,"Michigan",2257,null,null,null,5,null,null,null,null,null,null,103.125,97.96875,92.8125,{"$f":"IF(P17=2,Assumptions!$J$14,IF('Hazel Park'!P17=3,Assumptions!$J$15,IF('Hazel Park'!P17=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P17=2,Assumptions!$J$8,IF('Hazel Park'!P17=3,Assumptions!$J$9,IF('Hazel Park'!P17=4,Assumptions!$J$10,IF(P17=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O17/2)*Assumptions!$N$2","v":3267},1200,424.71,0.13223140495867769,2880,6.4765840220385673E-2,8.9829201101928394E-2,7.1962044689317411E-2,9.9810223446587104E-2]
[218010803,"Active","Residential","02257 - Hazel Park","E",null,1121,"GOULSON",null,"Avenue","Hazel Park","Oakland",48030,1910,130000,4,1.1000000000000001,1059,0.1,"Appointment/LockBox","Dryer, Refrigerator, Washing Machine","1 1/2 Story","Bungalow",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Irenita Goedert","248-421-0824",null,null,"South of 9 Mile Road and East of John R","e","John R","s","9 mile Road","Fenced",null,null,"Basement",40,null,null,"No Garage","Forced Air","Natural Gas",false,true,null,false,null,null,null,"2018-02-09T17:08:41","New",null,null,"T1N, R11E, SEC 36 ROEHL'S SUB LOT 190","Full Service","(248) 545-7800","irenitagoedert@gmail.com","Irenita Goedert",406891,"2018-02-09",368651,"Red Door Realty Inc","(248) 545-7800",130000,"2018-02-09","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"40X112.49",null,null,null,130000,null,"Private - Owned",2536201015,null,null,null,null,true,true,true,true,10,false,0,"Agent must be physically present at all showings. BATVAI.  Please turn off all lights and lock deadbolt.  This home is currently OCCUPIED. and the tenant needs 48 hours notice for showings.    Irenita Shimoura Goedert    Red Door Realty   248-548-8700  Office    248-421-0824 cell","This property is tenanted until March 2019.  Home freshly painted, new carpet upstairs, immediate possession. Great Location, close to Scout Park, United Oaks Elementary School, HP Middle and High School(Promise Zone)  Older established neighborhood. Fenced yard on two sides and rear brick wall.  Be Part of this wonderful community. Do not miss this out on this opportunity.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1059,null,"PRD",1059,576,"ROEHL'S SUB",1892,31,"Cash, Conventional, FHA, Warranty Deed",false,"2017-10-16T16:13:44","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2257,null,null,null,10,null,null,null,null,null,null,122.75731822474032,116.6194523135033,110.48158640226629,{"$f":"IF(P18=2,Assumptions!$J$14,IF('Hazel Park'!P18=3,Assumptions!$J$15,IF('Hazel Park'!P18=4,Assumptions!$J$16,0)))","v":130},{"$f":"IF(P18=2,Assumptions!$J$8,IF('Hazel Park'!P18=3,Assumptions!$J$9,IF('Hazel Park'!P18=4,Assumptions!$J$10,IF(P18=5,Assumptions!$J$10,0))))","v":1400},16800,{"$f":"(O18/2)*Assumptions!$N$2","v":3900},1200,507,0.12923076923076923,3360,6.4153846153846159E-2,8.6769230769230765E-2,7.1282051282051284E-2,9.6410256410256412E-2]
[58031345036,"Active","Residential","02257 - Hazel Park","E",null,1416,"MEYERS",null,null,"HAZEL PARK","Oakland",48030,null,163000,3,2.1,1482,0.14000000000000001,null,"Dishwasher, Disposal, Refrigerator, Stove","2 Story","Colonial","no",null,null,null,"Daylight",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum, Vinyl",null,null,"Ceiling Fan, Central Air",null,null,null,"S OF 9 MILE",null,"W of Dequindre",null,null,null,"Basement",40,null,null,null,"Forced Air","Natural Gas",false,true,"High Spd Internet Avail, Sump Pump",false,null,null,null,"2018-04-19T10:44:48","New",null,null,"T1N, R11E, SEC 36 FAIR OAKS SUB LOT 75 5-18-05 R 028","Full Service","(586) 925-1077","davet@kw.com","David K. Trevorrow",58000000025809,"2018-04-19",58000000001634,"Keller Williams Realty Central",5869794200,163000,"2018-04-19",null,"Exclusive Right to Sell",null,"40x146",null,null,null,163000,null,"Private - Owned",2536284029,null,null,null,null,true,true,true,false,12,false,null,"Newer built colonial with quality throughout.  9' first floor ceilings, hardwood floors, great open concept.  Beautiful kitchen with appliances included, dining area with doorwall.  Master Bedroom with full bath, walk-in closet, and cathedral ceilings.  Full basement has extra high ceiling and egress window.  Shows like brand new.    Click the 'Schedule a Showing' link or call (855) 699-9123 to schedule a showing.","Newer built colonial with quality throughout.  9' first floor ceilings, hardwood floors, great open concept.  Beautiful kitchen with appliances included, dining area with doorwall.  Master Bedroom with full bath, walk-in closet, and cathedral ceilings.  Full basement has extra high ceiling and egress window.  Shows like brand new.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,null,1482,null,"Assessors ",1482,719,"FAIR OAKS",51,2693,"Cash, Conventional",false,"2017-11-28T12:20:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2257,"Deck","Asphalt",null,4,null,null,null,null,null,null,109.98650472334683,104.48717948717949,98.987854251012152,{"$f":"IF(P19=2,Assumptions!$J$14,IF('Hazel Park'!P19=3,Assumptions!$J$15,IF('Hazel Park'!P19=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P19=2,Assumptions!$J$8,IF('Hazel Park'!P19=3,Assumptions!$J$9,IF('Hazel Park'!P19=4,Assumptions!$J$10,IF(P19=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O19/2)*Assumptions!$N$2","v":4890},1200,635.69999999999993,8.8343558282208592E-2,2880,3.3312883435582821E-2,-6.7435582822085879E-2,3.7014314928425357E-2,-7.4928425357873196E-2]
[217093617,"Active","Residential","02257 - Hazel Park","E",null,1317,"ELZA",null,"Avenue","Hazel Park","Oakland",48030,2356,199900,3,2.1,1635,0.15,"Appointment","ENERGY STARÂ® qualified dishwasher, Microwave","2 Story","Colonial",0,null,null,null,"Unfinished",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brick, Vinyl, Wood, Other","James Silver","248-530-7290","Central Air",null,"See Above","W","Dequindre","S","9 Mile",null,null,null,"Basement",50,null,"Attached","2 Car","ENERGY STARÂ® Qualified Furnace Equipment, Forced Air","Natural Gas",false,true,null,false,null,null,null,"2017-10-16T16:13:44","New",null,null,"T1N, R11E, SEC 36 SUPERVISOR'S PLAT, A RE-SUB OF PART OF NORTH-EIGHT-OAKLAND SUB E 20 FT OF LOT 212, ALSO ALL OF LOT 213","Full Service","(248) 649-7200","jamessilver@kw.com","James T Silver",302927,"2017-10-16",365861,"Keller Williams Troy Mkt Cntr","(248) 649-7200",199900,"2017-10-16","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell",null,"50X108",null,null,null,199900,null,"Private - Owned",2536404044,null,null,null,null,true,true,true,true,6,false,"At Close","See floor plan for measurements, email offers or questions to jamessilver@kw.com.  Please visit lot before scheduling consultation with builder. To locate parcel, please enter tax ID into search bar at https://gis.oakgov.com/PropertyGateway/Home.mvc","Gorgeous new construction colonial the \"Coralynn\" built by Intrust at unbeatable price! Base price includes white shaker cabinets with granite kitchen, 3 dimensional roof, Andersen windows, 3 panel craftsman interior and exterior doors, high efficient furnace and A/C, stainless steel microwave and dishwasher, full basement, premium carpet, laminate wood and tile throughout! Contact list agent for additional info or custom options. Construction to begin spring of 2018 or once under contract. Build time 9 months minimum. Sorry, no models at this time.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1635,null,"Builder",1635,800,"SUPRVR'S PLAT OF NORTH-EIGHT-OAKLAND SUB",390,6,"Cash, Conventional, FHA, VA",false,"2018-02-09T17:08:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2257,"Porch - Covered",null,null,8,null,null,null,null,null,null,122.26299694189602,116.14984709480122,110.03669724770643,{"$f":"IF(P20=2,Assumptions!$J$14,IF('Hazel Park'!P20=3,Assumptions!$J$15,IF('Hazel Park'!P20=4,Assumptions!$J$16,0)))","v":125},{"$f":"IF(P20=2,Assumptions!$J$8,IF('Hazel Park'!P20=3,Assumptions!$J$9,IF('Hazel Park'!P20=4,Assumptions!$J$10,IF(P20=5,Assumptions!$J$10,0))))","v":1200},14400,{"$f":"(O20/2)*Assumptions!$N$2","v":5997},1200,779.61,7.2036018009004499E-2,2880,2.1625812906453226E-2,-0.12587093546773387,2.402868100717025E-2,-0.13985659496414873]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See this renovated and ready to move into home just entering the market.  A 3 bedroom, 1 1/2 bath beauty also has a spacious basement, new gravel drive, deck and professionally landscaped.  Floor coverings by new owners with a $1500 allowance given at close.  Can be seen starting 3/19/18.",null,"Paved, Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1190,null,"PRD",1190,793,"FORD HEIGHTS SUB - HAZEL PARK",1084,25,"Cash, Conv. Blend Rt, FHA",false,"2018-03-15T14:42:53","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1922,null,"Michigan",2257,"Porch, Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P21=2,Assumptions!$J$14,IF('Hazel Park'!P21=3,Assumptions!$J$15,IF('Hazel Park'!P21=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P21=2,Assumptions!$J$8,IF('Hazel Park'!P21=3,Assumptions!$J$9,IF('Hazel Park'!P21=4,Assumptions!$J$10,IF(P21=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O21/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This property is tenanted until March 2019.  Home freshly painted, new carpet upstairs, immediate possession. Great Location, close to Scout Park, United Oaks Elementary School, HP Middle and High School(Promise Zone)  Older established neighborhood. Fenced yard on two sides and rear brick wall.  Be Part of this wonderful community. Do not miss this out on this opportunity.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1059,null,"PRD",1059,576,"ROEHL'S SUB",1892,31,"Cash, Conventional, FHA, VA",false,"2018-02-09T17:08:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2257,"Porch - Covered",null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P22=2,Assumptions!$J$14,IF('Hazel Park'!P22=3,Assumptions!$J$15,IF('Hazel Park'!P22=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P22=2,Assumptions!$J$8,IF('Hazel Park'!P22=3,Assumptions!$J$9,IF('Hazel Park'!P22=4,Assumptions!$J$10,IF(P22=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O22/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 Bedroom Hazel Park Colonial just remodeled 2018! Newer roof, windows.  Kitchen boasts new ceramic flooring, new fixtures, Shaker maple white cabinets & stainless steel pulls. Granite tops with under mounted sink. Bathroom updated with ceramic floors, new vanity, sink & fixtures and new tub & subway tile surround. Home has new interior doors & hardware. New interior and exterior lighting package throughout. Freshly painted through-out entire home. Fenced in backyard. Brand new A/C unit, updated furnace and water heater. Property must be homesteaded for a minimum of 2 years following close. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make appointment on Realcomp online.",false,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","S",null,1200,null,"PRD",1200,600,"HAZEL PARK SUB",199,0,"Cash, Conventional, FHA, FHA 203K, VA",false,"2018-03-02T16:35:47","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2018,"Michigan",2257,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P23=2,Assumptions!$J$14,IF('Hazel Park'!P23=3,Assumptions!$J$15,IF('Hazel Park'!P23=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P23=2,Assumptions!$J$8,IF('Hazel Park'!P23=3,Assumptions!$J$9,IF('Hazel Park'!P23=4,Assumptions!$J$10,IF(P23=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O23/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous new construction colonial the \"Coralynn\" built by Intrust at unbeatable price! Base price includes white shaker cabinets with granite kitchen, 3 dimensional roof, Andersen windows, 3 panel craftsman interior and exterior doors, high efficient furnace and A/C, stainless steel microwave and dishwasher, full basement, premium carpet, laminate wood and tile throughout! Contact list agent for additional info or custom options. Construction to begin spring of 2018 or once under contract. Build time 9 months minimum. Sorry, no models at this time.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1635,null,"Builder",1635,800,"SUPRVR'S PLAT OF NORTH-EIGHT-OAKLAND SUB",390,6,"Cash, Conventional, FHA, Warranty Deed",false,"2017-10-16T16:13:44","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2257,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P24=2,Assumptions!$J$14,IF('Hazel Park'!P24=3,Assumptions!$J$15,IF('Hazel Park'!P24=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P24=2,Assumptions!$J$8,IF('Hazel Park'!P24=3,Assumptions!$J$9,IF('Hazel Park'!P24=4,Assumptions!$J$10,IF(P24=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O24/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS HOME WILL NOT LAST LONG. RENOVATIONS ARE APPROX 80 PERCENT COMPLETE. BUILDER ESTIMATES IT WILL BE 100% DONE BY MID MARCH. YOU MAY WANT TO COME CHECK IT OUT BEFORE IT GOES!!! 3 NICE SIZE BEDROOMS. MASTER BEDROOM HAS EN-SUITE AND WALK-IN CLOSET. MAIN FLOOR OPEN CONCEPT. LAUNDRY ON MAIN FLOOR. BIG MUD ROOM.  ALL MEASUREMENTS ARE APPROX.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2220,400,"MLS",1820,1030,"HERMAN W MEINKE SUB",1784,36,"Cash, Conventional, FHA 203K",false,"2018-02-12T14:02:57","Sale",null,null,"Natural Gas","Water at Street",null,null,null,1958,2018,"Michigan",2257,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P25=2,Assumptions!$J$14,IF('Hazel Park'!P25=3,Assumptions!$J$15,IF('Hazel Park'!P25=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P25=2,Assumptions!$J$8,IF('Hazel Park'!P25=3,Assumptions!$J$9,IF('Hazel Park'!P25=4,Assumptions!$J$10,IF(P25=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O25/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TURN KEY INVESTMENT PROPERTY OR GOOD FOR 1ST TIME HOME BUYERS.  CUTE 2 BEDROOM 1 BATH RANCH, W/ 1 CAR GARAGE.TENANT OCCUPIED. 24 HOURS NOTICE TO SHOW.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,733,null,"PRD",733,null,"CAROL PARK",1521,24,"Cash, Conventional, FHA",false,"2017-12-21T12:27:59","Sale",null,null,null,"Municipal Water",null,null,null,1955,null,"Michigan",2257,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P26=2,Assumptions!$J$14,IF('Hazel Park'!P26=3,Assumptions!$J$15,IF('Hazel Park'!P26=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P26=2,Assumptions!$J$8,IF('Hazel Park'!P26=3,Assumptions!$J$9,IF('Hazel Park'!P26=4,Assumptions!$J$10,IF(P26=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O26/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TURN KEY INVESTMENT PROPERTY OR GOOD FOR 1ST TIME HOME BUYERS. CUTE & COZY 2 BEDROOM 1 BATH BUNGALOW  W/ 2 CAR GARAGE. TENANT OCCUPIED.  24 HOURS NOTICE TO SHOW.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,775,null,"PRD",775,775,"ELMHURST SUB",1602,26,"Cash, Conventional, FHA",false,"2017-12-21T11:19:57","Sale",null,null,null,"Municipal Water",null,null,null,1940,null,"Michigan",2257,null,null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P27=2,Assumptions!$J$14,IF('Hazel Park'!P27=3,Assumptions!$J$15,IF('Hazel Park'!P27=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P27=2,Assumptions!$J$8,IF('Hazel Park'!P27=3,Assumptions!$J$9,IF('Hazel Park'!P27=4,Assumptions!$J$10,IF(P27=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O27/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TURN KEY INVESTMENT PROPERTY OR GOOD FOR 1ST TIME HOME BUYERS. 3 BEDROOM RANCH, 1.1 BATHS W/ 1 CAR GARAGE.TENANT OCCUPIED. 24 HOURS NOTICE TO SHOW.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,952,null,"PRD",952,null,"ROEHL'S SUB",1601,26,"Cash, Conventional, FHA",false,"2017-12-21T12:23:15","Sale",null,null,null,"Municipal Water",null,null,null,1954,null,"Michigan",2257,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P28=2,Assumptions!$J$14,IF('Hazel Park'!P28=3,Assumptions!$J$15,IF('Hazel Park'!P28=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P28=2,Assumptions!$J$8,IF('Hazel Park'!P28=3,Assumptions!$J$9,IF('Hazel Park'!P28=4,Assumptions!$J$10,IF(P28=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O28/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turn key investment property or good for 1st time home buyers. Cute little 3 bedroom, 1 bath ranch. Tenant Occupied. 24 hour notice to show.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,822,null,"PRD",822,null,"FORD-OAK SUB",1280,19,"Cash, Conventional, FHA",false,"2017-12-21T12:17:43","Sale",null,null,null,"Municipal Water",null,null,null,1942,null,"Michigan",2257,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P29=2,Assumptions!$J$14,IF('Hazel Park'!P29=3,Assumptions!$J$15,IF('Hazel Park'!P29=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P29=2,Assumptions!$J$8,IF('Hazel Park'!P29=3,Assumptions!$J$9,IF('Hazel Park'!P29=4,Assumptions!$J$10,IF(P29=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O29/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turn key investment property or good for 1st time home buyers. Nice 4 bedroom, 2 bath Colonial. Tenant Occupied. 24 hour notice to show.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1278,null,"PRD",1278,null,"RUSSELL WOODS SUB",1810,30,"Cash, Conventional, FHA",false,"2017-12-21T12:10:28","Sale",null,null,null,"Municipal Water",null,null,null,1928,null,"Michigan",2257,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P30=2,Assumptions!$J$14,IF('Hazel Park'!P30=3,Assumptions!$J$15,IF('Hazel Park'!P30=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P30=2,Assumptions!$J$8,IF('Hazel Park'!P30=3,Assumptions!$J$9,IF('Hazel Park'!P30=4,Assumptions!$J$10,IF(P30=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O30/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turn key investment property or good for 1st time home buyers. Cute little 3 bedroom, 1 bath Cape Cod. Tenant Occupied. 24 hour notice to show.",null,"Pub. Sidewalk","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,672,null,"PRD",672,672,"HERMAN W MEINKE SUB",1366,21,"Cash, Conventional, FHA",false,"2017-12-21T12:01:08","Sale",null,null,null,"Municipal Water",null,null,null,1925,null,"Michigan",2257,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P31=2,Assumptions!$J$14,IF('Hazel Park'!P31=3,Assumptions!$J$15,IF('Hazel Park'!P31=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P31=2,Assumptions!$J$8,IF('Hazel Park'!P31=3,Assumptions!$J$9,IF('Hazel Park'!P31=4,Assumptions!$J$10,IF(P31=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O31/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great Hazel Park ranch remodeled in 2017! Newer roof and windows. Kitchen boasts new ceramic flooring, new fixtures, Shaker maple esspresso cabinets & stainless steel pulls. Granite tops with under mounted sink. Bathroom updated with ceramic floors, vanity, sink & fixtures and new tub & tile surround. Home has a beautiful trim package, new interior doors & hardware. New interior and exterior lighting package throughout. Freshly painted through-out entire home. Fenced in backyard. Brand new A/C unit, updated furnace and water heater. Property must be homesteaded for a minimum of 2 years following close. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make appointment on Realcomp online.",false,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,800,null,"PRD",800,800,"JOHN ICKLER'S SUNNYSIDE",425,0,"Cash, Conventional, FHA, VA",false,"2017-10-17T16:59:17","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,2017,"Michigan",2257,"Porch","Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P32=2,Assumptions!$J$14,IF('Hazel Park'!P32=3,Assumptions!$J$15,IF('Hazel Park'!P32=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P32=2,Assumptions!$J$8,IF('Hazel Park'!P32=3,Assumptions!$J$9,IF('Hazel Park'!P32=4,Assumptions!$J$10,IF(P32=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O32/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Get ready to make this Hazel Park home your very own! Why rent when you can buy this cozy ranch? Great for first time home buyers! 2 bedrooms, 1 bath. Nicely sized living and dining room area with attached enclosed window filled porch with great woodwork. Kitchen has cute breakfast nook area with windows. Attached garage with a huge amount of space for storage and projects. So many updates have been done to this property including: New windows throughout, freshly painted with brand new carpet, new garage doors, new entry doors, new bottom base cabinets in kitchen and part of upper, new boiler and heating ducts. Great corner lot location! Conveniently located close to highways, shopping, and downtown Ferndale. Come see this fantastic property before it's gone!",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1051,null,"PRD",1051,null,"HAZELCREST SUB - HAZEL PARK",1574,25,"Cash, Conventional",false,"2017-09-26T11:42:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1930,null,"Michigan",2257,null,"Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P33=2,Assumptions!$J$14,IF('Hazel Park'!P33=3,Assumptions!$J$15,IF('Hazel Park'!P33=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P33=2,Assumptions!$J$8,IF('Hazel Park'!P33=3,Assumptions!$J$9,IF('Hazel Park'!P33=4,Assumptions!$J$10,IF(P33=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O33/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHOWINGS AFTER 6PM DURING THE WEEK ONLY! TENANT OCCUPIED, 48 HR. NOTICE TO SHOW A MUST! CUTE 3 BEDROOM 1 BATH RANCH WITH COVERED FRONT PORCH! WON'T LAST LONG! BUYER RESPONSIBLE FOR CITY INSPECTION AND ANY REPAIRS/REQUIREMENTS (IF ANY). BUYER TO ASSUME LEASE. PHOTOS TAKEN PRIOR TO TENANT MOVE-IN.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,973,null,"PRD",973,null,"OAKWAY SUB",1695,27,"Cash, Conventional",false,"2017-10-18T14:49:51","Sale",null,null,null,"Municipal Water",null,null,null,1973,null,"Michigan",2257,null,null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P34=2,Assumptions!$J$14,IF('Hazel Park'!P34=3,Assumptions!$J$15,IF('Hazel Park'!P34=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P34=2,Assumptions!$J$8,IF('Hazel Park'!P34=3,Assumptions!$J$9,IF('Hazel Park'!P34=4,Assumptions!$J$10,IF(P34=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O34/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous new construction colonial the \"Coralynn\" built by Intrust at unbeatable price! Base price includes white shaker cabinets with granite kitchen, 3 dimensional roof, Andersen windows, 3 panel craftsman interior and exterior doors, high efficient furnace and A/C, stainless steel microwave and dishwasher, full basement, premium carpet, laminate wood and tile throughout! Contact list agent for additional info or custom options. Construction to begin spring of 2018 or once under contract. Build time 9 months minimum. Sorry, no models at this time.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1635,null,"Builder",1635,800,"SUPRVR'S PLAT OF NORTH-EIGHT-OAKLAND SUB",390,6,"Cash, Conventional, FHA, Warranty Deed",false,"2017-10-16T16:13:44","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2257,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P35=2,Assumptions!$J$14,IF('Hazel Park'!P35=3,Assumptions!$J$15,IF('Hazel Park'!P35=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P35=2,Assumptions!$J$8,IF('Hazel Park'!P35=3,Assumptions!$J$9,IF('Hazel Park'!P35=4,Assumptions!$J$10,IF(P35=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O35/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great Hazel Park opportunity waiting for you this fall.  Gracious floor plan that has an open concept perfect for entertaining. Could also be a great investment opportunity for someone looking to expand their portfolio.  Hazel Park has a lot of buzz right now and great time to enjoy the holidays in your new home.  Immediate Occupancy.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,740,null,"PRD",740,null,"COLONY HOMES NO 1",1319,20,"Cash, Conventional, FHA",false,"2017-12-12T10:44:55","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1923,null,"Michigan",2257,null,"Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P36=2,Assumptions!$J$14,IF('Hazel Park'!P36=3,Assumptions!$J$15,IF('Hazel Park'!P36=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P36=2,Assumptions!$J$8,IF('Hazel Park'!P36=3,Assumptions!$J$9,IF('Hazel Park'!P36=4,Assumptions!$J$10,IF(P36=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O36/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agent owned. Newly refurbished with all new carpet, flooring, paint, and roof. Updated kitchen. Great neighbors.",false,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,704,null,"city",704,null,"FAIR OAKS SUB",1750,125,"Cash, Conventional",false,"2017-11-28T12:20:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2257,"Deck","Asphalt",null,4,null,null,null,null,null,null,0,0,0,{"$f":"IF(P37=2,Assumptions!$J$14,IF('Hazel Park'!P37=3,Assumptions!$J$15,IF('Hazel Park'!P37=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P37=2,Assumptions!$J$8,IF('Hazel Park'!P37=3,Assumptions!$J$9,IF('Hazel Park'!P37=4,Assumptions!$J$10,IF(P37=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O37/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charming two bedroom ranch home in desirable Hazel Park. Updates include completely remodeled Kitchen, updated bathroom with new Cabinet, fresh paint throughout and updated mechanics . Close to area schools, parks, shopping and downtown area. Home is move in ready and have inspection completed with city.  ALL completed Certificate of Occupancy in 2017. Don't wait come check this one out. Completely Updated. Close to 696 & I 75.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1209,500,"PRD",709,500,"FORD HEIGHTS SUB - HAZEL PARK",1272,19,"Cash, Conventional, FHA, FHA 203K, Land Contract, VA",false,"2017-06-25T12:30:11","Sale",null,null,null,"Municipal Water",null,null,null,1910,null,"Michigan",2257,"Porch",null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P38=2,Assumptions!$J$14,IF('Hazel Park'!P38=3,Assumptions!$J$15,IF('Hazel Park'!P38=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P38=2,Assumptions!$J$8,IF('Hazel Park'!P38=3,Assumptions!$J$9,IF('Hazel Park'!P38=4,Assumptions!$J$10,IF(P38=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O38/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS HOME WILL NOT LAST LONG. RENOVATIONS ARE APPROX 80 PERCENT COMPLETE. BUILDER ESTIMATES IT WILL BE 100% DONE BY MID MARCH. YOU MAY WANT TO COME CHECK IT OUT BEFORE IT GOES!!! 3 NICE SIZE BEDROOMS. MASTER BEDROOM HAS EN-SUITE AND WALK-IN CLOSET. MAIN FLOOR OPEN CONCEPT. LAUNDRY ON MAIN FLOOR. BIG MUD ROOM.  ALL MEASUREMENTS ARE APPROX.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2220,400,"MLS",1820,1030,"HERMAN W MEINKE SUB",1784,36,"Cash, Conventional, FHA 203K",false,"2018-02-12T14:02:57","Sale",null,null,"Natural Gas","Water at Street",null,null,null,1958,2018,"Michigan",2257,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P39=2,Assumptions!$J$14,IF('Hazel Park'!P39=3,Assumptions!$J$15,IF('Hazel Park'!P39=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P39=2,Assumptions!$J$8,IF('Hazel Park'!P39=3,Assumptions!$J$9,IF('Hazel Park'!P39=4,Assumptions!$J$10,IF(P39=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O39/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tenant occupied with month to month lease in place. Well maintained clean three-bedroom ranch located on a quiet street in a sub between Nine and Ten Mile off Dequindre. Newer windows, stove, fridge, washer / dryer, newer carpet, and many updates. All information PRD / Approximate / investment property / non-owner occupied. All information should be verified. Call for additional information or to schedule a showing.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,961,null,"PRD",961,null,"ELMHURST SUB",2145,34,"Cash, Conventional",false,"2017-08-04T13:25:53","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1954,null,"Michigan",2257,"Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P40=2,Assumptions!$J$14,IF('Hazel Park'!P40=3,Assumptions!$J$15,IF('Hazel Park'!P40=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P40=2,Assumptions!$J$8,IF('Hazel Park'!P40=3,Assumptions!$J$9,IF('Hazel Park'!P40=4,Assumptions!$J$10,IF(P40=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O40/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home freshly painted, new carpet upstairs, immediate possession. Great Location, close to Scout Park, United Oaks Elementary School, HP Middle and High School(Promise Zone)  Older established neighborhood. Fenced yard on two sides and rear brick wall.  Be Part of this wonderful community. Do not miss this out on this opportunity.",null,"Paved","Hazel Park",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1059,null,"PRD",1059,576,"ROEHL'S SUB",1892,31,"Cash, Conventional, FHA, VA",false,"2018-02-09T17:08:41","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1952,null,"Michigan",2257,"Porch - Covered",null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P41=2,Assumptions!$J$14,IF('Hazel Park'!P41=3,Assumptions!$J$15,IF('Hazel Park'!P41=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P41=2,Assumptions!$J$8,IF('Hazel Park'!P41=3,Assumptions!$J$9,IF('Hazel Park'!P41=4,Assumptions!$J$10,IF(P41=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O41/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All brick ranch on corner lot with side entry attached garage in well sought after Troy location. Hardwood floors in LR, Hall & all Bedrooms. Bay window in LR to provide lots of natural light. Natural wood burning fireplace in FR that can easily be converted back to gas. Sliding doorwall to sunroom. Kitchen appliances included. Newer mechanicals & windows.",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1320,null,"PRD",1320,1100,null,2387.06,113.76,"Cash, Conventional, FHA",false,"2018-01-29T13:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,null,"Michigan",2203,null,null,null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P42=2,Assumptions!$J$14,IF('Hazel Park'!P42=3,Assumptions!$J$15,IF('Hazel Park'!P42=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P42=2,Assumptions!$J$8,IF('Hazel Park'!P42=3,Assumptions!$J$9,IF('Hazel Park'!P42=4,Assumptions!$J$10,IF(P42=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O42/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful new construction in West Troy! This 4 bedroom colonial is full of top of the line perks. Granite countertops in kitchen as well as 3 bathrooms and upper floor laundry room. Hardwood floors throughout most of lower level with 50 year transferrable warranty. Premium trim surrounds all the rooms. Four bedrooms, 3 FULL baths, 2 car garage and fenced in backyard are just waiting for you to make it a home. One year builder structural warranty included.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3034,null,"Builder",3034,1200,"ADDISON HEIGHTS SUB",1122.97,400.67,"Cash, Conventional",false,"2018-01-27T23:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P43=2,Assumptions!$J$14,IF('Hazel Park'!P43=3,Assumptions!$J$15,IF('Hazel Park'!P43=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P43=2,Assumptions!$J$8,IF('Hazel Park'!P43=3,Assumptions!$J$9,IF('Hazel Park'!P43=4,Assumptions!$J$10,IF(P43=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O43/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How would you like to live in a stunning Condo remodeled in 2017? This condo has an unbeatable location and it is fully equipped with new appliances, a new bathroom, and gorgeous hardwood floors. Wake up to plenty of natural light in this open floor plan and enjoy the outdoors from your beautiful balcony. This community offers a clubhouse, 24 hour fitness center, barbecue grills, and an in-ground pool. Your location is nearly unbeatable with it being minutes from The Somerset Collection. There are an abundance of grocery stores right around the corner. Experience all Troy has to offer: Stage Nature Center, Troy Museum & Historic Village, 5 Star Restaurants, Award Winning Schools, and much more! Don't wait; this is the definition of move-in ready. This condo is not going to be available for long!",false,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,868,null,"PRD",868,217,"BAYBERRY PLACE CONDO OCCPN 1607",758,271,"Cash, Conventional, FHA, VA",false,"2018-01-23T13:55:00","Sale",7,null,"Natural Gas","Municipal Water",null,null,null,1967,2017,"Michigan",2203,"Balcony","Asphalt",null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P44=2,Assumptions!$J$14,IF('Hazel Park'!P44=3,Assumptions!$J$15,IF('Hazel Park'!P44=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P44=2,Assumptions!$J$8,IF('Hazel Park'!P44=3,Assumptions!$J$9,IF('Hazel Park'!P44=4,Assumptions!$J$10,IF(P44=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O44/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Midtown Square Condo with many updates. Open concept floor plan. Large living/dining room with 2 way fireplace between them. First floor master bedroom suite with walk-in-closet and master bath. 2nd bedroom suite on the upper level. All appliances included, including washer/dryer. Deep tandem style 2 car garage. Great location. Minutes from Somerset and Birmingham. Walk to shopping, dining, LA Fitness and Whole Foods Market. Birmingham Schools. Immediate occupancy. Also for lease for $1775, see ML# 218011980.",true,"Paved, Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1384,null,"Prd",1384,100,"The Village At Midtown Square Ii Occpn 1442",3199,898,"Cash, Conventional",false,"2018-02-14T14:31:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2003,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P45=2,Assumptions!$J$14,IF('Hazel Park'!P45=3,Assumptions!$J$15,IF('Hazel Park'!P45=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P45=2,Assumptions!$J$8,IF('Hazel Park'!P45=3,Assumptions!$J$9,IF('Hazel Park'!P45=4,Assumptions!$J$10,IF(P45=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O45/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The value is in the land - or live in or rent this (3) bedroom, (2) bath home while you dream of the house you want to build in the future on this beautiful large lot.  The current home has a basement with a full bath, partially finished with glass block.  Garage can accommodate (4) cars and has electricity.  It is currently being used as both a garage and large workshop.  Living room has a wood burning fireplace and an entire back wall of windows overlooking the backyard.  Bemis/Boulin schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1980,700,"PRD",1280,1040,"MUER'S GARDEN FARMS",2230,507,"Cash, Conventional, FHA 203K",false,"2018-01-24T09:43:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Deck, Porch","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P46=2,Assumptions!$J$14,IF('Hazel Park'!P46=3,Assumptions!$J$15,IF('Hazel Park'!P46=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P46=2,Assumptions!$J$8,IF('Hazel Park'!P46=3,Assumptions!$J$9,IF('Hazel Park'!P46=4,Assumptions!$J$10,IF(P46=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O46/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATT GAR, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. FIRST FLR DEN/GUEST BED RM. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KIT, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BED RM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATH RM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION W/2X6 EXTERIOR WALLS. BASEMENT W/BATH PLUMBING PREP. 25 YEAR ROOF SHINGLES. OCCUPANCY MAY 2018. TROY SCHOOLS - TROY HIGH, BAKER MIDDLE, MORSE ELEM",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:44:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P47=2,Assumptions!$J$14,IF('Hazel Park'!P47=3,Assumptions!$J$15,IF('Hazel Park'!P47=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P47=2,Assumptions!$J$8,IF('Hazel Park'!P47=3,Assumptions!$J$9,IF('Hazel Park'!P47=4,Assumptions!$J$10,IF(P47=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O47/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 3 FULL BATHS, 2 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD RM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN, BATHROOMS, & LAUNDRY RM. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. BEDROOM 3 W/BAY WINDOWS. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING. EXTERIOR BASEMENT WALLS W/ WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75. WEST TROY SCHOOLS",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3000,null,"Builder",3000,1500,null,null,null,"Cash, Conventional",false,"2018-01-24T11:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P48=2,Assumptions!$J$14,IF('Hazel Park'!P48=3,Assumptions!$J$15,IF('Hazel Park'!P48=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P48=2,Assumptions!$J$8,IF('Hazel Park'!P48=3,Assumptions!$J$9,IF('Hazel Park'!P48=4,Assumptions!$J$10,IF(P48=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O48/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL NEW CONSTRUCTION HOME FEATURES 4 SPACIOUS BEDROOMS, 4 FULL BATHROOMS, 3 CAR ATTACHED GARAGE, & EXTRA-DEEP BASEMENT. 2 STORY FOYER W/LARGE ARCH WINDOW. SOLID OAK HARDWOOD FLOORING T/O KIT, NOOK, FOYER, FORMAL DINING RM, & MUD ROOM. KITCHEN & BATHROOMS W/KRAFTMAID CHERRY WOOD CABINETS. GRANITE COUNTER TOPS T/O KITCHEN & BATHROOMS. FORMAL DINING RM W/BAY WINDOWS, CHAIR RAIL & CROWN MOULDING. CONVENIENT 2ND FLOOR LAUNDRY W/CERAMIC TILE FLOORING. 2 STORY BAY WINDOWS AT FRONT ELEVATION. MASTER SUITE W/STEP CEILING, LARGE WALK-IN CLOSET, & PRIVATE BATHROOM W/JETTED TUB, SEPARATE SHOWER, DBL SINKS. BEAUTIFUL STONE & BRICK FRONT EXTERIOR. HIGH-EFFICIENT FURNACE, C/A, & HWT. ALL LIGHTING FIXTURES INCLUDED. INTERIOR BASEMENT WALLS FULLY INSULATED FROM FLOOR TO CEILING AND WITH EXTERIOR WATERPROOF MEMBRANE. SOLID CONSTRUCTION WITH 2X6 EXTERIOR WALLS. BASEMENT PLUMBING PREP FOR FUTURE BATH. 25 YEAR ROOF SHINGLES. TO BE COMPLETED MAY 2018. CLOSE PROXIMITY TO I-75.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3150,null,"Architect",3150,1500,null,null,null,"Cash, Conventional",false,"2018-01-23T17:49:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P49=2,Assumptions!$J$14,IF('Hazel Park'!P49=3,Assumptions!$J$15,IF('Hazel Park'!P49=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P49=2,Assumptions!$J$8,IF('Hazel Park'!P49=3,Assumptions!$J$9,IF('Hazel Park'!P49=4,Assumptions!$J$10,IF(P49=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O49/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meticulously maintained NW Troy colonial located on quiet dead end street that runs E off Beach Road. The kitchen is the heart of any home, and here it has been enlarged and remodeled to accommodate the serious home chef who likes to cook for and entertain friends and family ....with an extra large island for prep, double sinks, high end appliances (Viking, Bosch, Profile), a pantry and an abundance of quality cabinets with easy access pull outs shelves. Space for casual dining adjacent to the kitchen area.  Large 1st floor laundry/mud room,  3 car attached garage. Four bedrooms upstairs including master suite with modern bath w/extra large walk in shower, heated tile floor. Abundant closet and storage space thru out. Lovely back yard landscaped for privacy; perennial beds front and back add 3 season color/foliage. Schroeder Elementary/Boulan Park Middle School/Troy High School. This home has it all...great location, well regarded public schools about a mile away, move in condition.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,300,"appraisal",2490,1221,"RED FOX TRAIL SUB",4232,962,"Cash, Conventional",false,"2018-01-22T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1969,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P50=2,Assumptions!$J$14,IF('Hazel Park'!P50=3,Assumptions!$J$15,IF('Hazel Park'!P50=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P50=2,Assumptions!$J$8,IF('Hazel Park'!P50=3,Assumptions!$J$9,IF('Hazel Park'!P50=4,Assumptions!$J$10,IF(P50=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O50/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spacious 5 Bedroom Colonial house in award winning Troy School District. Home comes with many energy saving features and amenities . Home was built on a Premium lot. Some other features include grand tiled kitchen and bathrooms, Prestine Cherry Hardwood floors on main living area, Bedrooms upstairs have large walk-in closets and 3 bathrooms. Well maintained lawn with sprinklers and concrete patio with walk way leading to Garage. Why go through the hassle of building when you can have this one already finished. Make your appointment today.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3052,null,"PRD",3052,1525,"BRIDGEWATER ESTATES CONDO OCCPN 2046",7040,1600,"Cash, Conventional",false,"2018-01-22T14:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P51=2,Assumptions!$J$14,IF('Hazel Park'!P51=3,Assumptions!$J$15,IF('Hazel Park'!P51=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P51=2,Assumptions!$J$8,IF('Hazel Park'!P51=3,Assumptions!$J$9,IF('Hazel Park'!P51=4,Assumptions!$J$10,IF(P51=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O51/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FABULOUS MOVE-IN READY WEST TROY COLONIAL. REFRESHED WHITE KITCHEN WITH NEW TILE FLOORS, NEW GRANITE COUNTERS, STAINLESS APPLIANCES, NEW FIXTURES AND HARDWARE. ALL BATHROOMS ARE CERAMIC AND THEY HAVE ALSO JUST BEEN REFRESHED - NEW FIXTURES, PAINTED VANITIES, NEW GRANITE TOPS, REFINISHED TUB. PROFESSIONALLY FINISHED BASEMENT FEATURES OPEN REC ROOM AND SECOND FULL KITCHEN -- ALL NEW. OVERSIZED FAMILY ROOM WITH FIREPLACE AND BRICK HEARTH. GREAT ROOM ADDITIONAL FEATURES WOODBURNING STOVE AND WINDOWS ON 3 SIDES. ALL BEDROOMS HAVE TONS OF SPACE, LARGE CLOSETS, AND WINDOWS FOR PLENTY OF LIGHT. NEW CARPET AND FRESH PAINT THROUGHOUT. GORGEOUS NEW BAY WINDOW IN LIVING ROOM. FIRST FLOOR LAUNDRY/MUD ROOM HAS ROOM TO CORRAL BOOK BAGS, SPORTS EQUIPMENT ETC. LARGE YARD WITH BRICK PATIO. NEW ROOF (FALL 2017). AWARD WINNING TROY SCHOOLS - BEMIS, BOULAN, TROY HIGH. CALL AGENT FOR A SHOWING TODAY!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3380,783,"PRD",2597,1269,"WASHINGTON SQUARE ESTATES",3654,830,"Cash, Conventional, FHA, VA",false,"2018-01-08T10:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P52=2,Assumptions!$J$14,IF('Hazel Park'!P52=3,Assumptions!$J$15,IF('Hazel Park'!P52=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P52=2,Assumptions!$J$8,IF('Hazel Park'!P52=3,Assumptions!$J$9,IF('Hazel Park'!P52=4,Assumptions!$J$10,IF(P52=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O52/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classic Mid Century Modern Architecture.  Southern exposure brings natural light into the home.  Vaulted ceilings thru out entry level for spacious feeling.  Galley Kitchen remodeled with La Fata flat panel Cherry cabinetry, Maytag appliances included.  Breakfast Niche.  Living room and Dining \"L\" has easy access to private backyard.  Deck with Marygrove awning. Newer carpet and Hardwood floors.  Updated vanities in baths with ceramic tile. Partially finished basement; Rec Room(25x13), Laundry/Storage(21x15),Work room(14x11).  Maintenance free features are: Replacement windows, vinyl siding and gutters.  Beautiful brick paver walkway to entry. Attached Garage. Trane GFA 95% high eff. '13. Situated on a quiet street. Troy/Birmingham Schools, walk to Pembroke Elementary, Derby Middle Schools.  Great shopping, Whole Foods, Rail District, Downtown Birmingham make this home an ideal location.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer at Street, Sewer-Sanitary","No",null,null,1630,469,"PRD",1161,1161,"TROYTON MANOR SUB - TROY",2149,383,"Cash, Conventional, FHA, VA",false,"2018-01-20T15:33:00","Sale",null,"http://www.circlepix.com/home2/UWV9MR/1584-WITHERBEE-Drive-Troy-MI-218004887","Natural Gas","Municipal Water",null,null,null,1955,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P53=2,Assumptions!$J$14,IF('Hazel Park'!P53=3,Assumptions!$J$15,IF('Hazel Park'!P53=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P53=2,Assumptions!$J$8,IF('Hazel Park'!P53=3,Assumptions!$J$9,IF('Hazel Park'!P53=4,Assumptions!$J$10,IF(P53=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O53/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Desirable Birmingham Schools! This spacious 4 bedroom, 2.5 bath house with open floor plan had been beautifully updated in 2017 with a brand new kitchen w/gorgeous marble counters, plus nicely updated bathrooms, hardwood flooring and much more! The main level provides an open area, a private library and family room w/fireplace. Two updated full baths and 3 bedrooms on 2nd floor, a master ste with private bath & walk in closet. New roof & driveway. Fenced yard. 2 car attached garage. The kids can walk to elementary school! Move in ready! Buyer to confirm all info and data before closing.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1966,null,"PRD",1966,1092,"SUPRVR'S PLAT NO 27 - TROY",4198,579,"Cash, Conventional, FHA, VA",false,"2018-01-17T14:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1961,2017,"Michigan",2203,null,"Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P54=2,Assumptions!$J$14,IF('Hazel Park'!P54=3,Assumptions!$J$15,IF('Hazel Park'!P54=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P54=2,Assumptions!$J$8,IF('Hazel Park'!P54=3,Assumptions!$J$9,IF('Hazel Park'!P54=4,Assumptions!$J$10,IF(P54=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O54/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very clean Home Well Located in Private Sub on very nice sized Fenced Lot within Easy Walking distance of Wattles Elementary in Troy High School area. Home Features on Entry Level Living Room & Kitchen with Dining Area with all Appliances & French Doors leading to Patio in Backyard. Upper Level Features Three Good Sized Bedrooms & Full Bath.  Lower Level Features Family Room with Fireplace & Insert plus Den area leading to 2nd Full Bath, Separate Laundry Area with Washer & Dryer.  Large Insulated Crawl Space with Cement Floor makes a Great Storage Area.  New Carpeting throughout. Windows New in 2017.  Fantastic Neighborhood on street that doesn't get much traffic but is close to Rochester Road, I-75 & all Troy offers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2133,550,"PRD",1583,583,"HIDDEN RIDGE SUB",2471,561,"Cash, Conventional, FHA, VA",false,"2018-01-17T15:33:00","Sale",null,"http://www.circlepix.com/home2/MY7688/781-HIDDEN-RIDGE-Drive-Troy-MI-218003792","Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P55=2,Assumptions!$J$14,IF('Hazel Park'!P55=3,Assumptions!$J$15,IF('Hazel Park'!P55=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P55=2,Assumptions!$J$8,IF('Hazel Park'!P55=3,Assumptions!$J$9,IF('Hazel Park'!P55=4,Assumptions!$J$10,IF(P55=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O55/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Well-maintained sharp tri-level with very functional floor plan in popular Cypress Gardens subdivision and Troy school district.  Updates include:  roof, furnace, kitchen and bathrooms, Pella windows throughout, crown moldings, added insulation and more.  Completely remodeled kitchen with both open and closed hickory wood cabinetry,  Corian counter tops, appliances that stay and staggered design ceramic tile flooring that flows into a welcoming foyer area.  Lower level has spacious Family Room with gas fireplace, newer 1/2 bath and large laundry area with lots of light from double window.  Two double closets in Master bedroom offers lots of extra storage.  Open & multiple living areas blend together with various textures and a trendy color palette that offers both warmth and a contemporary feel.  Truly livable home with attractive backyard landscaping, large brick paver patio, pool and spa for total summertime fun and relaxation.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1645,null,"PRD",1645,null,"CYPRESS GARDENS SUB",3061,696,"Cash, Conventional, FHA, VA",false,"2018-01-12T11:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1972,null,"Michigan",2203,"Patio, Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P56=2,Assumptions!$J$14,IF('Hazel Park'!P56=3,Assumptions!$J$15,IF('Hazel Park'!P56=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P56=2,Assumptions!$J$8,IF('Hazel Park'!P56=3,Assumptions!$J$9,IF('Hazel Park'!P56=4,Assumptions!$J$10,IF(P56=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O56/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sharp Executive West Troy colonial nestled back in remote private area off of Coolidge. Wonderful well thought out floor plan with first floor master suite and enormous living spaces draped with custom finishes. From the moment you enter this estate you are immediately greeted with soaring ceilings providing the natural light we all dream to have.  Amazing well appointed chefs kitchen features an open concept with living and dining areas, grand island perfect for entertaining completed with super high end counter-tops and appliances. The resort setting in the private large backyard gives you endless potential to fit all of your needs.  This will certainly not disappoint.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3605,null,"PRD",3605,2670,null,9178,3284,"Cash, Conventional",false,"2017-12-11T17:07:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2004,null,"Michigan",2203,null,"Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P57=2,Assumptions!$J$14,IF('Hazel Park'!P57=3,Assumptions!$J$15,IF('Hazel Park'!P57=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P57=2,Assumptions!$J$8,IF('Hazel Park'!P57=3,Assumptions!$J$9,IF('Hazel Park'!P57=4,Assumptions!$J$10,IF(P57=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O57/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NICE BROWNSTONE TOWNHOUSE CONDO W/PRIVATE ENTRANCE AND FRESHLY PAINTED. CRESTWOOD DELUXE MODEL. SPACIOUS KITCHEN W/MERILAT OAK CAB & CORIAN COUNTER TOPS, HARDWOOD FLOORS AND ALL APPLIANCE TO STAY. BALCONY OFF KITCHEN DINING AREA. LIVING AND DINING ROOM WITH TWO WAY GAS F.P. AND CATHEDRAL CEILING AND LARGE BRIGHT WINDOW. BOTH BEDROOMS WITH PRIVATE FULL BATHS AND ADDITIONAL LOFT SPACE FOR OFFICE/LIBRARY. FURNACE/LAUNDRY AREA WITH WASHER AND DRYER. 2 CAR TANDEM GARAGE WITH AMPLE STORAGE, BIRMINGHAM SCHOOLS, WITHIN WALKING DISTANCE TO DOWNTOWN BIRMINGHAM & TROY SOMERSET COLLECTION, LA FITNESS, WHOLEFOODS AND MANY OTHERS MERCHANTS. SELLER IS A LICENSED REAL ESTATE AGENT IN MICHIGAN. TAXES WILL BE LOWER AS HOMESTEAD. 2 HOUR  NOTICE TO SHOW PLEASE.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1910,null,"PRD/OWNER",1910,null,"The Village At Midtown Square Occpn 1368",2759,777,"Cash, Conventional",false,"2018-01-05T15:33:00","Sale",23,"http://www.circlepix.com/home2/R6GFT4/3269-NEWBURY-PLACE-23-Troy-MI-217105861","Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Balcony, Deck, Porch","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P58=2,Assumptions!$J$14,IF('Hazel Park'!P58=3,Assumptions!$J$15,IF('Hazel Park'!P58=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P58=2,Assumptions!$J$8,IF('Hazel Park'!P58=3,Assumptions!$J$9,IF('Hazel Park'!P58=4,Assumptions!$J$10,IF(P58=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O58/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Villa Plan Model in Estates of Willowbrook, Feeding into Bernard, Baker and Troy Athens High schools. Offering a 3 car garage with stone elevation. Highlights include Quartz at the Kitchen with Undermount Sink, Pull Out Faucet, Premium Backsplash, Chimney Hood Fan and Prep Kitchen. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with Quartz countertop, corner bath tub and premium tile with decorative trim and Second floor laundry. Other features include Premium lighting package, premium carpet and Sod, Sprinklers and Landscaping.  High eff. windows and furnace and A/C Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,"ESTATES OF WILLOWBROOK",0,0,"Cash, Conventional",false,"2018-01-02T15:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P59=2,Assumptions!$J$14,IF('Hazel Park'!P59=3,Assumptions!$J$15,IF('Hazel Park'!P59=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P59=2,Assumptions!$J$8,IF('Hazel Park'!P59=3,Assumptions!$J$9,IF('Hazel Park'!P59=4,Assumptions!$J$10,IF(P59=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O59/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reserve Plan Model Home in Pinery Woods feeding into Troy Schools! Offering a 3 car garage and premium stone elevation. Highlights include Deeper Basement, gourmet kitchen and nook, grand great room with panoramic windows on a bowed wall, granite at kitchen and oversized island, premium backsplash, chimney hood fan, wrought iron spindles, elegant tiled fireplace, cased openings and trim package, stunning oak floors, GE stainless steel appliances, Shower at 1st floor with Granite countertop and tile feature, Quartz at Master Bathroom, Premium Lighting Package, Premium Carpet & Tan windows. High eff. windows and furnace. Sod, Sprinkler and Landscaping. Come see new construction at its Best!  Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3550,null,"APPROX",3550,1700,"PINERY WOODS",0,0,"Cash, Conventional",false,"2018-01-02T15:26:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P60=2,Assumptions!$J$14,IF('Hazel Park'!P60=3,Assumptions!$J$15,IF('Hazel Park'!P60=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P60=2,Assumptions!$J$8,IF('Hazel Park'!P60=3,Assumptions!$J$9,IF('Hazel Park'!P60=4,Assumptions!$J$10,IF(P60=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O60/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Select plan Model in Pinery Woods!! Offering the Select Plan feeding into the prestigious Troy School District!!  Highlights include Undermount Sink with Pull Out Faucet and Granite at Kitchen with glass Backsplash. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, cased openings and trim package and GE appliances. Full bathroom at Den with quartz countertop, Floating Cabinet with quartz countertop and tile feature at Powder Room, Quartz countertop at Master Bathroom, Designer Lighting package throughout and premium carpet. Other features include High eff. windows and furnace. Sod, Sprinklers and Landscaping. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3500,null,"APPROX",3500,1700,null,0,0,"Cash, Conventional",false,"2017-12-30T17:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2016,null,"Michigan",2203,null,null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P61=2,Assumptions!$J$14,IF('Hazel Park'!P61=3,Assumptions!$J$15,IF('Hazel Park'!P61=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P61=2,Assumptions!$J$8,IF('Hazel Park'!P61=3,Assumptions!$J$9,IF('Hazel Park'!P61=4,Assumptions!$J$10,IF(P61=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O61/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If you are looking for a one story affordable, lovingly maintained home w/large interior spaces your search may be over. East facing 4 bedroom ranch built in 97/98 w/2 car attached garage. Home features versatile plan. Family/dining rm w/vaulted ceiling & slate FP. Large living rm w/FP, new granite & insert in 2012. French doors to kitchen w/center island, all appliances & nook w/custom wall pantry. Private atrium w/new pavers in 2016. 3 ext entertaining areas. Master has walk in closet & full BA w/new vanity & ceramic tile in 2012. Washer & dryer in main bath closet. 3rd BR does not have a closet but could be created. 4th back bedroom, 24x15 could be split creating a 5th BR or separate activity/office. Central air & gas forced air heat. Private fenced yard suitable for off-street parking RV, boat, truck-space for garage or pole bldg. Shed/greenhouse. Close to I-75 & M-59. Troy School District: Troy High, Leonard Elementary, Smith Middle. Adjacent properties available for development.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,2454,null,"PRD",2454,null,"STEPHENSON LAND CO'S ACRES SUB",2455,558,"Cash, Conventional, FHA, VA",false,"2017-11-02T10:35:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1997,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P62=2,Assumptions!$J$14,IF('Hazel Park'!P62=3,Assumptions!$J$15,IF('Hazel Park'!P62=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P62=2,Assumptions!$J$8,IF('Hazel Park'!P62=3,Assumptions!$J$9,IF('Hazel Park'!P62=4,Assumptions!$J$10,IF(P62=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O62/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WELCOME HOME TO THIS PRESTIGE CUSTOM BUILT NEW CONSTRUCTION.  SOLID HARDWOOD FLOORS, GRANITE, GOURMET KITCHEN WITH MANY CABINETS, SIDEWALKS, TROY SCHOOLS.  HOME TO BE COMPLETED BY LATE SPRING 2018.  MODEL AVAILABLE TO VIEW OR FOR IMMEDIATE OCCUPANCY MODEL MAY BE PURCHASED! ****PHOTOS ARE FROM MODEL AND OTHER HOMES THE BUILDER HAS BUILT IN SUBDIVISION.  HOME TO BE BUILT****",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3660,null,"BLUE PRINT",3660,1800,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2017-12-27T09:43:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered",null,null,16,null,null,null,null,null,null,0,0,0,{"$f":"IF(P63=2,Assumptions!$J$14,IF('Hazel Park'!P63=3,Assumptions!$J$15,IF('Hazel Park'!P63=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P63=2,Assumptions!$J$8,IF('Hazel Park'!P63=3,Assumptions!$J$9,IF('Hazel Park'!P63=4,Assumptions!$J$10,IF(P63=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O63/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful Updated 4 Bedroom, 2.5 Bath Brick Colonial In Popular Sylvan Glen Sub With Troy High School. Walking distance to Sylvan Glen Lake Park and Golf Course. Gorgeous New Hardwoods T/o Entire Home.  New Roof(2009), the whole kitchen is updated W/granite in 2004. Newer Furnace and A/C 2004, New windows 2004. 2 Car Side Turned Garage. New paint 2016 in the 1st floor, New Garage Door 2016, New French Door SS Refrigerator 2015, New stainless steel Oven 2016, New Washer 2012 and other updates(stone landscape etc). This Home Is Truly A Pleasure To Show & Won't Last !  Move-in Ready.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2180,null,"PRD",2180,1100,"SYLVAN GLEN SUB NO 3",3181,723,"Cash, Conventional, FHA, FHA 203K, Land Contract, VA",false,"2017-10-01T14:42:00","Sale",null,null,null,"Water at Street",null,null,null,1978,2013,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P64=2,Assumptions!$J$14,IF('Hazel Park'!P64=3,Assumptions!$J$15,IF('Hazel Park'!P64=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P64=2,Assumptions!$J$8,IF('Hazel Park'!P64=3,Assumptions!$J$9,IF('Hazel Park'!P64=4,Assumptions!$J$10,IF(P64=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O64/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*NEW CONSTRUCTION* 90 DAYS TO COMPLETION* This stunningly beautiful 3600 sq. ft., 2-story, 4 bedroom, 3 Â½ bathroom home is designed with an open layout, and timeless elegance. Offering distinctive upgrades: breathtaking full front exterior brick and stone, 2-story foyer and great room, exquisite millwork, custom cabinets w/granite throughout, ample hardwood flooring, elaborate tile work, spacious gourmet kitchen, walk-in pantry, mudroom, 2nd floor laundry, and 9 ft. ceilings on 1st and 2nd floor - 10 ft. in basement. The stately master suite provides plentiful space with cathedral ceilings, large walk-in closet, soaker tub, walk-in shower, water closet, and double sinks. Located on an EAST FACING lot in the TROY SCHOOL DISTRICT, minutes from expressways, dining, and shopping. Come claim this gem and start making your selections!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","W",null,3600,null,"Blueprint",3600,1670,null,1636,585,"Cash, Conventional",false,"2017-12-28T22:09:00","Sale",null,null,"LP Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch - Covered","Composition",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P65=2,Assumptions!$J$14,IF('Hazel Park'!P65=3,Assumptions!$J$15,IF('Hazel Park'!P65=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P65=2,Assumptions!$J$8,IF('Hazel Park'!P65=3,Assumptions!$J$9,IF('Hazel Park'!P65=4,Assumptions!$J$10,IF(P65=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O65/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONE full YEAR of home WARRANTY. Will work with buyer's agent. Situated in the desired \"High Oaks Sub\" of the city of Troy. This just renovated, beautiful, cozy home, is south of South Blvd & west of Livernois Rd. The solid construction and a slight touch of the '80's, coupled with modernity through a complete makeover, will take you back to your childhood days when a house was a home. Natural stone and solid floors throughout the house. Your electric bill will be next to nothing with the LED's in all brand new fixtures. Completely redesigned staircase, professionally painted walls and ceilings, and crown moldings throughout. Andersen windows, maple cabinets, newer roof, furnace & A/C. Prepped for generator. Natural stone in Foyer, kitchen, first floor bath & laundry. You will feel the warmth as you walk in. Very quiet area. Don't blink.  Fantastic shopping and school of choice....\"Troy\"! Minutes from freeways.",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2214,null,"PRD",2214,875,"HIGH OAKS SUB",3395,686,"Conventional, FHA",false,"2017-12-27T08:50:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1985,2017,"Michigan",2203,"Deck","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P66=2,Assumptions!$J$14,IF('Hazel Park'!P66=3,Assumptions!$J$15,IF('Hazel Park'!P66=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P66=2,Assumptions!$J$8,IF('Hazel Park'!P66=3,Assumptions!$J$9,IF('Hazel Park'!P66=4,Assumptions!$J$10,IF(P66=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O66/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ66-SUM(FK66:FL66,FO66))/O66","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66)-(FM66*12))/(O66*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ66-SUM(FK66:FL66,FO66))/(O66*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Come see!! 3 bedroom starter or downsize home in Troy with Warren Con schools. Too many updates to list them all; new roof (2005), furnace/hot water heater/bathroom updates (2011/2012),  professional blown in insulation exterior and added to attic (Aug 2017), carpets bedroom/hall (2010), carpets living room (2015), Seamless gutters added to back of house (2017),  Plumbing and water heater inspected by Nelson Bros (Fall 2017), kitchen floors tiled in 2005.  Spacious eat-in kitchen with doorwall.  Large picture window in living room.  Separate laundry room.  This area has several rebuilds.   Choose to bring paint and decor and move in or begin an add-on project!",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,992,null,"PRD",992,null,"SUPRVR'S PLAT OF MAPLE ACRES",2424,88,"Cash, Conventional",false,"2017-12-21T17:12:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1951,null,"Michigan",2203,null,"Asphalt",null,7,null,null,null,null,null,null,{"$f":"IF(O67>0,O67/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.95)/R67,0)","v":0},{"$f":"IF(O67>0,(O67*0.9)/R67,0)","v":0},{"$f":"IF(P67=2,Assumptions!$J$14,IF('Hazel Park'!P67=3,Assumptions!$J$15,IF('Hazel Park'!P67=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P67=2,Assumptions!$J$8,IF('Hazel Park'!P67=3,Assumptions!$J$9,IF('Hazel Park'!P67=4,Assumptions!$J$10,IF(P67=5,Assumptions!$J$10,0))))","v":0},{"$f":"FI67*12","v":0},{"$f":"(O67/2)*Assumptions!$N$2","v":0},{"$f":"IF(O67>0,1200,0)","v":0},{"$f":"O67*0.0039","v":0},{"$f":"FJ67/O67","v":{"$error":"#DIV/0!"}},{"$f":"FJ67*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ67-SUM(FK67:FL67)-FO67-(FM67*12))/((O67*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start your New Year off in this spacious, private and cozy condo, located in North Troy sub, close to Troy High and easy access to Freeways.  This condo offers so much! partially finished basement, fireplace in family room, organized closets, dining area and plenty of kitchen space.  All appliances included. You also have your own fenced in terrace great for entertaining in the summer.  Clubhouse, tennis court and pool are some of the amenities. Easy living, no snow to shovel, no grass to cut. Assoc Fee covers water and gas.  Make this place your home, why lease it when you can buy and enjoy everything this home has to offer.  Only serious, pre-approved buyers need to apply. Seller is offering buyer a $1,500 appliance allowance.  Kitchen cabinetry has been updated with new brass knobs. Property is also available for lease. MLS #218007401.  Owner will consider any reasonable offer.",null,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,1690,250,700,1440,700,"NORTHFIELD HILLS CONDO OCCPN 339",2782,995,"Cash, Conventional",false,"2017-12-15T10:17:00","Sale",117,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,1971,null,"Michigan",2203,"Porch, Terrace","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P68=2,Assumptions!$J$14,IF('Hazel Park'!P68=3,Assumptions!$J$15,IF('Hazel Park'!P68=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P68=2,Assumptions!$J$8,IF('Hazel Park'!P68=3,Assumptions!$J$9,IF('Hazel Park'!P68=4,Assumptions!$J$10,IF(P68=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O68/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DON'T MISS THIS OPPORTUNITY! WELL LOCATED, 3 BEDROOM BRICK RANCH ON ALMOST 0.5 ACRE! OPEN CONCEPT KITCHEN AND FAMILY ROOM WITH DOOR WALL, WHICH LEADS TO THE BACKYARD AND PATIO.  UNFINISHED BASEMENT IS READY FOR YOUR IDEAS - ADD TO YOUR LIVING SPACE!  ESTATE SALE - SOLD AS IS. BATVAI. SUBJECT TO COURT APPROVAL.***PLEASE ALLOW 24 HR NOTICE TO SHOW***",null,"Paved","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1324,100,"PRD",1224,1000,"SUPRVR'S PLAT OF MAPLE ACRES",3463,111,"Cash, Conventional",false,"2017-12-05T15:03:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1974,null,"Michigan",2203,"Patio",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P69=2,Assumptions!$J$14,IF('Hazel Park'!P69=3,Assumptions!$J$15,IF('Hazel Park'!P69=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P69=2,Assumptions!$J$8,IF('Hazel Park'!P69=3,Assumptions!$J$9,IF('Hazel Park'!P69=4,Assumptions!$J$10,IF(P69=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O69/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern City style living with affordable Troy Taxes and Birmingham Schools. Beautiful condo with gas fireplace, 2 car tandem garage, spacious master bedroom suite with private master bath. New carpets and kitchen floor. Stainless kitchen appliances with deck off kitchen. Open style office loft looks over the living room with cathedral ceilings. Just steps away from the brand new Whole Foods you can also walk to Target, Kroger, Panera, Home Depot, Big Rock Chop House, Lifetime Fitness and more. Just 2 minutes from Somerset Collection and Downtown Birmingham.",true,"Paved, Pub. Sidewalk","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1872,null,"PRD",1872,180,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2471,440,"Cash, Conventional, VA, Warranty Deed",false,"2017-12-11T17:00:00","Sale",12,null,"Natural Gas","Municipal Water",null,null,null,2001,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P70=2,Assumptions!$J$14,IF('Hazel Park'!P70=3,Assumptions!$J$15,IF('Hazel Park'!P70=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P70=2,Assumptions!$J$8,IF('Hazel Park'!P70=3,Assumptions!$J$9,IF('Hazel Park'!P70=4,Assumptions!$J$10,IF(P70=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O70/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning 2016 newly constructed custom brick home on serene wooded lot in newer neighborhood. Just move in to this barely lived in, beautifully appointed 5 bedroom home. Library with french doors, large dining room, soaring ceilings in great room with stone fireplace surround. Attention to detail everywhere in this neutral and professionally decorated home with all modern materials. Kitchen features granite counters, center island & stainless steel appliances. Brand new brick patio with natural fire pit for outside entertaining. Sod & central air included. Master suite features large walk in closet, tray ceilings, large bathtub, shower with Euro Door also his & hers vanities. Full additional suite including large bedroom and full bath. Unfinished daylight basement prepped for full bathroom. Garage has door opener & keypad for additional access. Laundry room with granite counters, plenty of storage plus additional pantry/storage closet in back family foyer. Troy School District.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","N",null,3400,null,"Plans",3400,1600,"BROOKE VIEW CONDO 2110",692,248,"Cash, Conventional",false,"2017-12-05T13:36:00","Sale",null,"http://tour.circlepix.com/home2/CRQWQB/2654-Brooke-View-Lane-Troy-MI-217105364","Natural Gas","Municipal Water","Pond",null,null,2016,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P71=2,Assumptions!$J$14,IF('Hazel Park'!P71=3,Assumptions!$J$15,IF('Hazel Park'!P71=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P71=2,Assumptions!$J$8,IF('Hazel Park'!P71=3,Assumptions!$J$9,IF('Hazel Park'!P71=4,Assumptions!$J$10,IF(P71=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O71/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investor's Welcome. Great Investment Opportunity. Owner-Occupant Buyers may receive up to a $500 credit towards a HomeOwners Warranty at closing. Lovely area. Listing Broker to hold EMD, which MUST be Cashiers Check. Property needs substantial repairs.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1798,null,"PRD",1798,null,"TROYHURST",2263,457,"Cash, FHA 203K",false,"2017-11-30T13:09:00","Sale",null,null,null,"Municipal Water",null,null,null,1960,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P72=2,Assumptions!$J$14,IF('Hazel Park'!P72=3,Assumptions!$J$15,IF('Hazel Park'!P72=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P72=2,Assumptions!$J$8,IF('Hazel Park'!P72=3,Assumptions!$J$9,IF('Hazel Park'!P72=4,Assumptions!$J$10,IF(P72=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O72/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You'll love living in this beautiful Troy ranch with Birmingham schools. Updated throughout with an open flowing floor plan. Large bright living room with natural fireplace, formal dining room with large window overlooking the yard. The gorgeous kitchen has maple cabinets, SS appliances, Formica counters and overlooks a large eating area. The family room has a vaulted ceiling, dramatic stone fireplace, large bright windows and doorwall to a stamped concrete patio and fenced yard. This area also has a laundry, large walk in pantry and lavatory. Three good sized bedrooms with a full bath off the master. All baths/lav have been updated with new premium cabinetry and counters. Lots of storage space in garage with access to large finished attic area. Home has been freshly painted, newer windows, roof 10-12 years old, furnace 12 years. Exclude DR chandelier and wine rack in pantry.",null,"Paved","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2098,null,"PRD",2098,null,"WENDOVER",3251,579,"Cash, Conventional, FHA",false,"2018-02-13T08:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1957,null,"Michigan",2203,"Patio","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P73=2,Assumptions!$J$14,IF('Hazel Park'!P73=3,Assumptions!$J$15,IF('Hazel Park'!P73=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P73=2,Assumptions!$J$8,IF('Hazel Park'!P73=3,Assumptions!$J$9,IF('Hazel Park'!P73=4,Assumptions!$J$10,IF(P73=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O73/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fully updated brick two story condo with Troy Schools. Condo features new flooring, granite countertops, new appliances, updated bathrooms and much more!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1390,null,"PRD",1390,700,"WATTLES CREEK OCCPN 239",1229,279,"Cash, Conventional",false,"2017-11-28T08:46:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1980,null,"Michigan",2203,"Deck, Porch","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P74=2,Assumptions!$J$14,IF('Hazel Park'!P74=3,Assumptions!$J$15,IF('Hazel Park'!P74=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P74=2,Assumptions!$J$8,IF('Hazel Park'!P74=3,Assumptions!$J$9,IF('Hazel Park'!P74=4,Assumptions!$J$10,IF(P74=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O74/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P75=2,Assumptions!$J$14,IF('Hazel Park'!P75=3,Assumptions!$J$15,IF('Hazel Park'!P75=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P75=2,Assumptions!$J$8,IF('Hazel Park'!P75=3,Assumptions!$J$9,IF('Hazel Park'!P75=4,Assumptions!$J$10,IF(P75=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O75/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW CONSTRUCTION. APPROX. 3,300 SQ. FT. OF LIVING SPACE. 4 BEDROOMS, 3.1 BATHROOMS, FULL BASEMENT, 2 CAR GARAGE. WEST TROY SCHOOLS. LOT SIZE 65' X 300'.  CLOSE PROXIMITY TO I-75. 2 STORY FOYER. 2 STORY GREAT RM. VERY ENERGY-EFFICIENT HOME. KRAFTMAID CHERRY WOOD CABINETS T/O KITCHEN AND ALL BATHROOMS. GRANITE COUNTER TOPS T/O KITCHEN AND ALL BATHROOMS. SOLID OAK HARDWOOD FLOORING T/O FOYER, GREAT RM, KITCHEN, BREAKFAST RM, FORMAL DINING RM, AND MUD RM. HIGH-EFFICEINT FURNACE, A/C, 50 GAL HWT. UPGRADED TRIM MOULDING IN FORMAL DINING ROOM. EXTRA-DEEP BASEMENT W/EGRESS WINDOW AND BATH PLUMBING PREP. LOCATED ON LOW-TRAFFIC DEAD END STREET. TO BE COMPLETED  APRIL 2018.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,null,"Blue Print",3300,1650,null,null,null,"Cash, Conventional, Warranty Deed",false,"2017-11-27T17:15:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,null,"Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P76=2,Assumptions!$J$14,IF('Hazel Park'!P76=3,Assumptions!$J$15,IF('Hazel Park'!P76=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P76=2,Assumptions!$J$8,IF('Hazel Park'!P76=3,Assumptions!$J$9,IF('Hazel Park'!P76=4,Assumptions!$J$10,IF(P76=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O76/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newly reduced price! This home appraised for 260k in July of 2016! Serene and private inside hill corner lot location over half acre in Glen-moor sub with Troy schools. New roof in 2016, Newer windows, new carpet, updated kitchen w/ new quartz countertops, high end cabinets, island. Hardwood floors T/O. possible 4th bedroom in lower level. Cozy carpeted family room with natural FP and door wall leading to huge yard. Shed for storage and side entrance garage. Basement has workshop and storage. Extra parking spaces and U drive. Warranty.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2271,300,"PRD",1971,675,"GLEN-MOOR ESTATES",2804,635,"Cash, Conventional, FHA, VA",false,"2017-11-16T15:37:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1964,2016,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P77=2,Assumptions!$J$14,IF('Hazel Park'!P77=3,Assumptions!$J$15,IF('Hazel Park'!P77=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P77=2,Assumptions!$J$8,IF('Hazel Park'!P77=3,Assumptions!$J$9,IF('Hazel Park'!P77=4,Assumptions!$J$10,IF(P77=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O77/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Almost an acre in west Troy! Gorgeous property with up north feel, still close to all the fab Troy amenities - Award Winning Troy School District (Troy High, Smith Middle, Martell Elem), fantastic shopping, restaurants and easy proximity to I-75 and M-59. Enormous, extremely private back yard with room for fire pit, pool, gardens playscape. Home is immaculate, with spacious rooms throughout. Bright and neutral decor. Large kitchen with high ceilings, tons of counter space, snack bar and nook with a double large doorwall out to your own private patio oasis. The bright Living Room is welcoming to family and friends. Dining Room (currently a home office) is central to the home and would fit a huge table for awesome family gatherings. One bedroom and full bath on the main floor. Up a few steps to the Master Bedroom, another full bath and another guest bedroom. Both bathrooms have been updated with new tile, fixtures, vanities and hardware. Almost all new windows, doors, doorwall.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1866,null,"PRD",1866,null,"CRYSTAL SPRINGS SUB - TROY",2294,521,"Cash, Conventional, FHA, VA",false,"2017-11-20T19:47:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P78=2,Assumptions!$J$14,IF('Hazel Park'!P78=3,Assumptions!$J$15,IF('Hazel Park'!P78=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P78=2,Assumptions!$J$8,IF('Hazel Park'!P78=3,Assumptions!$J$9,IF('Hazel Park'!P78=4,Assumptions!$J$10,IF(P78=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O78/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOOKING FOR THAT COMFORTABLE FAMILY HOME IN A GREAT COMMUNITY LOOK NO FURTHER. IN GOOD SHAPE 2 STORY, 4 BEDROOM, 2 1/2 BATH COLONIAL HOME LOCATED ON ALMOST 1/2 ACRE LOT WITH LAKE CHARNWOOD PRIVILEGES FOR FISHING AND CANOEING .  THIS LOVELY HOME OFFERS A NEUTRAL  INTERIOR WITH  HARDWOOD FLOORS UNDER CARPET IN ALL FOUR  BEDROOMS ON THE  UPPER LEVEL AND IN SOME ROOMS ON THE ENTRY LEVEL.  FAMILY ROOM WITH NATURAL FIREPLACE AND DOOR-WALL LEADING  TO LARGE  BRICK PATIO.  KITCHEN WITH BREAKFAST NOOK, LAUNDRY ROOM ON THE FIRST FLOOR FOR YOUR CONVENIENCE. YOU WILL NEVER BE WITHOUT ELECTRICITY SINCE THE HOUSE HAS NATURAL GAS GENERATOR THAT TURNS ON AUTOMATICALLY WHEN POWER GOES OFF.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2250,null,"Seller",2250,900,"LAKE CHARNWOOD NO 4",2618,529,"Cash, Conventional, FHA, VA",false,"2017-11-20T00:30:00","Sale",null,null,"Natural Gas","Municipal Water","Lake/River Priv",null,"LAKE CHARNWOOD",1965,null,"Michigan",2203,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P79=2,Assumptions!$J$14,IF('Hazel Park'!P79=3,Assumptions!$J$15,IF('Hazel Park'!P79=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P79=2,Assumptions!$J$8,IF('Hazel Park'!P79=3,Assumptions!$J$9,IF('Hazel Park'!P79=4,Assumptions!$J$10,IF(P79=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O79/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid 3 Bedroom 1 and a half bath brick ranch with a basement and a 2 car detached garage, located in Troy! Move-in-ready aand well maintained by original owners! The roof is a newer. Many updates have been made over the years. The home has an excellent floor plan with a dinning area directly off of the kitchen and a breakfast bar in between. The home also has a 21 x 04 foot covered front porch for comfortable sitting. The backyard boasts a large 22 x 10 foot concrete patio with a permanent gas grill and a very big and open backyard setting. The 22 x 20 foot 2 car garage has a keypad entry and a separate remote. This home has been well kept over the years by the original owners and it really shows. For all showings please contact ShowingTime Appointment Center at 800-SHOWING (800 746-9464) or make an appointment online.",false,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1935,900,"PRD",1035,1022,"MARK BUILDERS SUB",1670,89,"Cash, Conventional, FHA, VA",false,"2017-11-18T12:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1959,null,"Michigan",2203,"Porch - Covered","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P80=2,Assumptions!$J$14,IF('Hazel Park'!P80=3,Assumptions!$J$15,IF('Hazel Park'!P80=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P80=2,Assumptions!$J$8,IF('Hazel Park'!P80=3,Assumptions!$J$9,IF('Hazel Park'!P80=4,Assumptions!$J$10,IF(P80=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O80/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREAT 4-BEDROOM HOME ON A QUIET CUL-DE-SAC IN OAK RIVER WEST. KITCHEN WITH GRANITE, STAINLESS STEEL AAPPLIANCES, DACOR GAS RANGE AND HANDCRAFTED CABINETS. IMPORTED ITALIAN TILE, MARBLE FLOORS, DECORATIVE MIRRORS AND MORE. THREE SPACIOUS BEDROOMS AND A MASTER SUITE WITH TWO WALK-IN CLOSETS, SEPARATE VANITY AREA, SOAKING TUB AND SEPARATE SHOWER. FULLY FINSIHED LOWER LEVEL WITH WET BAR & BAR FRIDGE, FULL BATH AND BEDROOM FOR VISTORS PRIVACY. 2017: MANY ROOMS FRESHLY PAINTED, NEW CARPET, FOYER STAIRCASE SANDED AND STAINED, AND A COMPLETELY NEW CEMENT DRIVEWAY. TWO BRICK PAVER REAR PATIO AREAS WITH LOTS OF PRIVACY AND BUILT-IN BBQ. THREE CAR GARAGE. PROFESSIONALLY LANDSCAPED. GREAT WELL-KEPT NEIGHBORHOOD. CLOSE TO SOMERSET, LOTS OF GREAT RESTAURANTS, BLUE RIBBON SCHOOLS AND EASY ACESS TO I-75.",false,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5530,2005,"PRD",3525,2005,"OAK RIVER SUB NO 2",7008,1592,"Cash, Conventional",false,"2018-01-11T10:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1986,null,"Michigan",2203,"Patio","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P81=2,Assumptions!$J$14,IF('Hazel Park'!P81=3,Assumptions!$J$15,IF('Hazel Park'!P81=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P81=2,Assumptions!$J$8,IF('Hazel Park'!P81=3,Assumptions!$J$9,IF('Hazel Park'!P81=4,Assumptions!$J$10,IF(P81=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O81/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prime Troy location at the center of it all just moments to M59/I75.  Premium lot adjacent to neighboring yards for open backyard view (privacy pines on south side). Deep in the subdivision for low traffic/no noise!  House is move in ready with brand new carpet throughout first and second floors!  Newer roof (<5 years), newer windows, exterior recently repainted, deck powerwashed/restored/restained/sealed.  Huge family room, formal dining, den, finished basement, large master suite boasts open bathroom (whirlpool tub)/walk-in closet.  Basement work room complete with custom built organization/workbenches, backup sump pump, ample storage, and high efficiency furnace and water heater.  Move right in!",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3829,1200,"PRD",2629,1563,"WARWICK WOODS SUB",4102.8999999999996,926.71,"Cash, Conventional, VA",false,"2017-11-03T11:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1993,null,"Michigan",2203,"Deck, Porch - Covered",null,null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P82=2,Assumptions!$J$14,IF('Hazel Park'!P82=3,Assumptions!$J$15,IF('Hazel Park'!P82=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P82=2,Assumptions!$J$8,IF('Hazel Park'!P82=3,Assumptions!$J$9,IF('Hazel Park'!P82=4,Assumptions!$J$10,IF(P82=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O82/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Here you have it! A Spacious and well maintained Split Level in desired Spring Meadows Subdivision in Troy. Award winning Troy Schools and amazing location between John R and Dequindre. Features include 3 Large bedrooms, First Floor Master Bedroom, finished basement with ample storage space, a loft that can be converted into a 4th bedroom, and gorgeous vaulted ceilings with custom windows that allow for amazing natural light. Enjoy outdoor space that is professionally landscaped, a large deck with a Hot Tub. Schedule your showings today!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3845,1350,"PRD",2495,1708,"SPRING MEADOWS SUB - TROY",4678,1674,"Cash, Conventional, FHA, VA",false,"2018-02-20T12:18:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218012033","Natural Gas","Municipal Water",null,null,null,1990,null,"Michigan",2203,"Deck","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P83=2,Assumptions!$J$14,IF('Hazel Park'!P83=3,Assumptions!$J$15,IF('Hazel Park'!P83=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P83=2,Assumptions!$J$8,IF('Hazel Park'!P83=3,Assumptions!$J$9,IF('Hazel Park'!P83=4,Assumptions!$J$10,IF(P83=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O83/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful brick colonial in Troy School District. Enter double doors to spacious, open floorplan. Great flow, perfect for entertaining, with your living room flowing to formal dining, into kitchen which opens to family room. Charming and large familyroom has wood beams across vaulted ceiling, brick fireplace and hardwood floors. Kitchen has plenty of cupboard and counter space with an eat-in area in addition to the formal dining room. Doorwall in kitchen takes you out to the deck and lets in tons of natural light. Elegant office off the front entrance. Upstairs is a loft space with room for seating or a reading nook. 4 large bedrooms upstairs. Large master bedroom with master bath with double sinks. Huge finished basement with custom bar and full second kitchen including fridge, sink, and stove. Basement adds ample living and storage space. First floor laundry, two car attached garage.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3463,900,"PRD",2563,1352,"LAURELWOOD",2944,669,"Cash, Conventional, FHA, VA",false,"2017-10-19T10:17:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1979,null,"Michigan",2203,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P84=2,Assumptions!$J$14,IF('Hazel Park'!P84=3,Assumptions!$J$15,IF('Hazel Park'!P84=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P84=2,Assumptions!$J$8,IF('Hazel Park'!P84=3,Assumptions!$J$9,IF('Hazel Park'!P84=4,Assumptions!$J$10,IF(P84=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O84/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL 4 BEDROOM, 3.5 BATH COLONIAL HOME IN CENTRAL LOCATION BETWEEN JOHN R & DEQUINDRE. FIRST FLOOR LAUNDRY. HARDWOOD FLOORS. UPDATED KITCHEN WITH GRANITE COUNTER TOPS AND INCLUDED IS A MATCHING GRANITE DINING TABLE. ALL APPLIANCES INCLUDED. MASTER BEDROOM HAS OWN MASTER BATH AND WALK-IN-CLOSET. LARGE FINISHED BASEMENT WITH EGRESS WINDOWS. THERE ARE 2 FAMILY ROOMS. MAIN FAMILY ROOM HAS COZY  FIREPLACE AND IS OPEN TO LARGE KITCHEN. DOOR WALL IN KITCHEN OPENS TO DECK AND LARGE PRIVATE BACKYARD. GARAGE HAS EXTRA CABINETS AND KICTHEN AREA.",null,"Gravel","Warren Con",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2941,900,"PRD",2041,1122,"CARLSTON HEIGHTS SUB NO 3",3756,179,"Cash, Conventional, FHA",false,"2017-10-12T15:09:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,2010,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P85=2,Assumptions!$J$14,IF('Hazel Park'!P85=3,Assumptions!$J$15,IF('Hazel Park'!P85=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P85=2,Assumptions!$J$8,IF('Hazel Park'!P85=3,Assumptions!$J$9,IF('Hazel Park'!P85=4,Assumptions!$J$10,IF(P85=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O85/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to this sprawling brick ranch with over 2,000 sq. ft. of living space! Home is situated on a well manicured lot with mature landscaping & a paver brick pathway leading to the front entrance, creating an elegant warm welcome. Enter in to appreciate the floor plan & updates. Beautiful slate floors in foyer, dining & large laundry room. Great home for entertaining with formal living room, great room with 12' vaulted ceiling, expansive stone fireplace & double french doors opening into a family room. Kitchen offers updated oak cabinets with pull out shelves in built in pantry, stainless fridge, cook top, matching hood & recessed lighting. 3 beds with exposed original wood floors & full bath are tucked away from the main living area & additional full bath just off dining & great room for guests. Inside is light & bright with plenty of natural sunlight cascading through. Outside features large paver patio for entertainment & private enclosed porch for  relaxation. Move in ready!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,2086,null,"PRD",2086,null,"SCHROEDERS SUB",1683,382,"Cash, Conventional, FHA, VA",false,"2017-09-26T09:12:00","Sale",null,"http://www.planomatic.com/mls152747","Natural Gas","Municipal Water",null,null,null,1949,1962,"Michigan",2203,"Patio, Porch","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P86=2,Assumptions!$J$14,IF('Hazel Park'!P86=3,Assumptions!$J$15,IF('Hazel Park'!P86=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P86=2,Assumptions!$J$8,IF('Hazel Park'!P86=3,Assumptions!$J$9,IF('Hazel Park'!P86=4,Assumptions!$J$10,IF(P86=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O86/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Popular Northwyck condo with private location.  Clubhouse for year round activities/in-ground pool.  Two story foyer with hardwood, two story great room with open staircase to upper level; first floor master suite with cathedral ceiling, large walk-in closet and master bath with soaking tub, shower and two sinks.  Spacious kitchen with all appliances (sale does not include refrigerator), hardwood floors, granite counters, breakfast area.  Formal dining with doorwall to rear private deck.  Powder room with granite.  First floor laundry; upper level library/multipurpose room, two bedrooms and hall bath.  Full basement with egress window.  Association dues include water and community pool.  **  Please note:  draperies are not included in sale.",true,"Private","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2236,null,"PRD",2236,1569,"THE VILLAS OF NORTHWYCK OCCPN 1608",3073,698,"Cash, Conventional",false,"2017-10-09T15:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2005,null,"Michigan",2203,"Deck, Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P87=2,Assumptions!$J$14,IF('Hazel Park'!P87=3,Assumptions!$J$15,IF('Hazel Park'!P87=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P87=2,Assumptions!$J$8,IF('Hazel Park'!P87=3,Assumptions!$J$9,IF('Hazel Park'!P87=4,Assumptions!$J$10,IF(P87=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O87/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TROY AWARD WINNING SCHOOLS! Beautiful tri-level cozy and CLEAN home! Large and private back yard. Very quiet neighborhood. PRIME LOCATION! Newer windows, recess lighting, very well kept, oak wood kitchen cabinets, front porch and back wood deck. Will not last!",null,"Private","Troy",null,null,null,null,null,null,null,"City","Common Septic","No",null,null,1404,null,"PRD",1404,null,"LONG LAKE VILLAGE SUB",2261,514,"Cash, Conventional, FHA",false,"2017-10-04T12:52:00","Sale",null,null,null,"Municipal Water",null,null,null,1972,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P88=2,Assumptions!$J$14,IF('Hazel Park'!P88=3,Assumptions!$J$15,IF('Hazel Park'!P88=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P88=2,Assumptions!$J$8,IF('Hazel Park'!P88=3,Assumptions!$J$9,IF('Hazel Park'!P88=4,Assumptions!$J$10,IF(P88=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O88/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced for quick sale. Motivated seller want an offer.  Opportunity awaits you in West Troy with Award-winning Troy schools. * Schroeder elementary  *Boulan middle * Troy High. Along with its EAST FACING front view this bright and airy home with its 4 bedrooms, 2 1/ baths, 1st-floor laundry, att 2 car garage is move-in ready! Very little updating needed with newer carpeting throughout. Features: 9ft 1st-floor ceilings, formal living room with attached dining room.  The kitchen spacious kitchen with eating area opens to a beautiful brick paver patio & private backyard for family entertaining and enjoyment. Great opportunities in the lower level when finished to your liking, will add extra living space or great workout area.  Buyer's agent/realtor to verify all information contained in the listing.  Buyers Agent is required to be physically present for all showings.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3321,1100,"PRD",2221,1100,"TROY ESTATES SUB",3098,704,"Cash, Conventional, FHA",false,"2017-12-06T17:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1970,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P89=2,Assumptions!$J$14,IF('Hazel Park'!P89=3,Assumptions!$J$15,IF('Hazel Park'!P89=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P89=2,Assumptions!$J$8,IF('Hazel Park'!P89=3,Assumptions!$J$9,IF('Hazel Park'!P89=4,Assumptions!$J$10,IF(P89=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O89/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mature trees accent this lovely Troy colonial with Bloomfield Hills Schools. Bright & spacious updated white kitchen with island seating, gas cooktop, dishwasher, built-in oven & Sub-Zero refrigerator. Opens to breakfast nook and cozy Family Room with natural fireplace. More entertaining in formal Dining Room and oversized Living Room. Library with built-in book shelves. Updated Master Suite: room for your king size bed, sitting area, bath with his & hers vanities and Walk-In Closet with organizers. Beautiful hardwoods flow through most of the 1st floor. Updated half bath off Kitchen and another one in the large 1st Floor Laundry. Relax on the covered front porch. French doors off nook to patio, fenced back yard and shed. Walls are faux paint, Kitchen is wallpaper. Three car garage. Exterior: James Hardie. Newer Windows. Unfinished basement.  One year home warranty. Minutes to I-75. Exclude washer & dryer. Possession may be shorter.",null,"Paved","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3245,null,"PRD",3245,864,"HICKORY HEIGHTS NORTH",4138,905,"Cash, Conventional",false,"2017-09-29T13:48:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1968,1996,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P90=2,Assumptions!$J$14,IF('Hazel Park'!P90=3,Assumptions!$J$15,IF('Hazel Park'!P90=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P90=2,Assumptions!$J$8,IF('Hazel Park'!P90=3,Assumptions!$J$9,IF('Hazel Park'!P90=4,Assumptions!$J$10,IF(P90=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O90/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fantastic curb appeal! New 3D roof (2017) 3-3/4 car gar. Quiet NW Troy home located on low traffic cul-de-sac st. Corner Lot, Dramatic 2 story living rm, formal dining room, library w/built-ins, Beautiful kitchen w/granite counter tops, Viking cooking range with a professional exhaust fan that vents outside, Fischer Paykel dual independent dishwashers. Freshly painted inside and outside(2016). Deluxe master suite, cathedral ceilings/huge wic/jet tub/sep shower, neutral decor, all appliances included. Freshly painted deck next to a flagstone patio with fire pit.",null,"Paved","Avondale",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3257,null,"PRD",3257,1200,"CRESCENT RIDGE SUB NO 2",4982,1006,"Cash, Conventional",false,"2017-09-28T13:53:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1994,null,"Michigan",2203,"Deck, Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P91=2,Assumptions!$J$14,IF('Hazel Park'!P91=3,Assumptions!$J$15,IF('Hazel Park'!P91=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P91=2,Assumptions!$J$8,IF('Hazel Park'!P91=3,Assumptions!$J$9,IF('Hazel Park'!P91=4,Assumptions!$J$10,IF(P91=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O91/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 BEDROOMS, 3.5 BATHS BEAUTIFUL COLONIAL, OPEN FLOOR CONCEPT IN DESIRABLE SUB.  ENTERING TO 2 STORY FOYER AND CURVED OAK STAIRCASE LEAD TO 2ND FLOOR. GREAT RM WITH VAULTED CEILING, FIREPLACE AND OVERLOOK FROM UPPER HALLWAY.  9 FOOT CEILING AND HARDWOOD FLOOR THROUGH THE FIRST FLOOR. BRIGHT, SPACIOUS KITCHEN WITH BREAKFAST NOOK. TWO SLIDING DOOR IN FAMILY RM AND KITCHEN TO WALK OUT LARGE DECK AND BEAUTIFUL 0.60 ACRE PRIVATE BACK YARD BACKING TO THE ROUGE RIVER. MASTER BEDROOM WITH VAULTED CEILING, WALK IN CLOSET AND WATER JET BATH TUB. THE OTHER BEDROOM HAS LARGE WALK IN CLOSET. LARGE FINISHED BASEMENT WITH LOTS OF RECESS LIGHTS, ONE FULL BATH, TWO BEDRM /RECREATION AREA. NEW PAINT INTERIOR THROUGH/DECK LAST MONTH. PROFESSIONAL LANDSCAPING. DIMENSIONAL ROOF 2012, HOT WATER HEATER 2013, DISHWASHER 2014, COOK TOP 2016.   AWARD WINNING HAMILTON ELEM, BOULAN AND TROY HIGH. WALK DISTANCE TO HAMILTON.  MINUTE TO SOMERSET COLLECTION, RESTAURANTS, EXPRESS WAY, SHOPPING. BUYERS VERIFY ALL DATA.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4029,1000,"PRD",3029,1500,null,7681,2604,"Cash, Conventional, FHA, VA",false,"2017-08-09T02:33:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217070727","Natural Gas","Municipal Water",null,null,null,1998,null,"Michigan",2203,"Deck, Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P92=2,Assumptions!$J$14,IF('Hazel Park'!P92=3,Assumptions!$J$15,IF('Hazel Park'!P92=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P92=2,Assumptions!$J$8,IF('Hazel Park'!P92=3,Assumptions!$J$9,IF('Hazel Park'!P92=4,Assumptions!$J$10,IF(P92=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O92/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Troy Ranch has beautiful curb appeal, a huge lot, and tons of unexpected features. This home has been completely remodeled and meticulously maintained.  The home features an oversized shed (21 x 19), heated 2-car attached garage, a bonus 3-car detached insulated garage with workshop and upstairs storage that would be great for an entrepreneur with a small landscape or car business. The living room has updated oak flooring with Brazilian Cherry inlay, stone gas fireplace, and lots of natural light. The kitchen has updated counters, tons of cabinet space, dual skylights, and a huge island. The added family room is the ideal spot to start the day with panoramic views of the yard. The large master has an en suite full bath, walk-in closet, and walkout access to the no maintenance deck. The backyard is great for kids/pets, offering plenty of space to play. Close to shopping, restaurants and within walking distance to a school across the street, this location is excellent. Welcome Home.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Septic-Existing","No",null,null,2355,null,"Measured",2355,null,"HILL'S ACRES",1887,429,"Cash, Conventional",false,"2017-11-02T07:38:00","Sale",null,"https://youtu.be/5M_6EKEIBy4","Natural Gas","Municipal Water",null,null,null,1956,2003,"Michigan",2203,"Deck, Patio, Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P93=2,Assumptions!$J$14,IF('Hazel Park'!P93=3,Assumptions!$J$15,IF('Hazel Park'!P93=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P93=2,Assumptions!$J$8,IF('Hazel Park'!P93=3,Assumptions!$J$9,IF('Hazel Park'!P93=4,Assumptions!$J$10,IF(P93=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O93/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3200 sq ft Barclay colonial is sensational! A spectacular 18â€™ great room with a beautifully fireplace, wide open to enormous gourmet kitchen with Lafata cabinetry, built in appliances, granite, center island, huge walk-in pantry, laundry area and mud room. Master suite with enormous closet, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, and best of all home backs to a natural conservation area. Highly acclaimed Troy schools. Come meet new sales team at NEW MODEL HOME- 5959 Ashwood Dr.  HOME TO BE BUILT.  PHOTOS NOT OF ACTUAL HOME,",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3200,null,"Builder",3200,1500,"OAK FOREST CONDO OCCPN 2036",251,90,"Cash, Conventional",false,"2017-09-03T16:30:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P94=2,Assumptions!$J$14,IF('Hazel Park'!P94=3,Assumptions!$J$15,IF('Hazel Park'!P94=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P94=2,Assumptions!$J$8,IF('Hazel Park'!P94=3,Assumptions!$J$9,IF('Hazel Park'!P94=4,Assumptions!$J$10,IF(P94=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O94/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, the 3,250 sq ft Birchwood colonial features a grand 2 story entryway open to formal dining/living rms., hardwood floors flow through to a large study and 18â€™ great room with enormous windows and custom-mantled fireplace. GR opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to four bedrooms, including a luxurious master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, granite & tile, enormous his & her closets.  Min 9â€™ first floor ceilings, tile laundry and bath floors/shower walls, granite, Lafata cabinets, hardwood floors & more.  Highly acclaimed Troy schools.  New Construction!  Photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"Builder",3250,1400,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2017-09-02T23:02:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P95=2,Assumptions!$J$14,IF('Hazel Park'!P95=3,Assumptions!$J$15,IF('Hazel Park'!P95=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P95=2,Assumptions!$J$8,IF('Hazel Park'!P95=3,Assumptions!$J$9,IF('Hazel Park'!P95=4,Assumptions!$J$10,IF(P95=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O95/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOVE-IN READY! This beautifully landscaped home is just as crisp inside as it is out! Meticulously maintained, this 3664 sq ft Colonial ready for you to make it yours! It features 2 full kitchens on the first floor with plenty of counter space and storage. Luxurious Master bedroom with cathedral ceiling, sitting area, huge walk-in-closet. Dual vanity, jetted tub, separate shower in Master bath.  Additional features include double bay windows, dual sinks in bathrooms, Bedrooms 2 & 3 have walk-in-closets. 2-story Family room with fireplace keeps the coziness with views of the small pond in the back from all of the window views. Large basement with full bathroom is ready for your finishing touches! 2nd kitchen can also be used as a 1st floor laundry. 3 car garage, wide driveway, new roof 2015, new HWH 2014 & Furnace 2013 are just additional bonuses that this home has for you to see. Troy schools.",null,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3664,null,"PRD",3664,2000,"MEADOW CREEK SUB - TROY",6392,1453,"Cash, Conventional, FHA, VA",false,"2018-01-30T14:29:00","Sale",null,"http://tacoma.redata.com/REO/v:13394-2577SongbirdDrive","High-Efficiency/Sealed Water Heater, Natural Gas","Municipal Water",null,null,null,2002,null,"Michigan",2203,"Patio, Porch - Covered","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P96=2,Assumptions!$J$14,IF('Hazel Park'!P96=3,Assumptions!$J$15,IF('Hazel Park'!P96=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P96=2,Assumptions!$J$8,IF('Hazel Park'!P96=3,Assumptions!$J$9,IF('Hazel Park'!P96=4,Assumptions!$J$10,IF(P96=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O96/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERY UNIQUE & DESIRABLE BING OPEN FLOOR PLAN. CATWALK OVERLOOKING 2-STORY GREAT RM W/ LARGE REMODELED FIREPLACE & 2-STORY FOYER W/ BEAUTIFUL WOOD STAIR CASE.  PRIV LIBRARY, FORMAL DIN & LIV RM. KIT OFFERS GRANITE, STAINLESS STEEL APPL, BREAKFAST AREA & WALK-IN PANTRY.  CUSTOM SUN RM W/ WALL-WALL GLASS & SKYLIGHTS. WET BAR FOR ENTERTAINING, LG ENTRY LAUNDRY W/ MUD ROOM AREA, VAULTED MASTER BEDRM W/ LG WALK-IN & PRIV BATH W/ HIGH-END JETTED TUB.  FIN LOWER LEVEL OFFERS BEDRM, FULL BATH, WET BAR & MULTIPLE STORAGE AREAS.  DESIRABLE 3-CAR SIDE ENTRY GAR W/ VERY LG DRIVEWAY PERFECT FOR MULTIPLE GUEST PARKING.  UPDATES INCLUDE:  NEWER HIGH EFFICIENT LENNOX FURNACE, A/C, H2O, HARDWD FLOORS THROUGHOUT, GRANITE TOPS, ROOF, ENTRY LEVEL CERAMIC FLOORS, FRESH NEWER EXTERIOR SIDING & TRIM, FRESHLY PAINTED, NEW CUSTOM DECK.  ADDITIONAL BENEFITS:  8 ZONE IRR SYSTEM, CEN VAC, PREMIUM LOTS, IMPORTED SOLID BRASS CHANDELIERS.  WALKING DISTANCE TO TROY HIGH AND VERY CLOSE TO BEMIS ELEM AND BOULAN MIDDLE.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,4637,1066,"PRD",3571,1954,"OAK RIVER EAST SUB NO 1",5953,1353,"Cash, Conventional",false,"2018-01-29T09:45:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,null,"Michigan",2203,"Deck, Porch","Asphalt",null,22,null,null,null,null,null,null,0,0,0,{"$f":"IF(P97=2,Assumptions!$J$14,IF('Hazel Park'!P97=3,Assumptions!$J$15,IF('Hazel Park'!P97=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P97=2,Assumptions!$J$8,IF('Hazel Park'!P97=3,Assumptions!$J$9,IF('Hazel Park'!P97=4,Assumptions!$J$10,IF(P97=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O97/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet, 42\" Upper Cabinets, Double Pull Outs,  Glass Backsplash and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a bowed wall, elegant fireplace, second floor rail overlooking Great Room, cased openings and trim package throughout, stunning premium hardwood floors, recessed lights, premium tile and cabinets throughout. First Floor Full Bath, Quartz countertops in stunning master bathroom with corner bath tub and premium tile with decorative trim and Second floor laundry. High eff. windows and furnace. Come see new construction at its best! Open House on Feb. 24/25 Noon-5pm.Please visit 4039 Rockingham Drive first for information on Open Houses.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-08-24T13:22:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P98=2,Assumptions!$J$14,IF('Hazel Park'!P98=3,Assumptions!$J$15,IF('Hazel Park'!P98=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P98=2,Assumptions!$J$8,IF('Hazel Park'!P98=3,Assumptions!$J$9,IF('Hazel Park'!P98=4,Assumptions!$J$10,IF(P98=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O98/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Troy Home in Forest Creek Sub on .62 acres! Custom Built 4 bedroom 3 full bath home.  Great floor plan with extremely well maintained hardwood floors.  Home features spacious kitchen & bedrooms. Lower level features a large bedroom and full bath.  Lower level is a great area for any mechanics, art or woodworking workshop! Double doors in basement lead to 2+ car garage. Newer roof, garage door & water heater.  Whole house generator & AC. The circle driveway leads you to a private backyard and large deck, all great for entertaining.  Storage area underneath, large enough to store a boat.  You will not want to miss out on this unique home!",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4301,1536,"PRD",2765,1536,"FOREST CREEK SUB NO 3",4241,856,"Cash, Conventional",false,"2017-08-11T21:32:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1992,null,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P99=2,Assumptions!$J$14,IF('Hazel Park'!P99=3,Assumptions!$J$15,IF('Hazel Park'!P99=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P99=2,Assumptions!$J$8,IF('Hazel Park'!P99=3,Assumptions!$J$9,IF('Hazel Park'!P99=4,Assumptions!$J$10,IF(P99=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O99/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retro-style ranch sitting on a 2.73 breathtaking parcel.  Located in a peaceful subdivision on highly desirable Sussex Road in Troy.  This cozy ranch offers an open floor plan, all white kitchen, laminate wood counter-tops, built-in subzero refrigerator, microwave, oven and warming drawer.  Opens to spacious eating area with bay windows, two natural fireplaces, built-in shelving in family room, two glass sliding doors facing tree lined backyard, beautiful moldings, newer roof and heat system.  2.73 acres are filled with pine trees and a vintage horse barn.  This beautiful piece of property is a great opportunity for a new development.  It is surrounded by amazing new constructions. Please view Visual Tour link for a more detailed look of the property.",null,"Gravel","Bloomfield Hills",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2047,null,"PRD",2047,null,"MIDDLESEX COUNTRY HOME SITES",4344,950,"Cash, Conventional",false,"2018-02-09T13:54:00","Sale",null,"https://player.vimeo.com/video/254789431","Natural Gas","Municipal Water",null,null,null,1949,1982,"Michigan",2203,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P100=2,Assumptions!$J$14,IF('Hazel Park'!P100=3,Assumptions!$J$15,IF('Hazel Park'!P100=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P100=2,Assumptions!$J$8,IF('Hazel Park'!P100=3,Assumptions!$J$9,IF('Hazel Park'!P100=4,Assumptions!$J$10,IF(P100=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O100/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great ranch floor plan with elevator from garage level to main level. Unit has two bedrooms and two bathrooms. Fireplace in the living room. Hardwood floor in kitchen. Small deck off the kitchen nook door wall. Appliances included. Neutral carpet and paint colors.  Close to freeways, downtown Birmingham is nearby. Somerset Shopping also close. Walk to Panera Bread, Whole Foods, Krogers, Lifetime Fitness, several dining choices, and Home Depot. Unit has a two car tandem garage. OWNER IS A LICENSED REALTOR",true,"Private","Birmingham",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No","E",null,1640,170,"PRD",1470,170,"THE VILLAGE AT MIDTOWN SQUARE OCCPN 1368",2825,771.14,"Cash, Conventional",false,"2018-01-04T11:59:00","Sale",103,null,"Natural Gas","Municipal Water",null,null,null,2002,2015,"Michigan",2203,"Deck","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P101=2,Assumptions!$J$14,IF('Hazel Park'!P101=3,Assumptions!$J$15,IF('Hazel Park'!P101=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P101=2,Assumptions!$J$8,IF('Hazel Park'!P101=3,Assumptions!$J$9,IF('Hazel Park'!P101=4,Assumptions!$J$10,IF(P101=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O101/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOUR KIDS WILL BE GOING TO TROY SCHOOLS AND TROY HIGH SCHOOL.  DON'T JUDGE THIS BOOK BY IT'S COVER. You will be blown away by the inside of this house. Remodeled from top to bottom. Brand new Kitchen with premium cabinets with amazing skylights that allows those natural rays to shine into the kitchen. Granite counter tops through out the home. Hardwood floor throughout the main level and new carpeting. Amazing new master bath with dual head shower you can't help but fall in love with. All new window throughout the home. Brand new 90% efficient furnace.  Beautiful large lot (+/- 1/2 acre) to enjoy those amazing summer nights. Newly remodeled brick fireplace. This is a MUST SEE home! Seller is a licensed agent. Seller is motivated. PRICE REDUCED TO FIT YOUR BUDGET.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3070,400,"Measured",2670,1161,"BEAVER HILLS",2543,578,"Cash, Conventional, VA",false,"2018-02-01T12:55:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P102=2,Assumptions!$J$14,IF('Hazel Park'!P102=3,Assumptions!$J$15,IF('Hazel Park'!P102=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P102=2,Assumptions!$J$8,IF('Hazel Park'!P102=3,Assumptions!$J$9,IF('Hazel Park'!P102=4,Assumptions!$J$10,IF(P102=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O102/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:28:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P103=2,Assumptions!$J$14,IF('Hazel Park'!P103=3,Assumptions!$J$15,IF('Hazel Park'!P103=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P103=2,Assumptions!$J$8,IF('Hazel Park'!P103=3,Assumptions!$J$9,IF('Hazel Park'!P103=4,Assumptions!$J$10,IF(P103=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O103/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mondrian Properties proudly presents Estates of Willowbrook. Feeding into Bernard, Baker and Troy Athens High schools. Offering the Villa Plan with a 3 car garage. Highlights include Granite at the Kitchen with Undermount Sink, Pull Out Faucet and Chimney Hood Fan. Oversized Nook that opens to a grand Great Room with panoramic windows on a arched wall, elegant fireplace, cased openings and trim package throughout, stunning hardwood floors, recessed lights,  light fixtures, premium tile and cabinets throughout. High eff. windows and furnace. Come see new construction at its best!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"APPROX",3400,1500,null,0,0,"Cash, Conventional",false,"2017-07-10T16:19:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,null,null,null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P104=2,Assumptions!$J$14,IF('Hazel Park'!P104=3,Assumptions!$J$15,IF('Hazel Park'!P104=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P104=2,Assumptions!$J$8,IF('Hazel Park'!P104=3,Assumptions!$J$9,IF('Hazel Park'!P104=4,Assumptions!$J$10,IF(P104=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O104/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The NEW SHELBY! In process for MAY 2018 Has a  Formal Living room, Formal Dining room, a separate Study, as well as a 2 story Great room. Kitchen and breakfast room with large island, perfect home to raise your family. Granite countertops throughout, Anderson Low E Vinyl windows; designer kitchen, including: 42\" Masco Family upper cabinets, center work island w/overhang; GE STAINLESS STEEL appliance package, including the range, dishwasher & microwave; even a 2nd floor Laundry! Basement is Essentially 80% finished except for ceiling and flooring, includes 3 piece prep, and a 15 YEAR warranty against leaks!  Also, a very high energy efficient central air, furnace, and hot water heater. ** PHOTOS ARE OF SAME Flooplan with that purchasers choices of colors and options.  Taxes have not yet been set.  Similar home available to see.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4031,1300,"PLAN",2731,1300,null,985,468,"Cash, Conventional",false,"2017-07-09T14:26:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater, Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P105=2,Assumptions!$J$14,IF('Hazel Park'!P105=3,Assumptions!$J$15,IF('Hazel Park'!P105=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P105=2,Assumptions!$J$8,IF('Hazel Park'!P105=3,Assumptions!$J$9,IF('Hazel Park'!P105=4,Assumptions!$J$10,IF(P105=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O105/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Welcome to Oak Forest of Troy, a premier new home community of 76 spacious home sites nestled in quiet, wooded beauty in northern Troy. Offered by Laddâ€™s and built by Garrett  Homes, this deluxe 3,700 sq ft version of our Trillium colonial features dramatic 2 story foyer, archways into dining/living, hdwd floors flowing into over-sized study/bdrm just outside of FULL first floor bath. Spacious 12â€™ great room opens to gourmet kitchen with Lafata cabinets, granite, center island, huge walk-in pantry, hdwd floors. Gorgeous wood railings & wrought iron spindles lead upstairs to an over-sized master suite with tray ceiling, attached bath with dual sinks, amazing shower & soaker tub, his & her closets. Three additional bedrooms, two share a Jack & Jill bath and one has private bath. Best of all is the large LOFT with vaulted ceilings for fun, family enjoyment! Highly acclaimed Troy Schools.  MODEL HOME NOT FOR SALE.  TO BE BUILT, photos not of actual home.",null,"Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3700,null,"Builder",3700,1200,"OAK FOREST CONDO OCCPN 2036",252,90,"Cash, Conventional",false,"2018-01-07T13:13:00","Sale",null,null,"ENERGY STARÂ® Qualified Water Heater","Municipal Water",null,null,null,2018,null,"Michigan",2203,"Porch","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P106=2,Assumptions!$J$14,IF('Hazel Park'!P106=3,Assumptions!$J$15,IF('Hazel Park'!P106=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P106=2,Assumptions!$J$8,IF('Hazel Park'!P106=3,Assumptions!$J$9,IF('Hazel Park'!P106=4,Assumptions!$J$10,IF(P106=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O106/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remodeled home!  Move right in!  Updated kitchen with SS appliances, granite countertop, gorgeous HW floor!  New carpet throughout!  New paint with neutral color!  A library with build in shelving and french door.  The home also features with huge living room, dining room, family room and additional of 300sqft three- season room that is great for summer to enjoy!  4 bedrooms with 2.5 bath, all updated with beautiful tiles, vanities and granite countertop.  Newer windows, newer furnace and air-condition.  Lots of recess lightings and new fixtures.  1st floor laundry room. Beautiful cul-de-sac lot in a quiet neighborhood!  Do not hesitate come view this home!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2547,null,"PRD",2547,995,"NORTH BRIDGE PARK SUB NO 1",4409,1002,"Cash, Conventional, Land Contract, VA",false,"2017-11-17T12:26:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1978,2017,"Michigan",2203,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P107=2,Assumptions!$J$14,IF('Hazel Park'!P107=3,Assumptions!$J$15,IF('Hazel Park'!P107=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P107=2,Assumptions!$J$8,IF('Hazel Park'!P107=3,Assumptions!$J$9,IF('Hazel Park'!P107=4,Assumptions!$J$10,IF(P107=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O107/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Attention Builders or investors! Fixer-upper house for sale on a DOUBLE LOT in Troy w/ TROY SCHOOLS! Lot is 120x120. House needs work. 2 car detached garage. **SELLER OFFER L/C FINANCING. SELLER TO ASSIGN CURRENT L/C TO PURCHASER, AND BUYER TO ASSUME CURRENT BALANCE of 90K. CALL L/A FOR MORE INFO** Close to shopping and freeways.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1039,null,"PRD",1039,null,"BEAVER RUN SUB",2716,972,"Cash, Conventional, Land Contract",false,"2018-01-05T17:48:00","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/218001251","Natural Gas","Municipal Water",null,null,null,1946,null,"Michigan",2203,"Porch",null,null,5,null,null,null,null,null,null,0,0,0,{"$f":"IF(P108=2,Assumptions!$J$14,IF('Hazel Park'!P108=3,Assumptions!$J$15,IF('Hazel Park'!P108=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P108=2,Assumptions!$J$8,IF('Hazel Park'!P108=3,Assumptions!$J$9,IF('Hazel Park'!P108=4,Assumptions!$J$10,IF(P108=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O108/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stunning new construction home w/upgrades galore!! Grand entrance foyer w/helix chandelier & curved staircase w/rod iron railing & solid hardwood treds. Beautiful hand-scraped wood flooring thru-out along w/impressive tray ceilings, custom moldings, raised wainscoting, 2 stairways & custom lighting. Arched doorway w/columns heading into the formal living rm. French glass doors lead into a library or study. Open Kitchen & dining w/doorwall, custom cabinets w/under mount lighting, fantasy brown quartzite counters, huge island w/seating, tile back-splash & upgraded appliances. 2 story great rm w/columns, gas fireplace & floor to ceiling windows. 1st flr laundry & half bath. 2nd story w/custom railing on bridge featuring 5 bedrms all w/large full baths (1 Jack & Jill), mstr w/tray ceiling, WIC & bathrm w/custom tub, rain shower w/euro glass shower. Additional laundry on 2nd floor. 4 car side entrance garage. Full basement prepped for kitchen & bath just awaiting your finishing touch!BATVAI",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,4280,null,"PRD",4280,1722,"SUPRVR'S PLAT OF TROY FARMSITES",2075,472,"Cash, Conventional",false,"2018-01-25T12:54:00","Sale",null,"https://www.planomatic.com/mls172366","Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,17,null,null,null,null,null,null,0,0,0,{"$f":"IF(P109=2,Assumptions!$J$14,IF('Hazel Park'!P109=3,Assumptions!$J$15,IF('Hazel Park'!P109=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P109=2,Assumptions!$J$8,IF('Hazel Park'!P109=3,Assumptions!$J$9,IF('Hazel Park'!P109=4,Assumptions!$J$10,IF(P109=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O109/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This lot is close to an acre. It would be a perfect lot to build a dream home on. Currently occupied by a tenant that pays $850 a month.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,997,null,"PRD",997,null,"MUER'S GARDEN FARMS",2660,927,"Cash",false,"2017-07-13T10:58:00","Sale",null,null,null,"Municipal Water",null,null,null,1950,null,"Michigan",2203,null,null,null,3,null,null,null,null,null,null,0,0,0,{"$f":"IF(P110=2,Assumptions!$J$14,IF('Hazel Park'!P110=3,Assumptions!$J$15,IF('Hazel Park'!P110=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P110=2,Assumptions!$J$8,IF('Hazel Park'!P110=3,Assumptions!$J$9,IF('Hazel Park'!P110=4,Assumptions!$J$10,IF(P110=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O110/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEAUTIFUL AMBASSADOR RANCH STYLE HOME **TO BE BUILT** BY CAPPUSO HOMES! THIS THREE BEDROOM PLUS A DEN, HOME IS NESTLED ON A  GREAT LOT AND FEATURES MAPLE CABINETS AND GRANITE COUNTERS THROUGHOUT, 5-FOOT ISLAND IN KITCHEN, HARDWOOD AND CERAMIC TILE FLOORING OPTIONS,  3 CAR ATTACHED GARAGE,  30-YEAR DIMENSIONAL SHINGLES, VINYL, JELDWEN WINDOWS, NICKEL HARDWARE AS WELL AS MANY OTHER UPDATES AND UPGRADES!",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"Builder",2450,2300,"BRADLEY SQUARE OCCPN 2140",192,69,"Cash, Conventional",false,"2017-12-07T11:12:00","Sale",null,null,null,"Municipal Water",null,null,null,2018,null,"Michigan",2203,null,null,null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P111=2,Assumptions!$J$14,IF('Hazel Park'!P111=3,Assumptions!$J$15,IF('Hazel Park'!P111=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P111=2,Assumptions!$J$8,IF('Hazel Park'!P111=3,Assumptions!$J$9,IF('Hazel Park'!P111=4,Assumptions!$J$10,IF(P111=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O111/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(picture is a similar elevation subject to change). THIS HOME IS IN FOR FINAL DRAWINGS. CALL LISTOR ABOUT POSSESSION TIME, THIS HOME IS WELL APPOINTED, 10' CEILINGS ON 1ST FLOOR, LARGE KITCHEN WITH CUSTOM CABINETS, GRANITE COUNTER TOPS, HARDWOOD FLOORING ON ALL OF THE 1ST FLOOR, STOVE, REFRIGERATOR, MICROWAVE, DISHWASHER, GENEROUS RECESSED LIGHTING THROUGHOUT, CUSTOM 2 TONE PAINT 10 FOOT BASEMENT, VIEW OF FOYER FROM SECOND FLOOR, JUST TURN THE KEY AND MOVE IN, AND MUCH MUCH MORE, TIME TO MAKE YOUR OWN SELECTIONS, DESIGNER ON STAFF FOR ANY ASSISTANCE YOU MIGHT NEED. Construction Loan financing only.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1900,null,"Builder",1900,900,"STUMPF'S BEECH GROVE SUB",948,339,"Cash, Conventional",false,"2017-09-22T08:42:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P112=2,Assumptions!$J$14,IF('Hazel Park'!P112=3,Assumptions!$J$15,IF('Hazel Park'!P112=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P112=2,Assumptions!$J$8,IF('Hazel Park'!P112=3,Assumptions!$J$9,IF('Hazel Park'!P112=4,Assumptions!$J$10,IF(P112=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O112/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUILDER MOVE-IN READY CLOSE OUT! SOD, SPRINKLER AND LANDSCAPING INCLUDED! IMMEDIATE OCCUPANCY! INTRODUCING FOREST RUN, TROY'S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. VERSATILE FLOOR PLAN. UPGRADES FOR THIS HOME INCLUDE:PARTIAL DAYLIGHT/DEEPER BASEMENT, 3 PIECE PREP IN BSMT, 1ST FLR 5TH BDRM AND FULL BATH WITH TILE SHOWER, TILE SHOWER IN MASTER, WROUGHT IRON SPINDLES,ARCHWAYS BETWEEN KIT & FAM RM. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3250,null,"BUILDER",3250,1600,null,0,0,"Cash, Conventional",false,"2017-02-13T15:13:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P113=2,Assumptions!$J$14,IF('Hazel Park'!P113=3,Assumptions!$J$15,IF('Hazel Park'!P113=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P113=2,Assumptions!$J$8,IF('Hazel Park'!P113=3,Assumptions!$J$9,IF('Hazel Park'!P113=4,Assumptions!$J$10,IF(P113=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O113/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model/Spec home Available to purchase.  Quick Occupancy!!  New Colonial Home available at  Brooke View Homes in Troy includes Granite in bathrooms, kitchen and Laundry.  Under cabinet lighting in Kitchen and powder room.   Gourmet Kitchen with an open floor plan.  Laundry Room has plenty of cabinets in mud room. Not only is there a master suite, but the second bedroom has a full ensuite and a third full bath for the other two bedrooms to share. The upper level also has a open loft area.  Troy schools.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3400,null,"Blue print",3400,1600,"BROOKE VIEW SUBDIVISION",null,null,"Cash, Conventional",false,"2016-11-15T22:35:00","Sale",null,null,null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P114=2,Assumptions!$J$14,IF('Hazel Park'!P114=3,Assumptions!$J$15,IF('Hazel Park'!P114=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P114=2,Assumptions!$J$8,IF('Hazel Park'!P114=3,Assumptions!$J$9,IF('Hazel Park'!P114=4,Assumptions!$J$10,IF(P114=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O114/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INTRODUCING FOREST RUN, TROYâ€™S PREMIER NEW CONSTRUCTION COMMUNITY. ONLY 13 LOTS AVAILABLE-WOODED & DAYLIGHT LOTS AVAILABLE. NOW TAKING DEPOSITS-RESERVE YOUR LOT TODAY! 3 CAR GARAGE STANDARD, SPACIOUS ISLAND KITCHEN FEATURES WALK-IN PANTRY,GOURMET BUILT-IN STAINLESS APPLIANCES INCLUDE DOUBLE OVEN, GAS COOKTOP, DISHWASHER, VENTED CHIMNEY HOOD FAN. ELEGANT 2 STORY FOYER & FAMILY ROOM W/FIREPLACE. DELUXE MASTER SUITE/CATHEDRAL CEILING/WALK-IN CLOSET/DOUBLE SINK/SEPARATE SHOWER & TUB. FIRST FLOOR FULL BATH AND 3 FULL BATHS ON SECOND FLOOR. These photos represent a previous model and all details are not exact.AGENT MUST ACCOMPANY CLIENT ON FIRST VISIT.",true,"Paved, Pub. Sidewalk","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3260,null,"BUILDER",3260,1450,null,0,0,"Cash, Conventional",false,"2016-09-16T14:41:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P115=2,Assumptions!$J$14,IF('Hazel Park'!P115=3,Assumptions!$J$15,IF('Hazel Park'!P115=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P115=2,Assumptions!$J$8,IF('Hazel Park'!P115=3,Assumptions!$J$9,IF('Hazel Park'!P115=4,Assumptions!$J$10,IF(P115=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O115/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"Township","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083882",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P116=2,Assumptions!$J$14,IF('Hazel Park'!P116=3,Assumptions!$J$15,IF('Hazel Park'!P116=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P116=2,Assumptions!$J$8,IF('Hazel Park'!P116=3,Assumptions!$J$9,IF('Hazel Park'!P116=4,Assumptions!$J$10,IF(P116=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O116/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beautiful - TURN KEY \"Pinecrest Colonial\" home by Cappuso Homes! This four bedroom home features a partially finished basement with a full bathroom, large eat-in kitchen, formal dining room, two story great room with gas fireplace, upper level master bedroom and a cozy den area. Three car attached garage, loaded with extras including sod and sprinklers.",null,"Paved","Troy",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,5220,2240,"Builder",2980,2800,null,null,null,"Cash, Conventional, Land Contract",false,"2017-09-15T18:03:00","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217083879",null,"Municipal Water",null,null,null,2017,null,"Michigan",2203,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P117=2,Assumptions!$J$14,IF('Hazel Park'!P117=3,Assumptions!$J$15,IF('Hazel Park'!P117=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P117=2,Assumptions!$J$8,IF('Hazel Park'!P117=3,Assumptions!$J$9,IF('Hazel Park'!P117=4,Assumptions!$J$10,IF(P117=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O117/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"ATTENTION SWIMMERS\" This home was built for you! Imagine the luxury of an indoor pool available for you to enjoy all year round. See this charming Troy ranch, 4 bdrms, large closets, 2 roomy ceramic baths. Brand new lady lovers kitchen with solid maple, easy close cabinets, fine granite countertops, easy clean porcelain floors. Keep warm with a brand new gas fireplace. Brand new recessed lights, neutral carpeting, stylish ceiling fans. Fresh paint throughout. Entertain in the newly finished bsmt. 2.5 car garage with extra parking. Tranquill setting on over 1 acre lot. 29  SF of custom living. Very motivated seller, call now to see,",null,"Paved, Pub. Sidewalk","Avondale",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3719,800,"measure",2919,800,"BASSETT & SMITH FLOWING SPRING ACRES",3987,536,"Cash, Conventional, FHA, VA",false,"2017-07-14T13:39:00","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1988,2014,"Michigan",2203,"Patio","Asphalt",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P118=2,Assumptions!$J$14,IF('Hazel Park'!P118=3,Assumptions!$J$15,IF('Hazel Park'!P118=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P118=2,Assumptions!$J$8,IF('Hazel Park'!P118=3,Assumptions!$J$9,IF('Hazel Park'!P118=4,Assumptions!$J$10,IF(P118=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O118/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Look no further for one of the best values in a Royal Oak home today. Bring your creative ideas to this amazing 4 bedroom, 2 1/2 bath colonial situated on a double lot. This home features many 2014 updates including: new roof, soffits gutters & downspouts, new Wallside windows, new furnace AC & water heater, Cellulose insulation to R49 level, Newly finished basement suite with private updated bathroom and EGRESS window, Rubber flooring in basement, updated electrical service with whole house surge protector, glass block windows and more. Located minutes from popular Oakland Elementary School and Downtown Royal Oak and Ferndale. Easy access to major freeways provides a short trip to anywhere in Metro Detroit.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2790,808,"PRD",1982,1078,"STEPHENSON SUPER-HIGHWAY SUB NO 1-ROYAL OAK",2035,482,"Cash, Conventional",false,"2018-02-19T10:33:20","Sale",null,"https://vimeo.com/256241946","Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P119=2,Assumptions!$J$14,IF('Hazel Park'!P119=3,Assumptions!$J$15,IF('Hazel Park'!P119=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P119=2,Assumptions!$J$8,IF('Hazel Park'!P119=3,Assumptions!$J$9,IF('Hazel Park'!P119=4,Assumptions!$J$10,IF(P119=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O119/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Great location, great condo within walking distance to downtown. Located deep in the complex this end unit has 2 bedrooms and 2.5 baths. There are hardwood floors throughout the main level. Ample sitting room centers round a cozy fireplace. White kitchen boasts brand new stainless appliances complete with gas stove, new black granite counters and large island. It encompasses a dining area as well as a sitting area for easy entertaining. Upper level features generous bedroom suites with large walk-in-closets and each with its own separate bath. Lower level has entry foyer leading from the garage and a huge bonus/office room. Newer mechanicals. Well kept, beautifully landscaped development. This one is a must see.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2379,300,"PRD",2079,974,"STONEBROOKE COURT CONDO",4227,1018,"Cash, Conventional",false,"2017-10-10T16:03:24","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2000,null,"Michigan",2251,"Balcony, Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P120=2,Assumptions!$J$14,IF('Hazel Park'!P120=3,Assumptions!$J$15,IF('Hazel Park'!P120=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P120=2,Assumptions!$J$8,IF('Hazel Park'!P120=3,Assumptions!$J$9,IF('Hazel Park'!P120=4,Assumptions!$J$10,IF(P120=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O120/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POPULAR RED RUN HEIGHTS SUBDIVISION! GREAT 3 BEDROOM BUNGALOW WITHIN WALKING DISTANCE TO RED RUN PARK / MANY NEW UPDATES : NEW ROOF TO THE BOARDS IN 2012 /  NEW GUTTERS ON HOUSE AND GARAGE /  UPDATED BATH / NEW HOT WATER HEATER (2014) / GLASS BLOCK WINDOWS (BASEMENT & BATH) 2012 / THREE NEW ENTRY STORM DOORS / BEAUTIFUL HARDWOOD FLOORS ON MAIN LEVEL / HAND-CUT TERRA COTTA FLOORS IN KITCHEN / FINISHED LOWER LEVEL WITH NEW BERBER CARPETING (2016) OFFERS A GREAT PLACE FOR ENTERTAINING! / PROFESSIONALLY LANDSCAPED BACK YARD OFFERS TOTAL PRIVACY/ EXTRA DEEP YARD ( 155 FT) / CEDAR FENCE / MATURE TREES / 2.5 CAR DETACHED GARAGE / JUST MINUTES FROM DOWNTOWN ROYAL OAK",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1765,600,"APPRAISAL",1165,725,"RED RUN HEIGHTS SUB",2171,523,"Cash, Conventional, FHA, VA",false,"2017-12-08T11:25:42","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1949,2012,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P121=2,Assumptions!$J$14,IF('Hazel Park'!P121=3,Assumptions!$J$15,IF('Hazel Park'!P121=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P121=2,Assumptions!$J$8,IF('Hazel Park'!P121=3,Assumptions!$J$9,IF('Hazel Park'!P121=4,Assumptions!$J$10,IF(P121=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O121/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This impressive New build features 3 bed 2 1/2 bath over 2,400 sq. ft. Spacious gourmet kitchen complete with stainless steel appliances, large island  quartz counter tops perfect for the entertainer in you. Ample cabinets  for storage. Inviting family room with gorgeous fireplace vaulted ceiling. Beautiful hardwood floors throughout the main level. Upstairs you'll find carpet in the bedrooms as well as a sought after over sized 2nd floor laundry room. Master bedroom fully equipped w/ walk in closet along w/ master bath and built in closet organizer in all bedrooms and office. Large Trex Composite decking on front and rear deck.This home is being build to perfection. Pictures are of a similar model and of what can be built. To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2434,null,"builder",2434,1000,"MAPLE CREST SUB",1401,337,"Cash, Conventional",false,"2017-09-27T10:45:14","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch - Covered","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P122=2,Assumptions!$J$14,IF('Hazel Park'!P122=3,Assumptions!$J$15,IF('Hazel Park'!P122=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P122=2,Assumptions!$J$8,IF('Hazel Park'!P122=3,Assumptions!$J$9,IF('Hazel Park'!P122=4,Assumptions!$J$10,IF(P122=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O122/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**NEW CONSTRUCTION** This home checks all your boxes. High 9\" ceilings throughout first floor and basement, crown moulding throughout entire home. Kitchen including soft close cabinets and quarts counters overlooking a vaulted ceiling living room w/ natural wood burning fireplace and dining room with wainscoting and doorwall to Trex deck. Unique, reclaimed barnwood hallway leading to mudroom lockers and half bath. James Hardy siding outside and fantastic private backyard. Pictures are of a similar model and of what can be build.....To be built.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2582,null,"Builder",2582,900,"MAPLE CREST SUB",2310,390,"Cash, Conventional",false,"2017-09-26T14:29:50","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P123=2,Assumptions!$J$14,IF('Hazel Park'!P123=3,Assumptions!$J$15,IF('Hazel Park'!P123=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P123=2,Assumptions!$J$8,IF('Hazel Park'!P123=3,Assumptions!$J$9,IF('Hazel Park'!P123=4,Assumptions!$J$10,IF(P123=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O123/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazing Custom Corner Lot Available. Just approved by variance board. ALEXANDER BUILDING Co. presents another beautifully crafted colonial style home that is located on the last un-developed corner with all new custom homes adjacent. This beautiful home includes 3rd floor bonus room, 9 ft first floor ceilings, large entry foyer, formal dining room, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, large mud room with custom lockers and 2nd floor laundry. Master Suite includes: Duel separate vanities, spacious shower, separate toilet room. Current listed price is subject to change based on custom selections, design and modifications chosen by buyer client.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3000,null,"PRD",3000,1400,"WOODCREST SUB",3737,631,"Cash, Conventional",false,"2017-09-25T21:41:57","Sale",null,null,"Natural Gas","Municipal Water, Water at Street",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P124=2,Assumptions!$J$14,IF('Hazel Park'!P124=3,Assumptions!$J$15,IF('Hazel Park'!P124=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P124=2,Assumptions!$J$8,IF('Hazel Park'!P124=3,Assumptions!$J$9,IF('Hazel Park'!P124=4,Assumptions!$J$10,IF(P124=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O124/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICE REDUCED! You'll love this beautiful 3 bedroom, 1.0 bath ranch in a great area of Royal Oak.  Recent updates include: refinished hardwood floors, repainted living, dining, kitchen & halls. New: kitchen floor & dishwasher. Newer: high efficiency furnace, electric service, finished basement, & glass block windows.  There is also a finished heated workshop with 220V power in the 2 car garage!  All appliances and a one year home warranty included.  Hurry!  Prices will be higher in the spring.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1509,500,"PRD",1009,1000,"ROYAL OAK MANOR",2049,479,"Cash, Conventional, FHA, VA",false,"2017-11-28T10:11:46","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1956,null,"Michigan",2251,"Patio","Asphalt",null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P125=2,Assumptions!$J$14,IF('Hazel Park'!P125=3,Assumptions!$J$15,IF('Hazel Park'!P125=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P125=2,Assumptions!$J$8,IF('Hazel Park'!P125=3,Assumptions!$J$9,IF('Hazel Park'!P125=4,Assumptions!$J$10,IF(P125=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O125/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,948,null,"BUILDER",948,null,"LOFTS @ 11 CONDO OCCPN 1728",2604,440,"Cash, Conventional",false,"2017-10-18T22:48:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093241","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Patio","Asphalt",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P126=2,Assumptions!$J$14,IF('Hazel Park'!P126=3,Assumptions!$J$15,IF('Hazel Park'!P126=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P126=2,Assumptions!$J$8,IF('Hazel Park'!P126=3,Assumptions!$J$9,IF('Hazel Park'!P126=4,Assumptions!$J$10,IF(P126=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O126/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUTE RANCH close to downtown Royal Oak. This 4 bedroom, 2 Â½ bath brick and vinyl exterior home includes hardwood floors in living room and bedrooms.  Spacious living and dining room feature plaster cove ceilings.  Nice size kitchen with stainless steel appliances.  Vinyl windows throughout. Fully finished basement includes family room, bedroom, full bath AND half bath, 2nd kitchen and more.  Washer/dryer combo on main floor and ALSO washer/dryer in basement.  Nice backyard with 1 Â½ car garage.  Close to Downtown Royal Oak, shopping and Xways.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1924,900,"PRD",1024,1024,"LINCOLN-CAMPBELL SUB",2182,526,"Cash, Conventional, FHA, VA",false,"2017-11-07T15:33:05","Sale",null,"http://www.circlepix.com/home2/69GPTL/1804-Harwood-Avenue-Royal-Oak-MI-217099962","Natural Gas","Municipal Water",null,null,null,1947,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P127=2,Assumptions!$J$14,IF('Hazel Park'!P127=3,Assumptions!$J$15,IF('Hazel Park'!P127=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P127=2,Assumptions!$J$8,IF('Hazel Park'!P127=3,Assumptions!$J$9,IF('Hazel Park'!P127=4,Assumptions!$J$10,IF(P127=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O127/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Location, location, location. Great investment opportunity as a rental property...Or amazing location for New Construction with all new homes surrounding this location. Please contact listing agent for further information on this investment or New Construction opportunity. Home recently had a brand new sewer line installed all the way to the City Water Main. VARIANCE APPROVED FOR 2,400 SQFT New Construction Home. Approved architectural plans can be provided upon request.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,924,null,"PRD",924,600,"WOODCREST SUB",3737,631,"Cash, Conventional, FHA, VA",false,"2017-09-06T14:08:26","Sale",null,null,null,"Water at Street",null,null,null,1925,null,"Michigan",2251,null,null,null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P128=2,Assumptions!$J$14,IF('Hazel Park'!P128=3,Assumptions!$J$15,IF('Hazel Park'!P128=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P128=2,Assumptions!$J$8,IF('Hazel Park'!P128=3,Assumptions!$J$9,IF('Hazel Park'!P128=4,Assumptions!$J$10,IF(P128=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O128/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction in coveted Vinsetta sub! 4 bed 3 1/2 bath Colonial with high end, luxury finishes from top to bottom, offering every modern convenience and comfort. Enter to a library/living room with stunning dual fireplace and window seat. Elegant kitchen w/ granite counter tops, ample dining area and beautiful fixtures opening to a family room with second fireplace. Good size pantry and mudroom with lockers. Sought after 2nd floor laundry room. Huge master suite w/ sitting area, en suite spa-like master bath and enormous walk- in closet. Every area will be finished to perfection!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3375,null,"PRD",3375,1000,"EDGEWOOD PARK SUB -ROYAL OAK",2501,423,"Cash, Conventional",false,"2017-08-22T12:06:01","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,14,null,null,null,null,null,null,0,0,0,{"$f":"IF(P129=2,Assumptions!$J$14,IF('Hazel Park'!P129=3,Assumptions!$J$15,IF('Hazel Park'!P129=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P129=2,Assumptions!$J$8,IF('Hazel Park'!P129=3,Assumptions!$J$9,IF('Hazel Park'!P129=4,Assumptions!$J$10,IF(P129=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O129/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPETLEY UPDATED 2017 SUPER SHARP 4 BEDROOM COLONIAL WALKING DISTANCE TO DOWNTOWN ROYAL OAK, FIRST FLOOR MASTER BEDROOM WITH UPDATED Â½ BATH, UPDATED KITCHEN WITH GRANITE COUNTERS AND BRAND NEW STAINLESS STEEL APPLIANCES, UPDATED SECOND FLOOR FULL BATH, REFINISHED HARDWOOD FLOORS THROUGHOUT, LARGE LIVING ROOM, NEW DUCT WORK THROUGH OUT 2017, NEW ELECTRICAL WIRING & PANEL 2017, NEW FIXTURES 2017, ALL NEW HVAC SYSTEM 2017, NEW ROOF 2017, NEW WINDOWS 2017, NEW VINYL SIDING 2017, NEWLY BUILT TREK PORCH 2017, UP TO CITY CODE, NO EXPENSE WAS SPARED IN THIS HOME, WALKING DISTANCE TO HUDSON PARK, CLOSE DISTANCE TO ROYAL OAK MUSIC THEATRE, OAKLAND COMMUNITY COLLEGE, ROYAL OAK PUBLIC LIBRARY & ROYAL OAK FARMERS MARKET, ALL DATA APX.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1248,null,"CITY",1248,728,"FOSTER & MATHEWS SUB",3940,469,"Cash, Conventional, FHA, VA",false,"2017-08-30T12:32:51","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,2017,"Michigan",2251,"Porch, Porch - Covered",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P130=2,Assumptions!$J$14,IF('Hazel Park'!P130=3,Assumptions!$J$15,IF('Hazel Park'!P130=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P130=2,Assumptions!$J$8,IF('Hazel Park'!P130=3,Assumptions!$J$9,IF('Hazel Park'!P130=4,Assumptions!$J$10,IF(P130=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O130/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ130-SUM(FK130:FL130,FO130))/O130","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130)-(FM130*12))/(O130*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ130-SUM(FK130:FL130,FO130))/(O130*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENDLESS OPPORTUNITIES WITH THIS CHARMING COLONIAL JUST MINUTES FROM DOWNTOWN ROYAL OAK! THIS HOME FEATURES 3 BEDROOMS, 1 FULL AND 2 HALF BATHS, FORMAL DINING ROOM, LIVING ROOM W/WINDOWS LETTING IN NATURAL LIGHT, NEWER ELECTRICAL BOX, LARGE ENCLOSED PORCH IN FRONT, SPACIOUS FAMILY ROOM W/WOOD PANELING, NEWER PLUMBING, WOOF FLOORING IN UPPER LEVEL BEDROOMS, 2-CAR DETACHED GARAGE, KITCHEN W/WOOD CABINETS & NEWER VINYL SIDING, ORIGINAL WOODWORK. ^OVER SIZED LOT THAT CAN BE SPLIT^. **PROPERTY IS BEING SOLD AS-IS**",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1542,null,"PRD",1542,769,"EMLO PARK",2288,540,"Cash, Conventional",false,"2018-02-13T10:41:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1917,null,"Michigan",2251,"Porch - Enclosed","Asphalt",null,10,null,null,null,null,null,null,{"$f":"IF(O131>0,O131/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.95)/R131,0)","v":0},{"$f":"IF(O131>0,(O131*0.9)/R131,0)","v":0},{"$f":"IF(P131=2,Assumptions!$J$14,IF('Hazel Park'!P131=3,Assumptions!$J$15,IF('Hazel Park'!P131=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P131=2,Assumptions!$J$8,IF('Hazel Park'!P131=3,Assumptions!$J$9,IF('Hazel Park'!P131=4,Assumptions!$J$10,IF(P131=5,Assumptions!$J$10,0))))","v":0},{"$f":"FI131*12","v":0},{"$f":"(O131/2)*Assumptions!$N$2","v":0},{"$f":"IF(O131>0,1200,0)","v":0},{"$f":"O131*0.0039","v":0},{"$f":"FJ131/O131","v":{"$error":"#DIV/0!"}},{"$f":"FJ131*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ131-SUM(FK131:FL131)-FO131-(FM131*12))/((O131*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUXURY CORNER LOFT IN DOWNTOWN ROYAL OAK! Fully renovated with top of the line finishings. Featuring floor to ceiling windows with panoramic skyline views, custom white lacquer kitchen cabinets with over one inch thick porcelain countertops, mirrored subway tile backsplash, ceramic flooring throughout, high end designer lighting, & stainless steel appliances. Custom upholstered wall panels in the great room. LED electric panoramic fireplace in the great room & master bedroom. Spacious master bedroom with custom tufted velvet wall mounted headboard, private bath featuring dual sinks, extensive high end tile work, private balcony, & large walk-in closet with island & custom shelving. Other features include covered heated garage offering two spaces, on site fitness center, blinds & thermostat are smart home compatible, & in unit washer & dryer. Luxury condo was professionally designed & decorated by Posh Interior Studios. Furniture & TVs included with acceptable offer.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1629,null,"PRD",1629,null,"MAIN NORTH LOFTS OCCPN 1666",6016,1383,"Cash, Conventional",false,"2018-02-07T13:54:32","Sale",813,"https://vimeo.com/253676952","Common, Natural Gas","Municipal Water",null,null,null,2006,null,"Michigan",2251,"Balcony","Rubber",null,6,null,null,null,null,null,null,0,0,0,{"$f":"IF(P132=2,Assumptions!$J$14,IF('Hazel Park'!P132=3,Assumptions!$J$15,IF('Hazel Park'!P132=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P132=2,Assumptions!$J$8,IF('Hazel Park'!P132=3,Assumptions!$J$9,IF('Hazel Park'!P132=4,Assumptions!$J$10,IF(P132=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O132/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walk to Downtown Royal Oak from this completely remodeled home. Fully renovated as if a new home in 2012, this Charming 3 story home features new kitchen w granite and stainless-steel appliances, 3 beds, 2.5 baths, with a spacious open layout.  Finished 3rd floor creates possible office or 4th bedroom conversion, Expansive Master Suite with vaulted ceilings and recessed lights, Master bath features tile shower, tiled jetted tub,  hardwood floors throughout first floor, custom stonework and tile on the baths, custom woodwork, crown moldings, wainscoting, plantation shutters, three fireplaces (one gas, two natural) with custom mantles, finished walk-out basement with tile and built ins, low e windows, 2 x 6 construction, newer (2012) electrical, plumbing, furnace, covered front porch, newer 2 car garage.   This home has over 3000 square ft. of finished space.  This home could be an excellent alternative to new construction providing many options for living space to utilize.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,3047,502,"PRD",2545,502,"BECK'S SUB",5303,1278,"Cash, Conventional",false,"2017-08-25T13:40:21","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1924,2012,"Michigan",2251,"Porch - Covered","Asphalt",null,10,null,null,null,null,null,null,0,0,0,{"$f":"IF(P133=2,Assumptions!$J$14,IF('Hazel Park'!P133=3,Assumptions!$J$15,IF('Hazel Park'!P133=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P133=2,Assumptions!$J$8,IF('Hazel Park'!P133=3,Assumptions!$J$9,IF('Hazel Park'!P133=4,Assumptions!$J$10,IF(P133=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O133/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOTHER GREAT HILLAN HOME! SPECTACULAR 2500 SQ FT 4 BEDROOM CUSTOM BUILT HOME LOCATED IN HIGHLY SOUGHT VINSETTA SUB!  GREAT OPEN PLAN! FIRST FLOOR STUDY; HUGE LR WITH GAS FP; GRANITE/STAINLESS KITCHEN WITH CUSTOM CABINETS; HUGE ISLAND AND PANTRY;  MUD ROOM WITH BUILT-INS; MASTER SUITE WITH HUGE WALK-IN CLOSET; GRANITE DUAL SINK GRANITE TOP VANITY; SOAK TUB PLUS TILE SHOWER STALL; 9'4\" BASEMENT WITH EGRESS, PRE-PLUMBED FOR 3RD FULL BATH; 2-CAR GARAGE WITH OPENER; SPRINKLERS, SOD AND LANDSCAPED. OTHER LOTS AVAILABLE. BUILD THIS PLAN OR WORK WITH OUR ARCHITECT TO CREATE YOUR OWN (INCLUDED)!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2500,null,"Builder",2500,1250,"VINSETTA PARK SUB NO 1 - ROYAL OAK",3505,592,"Cash, Conventional",false,"2017-07-31T12:33:04","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217066619","LP Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Patio, Porch","Asphalt",null,13,null,null,null,null,null,null,0,0,0,{"$f":"IF(P134=2,Assumptions!$J$14,IF('Hazel Park'!P134=3,Assumptions!$J$15,IF('Hazel Park'!P134=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P134=2,Assumptions!$J$8,IF('Hazel Park'!P134=3,Assumptions!$J$9,IF('Hazel Park'!P134=4,Assumptions!$J$10,IF(P134=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O134/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investors, builders, contractors or homeowners looking to finish a home to their specifications this ones for you! Framing, roof, floor plans approved by the city, windows, doors, HVAC prep included in this price. Newly constructed home designed by a professional team of architects, builders and interior designers. This 2,900 sq. ft. home sits on a deep lot (55 ft. x 230 ft.) is not your average newly constructed house. The open floor plan offers you everything you want & more w/9' ceilings, large windows for natural light & a family room off the back of the house for more entertaining w/ a fireplace and french doors that leads to a back patio. 2nd floor master suite gives you a 10'x6' walk in closet, separate laundry room, 3 more big bedrooms with another full bath.  Office on the 1st floor can be used as a 5th bedroom or more room for your out of town guests. Two 1/2 bathrooms on the 1st floor w/ mud room & attached 2.5 car garage. Sold as is",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2907,null,"Architect",2907,900,"ASSR'S PLAT NO 39 - ROYAL OAK",4075,689,"Cash",false,"2017-07-24T13:31:37","Sale",null,null,null,"Municipal Water",null,null,null,1915,null,"Michigan",2251,"Porch",null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P135=2,Assumptions!$J$14,IF('Hazel Park'!P135=3,Assumptions!$J$15,IF('Hazel Park'!P135=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P135=2,Assumptions!$J$8,IF('Hazel Park'!P135=3,Assumptions!$J$9,IF('Hazel Park'!P135=4,Assumptions!$J$10,IF(P135=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O135/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction providing optimum space an value for buyers desiring a home with personality and class. 3 bed 2 1/2 bath colonial offers a open design. Boosts an elegant kitchen w/ granite counter tops and ample dinning area. Good size pantry and mudroom. Sought after 2nd floor laundry room. Upstairs has huge master suite w/ sitting area,master bath, along with walk- in closets. Every area will be finished to perfection! Interior pictures will be uploaded soon! Pictures is of a similar model.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2450,null,"builder",2450,700,"Starr acres",1911.86,323.05,"Cash, Conventional",false,"2017-07-10T11:45:33","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P136=2,Assumptions!$J$14,IF('Hazel Park'!P136=3,Assumptions!$J$15,IF('Hazel Park'!P136=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P136=2,Assumptions!$J$8,IF('Hazel Park'!P136=3,Assumptions!$J$9,IF('Hazel Park'!P136=4,Assumptions!$J$10,IF(P136=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O136/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New construction on one of Royal Oak's premier streets (with some prices in the $700' to over $800,000.00!!)& 2 blocks to downtown Royal Oak!!! Unique, 1 of a kind San Francisco style \"row house\" colonial w approx. 3,100 square feet, 2 master suites plus below grade 2 1/2 car garage (which saves room for a larger or more open backyard.). GE appliances included in this price. Upgraded higher quality construction is evident w real, finished on site oak hardwood floors, oversized crown molding(s), EXPOSED 3 STORY RAILING ALL THE WAY UP TO 3DR FLOOR), hood fan that vents to outside. Below grade 2 1/2 car tandem style garage is larger & taller than it seems & has its own dedicated drainage system. Open floor plan on main level. This house is very unique & walking distance to all the stores & shops, movie theaters, farmers market, and more!!",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,3300,200,"ESTIMATE",3100,500,"OAKMOUNT PARK",1826,440,"Cash, Conventional, Land Contract",false,"2017-06-27T15:33:04","Sale",null,"http://www.circlepix.com/home2/PCA2N2/727-HAWTHORN-Avenue-Royal-Oak-MI-217054952",null,"Municipal Water",null,null,null,2017,null,"Michigan",2251,null,null,null,15,null,null,null,null,null,null,0,0,0,{"$f":"IF(P137=2,Assumptions!$J$14,IF('Hazel Park'!P137=3,Assumptions!$J$15,IF('Hazel Park'!P137=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P137=2,Assumptions!$J$8,IF('Hazel Park'!P137=3,Assumptions!$J$9,IF('Hazel Park'!P137=4,Assumptions!$J$10,IF(P137=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O137/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE BEDROOM NEW CONSTRUCTION IN GREAT ROYAL OAK NEIGHBORHOOD. AMAZING MASTER SUITE WITH LARGE WALK IN CLOSET AND BATHROOM FEATURING CUSTOM TILE WORK, DUAL SINKS, OVERSIZED SHOWER WITH GLASS DOOR AND MAKE UP STATION. OPEN CONCEPT FLOOR PLAN WITH SPACIOUS LIVING ROOM WITH FIREPLACE, FIRST FLOOR OFFICE AND MUD ROOM. KITCHEN WITH LOTS OF CABINETS, ISLAND, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLAINCES. LARGE PANTRY, FORMAL DINING ROOM AND BUTLERS PANTRY. TWO CAR GARAGE, CHARMING FRONT PORCH, HARDWOOD FLOORS, SECOND FLOOR LAUNDRY ROOM, HIGH EFFICIENCY MECHANICAL SYSTEMS AND MUCH MORE. AVAILABLE IMMEDIATELY.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"PLANS",2400,1200,"RED RUN SUB",2968,502,"Cash, Conventional",false,"2017-11-29T15:15:37","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Deck, Porch - Covered","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P138=2,Assumptions!$J$14,IF('Hazel Park'!P138=3,Assumptions!$J$15,IF('Hazel Park'!P138=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P138=2,Assumptions!$J$8,IF('Hazel Park'!P138=3,Assumptions!$J$9,IF('Hazel Park'!P138=4,Assumptions!$J$10,IF(P138=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O138/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This sophisticated loft at the Fifth boasts a wide open layout with extensive private balconies,and walls of windows which frame some of the most spectacular views in the metro area included the Detroit skyline. Beautiful hardwood floors and tall ceilings throughout. Chefâ€™s kitchen with custom cabinets, granite counters & bar seating. The spacious master suite includes a sizable, custom organized walk-in closet & bath  Second bedroom with balcony access. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. Two deeded parking spaces in the secure,heated garage. You will love the low maintenance lifestyle which includes a fully equipped fitness center, storage unit and doorman/concierge service, & restaurants/shops that are just steps away. Assoc fee includes gas, heat, water and garbage.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1557,null,"PRD",1557,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",8893,1441,"Cash, Conventional",false,"2018-01-31T13:34:05","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,7,null,null,null,null,null,null,0,0,0,{"$f":"IF(P139=2,Assumptions!$J$14,IF('Hazel Park'!P139=3,Assumptions!$J$15,IF('Hazel Park'!P139=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P139=2,Assumptions!$J$8,IF('Hazel Park'!P139=3,Assumptions!$J$9,IF('Hazel Park'!P139=4,Assumptions!$J$10,IF(P139=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O139/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME UNDER CONSTRUCTION, PHOTOS FROM SIMILAR BUILD. SPRING 2018 New Construction on highly sought after S Dorchester  in Royal Oak just minutes from town, restaurants, shopping, Detroit Zoo, Beaumont Hospital, I-75/696. Local custom Builder presents this hand crafted masterpiece that is built with pride and care, not a production build. The amazing design provides an open concept without columns in the Kitchen /Greatroom ,hardwood floors and gas fireplace, generous  windows, recessed  lighting. Chefs Dream Kitchen features smart functional design,beautiful cabinets large island w/sink, granite , SS appliances.  Main level includes private library ,powder and  mud room to  help keep your new house clean and organized. Upstairs will shock you with the well thought out layout with large bedrooms , closets, laundry rm Jack and Jill and Master suite featuring his and her closets , both baths have dual sinks. Basement plumbed for future bath and has an egress window. Call LA for Details.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2200,null,"Builder",2200,1100,null,2279,543,"Cash, Conventional",false,"2017-05-08T11:08:32","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2017,null,"Michigan",2251,"Porch - Covered","Asphalt",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P140=2,Assumptions!$J$14,IF('Hazel Park'!P140=3,Assumptions!$J$15,IF('Hazel Park'!P140=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P140=2,Assumptions!$J$8,IF('Hazel Park'!P140=3,Assumptions!$J$9,IF('Hazel Park'!P140=4,Assumptions!$J$10,IF(P140=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O140/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gorgeous updated brick colonial, ready for move-in! Home features hardwood flooring, updated kitchen with granite counters, stainless steel appliances and ceramic tile. Plenty of large windows for abundant natural light throughout the house. Very large room sizes with plenty of closet space. Master bedroom has full updated spacious bathroom. Enjoy the finished basement with bar for added living space and separate laundry and storage room.  Upper level has spiral staircase leading to finished 3rd level with even more storage closets. All this on a deep, meticulously maintained private yard, just a minute from down town Royal Oak! Schedule your private tour with your agent today!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2574,650,"PRD",1924,848,"NORTHWOOD SUB NO 1",3527,850,"Cash, Conventional, FHA",false,"2017-09-13T12:41:45","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,1948,null,"Michigan",2251,"Balcony","Asphalt, Other",null,11,null,null,null,null,null,null,0,0,0,{"$f":"IF(P141=2,Assumptions!$J$14,IF('Hazel Park'!P141=3,Assumptions!$J$15,IF('Hazel Park'!P141=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P141=2,Assumptions!$J$8,IF('Hazel Park'!P141=3,Assumptions!$J$9,IF('Hazel Park'!P141=4,Assumptions!$J$10,IF(P141=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O141/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The pinnacle of luxury at the Fifth! This sophisticated top floor penthouse boasts a wide open layout with extensive private balconies, perfect for watching dramatic sunsets & enjoying the walls of windows which frame some of the most spectacular views in the metro area. Beautiful hardwood floors & tall ceilings thru-out. Chefâ€™s kitchen with custom cabinets, granite counters, premium stainless appliances, bar seating & sunny breakfast nook. Wet bar off the oversized dining & living areas. A spacious master suite includes a sizable walk-in closet & luxurious bath with jetted tub, double sink designer vanity.  2nd bedroom suite with private full bath. The finest in home automation technology is offered through the Crestron home automation system that controls blinds, lighting, temperature & music. 2 deeded parking spaces in the secure,heated garage. Live a lifestyle of luxury & convenience at The Fifth with doorman, on-site fitness center & restaurants/shops that are just steps away.",null,"Paved, Pub. Sidewalk","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2400,null,"OWNER",2400,null,"THE FIFTH ROYAL OAK CONDO OCCPN 1702",7882,1833,"Cash, Conventional",false,"2017-09-20T14:37:30","Sale",null,null,"Natural Gas","Municipal Water",null,null,null,2007,null,"Michigan",2251,"Balcony",null,null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P142=2,Assumptions!$J$14,IF('Hazel Park'!P142=3,Assumptions!$J$15,IF('Hazel Park'!P142=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P142=2,Assumptions!$J$8,IF('Hazel Park'!P142=3,Assumptions!$J$9,IF('Hazel Park'!P142=4,Assumptions!$J$10,IF(P142=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O142/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The newest and most sought after luxury loft development to hit Royal Oak, The Lofts @ 11! These contemporary lofts were created 4 blocks from Royal Oaks dining, nightlife, shopping and expressways. This is Urban living at its finest. This project boasts top of the line finishes and upgrades throughout paired with a series of spaces that have been custom designed in order to supply necessary flow for the residents preferences. This allows for an open concept, modern lifestyle. But while the overall impression is that of a contemporary dÃ©cor, the loft also features a selection of industrial finishes. Finishes include Stainless steel staircases, Imported Luxe Alvic dove tail cabinets with soft close ability, Halogen Lighting, cool blue and grey paint colors, Ceramic tile designed to replicate wood grain, Kitchen Aid Appliances, Natural granite countertops, Brick exterior, Lennox Furnace and AC units, Moen faucets, sliding barn doors, subway tile, and much more. Come take a look!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,1642,null,"BUILDER",1642,null,"LOFTS @ 11 CONDO OCCPN 1728",3463,585,"Cash, Conventional",false,"2017-10-19T00:48:03","Sale",null,"http://www.propertypanorama.com/instaview/nocbor/217093237","Natural Gas","Municipal Water",null,null,null,2014,null,"Michigan",2251,"Balcony","Asphalt, Composition",null,8,null,null,null,null,null,null,0,0,0,{"$f":"IF(P143=2,Assumptions!$J$14,IF('Hazel Park'!P143=3,Assumptions!$J$15,IF('Hazel Park'!P143=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P143=2,Assumptions!$J$8,IF('Hazel Park'!P143=3,Assumptions!$J$9,IF('Hazel Park'!P143=4,Assumptions!$J$10,IF(P143=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O143/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Another great Hillan Home! Our Malibu style on a huge roak lot! Great open plan features: 1st floor study; field finished wood floors (1st floor); upgraded carpet on 2nd; custom cabinets; granite tops throughout; mudroom with built-ins; kitchen with over sized island; stainless appliances & huge pantry; LR with gas FP; master with panned ceiling; great master bath and huge walk-in closet; 2nd fl laundry; 9' bsmnt ceiling pre-plumbed for 3rd full bath; 2-car garage; sprinklers, sod and landscape package!",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer-Sanitary","No",null,null,2350,null,"Builder",2350,1150,"OSBORNE SUB",0,0,"Cash, Conventional",false,"2017-12-05T18:48:04","Sale",null,"https://www.propertypanorama.com/instaview/nocbor/217107424","Natural Gas","Municipal Water",null,null,null,2018,null,"Michigan",2251,"Patio, Porch","Asphalt",null,12,null,null,null,null,null,null,0,0,0,{"$f":"IF(P144=2,Assumptions!$J$14,IF('Hazel Park'!P144=3,Assumptions!$J$15,IF('Hazel Park'!P144=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P144=2,Assumptions!$J$8,IF('Hazel Park'!P144=3,Assumptions!$J$9,IF('Hazel Park'!P144=4,Assumptions!$J$10,IF(P144=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O144/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom New Construction Home Site Available. ATTACHED GARAGE! ALEXANDER REAL ESTATE presents another beautifully crafted colonial style home that includes: 9 ft first floor ceilings, large 2 story entry foyer, large library with glass french doors, designated dining room area, open first floor plan, site finished oak hardwood floors, custom all-wood cabinets, stainless steel Frigidaire Gallery appliances, custom arts and craft style trim and door casings, ceramic tile kitchen backsplash running up to ceiling along stainless steel hood range, gas fireplace with marble tile surround, NEST customizable thermostat, large mud room with custom lockers and 2nd floor laundry ($1,500 allowance for your choice of new appliances). Secondary bedrooms with walk-in closets. Master Suite includes: Dual separate vanities, duel closets, soaking tub, spacious shower and marble accent wall, separate toilet room. Builder/Broker owned.",null,"Paved","Royal Oak",null,null,null,null,null,null,null,"City","Sewer at Street","No",null,null,2700,null,"PRD",2700,1350,"WALDEN PARK NO 1",2144,1172,"Cash, Conventional, FHA, VA",false,"2017-02-20T19:16:30","Sale",null,null,"Natural Gas","Water at Street",null,null,null,2017,null,"Michigan",2251,"Deck","Asphalt",null,9,null,null,null,null,null,null,0,0,0,{"$f":"IF(P145=2,Assumptions!$J$14,IF('Hazel Park'!P145=3,Assumptions!$J$15,IF('Hazel Park'!P145=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P145=2,Assumptions!$J$8,IF('Hazel Park'!P145=3,Assumptions!$J$9,IF('Hazel Park'!P145=4,Assumptions!$J$10,IF(P145=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O145/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P146=2,Assumptions!$J$14,IF('Hazel Park'!P146=3,Assumptions!$J$15,IF('Hazel Park'!P146=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P146=2,Assumptions!$J$8,IF('Hazel Park'!P146=3,Assumptions!$J$9,IF('Hazel Park'!P146=4,Assumptions!$J$10,IF(P146=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O146/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P147=2,Assumptions!$J$14,IF('Hazel Park'!P147=3,Assumptions!$J$15,IF('Hazel Park'!P147=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P147=2,Assumptions!$J$8,IF('Hazel Park'!P147=3,Assumptions!$J$9,IF('Hazel Park'!P147=4,Assumptions!$J$10,IF(P147=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O147/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P148=2,Assumptions!$J$14,IF('Hazel Park'!P148=3,Assumptions!$J$15,IF('Hazel Park'!P148=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P148=2,Assumptions!$J$8,IF('Hazel Park'!P148=3,Assumptions!$J$9,IF('Hazel Park'!P148=4,Assumptions!$J$10,IF(P148=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O148/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P149=2,Assumptions!$J$14,IF('Hazel Park'!P149=3,Assumptions!$J$15,IF('Hazel Park'!P149=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P149=2,Assumptions!$J$8,IF('Hazel Park'!P149=3,Assumptions!$J$9,IF('Hazel Park'!P149=4,Assumptions!$J$10,IF(P149=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O149/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P150=2,Assumptions!$J$14,IF('Hazel Park'!P150=3,Assumptions!$J$15,IF('Hazel Park'!P150=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P150=2,Assumptions!$J$8,IF('Hazel Park'!P150=3,Assumptions!$J$9,IF('Hazel Park'!P150=4,Assumptions!$J$10,IF(P150=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O150/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P151=2,Assumptions!$J$14,IF('Hazel Park'!P151=3,Assumptions!$J$15,IF('Hazel Park'!P151=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P151=2,Assumptions!$J$8,IF('Hazel Park'!P151=3,Assumptions!$J$9,IF('Hazel Park'!P151=4,Assumptions!$J$10,IF(P151=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O151/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P152=2,Assumptions!$J$14,IF('Hazel Park'!P152=3,Assumptions!$J$15,IF('Hazel Park'!P152=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P152=2,Assumptions!$J$8,IF('Hazel Park'!P152=3,Assumptions!$J$9,IF('Hazel Park'!P152=4,Assumptions!$J$10,IF(P152=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O152/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P153=2,Assumptions!$J$14,IF('Hazel Park'!P153=3,Assumptions!$J$15,IF('Hazel Park'!P153=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P153=2,Assumptions!$J$8,IF('Hazel Park'!P153=3,Assumptions!$J$9,IF('Hazel Park'!P153=4,Assumptions!$J$10,IF(P153=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O153/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P154=2,Assumptions!$J$14,IF('Hazel Park'!P154=3,Assumptions!$J$15,IF('Hazel Park'!P154=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P154=2,Assumptions!$J$8,IF('Hazel Park'!P154=3,Assumptions!$J$9,IF('Hazel Park'!P154=4,Assumptions!$J$10,IF(P154=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O154/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P155=2,Assumptions!$J$14,IF('Hazel Park'!P155=3,Assumptions!$J$15,IF('Hazel Park'!P155=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P155=2,Assumptions!$J$8,IF('Hazel Park'!P155=3,Assumptions!$J$9,IF('Hazel Park'!P155=4,Assumptions!$J$10,IF(P155=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O155/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P156=2,Assumptions!$J$14,IF('Hazel Park'!P156=3,Assumptions!$J$15,IF('Hazel Park'!P156=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P156=2,Assumptions!$J$8,IF('Hazel Park'!P156=3,Assumptions!$J$9,IF('Hazel Park'!P156=4,Assumptions!$J$10,IF(P156=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O156/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P157=2,Assumptions!$J$14,IF('Hazel Park'!P157=3,Assumptions!$J$15,IF('Hazel Park'!P157=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P157=2,Assumptions!$J$8,IF('Hazel Park'!P157=3,Assumptions!$J$9,IF('Hazel Park'!P157=4,Assumptions!$J$10,IF(P157=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O157/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P158=2,Assumptions!$J$14,IF('Hazel Park'!P158=3,Assumptions!$J$15,IF('Hazel Park'!P158=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P158=2,Assumptions!$J$8,IF('Hazel Park'!P158=3,Assumptions!$J$9,IF('Hazel Park'!P158=4,Assumptions!$J$10,IF(P158=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O158/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P159=2,Assumptions!$J$14,IF('Hazel Park'!P159=3,Assumptions!$J$15,IF('Hazel Park'!P159=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P159=2,Assumptions!$J$8,IF('Hazel Park'!P159=3,Assumptions!$J$9,IF('Hazel Park'!P159=4,Assumptions!$J$10,IF(P159=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O159/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P160=2,Assumptions!$J$14,IF('Hazel Park'!P160=3,Assumptions!$J$15,IF('Hazel Park'!P160=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P160=2,Assumptions!$J$8,IF('Hazel Park'!P160=3,Assumptions!$J$9,IF('Hazel Park'!P160=4,Assumptions!$J$10,IF(P160=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O160/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P161=2,Assumptions!$J$14,IF('Hazel Park'!P161=3,Assumptions!$J$15,IF('Hazel Park'!P161=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P161=2,Assumptions!$J$8,IF('Hazel Park'!P161=3,Assumptions!$J$9,IF('Hazel Park'!P161=4,Assumptions!$J$10,IF(P161=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O161/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P162=2,Assumptions!$J$14,IF('Hazel Park'!P162=3,Assumptions!$J$15,IF('Hazel Park'!P162=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P162=2,Assumptions!$J$8,IF('Hazel Park'!P162=3,Assumptions!$J$9,IF('Hazel Park'!P162=4,Assumptions!$J$10,IF(P162=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O162/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P163=2,Assumptions!$J$14,IF('Hazel Park'!P163=3,Assumptions!$J$15,IF('Hazel Park'!P163=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P163=2,Assumptions!$J$8,IF('Hazel Park'!P163=3,Assumptions!$J$9,IF('Hazel Park'!P163=4,Assumptions!$J$10,IF(P163=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O163/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P164=2,Assumptions!$J$14,IF('Hazel Park'!P164=3,Assumptions!$J$15,IF('Hazel Park'!P164=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P164=2,Assumptions!$J$8,IF('Hazel Park'!P164=3,Assumptions!$J$9,IF('Hazel Park'!P164=4,Assumptions!$J$10,IF(P164=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O164/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P165=2,Assumptions!$J$14,IF('Hazel Park'!P165=3,Assumptions!$J$15,IF('Hazel Park'!P165=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P165=2,Assumptions!$J$8,IF('Hazel Park'!P165=3,Assumptions!$J$9,IF('Hazel Park'!P165=4,Assumptions!$J$10,IF(P165=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O165/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P166=2,Assumptions!$J$14,IF('Hazel Park'!P166=3,Assumptions!$J$15,IF('Hazel Park'!P166=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P166=2,Assumptions!$J$8,IF('Hazel Park'!P166=3,Assumptions!$J$9,IF('Hazel Park'!P166=4,Assumptions!$J$10,IF(P166=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O166/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P167=2,Assumptions!$J$14,IF('Hazel Park'!P167=3,Assumptions!$J$15,IF('Hazel Park'!P167=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P167=2,Assumptions!$J$8,IF('Hazel Park'!P167=3,Assumptions!$J$9,IF('Hazel Park'!P167=4,Assumptions!$J$10,IF(P167=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O167/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P168=2,Assumptions!$J$14,IF('Hazel Park'!P168=3,Assumptions!$J$15,IF('Hazel Park'!P168=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P168=2,Assumptions!$J$8,IF('Hazel Park'!P168=3,Assumptions!$J$9,IF('Hazel Park'!P168=4,Assumptions!$J$10,IF(P168=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O168/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P169=2,Assumptions!$J$14,IF('Hazel Park'!P169=3,Assumptions!$J$15,IF('Hazel Park'!P169=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P169=2,Assumptions!$J$8,IF('Hazel Park'!P169=3,Assumptions!$J$9,IF('Hazel Park'!P169=4,Assumptions!$J$10,IF(P169=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O169/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P170=2,Assumptions!$J$14,IF('Hazel Park'!P170=3,Assumptions!$J$15,IF('Hazel Park'!P170=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P170=2,Assumptions!$J$8,IF('Hazel Park'!P170=3,Assumptions!$J$9,IF('Hazel Park'!P170=4,Assumptions!$J$10,IF(P170=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O170/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P171=2,Assumptions!$J$14,IF('Hazel Park'!P171=3,Assumptions!$J$15,IF('Hazel Park'!P171=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P171=2,Assumptions!$J$8,IF('Hazel Park'!P171=3,Assumptions!$J$9,IF('Hazel Park'!P171=4,Assumptions!$J$10,IF(P171=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O171/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P172=2,Assumptions!$J$14,IF('Hazel Park'!P172=3,Assumptions!$J$15,IF('Hazel Park'!P172=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P172=2,Assumptions!$J$8,IF('Hazel Park'!P172=3,Assumptions!$J$9,IF('Hazel Park'!P172=4,Assumptions!$J$10,IF(P172=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O172/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P173=2,Assumptions!$J$14,IF('Hazel Park'!P173=3,Assumptions!$J$15,IF('Hazel Park'!P173=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P173=2,Assumptions!$J$8,IF('Hazel Park'!P173=3,Assumptions!$J$9,IF('Hazel Park'!P173=4,Assumptions!$J$10,IF(P173=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O173/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P174=2,Assumptions!$J$14,IF('Hazel Park'!P174=3,Assumptions!$J$15,IF('Hazel Park'!P174=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P174=2,Assumptions!$J$8,IF('Hazel Park'!P174=3,Assumptions!$J$9,IF('Hazel Park'!P174=4,Assumptions!$J$10,IF(P174=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O174/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P175=2,Assumptions!$J$14,IF('Hazel Park'!P175=3,Assumptions!$J$15,IF('Hazel Park'!P175=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P175=2,Assumptions!$J$8,IF('Hazel Park'!P175=3,Assumptions!$J$9,IF('Hazel Park'!P175=4,Assumptions!$J$10,IF(P175=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O175/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P176=2,Assumptions!$J$14,IF('Hazel Park'!P176=3,Assumptions!$J$15,IF('Hazel Park'!P176=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P176=2,Assumptions!$J$8,IF('Hazel Park'!P176=3,Assumptions!$J$9,IF('Hazel Park'!P176=4,Assumptions!$J$10,IF(P176=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O176/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P177=2,Assumptions!$J$14,IF('Hazel Park'!P177=3,Assumptions!$J$15,IF('Hazel Park'!P177=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P177=2,Assumptions!$J$8,IF('Hazel Park'!P177=3,Assumptions!$J$9,IF('Hazel Park'!P177=4,Assumptions!$J$10,IF(P177=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O177/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P178=2,Assumptions!$J$14,IF('Hazel Park'!P178=3,Assumptions!$J$15,IF('Hazel Park'!P178=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P178=2,Assumptions!$J$8,IF('Hazel Park'!P178=3,Assumptions!$J$9,IF('Hazel Park'!P178=4,Assumptions!$J$10,IF(P178=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O178/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P179=2,Assumptions!$J$14,IF('Hazel Park'!P179=3,Assumptions!$J$15,IF('Hazel Park'!P179=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P179=2,Assumptions!$J$8,IF('Hazel Park'!P179=3,Assumptions!$J$9,IF('Hazel Park'!P179=4,Assumptions!$J$10,IF(P179=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O179/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P180=2,Assumptions!$J$14,IF('Hazel Park'!P180=3,Assumptions!$J$15,IF('Hazel Park'!P180=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P180=2,Assumptions!$J$8,IF('Hazel Park'!P180=3,Assumptions!$J$9,IF('Hazel Park'!P180=4,Assumptions!$J$10,IF(P180=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O180/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P181=2,Assumptions!$J$14,IF('Hazel Park'!P181=3,Assumptions!$J$15,IF('Hazel Park'!P181=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P181=2,Assumptions!$J$8,IF('Hazel Park'!P181=3,Assumptions!$J$9,IF('Hazel Park'!P181=4,Assumptions!$J$10,IF(P181=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O181/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P182=2,Assumptions!$J$14,IF('Hazel Park'!P182=3,Assumptions!$J$15,IF('Hazel Park'!P182=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P182=2,Assumptions!$J$8,IF('Hazel Park'!P182=3,Assumptions!$J$9,IF('Hazel Park'!P182=4,Assumptions!$J$10,IF(P182=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O182/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P183=2,Assumptions!$J$14,IF('Hazel Park'!P183=3,Assumptions!$J$15,IF('Hazel Park'!P183=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P183=2,Assumptions!$J$8,IF('Hazel Park'!P183=3,Assumptions!$J$9,IF('Hazel Park'!P183=4,Assumptions!$J$10,IF(P183=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O183/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P184=2,Assumptions!$J$14,IF('Hazel Park'!P184=3,Assumptions!$J$15,IF('Hazel Park'!P184=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P184=2,Assumptions!$J$8,IF('Hazel Park'!P184=3,Assumptions!$J$9,IF('Hazel Park'!P184=4,Assumptions!$J$10,IF(P184=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O184/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P185=2,Assumptions!$J$14,IF('Hazel Park'!P185=3,Assumptions!$J$15,IF('Hazel Park'!P185=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P185=2,Assumptions!$J$8,IF('Hazel Park'!P185=3,Assumptions!$J$9,IF('Hazel Park'!P185=4,Assumptions!$J$10,IF(P185=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O185/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P186=2,Assumptions!$J$14,IF('Hazel Park'!P186=3,Assumptions!$J$15,IF('Hazel Park'!P186=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P186=2,Assumptions!$J$8,IF('Hazel Park'!P186=3,Assumptions!$J$9,IF('Hazel Park'!P186=4,Assumptions!$J$10,IF(P186=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O186/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P187=2,Assumptions!$J$14,IF('Hazel Park'!P187=3,Assumptions!$J$15,IF('Hazel Park'!P187=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P187=2,Assumptions!$J$8,IF('Hazel Park'!P187=3,Assumptions!$J$9,IF('Hazel Park'!P187=4,Assumptions!$J$10,IF(P187=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O187/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P188=2,Assumptions!$J$14,IF('Hazel Park'!P188=3,Assumptions!$J$15,IF('Hazel Park'!P188=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P188=2,Assumptions!$J$8,IF('Hazel Park'!P188=3,Assumptions!$J$9,IF('Hazel Park'!P188=4,Assumptions!$J$10,IF(P188=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O188/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P189=2,Assumptions!$J$14,IF('Hazel Park'!P189=3,Assumptions!$J$15,IF('Hazel Park'!P189=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P189=2,Assumptions!$J$8,IF('Hazel Park'!P189=3,Assumptions!$J$9,IF('Hazel Park'!P189=4,Assumptions!$J$10,IF(P189=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O189/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P190=2,Assumptions!$J$14,IF('Hazel Park'!P190=3,Assumptions!$J$15,IF('Hazel Park'!P190=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P190=2,Assumptions!$J$8,IF('Hazel Park'!P190=3,Assumptions!$J$9,IF('Hazel Park'!P190=4,Assumptions!$J$10,IF(P190=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O190/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P191=2,Assumptions!$J$14,IF('Hazel Park'!P191=3,Assumptions!$J$15,IF('Hazel Park'!P191=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P191=2,Assumptions!$J$8,IF('Hazel Park'!P191=3,Assumptions!$J$9,IF('Hazel Park'!P191=4,Assumptions!$J$10,IF(P191=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O191/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P192=2,Assumptions!$J$14,IF('Hazel Park'!P192=3,Assumptions!$J$15,IF('Hazel Park'!P192=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P192=2,Assumptions!$J$8,IF('Hazel Park'!P192=3,Assumptions!$J$9,IF('Hazel Park'!P192=4,Assumptions!$J$10,IF(P192=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O192/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P193=2,Assumptions!$J$14,IF('Hazel Park'!P193=3,Assumptions!$J$15,IF('Hazel Park'!P193=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P193=2,Assumptions!$J$8,IF('Hazel Park'!P193=3,Assumptions!$J$9,IF('Hazel Park'!P193=4,Assumptions!$J$10,IF(P193=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O193/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P194=2,Assumptions!$J$14,IF('Hazel Park'!P194=3,Assumptions!$J$15,IF('Hazel Park'!P194=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P194=2,Assumptions!$J$8,IF('Hazel Park'!P194=3,Assumptions!$J$9,IF('Hazel Park'!P194=4,Assumptions!$J$10,IF(P194=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O194/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ194-SUM(FK194:FL194,FO194))/O194","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194)-(FM194*12))/(O194*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ194-SUM(FK194:FL194,FO194))/(O194*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O195>0,O195/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.95)/R195,0)","v":0},{"$f":"IF(O195>0,(O195*0.9)/R195,0)","v":0},{"$f":"IF(P195=2,Assumptions!$J$14,IF('Hazel Park'!P195=3,Assumptions!$J$15,IF('Hazel Park'!P195=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P195=2,Assumptions!$J$8,IF('Hazel Park'!P195=3,Assumptions!$J$9,IF('Hazel Park'!P195=4,Assumptions!$J$10,IF(P195=5,Assumptions!$J$10,0))))","v":0},{"$f":"FI195*12","v":0},{"$f":"(O195/2)*Assumptions!$N$2","v":0},{"$f":"IF(O195>0,1200,0)","v":0},{"$f":"O195*0.0039","v":0},{"$f":"FJ195/O195","v":{"$error":"#DIV/0!"}},{"$f":"FJ195*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ195-SUM(FK195:FL195)-FO195-(FM195*12))/((O195*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P196=2,Assumptions!$J$14,IF('Hazel Park'!P196=3,Assumptions!$J$15,IF('Hazel Park'!P196=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P196=2,Assumptions!$J$8,IF('Hazel Park'!P196=3,Assumptions!$J$9,IF('Hazel Park'!P196=4,Assumptions!$J$10,IF(P196=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O196/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P197=2,Assumptions!$J$14,IF('Hazel Park'!P197=3,Assumptions!$J$15,IF('Hazel Park'!P197=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P197=2,Assumptions!$J$8,IF('Hazel Park'!P197=3,Assumptions!$J$9,IF('Hazel Park'!P197=4,Assumptions!$J$10,IF(P197=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O197/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P198=2,Assumptions!$J$14,IF('Hazel Park'!P198=3,Assumptions!$J$15,IF('Hazel Park'!P198=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P198=2,Assumptions!$J$8,IF('Hazel Park'!P198=3,Assumptions!$J$9,IF('Hazel Park'!P198=4,Assumptions!$J$10,IF(P198=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O198/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P199=2,Assumptions!$J$14,IF('Hazel Park'!P199=3,Assumptions!$J$15,IF('Hazel Park'!P199=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P199=2,Assumptions!$J$8,IF('Hazel Park'!P199=3,Assumptions!$J$9,IF('Hazel Park'!P199=4,Assumptions!$J$10,IF(P199=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O199/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P200=2,Assumptions!$J$14,IF('Hazel Park'!P200=3,Assumptions!$J$15,IF('Hazel Park'!P200=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P200=2,Assumptions!$J$8,IF('Hazel Park'!P200=3,Assumptions!$J$9,IF('Hazel Park'!P200=4,Assumptions!$J$10,IF(P200=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O200/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P201=2,Assumptions!$J$14,IF('Hazel Park'!P201=3,Assumptions!$J$15,IF('Hazel Park'!P201=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P201=2,Assumptions!$J$8,IF('Hazel Park'!P201=3,Assumptions!$J$9,IF('Hazel Park'!P201=4,Assumptions!$J$10,IF(P201=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O201/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P202=2,Assumptions!$J$14,IF('Hazel Park'!P202=3,Assumptions!$J$15,IF('Hazel Park'!P202=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P202=2,Assumptions!$J$8,IF('Hazel Park'!P202=3,Assumptions!$J$9,IF('Hazel Park'!P202=4,Assumptions!$J$10,IF(P202=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O202/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P203=2,Assumptions!$J$14,IF('Hazel Park'!P203=3,Assumptions!$J$15,IF('Hazel Park'!P203=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P203=2,Assumptions!$J$8,IF('Hazel Park'!P203=3,Assumptions!$J$9,IF('Hazel Park'!P203=4,Assumptions!$J$10,IF(P203=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O203/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P204=2,Assumptions!$J$14,IF('Hazel Park'!P204=3,Assumptions!$J$15,IF('Hazel Park'!P204=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P204=2,Assumptions!$J$8,IF('Hazel Park'!P204=3,Assumptions!$J$9,IF('Hazel Park'!P204=4,Assumptions!$J$10,IF(P204=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O204/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P205=2,Assumptions!$J$14,IF('Hazel Park'!P205=3,Assumptions!$J$15,IF('Hazel Park'!P205=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P205=2,Assumptions!$J$8,IF('Hazel Park'!P205=3,Assumptions!$J$9,IF('Hazel Park'!P205=4,Assumptions!$J$10,IF(P205=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O205/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P206=2,Assumptions!$J$14,IF('Hazel Park'!P206=3,Assumptions!$J$15,IF('Hazel Park'!P206=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P206=2,Assumptions!$J$8,IF('Hazel Park'!P206=3,Assumptions!$J$9,IF('Hazel Park'!P206=4,Assumptions!$J$10,IF(P206=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O206/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P207=2,Assumptions!$J$14,IF('Hazel Park'!P207=3,Assumptions!$J$15,IF('Hazel Park'!P207=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P207=2,Assumptions!$J$8,IF('Hazel Park'!P207=3,Assumptions!$J$9,IF('Hazel Park'!P207=4,Assumptions!$J$10,IF(P207=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O207/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P208=2,Assumptions!$J$14,IF('Hazel Park'!P208=3,Assumptions!$J$15,IF('Hazel Park'!P208=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P208=2,Assumptions!$J$8,IF('Hazel Park'!P208=3,Assumptions!$J$9,IF('Hazel Park'!P208=4,Assumptions!$J$10,IF(P208=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O208/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P209=2,Assumptions!$J$14,IF('Hazel Park'!P209=3,Assumptions!$J$15,IF('Hazel Park'!P209=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P209=2,Assumptions!$J$8,IF('Hazel Park'!P209=3,Assumptions!$J$9,IF('Hazel Park'!P209=4,Assumptions!$J$10,IF(P209=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O209/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P210=2,Assumptions!$J$14,IF('Hazel Park'!P210=3,Assumptions!$J$15,IF('Hazel Park'!P210=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P210=2,Assumptions!$J$8,IF('Hazel Park'!P210=3,Assumptions!$J$9,IF('Hazel Park'!P210=4,Assumptions!$J$10,IF(P210=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O210/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P211=2,Assumptions!$J$14,IF('Hazel Park'!P211=3,Assumptions!$J$15,IF('Hazel Park'!P211=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P211=2,Assumptions!$J$8,IF('Hazel Park'!P211=3,Assumptions!$J$9,IF('Hazel Park'!P211=4,Assumptions!$J$10,IF(P211=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O211/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P212=2,Assumptions!$J$14,IF('Hazel Park'!P212=3,Assumptions!$J$15,IF('Hazel Park'!P212=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P212=2,Assumptions!$J$8,IF('Hazel Park'!P212=3,Assumptions!$J$9,IF('Hazel Park'!P212=4,Assumptions!$J$10,IF(P212=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O212/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P213=2,Assumptions!$J$14,IF('Hazel Park'!P213=3,Assumptions!$J$15,IF('Hazel Park'!P213=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P213=2,Assumptions!$J$8,IF('Hazel Park'!P213=3,Assumptions!$J$9,IF('Hazel Park'!P213=4,Assumptions!$J$10,IF(P213=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O213/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P214=2,Assumptions!$J$14,IF('Hazel Park'!P214=3,Assumptions!$J$15,IF('Hazel Park'!P214=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P214=2,Assumptions!$J$8,IF('Hazel Park'!P214=3,Assumptions!$J$9,IF('Hazel Park'!P214=4,Assumptions!$J$10,IF(P214=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O214/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P215=2,Assumptions!$J$14,IF('Hazel Park'!P215=3,Assumptions!$J$15,IF('Hazel Park'!P215=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P215=2,Assumptions!$J$8,IF('Hazel Park'!P215=3,Assumptions!$J$9,IF('Hazel Park'!P215=4,Assumptions!$J$10,IF(P215=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O215/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P216=2,Assumptions!$J$14,IF('Hazel Park'!P216=3,Assumptions!$J$15,IF('Hazel Park'!P216=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P216=2,Assumptions!$J$8,IF('Hazel Park'!P216=3,Assumptions!$J$9,IF('Hazel Park'!P216=4,Assumptions!$J$10,IF(P216=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O216/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P217=2,Assumptions!$J$14,IF('Hazel Park'!P217=3,Assumptions!$J$15,IF('Hazel Park'!P217=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P217=2,Assumptions!$J$8,IF('Hazel Park'!P217=3,Assumptions!$J$9,IF('Hazel Park'!P217=4,Assumptions!$J$10,IF(P217=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O217/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P218=2,Assumptions!$J$14,IF('Hazel Park'!P218=3,Assumptions!$J$15,IF('Hazel Park'!P218=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P218=2,Assumptions!$J$8,IF('Hazel Park'!P218=3,Assumptions!$J$9,IF('Hazel Park'!P218=4,Assumptions!$J$10,IF(P218=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O218/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P219=2,Assumptions!$J$14,IF('Hazel Park'!P219=3,Assumptions!$J$15,IF('Hazel Park'!P219=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P219=2,Assumptions!$J$8,IF('Hazel Park'!P219=3,Assumptions!$J$9,IF('Hazel Park'!P219=4,Assumptions!$J$10,IF(P219=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O219/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P220=2,Assumptions!$J$14,IF('Hazel Park'!P220=3,Assumptions!$J$15,IF('Hazel Park'!P220=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P220=2,Assumptions!$J$8,IF('Hazel Park'!P220=3,Assumptions!$J$9,IF('Hazel Park'!P220=4,Assumptions!$J$10,IF(P220=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O220/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P221=2,Assumptions!$J$14,IF('Hazel Park'!P221=3,Assumptions!$J$15,IF('Hazel Park'!P221=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P221=2,Assumptions!$J$8,IF('Hazel Park'!P221=3,Assumptions!$J$9,IF('Hazel Park'!P221=4,Assumptions!$J$10,IF(P221=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O221/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P222=2,Assumptions!$J$14,IF('Hazel Park'!P222=3,Assumptions!$J$15,IF('Hazel Park'!P222=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P222=2,Assumptions!$J$8,IF('Hazel Park'!P222=3,Assumptions!$J$9,IF('Hazel Park'!P222=4,Assumptions!$J$10,IF(P222=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O222/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P223=2,Assumptions!$J$14,IF('Hazel Park'!P223=3,Assumptions!$J$15,IF('Hazel Park'!P223=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P223=2,Assumptions!$J$8,IF('Hazel Park'!P223=3,Assumptions!$J$9,IF('Hazel Park'!P223=4,Assumptions!$J$10,IF(P223=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O223/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P224=2,Assumptions!$J$14,IF('Hazel Park'!P224=3,Assumptions!$J$15,IF('Hazel Park'!P224=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P224=2,Assumptions!$J$8,IF('Hazel Park'!P224=3,Assumptions!$J$9,IF('Hazel Park'!P224=4,Assumptions!$J$10,IF(P224=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O224/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P225=2,Assumptions!$J$14,IF('Hazel Park'!P225=3,Assumptions!$J$15,IF('Hazel Park'!P225=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P225=2,Assumptions!$J$8,IF('Hazel Park'!P225=3,Assumptions!$J$9,IF('Hazel Park'!P225=4,Assumptions!$J$10,IF(P225=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O225/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P226=2,Assumptions!$J$14,IF('Hazel Park'!P226=3,Assumptions!$J$15,IF('Hazel Park'!P226=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P226=2,Assumptions!$J$8,IF('Hazel Park'!P226=3,Assumptions!$J$9,IF('Hazel Park'!P226=4,Assumptions!$J$10,IF(P226=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O226/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P227=2,Assumptions!$J$14,IF('Hazel Park'!P227=3,Assumptions!$J$15,IF('Hazel Park'!P227=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P227=2,Assumptions!$J$8,IF('Hazel Park'!P227=3,Assumptions!$J$9,IF('Hazel Park'!P227=4,Assumptions!$J$10,IF(P227=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O227/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P228=2,Assumptions!$J$14,IF('Hazel Park'!P228=3,Assumptions!$J$15,IF('Hazel Park'!P228=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P228=2,Assumptions!$J$8,IF('Hazel Park'!P228=3,Assumptions!$J$9,IF('Hazel Park'!P228=4,Assumptions!$J$10,IF(P228=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O228/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P229=2,Assumptions!$J$14,IF('Hazel Park'!P229=3,Assumptions!$J$15,IF('Hazel Park'!P229=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P229=2,Assumptions!$J$8,IF('Hazel Park'!P229=3,Assumptions!$J$9,IF('Hazel Park'!P229=4,Assumptions!$J$10,IF(P229=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O229/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P230=2,Assumptions!$J$14,IF('Hazel Park'!P230=3,Assumptions!$J$15,IF('Hazel Park'!P230=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P230=2,Assumptions!$J$8,IF('Hazel Park'!P230=3,Assumptions!$J$9,IF('Hazel Park'!P230=4,Assumptions!$J$10,IF(P230=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O230/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P231=2,Assumptions!$J$14,IF('Hazel Park'!P231=3,Assumptions!$J$15,IF('Hazel Park'!P231=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P231=2,Assumptions!$J$8,IF('Hazel Park'!P231=3,Assumptions!$J$9,IF('Hazel Park'!P231=4,Assumptions!$J$10,IF(P231=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O231/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P232=2,Assumptions!$J$14,IF('Hazel Park'!P232=3,Assumptions!$J$15,IF('Hazel Park'!P232=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P232=2,Assumptions!$J$8,IF('Hazel Park'!P232=3,Assumptions!$J$9,IF('Hazel Park'!P232=4,Assumptions!$J$10,IF(P232=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O232/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P233=2,Assumptions!$J$14,IF('Hazel Park'!P233=3,Assumptions!$J$15,IF('Hazel Park'!P233=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P233=2,Assumptions!$J$8,IF('Hazel Park'!P233=3,Assumptions!$J$9,IF('Hazel Park'!P233=4,Assumptions!$J$10,IF(P233=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O233/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P234=2,Assumptions!$J$14,IF('Hazel Park'!P234=3,Assumptions!$J$15,IF('Hazel Park'!P234=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P234=2,Assumptions!$J$8,IF('Hazel Park'!P234=3,Assumptions!$J$9,IF('Hazel Park'!P234=4,Assumptions!$J$10,IF(P234=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O234/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P235=2,Assumptions!$J$14,IF('Hazel Park'!P235=3,Assumptions!$J$15,IF('Hazel Park'!P235=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P235=2,Assumptions!$J$8,IF('Hazel Park'!P235=3,Assumptions!$J$9,IF('Hazel Park'!P235=4,Assumptions!$J$10,IF(P235=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O235/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P236=2,Assumptions!$J$14,IF('Hazel Park'!P236=3,Assumptions!$J$15,IF('Hazel Park'!P236=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P236=2,Assumptions!$J$8,IF('Hazel Park'!P236=3,Assumptions!$J$9,IF('Hazel Park'!P236=4,Assumptions!$J$10,IF(P236=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O236/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P237=2,Assumptions!$J$14,IF('Hazel Park'!P237=3,Assumptions!$J$15,IF('Hazel Park'!P237=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P237=2,Assumptions!$J$8,IF('Hazel Park'!P237=3,Assumptions!$J$9,IF('Hazel Park'!P237=4,Assumptions!$J$10,IF(P237=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O237/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P238=2,Assumptions!$J$14,IF('Hazel Park'!P238=3,Assumptions!$J$15,IF('Hazel Park'!P238=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P238=2,Assumptions!$J$8,IF('Hazel Park'!P238=3,Assumptions!$J$9,IF('Hazel Park'!P238=4,Assumptions!$J$10,IF(P238=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O238/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P239=2,Assumptions!$J$14,IF('Hazel Park'!P239=3,Assumptions!$J$15,IF('Hazel Park'!P239=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P239=2,Assumptions!$J$8,IF('Hazel Park'!P239=3,Assumptions!$J$9,IF('Hazel Park'!P239=4,Assumptions!$J$10,IF(P239=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O239/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P240=2,Assumptions!$J$14,IF('Hazel Park'!P240=3,Assumptions!$J$15,IF('Hazel Park'!P240=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P240=2,Assumptions!$J$8,IF('Hazel Park'!P240=3,Assumptions!$J$9,IF('Hazel Park'!P240=4,Assumptions!$J$10,IF(P240=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O240/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P241=2,Assumptions!$J$14,IF('Hazel Park'!P241=3,Assumptions!$J$15,IF('Hazel Park'!P241=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P241=2,Assumptions!$J$8,IF('Hazel Park'!P241=3,Assumptions!$J$9,IF('Hazel Park'!P241=4,Assumptions!$J$10,IF(P241=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O241/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P242=2,Assumptions!$J$14,IF('Hazel Park'!P242=3,Assumptions!$J$15,IF('Hazel Park'!P242=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P242=2,Assumptions!$J$8,IF('Hazel Park'!P242=3,Assumptions!$J$9,IF('Hazel Park'!P242=4,Assumptions!$J$10,IF(P242=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O242/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P243=2,Assumptions!$J$14,IF('Hazel Park'!P243=3,Assumptions!$J$15,IF('Hazel Park'!P243=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P243=2,Assumptions!$J$8,IF('Hazel Park'!P243=3,Assumptions!$J$9,IF('Hazel Park'!P243=4,Assumptions!$J$10,IF(P243=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O243/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P244=2,Assumptions!$J$14,IF('Hazel Park'!P244=3,Assumptions!$J$15,IF('Hazel Park'!P244=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P244=2,Assumptions!$J$8,IF('Hazel Park'!P244=3,Assumptions!$J$9,IF('Hazel Park'!P244=4,Assumptions!$J$10,IF(P244=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O244/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P245=2,Assumptions!$J$14,IF('Hazel Park'!P245=3,Assumptions!$J$15,IF('Hazel Park'!P245=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P245=2,Assumptions!$J$8,IF('Hazel Park'!P245=3,Assumptions!$J$9,IF('Hazel Park'!P245=4,Assumptions!$J$10,IF(P245=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O245/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P246=2,Assumptions!$J$14,IF('Hazel Park'!P246=3,Assumptions!$J$15,IF('Hazel Park'!P246=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P246=2,Assumptions!$J$8,IF('Hazel Park'!P246=3,Assumptions!$J$9,IF('Hazel Park'!P246=4,Assumptions!$J$10,IF(P246=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O246/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P247=2,Assumptions!$J$14,IF('Hazel Park'!P247=3,Assumptions!$J$15,IF('Hazel Park'!P247=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P247=2,Assumptions!$J$8,IF('Hazel Park'!P247=3,Assumptions!$J$9,IF('Hazel Park'!P247=4,Assumptions!$J$10,IF(P247=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O247/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P248=2,Assumptions!$J$14,IF('Hazel Park'!P248=3,Assumptions!$J$15,IF('Hazel Park'!P248=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P248=2,Assumptions!$J$8,IF('Hazel Park'!P248=3,Assumptions!$J$9,IF('Hazel Park'!P248=4,Assumptions!$J$10,IF(P248=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O248/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P249=2,Assumptions!$J$14,IF('Hazel Park'!P249=3,Assumptions!$J$15,IF('Hazel Park'!P249=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P249=2,Assumptions!$J$8,IF('Hazel Park'!P249=3,Assumptions!$J$9,IF('Hazel Park'!P249=4,Assumptions!$J$10,IF(P249=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O249/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P250=2,Assumptions!$J$14,IF('Hazel Park'!P250=3,Assumptions!$J$15,IF('Hazel Park'!P250=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P250=2,Assumptions!$J$8,IF('Hazel Park'!P250=3,Assumptions!$J$9,IF('Hazel Park'!P250=4,Assumptions!$J$10,IF(P250=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O250/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P251=2,Assumptions!$J$14,IF('Hazel Park'!P251=3,Assumptions!$J$15,IF('Hazel Park'!P251=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P251=2,Assumptions!$J$8,IF('Hazel Park'!P251=3,Assumptions!$J$9,IF('Hazel Park'!P251=4,Assumptions!$J$10,IF(P251=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O251/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P252=2,Assumptions!$J$14,IF('Hazel Park'!P252=3,Assumptions!$J$15,IF('Hazel Park'!P252=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P252=2,Assumptions!$J$8,IF('Hazel Park'!P252=3,Assumptions!$J$9,IF('Hazel Park'!P252=4,Assumptions!$J$10,IF(P252=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O252/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P253=2,Assumptions!$J$14,IF('Hazel Park'!P253=3,Assumptions!$J$15,IF('Hazel Park'!P253=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P253=2,Assumptions!$J$8,IF('Hazel Park'!P253=3,Assumptions!$J$9,IF('Hazel Park'!P253=4,Assumptions!$J$10,IF(P253=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O253/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P254=2,Assumptions!$J$14,IF('Hazel Park'!P254=3,Assumptions!$J$15,IF('Hazel Park'!P254=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P254=2,Assumptions!$J$8,IF('Hazel Park'!P254=3,Assumptions!$J$9,IF('Hazel Park'!P254=4,Assumptions!$J$10,IF(P254=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O254/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P255=2,Assumptions!$J$14,IF('Hazel Park'!P255=3,Assumptions!$J$15,IF('Hazel Park'!P255=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P255=2,Assumptions!$J$8,IF('Hazel Park'!P255=3,Assumptions!$J$9,IF('Hazel Park'!P255=4,Assumptions!$J$10,IF(P255=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O255/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P256=2,Assumptions!$J$14,IF('Hazel Park'!P256=3,Assumptions!$J$15,IF('Hazel Park'!P256=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P256=2,Assumptions!$J$8,IF('Hazel Park'!P256=3,Assumptions!$J$9,IF('Hazel Park'!P256=4,Assumptions!$J$10,IF(P256=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O256/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P257=2,Assumptions!$J$14,IF('Hazel Park'!P257=3,Assumptions!$J$15,IF('Hazel Park'!P257=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P257=2,Assumptions!$J$8,IF('Hazel Park'!P257=3,Assumptions!$J$9,IF('Hazel Park'!P257=4,Assumptions!$J$10,IF(P257=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O257/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P258=2,Assumptions!$J$14,IF('Hazel Park'!P258=3,Assumptions!$J$15,IF('Hazel Park'!P258=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P258=2,Assumptions!$J$8,IF('Hazel Park'!P258=3,Assumptions!$J$9,IF('Hazel Park'!P258=4,Assumptions!$J$10,IF(P258=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O258/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$f":"(FJ258-SUM(FK258:FL258,FO258))/O258","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258)-(FM258*12))/(O258*0.2)","v":{"$error":"#DIV/0!"}},{"$f":"(FJ258-SUM(FK258:FL258,FO258))/(O258*0.9)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259>0,O259/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.95)/R259,0)","v":0},{"$f":"IF(O259>0,(O259*0.9)/R259,0)","v":0},{"$f":"IF(P259=2,Assumptions!$J$14,IF('Hazel Park'!P259=3,Assumptions!$J$15,IF('Hazel Park'!P259=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P259=2,Assumptions!$J$8,IF('Hazel Park'!P259=3,Assumptions!$J$9,IF('Hazel Park'!P259=4,Assumptions!$J$10,IF(P259=5,Assumptions!$J$10,0))))","v":0},{"$f":"FI259*12","v":0},{"$f":"(O259/2)*Assumptions!$N$2","v":0},{"$f":"IF(O259>0,1200,0)","v":0},{"$f":"O259*0.0039","v":0},{"$f":"FJ259/O259","v":{"$error":"#DIV/0!"}},{"$f":"FJ259*0.2","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"(FJ259-SUM(FK259:FL259)-FO259-(FM259*12))/((O259*0.9)*0.2)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P260=2,Assumptions!$J$14,IF('Hazel Park'!P260=3,Assumptions!$J$15,IF('Hazel Park'!P260=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P260=2,Assumptions!$J$8,IF('Hazel Park'!P260=3,Assumptions!$J$9,IF('Hazel Park'!P260=4,Assumptions!$J$10,IF(P260=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O260/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P261=2,Assumptions!$J$14,IF('Hazel Park'!P261=3,Assumptions!$J$15,IF('Hazel Park'!P261=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P261=2,Assumptions!$J$8,IF('Hazel Park'!P261=3,Assumptions!$J$9,IF('Hazel Park'!P261=4,Assumptions!$J$10,IF(P261=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O261/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P262=2,Assumptions!$J$14,IF('Hazel Park'!P262=3,Assumptions!$J$15,IF('Hazel Park'!P262=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P262=2,Assumptions!$J$8,IF('Hazel Park'!P262=3,Assumptions!$J$9,IF('Hazel Park'!P262=4,Assumptions!$J$10,IF(P262=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O262/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P263=2,Assumptions!$J$14,IF('Hazel Park'!P263=3,Assumptions!$J$15,IF('Hazel Park'!P263=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P263=2,Assumptions!$J$8,IF('Hazel Park'!P263=3,Assumptions!$J$9,IF('Hazel Park'!P263=4,Assumptions!$J$10,IF(P263=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O263/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P264=2,Assumptions!$J$14,IF('Hazel Park'!P264=3,Assumptions!$J$15,IF('Hazel Park'!P264=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P264=2,Assumptions!$J$8,IF('Hazel Park'!P264=3,Assumptions!$J$9,IF('Hazel Park'!P264=4,Assumptions!$J$10,IF(P264=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O264/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P265=2,Assumptions!$J$14,IF('Hazel Park'!P265=3,Assumptions!$J$15,IF('Hazel Park'!P265=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P265=2,Assumptions!$J$8,IF('Hazel Park'!P265=3,Assumptions!$J$9,IF('Hazel Park'!P265=4,Assumptions!$J$10,IF(P265=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O265/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P266=2,Assumptions!$J$14,IF('Hazel Park'!P266=3,Assumptions!$J$15,IF('Hazel Park'!P266=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P266=2,Assumptions!$J$8,IF('Hazel Park'!P266=3,Assumptions!$J$9,IF('Hazel Park'!P266=4,Assumptions!$J$10,IF(P266=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O266/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P267=2,Assumptions!$J$14,IF('Hazel Park'!P267=3,Assumptions!$J$15,IF('Hazel Park'!P267=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P267=2,Assumptions!$J$8,IF('Hazel Park'!P267=3,Assumptions!$J$9,IF('Hazel Park'!P267=4,Assumptions!$J$10,IF(P267=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O267/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P268=2,Assumptions!$J$14,IF('Hazel Park'!P268=3,Assumptions!$J$15,IF('Hazel Park'!P268=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P268=2,Assumptions!$J$8,IF('Hazel Park'!P268=3,Assumptions!$J$9,IF('Hazel Park'!P268=4,Assumptions!$J$10,IF(P268=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O268/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P269=2,Assumptions!$J$14,IF('Hazel Park'!P269=3,Assumptions!$J$15,IF('Hazel Park'!P269=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P269=2,Assumptions!$J$8,IF('Hazel Park'!P269=3,Assumptions!$J$9,IF('Hazel Park'!P269=4,Assumptions!$J$10,IF(P269=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O269/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P270=2,Assumptions!$J$14,IF('Hazel Park'!P270=3,Assumptions!$J$15,IF('Hazel Park'!P270=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P270=2,Assumptions!$J$8,IF('Hazel Park'!P270=3,Assumptions!$J$9,IF('Hazel Park'!P270=4,Assumptions!$J$10,IF(P270=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O270/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P271=2,Assumptions!$J$14,IF('Hazel Park'!P271=3,Assumptions!$J$15,IF('Hazel Park'!P271=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P271=2,Assumptions!$J$8,IF('Hazel Park'!P271=3,Assumptions!$J$9,IF('Hazel Park'!P271=4,Assumptions!$J$10,IF(P271=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O271/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P272=2,Assumptions!$J$14,IF('Hazel Park'!P272=3,Assumptions!$J$15,IF('Hazel Park'!P272=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P272=2,Assumptions!$J$8,IF('Hazel Park'!P272=3,Assumptions!$J$9,IF('Hazel Park'!P272=4,Assumptions!$J$10,IF(P272=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O272/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P273=2,Assumptions!$J$14,IF('Hazel Park'!P273=3,Assumptions!$J$15,IF('Hazel Park'!P273=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P273=2,Assumptions!$J$8,IF('Hazel Park'!P273=3,Assumptions!$J$9,IF('Hazel Park'!P273=4,Assumptions!$J$10,IF(P273=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O273/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P274=2,Assumptions!$J$14,IF('Hazel Park'!P274=3,Assumptions!$J$15,IF('Hazel Park'!P274=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P274=2,Assumptions!$J$8,IF('Hazel Park'!P274=3,Assumptions!$J$9,IF('Hazel Park'!P274=4,Assumptions!$J$10,IF(P274=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O274/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P275=2,Assumptions!$J$14,IF('Hazel Park'!P275=3,Assumptions!$J$15,IF('Hazel Park'!P275=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P275=2,Assumptions!$J$8,IF('Hazel Park'!P275=3,Assumptions!$J$9,IF('Hazel Park'!P275=4,Assumptions!$J$10,IF(P275=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O275/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P276=2,Assumptions!$J$14,IF('Hazel Park'!P276=3,Assumptions!$J$15,IF('Hazel Park'!P276=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P276=2,Assumptions!$J$8,IF('Hazel Park'!P276=3,Assumptions!$J$9,IF('Hazel Park'!P276=4,Assumptions!$J$10,IF(P276=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O276/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P277=2,Assumptions!$J$14,IF('Hazel Park'!P277=3,Assumptions!$J$15,IF('Hazel Park'!P277=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P277=2,Assumptions!$J$8,IF('Hazel Park'!P277=3,Assumptions!$J$9,IF('Hazel Park'!P277=4,Assumptions!$J$10,IF(P277=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O277/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P278=2,Assumptions!$J$14,IF('Hazel Park'!P278=3,Assumptions!$J$15,IF('Hazel Park'!P278=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P278=2,Assumptions!$J$8,IF('Hazel Park'!P278=3,Assumptions!$J$9,IF('Hazel Park'!P278=4,Assumptions!$J$10,IF(P278=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O278/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P279=2,Assumptions!$J$14,IF('Hazel Park'!P279=3,Assumptions!$J$15,IF('Hazel Park'!P279=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P279=2,Assumptions!$J$8,IF('Hazel Park'!P279=3,Assumptions!$J$9,IF('Hazel Park'!P279=4,Assumptions!$J$10,IF(P279=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O279/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P280=2,Assumptions!$J$14,IF('Hazel Park'!P280=3,Assumptions!$J$15,IF('Hazel Park'!P280=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P280=2,Assumptions!$J$8,IF('Hazel Park'!P280=3,Assumptions!$J$9,IF('Hazel Park'!P280=4,Assumptions!$J$10,IF(P280=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O280/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P281=2,Assumptions!$J$14,IF('Hazel Park'!P281=3,Assumptions!$J$15,IF('Hazel Park'!P281=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P281=2,Assumptions!$J$8,IF('Hazel Park'!P281=3,Assumptions!$J$9,IF('Hazel Park'!P281=4,Assumptions!$J$10,IF(P281=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O281/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P282=2,Assumptions!$J$14,IF('Hazel Park'!P282=3,Assumptions!$J$15,IF('Hazel Park'!P282=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P282=2,Assumptions!$J$8,IF('Hazel Park'!P282=3,Assumptions!$J$9,IF('Hazel Park'!P282=4,Assumptions!$J$10,IF(P282=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O282/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P283=2,Assumptions!$J$14,IF('Hazel Park'!P283=3,Assumptions!$J$15,IF('Hazel Park'!P283=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P283=2,Assumptions!$J$8,IF('Hazel Park'!P283=3,Assumptions!$J$9,IF('Hazel Park'!P283=4,Assumptions!$J$10,IF(P283=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O283/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P284=2,Assumptions!$J$14,IF('Hazel Park'!P284=3,Assumptions!$J$15,IF('Hazel Park'!P284=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P284=2,Assumptions!$J$8,IF('Hazel Park'!P284=3,Assumptions!$J$9,IF('Hazel Park'!P284=4,Assumptions!$J$10,IF(P284=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O284/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P285=2,Assumptions!$J$14,IF('Hazel Park'!P285=3,Assumptions!$J$15,IF('Hazel Park'!P285=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P285=2,Assumptions!$J$8,IF('Hazel Park'!P285=3,Assumptions!$J$9,IF('Hazel Park'!P285=4,Assumptions!$J$10,IF(P285=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O285/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P286=2,Assumptions!$J$14,IF('Hazel Park'!P286=3,Assumptions!$J$15,IF('Hazel Park'!P286=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P286=2,Assumptions!$J$8,IF('Hazel Park'!P286=3,Assumptions!$J$9,IF('Hazel Park'!P286=4,Assumptions!$J$10,IF(P286=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O286/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P287=2,Assumptions!$J$14,IF('Hazel Park'!P287=3,Assumptions!$J$15,IF('Hazel Park'!P287=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P287=2,Assumptions!$J$8,IF('Hazel Park'!P287=3,Assumptions!$J$9,IF('Hazel Park'!P287=4,Assumptions!$J$10,IF(P287=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O287/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P288=2,Assumptions!$J$14,IF('Hazel Park'!P288=3,Assumptions!$J$15,IF('Hazel Park'!P288=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P288=2,Assumptions!$J$8,IF('Hazel Park'!P288=3,Assumptions!$J$9,IF('Hazel Park'!P288=4,Assumptions!$J$10,IF(P288=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O288/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P289=2,Assumptions!$J$14,IF('Hazel Park'!P289=3,Assumptions!$J$15,IF('Hazel Park'!P289=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P289=2,Assumptions!$J$8,IF('Hazel Park'!P289=3,Assumptions!$J$9,IF('Hazel Park'!P289=4,Assumptions!$J$10,IF(P289=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O289/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P290=2,Assumptions!$J$14,IF('Hazel Park'!P290=3,Assumptions!$J$15,IF('Hazel Park'!P290=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P290=2,Assumptions!$J$8,IF('Hazel Park'!P290=3,Assumptions!$J$9,IF('Hazel Park'!P290=4,Assumptions!$J$10,IF(P290=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O290/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P291=2,Assumptions!$J$14,IF('Hazel Park'!P291=3,Assumptions!$J$15,IF('Hazel Park'!P291=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P291=2,Assumptions!$J$8,IF('Hazel Park'!P291=3,Assumptions!$J$9,IF('Hazel Park'!P291=4,Assumptions!$J$10,IF(P291=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O291/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P292=2,Assumptions!$J$14,IF('Hazel Park'!P292=3,Assumptions!$J$15,IF('Hazel Park'!P292=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P292=2,Assumptions!$J$8,IF('Hazel Park'!P292=3,Assumptions!$J$9,IF('Hazel Park'!P292=4,Assumptions!$J$10,IF(P292=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O292/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P293=2,Assumptions!$J$14,IF('Hazel Park'!P293=3,Assumptions!$J$15,IF('Hazel Park'!P293=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P293=2,Assumptions!$J$8,IF('Hazel Park'!P293=3,Assumptions!$J$9,IF('Hazel Park'!P293=4,Assumptions!$J$10,IF(P293=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O293/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P294=2,Assumptions!$J$14,IF('Hazel Park'!P294=3,Assumptions!$J$15,IF('Hazel Park'!P294=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P294=2,Assumptions!$J$8,IF('Hazel Park'!P294=3,Assumptions!$J$9,IF('Hazel Park'!P294=4,Assumptions!$J$10,IF(P294=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O294/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P295=2,Assumptions!$J$14,IF('Hazel Park'!P295=3,Assumptions!$J$15,IF('Hazel Park'!P295=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P295=2,Assumptions!$J$8,IF('Hazel Park'!P295=3,Assumptions!$J$9,IF('Hazel Park'!P295=4,Assumptions!$J$10,IF(P295=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O295/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P296=2,Assumptions!$J$14,IF('Hazel Park'!P296=3,Assumptions!$J$15,IF('Hazel Park'!P296=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P296=2,Assumptions!$J$8,IF('Hazel Park'!P296=3,Assumptions!$J$9,IF('Hazel Park'!P296=4,Assumptions!$J$10,IF(P296=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O296/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P297=2,Assumptions!$J$14,IF('Hazel Park'!P297=3,Assumptions!$J$15,IF('Hazel Park'!P297=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P297=2,Assumptions!$J$8,IF('Hazel Park'!P297=3,Assumptions!$J$9,IF('Hazel Park'!P297=4,Assumptions!$J$10,IF(P297=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O297/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P298=2,Assumptions!$J$14,IF('Hazel Park'!P298=3,Assumptions!$J$15,IF('Hazel Park'!P298=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P298=2,Assumptions!$J$8,IF('Hazel Park'!P298=3,Assumptions!$J$9,IF('Hazel Park'!P298=4,Assumptions!$J$10,IF(P298=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O298/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(P299=2,Assumptions!$J$14,IF('Hazel Park'!P299=3,Assumptions!$J$15,IF('Hazel Park'!P299=4,Assumptions!$J$16,0)))","v":0},{"$f":"IF(P299=2,Assumptions!$J$8,IF('Hazel Park'!P299=3,Assumptions!$J$9,IF('Hazel Park'!P299=4,Assumptions!$J$10,IF(P299=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O299/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"IF(P300=2,Assumptions!$J$8,IF('Hazel Park'!P300=3,Assumptions!$J$9,IF('Hazel Park'!P300=4,Assumptions!$J$10,IF(P300=5,Assumptions!$J$10,0))))","v":0},0,{"$f":"(O300/2)*Assumptions!$N$2","v":0},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Flyer","index":12,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Address"]

{"sheet":"Assumptions","index":13,"n_rows":16,"n_cols":14,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"Homestead Taxes"]
[null,null,null,null,null,"Ferndale",null,7.3999999999999996E-2,null,"Troy",0.06,null,"Hazel Park",0.06]
[null,null,null,null,null,"R/O",null,5.8000000000000003E-2,null,"Auburn Hills",0.06]
[null,null,null,null,null,"Berkley",null,5.8000000000000003E-2,null,"Rochester",0.06]
[null,null,null,null,null,"Clawson",null,7.0999999999999994E-2,null,"Oak Park",0.06]
["Rent"]
[null,"Ferndale","Clawson","Royal Oak","Berkely","Troy","Auburn Hills","Rochester","Oak Park","Hazel Park"]
["2 br",1125,1300,1500,1500,1100,1030,1200,1100,1000]
["3 br",1500,1500,1800,1800,1300,1150,1800,1400,1200]
["4 br",null,1800,2100,2100,2000,1500,2800,1800,1400]
["5 br"]
[]
["Flip","Ferndale","Clawson","Royal Oak","Berkely","Troy","Auburn Hills","Rochester","Oak Park","Hazel Park"]
["2 br",100,100,100,100,100,100,100,100,100]
["3 br",125,125,125,125,125,125,125,125,125]
["4 br",130,130,130,130,130,130,130,130,130]

{"sheet":"Multi Fam","index":14,"n_rows":24,"n_cols":161,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["MLS Number","Status","Property Type","MLS Area","City","County Or Parish","Street Number","Street Dir Prefix","Street Name","Street Dir Suffix","Street Suffix","List Price","Sqft Total","Acreage","Unparsed Address","Architecture Style","Assessment","Basement Type","Basement YN","Baths Full","Baths Half","Buyer Agency Compensation","Buyer Agency YN","Close Date","Close Price","Co List Agent Direct Work Phone","Co List Agent Email","Co List Agent Full Name","Co List Office Name","Co List Office Phone","Co Selling Agent Direct Work Phone","Co Selling Agent Full Name","Co Selling Office Name","Co Selling Office Phone","Compensation Arrangement","Construction Materials","Contact Name","Contact Phone","Contingency","Cooling","County Or Parish","Land Contract Deposit Amount","Directions","Directions From East West","Directions From East West Detail","Directions From North South","Directions From North South Detail","Encroachment YN","Expiration Date","Exterior Features","Finance Code","Fireplace YN","Foundation","Road Frontage Feet","Garage YN","Gross Scheduled Income","Heating","Heating Fuel","Income Projection","Interior Features","Inventory List YN","Land Contract YN","Land Contract Interest Rate","Land Contract Monthly Payment","Land Contract Term","Last Change Timestamp","Legal Description","Legal Rental Certified YN","Level of Service","List Agent Full Name","List Agent Phone","List Agent Email","List Office Name","List Office Phone","List Price","Listing Contract Date","Listing Service Offered","Listing Type","Access","Lot Size Dimensions","Lot Size Units","Map Letter","Map Number","Parking","Monthly Rental Income","Net Operating Income","Number Of Units Leased","Number Of Units Total","Off Market Date","Operating Expense","Original List Price","Other Features","Ownership","Ownership Status","Parcel Number","Parking Total","Pending Date","Percent Homestead Exempt YN","Permit Internet YN","Pool YN","Mailing City","Private Remarks","Protection Period","Public Remarks","Rent Includes","Restrictions YN","Road Frontage Type","School District","Seller Concession Amount","Seller Concession Type","Seller Concession YN","Selling Agent Direct Work Phone","Selling Agent Email","Selling Agent Full Name","Selling Office Name","Selling Office Phone","Sewer","Short Sale","Side Of Street","Signature YN","Soil Type","Sqft Combined","Sqft Lower Floor","Sqft Source","Sqft Total","Sqft Total Bsmt","State Or Province","Status","Status Change Timestamp","Sub Agency YN","Sub Agent Compensation","Subdivision Name","Tax Amount Summer","Tax Amount Winter","Terms Offered","Third Party Approval YN","Tour URL Update Date","Transaction Coordinator Compensation","Transaction Coordinator YN","Transaction Type","Unit Count","Unit Efficiency Number Of","Unit One Bed Number Of","Unit Three Bed Number Of","Unit Two Bed Number Of","Virtual Tour URL Unbranded","Water Heater Fuel","Water Source","Water Facilities","Water Features","Waterfront Name","Waterfront YN","Year Built","Year Remodeled","Zip4","Zip5","Zone Conform YN","Zoning","MLS Area Number","Water Frontage Feet","Unit Loft Number Of "]
[58031337423,"Active","Multifamily","02257 - Hazel Park","HAZEL PARK","Oakland",27,"E","MILTON",null,null,92900,1368,7.0000000000000007E-2,"27 E MILTON","Bungalow","no",null,false,2,0,0.03,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oakland",null,"Between John R and S Chrysler Dr",null,"S OF JOHN R",null,"E of 8 mile",null,"2018-12-29",null,null,null,"Basement",30,false,null,"Forced Air",null,null,null,null,false,null,null,null,"2017-12-29T17:50:53","T1N, R11E, SEC 36 FORD PARK SUB LOT 409",null,"Full Service","Angelina Saputo","(586) 291-1784","asaputo777@gmail.com","Real Estate One-Fraser",5862853400,92900,"2017-12-29",null,"Exclusive Right to Sell",null,"30 X 100",null,null,null,null,null,null,null,2,null,null,92900,null,"Other/See Remarks",null,2536351026,null,null,null,true,null,"Hazel Park","Slab in backyard for garage, separate hot water & electric meters.  Water included. Showingtime 1-800-746-9464",null,"Great Investment Property!  Updated 2 bdrm, 1 BA, lower w/LVRM, Dining, Bath, Kitchen.  A one bedroom, 1 bonus rm, 1 bath upper.  Both Kitchens, baths and Units newly updated.  Brand new wallside windows.  Shared Laundry in basement.  Available tenant parking in privacy fenced yard.  Access off Alley. Very spacious clean units.  A MUST SEE!",null,null,"Paved","Hazel Park",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,null,null,1368,null,null,1368,null,"Michigan","Active","2017-12-29",true,2.75E-2,"FORD PARK",27,1403,null,null,null,null,false,"Sale",null,null,0,0,0,null,null,"Municipal Water",null,null,null,false,1925,null,null,48030,null,"Multi-Family",2257]
[217101440,"Active","Multifamily","02131 - Waterford Twp","Waterford Twp","Oakland",5401,null,"FLEET",null,"Avenue",194900,2163,0.2,"5401 FLEET AVE ","Duplex",104,"Unfinished",true,2,2,3,true,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Cindy Fisher","248-505-2172",null,null,"Oakland",null,"M-59 TO W. ON ELIZABETH LAKE TO S.ON COOLEY LAKE TO W. ON FLEET AVE.","E","COOLEY LAKE RD.","N","CASS ELIZABETH RD.",false,"2018-05-08",null,null,null,"Basement",90,null,12879,"Forced Air","Natural Gas","Projected","Cable Available, High Spd Internet Avail",null,false,null,null,null,"2017-11-10T17:38:08","T3N, R9E, SEC 33 CHAPMAN'S ELIZABETH LAKESIDE LOTS 21 & 22 9-4-15 FR 008 & 009",true,"Full Service","Cindy Fisher",2486251000,"cfisher@cbwm.com","Coldwell Banker Weir Manuel-Clarkston","(248) 625-1000",194900,"2017-11-08","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Appointment/LockBox","90 X 106.20",null,null,null,"Garages",960,0,1,2,null,null,194900,null,"Private - Owned","Private Owned, Short Sale - No",1333202024,null,null,false,true,false,"Waterford","YOUR OPPORTUNITY TO HAVE DEEDED BOAT AND BEACH ACCESS TO ALL SPORTS ELIZABETH LAKE. THE LAKE IS JUST STEPS AWAY WITH A BEAUTIFUL SANDY BEACH. TWO STORY FOUR CAR GARAGE FOR EXTRA STORAGE AND ALL THE TOYS.  EACH UNIT HAS TWO BEDROOMS WITH 1.5 BATHROOMS.  HOUSE COULD BE USED AS A SINGLE FAMILY RESIDENCE WITH REMOVAL OF WALL. CURRENT USE IS GRANTED AS NON-CONFORMING, AGENT AND BUYER TO CONFIRM WITH MUNICIPALITY. TENANT OCCUPIED IN ONE UNIT, VACANT IN SECOND UNIT.  SECOND UNIT HAD RENTED GARAGE FOR EXTRA $200.00 PER MONTH.  BOTH UNITS HAVE FIREPLACE AND BASEMENT FOR ADDED STORAGE. NEWER ROOF IN 2009.LEAVE BUSINESS CARD AND FEEDBACK IS APPRECIATED. CROSSED REFERENCED WITH MLS#217100342",180,"YOUR OPPORTUNITY TO HAVE DEEDED BOAT AND BEACH ACCESS TO ALL SPORTS ELIZABETH LAKE. THE LAKE IS JUST STEPS AWAY WITH A BEAUTIFUL SANDY BEACH. TWO STORY FOUR CAR GARAGE FOR EXTRA STORAGE AND ALL THE TOYS.  EACH UNIT HAS TWO BEDROOMS WITH 1.5 BATHROOMS.  HOUSE COULD BE USED AS A SINGLE FAMILY RESIDENCE WITH REMOVAL OF WALL. CURRENT USE IS GRANTED AS NON-CONFORMING, AGENT AND BUYER TO CONFIRM WITH MUNICIPALITY. TENANT OCCUPIED IN ONE UNIT, VACANT IN SECOND UNIT.  SECOND UNIT HAD RENTED GARAGE FOR EXTRA $200.00 PER MONTH.  BOTH UNITS HAVE FIREPLACE AND BASEMENT FOR ADDED STORAGE. NEWER ROOF IN 2009. CROSSED REFERENCED WITH MLS#217100342",null,false,"Paved","Waterford",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,true,null,2163,null,"PRD",2163,1359,"Michigan","Active","2017-11-10T17:38:08",false,null,"CHAPMAN'S ELIZABETH LAKESIDE",2926,1002,"Cash, Conventional, FHA, VA",false,"2017-11-10T17:38:08",null,false,"Sale",2,0,0,0,2,null,"Electric","Municipal Water","Lake/River Priv","All Sports Lake","ELIZABETH LAKE",false,1975,null,3028,48327,null,"Multi-Family",2131,null,0]
[216032498,"Active","Multifamily","02258 - Ferndale","Ferndale","Oakland",467,"W","CHESTERFIELD",null,"Street",194900,1794,0.1,"467 W CHESTERFIELD ST ","Duplex",234,"Common",true,2,0,3,true,null,null,"(248) 681-8300","cjsellsre@comcast.net","Caryn S Jensen","Legacy Realty Group","(248) 681-8300",null,null,null,null,null,"Aluminum, Block/Concrete/Masonry","Jerry Takis","248-755-5600",null,"Ceiling Fans 2+, Wall Unit","Oakland",null,"WOODWARD TO W ON CHESTERFIELD","W","Woodward","s","9 MILE",false,"2018-05-31","Private Entry",null,null,"Basement",35,null,16800,"Gravity","Natural Gas","Projected","Laundry Facility",null,false,null,null,null,"2016-04-08T10:28:16","T1N, R11E, SEC 34 ADOLPH SLOMAN'S WOODWARD BLVD SUB LOT 194, ALSO 1/2 OF VAC ALLEY ADJ TO SAME",true,"Full Service","Jerry C. Takis                    ","(248) 681-8300","jerry@takishomes.com","Legacy Realty Group","(248) 681-8300",194900,"2016-04-08","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Appointment/LockBox","35X122",null,null,null,null,1400,13500,2,2,null,null,194900,null,"Private - Owned","Private Owned, Short Sale - No",2534454005,null,null,false,true,false,"Ferndale","Sharp duplex and a great location in fabulous Ferndale.  Both units are currently rented.  Hardwood floors throughout, newer windows, big detached 2 car garage and more.  Separate entrances and shared laundry on site.  48 HOUR NOTICE and Pre-Approval or VOF for cash offers REQUIRED, prior to conformation, for ALL SHOWINGS.",365,"Sharp duplex and a great location in fabulous Ferndale.  Both units are currently rented.  Hardwood floors throughout, newer windows, big detached 2 car garage and more.  Separate entrances and shared laundry on site.  Tenants ask for 48 HOUR NOTICE FOR ALL SHOWINGS.",null,null,"Paved","Ferndale",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No",null,true,null,1794,0,"PRD",1794,896,"Michigan","Active","2016-04-08T10:28:16",false,null,"ADOLPH SLOMAN'S WOODWARD BLVD SUB",2732,62,"Cash, Conventional",false,null,null,false,"Sale",0,0,1,0,1,null,"Natural Gas","Municipal Water",null,null,null,false,1926,null,3254,48220,null,"Multiple",2258]
[218003349,"Active","Multifamily","02258 - Ferndale","Ferndale","Oakland",178,"W","WEBSTER",null,"Street",224900,1649,0.1,"178 W WEBSTER ST ","Upper/Lower Apartment",0,"Common",true,2,0,0.03,true,null,null,null,null,null,null,null,null,null,null,null,null,"Brick","Alethea Nichol","586-719-2040",null,null,"Oakland",null,"West off Woodward, North of 8 Mile","W","Woodward","S","9 Mile",false,"2018-07-08",null,null,null,"Basement",null,null,19200,"Forced Air","Natural Gas","Projected",null,null,false,null,null,null,"2018-02-21T12:46:27","T1N, R11E, SEC 34 ADOLPH SLOMAN'S WOODWARD BLVD SUB LOT 313, ALSO 1/2 OF VAC ALLEY ADJ TO SAME",true,"Full Service","Alethea Nichol","(248) 291-5859","alethea27@yahoo.com","Hometown Real Estate LLC","(248) 291-5859",224900,"2018-01-14","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Appointment","35X122",null,null,null,null,1600,19200,2,2,null,null,224900,null,"Private - Owned","Private Owned, Short Sale - No",2534452054,null,null,false,true,false,"Ferndale","Please allow at least 48 hours notice for all showings.  Upper unit has long term tenant paying $850.00 a month.  Lower unit is rented below market value at $750 a month, current lease expires at the end of February, tenant will vacate by March 1st.  Tenants pay all utilities.  Licensed agent must be present for all showings.  BATVAI","6 Months","Investment opportunity!  Well maintained brick 2 unit on double lot in desirable Ferndale neighborhood.  Upper and lower unit each have 1 bedroom plus den.  Lower unit has an enclosed front porch with newer windows; upper unit has front and rear balconies.  Basement includes separate storage areas and shared laundry.    Recent updates include roof and glass block windows.  Parcel # 24-25-34-452-055 is included in the sale.  Licensed agent must be present for all showings, 48 hours notice is required. Please do not disturb tenants.  BATVAI",null,null,"Paved","Ferndale",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,true,null,1649,null,"PRD",1649,1200,"Michigan","Active","2018-02-21T12:46:27",false,null,"ADOLPH SLOMAN'S WOODWARD BLVD SUB",3537,142,"Cash, Conventional",false,"2018-01-14T22:05:47",null,false,"Sale",1,0,2,0,0,null,"Natural Gas","Water at Street",null,null,null,false,1927,null,2471,48220,null,"Multi-Family",2258]
[218004936,"Active","Multifamily","02251 - Royal Oak","Royal Oak","Oakland",1017,null,"OAKRIDGE",null,"Avenue",389900,2248,0.25,"1017 OAKRIDGE AVE ","Upper/Lower Apartment",0,"Common, Private Storage Locker, Walk-Up Access",true,2,0,3,true,null,null,"248-882-3333","ReMaxKeena@aol.com","Keena B. Catanzaro                ","RE/MAX Partners, Inc","(248) 435-1100",null,null,null,null,null,"Brick, Vinyl","ADAM SAFFAR","248-224-5273",null,"Central Air, Separate Meter","Oakland",null,"North OFF Catalpa. Catalpa (11 1/2 Mile) is east OFF Woodward","E","Woodward","N","Catalpa",false,"2018-04-04","Fenced, Outside Lighting, Private Entry",null,null,"Basement",77,null,0,"Forced Air, Separate Meters","Natural Gas","Projected","Cable Available, Laundry Facility",null,false,null,null,null,"2018-01-19T15:55:29","T1N, R11E, SEC 16 VINSETTA PARK SUB NO 2 S 1/3 OF LOT 838 & ALL OF LOT 839",true,"Full Service","Adam R. Saffar                    ","(248) 435-1100","saffar7777@Yahoo.com","RE/MAX Partners, Inc","(248) 435-1100",389900,"2018-01-19","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Right to Sell","Appointment/LockBox","77x139",null,null,null,"Garages, Paved",0,0,1,2,null,null,389900,null,"Private - Owned","Private Owned, Short Sale - No",2516154016,null,null,false,true,false,"Royal Oak","Enjoy home ownership in one of the most desirable neighborhoods of Royal Oak.... Vinsetta Park. Absolutely fabulous Tudor style colonial. Upper is vacant now and has two large bedrooms with a large unfinished attic that can be converted into a master bedroom suite. Park in garage with stair access to both upper and lower units. Space in the backyard to add an additional two car garage with loft. Kitchens are updated with granite DW in each unit measurements for both units living room 19 x 12 dining room 13 x 10 kitchen 10 x 10. The bedrooms are 2 up 2 down.",30,"Enjoy home ownership in one of the most desirable neighborhoods of Royal Oak.... Vinsetta Park. Absolutely fabulous Tudor style colonial. Upper is vacant now and has two large bedrooms with a large unfinished attic that can be converted into a master bedroom suite. Park in garage with stair access to both upper and lower units. Space in the backyard to add an additional two car garage with loft. Kitchens are updated with granite DW in each unit measurements for both units living room 19 x 12 dining room 13 x 10 kitchen 10 x 10. The bedrooms are 2 up 2 down.",null,false,"Paved","Royal Oak",null,null,null,null,null,null,null,null,"Sewer-Sanitary","No","W",true,null,2248,null,"PRD",2248,1100,"Michigan","Active","2018-01-19T15:55:29",true,3,"VINSETTA PARK SUB NO 2 - ROYAL OAK",5103,862,"Cash, Conventional",false,"2018-01-19T15:55:29",3,true,"Sale",2,0,0,0,2,null,"Common, Natural Gas","Municipal Water",null,null,null,false,1930,null,1118,48067,true,"Residential",2251,null,0]
[218008519,"Active","Multifamily","02192 - Birmingham","Birmingham","Oakland",1226,null,"BIRD",null,"Avenue",399900,1482,0.11,"1226 BIRD AVE ","Duplex",0,"Common",true,2,0,0.03,true,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum","Elizabeth Douglass","248-388-8422",null,"Central Air","Oakland",79980,"North of 14 Mile and West of Woodward","W","of Woodward","N","of 14 Mile",false,"2019-02-01",null,null,null,"Basement",40,null,37080,"Forced Air","Natural Gas","Projected",null,null,true,6.9,2107,48,"2018-02-01T16:34:55","T2N, R11E, SEC 31 LEINBACH-HUMPHREY'S WOODWARD AVE SUB LOT 706",true,"Full Service","Elizabeth Douglass","(248) 553-9771","beth@privatelg.com","Griffon Realty","(248) 553-9771",399900,"2018-02-01","Arrange Appointments, Accept/Present Offers, Advise on Offers, Assist with Counteroffers, Negotiate for Seller","Exclusive Agency","Lock Box","40X120",null,null,null,"Assigned Spaces, Garages, Permit Required",3090,33290,0,2,null,null,399900,null,"Private - Owned","Private Owned, Short Sale - No",2031358006,4,null,false,true,false,"Birmingham","Bright & Beautiful Downtown Birmingham! Sophisticated Renovated Duplex minutes from Downtown Birmingham offering Brand New Kitchens with Quartz Countertops, Hansgrohe Fixtures, Stainless Appliances & Herringbone Back-splashes. Rent Both, OR Live in One, and Rent out the other. Fully Remodeled Bathrooms with Floor to Ceiling Custom Tile, Kohler/Brushed Nickel Fixtures. Freshly Sanded and Stained Hardwood Floors on Main Level along with 2 Spacious Bedrooms Ready to be called home! ----- Upper Unit offers a Warm and Comfy Unit with a Spacious Bedroom and 2 Large Closets - Private Balcony off rear of Flat for Summer Enjoyment including a Large Fenced-in Backyard perfect for Spring/Summer BBQ's. *No Expense spared with New Windows, New Furnace, New A/C, New Flooring, Appliances, Paint, Everything New! BATVAI.",60,"Bright & Beautiful Downtown Birmingham! Sophisticated Renovated Duplex minutes from Downtown Birmingham offering Brand New Kitchens with Quartz Countertops, Hansgrohe Fixtures, Stainless Appliances & Herringbone Back-splashes. Rent Both, OR Live in One, and Rent out the other. Fully Remodeled Bathrooms with Floor to Ceiling Custom Tile, Kohler/Brushed Nickel Fixtures. Freshly Sanded and Stained Hardwood Floors on Main Level along with 2 Spacious Bedrooms Ready to be called home! ----- Upper Unit offers a Warm and Comfy Unit with a Spacious Bedroom and 2 Large Closets - Private Balcony off rear of Flat for Summer Enjoyment including a Large Fenced-in Backyard perfect for Spring/Summer BBQ's. *No Expense spared with New Windows, New Furnace, New A/C, New Flooring, Appliances, Paint, Everything New!",null,null,"Paved","Birmingham",null,null,null,null,null,null,null,null,"Sewer at Street","No",null,false,null,1482,null,"Appraiser",1482,900,"Michigan","Active","2018-02-01T16:34:55",false,null,"LEINBACH-HUMPHREY'S WOODWARD AVE SUB",3027,763,"Cash, Conv. Blend Rt, Land Contract",false,"2018-02-01T16:15:15",0.03,true,"Sale",2,0,1,0,1,null,null,"Municipal Water",null,null,null,false,1926,2017,2058,48009,null,"Multi-Family",2192,null,0]
[]
[]
[]
[null,"Birmingham",null,null,"Hazel Park"]
[null,"per month"]
["1 br",1100,null,null,625]
["2 br",2000,null,null,1000]
[]
[null,"annual",null,null,"Expense",null,"taxes",null,"insurance",null,null,"mortgage",null,null,null,null,null,"Cash",null,"Levered"]
[null,{"$f":"SUM(B13:B14)*12","v":37200},null,null,{"$f":"B17*0.2","v":7440},null,{"$f":"0.06*L7","v":23994},null,1200,null,null,{"$f":"0.0039*L7","v":1559.61}]
[]
["hazel park",{"$f":"SUM(E13:E14)*12","v":19500},null,null,{"$f":"B19*0.2","v":3900},null,{"$f":"B19*Assumptions!K5","v":1170},null,1200,null,null,{"$f":"L2*0.0039","v":362.31},null,null,null,null,null,{"$f":"(B19-SUM(E19:I19))/L2","v":0.14241119483315393},null,{"$f":"(B19-SUM(E19:I19)-(L19*12))/(L2*0.2)","v":0.47805597416576956}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"100000*0.03","v":3000}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23*0.2","v":600}]