{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":128,"n_cols":16,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
["JVC"]
["JP MORGAN"]
["DSDP"]
["DPR"]
["FIRS"]
["RA"]
["NPDC"]
["MCA GAS"]
["MCA CRUDE"]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["DPR","Customer1","2020-02-19",{"$f":"C11+30","v":"2020-03-20"},"TONEGAWA","OKWUIBOME","SEEPCO","PSC","DPR/ROY/02/003/2020",500000,3.1661999999999999,{"$f":"J11*K11","v":1583100},{"$f":"J11*60","v":30000000},"2020-03-16",12664800,{"$f":"L110","v":0}]
["DPR","Customer2","2020-02-19","2020-03-20","DELTA MARINER","BB","AENR","SC","DPR/ROY/02/005/2020",102460,2.6851000000000003,275115.34600000002,6147600,"2020-03-20",2200922.7680000002,{"$f":"L111","v":0}]
["DPR","Customer3","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","DPR/ROY/02/004/2020",169292.5,1.84955,313114.94337500003,10157550,"2020-03-28",2504919.5469999998,0]
["DSDP","Customer4","2020-02-07","2020-05-07","SCF ALTAI","USAN","ESSO","JV","COS/02/COMD/DSDP/015/2020 ",2492380,2.79135,6957104.9129999997,149542800,"2020-05-07",55656839.303999998,0]
["DSDP","Customer5","2020-02-09","2020-05-09","ATHENS SPIRIT","BB","SPDC","JV","COS/02/COMD/DSDP/022/2020 - A",1623120,2.8553500000000001,4634575.6919999998,97387200,"2020-05-09",37076605.535999998,0]
["DSDP","Customer6","2020-02-12","2020-05-09","ATHENS SPIRIT","BB","SPDC","JV","COS/02/COMD/DSDP/022/2020 - B",748420,2.9767000000000001,2227821.8140000002,44905200,"2020-05-09",17822574.511999998,0]
["DSDP","Customer7","2020-02-14","2020-05-14","MARE PICENUM","BONGA","SNEPCO","JV","COS/02/COMD/DSDP/014/2020 ",2294167.5,3.0472000000000001,6990787.2060000002,137650050,"2020-05-14",55926297.648000002,0]
["DSDP","Customer8","2020-02-16","2020-03-17","FRONT CROWN","QIL","MPN","JV","COS/02/COMD/DSDP/016/2020 - A",1383300,3.0527000000000002,4222799.91,82998000,"2020-03-17",33782399.280000001,0]
["DSDP","Customer9","2020-02-16","2020-03-17","FRONT CROWN","QIL","MPN","JV","COS/02/COMD/DSDP/016/2020 - B",994052.5,3.0527000000000002,3034544.0667500002,59643150,"2020-03-17",24276352.534000002,0]
["DSDP","Customer10","2020-02-17","2020-03-18","LONDON SPIRIT","AMB","TEPNG","JV","COS/02/COMD/DSDP/020/2020 ",2370197.5,2.7838500000000002,6598274.3103750004,142211850,"2020-03-18",52786194.483000003,0]
["DSDP","Customer11","2020-02-19","2020-05-19","AQUITAINE","BL","SPDC","JV","COS/02/COMD/DSDP/017/2020 ",2492420,2.9747000000000003,7414201.7740000011,149545200,"2020-05-19",59313614.192000002,0]
["DSDP","Customer12","2020-02-20","2020-05-20","RELIABLE WARRIOR","QIL","MPN","JV","COS/02/COMD/DSDP/018/2020 ",2375580,2.8977000000000004,6883718.1660000011,142534800,"2020-05-20",55069745.328000002,0]
["DSDP","Customer13","2020-02-22","2020-05-22","MARLIN SHANGHAI","ESL","CNL","JV","COS/02/COMD/DSDP/019/2020 ",2373225,2.6672000000000002,6329865.7200000007,142393500,"2020-05-22",50638925.759999998,0]
["DSDP","Customer14","2020-02-28","2020-05-28","JAG LAKSHYA","QIL","MPN","JV","COS/02/COMD/DSDP/021/2020 ",2374627.5,1.8074000000000003,4291901.7435000008,142477650,"2020-05-28",34335213.948000006,0]
["DSDP","Customer15","2020-02-29","2020-05-29","SANTA MARINA","ESL","CNL","JV","COS/02/COMD/DSDP/023/2020 ",2372785,1.8274000000000001,4336027.3090000004,142367100,"2020-05-29",34688218.472000003,0]
["RA","Customer16","2020-02-04","2020-03-05","NORDIC MOON","BL","SPDC","JV","NNPC/SPDC/SANTO/02/001/2020",1910000,2.9576000000000002,5649016,114600000,"2020-03-05",45192128,0]
["RA","Customer17","2020-02-13","2020-03-14","EUROVISION","ESL","CNL","JV","NNPC/CNL/CHTA/02/001/2020",2373122.5,2.9212000000000002,6932365.4470000006,142387350,"2020-03-14",55458923.575999998,0]
["RA","Customer18","2020-02-10","2020-03-11","RIVER SHINER","ESL CONDENSATE","CNL",null,"NNPC/CNL/FALCON/02/004/2020",130881.99500000001,20.551500000000001,2689821.3202425004,null,"2020-03-11",21518570.561939999,0]
["MCA GAS","Customer19","2020-02-29",{"$f":"C29+30","v":"2020-03-30"},"PIPELINE","FEEDSTOCK","SPDC","JV",1800023691,0,0,null,null,{"$f":"M29+30","v":"1900-01-30"},2400000,0]
["MCA GAS","Customer20","2020-02-29",{"$f":"C30+30","v":"2020-03-30"},"PIPELINE","FEEDSTOCK","TEPNG","JV",150018036,0,0,null,null,{"$f":"M30+30","v":"1900-01-30"},2000000,0]
["feedstock","Customer21","2020-02-29",{"$f":"C31+30","v":"2020-03-30"},"PIPELINE","FEEDSTOCK","SPDC","JV",1800023691,{"$f":"(62635777.98*0.55)*2.5","v":86124194.722499996},7.5999455000000007E-2,{"$f":"J31*K31-802056.43*0.55","v":6104260.8247238761},null,{"$f":"M31+30","v":"1900-01-30"},51922003.853291012,0]
["feedstock","Customer22","2020-02-29",{"$f":"C32+30","v":"2020-03-30"},"PIPELINE","FEEDSTOCK","TEPNG","JV",150018036,25498356.825000003,8.337456E-2,{"$f":"J32*K32","v":2125914.2810073723},null,{"$f":"M32+30","v":"1900-01-30"},17007314.248058975,0]
["FIRS","Customer23","2020-02-09",{"$f":"C33+30","v":"2020-03-10"},"MARLIN SOMERSET","BONGA","SNEPCO","PSC","FIRS/DSDP-Ex/02/006/2020",2256477.5,3.0507000000000004,6883835.9092500005,{"$f":"J33*60","v":135388650},{"$f":"M33+30","v":135388680},55070687.274000004,0]
["FIRS","Customer24","2020-02-19","2020-03-20","DELTA MARINER","BB","ADDAX","PSC","FIRS/02/006/2020",1012500,2.6851000000000003,2718663.7500000005,60750000,"2020-03-20",21749310,0]
["FIRS","Customer25","2020-02-19","2020-03-20","DELTA MARINER","BB","AENR","SC","FIRS/02/007/2020",147540,2.6851000000000003,396159.65400000004,8852400,"2020-03-20",3169277.2319999998,0]
["FIRS","Customer26","2020-02-19","2020-05-19","KARVOUSNIS","AGBAMI","STARDEEP","PSC","FIRS/DSDP/02/004/2020",2434430,2.8687000000000005,6983649.3410000009,146065800,"2020-05-19",55869194.728,0]
["FIRS","Customer27","2020-02-20",{"$f":"C37+30","v":"2020-03-21"},"FRONT CORAL","ERHA","ESSO","PSC","FIRS/DSDP-Ex/02/007/2020",2373115,2.9001999999999999,6882508.1229999997,142386900,{"$f":"M37+30","v":142386930},55060064.983999997,0]
["FIRS","Customer28","2020-02-22",{"$f":"C38+30","v":"2020-03-23"},"LEONID LOZA","EGINA","TUPIN","PSC","FIRS/DSDP-Ex/02/009/2020 ",2491417.5,2.8964500000000002,7216266.2178750001,149485050,{"$f":"M38+30","v":149485080},57730129.743000001,0]
["FIRS","Customer29","2020-02-25",{"$f":"C39+30","v":"2020-03-26"},"BASTIA","BONGA","SNEPCO","PSC","FIRS/DSDP-Ex/02/008/2020",2491467.5,2.3140000000000001,5765255.7949999999,149488050,{"$f":"M39+30","v":149488080},46122046.359999999,0]
["GAS","Customer30","2020-02-02","2020-03-03","NAVIGATOR TAURUS","BUTANE","MPN","JV","GS/02/NGCL/001/2020",17500,19.05,333375,306.89999999999998,"2020-03-03",2667000,0]
["JP MORGAN","Customer31","2020-02-15","2020-03-16","TONEGAWA","OKWUIBOME","SEEPCO","PSC","COS/02/009/2020 ",250000,3.1661999999999999,791550,{"$f":"J41*60","v":15000000},"2020-03-16",6332400,0]
["JP MORGAN","Customer32","2020-02-16","2020-03-17","CHEROKEE","ANTAN","ADDAX","PSC","COS/02/010/2020 ",2368822.5,3.1212,7393568.7869999995,142129350,"2020-03-17",59148550.295999996,0]
["JVC","Customer33","2020-02-04","2020-03-05","NORDIC MOON","BL","SPDC","JV","COS/02/008/2020 - SPDC",455825,2.9576000000000002,1348148.02,27349500,"2020-03-05",10785184.16,0]
["JVC","Customer34","2020-02-21","2020-03-22","RIO GTRANDE","BL","TEPNG","JV","COS/02/017/2020 - TEPNG",358750,2.8144500000000003,1009683.9375000001,21525000,"2020-03-22",8077471.5,0]
["JVC","Customer35","2020-02-21","2020-03-22","RIO GTRANDE","BL","SPDC","JV","COS/02/016/2020 - SPDC",22500,2.8144500000000003,63325.125000000007,1350000,"2020-03-22",506601,0]
["JVC","Customer36","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","COS/02/020/2020 -TEPNG",4157.5,1.84955,7689.5041250000004,249450,"2020-03-28",61516.032999999996,0]
["JVC","Customer37","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/011/2020 - MPN",1692600,2.82125,4775247.75,101556000,"2020-03-10",38201982,0]
["JVC","Customer38","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/012/2020 - MPN",65200,2.82125,183945.5,3912000,"2020-03-10",1471564,0]
["JVC","Customer39","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/013/2020 - MPN",556200,2.82125,1569179.25,33372000,"2020-03-10",12553434,0]
["JVC","Customer40","2020-02-19","2020-03-20","DELTA MARINER","BB","SEPLAT","JV","COS/02/022/2020 - SEPLAT",122320,2.6851000000000003,328441.43200000003,7339200,"2020-03-20",2627531.4559999998,0]
["JVC","Customer41","2020-02-21","2020-03-22","RIO GTRANDE","BL","EROTON","JV","COS/02/014/2020 - ERO",550000,2.8144500000000003,1547947.5000000002,33000000,"2020-03-22",12383580,0]
["JVC","Customer42","2020-02-21","2020-03-22","RIO GTRANDE","BL","NEW CROSS","JV","COS/02/015/2020 - NPL",550000,2.8144500000000003,1547947.5000000002,33000000,"2020-03-22",12383580,0]
["JVC","Customer43","2020-02-21","2020-03-22","RIO GTRANDE","BL","AITEO","JV","COS/02/018/2020 - AIT",890852.5,2.8144500000000003,2507259.8186250003,53451150,"2020-03-22",20058078.548999999,0]
["MCA CRUDE","Customer44","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","NNPC/MPN-MCA OSO/02/001/2020",65000,2.82125,183381.25,3900000,"2020-03-10",1467050]
["MCA CRUDE","Customer45","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","JV","NNPC/MCA-NAOC/02/002/2020",137500,2.6277000000000004,361308.75000000006,8250000,"2020-03-24",2890470]
["MCA CRUDE","Customer46","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","NNPC/MCA-TEPNG OFON/02/002/2020",1302500,1.84955,2409038.875,78150000,"2020-03-28",19272311]
["MCA CRUDE","Customer47","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","NNPC/MCA-TEPNG OFON/02/003/2020",150000,1.84955,277432.5,9000000,"2020-03-28",2219460]
["NPDC","Customer48","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/016/2020",850000,2.8948499999999999,2460622.5,3102873.49,"2020-03-03",19684980]
["NPDC","Customer49","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/017/2020",948155,2.8948499999999999,2744766.5017499998,null,"2020-03-03",21958132.013999999]
["NPDC","Customer50","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/022/2020",574732.5,2.8948499999999999,1663764.377625,143251.54,"2020-03-03",13310115.021]
["NPDC","Customer51","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/020/2020-DPR",250000,2.8948499999999999,723712.5,null,"2020-03-03",5789700]
["NPDC","Customer52","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/021/2020-DPR",225000,2.8948499999999999,651341.25,null,"2020-03-03",5210730]
["NPDC","Customer53","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/024/2020 - DPR",725000,2.8948499999999999,2098766.25,null,"2020-03-03",16790130]
["NPDC","Customer54","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/025/2020 - DPR-G&VC",875000,2.8948499999999999,2532993.75,null,"2020-03-03",20263950]
["NPDC","Customer55","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/018/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-03",1157940]
["NPDC","Customer56","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/019/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-03",1157940]
["NPDC","Customer57","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/023/2020 - FIRS",200000,2.8948499999999999,578970,null,"2020-03-03",4631760]
["NPDC","Customer58","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/032/2020",1758520,2.9077000000000002,5113248.6040000003,null,"2020-03-14",40905988.832000002]
["NPDC","Customer59","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/034/2020-DPR",416250,2.9077000000000002,1210330.125,null,"2020-03-14",9682641]
["NPDC","Customer60","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/033/2020-FIRS",75000,2.9077000000000002,218077.5,null,"2020-03-14",1744620]
["NPDC","Customer61","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/026/2020",573457.5,2.8948499999999999,1660073.4438749999,null,"2020-03-16",13280587.550999999]
["NPDC","Customer62","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /SHORELINE","INDP","NPDC/OML 30/02/027/2020",995000,2.8948499999999999,2880375.75,19275439.100000001,"2020-03-16",23043006]
["NPDC","Customer63","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /ND WESTERN","INDP","NPDC/OML 34/02/028/2020",355000,2.8948499999999999,1027671.75,7037605.3499999996,"2020-03-16",8221374]
["NPDC","Customer64","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/030/2020-DPR",250000,2.8948499999999999,723712.5,null,"2020-03-16",5789700]
["NPDC","Customer65","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /ND WESTERN","INDP","NPDC/OML 34/02/031/2020-DPR",150000,2.8948499999999999,434227.5,null,"2020-03-16",3473820]
["NPDC","Customer66","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/029/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-16",1157940]
["NPDC","Customer67","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","INDP","NPDC/OML 60-63/02/008/2020",88872.5,2.6277000000000004,233530.26825000002,null,"2020-03-24",1868242.1460000002]
["NPDC","Customer68","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","INDP","NPDC/OML 60-63/02/035/2020",368915,2.6277000000000004,969397.94550000015,null,"2020-03-24",7755183.5640000002]
["NPDC","Customer69","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/SEPLAT","INDP","NPDC/OML 4,38,41/02/036/2020",375000,3.0727000000000002,1152262.5,null,"2020-03-25",9218100]
["NPDC","Customer70","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/037/2020",1423242.5,3.0727000000000002,4373197.2297499999,5323321.37,"2020-03-25",34985577.838]
["NPDC","Customer71","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/FHN","INDP","NPDC/OML 26/02/038/2020",100000,3.0727000000000002,307270,null,"2020-03-25",2458160]
["NPDC","Customer72","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/FHN","INDP","NPDC/OML 26/02/040/2020 -DPR",25000,3.0727000000000002,76817.5,null,"2020-03-25",614540]
["NPDC","Customer73","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/041/2020 - DPR",375000,3.0727000000000002,1152262.5,null,"2020-03-25",9218100]
["NPDC","Customer74","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/039/2020 - FIRS",75000,3.0727000000000002,230452.50000000003,null,"2020-03-25",1843620]
["NPDC","Customer75","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/ELCREST","INDP","NPDC/OML 40/02/042/2020",900000,1.8239000000000001,1641510,2224127,"2020-03-30",13132080]
["NPDC","Customer76","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/043/2020",947835,1.8239000000000001,1728756.2565000001,1738745.56,"2020-03-30",13830050.052000001]
["NPDC","Customer77","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/ELCREST","INDP","NPDC/OML 40/02/044/2020 - DPR",225000,1.8239000000000001,410377.5,null,"2020-03-30",3283020]
["NPDC","Customer78","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/045/2020 - DPR",250000,1.8239000000000001,455975,null,"2020-03-30",3647800]
["NPDC","Customer79","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/046/2020 - FIRS",50000,1.8239000000000001,91195,null,"2020-03-30",729560]
["NPDC","Customer80","2020-02-29",{"$f":"C90+30","v":"2020-03-30"},"PIPELINE","FEEDSTOCK","NPDC/NAOC","INDP","257/02/2020",{"$f":"(19531821.39*0.6)*2.5","v":29297732.085000001},7.7098739999999999E-2,2258818.228611073,null,{"$f":"M90+30","v":"1900-01-30"},18070545.828888584]
["RA","Customer81","2020-02-23","2020-03-20","DELTA MARINER","BB","NAOC","JV","COS/02/021/2020 - NAOC - RA",392500,2.6277000000000004,1031372.2500000001,{"$f":"J91*60","v":23550000},"2020-03-20",8250978]
["RA","Customer82","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","COS/02/019/2020 -TEPNG-RA",745797.5,1.84955,1379389.7661250001,{"$f":"J92*60","v":44747850},"2020-03-28",11035118.129000001]
["Restaurants","BL Dates","Qty","Price","Sales Value"]
["Alpha",{"$f":"TODAY()","v":"2020-04-28"},1,0.78790000000000004,{"$f":"C94*D94","v":0.78790000000000004}]
["Alpha","2020-04-28",2,0.78790000000000004,{"$f":"C95*D95","v":1.5758000000000001}]
["Beta","2020-04-28",3,0.78790000000000004,2.3637000000000001]
["Alpha","2020-04-28",4,0.78790000000000004,3.1516000000000002]
["Gamma","2020-04-28",5,0.78790000000000004,3.9395000000000002]
["Gamma","2020-04-28",6,0.78790000000000004,4.7274000000000003]
["Beta","2020-04-28",7,0.78790000000000004,5.5152999999999999]
["Alpha","2020-04-28",8,0.78790000000000004,6.3032000000000004]
["jvcc","2020-04-28",9,0.78790000000000004,7.0911000000000008]
["jvcc","2020-04-28",10,0.78790000000000004,7.8790000000000004]
["jvcc","2020-04-28",11,0.78790000000000004,8.6669]
["jvcc","2020-04-28",12,0.78790000000000004,9.4548000000000005]
["jpmorgan","2020-04-28",14,0.78790000000000004,11.0306]
["jpmorgan","2020-04-28",15,0.78790000000000004,11.8185]
["jpmorgan","2020-04-28",16,0.78790000000000004,12.606400000000001]
["Alpha","2020-04-28",1,0.78790000000000004,{"$f":"C109*D109","v":0.78790000000000004}]
["Alpha","2020-04-28",2,0.78790000000000004,{"$f":"C110*D110","v":1.5758000000000001}]
["Beta","2020-04-28",3,0.78790000000000004,2.3637000000000001]
["Alpha","2020-04-28",4,0.78790000000000004,3.1516000000000002]
["Gamma","2020-04-28",5,0.78790000000000004,3.9395000000000002]
["Gamma","2020-04-28",6,0.78790000000000004,4.7274000000000003]
["Beta","2020-04-28",7,0.78790000000000004,5.5152999999999999]
["Alpha","2020-04-28",8,0.78790000000000004,6.3032000000000004]
["jvcc","2020-04-28",9,0.78790000000000004,7.0911000000000008]
["jvcc","2020-04-28",10,0.78790000000000004,7.8790000000000004]
["jvcc","2020-04-28",11,0.78790000000000004,8.6669]
["jvcc","2020-04-28",12,0.78790000000000004,9.4548000000000005]
["jpmorgan","2020-04-28",14,0.78790000000000004,11.0306]
["jpmorgan","2020-04-28",15,0.78790000000000004,11.8185]
["jpmorgan","2020-04-28",16,0.78790000000000004,12.606400000000001]
["MCA","2020-04-28",10,0.78790000000000004,{"$f":"C124*D124","v":7.8790000000000004}]
["MCA","2020-04-28",11,0.78790000000000004,8.6669]
["MCA","2020-04-28",12,0.78790000000000004,9.4548000000000005]
["MCA","2020-04-28",14,0.78790000000000004,11.0306]
["MCA","2020-04-28",15,0.78790000000000004,11.8185]

{"sheet":"Sheet2","index":1,"n_rows":116,"n_cols":17,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["JVC","Customer33","2020-02-04","2020-03-05","NORDIC MOON","BL","SPDC","JV","COS/02/008/2020 - SPDC",455825,2.9576000000000002,1348148.02,27349500,"2020-03-05",10785184.16,0]
["JVC","Customer34","2020-02-21","2020-03-22","RIO GTRANDE","BL","TEPNG","JV","COS/02/017/2020 - TEPNG",358750,2.8144500000000003,1009683.9375000001,21525000,"2020-03-22",8077471.5,0]
["JVC","Customer35","2020-02-21","2020-03-22","RIO GTRANDE","BL","SPDC","JV","COS/02/016/2020 - SPDC",22500,2.8144500000000003,63325.125000000007,1350000,"2020-03-22",506601,0]
["JVC","Customer36","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","COS/02/020/2020 -TEPNG",4157.5,1.84955,7689.5041250000004,249450,"2020-03-28",61516.032999999996,0]
["JVC","Customer37","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/011/2020 - MPN",1692600,2.82125,4775247.75,101556000,"2020-03-10",38201982,0]
["JVC","Customer38","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/012/2020 - MPN",65200,2.82125,183945.5,3912000,"2020-03-10",1471564,0]
["JVC","Customer39","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","COS/02/013/2020 - MPN",556200,2.82125,1569179.25,33372000,"2020-03-10",12553434,0]
["JVC","Customer40","2020-02-19","2020-03-20","DELTA MARINER","BB","SEPLAT","JV","COS/02/022/2020 - SEPLAT",122320,2.6851000000000003,328441.43200000003,7339200,"2020-03-20",2627531.4559999998,0]
["JVC","Customer41","2020-02-21","2020-03-22","RIO GTRANDE","BL","EROTON","JV","COS/02/014/2020 - ERO",550000,2.8144500000000003,1547947.5000000002,33000000,"2020-03-22",12383580,0]
["JVC","Customer42","2020-02-21","2020-03-22","RIO GTRANDE","BL","NEW CROSS","JV","COS/02/015/2020 - NPL",550000,2.8144500000000003,1547947.5000000002,33000000,"2020-03-22",12383580,0]
["JVC","Customer43","2020-02-21","2020-03-22","RIO GTRANDE","BL","AITEO","JV","COS/02/018/2020 - AIT",890852.5,2.8144500000000003,2507259.8186250003,53451150,"2020-03-22",20058078.548999999,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J15)","v":5268405},{"$f":"SUM(K$3:K15)","v":30.02825},{"$f":"SUM(L$3:L15)","v":14888815.337250002},{"$f":"SUM(M$3:M15)","v":316104300},{"$f":"SUM(N$3:N15)","v":482983},{"$f":"SUM(O$3:O15)","v":119110522.698},{"$f":"SUM(P$3:P15)","v":0},{"$f":"SUM(Q$3:Q15)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["JP MORGAN","Customer31","2020-02-15","2020-03-16","TONEGAWA","OKWUIBOME","SEEPCO","PSC","COS/02/009/2020 ",250000,3.1661999999999999,791550,15000000,"2020-03-16",6332400,0]
["JP MORGAN","Customer32","2020-02-16","2020-03-17","CHEROKEE","ANTAN","ADDAX","PSC","COS/02/010/2020 ",2368822.5,3.1212,7393568.7869999995,142129350,"2020-03-17",59148550.295999996,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J21)","v":13155632.5},{"$f":"SUM(K$3:K21)","v":66.343900000000005},{"$f":"SUM(L$3:L21)","v":37962749.461500004},{"$f":"SUM(M$3:M21)","v":789337950},{"$f":"SUM(N$3:N21)","v":1053779},{"$f":"SUM(O$3:O21)","v":303701995.69199997},{"$f":"SUM(P$3:P21)","v":0},{"$f":"SUM(Q$3:Q21)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["DSDP","Customer4","2020-02-07","2020-05-07","SCF ALTAI","USAN","ESSO","JV","COS/02/COMD/DSDP/015/2020 ",2492380,2.79135,6957104.9129999997,149542800,"2020-05-07",55656839.303999998,0]
["DSDP","Customer5","2020-02-09","2020-05-09","ATHENS SPIRIT","BB","SPDC","JV","COS/02/COMD/DSDP/022/2020 - A",1623120,2.8553500000000001,4634575.6919999998,97387200,"2020-05-09",37076605.535999998,0]
["DSDP","Customer6","2020-02-12","2020-05-09","ATHENS SPIRIT","BB","SPDC","JV","COS/02/COMD/DSDP/022/2020 - B",748420,2.9767000000000001,2227821.8140000002,44905200,"2020-05-09",17822574.511999998,0]
["DSDP","Customer7","2020-02-14","2020-05-14","MARE PICENUM","BONGA","SNEPCO","JV","COS/02/COMD/DSDP/014/2020 ",2294167.5,3.0472000000000001,6990787.2060000002,137650050,"2020-05-14",55926297.648000002,0]
["DSDP","Customer8","2020-02-16","2020-03-17","FRONT CROWN","QIL","MPN","JV","COS/02/COMD/DSDP/016/2020 - A",1383300,3.0527000000000002,4222799.91,82998000,"2020-03-17",33782399.280000001,0]
["DSDP","Customer9","2020-02-16","2020-03-17","FRONT CROWN","QIL","MPN","JV","COS/02/COMD/DSDP/016/2020 - B",994052.5,3.0527000000000002,3034544.0667500002,59643150,"2020-03-17",24276352.534000002,0]
["DSDP","Customer10","2020-02-17","2020-03-18","LONDON SPIRIT","AMB","TEPNG","JV","COS/02/COMD/DSDP/020/2020 ",2370197.5,2.7838500000000002,6598274.3103750004,142211850,"2020-03-18",52786194.483000003,0]
["DSDP","Customer11","2020-02-19","2020-05-19","AQUITAINE","BL","SPDC","JV","COS/02/COMD/DSDP/017/2020 ",2492420,2.9747000000000003,7414201.7740000011,149545200,"2020-05-19",59313614.192000002,0]
["DSDP","Customer12","2020-02-20","2020-05-20","RELIABLE WARRIOR","QIL","MPN","JV","COS/02/COMD/DSDP/018/2020 ",2375580,2.8977000000000004,6883718.1660000011,142534800,"2020-05-20",55069745.328000002,0]
["DSDP","Customer13","2020-02-22","2020-05-22","MARLIN SHANGHAI","ESL","CNL","JV","COS/02/COMD/DSDP/019/2020 ",2373225,2.6672000000000002,6329865.7200000007,142393500,"2020-05-22",50638925.759999998,0]
["DSDP","Customer14","2020-02-28","2020-05-28","JAG LAKSHYA","QIL","MPN","JV","COS/02/COMD/DSDP/021/2020 ",2374627.5,1.8074000000000003,4291901.7435000008,142477650,"2020-05-28",34335213.948000006,0]
["DSDP","Customer15","2020-02-29","2020-05-29","SANTA MARINA","ESL","CNL","JV","COS/02/COMD/DSDP/023/2020 ",2372785,1.8274000000000001,4336027.3090000004,142367100,"2020-05-29",34688218.472000003,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J37)","v":50205540},{"$f":"SUM(K$3:K37)","v":165.42205000000001},{"$f":"SUM(L$3:L37)","v":139847121.54762501},{"$f":"SUM(M$3:M37)","v":3012332400},{"$f":"SUM(N$3:N37)","v":2634996},{"$f":"SUM(O$3:O37)","v":1118776972.381},{"$f":"SUM(P$3:P37)","v":0},{"$f":"SUM(Q$3:Q37)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["DPR","Customer1","2020-02-19",{"$f":"C42+30","v":"2020-03-20"},"TONEGAWA","OKWUIBOME","SEEPCO","PSC","DPR/ROY/02/003/2020",500000,3.1661999999999999,{"$f":"J42*K42","v":1583100},{"$f":"J42*60","v":30000000},"2020-03-16",12664800,{"$f":"L141","v":0}]
["DPR","Customer2","2020-02-19","2020-03-20","DELTA MARINER","BB","AENR","SC","DPR/ROY/02/005/2020",102460,2.6851000000000003,275115.34600000002,6147600,"2020-03-20",2200922.7680000002,{"$f":"L142","v":0}]
["DPR","Customer3","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","DPR/ROY/02/004/2020",169292.5,1.84955,313114.94337500003,10157550,"2020-03-28",2504919.5469999998,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J44)","v":101182832.5},{"$f":"SUM(K$3:K44)","v":338.54495000000003},{"$f":"SUM(L$3:L44)","v":281865573.38462502},{"$f":"SUM(M$3:M44)","v":6070969950},{"$f":"SUM(N$3:N44)","v":5401726},{"$f":"SUM(O$3:O44)","v":2254924587.0770001},{"$f":"SUM(P$3:P44)","v":0},{"$f":"SUM(Q$3:Q44)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["FIRS","Customer23","2020-02-09","2020-03-10","MARLIN SOMERSET","BONGA","SNEPCO","PSC","FIRS/DSDP-Ex/02/006/2020",2256477.5,3.0507000000000004,6883835.9092500005,135388650,135388680,55070687.274000004,0]
["FIRS","Customer24","2020-02-19","2020-03-20","DELTA MARINER","BB","ADDAX","PSC","FIRS/02/006/2020",1012500,2.6851000000000003,2718663.7500000005,60750000,"2020-03-20",21749310,0]
["FIRS","Customer25","2020-02-19","2020-03-20","DELTA MARINER","BB","AENR","SC","FIRS/02/007/2020",147540,2.6851000000000003,396159.65400000004,8852400,"2020-03-20",3169277.2319999998,0]
["FIRS","Customer26","2020-02-19","2020-05-19","KARVOUSNIS","AGBAMI","STARDEEP","PSC","FIRS/DSDP/02/004/2020",2434430,2.8687000000000005,6983649.3410000009,146065800,"2020-05-19",55869194.728,0]
["FIRS","Customer27","2020-02-20","2020-03-21","FRONT CORAL","ERHA","ESSO","PSC","FIRS/DSDP-Ex/02/007/2020",2373115,2.9001999999999999,6882508.1229999997,142386900,142386930,55060064.983999997,0]
["FIRS","Customer28","2020-02-22","2020-03-23","LEONID LOZA","EGINA","TUPIN","PSC","FIRS/DSDP-Ex/02/009/2020 ",2491417.5,2.8964500000000002,7216266.2178750001,149485050,149485080,57730129.743000001,0]
["FIRS","Customer29","2020-02-25","2020-03-26","BASTIA","BONGA","SNEPCO","PSC","FIRS/DSDP-Ex/02/008/2020",2491467.5,2.3140000000000001,5765255.7949999999,149488050,149488080,46122046.359999999,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J55)","v":215572612.5},{"$f":"SUM(K$3:K55)","v":696.49015000000009},{"$f":"SUM(L$3:L55)","v":600577485.55937505},{"$f":"SUM(M$3:M55)","v":12934356750},{"$f":"SUM(N$3:N55)","v":587684012},{"$f":"SUM(O$3:O55)","v":4804619884.4750004},{"$f":"SUM(P$3:P55)","v":0},{"$f":"SUM(Q$3:Q55)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["RA","Customer16","2020-02-04","2020-03-05","NORDIC MOON","BL","SPDC","JV","NNPC/SPDC/SANTO/02/001/2020",1910000,2.9576000000000002,5649016,114600000,"2020-03-05",45192128,0]
["RA","Customer17","2020-02-13","2020-03-14","EUROVISION","ESL","CNL","JV","NNPC/CNL/CHTA/02/001/2020",2373122.5,2.9212000000000002,6932365.4470000006,142387350,"2020-03-14",55458923.575999998,0]
["RA","Customer18","2020-02-10","2020-03-11","RIVER SHINER","ESL CONDENSATE","CNL",null,"NNPC/CNL/FALCON/02/004/2020",130881.99500000001,20.551500000000001,2689821.3202425004,null,"2020-03-11",21518570.561939999,0]
["RA","Customer81","2020-02-23","2020-03-20","DELTA MARINER","BB","NAOC","JV","COS/02/021/2020 - NAOC - RA",392500,2.6277000000000004,1031372.2500000001,23550000,"2020-03-20",8250978]
["RA","Customer82","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","COS/02/019/2020 -TEPNG-RA",745797.5,1.84955,1379389.7661250001,44747850,"2020-03-28",11035118.129000001]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J64)","v":436697526.995},{"$f":"SUM(K$3:K64)","v":1423.8878500000001},{"$f":"SUM(L$3:L64)","v":1218836935.9021175},{"$f":"SUM(M$3:M64)","v":26193998700},{"$f":"SUM(N$3:N64)","v":1175587552},{"$f":"SUM(O$3:O64)","v":9750695487.2169399},{"$f":"SUM(P$3:P64)","v":0},{"$f":"SUM(Q$3:Q64)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["NPDC","Customer48","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/016/2020",850000,2.8948499999999999,2460622.5,3102873.49,"2020-03-03",19684980]
["NPDC","Customer49","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/017/2020",948155,2.8948499999999999,2744766.5017499998,null,"2020-03-03",21958132.013999999]
["NPDC","Customer50","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/022/2020",574732.5,2.8948499999999999,1663764.377625,143251.54,"2020-03-03",13310115.021]
["NPDC","Customer51","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/020/2020-DPR",250000,2.8948499999999999,723712.5,null,"2020-03-03",5789700]
["NPDC","Customer52","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/021/2020-DPR",225000,2.8948499999999999,651341.25,null,"2020-03-03",5210730]
["NPDC","Customer53","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/024/2020 - DPR",725000,2.8948499999999999,2098766.25,null,"2020-03-03",16790130]
["NPDC","Customer54","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/025/2020 - DPR-G&VC",875000,2.8948499999999999,2532993.75,null,"2020-03-03",20263950]
["NPDC","Customer55","2020-02-02","2020-03-03","RED","FB","NPDC /ELCREST","INDP","NPDC/OML 40/02/018/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-03",1157940]
["NPDC","Customer56","2020-02-02","2020-03-03","RED","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/019/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-03",1157940]
["NPDC","Customer57","2020-02-02","2020-03-03","HARMONIC","JCB","NPDC /NECONDE","INDP","NPDC/OML 42/02/023/2020 - FIRS",200000,2.8948499999999999,578970,null,"2020-03-03",4631760]
["NPDC","Customer58","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/032/2020",1758520,2.9077000000000002,5113248.6040000003,null,"2020-03-14",40905988.832000002]
["NPDC","Customer59","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/034/2020-DPR",416250,2.9077000000000002,1210330.125,null,"2020-03-14",9682641]
["NPDC","Customer60","2020-02-13","2020-03-14","ASTRO PHOENIX","OKONO","NPDC","INDP","NPDC/OML 119/02/033/2020-FIRS",75000,2.9077000000000002,218077.5,null,"2020-03-14",1744620]
["NPDC","Customer61","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/026/2020",573457.5,2.8948499999999999,1660073.4438749999,null,"2020-03-16",13280587.550999999]
["NPDC","Customer62","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /SHORELINE","INDP","NPDC/OML 30/02/027/2020",995000,2.8948499999999999,2880375.75,19275439.100000001,"2020-03-16",23043006]
["NPDC","Customer63","2020-02-15","2020-03-16","DRCATHLON","FB","NPDC /ND WESTERN","INDP","NPDC/OML 34/02/028/2020",355000,2.8948499999999999,1027671.75,7037605.3499999996,"2020-03-16",8221374]
["NPDC","Customer64","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/030/2020-DPR",250000,2.8948499999999999,723712.5,null,"2020-03-16",5789700]
["NPDC","Customer65","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /ND WESTERN","INDP","NPDC/OML 34/02/031/2020-DPR",150000,2.8948499999999999,434227.5,null,"2020-03-16",3473820]
["NPDC","Customer66","2020-02-15","2020-03-16","DECATHLON","FB","NPDC /SEPLAT","INDP","NPDC/OML 4,38,41/02/029/2020-FIRS",50000,2.8948499999999999,144742.5,null,"2020-03-16",1157940]
["NPDC","Customer67","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","INDP","NPDC/OML 60-63/02/008/2020",88872.5,2.6277000000000004,233530.26825000002,null,"2020-03-24",1868242.1460000002]
["NPDC","Customer68","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","INDP","NPDC/OML 60-63/02/035/2020",368915,2.6277000000000004,969397.94550000015,null,"2020-03-24",7755183.5640000002]
["NPDC","Customer69","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/SEPLAT","INDP","NPDC/OML 4,38,41/02/036/2020",375000,3.0727000000000002,1152262.5,null,"2020-03-25",9218100]
["NPDC","Customer70","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/037/2020",1423242.5,3.0727000000000002,4373197.2297499999,5323321.37,"2020-03-25",34985577.838]
["NPDC","Customer71","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/FHN","INDP","NPDC/OML 26/02/038/2020",100000,3.0727000000000002,307270,null,"2020-03-25",2458160]
["NPDC","Customer72","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC/FHN","INDP","NPDC/OML 26/02/040/2020 -DPR",25000,3.0727000000000002,76817.5,null,"2020-03-25",614540]
["NPDC","Customer73","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/041/2020 - DPR",375000,3.0727000000000002,1152262.5,null,"2020-03-25",9218100]
["NPDC","Customer74","2020-02-24","2020-03-25","FRONT CHALLENGER","FB","NPDC","INDP","NPDC/OML 65/02/039/2020 - FIRS",75000,3.0727000000000002,230452.50000000003,null,"2020-03-25",1843620]
["NPDC","Customer75","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/ELCREST","INDP","NPDC/OML 40/02/042/2020",900000,1.8239000000000001,1641510,2224127,"2020-03-30",13132080]
["NPDC","Customer76","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/043/2020",947835,1.8239000000000001,1728756.2565000001,1738745.56,"2020-03-30",13830050.052000001]
["NPDC","Customer77","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/ELCREST","INDP","NPDC/OML 40/02/044/2020 - DPR",225000,1.8239000000000001,410377.5,null,"2020-03-30",3283020]
["NPDC","Customer78","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/045/2020 - DPR",250000,1.8239000000000001,455975,null,"2020-03-30",3647800]
["NPDC","Customer79","2020-02-29","2020-03-30","SKS SPEY","FB","NPDC/NECONDE","INDP","NPDC/OML 42/02/046/2020 - FIRS",50000,1.8239000000000001,91195,null,"2020-03-30",729560]
["NPDC","Customer80","2020-02-29","2020-03-30","PIPELINE","FEEDSTOCK","NPDC/NAOC","INDP","257/02/2020",29297732.085000001,7.7098739999999999E-2,2258818.228611073,null,"1900-01-30",18070545.828888584]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J101)","v":917267766.07500005},{"$f":"SUM(K$3:K101)","v":2935.7045987400033},{"$f":"SUM(L$3:L101)","v":2479912576.0350957},{"$f":"SUM(M$3:M101)","v":52426842763.409996},{"$f":"SUM(N$3:N101)","v":2352580130},{"$f":"SUM(O$3:O101)","v":19839300608.280766},{"$f":"SUM(P$3:P101)","v":0},{"$f":"SUM(Q$3:Q101)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["MCA GAS","Customer19","2020-02-29","2020-03-30","PIPELINE","FEEDSTOCK","SPDC","JV",1800023691,0,0,null,null,"1900-01-30",2400000,0]
["MCA GAS","Customer20","2020-02-29","2020-03-30","PIPELINE","FEEDSTOCK","TEPNG","JV",150018036,0,0,null,null,"1900-01-30",2000000,0]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J107)","v":1834535532.1500001},{"$f":"SUM(K$3:K107)","v":5871.4091974800067},{"$f":"SUM(L$3:L107)","v":4959825152.0701914},{"$f":"SUM(M$3:M107)","v":104853685526.81999},{"$f":"SUM(N$3:N107)","v":4705160320},{"$f":"SUM(O$3:O107)","v":39683001216.561531},{"$f":"SUM(P$3:P107)","v":0},{"$f":"SUM(Q$3:Q107)","v":0}]
[]
[]
["REMARKS","CUSTOMER","B/L DATE","DUE DATE","VESSEL","CRUDE TYPE","PRODUCER","AGR","INVOICE NO.","QTY IN BBLS","UNIT PRICE","SALES VALUE IN US$","BUDGETED VALUE","DATE PAID","AMOUNT PAID  US$","VARIANCE IN Payment"]
["MCA CRUDE","Customer44","2020-02-09","2020-03-10","MORVIKEN","QIL","MPN","JV","NNPC/MPN-MCA OSO/02/001/2020",65000,2.82125,183381.25,3900000,"2020-03-10",1467050]
["MCA CRUDE","Customer45","2020-02-23","2020-03-24","DELTA MARINER","BB","NAOC","JV","NNPC/MCA-NAOC/02/002/2020",137500,2.6277000000000004,361308.75000000006,8250000,"2020-03-24",2890470]
["MCA CRUDE","Customer46","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","NNPC/MCA-TEPNG OFON/02/002/2020",1302500,1.84955,2409038.875,78150000,"2020-03-28",19272311]
["MCA CRUDE","Customer47","2020-02-27","2020-03-28","FRONT BRAGE","AMB","TEPNG","JV","NNPC/MCA-TEPNG OFON/02/003/2020",150000,1.84955,277432.5,9000000,"2020-03-28",2219460]
["Total",null,null,null,null,null,null,null,null,{"$f":"SUM(J$3:J115)","v":3670726064.3000002},{"$f":"SUM(K$3:K115)","v":11751.966444960015},{"$f":"SUM(L$3:L115)","v":9922881465.5153828},{"$f":"SUM(M$3:M115)","v":209806671053.63998},{"$f":"SUM(N$3:N115)","v":9410496290},{"$f":"SUM(O$3:O115)","v":79391851724.123062},{"$f":"SUM(P$3:P115)","v":0},{"$f":"SUM(Q$3:Q115)","v":0}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}