{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Running Total","Expenditure for next 14 days",null,"Running Total",null,"Max Amount","Min Amount","Actual Amount"]
[5000,-1000,null,-5000,null,{"$f":"SUM(Check_Acc[[#This Row],[Running Total]],Check_Acc[[#This Row],[Expenditure for next 14 days]])","v":4000},{"$f":"-MIN(0,Credit_Card[[#This Row],[Running Total]])","v":5000},{"$f":"MIN(Transfer[[#This Row],[Max Amount]],Transfer[[#This Row],[Min Amount]])","v":4000}]
[20000,-1000,null,-5000,null,{"$f":"SUM(Check_Acc[[#This Row],[Running Total]],Check_Acc[[#This Row],[Expenditure for next 14 days]])","v":19000},{"$f":"-MIN(0,Credit_Card[[#This Row],[Running Total]])","v":5000},{"$f":"MIN(Transfer[[#This Row],[Max Amount]],Transfer[[#This Row],[Min Amount]])","v":5000}]
[5000,-1000,null,5000,null,{"$f":"SUM(Check_Acc[[#This Row],[Running Total]],Check_Acc[[#This Row],[Expenditure for next 14 days]])","v":4000},{"$f":"-MIN(0,Credit_Card[[#This Row],[Running Total]])","v":0},{"$f":"MIN(Transfer[[#This Row],[Max Amount]],Transfer[[#This Row],[Min Amount]])","v":0}]
[20000,-1000,null,5000,null,{"$f":"SUM(Check_Acc[[#This Row],[Running Total]],Check_Acc[[#This Row],[Expenditure for next 14 days]])","v":19000},{"$f":"-MIN(0,Credit_Card[[#This Row],[Running Total]])","v":0},{"$f":"MIN(Transfer[[#This Row],[Max Amount]],Transfer[[#This Row],[Min Amount]])","v":0}]
[]
[]
[]
["https://techcommunity.microsoft.com/t5/Excel/Need-help-with-an-excel-formula/m-p/273309#M20113"]