{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"FIXUNTIL","2023-09-30","<- move thru RepDates"]
[]
[null,null,null,null,null,"RepDates","2022-12-31",{"$f":"EDATE(G4,12)","v":"2023-12-31"},{"$f":"EDATE(H4,12)","v":"2024-12-31"}]
[]
[null,null,null,null,null,"isLive?",{"$f":"$G$2<G4","v":false},{"$f":"$G$2<H4","v":true},{"$f":"$G$2<I4","v":true}]
[null,null,null,null,null,"ifLive",{"$f":"ifLive(G6,RAND()*1000,G8)","v":105.38474458921121},{"$f":"ifLive(H6,RAND()*1000,H8)","v":371.96614313514897},{"$f":"ifLive(I6,RAND()*1000,I8)","v":250.60467603926796}]
[null,null,null,null,null,"cache",105.38474458921121,371.96614313514897,250.60467603926796]
[null,null,null,null,null,null,0.15355655572230231,0.44904321748956011,0.62676245079586934]