{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Division","Category","Jan","Feb","Mar","Total Sales"]
["East","Technical Support",800,650,700,{"$f":"SUM(C2:E2)","v":2150}]
["East","Telephone",900,850,850,{"$f":"SUM(C3:E3)","v":2600}]
["East","Copying",4850,3200,1155,{"$f":"SUM(C4:E4)","v":9205}]
["East","Overhead",1250,1250,1250,{"$f":"SUM(C5:E5)","v":3750}]
["East","Software",2025,2200,1650,{"$f":"SUM(C6:E6)","v":5875}]
["East","Maintenance",1350,1500,1700,{"$f":"SUM(C7:E7)","v":4550}]
["East","Supplies",3300,3500,3700,{"$f":"SUM(C8:E8)","v":10500}]
["East","Telemarketing",3825,3725,3750,{"$f":"SUM(C9:E9)","v":11300}]
["East","Contractors",8900,10315,5250,{"$f":"SUM(C10:E10)","v":24465}]
["East","Consultants",6250,6000,6500,{"$f":"SUM(C11:E11)","v":18750}]
["East","Rent",8000,8000,8000,{"$f":"SUM(C12:E12)","v":24000}]
["East","Miscellaneous",11500,12500,12500,{"$f":"SUM(C13:E13)","v":36500}]
["East","Advertising",12250,12250,12750,{"$f":"SUM(C14:E14)","v":37250}]
["East","Clerical Support",25000,24000,26390,{"$f":"SUM(C15:E15)","v":75390}]
["North","Technical Support",800,950,750,{"$f":"SUM(C16:E16)","v":2500}]
["North","Overhead",850,750,800,{"$f":"SUM(C17:E17)","v":2400}]
["North","Maintenance",940,950,820,{"$f":"SUM(C18:E18)","v":2710}]
["North","Telephone",980,850,950,{"$f":"SUM(C19:E19)","v":2780}]
["North","Contractors",1250,1250,1250,{"$f":"SUM(C20:E20)","v":3750}]
["North","Software",1150,1255,1400,{"$f":"SUM(C21:E21)","v":3805}]
["North","Supplies",2410,1850,2390,{"$f":"SUM(C22:E22)","v":6650}]
["North","Telemarketing",3200,3760,3750,{"$f":"SUM(C23:E23)","v":10710}]
["North","Copying",5000,4800,4500,{"$f":"SUM(C24:E24)","v":14300}]
["North","Consultants",5250,8990,5515,{"$f":"SUM(C25:E25)","v":19755}]
["North","Rent",6020,6020,6020,{"$f":"SUM(C26:E26)","v":18060}]
["North","Miscellaneous",12940,11300,11500,{"$f":"SUM(C27:E27)","v":35740}]
["North","Advertising",14250,15250,12050,{"$f":"SUM(C28:E28)","v":41550}]
["North","Clerical Support",25700,24200,26930,{"$f":"SUM(C29:E29)","v":76830}]
["South","Overhead",2140,2310,2000,{"$f":"SUM(C30:E30)","v":6450}]

{"sheet":"Sheet2","index":1,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Division","Category","Jan","Feb","Mar","Total Sales"]
["East","Technical Support",800,650,700,{"$f":"SUM(C2:E2)","v":2150}]
["East","Telephone",900,850,850,2600]
["East","Copying",4850,3200,1155,9205]
["East","Overhead",1250,1250,1250,3750]
["East","Software",2025,2200,1650,5875]
["East","Maintenance",1350,1500,1700,4550]
["East","Supplies",3300,3500,3700,10500]
["East","Telemarketing",3825,3725,3750,11300]
["East","Contractors",8900,10315,5250,24465]
["East","Consultants",6250,6000,6500,18750]
["East","Rent",8000,8000,8000,24000]
["East","Miscellaneous",11500,12500,12500,36500]
["East","Advertising",12250,12250,12750,37250]
["East","Clerical Support",25000,24000,26390,75390]
["North","Technical Support",800,950,750,2500]
["North","Overhead",850,750,800,2400]
["North","Maintenance",940,950,820,2710]
["North","Telephone",980,850,950,2780]
["North","Contractors",1250,1250,1250,3750]
["North","Software",1150,1255,1400,3805]
["North","Supplies",2410,1850,2390,6650]
["North","Telemarketing",3200,3760,3750,10710]
["North","Copying",5000,4800,4500,14300]
["North","Consultants",5250,8990,5515,19755]
["North","Rent",6020,6020,6020,18060]
["North","Miscellaneous",12940,11300,11500,35740]
["North","Advertising",14250,15250,12050,41550]
["North","Clerical Support",25700,24200,26930,76830]
["South","Overhead",2140,2310,2000,6450]

{"sheet":"Sheet3","index":2,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Division","Category","Jan","Feb","Mar","Total Sales"]
["East","Technical Support",800,650,700,{"$f":"SUM(C2:E2)","v":2150}]
["East","Telephone",900,850,850,2600]
["East","Copying",4850,3200,1155,9205]
["East","Overhead",1250,1250,1250,3750]
["East","Software",2025,2200,1650,5875]
["East","Maintenance",1350,1500,1700,4550]
["East","Supplies",3300,3500,3700,10500]
["East","Telemarketing",3825,3725,3750,11300]
["East","Contractors",8900,10315,5250,24465]
["East","Consultants",6250,6000,6500,18750]
["East","Rent",8000,8000,8000,24000]
["East","Miscellaneous",11500,12500,12500,36500]
["East","Advertising",12250,12250,12750,37250]
["East","Clerical Support",25000,24000,26390,75390]
["North","Technical Support",800,950,750,2500]
["North","Overhead",850,750,800,2400]
["North","Maintenance",940,950,820,2710]
["North","Telephone",980,850,950,2780]
["North","Contractors",1250,1250,1250,3750]
["North","Software",1150,1255,1400,3805]
["North","Supplies",2410,1850,2390,6650]
["North","Telemarketing",3200,3760,3750,10710]
["North","Copying",5000,4800,4500,14300]
["North","Consultants",5250,8990,5515,19755]
["North","Rent",6020,6020,6020,18060]
["North","Miscellaneous",12940,11300,11500,35740]
["North","Advertising",14250,15250,12050,41550]
["North","Clerical Support",25700,24200,26930,76830]
["South","Overhead",2140,2310,2000,6450]